Edgar Filing: AMC Networks Inc.

AMCX - 3.31.2015 - 10Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)



þ	Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2015



¨	Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission File Number: 1-35106

AMC Networks Inc.

(Exact name of registrant as specified in its charter)



Delaware	27-5403694
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

11 Penn Plaza, New York, NY	10001
(Address of principal executive offices)	(Zip Code)

(212) 324-8500

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (as defined in Exchange Act Rule 12b-2).



Large accelerated filer	þ	Accelerated filer	¨

Non-accelerated filer	¨	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ

The number of shares of common stock outstanding as of April 27, 2015:



Class A Common Stock par value $0.01 per share	60,797,296
Class B Common Stock par value $0.01 per share	11,484,408

AMC NETWORKS INC. AND SUBSIDIARIES

FORM 10-Q

TABLE OF CONTENTS



	Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
Condensed Consolidated Balance Sheets - March 31, 2015 and December 31, 2014	1
Condensed Consolidated Statements of Income - Three Months Ended March 31, 2015 and 2014	2
Condensed Consolidated Statements of Comprehensive Income - Three Months Ended March 31, 2015 and 2014	3
Condensed Consolidated Statements of Cash Flows - Three Months Ended March 31, 2015 and 2014	4
Notes to Condensed Consolidated Financial Statements	5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	25
Item 3. Quantitative and Qualitative Disclosures About Market Risk	38
Item 4. Controls and Procedures	39
PART II. OTHER INFORMATION
Item 1. Legal Proceedings	39
Item 6. Exhibits	39
SIGNATURES	40

PART I. FINANCIAL INFORMATION


Item 1.	Financial Statements.

AMC NETWORKS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share amounts)

(unaudited)



	March 31, 2015			December 31, 2014
ASSETS
Current Assets:
Cash and cash equivalents	$	194,307		$	201,367
Accounts receivable, trade (less allowance for doubtful accounts of $4,059 and $4,276)	667,771			587,193
Amounts due from related parties, net	3,691			4,102
Current portion of program rights, net	428,529			437,302
Prepaid expenses and other current assets	70,569			74,294
Deferred tax asset, net	17,354			24,822
Total current assets	1,382,221			1,329,080
Property and equipment, net of accumulated depreciation of $194,873 and $186,242	134,852			133,844
Program rights, net	997,911			959,941
Deferred carriage fees, net	59,458			46,737
Intangible assets, net	565,425			590,824
Goodwill	704,955			734,356
Other assets	204,602			181,805
Total assets	$	4,049,424		$	3,976,587
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
Current Liabilities:
Accounts payable	$	129,066		$	101,866
Accrued liabilities	184,165			204,786
Current portion of program rights obligations	284,866			271,199
Deferred revenue	51,307			36,888
Promissory note payable	40,000			40,000
Current portion of long-term debt	92,500			74,000
Current portion of capital lease obligations	2,781			2,953
Total current liabilities	784,685			731,692
Program rights obligations	476,420			465,672
Long-term debt	2,649,182			2,685,566
Capital lease obligations	26,490			27,386
Deferred tax liability, net	129,391			128,066
Other liabilities	72,615			85,503
Total liabilities	4,138,783			4,123,885
Commitments and contingencies
Redeemable noncontrolling interests	206,089			204,611
Stockholders’ deficiency:
Class A Common Stock, $0.01 par value, 360,000,000 shares authorized, 62,007,567 and 61,762,944 shares issued and 60,797,296 and 60,552,673 shares outstanding, respectively	620			618
Class B Common Stock, $0.01 par value, 90,000,000 shares authorized, 11,484,408 shares issued and outstanding, respectively	115			115
Preferred stock, $0.01 par value, 45,000,000 shares authorized; none issued	—			—
Paid-in capital	98,885			100,642
Accumulated deficit	(220,969		)	(341,889		)
Treasury stock, at cost (1,210,271 shares Class A Common Stock, respectively)	(51,993		)	(51,993		)
Accumulated other comprehensive loss	(141,656		)	(79,248		)
Total AMC Networks stockholders’ deficiency	(314,998		)	(371,755		)
Non-redeemable noncontrolling interests	19,550			19,846
Total stockholders’ deficiency	(295,448		)	(351,909		)
Total liabilities and stockholders’ deficiency	$	4,049,424		$	3,976,587

See accompanying notes to condensed consolidated financial statements.

AMC NETWORKS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

Three Months Ended March 31, 2015 and 2014

(In thousands, except per share amounts)

(unaudited)



	Three Months Ended March 31,
	2015			2014
Revenues, net (including revenues, net from related parties of $6,719 and $7,689, respectively)	$	668,682		$	524,554
Operating expenses:
Technical and operating (excluding depreciation and amortization)	262,173			217,170
Selling, general and administrative (including charges from related parties of $949 and $659, respectively)	154,579			145,357
Restructuring expense	656			—
Depreciation and amortization	20,527			14,394
	437,935			376,921
Operating income	230,747			147,633
Other income (expense):
Interest expense	(33,024		)	(31,772		)
Interest income	437			341
Miscellaneous, net	(10,230		)	(5,110		)
	(42,817		)	(36,541		)
Income from continuing operations before income taxes	187,930			111,092
Income tax expense	(61,254		)	(39,105		)
Income from continuing operations	126,676			71,987
Loss from discontinued operations, net of income taxes	—			(750		)
Net income including noncontrolling interests	126,676			71,237
Net (income) loss attributable to noncontrolling interests	(5,756		)	130
Net income attributable to AMC Networks’ stockholders	$	120,920		$	71,367

Basic net income per share attributable to AMC Networks’ stockholders:
Income from continuing operations	$	1.67		$	1.00
Loss from discontinued operations	$	—		$	(0.01	)
Net income	$	1.67		$	0.99

Diluted net income per share attributable to AMC Networks’ stockholders:
Income from continuing operations	$	1.66		$	0.99
Loss from discontinued operations	$	—		$	(0.01	)
Net income	$	1.66		$	0.98

Weighted average common shares:
Basic weighted average common shares	72,206			71,775
Diluted weighted average common shares	72,970			72,759

See accompanying notes to condensed consolidated financial statements.

AMC NETWORKS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Three Months Ended March 31, 2015 and 2014

(Dollars in thousands)

(unaudited)



	Three Months Ended March 31,
	2015			2014
Net income including noncontrolling interests	$	126,676		$	71,237
Other comprehensive (loss) income:
Foreign currency translation adjustment	(60,825		)	5,550
Unrealized gain on interest rate swaps	696			786
Other comprehensive (loss) income, before income taxes	(60,129		)	6,336
Income tax expense	(2,279		)	(290		)
Other comprehensive (loss) income, net of income taxes	(62,408		)	6,046
Comprehensive income	64,268			77,283
Comprehensive (income) loss attributable to noncontrolling interests	(4,332		)	130
Comprehensive income attributable to AMC Networks’ stockholders	$	59,936		$	77,413

See accompanying notes to condensed consolidated financial statements.

AMC NETWORKS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Three Months Ended March 31, 2015 and 2014

(Dollars in thousands)

(unaudited)



	Three Months Ended March 31,
	2015			2014
Cash flows from operating activities:
Net income including noncontrolling interests	$	126,676		$	71,237
Loss from discontinued operations	—			750
Adjustments to reconcile income from continuing operations to net cash from operating activities:
Depreciation and amortization	20,527			14,394
Share-based compensation expense related to equity classified awards	7,288			5,080
Amortization and write-off of program rights	170,038			149,371
Amortization of deferred carriage fees	4,004			2,750
Unrealized foreign currency transaction loss	8,807			1,718
Unrealized gain on derivative contracts, net	(306		)	(856		)
Amortization of deferred financing costs and discounts on indebtedness	2,230			2,012
Recovery of doubtful accounts	(114		)	(216		)
Deferred income taxes	7,350			22,037
Excess tax benefits from share-based compensation arrangements	(3,672		)	(4,520		)
Other, net	2,427			—
Changes in assets and liabilities:
Accounts receivable, trade	(98,392		)	(16,326		)
Amounts due from related parties, net	411			490
Prepaid expenses and other assets	(1,528		)	25,384
Program rights and obligations, net	(178,203		)	(185,447		)
Income taxes payable	38,352			4,568
Deferred revenue	14,562			4,010
Deferred carriage fees, net	(16,817		)	(3,050		)
Accounts payable, accrued expenses and other liabilities	(23,445		)	(18,787		)
Net cash provided by operating activities	80,195			74,599
Cash flows from investing activities:
Capital expenditures	(18,248		)	(6,189		)
Payments for acquisition of a business, net of cash acquired	(6,581		)	(993,210		)
Purchases of investments	(25,210		)	—
Proceeds from insurance settlements	—			654
Net cash used in investing activities	(50,039		)	(998,745		)
Cash flows from financing activities:
Proceeds from the issuance of long-term debt	—			600,000
Principal payments on long-term debt	(18,500		)	—
Payments for financing costs	—			(9,036		)
Deemed repurchases of restricted stock/units	(12,848		)	(17,804		)
Proceeds from stock option exercises	130			843
Excess tax benefits from share-based compensation arrangements	3,672			4,520
Principal payments on capital lease obligations	(1,420		)	(414		)
Net cash (used in) provided by financing activities	(28,966		)	578,109
Net increase (decrease) in cash and cash equivalents from continuing operations	1,190			(346,037		)
Cash flows from discontinued operations:
Net cash used in operating activities	—			(485		)
Net decrease in cash and cash equivalents from discontinued operations	—			(485		)
Effect of exchange rate changes on cash and cash equivalents	(8,250		)	(15,975		)
Cash and cash equivalents at beginning of period	201,367			521,951
Cash and cash equivalents at end of period	$	194,307		$	159,454

See accompanying notes to condensed consolidated financial statements.

AMC NETWORKS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

(unaudited)

Note 1. Description of Business and Basis of Presentation

Description of Business

AMC Networks Inc. (“AMC Networks”) and collectively with its subsidiaries (the “Company”) own and operate entertainment businesses and assets. The Company is comprised of two operating segments:

•

National Networks: Principally includes five nationally distributed programming networks: AMC, WE tv, BBC AMERICA, IFC and SundanceTV. These programming networks are distributed throughout the United States (“U.S.”) via cable and other multichannel video programming distribution platforms, including direct broadcast satellite (“DBS”) and platforms operated by telecommunications providers (we refer collectively to these cable and other multichannel video programming distributors as “multichannel video programming distributors” or “distributors”). AMC, IFC and SundanceTV are also distributed in Canada. The National Networks operating segment also includes AMC Networks Broadcasting & Technology, which primarily services most of the nationally distributed programming networks.

•

International and Other: Principally includes AMC Networks International, the Company’s international programming businesses consisting of a portfolio of channels in Europe, Latin America, the Middle East and parts of Asia and Africa; IFC Films, the Company’s independent film distribution business; AMC Networks International - DMC, the broadcast solutions unit of certain networks of AMC Networks International and third party networks; and various developing on-line content distribution initiatives.

Basis of Presentation

Principles of Consolidation

These unaudited condensed consolidated financial statements include the accounts of AMC Networks, its majority owned or controlled subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.

Investments in business entities in which the Company lacks control but does have the ability to exercise significant influence over operating and financial policies are accounted for using the equity method.

Unaudited Interim Financial Statements

These condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and Article 10 of Regulation S-X of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the Company's consolidated financial statements and notes thereto for the year ended December 31, 2014 contained in the Company's Annual Report on Form 10-K (“2014 Form 10-K”) filed with the SEC. The condensed consolidated financial statements as of March 31, 2015 and for the three months ended March 31, 2015 and 2014 presented in this Quarterly Report on Form 10-Q are unaudited; however, in the opinion of management, such financial statements reflect all adjustments, consisting solely of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods presented.

The results of operations for interim periods are not necessarily indicative of the results that might be expected for future interim periods or for the full year ending December 31, 2015.

Program Rights

The Company periodically reviews the programming usefulness of its licensed and owned original program rights based on a series of factors, including expected future revenue generation from airings on the Company's networks and other exploitation opportunities, ratings, type and quality of program material, standards and practices, and fitness for exhibition through various forms of distribution. If it is determined that film or other program rights have no future programming usefulness, a write-off of the unamortized cost is recorded in technical and operating expense. Program rights write-offs of $9,596 and $3,603 were recorded for the three months ended March 31, 2015 and 2014, respectively.

AMC NETWORKS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Dollars in thousands, except per share amounts)

(unaudited)

Use of Estimates

These condensed consolidated financial statements have been prepared in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates and judgments inherent in the preparation of the consolidated financial statements include the valuation of acquisition-related assets and liabilities, the useful lives and methodologies used to amortize and assess recoverability of program rights, the estimated useful lives of intangible assets, valuation and recoverability of goodwill and intangible assets and income taxes.

Reclassifications

Certain reclassifications were made to the prior period amounts to conform to the current period presentation.

Recently Issued Accounting Pronouncements

In April 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2015-03, Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the debt. ASU 2015-03 will be applied retrospectively and is effective for the fourth quarter of 2015. Early adoption is permitted for financial statements that have not been previously issued. The adoption of ASU 2015-03 is not expected to have a material effect on the Company's consolidated financial statements.

In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis. ASU 2015-02 amends current GAAP principles relating to the requirements of the reporting entity to consolidate other legal entities, which will therefore require all reporting entities that hold variable interests in other legal entities to re-evaluate consolidation assessments and disclosures. The new standard states (i) limited partnerships will be VIEs, unless the limited partners have either substantive kick-out or participating rights, (ii) a reporting organization may no longer have to consolidate a legal entity in certain circumstances based solely on its fee arrangement, when certain criteria are met, (iii) less frequent performance of the related-party tiebreaker test (and mandatory consolidation by one of the related parties) than under current GAAP, and (iv) for entities other than limited partnerships, ASU 2015-02 clarifies how to determine whether the equity holders have power over the entity. ASU 2015-02 is effective for the fourth quarter of 2015 and early adoption is permitted. The Company is currently in the process of assessing the impact, if any, the adoption of ASU 2015-02 will have on its consolidated financial statements.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 provides new guidance related to how an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard requires an evaluation of (i) transfer of control, (ii) variable consideration, (iii) allocation of selling price for multiple elements, (iv) intellectual property licenses, (v) time value of money and (vi) contract costs. The standard also expands the required disclosures related to revenue and cash flows from contracts with customers to provide greater insight into both revenue that has been recognized, and revenue that is expected to be recognized in the future from existing contracts. ASU 2014-09 is effective in the first quarter of 2017 and can be adopted either retrospectively to each prior reporting period presented or as a cumulative-effect adjustment as of the date of adoption, with early application not permitted. In April 2015, the FASB proposed a one-year delay in the effective date of the standard to the first quarter of 2018, with an option that would permit companies to adopt the standard as early as the original effective date. A final decision on the effective date is expected in 2015. The Company is currently determining its implementation approach and assessing the impact the adoption of ASU 2014-09 will have on its consolidated financial statements.

Note 2. Acquisitions

BBC AMERICA

In October 2014, a subsidiary of AMC Networks entered into a membership interest purchase agreement with BBC Worldwide Americas, Inc. ("BBCWA"), pursuant to which such subsidiary acquired 49.9% of the limited liability company interests of New Video Channel America, L.L.C. ("New Video"), owner of the cable channel BBC AMERICA (the "Transaction"), for a purchase price of $200,000. The Company funded the purchase price with cash on hand and a $40,000 promissory note, which was paid on April 23, 2015. In addition to the purchase agreement, the Company entered into a Second Amended and Restated Limited Liability Company Agreement with BBCWA and one of its affiliates (the "Joint Venture Agreement") that sets forth certain rights and obligations of the parties, including certain put rights. The Company has operational control of New Video and the BBC AMERICA channel. The joint venture’s results are consolidated in the financial results of AMC Networks from the date of closing and included in the National Networks operating segment. The Company views this joint venture as an important addition to its overall channel portfolio and programming content strategy.

AMC NETWORKS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Dollars in thousands, except per share amounts)

(unaudited)

The acquisition accounting for New Video as reflected in these consolidated financial statements is preliminary and based on current estimates and currently available information, and is subject to revision based on final determinations of fair value and final allocations of purchase price to the identifiable assets and liabilities acquired. The primary estimated fair values that are not yet finalized relate to the valuation of program rights and related obligations, intangible assets, other assets, accrued liabilities, and redeemable noncontrolling interests.

The following table summarizes the preliminary valuation of the tangible and identifiable intangible assets acquired and liabilities assumed.



Cash, net of cash acquired	$	159,889
Promissory note	40,000
Total consideration transferred	199,889
Redeemable noncontrolling interest	200,000
	$	399,889
Preliminary allocation:
Prepaid expenses and other current assets	621
Accounts receivable, trade	32,241
Program rights	72,131
Deferred carriage fees	567
Property and equipment	111
Intangible assets	113,528
Other assets	46,000
Accounts payable and accrued liabilities	(5,218		)
Program rights obligations	(30,461		)
Deferred revenue	(3,378		)
Other liabilities	(309		)
Fair value of net assets acquired	225,833
Goodwill	174,056
	$	399,889

Chellomedia

In January 2014, certain subsidiaries of AMC Networks purchased substantially all of Chellomedia (a combination of certain programming and content distribution subsidiaries and assets purchased from Liberty Global plc) for a purchase price of €750 million (approximately $1.0 billion). AMC Networks funded the purchase price with cash on hand and also borrowed an additional $600 million under its Term Loan A Facility.

Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information is based on (i) the historical consolidated financial statements of AMC Networks, (ii) the historical financial statements of New Video and (iii) the historical combined financial statements of Chellomedia and is intended to provide information about how the acquisitions and related financing may have affected the Company's historical consolidated financial statements if they had occurred as of January 1, 2014. The unaudited pro forma information has been prepared for comparative purposes only and includes adjustments for additional interest expense associated with the terms of the Company's amended and restated credit agreement, estimated additional depreciation and amortization expense as a result of tangible and identifiable intangible assets acquired, and the reclassification of the operating results of the Atmedia business to discontinued operations (see Note 4). The pro forma information is not necessarily indicative of the results of operations that would have been achieved had the acquisition taken place on the date indicated or that may result in the future.

AMC NETWORKS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Dollars in thousands, except per share amounts)

(unaudited)



	Pro Forma Financial Information for the Three Months Ended March 31, 2014
Revenues, net	$	593,272
Income from continuing operations, net of income taxes	$	76,361
Net income per share, basic	$	1.06
Net income per share, diluted	$	1.05

Acquisition related costs of $14,031 (of which, $1,853 are included in the operating results of Chellomedia from the acquisition date to March 31, 2014) were incurred during the three months ended March 31, 2014 and are included in selling, general and administrative expense.

Other Acquisitions

In February 2015, a subsidiary of AMC Networks acquired the shares of a small international channel. This acquisition is included in the International and Other segment and builds on the Company's international expansion strategy and the potential to provide international long-term growth and value.

Pro forma financial information related to this acquisition is not provided as the impact was not material to our condensed consolidated financial statements.

Note 3. Net Income per Share

The condensed consolidated statements of income present basic and diluted net income per share (“EPS”). Basic EPS is based upon net income divided by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the dilutive effects of AMC Networks stock options (including those held by directors and employees of related parties of the Company) and AMC Networks restricted shares/units (including those held by employees of related parties of the Company).

The following is a reconciliation between basic and diluted weighted average shares outstanding:



	Three Months Ended March 31,
	2015	2014
Basic weighted average common shares outstanding	72,206,000	71,775,000
Effect of dilution:
Stock options	204,000	250,000
Restricted shares/units	560,000	734,000
Diluted weighted average common shares outstanding	72,970,000	72,759,000

For the three months ended March 31, 2015 and March 31, 2014, 312,252 and 327,023 restricted share units, respectively, have been excluded from diluted weighted average common shares outstanding since they would have been anti-dilutive. Approximately 125,000 and 122,000 restricted stock units for the three months ended March 31, 2015 and March 31, 2014, respectively, have been excluded from diluted weighted average common shares outstanding since the performance criteria on these awards was not probable of being achieved in each of the respective periods.

Note 4. Discontinued Operations

In connection with the acquisition of Chellomedia (see Note 2), management committed to a plan to dispose of the operations of Chellomedia's advertising sales unit, Atmedia, which was completed in 2014. The operating results of discontinued operations included revenues, net of $6,637 and a net loss of $750 for the three months ended March 31, 2014.

AMC NETWORKS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Dollars in thousands, except per share amounts)

(unaudited)

Note 5. Restructuring

The Company incurred restructuring expense primarily related to severance charges and other exit costs associated with the elimination of certain positions across the Company.

The following table summarizes the restructuring expense recognized by operating segment:



	Three Months Ended March 31, 2015
National Networks	$	66
International & Other	590
Total restructuring expense	$	656

The following table summarizes the accrued restructuring costs:



	Severance and employee-related costs			Other exit costs			Total
Balance at December 31, 2014	$	6,525		$	885		$	7,410
Charges incurred	656			—			656
Cash payments	(4,904		)	(156		)	(5,060		)
Non-cash adjustments	(13		)	—			(13		)
Currency translation	(100		)	—			(100		)
Balance at March 31, 2015	$	2,164		$	729		$	2,893

Accrued liabilities for restructuring costs of $2,762 and $131 are included in accrued liabilities and other liabilities, respectively, in the condensed consolidated balance sheet at March 31, 2015. The Company expects that the restructuring will be substantially completed during 2015 and the majority of severance and other costs will be paid in 2015.

Note 6. Goodwill and Other Intangible Assets

The carrying amount of goodwill, by operating segment is as follows:



	National Networks			International and Other			Total
December 31, 2014	$	250,595		$	483,761		$	734,356
Additions and purchase accounting adjustments	(2,315		)	3,637			1,322
Amortization of "second component" goodwill	(631		)	—			(631		)
Foreign currency translation	—			(30,092		)	(30,092		)
March 31, 2015	$	247,649		$	457,306		$	704,955

The reduction of $631 in the carrying amount of goodwill for the National Networks is due to the realization of a tax benefit for the amortization of "second component" goodwill at SundanceTV. Second component goodwill is the amount of tax deductible goodwill in excess of goodwill for financial reporting purposes. In accordance with the authoritative guidance at the time of the SundanceTV acquisition, the tax benefits associated with this excess are applied to first reduce the amount of goodwill, and then other intangible assets for financial reporting purposes, if and when such tax benefits are realized in the Company's tax returns.

AMC NETWORKS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Dollars in thousands, except per share amounts)

(unaudited)

The following tables summarize information relating to the Company’s identifiable intangible assets:



	March 31, 2015
	Gross		Accumulated Amortization			Net		Estimated Useful Lives
Amortizable intangible assets:
Affiliate and customer relationships	$	542,166	$	(87,056	)	$	455,110	17 to 25 years
Advertiser relationships	46,282		(1,835		)	44,447		11 years
Trade names	48,504		(2,548		)	45,956		20 years
Other amortizable intangible assets	14		(2		)	12
Total amortizable intangible assets	636,966		(91,441		)	545,525
Indefinite-lived intangible assets:
Trademarks	19,900		—			19,900
Total intangible assets	$	656,866	$	(91,441	)	$	565,425
	December 31, 2014
	Gross		Accumulated Amortization			Net
Amortizable intangible assets:
Affiliate and customer relationships	$	555,742	$	(80,351	)	$	475,391
Advertiser relationships	45,827		(655		)	45,172
Trade names	52,698		(2,351		)	50,347
Other amortizable intangible assets	16		(2		)	14
Total amortizable intangible assets	654,283		(83,359		)	570,924
Indefinite-lived intangible assets:
Trademarks	19,900		—			19,900
Total intangible assets	$	674,183	$	(83,359	)	$	590,824

Aggregate amortization expense for amortizable intangible assets for the three months ended March 31, 2015 and 2014 was $10,773 and $5,872, respectively. Estimated aggregate amortization expense for intangible assets subject to amortization for each of the following five years is:



Years Ending December 31,
2015	$	38,791
2016	37,390
2017	37,390
2018	37,390
2019	37,387

Note 7. Accrued Liabilities

Accrued liabilities consist of the following:



	March 31, 2015		December 31, 2014
Interest	$	22,119	$	28,685
Employee related costs	70,247		102,608
Income taxes payable	46,195		11,876
Other accrued expenses	45,604		61,617
Total accrued liabilities	$	184,165	$	204,786

AMC NETWORKS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Dollars in thousands, except per share amounts)

(unaudited)

Note 8. Long-term Debt

The Company's long-term debt consists of:



	March 31, 2015			December 31, 2014
Senior Secured Credit Facility: ^(a)
Term Loan A Facility	$	1,461,500		$	1,480,000
Senior Notes
7.75% Notes due July 2021	700,000			700,000
4.75% Notes due December 2022	600,000			600,000
Total long-term debt	2,761,500			2,780,000
Unamortized discount	(19,818		)	(20,434		)
Long-term debt, net	2,741,682			2,759,566
Current portion of long-term debt	92,500			74,000
Noncurrent portion of long-term debt	$	2,649,182		$	2,685,566


(a)	The Company’s $500,000 revolving credit facility remains undrawn at March 31, 2015. Total undrawn revolver commitments are available to be drawn for general corporate purposes of the Company.

Note 9. Fair Value Measurement

The fair value hierarchy is based on inputs to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources while unobservable inputs reflect a reporting entity’s pricing based upon their own market assumptions. The fair value hierarchy consists of the following three levels:


•	Level I - Quoted prices for identical instruments in active markets.


•	Level II - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.


•	Level III - Instruments whose significant value drivers are unobservable.

The following table presents for each of these hierarchy levels, the Company’s financial assets and liabilities that are measured at fair value on a recurring basis:



	Level I		Level II		Total
At March 31, 2015:
Assets:
Cash equivalents^(a)	$	26,076	$	—	$	26,076
Foreign currency derivatives	$	—	$	5,408	$	5,408
Liabilities:
Interest rate swap contracts	$	—	$	5,699	$	5,699
Foreign currency derivatives	$	—	$	3,584	$	3,584

At December 31, 2014:
Assets:
Cash equivalents ^(a)	$	11,058	$	—	$	11,058
Foreign currency derivatives	$	—	$	3,949	$	3,949
Liabilities:
Interest rate swap contracts	$	—	$	6,613	$	6,613
Foreign currency derivatives	$	—	$	2,346	$	2,346


(a)	Represents the Company’s investment in funds that invest primarily in money market securities.

AMC NETWORKS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Dollars in thousands, except per share amounts)

(unaudited)

The Company’s cash equivalents represents investment in funds that invest primarily in money market securities and are classified within Level I of the fair value hierarchy because they are valued using quoted market prices.

The Company’s interest rate swap contracts and foreign currency derivatives (see Note 10) are classified within Level II of the fair value hierarchy and their fair values are determined based on a market approach valuation technique that uses readily observable market parameters and the consideration of counterparty risk.

The Company does not have any recurring assets or liabilities measured at fair value that would be considered Level III.

Fair value measurements are also used in nonrecurring valuations performed in connection with acquisition accounting. These nonrecurring valuations primarily include the valuation of affiliate and customer relationships intangible assets, advertiser relationship intangible assets and property and equipment. With the exception of certain inputs for our weighted average cost of capital and discount rate calculations that are derived from pricing services, the inputs used in the Company’s discounted cash flow analyses, such as forecasts of future cash flows, are based on assumptions. The valuation of affiliate and customer relationships and advertiser relationships is primarily based on an excess earnings methodology, which is a form of a discounted cash flow analysis. The excess earnings methodology requires us to estimate the specific cash flows expected from the relationships, considering such factors as estimated life of the relationships and the revenue expected to be generated over the life of such relationships. Tangible assets are typically valued using a replacement or reproduction cost approach, considering factors such as current prices of the same or similar equipment, the age of the equipment and economic obsolescence. All of our nonrecurring valuations use significant unobservable inputs and therefore fall under Level III of the fair value hierarchy.

Credit Facility Debt and Senior Notes

The fair values of each of the Company’s debt instruments are based on quoted market prices for the same or similar issues or on the current rates offered to the Company for instruments of the same remaining maturities.

The carrying values and estimated fair values of the Company’s financial instruments, excluding those that are carried at fair value in the condensed consolidated balance sheets, are summarized as follows:



	March 31, 2015
	Carrying Amount		Estimated Fair Value
Debt instruments:
Term Loan A Facility	$	1,460,245	$	1,443,231
7.75% Notes due July 2021	689,964		759,500
4.75% Notes due December 2022	591,473		592,500
	$	2,741,682	$	2,795,231

	December 31, 2014
	Carrying Amount		Estimated Fair Value
Debt instruments:
Term Loan A Facility	$	1,478,659	$	1,465,200
7.75% Notes due July 2021	689,659		761,250
4.75% Notes due December 2022	591,248		585,000
	$	2,759,566	$	2,811,450

Fair value estimates related to the Company’s debt instruments presented above are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgments and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Note 10. Derivative Financial Instruments

Interest Rate Risk

To manage interest rate risk, the Company enters into interest rate swap contracts to adjust the amount of total debt that is subject to variable interest rates.

AMC NETWORKS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Dollars in thousands, except per share amounts)

(unaudited)

As of March 31, 2015, the Company had interest rate swap contracts outstanding with notional amounts aggregating $487,531, which consists of interest rate swap contracts with notional amounts of $230,025 that are designated as cash flow hedges and interest rate swap contracts with notional amounts of $257,506 that are not designated as hedging instruments. The Company’s outstanding interest rate swap contracts have varying maturities ranging from September 2015 to July 2017. At March 31, 2015, the Company’s interest rate swap contracts designated as cash flow hedges were highly effective, in all material respects.

Foreign Currency Exchange Rate Risk

We are exposed to foreign currency risk to the extent that we enter into transactions denominated in currencies other than our or our subsidiaries' respective functional currencies (non-functional currency risk), such as affiliation agreements, programming contracts, certain accounts payable and trade receivables (including intercompany amounts) that are denominated in a currency other than the applicable functional currency.

The fair values of the Company’s derivative financial instruments included in the condensed consolidated balance sheets are as follows:



	Balance Sheet Location	March 31, 2015		December 31, 2014
Derivatives designated as hedging instruments:
Liabilities:
Interest rate swap contracts	Accrued liabilities	$	1,513	$	2,388
Derivatives not designated as hedging instruments:
Assets:
Foreign currency derivatives	Prepaid expenses and other current assets	2,767		1,808
Foreign currency derivatives	Other assets	2,642		2,141
Liabilities:
Interest rate swap contracts	Other liabilities	4,186		4,225
Foreign currency derivatives	Accrued liabilities	1,615		914
Foreign currency derivatives	Other liabilities	1,969		1,432

The amounts of the gains and losses related to the Company’s derivative financial instruments designated as hedging instruments are as follows:



	Amount of Gain or (Loss) Recognized in OCI on Derivatives (Effective Portion)						Location of Gain or (Loss) Reclassified from Accumulated OCI into Earnings (Effective Portion)	Amount of Gain or (Loss) Reclassified from Accumulated OCI into Earnings (Effective Portion)(a)
	Three Months Ended March 31,							Three Months Ended March 31,
	2015			2014				2015		2014
Derivatives in cash flow hedging relationships:
Interest rate swap contracts	$	(272	)	$	(295	)	Interest expense	$	968	$	1,081


(a)	There were no gains or losses recognized in earnings related to any ineffective portion of hedging relationships or related to any amount excluded from the assessment of hedge effectiveness for the three months ended March, 31, 2015 and 2014.

AMC NETWORKS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Dollars in thousands, except per share amounts)

(unaudited)

The amount of the gains and losses related to the Company's derivative financial instruments not designated as hedging instruments are as follows:



	Location of Gain or (Loss) Recognized in Earnings on Derivatives	Amount of Gain or (Loss) Recognized in Earnings on Derivatives
		Three Months Ended March 31,
		2015			2014
Derivatives not designated as hedging relationships:
Interest rate swap contracts	Interest expense	$	(421	)	$	(255	)
Foreign currency option contracts	Miscellaneous, net	—			(1,754		)
Foreign currency derivatives	Miscellaneous, net	493			—
Total		$	72		$	(2,009	)

Note 11. Income Taxes

For the three months ended March 31, 2015, income tax expense attributable to continuing operations was $61,254, representing an effective tax rate of 33%. The items resulting in variances from the federal statutory rate of 35% include state income tax expense of $3,834, tax benefit from foreign subsidiary earnings indefinitely reinvested outside the U.S. of $5,262, tax benefit from the domestic production activities deduction of $5,168 and tax expense of $2,831 for an increase in valuation allowances for foreign taxes.

For the three months ended March 31, 2014, income tax expense attributable to continuing operations was $39,105 representing an effective tax rate of 35%. The items resulting in variances from the federal statutory rate of 35% include state income tax expense of $1,889, tax benefit from foreign subsidiary earnings indefinitely reinvested outside the U.S. of $3,888, tax expense of $3,334 relating to uncertain tax positions, including accrued interest, tax benefit from the domestic production activities deduction of $2,777, tax expense of $1,017 for the effect of acquisition costs and other items and tax expense of $647 for an increase in valuation allowances for foreign and local taxes partially offset by a decrease in the valuation allowance for foreign tax credits.

At March 31, 2015, the Company had foreign tax credit carry forwards of approximately $37,000, expiring on various dates from 2016 through 2025. For the three months ended March 31, 2015, excess tax benefits of $3,672 relating to share-based compensation awards and $400 relating to amortization of tax deductible second component goodwill were realized as a reduction in tax liability (as determined on a 'with-and-without' approach).

Note 12. Commitments

As of March 31, 2015, the Company’s contractual obligations not reflected on the Company’s condensed consolidated balance sheet decreased $45,659 to $1,361,494 as compared to $1,407,153 at December 31, 2014. The decrease relates primarily to program rights obligations.

Note 13. Equity Plans

On March 6, 2015, AMC Networks granted 437,717 restricted stock units to certain executive officers and employees under the AMC Networks Inc. Amended and Restated 2011 Employee Stock Plan, that vest on the third anniversary of the grant date. The vesting criteria for 125,465 restricted stock units include the achievement of certain performance targets by the Company.

During the three months ended March 31, 2015, 403,491 restricted stock units of AMC Networks Class A Common Stock previously issued to employees of the Company vested. On the vesting date, 171,382 of the shares underlying the restricted stock units were retained by the Company to cover the required statutory tax withholding obligations and 232,109 new shares of the Company's Class A Common Stock were issued in respect of the remaining restricted stock units. The shares retained to satisfy the employees' statutory minimum tax withholding obligations for the applicable income and other employment tax had an aggregate value of $12,848, and that amount has been reflected as a financing activity in the condensed consolidated statement of cash flows for the three months ended March 31, 2015.

Share-based compensation expense included in selling, general and administrative expense, for the three months ended March 31, 2015 and 2014 was $7,288 and $5,080, respectively.

AMC NETWORKS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Dollars in thousands, except per share amounts)

(unaudited)

As of March 31, 2015, there was $79,447 of total unrecognized share-based compensation cost related to Company employees who held unvested AMC Networks restricted stock units. The unrecognized compensation cost is expected to be recognized over a weighted-average remaining period of approximately 3.2 years.

Note 14. Redeemable Noncontrolling Interests

In connection with the acquisition of the Company's 49.9% interest in New Video, the terms of the agreement provide BBCWA with a right to put all of its 50.1% noncontrolling interest to the Company at the greater of the then fair value or the fair value of the initial equity interest at inception. The put option is exercisable on the fifteenth and twenty-fifth year anniversaries of the agreement.

Additionally, in connection with the creation of a joint venture entity in 2013, the terms of the agreement provide the noncontrolling member with a right to put all of its interest to the Company at the then fair value.

Because exercise of these put rights is outside of the Company's control, the noncontrolling interest in each entity is presented as redeemable noncontrolling interest outside of stockholders' deficiency on the Company's condensed consolidated balance sheet. The activity reflected within redeemable noncontrolling interest for the three months ended March 31, 2015 is presented below.



	Three Months Ended March 31, 2015
Beginning balance	$	204,611
Net earnings	4,628
Distributions	(3,154		)
Non-cash contributions	4
Ending balance	$	206,089

Note 15. Related Party Transactions

Members of the Dolan Family, for purposes of Section 13(d) of the Securities Exchange Act of 1934, as amended, including trusts for the benefit of the Dolan Family, collectively beneficially own all of the Company’s outstanding Class B Common Stock and own less than 2% of the Company’s outstanding Class A Common Stock. Such shares of the Company’s Class A Common Stock and Class B Common Stock, collectively, represent approximately 66% of the aggregate voting power of the Company’s outstanding common stock. Members of the Dolan Family are also the controlling stockholders of both Cablevision and The Madison Square Garden Company and its subsidiaries (“MSG”).

In connection with the spin off from Cablevision in 2011, the Company entered into various agreements with Cablevision, and certain related party arrangements. These agreements govern certain of the Company’s relationships with Cablevision subsequent to the spin-off and provide for the allocation of employee benefits, taxes and certain other liabilities and obligations attributable to periods prior to the spin-off as well as a number of on-going commercial relationships. The distribution agreement includes an agreement that the Company and Cablevision agree to provide each other with indemnities with respect to liabilities arising out of the businesses Cablevision transferred to the Company.

The Company records revenues, net from subsidiaries of Cablevision and MSG. Revenues, net from related parties amounted to $6,719 and $7,689 for the three months ended March 31, 2015 and 2014, respectively.

In addition, the Company and its related parties routinely enter into transactions with each other in the ordinary course of business. Amounts charged to the Company, included in selling, general and administrative expenses, pursuant to transactions with its related parties amounted to $949 and $659 for the three months ended March 31, 2015 and 2014, respectively.

AMC NETWORKS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Dollars in thousands, except per share amounts)

(unaudited)

Note 16. Cash Flows

The Company’s non-cash investing and financing activities and other supplemental data are as follows:



	Three Months Ended March 31,
	2015		2014
Non-Cash Investing and Financing Activities:
Continuing Operations:
Capital expenditures incurred but not yet paid	$	2,399	$	1,018
Supplemental Data:
Cash interest paid — continuing operations	37,132		35,997
Income taxes paid, net — continuing operations	13,005		2,834

Note 17. Accumulated Other Comprehensive (Loss) Income

The following table details the components of accumulated other comprehensive (loss) income:



	Three Months Ended March 31, 2015									Three Months Ended March 31, 2014
	Currency Translation Adjustment			Gains (Losses) on Cash Flow Hedges			Accumulated Other Comprehensive Income (Loss)			Currency Translation Adjustment		Gains (Losses) on Cash Flow Hedges			Accumulated Other Comprehensive Income (Loss)
Beginning Balance	$	(77,492	)	$	(1,756	)	$	(79,248	)	$	—	$	(4,495	)	$	(4,495	)
Other comprehensive loss before reclassifications	(60,825		)	(272		)	(61,097		)	5,550		(295		)	5,255
Amounts reclassified from accumulated other comprehensive loss	—			968			968			—		1,081			1,081
Net current-period other comprehensive (loss) income, before income taxes	(60,825		)	696			(60,129		)	5,550		786			6,336
Income tax expense	(2,024		)	(255		)	(2,279		)	—		(290		)	(290		)
Net current-period other comprehensive (loss) income, net of income taxes	(62,849		)	441			(62,408		)	5,550		496			6,046
Ending Balance	$	(140,341	)	$	(1,315	)	$	(141,656	)	$	5,550	$	(3,999	)	$	1,551

Amounts reclassified to net earnings for gains and losses on cash flow hedges are included in interest expense in the condensed consolidated statements of income.

Note 18. Segment Information

The Company classifies its operations into two operating segments: National Networks and International and Other. These reportable segments represent strategic business units that are managed separately.

The Company generally allocates all corporate overhead costs to the Company’s two operating segments based upon their proportionate estimated usage of services, including such costs as executive salaries and benefits, costs of maintaining corporate headquarters, facilities and common support functions (such as human resources, legal, finance, tax, accounting, audit, treasury, risk management, strategic planning and information technology) as well as sales support functions and creative and production services.

The Company evaluates segment performance based on several factors, of which the primary financial measure is operating segment adjusted operating cash flow (defined as operating income (loss) before depreciation and amortization, share-based compensation expense or benefit, and restructuring expense or credit). The Company has presented the components that reconcile adjusted operating cash flow to operating income, an accepted GAAP measure and other information as to the continuing operations of the Company’s reportable segments below.

AMC NETWORKS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Dollars in thousands, except per share amounts)

(unaudited)



	Three Months Ended March 31, 2015
	National Networks			International and Other			Inter-segment eliminations			Consolidated
Revenues, net
Advertising	$	260,439		$	18,803		$	—		$	279,242
Distribution	302,409			87,552			(521		)	389,440
Consolidated revenues, net	$	562,848		$	106,355		$	(521	)	$	668,682
Adjusted operating cash flow	$	253,258		$	5,679		$	281		$	259,218
Depreciation and amortization	(7,361		)	(13,166		)	—			(20,527		)
Share-based compensation expense	(5,410		)	(1,878		)	—			(7,288		)
Restructuring expense	(66		)	$	(590	)	$	—		$	(656	)
Operating income (loss)	$	240,421		$	(9,955	)	$	281		$	230,747
Capital expenditures	$	7,135		$	11,113		$	—		$	18,248

	Three Months Ended March 31, 2014
	National Networks			International and Other			Inter-segment eliminations			Consolidated
Revenues, net
Advertising	$	207,903		$	8,015		$	—		$	215,918
Distribution	240,777			68,563			(704		)	308,636
Consolidated revenues, net	$	448,680		$	76,578		$	(704	)	$	524,554
Adjusted operating cash flow (deficit)	$	177,745		$	(11,047	)	$	409		$	167,107
Depreciation and amortization	(4,907		)	(9,487		)	—			(14,394		)
Share-based compensation expense	(4,167		)	(913		)	—			(5,080		)
Operating income (loss)	$	168,671		$	(21,447	)	$	409		$	147,633
Capital expenditures	$	1,177		$	5,012		$	—		$	6,189

Inter-segment eliminations are primarily revenues recognized by AMC Networks Broadcasting & Technology for transmission revenues recognized from the International and Other operating segment as well as distribution licensing revenues recognized between the National Networks and International and Other segments.



	Three Months Ended March 31,
	2015			2014
Inter-segment revenues
National Networks	$	(452	)	$	(674	)
International and Other	(69		)	(30		)
	$	(521	)	$	(704	)

The table below summarizes revenue based on customer location:



	Three Months Ended March 31,
	2015		2014
Revenue
United States	$	563,825	$	449,150
Europe	75,886		49,782
Other	28,971		25,622
	$	668,682	$	524,554

AMC NETWORKS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Dollars in thousands, except per share amounts)

(unaudited)

The table below summarizes property and equipment based on asset location:



	March 31, 2015		December 31, 2014
Property and equipment, net
United States	$	82,743	$	79,832
Europe	32,180		33,380
Other	19,929		20,632
	$	134,852	$	133,844

Note 19. Condensed Consolidating Financial Statements

Long-term debt of AMC Networks includes $700,000 of 7.75% senior notes due July 2021 and $600,000 of 4.75% senior notes due December 2022. All outstanding senior notes issued by AMC Networks are guaranteed on a senior unsecured basis by certain of its existing and future domestic restricted subsidiaries (the “Guarantor Subsidiaries”). All Guarantor Subsidiaries are owned 100% by AMC Networks. The outstanding notes are fully and unconditionally guaranteed by the Guarantor Subsidiaries on a joint and several basis.

Set forth below are condensed consolidating financial statements presenting the financial position, results of operations, comprehensive income, and cash flows of (i) the Parent Company, (ii) the Guarantor Subsidiaries on a combined basis (as such guarantees are joint and several), (iii) the direct and indirect non-guarantor subsidiaries of the Parent Company (the “Non-Guarantor Subsidiaries”) on a combined basis and (iv) reclassifications and eliminations necessary to arrive at the information for the Company on a consolidated basis.

Basis of Presentation

In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) the Parent Company's interests in the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, and (ii) the Guarantor Subsidiaries' interests in the Non-Guarantor Subsidiaries, even though all such subsidiaries meet the requirements to be consolidated under GAAP. All intercompany balances and transactions between the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries have been eliminated, as shown in the column "Eliminations."

The accounting basis in all subsidiaries, including goodwill and identified intangible assets, have been allocated to the applicable subsidiaries.

AMC NETWORKS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Dollars in thousands, except per share amounts)

(unaudited)



Condensed Consolidating Balance Sheet
March 31, 2015

	Parent Company			Guarantor Subsidiaries		Non- Guarantor Subsidiaries			Eliminations			Consolidated
ASSETS
Current Assets:
Cash and cash equivalents	$	871		$	94,868	$	98,568		$	—		$	194,307
Accounts receivable, trade (less allowance for doubtful accounts)	—			526,436		141,335			—			667,771
Amounts due from related parties, net	—			3,433		258			—			3,691
Current portion of program rights, net	—			333,065		95,464			—			428,529
Prepaid expenses, other current assets and intercompany receivable	11,269			98,818		17,303			(56,821		)	70,569
Deferred tax asset, net	14,840			—		2,514			—			17,354
Total current assets	26,980			1,056,620		355,442			(56,821		)	1,382,221
Property and equipment, net of accumulated depreciation	—			82,937		51,915			—			134,852
Investment in affiliates	1,993,179			1,191,414		—			(3,184,593		)	—
Program rights, net	—			900,817		97,094			—			997,911
Long-term intercompany notes receivable	592,408			110,563		—			(702,971		)	—
Deferred carriage fees, net	—			56,336		3,122			—			59,458
Intangible assets, net	—			197,349		368,076			—			565,425
Goodwill	—			73,593		631,362			—			704,955
Other assets	25,145			68,511		110,946			—			204,602
Total assets	$	2,637,712		$	3,738,140	$	1,617,957		$	(3,944,385	)	$	4,049,424
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
Current Liabilities:
Accounts payable	$	6		$	90,914	$	38,146		$	—		$	129,066
Accrued liabilities and intercompany payable	66,752			88,734		85,500			(56,821		)	184,165
Current portion of program rights obligations	—			213,698		71,168			—			284,866
Deferred revenue	—			43,325		7,982			—			51,307
Promissory note payable	—			—		40,000			—			40,000
Current portion of long-term debt	92,500			—		—			—			92,500
Current portion of capital lease obligations	—			2,252		529			—			2,781
Total current liabilities	159,258			438,923		243,325			(56,821		)	784,685
Program rights obligations	—			464,378		12,042			—			476,420
Long-term debt	2,649,182			—		—			—			2,649,182
Capital lease obligations	—			11,184		15,306			—			26,490
Deferred tax liability, net	118,271			—		11,120			—			129,391
Other liabilities and intercompany notes payable	25,999			830,476		(80,889		)	(702,971		)	72,615
Total liabilities	2,952,710			1,744,961		200,904			(759,792		)	4,138,783
Commitments and contingencies
Redeemable noncontrolling interests	—			—		206,089			—			206,089
Stockholders’ deficiency:
AMC Networks stockholders’ (deficiency) equity	(314,998		)	1,993,179		1,191,414			(3,184,593		)	(314,998		)
Total AMC Networks stockholders’ (deficiency) equity	(314,998		)	1,993,179		1,191,414			(3,184,593		)	(314,998		)
Non-redeemable noncontrolling interests	—			—		19,550			—			19,550
Total stockholders' (deficiency) equity	(314,998		)	1,993,179		1,210,964			(3,184,593		)	(295,448		)
Total liabilities and stockholders’ (deficiency) equity	$	2,637,712		$	3,738,140	$	1,617,957		$	(3,944,385	)	$	4,049,424

AMC NETWORKS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Dollars in thousands, except per share amounts)

(unaudited)



Condensed Consolidating Balance Sheet
December 31, 2014

	Parent Company			Guarantor Subsidiaries		Non- Guarantor Subsidiaries			Eliminations			Consolidated
ASSETS
Current Assets:
Cash and cash equivalents	$	1,581		$	83,676	$	116,110		$	—		$	201,367
Accounts receivable, trade (less allowance for doubtful accounts)	—			443,720		143,473			—			587,193
Amounts due from related parties, net	—			3,846		256			—			4,102
Current portion of program rights, net	—			350,750		86,552			—			437,302
Prepaid expenses, other current assets and intercompany receivable	44,011			75,631		6,702			(52,050		)	74,294
Deferred tax asset, net	22,221			—		2,601			—			24,822
Total current assets	67,813			957,623		355,694			(52,050		)	1,329,080
Property and equipment, net of accumulated depreciation	—			80,064		53,780			—			133,844
Investment in affiliates	1,851,065			1,237,919		—			(3,088,984		)	—
Program rights, net	—			878,294		81,647			—			959,941
Long-term intercompany receivable	624,100			111,263		—			(735,363		)	—
Deferred carriage fees, net	—			44,644		2,093			—			46,737
Intangible assets, net	—			199,785		391,039			—			590,824
Goodwill	—			74,224		660,132			—			734,356
Other assets	26,760			63,700		91,345			—			181,805
Total assets	$	2,569,738		$	3,647,516	$	1,635,730		$	(3,876,397	)	$	3,976,587
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
Current Liabilities:
Accounts payable	$	15		$	62,573	$	39,278		$	—		$	101,866
Accrued liabilities and intercompany payable	39,566			155,569		61,701			(52,050		)	204,786
Current portion of program rights obligations	—			212,310		58,889			—			271,199
Deferred revenue	—			30,184		6,704			—			36,888
Promissory note payable	—			—		40,000			—			40,000
Current portion of long-term debt	74,000			—		—			—			74,000
Current portion of capital lease obligations	—			2,226		727			—			2,953
Total current liabilities	113,581			462,862		207,299			(52,050		)	731,692
Program rights obligations	—			453,343		12,329			—			465,672
Long-term debt	2,685,566			—		—			—			2,685,566
Capital lease obligations	—			11,884		15,502			—			27,386
Deferred tax liability, net	113,742			—		14,324			—			128,066
Other liabilities and intercompany payable	28,604			868,362		(76,100		)	(735,363		)	85,503
Total liabilities	2,941,493			1,796,451		173,354			(787,413		)	4,123,885
Commitments and contingencies
Redeemable noncontrolling interests	—			—		204,611			—			204,611
Stockholders’ deficiency:
AMC Networks stockholders’ (deficiency) equity	(371,755		)	1,851,065		1,237,919			(3,088,984		)	(371,755		)
Total AMC Networks stockholders’ (deficiency) equity	(371,755		)	1,851,065		1,237,919			(3,088,984		)	(371,755		)
Non-redeemable noncontrolling interests	—			—		19,846			—			19,846
Total stockholders' (deficiency) equity	(371,755		)	1,851,065		1,257,765			(3,088,984		)	(351,909		)
Total liabilities and stockholders’ (deficiency) equity	$	2,569,738		$	3,647,516	$	1,635,730		$	(3,876,397	)	$	3,976,587

AMC NETWORKS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Dollars in thousands, except per share amounts)

(unaudited)



Condensed Consolidating Statement of Income
Three Months Ended March 31, 2015

	Parent Company		Guarantor Subsidiaries		Non- Guarantor Subsidiaries		Eliminations			Consolidated
Revenues, net	$	—	$	539,444	$	129,463	$	(225	)	$	668,682
Operating expenses:
Technical and operating (excluding depreciation and amortization)	—		196,758		65,621		(206		)	262,173
Selling, general and administrative	—		118,486		36,091		2			154,579
Restructuring expense	—		114		542		—			656
Depreciation and amortization	—		8,967		11,560		—			20,527
	—		324,325		113,814		(204		)	437,935