UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2014

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to             

Commission File Number 000-55090

 

FIRST FOUNDATION INC.

(Exact name of Registrant as specified in its charter)

 

 

California

 

20-8639702

(State or other jurisdiction
of incorporation or organization)

 

(I.R.S. Employer
Identification Number)

 

 

 

18101 Von Karman Avenue, Suite 700 Irvine, CA 92612

 

92612

(Address of principal executive offices)

 

(Zip Code)

(949) 202-4160

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed, since last year)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every interactive data file required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.) (Check one):

 

Large accelerated filer

¨

Accelerated filer

¨

 

 

 

 

Non-accelerated filer

¨

Smaller reporting company

x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No   x

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

7,734,514 shares of Common Stock, par value $0.001 per share, as of August 1, 2014

 

 

 

 


 

FIRST FOUNDATION INC.

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTER ENDED JUNE 30, 2014

TABLE OF CONTENTS

 

 

  

 

 

Exhibit No.

 

 

 

Part I. Financial Information

 

 

 

 

 

 

 

Item 1.

 

Financial Statements

 

1

 

 

 

 

 

Item 2

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

18

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

 

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

37

 

 

 

 

 

Part II. Other Information

 

 

 

 

 

 

 

Item 1A

 

Risk Factors

 

37

 

 

 

 

 

Item 5

 

Other Information

 

37

 

 

 

 

 

Item 6

 

Exhibits

 

38

 

 

 

 

 

SIGNATURES

 

S-1

 

 

 

 

 

EXHIBITS

 

E-1

 

 

 

(i)


 

PART I — FINANCIAL INFORMATION

 

ITEM 1.

FINANCIAL STATEMENTS

FIRST FOUNDATION INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

 

 

June 30,
2014

 

 

December 31,
2013

 

 

 

(unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

19,407

 

 

$

56,954

 

Securities available-for-sale (“AFS”)

 

118,324

 

 

 

59,111

 

 

Loans, net of deferred fees

 

1,007,828

 

 

 

903,645

 

Allowance for loan and lease losses (“ALLL”)

 

(10,150

)

 

 

(9,915

)

Net loans

 

997,678

 

 

 

893,730

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

2,674

 

 

 

3,249

 

Investment in FHLB stock

 

9,165

 

 

 

6,721

 

Deferred taxes

 

10,260

 

 

 

12,052

 

Real estate owned (“REO”)

 

1,285

 

 

 

375

 

Other assets

 

5,599

 

 

 

5,168

 

Total Assets

$

1,164,392

 

 

$

1,037,360

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Deposits

$

857,165

 

 

$

802,037

 

Borrowings

 

208,279

 

 

 

141,063

 

Accounts payable and other liabilities

 

7,423

 

 

 

7,498

 

Total Liabilities

 

1,072,867

 

 

 

950,598

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

-

 

 

 

-

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

Common Stock, par value $.001: 20,000,000 shares authorized;  7,734,514 and 7,733,514 shares issued and outstanding at June 30, 2014 and December 31, 2013, respectively

 

8

 

 

 

8

 

Additional paid-in-capital

 

76,632

 

 

 

76,334

 

Retained earnings

 

14,719

 

 

 

11,990

 

Accumulated other comprehensive income (loss), net of tax

 

166

 

 

 

(1,570

)

Total Shareholders’ Equity

 

91,525

 

 

 

86,762

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

$

1,164,392

 

 

$

1,037,360

 

 

(See accompanying notes to the consolidated financial statements)

 

 

1


 

FIRST FOUNDATION INC.

CONSOLIDATED INCOME STATEMENTS - UNAUDITED

(In thousands, except share and per share amounts)

 

 

Quarter Ended

June  30,

 

 

Six Months Ended

June  30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

$

10,227

 

 

$

10,084

 

 

$

20,331

 

 

$

19,003

 

Securities AFS

 

550

 

 

 

153

 

 

 

942

 

 

 

176

 

Fed funds sold, FHLB stock and deposits

 

154

 

 

 

113

 

 

 

333

 

 

 

175

 

Total interest income

 

10,931

 

 

 

10,350

 

 

 

21,606

 

 

 

19,354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

838

 

 

 

765

 

 

 

1,642

 

 

 

1,547

 

Borrowings

 

277

 

 

 

97

 

 

 

398

 

 

 

127

 

Total interest expense

 

1,115

 

 

 

862

 

 

 

2,040

 

 

 

1,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

9,816

 

 

 

9,488

 

 

 

19,566

 

 

 

17,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

-

 

 

 

686

 

 

 

235

 

 

 

1,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

9,816

 

 

 

8,802

 

 

 

19,331

 

 

 

16,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset management, consulting and other fees

 

5,202

 

 

 

4,625

 

 

 

10,241

 

 

 

8,911

 

Other income

 

1,214

 

 

 

585

 

 

 

1,726

 

 

 

832

 

Total noninterest income

 

6,416

 

 

 

5,210

 

 

 

11,967

 

 

 

9,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

8,034

 

 

 

7,013

 

 

 

16,514

 

 

 

14,265

 

Occupancy and depreciation

 

1,804

 

 

 

1,519

 

 

 

3,632

 

 

 

2,842

 

Professional services and marketing costs

 

2,099

 

 

 

986

 

 

 

3,348

 

 

 

2,031

 

Other expenses

 

1,934

 

 

 

1,507

 

 

 

2,923

 

 

 

2,283

 

Total noninterest expense

 

13,871

 

 

 

11,025

 

 

 

26,417

 

 

 

21,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes on income

 

2,361

 

 

 

2,987

 

 

 

4,881

 

 

 

4,694

 

Taxes on income

 

1,094

 

 

 

1,135

 

 

 

2,152

 

 

 

1,784

 

Net income

$

1,267

 

 

$

1,852

 

 

$

2,729

 

 

$

2,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.16

 

 

$

0.25

 

 

$

0.35

 

 

$

0.39

 

Diluted

 

0.16

 

 

 

0.24

 

 

 

0.34

 

 

 

0.38

 

Shares used to compute net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

7,734,231

 

 

 

7,414,205

 

 

 

7,733,874

 

 

 

7,395,699

 

Diluted

 

8,145,097

 

 

 

7,752,800

 

 

 

8,141,641

 

 

 

7,683,402

 

 

(See accompanying notes to the consolidated financial statements)

 

 

 

2


 

FIRST FOUNDATION INC.

CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME - UNAUDITED

(In thousands)

 

 

Quarter Ended

June  30,

 

 

Six Months Ended

June  30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

1,267

 

 

$

1,852

 

 

$

2,729

 

 

$

2,910

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) on securities arising during the period

 

 

2,153

 

 

 

 

(1,886

)

 

 

 

2,953

 

 

 

 

(1,672

)

Other comprehensive income (loss) before tax

 

2,153

 

 

 

(1,886

)

 

 

2,953

 

 

 

(1,672

)

Income tax (expense) benefit related to items of other comprehensive income

 

 

(888

)

 

 

 

793

 

 

 

 

(1,217

)

 

 

 

703

 

Other comprehensive income (loss)

 

1,265

 

 

 

(1,093

)

 

 

1,736

 

 

 

(969

)

Total comprehensive income

$

2,532

 

 

$

759

 

 

$

4,465

 

 

$

1,941

 

 

(See accompanying notes to the consolidated financial statements)

 

 

 

3


 

FIRST FOUNDATION INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED

(In thousands)

 

 

For the Six Months Ended June 30,

 

 

2014

 

 

2013

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

Net income

$

2,729

 

 

$

2,910

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Provision for loan losses

 

235

 

 

 

1,308

 

Stock–based compensation expense

 

298

 

 

 

293

 

Depreciation and amortization

 

648

 

 

 

449

 

Deferred tax provision

 

575

 

 

 

359

 

Gain on sale of REO

 

(655

)

 

 

-

 

Provision for REO losses

 

-

 

 

 

250

 

Increase in other assets

 

(361

)

 

 

(105

)

Increase in accounts payable and other liabilities

 

(75

)

 

 

(280

)

Net cash provided by operating activities

 

3,394

 

 

 

5,184

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

Net increase in loans

 

(105,683

)

 

 

(55,727

)

Proceeds from sale of REO

 

2,530

 

 

 

-

 

Purchase of loan secured by REO property

 

(1,285

)

 

 

-

 

Purchase of securities AFS

 

(58,195

)

 

 

(41,145

)

Maturity / sale / payments – securities AFS

 

1,865

 

 

 

5,641

 

Sale (purchase) of FHLB stock

 

(2,444

)

 

 

1,720

 

Purchases of premises and equipment

 

(73

)

 

 

(714

)

Net cash used in investing activities

 

(163,285

)

 

 

(90,225

)

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

Increase in deposits

 

55,128

 

 

 

70,190

 

FHLB Advances – net change

 

53,000

 

 

 

(8,562

)

Proceeds – term note

 

15,000

 

 

 

-

 

Principal payments – term note

 

(784

)

 

 

-

 

Proceeds from sale of stock, net

 

-

 

 

 

582

 

Net cash provided by financing activities

 

122,344

 

 

 

62,210

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

(37,547

)

 

 

(22,831

)

Cash and cash equivalents at beginning of year

 

56,954

 

 

 

63,108

 

Cash and cash equivalents at end of period

$

19,407

 

 

$

40,277

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

Interest

$

1,934

 

 

$

1,569

 

Income taxes

$

1,425

 

 

$

2,190

 

Noncash transactions:

 

 

 

 

 

 

 

Chargeoffs against allowance for loans losses

$

-

 

 

$

748

 

Transfer of foreclosed loan to REO

$

1,500

 

 

$

-

 

 

(See accompanying notes to the consolidated financial statements)

 

 

 

4


 

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Six Months Ended June 30, 2014 - UNAUDITED

 

NOTE 1: BASIS OF PRESENTATION

The consolidated financial statements include First Foundation Inc. (“FFI”) and its wholly owned subsidiaries: First Foundation Advisors (“FFA”), First Foundation Bank (“FFB” or the “Bank”) and First Foundation Insurance Services (“FFIS”), a wholly owned subsidiary of FFB (collectively referred to as the “Company”). All inter-company balances and transactions have been eliminated in consolidation. The results of operations reflect any interim adjustments, all of which are of a normal recurring nature and which, in the opinion of management, are necessary for a fair presentation of the results for the interim period presented. The results for the 2014 interim periods are not necessarily indicative of the results to be expected for any other interim period during or for the full year ending December 31, 2014.

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and prevailing practices within the banking industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates.

The accompanying unaudited consolidated financial statements include all information and footnotes required for interim financial statement presentation. Those financial statements assume that readers of this Report have read the most recent Annual Report on Form 10-K which contains the latest available audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2013.

Certain reclassifications have been made to the prior year consolidated financial statements to conform to the 2014 presentation.

 

Accounting pronouncements: In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 660): Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs-Contracts with Customers (Subtopic 340-40).” The guidance in this update supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the codification. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2016. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but does not expect the guidance to have a material impact on the Company's consolidated financial statements.

In January 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-04, "Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.” The objective of this guidance is to clarify when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. ASU No. 2014-04 states that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, ASU No. 2014-04 requires interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. ASU No. 2014-04 is effective for interim and annual reporting periods beginning after December 15, 2014. The adoption of ASU No. 2014-04 is not expected to have a material impact on the Company's Consolidated Financial Statements.


5


FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Six Months Ended June 30, 2014 – UNAUDITED

 

NOTE 2: FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Current accounting guidance establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

The carrying amounts and estimated fair values of financial instruments are as follows as of:

 

 

Carrying

 

 

Fair Value Measurement Level

 

(dollars in thousands)

Value

 

 

1

 

 

2

 

 

3

 

 

Total

 

June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

19,407

 

 

$

19,407

 

 

$

-

 

 

$

-

 

 

$

19,407

 

Securities AFS

 

118,324

 

 

 

-

 

 

 

118,324

 

 

 

-

 

 

 

118,324

 

Loans

 

997,678

 

 

 

-

 

 

 

-

 

 

 

1,042,587

 

 

 

1,042,587

 

Investment in FHLB stock

 

9,165

 

 

 

-

 

 

 

-

 

 

 

9,165

 

 

 

9,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

857,165

 

 

 

595,089

 

 

 

261,995

 

 

 

-

 

 

 

857,084

 

Borrowings

 

208,279

 

 

 

-

 

 

 

187,000

 

 

 

21,279

 

 

 

208,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

56,954

 

 

$

56,954

 

 

$

-

 

 

$

-

 

 

$

56,954

 

Securities AFS

 

59,111

 

 

 

-

 

 

 

59,111

 

 

 

-

 

 

 

59,111

 

Loans

 

893,730

 

 

 

-

 

 

 

-

 

 

 

933,695

 

 

 

933,695

 

Investment in FHLB stock

 

6,721

 

 

 

-

 

 

 

-

 

 

 

6,721

 

 

 

6,721

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

802,037

 

 

 

556,171

 

 

 

245,920

 

 

 

-

 

 

 

802,091

 

Borrowings

 

141,063

 

 

 

-

 

 

 

134,000

 

 

 

7,063

 

 

 

141,063

 

These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

The following methods and assumptions were used by management to estimate the fair value of its financial instruments:

Cash and Cash Equivalents: The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

6


FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Six Months Ended June 30, 2014 – UNAUDITED

 

Securities Available-for-Sale: Fair values for securities available for sale are generally determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).

Loans: Fair values of loans, excluding loans held for sale, are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

Investment in FHLB Stock: The carrying amount approximates fair value, as the stock may be sold back to the FHLB at carrying value and no other market exists for the sale of this stock (Level 3).

Deposits: The fair values disclosed for demand deposits, including interest and non-interest demand accounts, savings, and certain types of money market accounts are, by definition, equal to the carrying amount at the reporting date resulting in a Level 1 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

Borrowings: The carrying value of overnight FHLB advances approximates fair values because of the short-term maturity of this instrument, resulting in a Level 2 classification. The $21.3 million term loan is a variable rate loan for which the rate adjusts quarterly, and as such, its fair value is based on its carrying value resulting in a Level 3 classification.

Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments and other factors. Those estimates that are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision are included in Level 3. Changes in assumptions could significantly affect the fair values presented.

The following table provides quantitative information about the Company’s nonrecurring Level 3 fair value measurements of its REO as of:

 

(dollars in thousands)

Valuation Technique

 

 

Unobservable
Input

 

 

Estimate
Used

 

 

Fair Value

 

June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family residence

 

Third party appraisal

 

 

 

Selling costs

 

 

 

9.0%

 

 

$

1,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Undeveloped Land

 

Third party appraisal

 

 

 

Selling costs

 

 

 

9.0%

 

 

$

375

 

Appraisals are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Appraisal Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available.

In certain cases we use discounted cash flow or similar internal modeling techniques to determine the fair value of our Level 3 assets and liabilities. Use of these techniques requires determination of relevant inputs and assumptions, some of which represent significant unobservable inputs. Accordingly, changes in these unobservable inputs may have a significant impact on fair value. Certain of these unobservable inputs will (in isolation) have a directionally consistent impact on the fair value of the instrument for a given change in that input. Alternatively, the fair value of the instrument may move in an opposite direction for a given change in another input. Where multiple inputs are used within the valuation technique of an asset or liability, a change in one input in a certain direction may be offset by an opposite change in another input having a potentially muted impact to the overall fair value of that particular instrument. Additionally, a change in one unobservable input may result in a change to another unobservable input (that is, changes in certain inputs are interrelated to one another), which may counteract or magnify the fair value impact.

 

7


FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Six Months Ended June 30, 2014 – UNAUDITED

 

NOTE 3: SECURITIES

The following table provides a summary of the Company’s securities AFS portfolio as of:

 

 

Amortized

 

 

Gross Unrealized

 

 

Estimated

 

(dollars in thousands)

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury securities

$

300

 

 

$

-

 

 

$

-

 

 

$

300

 

FNMA and FHLB Agency notes

 

10,496

 

 

 

-

 

 

 

(282

)

 

 

10,214

 

Agency mortgage-backed securities

 

107,243

 

 

 

1,200

 

 

 

(633

)

 

 

107,810

 

Total

$

118,039

 

 

$

1,200

 

 

$

(915

)

 

$

118,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury securities

$

300

 

 

$

-

 

 

$

-

 

 

$

300

 

FNMA and FHLB Agency notes

 

10,496

 

 

 

-

 

 

 

(716

)

 

 

9,780

 

Agency mortgage-backed securities

 

50,983

 

 

 

30

 

 

 

(1,982

)

 

 

49,031

 

Total

$

61,779

 

 

$

30

 

 

$

(2,698

)

 

$

59,111

 

The US Treasury securities are pledged as collateral to the State of California to meet regulatory requirements related to the Bank’s trust operations.

All unrealized losses had been in a continuous loss position less than 12 months as of June 30, 2014. Unrealized losses on FNMA and FHLB agency notes and agency mortgage-backed securities have not been recognized into income because the issuer bonds are of high credit quality, management does not intend to sell and it is not more likely than not that management would be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates. The fair value is expected to recover as the bonds approach maturity.  

The scheduled maturities of securities AFS and the related weighted average yields were as follows as of June 30, 2014:

 

(dollars in thousands)

Less than
1 Year

 

 

1 Through
5 years

 

 

5 Through
10 Years

 

 

After 10
Years

 

 

Total

 

Amortized Cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury securities

$

-

 

 

$

300

 

 

$

-

 

 

$

-

 

 

$

300

 

FNMA and FHLB Agency notes

 

-

 

 

 

-

 

 

 

10,496

 

 

 

-

 

 

 

10,496

 

Total

$

-

 

 

$

300

 

 

$

10,496

 

 

$

-

 

 

$

10,796

 

Weighted average yield

 

0.00

%

 

 

0.45

%

 

 

1.78

%

 

 

0.00

%

 

 

1.74

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated Fair Value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury securities

$

-

 

 

$

300

 

 

$

-

 

 

$

-

 

 

$

300

 

FNMA and FHLB Agency notes

 

-

 

 

 

-

 

 

 

10,214

 

 

 

-

 

 

 

10,214

 

Total

$

-

 

 

$

300

 

 

$

10,214

 

 

$

-

 

 

$

10,514

 

Agency mortgage backed securities are excluded from the above table because such securities are not due at a single maturity date. The weighted average yield of the agency mortgage backed securities as of June 30, 2014 was 2.49%.

 

8


FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Six Months Ended June 30, 2014 – UNAUDITED

 

NOTE 4: LOANS

The following is a summary of our loans as of:

 

(dollars in thousands)

June 30,
2014

 

 

December 31,
2013

 

Outstanding principal balance:

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

Residential properties:

 

 

 

 

 

 

 

Multifamily

$

434,473

 

 

$

405,984

 

Single family

 

283,490

 

 

 

227,096

 

Total real estate loans secured by residential properties

 

717,963

 

 

 

633,080

 

Commercial properties

 

170,374

 

 

 

154,982

 

Land and construction

 

3,007

 

 

 

3,794

 

Total real estate loans

 

891,344

 

 

 

791,856

 

Commercial and industrial loans

 

101,241

 

 

 

93,255

 

Consumer loans

 

15,271

 

 

 

18,484

 

Total loans

 

1,007,856

 

 

 

903,595

 

Premiums, discounts and deferred fees and expenses

 

(28

)

 

 

50

 

Total

$

1,007,828

 

 

$

903,645

 

As of June 30, 2014 and December 31, 2013, the principal balances shown above are net of unaccreted discount related to loans acquired in an acquisition of $2.1 million and $3.1 million, respectively.

In 2012, the Company purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of these purchased credit impaired loans is as follows for the periods indicated:

 

(dollars in thousands)

Six Months Ended June 30, 2014

 

 

Year Ended December 31,
2013

 

Outstanding principal balance:

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

Commercial properties

$

5,003

 

 

$

5,543

 

Land

 

-

 

 

 

2,331

 

Total real estate loans

 

5,003

 

 

 

7,874

 

Commercial and industrial loans

 

2,451

 

 

 

2,489

 

Consumer loans

 

253

 

 

 

260

 

Total loans

 

7,707

 

 

 

10,623

 

Unaccreted discount on purchased credit impaired loans

 

(1,896

)

 

 

(2,945

)

Total

$

5,811

 

 

$

7,678

 

Accretable yield, or income expected to be collected on purchased credit impaired loans, is as follows as of:

 

(dollars in thousands)

June 30,
2014

 

 

December 31,
2013

 

 

 

 

 

 

 

 

 

Beginning balance

$

2,349

 

 

$

1,531

 

Accretion of income

 

(341

)

 

 

(730

)

Reclassifications from nonaccretable difference

 

(1,666

)

 

 

1,879

 

Disposals

 

-

 

 

 

(331

)

Ending balance

$

342

 

 

$

2,349

 

9


FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Six Months Ended June 30, 2014 – UNAUDITED

 

The following table summarizes our delinquent and nonaccrual loans as of:

 

 

 

Past Due and Still Accruing

 

 

 

 

 

Total Past

 

 

 

 

 

 

 

(dollars in thousands)

 

30–59 Days

 

 

60-89 Days

 

 

90 Days 
or More

 

 

Nonaccrual

 

 

Due and
Nonaccrual

 

 

Current

 

 

Total

 

June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential properties

 

$

-

 

 

$

-

 

 

$

-

 

 

$

3,057

 

 

$

3,057

 

 

$

714,906

 

 

$

717,963

 

Commercial properties

 

 

3,207

 

 

 

-

 

 

 

347

 

 

 

597

 

 

 

4,151

 

 

 

166,223

 

 

 

170,374

 

Land and construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,007

 

 

 

3,007

 

Commercial and industrial loans

 

 

-

 

 

 

226

 

 

 

782

 

 

 

344

 

 

 

1,352

 

 

 

99,889

 

 

 

101,241

 

Consumer loans

 

 

-

 

 

 

650

 

 

 

-

 

 

 

125

 

 

 

775

 

 

 

14,496

 

 

 

15,271

 

Total

 

$

3,207

 

 

$

876

 

 

$

1,129

 

 

$

4,123

 

 

$

9,335

 

 

$

998,521

 

 

$

1,007,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of total loans

 

 

0.32

%

 

 

0.09

%

 

 

0.11

%

 

 

0.41

%

 

 

0.93

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential properties

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,820

 

 

$

1,820

 

 

$

631,260

 

 

$

633,080

 

Commercial properties

 

 

-

 

 

 

-

 

 

 

417

 

 

 

598

 

 

 

1,015

 

 

 

153,967

 

 

 

154,982

 

Land and construction

 

 

-

 

 

 

-

 

 

 

1,480

 

 

 

-

 

 

 

1,480

 

 

 

2,314

 

 

 

3,794

 

Commercial and industrial loans

 

 

-

 

 

 

2,744

 

 

 

1,315

 

 

 

344

 

 

 

4,403

 

 

 

88,852

 

 

 

93,255

 

Consumer loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

132

 

 

 

132

 

 

 

18,352

 

 

 

18,484

 

Total

 

$

-

 

 

$

2,744

 

 

$

3,212

 

 

$

2,894

 

 

$

8,850

 

 

$

894,745

 

 

$

903,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of total loans

 

 

0.00

%

 

 

0.30

%

 

 

0.36

%

 

 

0.32

%

 

 

0.98

%

 

 

 

 

 

 

 

 

Accrual of interest on loans is discontinued when reasonable doubt exists as to the full, timely collection of interest or principal and, generally, when a loan becomes contractually past due for ninety days or more with respect to principal or interest. The accrual of interest may be continued on a well-secured loan contractually past due ninety days or more with respect to principal or interest if the loan is in the process of collection or collection of the principal and interest is deemed probable. The Bank considers a loan to be impaired when, based upon current information and events, it believes it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. The determination of past due, nonaccrual or impairment status of loans acquired in an acquisition, other than loans deemed purchased impaired, is the same as loans we originate.

As of June 30, 2014 and December 31, 2013, the Company had one loan with a balance of $0.1 million classified as a troubled debt restructurings (“TDR”) which is included as nonaccrual in the table above. This loan was classified as a TDR as a result of a reduction in required principal payments and an extension of the maturity date of the loan.

 

10


FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Six Months Ended June 30, 2014 – UNAUDITED

 

NOTE 5: ALLOWANCE FOR LOAN LOSSES

The following is a roll forward of the Bank’s allowance for loan losses for the following periods:

 

(dollars in thousands)

 

Beginning
Balance

 

 

Provision for
Loan Losses

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Quarter Ended June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential properties

 

$

6,255

 

 

$

441

 

 

$

-

 

 

$

-

 

 

$

6,696

 

Commercial properties

 

 

1,593

 

 

 

(21

)

 

 

-

 

 

 

-

 

 

 

1,572

 

Commercial and industrial loans

 

 

2,157

 

 

 

(434

)

 

 

-

 

 

 

-

 

 

 

1,723

 

Consumer loans

 

 

145

 

 

 

14

 

 

 

-

 

 

 

-

 

 

 

159

 

Total

 

$

10,150

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

10,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential properties

 

$

6,157

 

 

$

539

 

 

$

-

 

 

$

-

 

 

$

6,696

 

Commercial properties

 

 

1,440

 

 

 

132

 

 

 

-

 

 

 

-

 

 

 

1,572

 

Commercial and industrial loans

 

 

2,149

 

 

 

(426

)

 

 

-

 

 

 

-

 

 

 

1,723

 

Consumer loans

 

 

169

 

 

 

(10

)

 

 

-

 

 

 

-

 

 

 

159

 

Total

 

$

9,915

 

 

$

235

 

 

$

-

 

 

$

-

 

 

$

10,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential properties

 

$

4,355

 

 

$

1,802

 

 

$

-

 

 

$

-

 

 

$

6,157

 

Commercial properties

 

 

936

 

 

 

561

 

 

 

(57

)

 

 

-

 

 

 

1,440

 

Commercial and industrial loans

 

 

2,841

 

 

 

71

 

 

 

(763

)

 

 

-

 

 

 

2,149

 

Consumer loans

 

 

208

 

 

 

(39

)

 

 

-

 

 

 

-

 

 

 

169

 

Total

 

$

8,340

 

 

$

2,395

 

 

$

(820

)

 

$

-

 

 

$

9,915

 

11


FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Six Months Ended June 30, 2014 – UNAUDITED

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by impairment method as of:

 

(dollars in thousands)

 

Allowance for Loan Losses

 

Unaccreted
Credit

 

 

 

Evaluated for Impairment

 

 

Purchased

 

 

 

 

 

Component

 

 

 

Individually

 

Collectively

 

 

Impaired

 

 

Total

 

 

Other Loans

 

June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential properties

 

$

-

 

 

$

6,696

 

 

$

-

 

 

$

6,696

 

 

$

30

 

Commercial properties

 

 

-

 

 

 

1,572

 

 

 

-

 

 

 

1,572

 

 

 

248

 

Land and construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8

 

Commercial and industrial loans

 

 

519

 

 

 

1,204

 

 

 

-

 

 

 

1,723

 

 

 

73

 

Consumer loans

 

 

-

 

 

 

159

 

 

 

-

 

 

 

159

 

 

 

11

 

Total

 

$

519

 

 

$

9,631

 

 

$

-

 

 

$

10,150

 

 

$

370

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential properties

 

$

3,517

 

 

$

714,446

 

 

$

-

 

 

$

717,963

 

 

$

2,919

 

Commercial properties

 

 

811

 

 

 

165,807

 

 

 

3,756

 

 

 

170,374

 

 

 

23,585

 

Land and construction

 

 

-

 

 

 

3,007

 

 

 

-

 

 

 

3,007

 

 

 

1,766

 

Commercial and industrial loans

 

 

3,939

 

 

 

95,288

 

 

 

2,014

 

 

 

101,241

 

 

 

6,339

 

Consumer loans

 

 

-

 

 

 

15,230

 

 

 

41

 

 

 

15,271

 

 

 

148

 

Total

 

$

8,267

 

 

$

993,778

 

 

$

5,811

 

 

$

1,007,856

 

 

$

34,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential properties

 

$

-

 

 

$

6,157

 

 

$

-

 

 

$

6,157

 

 

$

36

 

Commercial properties

 

 

190

 

 

 

1,250

 

 

 

-

 

 

 

1,440

 

 

 

290

 

Land and construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26

 

Commercial and industrial loans

 

 

925

 

 

 

1,224

 

 

 

-

 

 

 

2,149

 

 

 

126

 

Consumer loans

 

 

-

 

 

 

169

 

 

 

-

 

 

 

169

 

 

 

11

 

Total

 

$

1,115

 

 

$

8,800

 

 

$

-

 

 

$

9,915

 

 

$

489

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential properties

 

$

2,248

 

 

$

630,832

 

 

$

-

 

 

$

633,080

 

 

$

3,449

 

Commercial properties

 

 

821

 

 

 

150,053

 

 

 

4,108

 

 

 

154,982

 

 

 

23,968

 

Land and construction

 

 

-

 

 

 

2,314

 

 

 

1,480

 

 

 

3,794

 

 

 

1,939

 

Commercial and industrial loans

 

 

2,999

 

 

 

88,209

 

 

 

2,047

 

 

 

93,255

 

 

 

10,354

 

Consumer loans

 

 

-

 

 

 

18,441

 

 

 

43

 

 

 

18,484

 

 

 

160

 

Total

 

$

6,068

 

 

$

889,849

 

 

$

7,678

 

 

$

903,595

 

 

$

39,870

 

The column labeled “Unaccreted Credit Component Other Loans” represents the amount of unaccreted credit component discount for loans acquired in an acquisition that were not classified as purchased impaired or individually evaluated for impairment as of the dates indicated, and the stated principal balance of the related loans. The unaccreted credit component discount is equal to 1.06% and 1.23% of the stated principal balance of these loans as of June 30, 2014 and December 31, 2013, respectively. In addition to this unaccreted credit component discount, an additional $0.2 million of the ALLL has been provided for these loans as of June 30, 2014.

12


FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Six Months Ended June 30, 2014 – UNAUDITED

 

The Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. The Bank analyzes loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as loans secured by multifamily or commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. The Bank uses the following definitions for risk ratings:

Pass: Loans classified as pass are strong credits with no existing or known potential weaknesses deserving of management’s close attention.

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Impaired: A loan is considered impaired, when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement.

Additionally, all loans classified as troubled debt restructurings (“TDRs”) are considered impaired. Purchased credit impaired loans are not considered impaired loans for these purposes.

Loans listed as pass include larger non-homogeneous loans not meeting the risk rating definitions above and smaller, homogeneous loans not assessed on an individual basis.

Based on the most recent analysis performed, the risk category of loans by class of loans is as follows as of:

 

(dollars in thousands)

 

Pass

 

 

Special
Mention

 

 

Substandard

 

 

Impaired

 

 

Total

 

June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential properties

 

$

714,446

 

 

$

-

 

 

$

-

 

 

$

3,517

 

 

$

717,963

 

Commercial properties

 

 

165,807

 

 

 

-

 

 

 

3,756

 

 

 

811

 

 

 

170,374

 

Land and construction

 

 

3,007

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,007

 

Commercial and industrial loans

 

 

95,257

 

 

 

31

 

 

 

2,014

 

 

 

3,939

 

 

 

101,241

 

Consumer loans

 

 

15,105

 

 

 

-

 

 

 

166

 

 

 

-

 

 

 

15,271

 

Total

 

$

993,622

 

 

$

31

 

 

$

5,936

 

 

$

8,267

 

 

$

1,007,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential properties

 

$

630,832

 

 

$

-

 

 

$

-

 

 

$

2,248

 

 

$

633,080

 

Commercial properties

 

 

150,053

 

 

 

-

 

 

 

4,108

 

 

 

821

 

 

 

154,982

 

Land and construction

 

 

2,314

 

 

 

-

 

 

 

1,480

 

 

 

-

 

 

 

3,794

 

Commercial and industrial loans

 

 

88,166

 

 

 

43

 

 

 

2,047

 

 

 

2,999

 

 

 

93,255

 

Consumer loans

 

 

18,309

 

 

 

-

 

 

 

175

 

 

 

-

 

 

 

18,484

 

Total

 

$

889,674

 

 

$

43

 

 

$

7,810

 

 

$

6,068

 

 

$

903,595

 

13


FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Six Months Ended June 30, 2014 – UNAUDITED

 

Impaired loans evaluated individually and any related allowance is as follows as of:

 

 

 

With No Allowance Recorded

 

 

With an Allowance Recorded

 

(dollars in thousands)

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Related Allowance

 

June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential properties

 

$

3,517

 

 

$

3,517

 

 

$

-

 

 

$

-