UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2014
OR
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 000-55090
FIRST FOUNDATION INC.
(Exact name of Registrant as specified in its charter)
California |
|
20-8639702 |
(State or other jurisdiction |
|
(I.R.S. Employer |
|
|
|
18101 Von Karman Avenue, Suite 700 Irvine, CA 92612 |
|
92612 |
(Address of principal executive offices) |
|
(Zip Code) |
(949) 202-4160
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed, since last year)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every interactive data file required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.) (Check one):
Large accelerated filer |
¨ |
Accelerated filer |
¨ |
|
|
|
|
Non-accelerated filer |
¨ |
Smaller reporting company |
x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
7,736,736 shares of Common Stock, par value $0.001 per share, as of November 1, 2014
FIRST FOUNDATION INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014
TABLE OF CONTENTS
|
|
|
|
Exhibit No. |
|
|
|
||
|
|
|||
|
|
|
|
|
Item 1. |
|
|
1 |
|
|
|
|
|
|
Item 2 |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
19 |
|
|
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
|
|
|
|
|
|
|
Item 4. |
|
|
38 |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Item 1A |
|
|
38 |
|
|
|
|
|
|
Item 5 |
|
|
38 |
|
|
|
|
|
|
Item 6 |
|
|
39 |
|
|
|
|
|
|
|
S-1 |
|||
|
|
|
|
|
|
E-1 |
(i)
PART I — FINANCIAL INFORMATION
FIRST FOUNDATION INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
|
September 30, |
|
|
December 31, |
|
||
|
|
(unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
28,842 |
|
|
$ |
56,954 |
|
Securities available-for-sale (“AFS”) |
|
134,760 |
|
|
|
59,111 |
|
Loans, net of deferred fees |
|
1,101,775 |
|
|
|
903,645 |
|
Allowance for loan and lease losses (“ALLL”) |
|
(10,150 |
) |
|
|
(9,915 |
) |
Net loans |
|
1,091,625 |
|
|
|
893,730 |
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
2,452 |
|
|
|
3,249 |
|
Investment in FHLB stock |
|
9,776 |
|
|
|
6,721 |
|
Deferred taxes |
|
10,639 |
|
|
|
12,052 |
|
Real estate owned (“REO”) |
|
334 |
|
|
|
375 |
|
Other assets |
|
6,085 |
|
|
|
5,168 |
|
Total Assets |
$ |
1,284,513 |
|
|
$ |
1,037,360 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
Deposits |
$ |
951,164 |
|
|
$ |
802,037 |
|
Borrowings |
|
228,682 |
|
|
|
141,063 |
|
Accounts payable and other liabilities |
|
10,807 |
|
|
|
7,498 |
|
Total Liabilities |
|
1,190,653 |
|
|
|
950,598 |
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
- |
|
|
|
- |
|
Shareholders’ Equity |
|
|
|
|
|
|
|
Common Stock, par value $.001: 20,000,000 shares authorized; 7,736,736 and 7,733,514 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively |
|
8 |
|
|
|
8 |
|
Additional paid-in-capital |
|
76,721 |
|
|
|
76,334 |
|
Retained earnings |
|
17,378 |
|
|
|
11,990 |
|
Accumulated other comprehensive income (loss), net of tax |
|
(247 |
) |
|
|
(1,570 |
) |
Total Shareholders’ Equity |
|
93,860 |
|
|
|
86,762 |
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders’ Equity |
$ |
1,284,513 |
|
|
$ |
1,037,360 |
|
(See accompanying notes to the consolidated financial statements)
1
FIRST FOUNDATION INC.
CONSOLIDATED INCOME STATEMENTS - UNAUDITED
(In thousands, except share and per share amounts)
|
Quarter Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
$ |
11,404 |
|
|
$ |
9,108 |
|
|
$ |
31,735 |
|
|
$ |
28,111 |
|
Securities AFS |
|
799 |
|
|
|
304 |
|
|
|
1,741 |
|
|
|
480 |
|
Fed funds sold, FHLB stock and deposits |
|
181 |
|
|
|
112 |
|
|
|
514 |
|
|
|
287 |
|
Total interest income |
|
12,384 |
|
|
|
9,524 |
|
|
|
33,990 |
|
|
|
28,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
953 |
|
|
|
781 |
|
|
|
2,595 |
|
|
|
2,328 |
|
Borrowings |
|
284 |
|
|
|
105 |
|
|
|
682 |
|
|
|
232 |
|
Total interest expense |
|
1,237 |
|
|
|
886 |
|
|
|
3,277 |
|
|
|
2,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
11,147 |
|
|
|
8,638 |
|
|
|
30,713 |
|
|
|
26,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
- |
|
|
|
445 |
|
|
|
235 |
|
|
|
1,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
11,147 |
|
|
|
8,193 |
|
|
|
30,478 |
|
|
|
24,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset management, consulting and other fees |
|
6,309 |
|
|
|
4,597 |
|
|
|
17,388 |
|
|
|
13,508 |
|
Other income |
|
428 |
|
|
|
491 |
|
|
|
1,316 |
|
|
|
1,323 |
|
Total noninterest income |
|
6,737 |
|
|
|
5,088 |
|
|
|
18,704 |
|
|
|
14,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
8,764 |
|
|
|
7,172 |
|
|
|
25,278 |
|
|
|
21,437 |
|
Occupancy and depreciation |
|
1,867 |
|
|
|
1,870 |
|
|
|
5,499 |
|
|
|
4,712 |
|
Professional services and marketing costs |
|
1,192 |
|
|
|
982 |
|
|
|
4,540 |
|
|
|
3,013 |
|
Other expenses |
|
1,272 |
|
|
|
914 |
|
|
|
4,195 |
|
|
|
3,197 |
|
Total noninterest expense |
|
13,095 |
|
|
|
10,938 |
|
|
|
39,512 |
|
|
|
32,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes on income |
|
4,789 |
|
|
|
2,343 |
|
|
|
9,670 |
|
|
|
7,037 |
|
Taxes on income |
|
2,130 |
|
|
|
890 |
|
|
|
4,282 |
|
|
|
2,674 |
|
Net income |
$ |
2,659 |
|
|
$ |
1,453 |
|
|
$ |
5,388 |
|
|
$ |
4,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.34 |
|
|
$ |
0.20 |
|
|
$ |
0.70 |
|
|
$ |
0.59 |
|
Diluted |
|
0.32 |
|
|
|
0.19 |
|
|
|
0.66 |
|
|
|
0.57 |
|
Shares used to compute net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
7,735,350 |
|
|
|
7,414,527 |
|
|
|
7,734,372 |
|
|
|
7,402,044 |
|
Diluted |
|
8,240,424 |
|
|
|
7,756,475 |
|
|
|
8,188,633 |
|
|
|
7,708,028 |
|
(See accompanying notes to the consolidated financial statements)
2
FIRST FOUNDATION INC.
CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME - UNAUDITED
(In thousands)
|
Quarter Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
2,659 |
|
|
$ |
1,453 |
|
|
$ |
5,388 |
|
|
$ |
4,363 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) on securities arising during the period |
|
(704 |
) |
|
|
26 |
|
|
|
2,249 |
|
|
|
(1,646 |
) |
Other comprehensive income (loss) before tax |
|
(704 |
) |
|
|
26 |
|
|
|
2,249 |
|
|
|
(1,646 |
) |
Income tax (expense) benefit related to items of other comprehensive income |
|
291 |
|
|
|
(13 |
) |
|
|
(926 |
) |
|
|
690 |
|
Other comprehensive income (loss) |
|
(413 |
) |
|
|
13 |
|
|
|
1,323 |
|
|
|
(956 |
) |
Total comprehensive income |
$ |
2,246 |
|
|
$ |
1,466 |
|
|
$ |
6,711 |
|
|
$ |
3,407 |
|
(See accompanying notes to the consolidated financial statements)
3
FIRST FOUNDATION INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
(In thousands)
|
For the Nine Months Ended September 30, |
|
|||||
|
2014 |
|
|
2013 |
|
||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
Net income |
$ |
5,388 |
|
|
$ |
4,363 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Provision for loan losses |
|
235 |
|
|
|
1,753 |
|
Stock–based compensation expense |
|
387 |
|
|
|
437 |
|
Depreciation and amortization |
|
949 |
|
|
|
721 |
|
Deferred tax provision |
|
487 |
|
|
|
681 |
|
Amortization of discounts on purchased loans - net |
|
(1,581 |
) |
|
|
(2,958 |
) |
Gain on sale of REO |
|
(1,038 |
) |
|
|
- |
|
Provision for REO losses |
|
- |
|
|
|
250 |
|
Increase in other assets |
|
(793 |
) |
|
|
50 |
|
Increase in accounts payable and other liabilities |
|
3,309 |
|
|
|
774 |
|
Net cash provided by operating activities |
|
7,343 |
|
|
|
6,071 |
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
Net increase in loans |
|
(198,383 |
) |
|
|
(99,699 |
) |
Proceeds from sale of REO |
|
4,198 |
|
|
|
- |
|
Purchase of loan secured by REO property |
|
(1,285 |
) |
|
|
- |
|
Purchase of securities AFS |
|
(78,639 |
) |
|
|
(52,783 |
) |
Maturity / sale / payments – securities AFS |
|
5,115 |
|
|
|
6,075 |
|
Sale (purchase) of FHLB stock |
|
(3,055 |
) |
|
|
2,593 |
|
Purchases of premises and equipment |
|
(152 |
) |
|
|
(1,461 |
) |
Net cash used in investing activities |
|
(272,201 |
) |
|
|
(145,275 |
) |
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
Increase in deposits |
|
149,127 |
|
|
|
111,618 |
|
FHLB Advances – net change |
|
74,000 |
|
|
|
7,000 |
|
Proceeds – term note |
|
15,000 |
|
|
|
7,500 |
|
Principal payments – term note |
|
(1,381 |
) |
|
|
(250 |
) |
Proceeds from sale of stock, net |
|
- |
|
|
|
581 |
|
Net cash provided by financing activities |
|
236,746 |
|
|
|
126,449 |
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
(28,112 |
) |
|
|
(12,755 |
) |
Cash and cash equivalents at beginning of year |
|
56,954 |
|
|
|
63,108 |
|
Cash and cash equivalents at end of period |
$ |
28,842 |
|
|
$ |
50,353 |
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
Interest |
$ |
3,167 |
|
|
$ |
2,416 |
|
Income taxes |
$ |
2,501 |
|
|
$ |
3,490 |
|
Noncash transactions: |
|
|
|
|
|
|
|
Chargeoffs against allowance for loans losses |
$ |
- |
|
|
$ |
748 |
|
Transfer of foreclosed loans to REO |
$ |
1,834 |
|
|
$ |
- |
|
(See accompanying notes to the consolidated financial statements)
4
FIRST FOUNDATION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2014 - UNAUDITED
NOTE 1: BASIS OF PRESENTATION
The consolidated financial statements include First Foundation Inc. (“FFI”) and its wholly owned subsidiaries: First Foundation Advisors (“FFA”), First Foundation Bank (“FFB” or the “Bank”) and First Foundation Insurance Services (“FFIS”), a wholly owned subsidiary of FFB (collectively referred to as the “Company”). All inter-company balances and transactions have been eliminated in consolidation. The results of operations reflect any interim adjustments, all of which are of a normal recurring nature and which, in the opinion of management, are necessary for a fair presentation of the results for the interim period presented. The results for the 2014 interim periods are not necessarily indicative of the results to be expected for any other interim period during or for the full year ending December 31, 2014.
The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and prevailing practices within the banking industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates.
The accompanying unaudited consolidated financial statements include all information and footnotes required for interim financial statement presentation. Those financial statements assume that readers of this Report have read the most recent Annual Report on Form 10-K which contains the latest available audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2013.
Certain reclassifications have been made to the prior year consolidated financial statements to conform to the 2014 presentation.
Accounting pronouncements: In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 660): Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs-Contracts with Customers (Subtopic 340-40).” The guidance in this update supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the codification. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2016. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but does not expect the guidance to have a material impact on the Company's consolidated financial statements.
In January 2014, the FASB issued ASU No. 2014-04, "Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.” The objective of this guidance is to clarify when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. ASU No. 2014-04 states that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, ASU No. 2014-04 requires interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. ASU No. 2014-04 is effective for interim and annual reporting periods beginning after December 15, 2014. The adoption of ASU No. 2014-04 is not expected to have a material impact on the Company's Consolidated Financial Statements.
5
FIRST FOUNDATION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2014 – UNAUDITED
2. Fair Value Measurements
Assets Measured at Fair Value on a Recurring Basis
The following tables show the recorded amounts of assets and liabilities measured at fair value on a recurring basis as of:
|
|
|
Fair Value Measurement Level |
|
|||||||||||
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Treasury securities |
$ |
300 |
|
|
$ |
— |
|
|
$ |
300 |
|
|
$ |
— |
|
FNMA and FHLB Agency notes |
|
10,173 |
|
|
|
— |
|
|
|
10,173 |
|
|
|
— |
|
Agency mortgage-backed securities |
|
124,287 |
|
|
|
— |
|
|
|
124,287 |
|
|
|
— |
|
Total assets at fair value on a recurring basis |
$ |
134,760 |
|
|
$ |
— |
|
|
$ |
134,760 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Treasury securities |
$ |
300 |
|
|
$ |
— |
|
|
$ |
300 |
|
|
$ |
— |
|
FNMA and FHLB Agency notes |
|
9,780 |
|
|
|
— |
|
|
|
9,780 |
|
|
|
— |
|
Agency mortgage-backed securities |
|
49,031 |
|
|
|
— |
|
|
|
49,031 |
|
|
|
— |
|
Total assets at fair value on a recurring basis |
$ |
59,111 |
|
|
$ |
— |
|
|
$ |
59,111 |
|
|
$ |
— |
|
Assets Measured at Fair Value on a Nonrecurring Basis
The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market or that were recognized at a fair value below cost at the end of the period.
Information regarding assets measured at fair value on a nonrecurring basis is set forth in the table below as of:
|
September 30, 2014 |
|
|||||||||||||
(dollars in thousands) |
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
Assets at Fair Value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans |
$ |
3,136 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,136 |
|
REO |
|
334 |
|
|
|
— |
|
|
|
334 |
|
|
|
— |
|
Total |
$ |
3,470 |
|
|
$ |
— |
|
|
$ |
334 |
|
|
$ |
3,136 |
|
REO with a carrying value of $1.8 million was foreclosed on during the first nine months of 2014. REO with carrying values of $3.2 million were disposed during the first nine months of 2014. There were no other significant transfers in or out of assets measured at fair value on a nonrecurring basis during the first nine months of 2014.
The following table provides quantitative information about the Company’s nonrecurring Level 3 fair value measurements as of:
(dollars in thousands) |
Valuation Technique |
|
|
Unobservable |
|
|
Estimate |
|
|
Fair Value |
|
||||
June 30, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans |
|
Third party appraisal |
|
|
|
Selling costs |
|
|
|
9.0% |
|
|
$ |
3,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REO |
|
Third party appraisal |
|
|
|
Selling costs |
|
|
|
9.0% |
|
|
$ |
375 |
|
6
FIRST FOUNDATION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2014 – UNAUDITED
Fair Value of Financial Instruments
We have elected to use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available for sale are measured at fair value on a recurring basis. Additionally, from time to time, we may be required to measure at fair value other assets on a nonrecurring basis, such as loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.
Fair value estimates are made at a discrete point in time based on relevant market information and other information about the financial instruments. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based in large part on judgments we make primarily regarding current economic conditions, risk characteristics of various financial instruments, prepayment rates, and future expected loss experience. These estimates are subjective in nature and invariably involve some inherent uncertainties. Additionally, unexpected changes in events or circumstances can occur that could require us to make changes to our assumptions and which, in turn, could significantly affect and require us to make changes to our previous estimates of fair value.
In addition, the fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of existing and anticipated future customer relationships and the value of assets and liabilities that are not considered financial instruments, such as premises and equipment and other real estate owned.
The following methods and assumptions were used to estimate the fair value of financial instruments.
Cash and Cash Equivalents. The fair value of cash and cash equivalents approximates its carrying value.
Interest-Bearing Deposits with Financial Institutions. The fair values of interest-bearing deposits maturing within ninety days approximate their carrying values.
Investment Securities Available for Sale. Investment securities available-for-sale are measured at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as level 3 include asset-backed securities in less liquid markets.
Federal Home Loan Bank and Federal Reserve Bank Stock. The Bank is a member of the Federal Home Loan Bank (the “FHLB”) and the Federal Reserve Bank of San Francisco (the “FRB”). As members, we are required to own stock of the FHLB and the FRB, the amount of which is based primarily on the level of our borrowings from those institutions. We also have the right to acquire additional shares of stock in either or both of the FHLB and the FRB; however, to date, we have not done so. The fair values of that stock are equal to their respective carrying amounts, are classified as restricted securities and are periodically evaluated for impairment based on our assessment of the ultimate recoverability of our investments in that stock. Any cash or stock dividends paid to us on such stock are reported as income.
Loans . The fair value for loans with variable interest rates is the carrying amount. The fair value of fixed rate loans is derived by calculating the discounted value of future cash flows expected to be received by the various homogeneous categories of loans. All loans have been adjusted to reflect changes in credit risk.
Impaired Loans. ASC 820-10 applies to loans measured for impairment in accordance with ASC 310-10, “Accounting by Creditors for Impairment of a Loan”, including impaired loans measured at an observable market price (if available), and at the fair value of the loan’s collateral (if the loan is collateral dependent) less selling cost. The fair value of an impaired loan is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. When the fair value of the collateral is based on an observable market price or a current appraised value, we measure the impaired loan at nonrecurring Level 2. When an appraised value is not available, or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price or a discounted cash flow has been used to determine the fair value, we measure the impaired loan at nonrecurring Level 3.
7
FIRST FOUNDATION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2014 – UNAUDITED
Foreclosed Assets. Foreclosed assets are adjusted to the lower of cost or fair value, less estimated costs to sell, at the time the loans are transferred to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value, less estimated costs to sell. Fair value is determined on the basis of independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, we measure the foreclosed asset at nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, we measure the foreclosed asset at nonrecurring Level 3.
Deposits. The fair value of demand deposits, savings deposits, and money market deposits is defined as the amounts payable on demand at quarter-end. The fair value of fixed maturity certificates of deposit is estimated based on the discounted value of the future cash flows expected to be paid on the deposits.
Borrowings . The fair value of $208 million in borrowings is the carrying value of overnight FHLB advances that approximate fair value because of the short-term maturity of this instrument, resulting in a Level 2 classification. The fair value of term borrowings is derived by calculating the discounted value of future cash flows expected to be paid out by the Company. The $20.7 million term loan is a variable rate loan for which the rate adjusts quarterly, and as such, its fair value is based on its carrying value resulting in a Level 3 classification.
The following table sets forth the estimated fair values and related carrying amounts of our financial instruments as of:
|
Carrying |
|
|
Fair Value Measurement Level |
|
||||||||||||||
(dollars in thousands) |
Value |
|
|
1 |
|
|
2 |
|
|
3 |
|
|
Total |
|
|||||
September 30, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
28,842 |
|
|
$ |
28,842 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
28,842 |
|
Securities AFS |
|
134,760 |
|
|
|
— |
|
|
|
134,760 |
|
|
|
— |
|
|
|
134,760 |
|
Loans |
|
1,091,625 |
|
|
|
— |
|
|
|
— |
|
|
|
1,138,059 |
|
|
|
1,138,059 |
|
Investment in FHLB stock |
|
9,776 |
|
|
|
9,776 |
|
|
|
— |
|
|
|
— |
|
|
|
9,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
951,164 |
|
|
|
685,448 |
|
|
|
265,626 |
|
|
|
— |
|
|
|
951,074 |
|
Borrowings |
|
228,682 |
|
|
|
- |
|
|
|
208,000 |
|
|
|
20,682 |
|
|
|
228,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
56,954 |
|
|
$ |
56,954 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
56,954 |
|
Securities AFS |
|
59,111 |
|
|
|
— |
|
|
|
59,111 |
|
|
|
— |
|
|
|
59,111 |
|
Loans |
|
893,730 |
|
|
|
— |
|
|
|
— |
|
|
|
933,695 |
|
|
|
933,695 |
|
Investment in FHLB stock |
|
6,721 |
|
|
|
6,721 |
|
|
|
— |
|
|
|
— |
|
|
|
6,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
802,037 |
|
|
|
556,171 |
|
|
|
245,920 |
|
|
|
— |
|
|
|
802,091 |
|
Borrowings |
|
141,063 |
|
|
|
— |
|
|
|
134,000 |
|
|
|
7,063 |
|
|
|
141,063 |
|
8
FIRST FOUNDATION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2014 – UNAUDITED
NOTE 3: SECURITIES
The following table provides a summary of the Company’s securities AFS portfolio as of:
|
Amortized |
|
|
Gross Unrealized |
|
|
Estimated |
|
|||||||
(dollars in thousands) |
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
||||
September 30, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Treasury securities |
$ |
300 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
300 |
|
FNMA and FHLB Agency notes |
|
10,496 |
|
|
|
- |
|
|
|
(323 |
) |
|
|
10,173 |
|
Agency mortgage-backed securities |
|
124,383 |
|
|
|
580 |
|
|
|
(676 |
) |
|
|
124,287 |
|
Total |
$ |
135,179 |
|
|
$ |
580 |
|
|
$ |
(999 |
) |
|
$ |
134,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Treasury securities |
$ |
300 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
300 |
|
FNMA and FHLB Agency notes |
|
10,496 |
|
|
|
- |
|
|
|
(716 |
) |
|
|
9,780 |
|
Agency mortgage-backed securities |
|
50,983 |
|
|
|
30 |
|
|
|
(1,982 |
) |
|
|
49,031 |
|
Total |
$ |
61,779 |
|
|
$ |
30 |
|
|
$ |
(2,698 |
) |
|
$ |
59,111 |
|
The US Treasury securities are pledged as collateral to the State of California to meet regulatory requirements related to the Bank’s trust operations.
The table below indicates, as of September 30, 2014, the gross unrealized losses and fair values of our investments, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.
|
|
Securities with Unrealized Loss at September 30, 2014 |
|
|||||||||||||||||||||
|
|
Less than 12 months |
|
|
12 months or more |
|
|
Total |
|
|||||||||||||||
(dollars in thousands) |
|
Fair Value |
|
|
|
Unrealized Loss |
|
|
Fair Value |
|
|
|
Unrealized Loss |
|
|
Fair Value |
|
|
Unrealized Loss |
|
||||
FNMA and FHLB Agency notes |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
10,173 |
|
|
$ |
(323 |
) |
|
$ |
10,173 |
|
|
$ |
(323) |
|
Agency mortgage backed securities |
|
|
19,805 |
|
|
|
(21 |
) |
|
|
27,536 |
|
|
|
(655 |
) |
|
|
47,341 |
|
|
|
(676) |
|
Total temporarily impaired securities |
|
$ |
19,805 |
|
|
$ |
(21 |
) |
|
$ |
37,709 |
|
|
$ |
(978 |
) |
|
|
57,514 |
|
|
|
(999) |
|
Unrealized losses on FNMA and FHLB agency notes and agency mortgage-backed securities have not been recognized into income because the issuer bonds are of high credit quality, management does not intend to sell and it is not more likely than not that management would be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates. The fair value is expected to recover as the bonds approach maturity.
The scheduled maturities of securities AFS and the related weighted average yields were as follows as of September 30, 2014:
(dollars in thousands) |
Less than |
|
|
1 Through |
|
|
5 Through |
|
|
After 10 |
|
|
Total |
|
|||||
Amortized Cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Treasury securities |
$ |
- |
|
|
$ |
300 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
300 |
|
FNMA and FHLB Agency notes |
|
- |
|
|
|
- |
|
|
|
10,496 |
|
|
|
- |
|
|
|
10,496 |
|
Total |
$ |
- |
|
|
$ |
300 |
|
|
$ |
10,496 |
|
|
$ |
- |
|
|
$ |
10,796 |
|
Weighted average yield |
|
0.00 |
% |
|
|
0.45 |
% |
|
|
1.78 |
% |
|
|
0.00 |
% |
|
|
1.74 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Fair Value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Treasury securities |
$ |
- |
|
|
$ |
300 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
300 |
|
FNMA and FHLB Agency notes |
|
- |
|
|
|
- |
|
|
|
10,173 |
|
|
|
- |
|
|
|
10,173 |
|
Total |
$ |
- |
|
|
$ |
300 |
|
|
$ |
10,173 |
|
|
$ |
- |
|
|
$ |
10,473 |
|
Agency mortgage backed securities are excluded from the above table because such securities are not due at a single maturity date. The weighted average yield of the agency mortgage backed securities as of September 30, 2014 was 2.46%.
9
FIRST FOUNDATION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2014 – UNAUDITED
NOTE 4: LOANS
The following is a summary of our loans as of:
(dollars in thousands) |
September 30, |
|
|
December 31, |
|
||
Outstanding principal balance: |
|
|
|
|
|
|
|
Loans secured by real estate: |
|
|
|
|
|
|
|
Residential properties: |
|
|
|
|
|
|
|
Multifamily |
$ |
455,064 |
|
|
$ |
405,984 |
|
Single family |
|
337,536 |
|
|
|
227,096 |
|
Total real estate loans secured by residential properties |
|
792,600 |
|
|
|
633,080 |
|
Commercial properties |
|
186,485 |
|
|
|
154,982 |
|
Land and construction |
|
3,232 |
|
|
|
3,794 |
|
Total real estate loans |
|
982,317 |
|
|
|
791,856 |
|
Commercial and industrial loans |
|
100,182 |
|
|
|
93,255 |
|
Consumer loans |
|
19,286 |
|
|
|
18,484 |
|
Total loans |
|
1,101,785 |
|
|
|
903,595 |
|
Premiums, discounts and deferred fees and expenses |
|
(10 |
) |
|
|
50 |
|
Total |
$ |
1,101,775 |
|
|
$ |
903,645 |
|
As of September 30, 2014 and December 31, 2013, the principal balances shown above are net of unaccreted discount related to loans acquired in an acquisition of $1.5 million and $3.1 million, respectively.
In 2012, the Company purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of these purchased credit impaired loans is as follows for the periods indicated:
(dollars in thousands) |
Nine Months Ended September 30, 2014 |
|
|
Year Ended December 31, |
|
||
Outstanding principal balance: |
|
|
|
|
|
|
|
Loans secured by real estate: |
|
|
|
|
|
|
|
Commercial properties |
$ |
4,633 |
|
|
$ |
5,543 |
|
Land |
|
- |
|
|
|
2,331 |
|
Total real estate loans |
|
4,633 |
|
|
|
7,874 |
|
Commercial and industrial loans |
|
2,436 |
|
|
|
2,489 |
|
Consumer loans |
|
249 |
|
|
|
260 |
|
Total loans |
|
7,318 |
|
|
|
10,623 |
|
Unaccreted discount on purchased credit impaired loans |
|
(1,368 |
) |
|
|
(2,945 |
) |
Total |
$ |
5,950 |
|
|
$ |
7,678 |
|
Accretable yield, or income expected to be collected on purchased credit impaired loans, is as follows as of:
(dollars in thousands) |
September 30, |
|
|
December 31, |
|
||
|
|
|
|
|
|
|
|
Beginning balance |
$ |
2,349 |
|
|
$ |
1,531 |
|
Accretion of income |
|
(1,040 |
) |
|
|
(730 |
) |
|
(391 |
) |
|
|
1,879 |
|
|
Disposals |
|
(85 |
) |
|
|
(331 |
) |
Ending balance |
$ |
833 |
|
|
$ |
2,349 |
|
10
FIRST FOUNDATION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2014 – UNAUDITED
The following table summarizes our delinquent and nonaccrual loans as of:
|
|
Past Due and Still Accruing |
|
|
|
|
|
Total Past |
|
|
|
|
|
|
|
|||||||||||||
(dollars in thousands) |
|
30–59 Days |
|
|
60-89 Days |
|
|
90 Days |
|
|
Nonaccrual |
|
|
Due and |
|
|
Current |
|
|
Total |
|
|||||||
September 30, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential properties |
|
$ |
- |
|
|
$ |
145 |
|
|
$ |
- |
|
|
$ |
1,820 |
|
|
$ |
1,965 |
|
|
$ |
790,635 |
|
|
$ |
792,600 |
|
Commercial properties |
|
|
- |
|
|
|
- |
|
|
|
3,936 |
|
|
|
596 |
|
|
|
4,532 |
|
|
|
181,953 |
|
|
|
186,485 |
|
Land and construction |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,232 |
|
|
|
3,232 |
|
Commercial and industrial loans |
|
|
- |
|
|
|
1,728 |
|
|
|
1,040 |
|
|
|
344 |
|
|
|
3,112 |
|
|
|
97,070 |
|
|
|
100,182 |
|
Consumer loans |
|
|
- |
|
|
|
- |
|
|
|
645 |
|
|
|
120 |
|
|
|
765 |
|
|
|
18,521 |
|
|
|
19,286 |
|
Total |
|
$ |
- |
|
|
$ |
1,873 |
|
|
$ |
5,621 |
|
|
$ |
2,880 |
|
|
$ |
10,374 |
|
|
$ |
1,091,411 |
|
|
$ |
1,101,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of total loans |
|
|
0.00 |
% |
|
|
0.17 |
% |
|
|
0.51 |
% |
|
|
0.26 |
% |
|
|
0.94 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential properties |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,820 |
|
|
$ |
1,820 |
|
|
$ |
631,260 |
|
|
$ |
633,080 |
|
Commercial properties |
|
|
- |
|
|
|
- |
|
|
|
417 |
|
|
|
598 |
|
|
|
1,015 |
|
|
|
153,967 |
|
|
|
154,982 |
|
Land and construction |
|
|
- |
|
|
|
- |
|
|
|
1,480 |
|
|
|
- |
|
|
|
1,480 |
|
|
|
2,314 |
|
|
|
3,794 |
|
Commercial and industrial loans |
|
|
- |
|
|
|
2,744 |
|
|
|
1,315 |
|
|
|
344 |
|
|
|
4,403 |
|
|
|
88,852 |
|
|
|
93,255 |
|
Consumer loans |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
132 |
|
|
|
132 |
|
|
|
18,352 |
|
|
|
18,484 |
|
Total |
|
$ |
- |
|
|
$ |
2,744 |
|
|
$ |
3,212 |
|
|
$ |
2,894 |
|
|
$ |
8,850 |
|
|
$ |
894,745 |
|
|
$ |
903,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of total loans |
|
|
0.00 |
% |
|
|
0.30 |
% |
|
|
0.36 |
% |
|
|
0.32 |
% |
|
|
0.98 |
% |
|
|
|
|
|
|
|
|
Accrual of interest on loans is discontinued when reasonable doubt exists as to the full, timely collection of interest or principal and, generally, when a loan becomes contractually past due for ninety days or more with respect to principal or interest. The accrual of interest may be continued on a well-secured loan contractually past due ninety days or more with respect to principal or interest if the loan is in the process of collection or collection of the principal and interest is deemed probable. The Bank considers a loan to be impaired when, based upon current information and events, it believes it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. The determination of past due, nonaccrual or impairment status of loans acquired in an acquisition, other than loans deemed purchased impaired, is the same as loans we originate.
As of September 30, 2014 and December 31, 2013, the Company had one loan with a balance of $0.1 million classified as a troubled debt restructuring (“TDR”) which is included as nonaccrual in the table above. This loan was classified as a TDR as a result of a reduction in required principal payments and an extension of the maturity date of the loan.
11
FIRST FOUNDATION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2014 – UNAUDITED
NOTE 5: ALLOWANCE FOR LOAN LOSSES
The following is a roll forward of the Bank’s allowance for loan losses for the following periods:
(dollars in thousands) |
|
Beginning |
|
|
Provision for |
|
|
Charge-offs |
|
|
Recoveries |
|
|
Ending |
|
|||||
Quarter Ended September 30, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential properties |
|
$ |
6,696 |
|
|
$ |
(15 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
6,681 |
|
Commercial properties |
|
|
1,572 |
|
|
|
5 |
|
|
|
- |
|
|
|
- |
|
|
|
1,577 |
|
Commercial and industrial loans |
|
|
1,723 |
|
|
|
27 |
|
|
|
- |
|
|
|
- |
|
|
|
1,750 |
|
Consumer loans |
|
|
159 |
|
|
|
(17 |
) |
|
|
- |
|
|
|
- |
|
|
|
142 |
|
Total |
|
$ |
10,150 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
10,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential properties |
|
$ |
6,157 |
|
|
$ |
524 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
6,681 |
|
Commercial properties |
|
|
1,440 |
|
|
|
137 |
|
|
|
- |
|
|
|
- |
|
|
|
1,577 |
|
Commercial and industrial loans |
|
|
2,149 |
|
|
|
(399 |
) |
|
|
- |
|
|
|
- |
|
|
|
1,750 |
|
Consumer loans |
|
|
169 |
|
|
|
(27 |
) |
|
|
- |
|
|
|
- |
|
|
|
142 |
|
Total |
|
$ |
9,915 |
|
|
$ |
235 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
10,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2013: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential properties |
|
$ |
4,355 |
|
|
$ |
1,802 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
6,157 |
|
Commercial properties |
|
|
936 |
|
|
|
561 |
|
|
|
(57 |
) |
|
|
- |
|
|
|
1,440 |
|
Commercial and industrial loans |
|
|
2,841 |
|
|
|
71 |
|
|
|
(763 |
) |
|
|
- |
|
|
|
2,149 |
|
Consumer loans |
|
|
208 |
|
|
|