SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q




[ X ]  Quarterly  Report  pursuant  to  Section  13 or 15(d)  of the  Securities
       Exchange Act of 1934

                For the quarterly period ended February 28, 2002

                                       or

[ ] Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

            For the transition period from ___________ to ___________


                          Commission file number 1-8989
                                                 ------

                         The Bear Stearns Companies Inc.
             (Exact name of registrant as specified in its charter)


             Delaware                                13-3286161
   (State or other jurisdiction of      (I.R.S. Employer Identification No.)
    incorporation or organization)

                  383 Madison Avenue, New York, New York 10179
               (Address of principal executive offices) (Zip Code)

                                 (212) 272-2000
              (Registrant's telephone number, including area code)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     As of April 11, 2002, the latest practicable date, there were 99,670,287
shares of Common Stock, $1 par value, outstanding.





                                TABLE OF CONTENTS
                                -----------------




PART I.  FINANCIAL INFORMATION                                             Page

Item 1.  Financial Statements

         Consolidated Statements of Financial Condition
         as of February 28, 2002 (Unaudited) and
         November 30, 2001 (Audited)                                         3

         Consolidated Statements of Income (Unaudited)
         for the three months ended February 28, 2002 and
         February 23, 2001                                                   4

         Consolidated Statements of Cash Flows (Unaudited)
         for the three months ended February 28, 2002 and
         February 23, 2001                                                   5

         Notes to Consolidated Financial Statements (Unaudited)              6

         Independent Accountants' Report                                    16

Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations                      17

Item 3.  Quantitative and Qualitative Disclosures about Market Risk         29

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings                                                  31

Item 6.  Exhibits and Reports on Form 8-K                                   33

         Signature                                                          35



                                       2


       Part I - Financial Information
       Item 1. Financial Statements


                                            THE BEAR STEARNS COMPANIES INC.

                                              Consolidated Statements of
                                                  Financial Condition




                                                                                     (Unaudited)
                                                                                     February 28,         November 30,
     In thousands, except share data                                                     2002                 2001
     -------------------------------------------------------------------------------------------------------------------
                                                                                                     
     ASSETS
        Cash and cash equivalents                                               $      5,956,350     $      7,332,747
        Cash and securities deposited with clearing organizations or
          segregated in compliance with federal regulations                           10,322,915            9,287,673
        Securities purchased under agreements to resell                               35,530,678           41,742,485
        Securities received as collateral                                              5,570,604            3,037,956
        Securities borrowed                                                           52,184,323           51,911,092
        Receivables:
          Customers                                                                   17,249,437           17,558,956
          Brokers, dealers and others                                                  1,031,571            2,828,081
          Interest and dividends                                                         277,685              277,246
        Financial instruments owned, at fair value
          Pledged as collateral                                                       30,503,897           23,562,448
          Not pledged as collateral                                                   23,015,635           24,348,803
        Property, equipment and leasehold improvements, net of accumulated
          depreciation and amortization of $993,276 and $952,014 in 2002
          and 2001, respectively                                                         510,591              519,089
        Other assets                                                                   3,000,096            3,123,652
                                                                                -----------------------------------------
        Total Assets                                                            $    185,153,782     $    185,530,228
                                                                                =========================================
     LIABILITIES AND STOCKHOLDERS' EQUITY
        Short-term borrowings                                                   $     11,788,603     $     13,658,510
        Securities sold under agreements to repurchase                                51,763,228           50,135,295
        Obligation to return securities received as collateral                         5,570,604            3,037,956
        Payables:
          Customers                                                                   51,756,647           53,590,217
          Brokers, dealers and others                                                  5,742,572            7,879,469
          Interest and dividends                                                         525,300              575,645
        Financial instruments sold, but not yet purchased, at fair value              25,612,238           24,749,040
        Accrued employee compensation and benefits                                       538,258            1,284,391
        Other liabilities and accrued expenses                                           792,707              799,624
                                                                                -----------------------------------------
                                                                                     154,090,157          155,710,147
                                                                                -----------------------------------------
        Commitments and contingencies (Note 3)
        Long-term borrowings                                                          24,740,220           23,429,054
                                                                                -----------------------------------------
        Guaranteed Preferred Beneficial Interests in Company Subordinated
          Debt Securities                                                                562,500              762,500
                                                                                -----------------------------------------
     STOCKHOLDERS' EQUITY
        Preferred stock                                                                  800,000              800,000
        Common stock, $1.00 par value; 500,000,000 shares authorized as of
          February 28, 2002 and November 30, 2001; 184,805,848 shares issued
          as of February 28, 2002 and November 30, 2001                                  184,806              184,806
        Paid-in capital                                                                2,732,895            2,728,981
        Retained earnings                                                              3,274,353            3,118,635
        Employee stock compensation plans                                              2,002,023            2,015,375
        Unearned compensation                                                           (213,945)            (230,071)
        Treasury stock, at cost:
          Adjustable Rate Cumulative Preferred Stock Series A:
            2,520,750 shares as of February 28, 2002 and November 30, 2001              (103,421)            (103,421)
          Common stock: 85,139,735 and 84,763,780 shares as of February 28,
            2002 and November 30, 2001, respectively                                  (2,915,806)          (2,885,778)
                                                                                -----------------------------------------
        Total Stockholders' Equity                                                     5,760,905            5,628,527
                                                                                -----------------------------------------
        Total Liabilities and Stockholders' Equity                              $    185,153,782     $    185,530,228
                                                                                =========================================


        See Notes to Consolidated Financial Statements.



                                       3



                                            THE BEAR STEARNS COMPANIES INC.

                                              Consolidated Statements of
                                                       Income




                                                                                         (Unaudited)
                                                                                     Three Months Ended
                                                                            ------------------------------------
                                                                               February 28,       February 23,
In thousands, except share and per share data                                      2002              2001
----------------------------------------------------------------------------------------------------------------
                                                                                            
  REVENUES
     Commissions                                                            $    264,657       $    282,401
     Principal transactions                                                      660,750            589,571
     Investment banking                                                          151,894            138,324
     Interest and dividends                                                      598,633          1,086,599
     Other income                                                                 42,210             39,281
                                                                            ------------------------------------
       Total revenues                                                          1,718,144          2,136,176
     Interest expense                                                            478,966            922,389
                                                                            ------------------------------------
       Revenues, net of interest expense                                       1,239,178          1,213,787
                                                                            ------------------------------------
  NON-INTEREST EXPENSES
     Employee compensation and benefits                                          633,642            635,125
     Floor brokerage, exchange and clearance fees                                 39,749             35,573
     Communications and technology                                               104,673            115,034
     Occupancy                                                                    44,206             31,257
     Advertising and market development                                           23,524             33,832
     Professional fees                                                            33,824             37,428
     Other expenses                                                               86,033             72,574
                                                                            ------------------------------------
       Total non-interest expenses                                               965,651            960,823
                                                                            ------------------------------------
     Income before provision for income taxes and cumulative effect of
       change in accounting principle                                            273,527            252,964
     Provision for income taxes                                                   93,001             87,010
                                                                            ------------------------------------
     Income before cumulative effect of change in accounting principle           180,526            165,954
     Cumulative effect of change in accounting principle, net of tax                -                (6,273)
                                                                            ------------------------------------
     Net income                                                             $    180,526       $    159,681
                                                                            ====================================
     Net income applicable to common shares                                 $    170,748       $    149,903
                                                                            ====================================
     Basic earnings per share                                               $       1.39       $       1.11 (1)
                                                                            ====================================
     Diluted earnings per share                                             $       1.29       $       1.06 (1)
                                                                            ====================================

        Weighted average common and common equivalent shares outstanding:
           Basic                                                             134,793,949        149,080,028
                                                                            ====================================
           Diluted                                                           148,115,050        158,617,123
                                                                            ====================================
     Cash dividends declared per common share                               $       0.15       $       0.15
                                                                            ====================================



See Notes to Consolidated Financial Statements.

(1) Amount  reflects  earnings per share after change in  accounting  principle.
Basic  earnings  per share and diluted  earnings  per share before the change in
accounting principle were $1.15 and $1.10, respectively.

Note:  Certain  reclassifications  have been  made to prior  period  amounts  to
conform to the current period's presentation.



                                       4




                                            THE BEAR STEARNS COMPANIES INC.

                                              Consolidated Statements of
                                                      Cash Flows




                                                                                            (Unaudited)
                                                                                         Three Months Ended
                                                                               ------------------------------------
                                                                                 February 28,        February 23,
   In thousands                                                                      2002                2001
  -----------------------------------------------------------------------------------------------------------------
                                                                                             
   CASH FLOWS FROM OPERATING ACTIVITIES
      Net income                                                               $    180,526        $    159,681
      Adjustments to reconcile net income to cash (used in) provided by
       operating activities:
        Depreciation and amortization                                                51,132              46,547
        Deferred income taxes                                                       (20,526)            (28,712)
        Other                                                                        41,024              39,396
      (Increases) decreases in operating receivables:
        Cash and securities deposited with clearing organizations or
          segregated in compliance with federal regulations                      (1,035,242)         (5,237,816)
        Securities purchased under agreements to resell                           6,211,807           4,205,340
        Securities borrowed                                                        (273,231)          8,139,487
        Receivables:
          Customers                                                                 309,519           1,255,038
          Brokers, dealers and others                                             1,796,510            (575,024)
        Financial instruments owned                                              (5,771,666)         (4,974,624)
        Other assets                                                                194,969              78,925
      Increases (decreases) in operating payables:
        Securities sold under agreements to repurchase                            1,627,933          (4,415,945)
        Payables:
          Customers                                                              (1,833,570)           (116,020)
          Brokers, dealers and others                                            (2,139,401)          2,819,839
        Financial instruments sold, but not yet purchased                           863,198           2,066,088
        Accrued employee compensation and benefits                                 (779,989)           (976,364)
        Other liabilities and accrued expenses                                      (57,262)            (18,223)
                                                                               ------------------------------------
      Cash (used in) provided by operating activities                              (634,269)          2,467,613
                                                                               ------------------------------------
   CASH FLOWS FROM FINANCING ACTIVITIES
      Net payments for short-term borrowings                                     (1,869,907)         (1,540,917)
      Net proceeds from issuance of long-term borrowings                          1,977,077             286,643
      Redemption of preferred stock issued by a subsidiary                         (200,000)                 -
      Tax benefit of common stock distributions                                       3,184               1,541
      Payments for:
        Retirement of long-term borrowings                                         (544,252)         (1,041,676)
        Treasury stock purchases                                                    (37,200)           (128,133)
      Cash dividends paid                                                           (24,808)            (25,911)
                                                                               ------------------------------------
      Cash used in financing activities                                            (695,906)         (2,448,453)
                                                                               ------------------------------------
   CASH FLOWS FROM INVESTING ACTIVITIES
      Purchases of property, equipment and leasehold improvements                   (42,633)            (19,419)
      Purchases of investment securities and other assets                           (11,282)            (15,909)
      Proceeds from sales of investment securities and other assets                   7,693               8,124
                                                                               ------------------------------------
      Cash used in investing activities                                             (46,222)            (27,204)
                                                                               ------------------------------------
      Net decrease in cash and cash equivalents                                  (1,376,397)             (8,044)
      Cash and cash equivalents, beginning of year                                7,332,747           2,319,974
                                                                               ------------------------------------
      Cash and cash equivalents, end of period                                 $  5,956,350        $  2,311,930
                                                                               ====================================



See Notes to Consolidated Financial Statements.

Note:  Certain  reclassifications  have been  made to prior  period  amounts  to
conform to the current period's presentation.  SFAS No. 140 and SFAS No. 125, as
applicable,  require balance sheet recognition for collateral related to certain
secured  transactions,  which are non-cash activities and did not have an impact
on the Consolidated Statements of Cash Flows.



                                       5



                         THE BEAR STEARNS COMPANIES INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


1.   BASIS OF PRESENTATION

     The  consolidated  financial  statements  include the  accounts of The Bear
     Stearns Companies Inc. and its subsidiaries  (the "Company").  All material
     intercompany transactions and balances have been eliminated.  Certain prior
     period amounts have been  reclassified  to conform to the current  period's
     presentation,  including  reclassifying  temporary help costs from employee
     compensation  and benefits and  establishing a  professional  fees caption.
     Temporary help costs  approximated  $7.1 million for the three months ended
     February  23,  2001.  The  November  30,  2001  Consolidated  Statement  of
     Financial  Condition and related  information  was derived from the audited
     financial statements.  The Consolidated Statement of Financial Condition as
     of February  28, 2002 and the  Consolidated  Statements  of Income and Cash
     Flows for the three  months  ended  February 28, 2002 and February 23, 2001
     are unaudited.

     The consolidated financial statements have been prepared in accordance with
     the rules and  regulations of the Securities and Exchange  Commission  (the
     "SEC") with respect to the Form 10-Q and reflect all  adjustments  which in
     the opinion of management are normal and recurring, which are necessary for
     a fair  statement  of the  results for the interim  periods  presented.  In
     accordance with such rules and  regulations,  certain  disclosures that are
     normally included in annual financial  statements have been omitted.  These
     financial  statements  should  be read in  conjunction  with the  Company's
     Annual  Report on Form 10-K for the fiscal  year ended  November  30,  2001
     filed by the Company under the Securities Exchange Act of 1934.

     The  consolidated  financial  statements  are prepared in  conformity  with
     accounting  principles  generally  accepted in the United States of America
     which  require  management  to  make  certain  estimates  and  assumptions,
     including those regarding inventory valuations, stock compensation, certain
     accrued  liabilities  and the  potential  outcome of  litigation,  that may
     affect the amounts  reported in the consolidated  financial  statements and
     accompanying  notes.  Actual  results  could differ  materially  from these
     estimates. The nature of the Company's business is such that the results of
     any interim  period may not be indicative of the results to be expected for
     an entire fiscal year.

     The Company, through its principal operating subsidiaries,  Bear, Stearns &
     Co. Inc. ("Bear Stearns"),  Bear, Stearns Securities Corp. ("BSSC"),  Bear,
     Stearns  International  Limited ("BSIL") and Bear Stearns Bank plc ("BSB"),
     is primarily engaged in business as a securities broker-dealer and operates
     in three principal  segments--Capital Markets, Global Clearing Services and
     Wealth  Management.  Capital  Markets  is  comprised  of the  Institutional
     Equities,



                                       6


                        THE BEAR STEARNS COMPANIES INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


1.   BASIS OF PRESENTATION (continued)

     Fixed Income and Investment  Banking  areas.  Global  Clearing  Services is
     comprised of clearance and commission-related areas that concentrate on the
     execution of trades for  customers.  Wealth  Management is comprised of the
     Private Client Services ("PCS") and Asset  Management  areas. See Note 8 of
     Notes to Consolidated Financial Statements.

2.   FINANCIAL INSTRUMENTS

     Financial  instruments  owned and financial  instruments  sold, but not yet
     purchased,  consisting of the Company's  proprietary trading and investment
     accounts, at fair value, were as follows:



                                                                                February 28,          November 30,
         In thousands                                                              2002                  2001
         ----------------------------------------------------------------------------------------------------------
                                                                                              
         FINANCIAL INSTRUMENTS OWNED:
            US government and agency                                         $  12,853,247         $   7,182,008
            Other sovereign governments                                          2,263,449             1,337,042
            Corporate equity and convertible debt                                6,552,773             6,977,353
            Corporate debt                                                       6,271,958             7,862,890
            Derivative financial instruments                                     7,624,018             7,275,789
            Mortgages and other mortgage-backed securities                      16,707,799            16,051,753
            Other                                                                1,246,288             1,224,416
                                                                             ---------------------------------------
                                                                             $  53,519,532         $  47,911,251
                                                                             =======================================
         FINANCIAL INSTRUMENTS SOLD, BUT NOT YET PURCHASED:
            US government and agency                                         $  11,082,596         $  12,621,747
            Other sovereign governments                                          3,038,679             1,327,125
            Corporate equity                                                     3,254,409             3,279,875
            Corporate debt                                                       2,414,666             2,507,245
            Derivative financial instruments                                     5,821,888             5,013,048
                                                                             ---------------------------------------
                                                                             $  25,612,238         $  24,749,040
                                                                             =======================================


     As of February 28, 2002 and November 30, 2001, all Company-owned securities
     pledged to counterparties where the counterparty has the right, by contract
     or custom,  to  rehypothecate  the financial  instruments are classified as
     financial instruments,  pledged as collateral,  as required by Statement of
     Financial Accounting Standards ("SFAS") No. 140.

     Financial instruments sold, but not yet purchased, represent obligations of
     the Company to deliver the specified financial instrument at the contracted
     price, and thereby, create a liability to purchase the financial instrument
     in  the  market  at  the   then-prevailing   prices.   Accordingly,   these
     transactions  result in  off-balance-sheet  risk as the Company's  ultimate
     obligation to purchase such securities may exceed the amount  recognized in
     the Consolidated Statements of Financial Condition.



                                       7


                        THE BEAR STEARNS COMPANIES INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


3.   COMMITMENTS AND CONTINGENCIES

     See Note 15 of Notes to Consolidated  Financial  Statements included in the
     Company's Annual Report on Form 10-K for the fiscal year ended November 30,
     2001 for information about commitments, including term information.

     In the normal course of business, the Company has been named as a defendant
     in  several   lawsuits  which  involve  claims  for  substantial   amounts.
     Additionally,  the Company is involved from time to time in  investigations
     and proceedings by governmental agencies and self-regulatory organizations.
     Although the ultimate  outcome of these matters  cannot be  ascertained  at
     this  time,  it is the  opinion  of  management,  after  consultation  with
     counsel,  that the  resolution  of the  foregoing  matters  will not have a
     material adverse effect on the financial condition of the Company, taken as
     a whole;  such  resolution  may,  however,  have a  material  effect on the
     operating  results in any  future  period,  depending  on the level of such
     results in such period.

4.   REGULATORY REQUIREMENTS

     Bear Stearns and BSSC are registered  broker-dealers and, accordingly,  are
     subject to Rule 15c3-1 under the Securities  Exchange Act of 1934 (the "Net
     Capital Rule") and the capital rules of the New York Stock  Exchange,  Inc.
     ("NYSE"),  the  Commodity  Futures  Trading  Commission  ("CFTC") and other
     principal exchanges of which Bear Stearns and BSSC are members. Included in
     the  computation  of net capital of Bear Stearns is $695.1 million which is
     net capital of BSSC in excess of 5.5% of aggregate debit items arising from
     customer transactions,  as defined. At February 28, 2002, Bear Stearns' net
     capital,  as defined,  of $2.30 billion exceeded the minimum requirement by
     $2.26 billion.

     BSIL and Bear Stearns International Trading Limited ("BSIT"),  London-based
     broker-dealer subsidiaries,  are subject to regulatory capital requirements
     of the Financial Services Authority.

     BSB, an Ireland-based bank principally involved in the trading and sales of
     fixed  income,  credit and equity  derivative  products,  is  registered in
     Ireland  and is  subject  to the  regulatory  capital  requirements  of the
     Central Bank of Ireland.

     At February  28,  2002,  Bear  Stearns,  BSSC,  BSIL,  BSIT and BSB were in
     compliance with their respective regulatory capital requirements.



                                       8


                        THE BEAR STEARNS COMPANIES INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


5.   EARNINGS PER SHARE

     Earnings  per share  ("EPS") is computed in  accordance  with SFAS No. 128,
     "Earnings  Per  Share."  Basic  EPS is  computed  by  dividing  net  income
     applicable  to common  shares,  adjusted  for costs  related to the Capital
     Accumulation  Plan for Senior  Managing  Directors,  as  amended  (the "CAP
     Plan"), by the weighted average number of common shares outstanding. Common
     shares  outstanding  includes  vested units issued under  certain  employee
     stock  compensation  plans which are assumed to be distributed as shares of
     common stock.  Diluted EPS includes the  determinants  of Basic EPS and, in
     addition,  gives  effect to dilutive  potential  common  shares  related to
     employee stock compensation plans.

     The computations of Basic and Diluted EPS are set forth below:




                                                                            Three Months Ended
        -------------------------------------------------------------------------------------------------
         in thousands, except per share amounts               February 28, 2002        February 23, 2001
        -------------------------------------------------------------------------------------------------
                                                                                    
         Net income                                           $     180,526             $     159,681
         Preferred stock dividends                                   (9,778)                   (9,778)
         Income adjustment (net of tax) applicable to
            deferred compensation arrangements                       19,991                    17,641
        -------------------------------------------------------------------------------------------------
         Net earnings available to common stockholders        $     190,739             $     167,544
        =================================================================================================
         Total basic weighted average common
            shares outstanding(1)                                   134,794                   149,080
        -------------------------------------------------------------------------------------------------
         Effect of dilutive securities:
            Employee stock options                                    1,317                     1,051
            CAP and restricted units                                 12,004                     8,486
        -------------------------------------------------------------------------------------------------
         Dilutive potential common shares                            13,321                     9,537
        -------------------------------------------------------------------------------------------------
         Weighted average number of common shares
            outstanding and dilutive potential
            common shares                                           148,115                   158,617
        =================================================================================================
         Basic EPS                                            $        1.39             $       1.11(2)
         Diluted EPS                                          $        1.29             $       1.06(2)
        =================================================================================================



          (1)       Includes  vested units issued under certain  employee  stock
                    compensation  plans which are assumed to be  distributed  as
                    shares of common stock.
          (2)       Net of a $.04 per share loss due to the cumulative effect of
                    a change in accounting principle.


                                       9


                        THE BEAR STEARNS COMPANIES INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


6.   CASH FLOW INFORMATION

     For purposes of the Consolidated  Statements of Cash Flows, the Company has
     defined cash  equivalents  as liquid  investments  not held for sale in the
     ordinary  course of business  with  original  maturities of three months or
     less.  Cash  payments for interest  approximated  interest  expense for the
     three  months ended  February 28, 2002 and February 23, 2001.  Income taxes
     paid  totaled  $39.0  million and $49.8  million for the three months ended
     February 28, 2002 and February 23, 2001, respectively.


7.   DERIVATIVES AND HEDGING ACTIVITIES

     SFAS  No.  133,   "Accounting   for  Derivative   Instruments  and  Hedging
     Activities," establishes accounting and reporting standards for stand-alone
     derivative  instruments,  derivatives  embedded  within other  contracts or
     securities and for hedging  activities.  It requires that all  derivatives,
     whether  stand-alone  or embedded  within  other  contracts  or  securities
     (except in very defined  circumstances) be carried on the Company's balance
     sheet at their then fair value.  An important  objective  of the  Company's
     risk management  process is to hedge the economic risks associated with its
     long and short-term debt. To accomplish this objective the Company modifies
     the  interest  rate   characteristics  of  its  debt  through  derivatives,
     typically  interest  rate  swaps.  This is part of the  on-going  asset and
     liability risk management  function.  SFAS No. 133 now requires derivatives
     designated as hedges to be carried at their fair value, and that the hedged
     items previously carried at their accrued values now be marked to market to
     the extent of the mark to market on the  derivatives  designated as hedges.
     Any  resultant  change in values for both the  hedging  derivative  and the
     hedged  item is  recognized  in earnings  immediately,  with any net impact
     being deemed the  `ineffective'  portion of the hedge. The gains and losses
     associated  with the  ineffective  portion  of the fair value  hedges  were
     included in principal  transactions on the Consolidated Statement of Income
     and were immaterial for the three months ended February 28, 2002.

     Derivatives Credit Risk
     -----------------------

     Derivative financial instruments represent contractual  commitments between
     counterparties  that  derive  their  value from  changes  in an  underlying
     interest rate,  currency exchange rate, index (e.g.,  Standard & Poor's 500
     Index),  reference rate (e.g.,  London  Interbank  Offered Rate),  or asset
     value referenced in the related contract. Some derivatives, such as futures
     contracts,  certain options, and indexed referenced warrants, can be traded
     on an  exchange.  Other  derivatives,  such as interest  rate and  currency
     swaps,  caps,  floors,  collars,   swaptions,  equity  swaps  and  options,
     structured   notes  and   forward   contracts,   are   negotiated   in  the
     over-the-counter  markets.  Derivatives generate both  on-balance-sheet and
     off-balance-sheet risks depending on the nature of the contract.

     The  Company is engaged as a dealer in  over-the-counter  derivatives  and,
     accordingly,  enters into transactions  involving derivative instruments as
     part of its customer-related and



                                       10


                        THE BEAR STEARNS COMPANIES INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


7.   DERIVATIVES AND HEDGING ACTIVITIES (continued)

     proprietary trading activities.  The Company's dealer activities require it
     to  make  markets  and  trade  a  variety  of  derivative  instruments.  In
     connection  with these  activities,  the Company  attempts to mitigate  its
     exposure to market risk by entering  into  hedging  transactions  which may
     include  over-the-counter  derivative  contracts or the purchase or sale of
     interest-bearing  securities,  equity  securities,  financial  futures  and
     forward  contracts.  The Company also utilizes  derivative  instruments  in
     order to hedge proprietary  market-making and trading  activities.  In this
     regard, the utilization of derivative  instruments is designed to reduce or
     mitigate  market risks  associated  with holding  dealer  inventories or in
     connection  with  arbitrage-related  trading  activities.  The Company also
     utilizes  interest rate and currency swaps as well as futures contracts and
     US treasury  positions to hedge its debt issuances as part of its asset and
     liability management.

     Credit  risk arises  from the  potential  inability  of  counterparties  to
     perform  in  accordance  with the  terms  of the  contract.  The  Company's
     exposure, at any point in time, to credit risk associated with counterparty
     nonperformance  is  generally  limited  to  the  net  replacement  cost  of
     over-the-counter  contracts,  reported as financial  instruments  owned, at
     fair value in the Company's Consolidated  Statements of Financial Condition
     on a net-by-counterparty basis. Exchange traded financial instruments, such
     as  futures  and  options,  generally  do  not  give  rise  to  significant
     counterparty  exposure  due to the margin  requirements  of the  individual
     exchanges.  Options  written  generally  do not give  rise to  counterparty
     credit risk since they  obligate  the  Company  (not its  counterparty)  to
     perform.

     The Company has controls in place to monitor credit  exposures by assessing
     the future  creditworthiness  of counterparties  and limiting  transactions
     with specific counterparties. The Company also seeks to control credit risk
     by following an established  credit  approval  process,  monitoring  credit
     limits and requiring collateral where appropriate.



                                       11


                        THE BEAR STEARNS COMPANIES INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


7.   DERIVATIVES AND HEDGING ACTIVITIES (continued)

     The following  table  summarizes  the  counterparty  credit  quality of the
     Company's exposure with respect to over-the-counter  derivatives (including
     foreign exchange and forward-settling mortgage transactions) as of February
     28, 2002:


                                                  Derivative Credit Exposure(1)
                                                         ($ in millions)



                                                                                                     Percentage
                                                                                       Exposure,    of Exposure,
                                                                                        Net of         Net of
                          Rating(2)                 Exposure       Collateral(3)     Collateral(4)   Collateral
              -------------------------------------------------------------------------------------------------
                                                                                           
                   AAA                             $  1,420         $   538           $   929           34%
                   AA                                 1,074             170               911           32%
                   A                                  1,086             517               825           29%
                   BBB                                  169             266                66            2%
                   BB and lower                         237             661                87            3%




          (1)  Excluded are covered  transactions  that are structured to ensure
               that the market values of  collateral  will at all times equal or
               exceed  the  related  exposures.   The  net  exposure  for  these
               transactions will under all circumstances be zero.
          (2)  Internal counterparty credit ratings as assigned by the Company's
               Credit Department, converted to rating agency equivalents.
          (3)  For lower-rated  counterparties,  the Company generally  receives
               collateral in excess of the current  market value of  derivatives
               contracts.
          (4)  In calculating  exposure,  net of collateral,  collateral amounts
               are  limited  to  the  amount  of  current   exposure   for  each
               counterparty. Excess collateral is not applied to reduce exposure
               because  such  excess  in one  counterparty  portfolio  cannot be
               applied  to  deficient  collateral  in a  different  counterparty
               portfolio.


8.   SEGMENT DATA

     The Company operates in three principal  segments--Capital  Markets, Global
     Clearing  Services and Wealth  Management.  These segments offer  different
     products and services.  They are managed separately as different levels and
     types of  expertise  are  required  to  effectively  manage  the  segments'
     transactions.

     The Capital Markets segment is comprised of Institutional  Equities,  Fixed
     Income and Investment  Banking areas.  Institutional  Equities combines the
     efforts of sales,  trading  and  research  in such areas as block  trading,
     convertible bonds,  over-the-counter  equities, equity derivatives and risk
     arbitrage. Fixed Income includes the efforts of sales, trading and research
     for institutional  clients in a variety of products such as mortgage-backed
     and asset-backed securities,  corporate and government bonds, municipal and
     high yield  securities and foreign  exchange and fixed income  derivatives.
     Investment Banking provides capabilities in capital


                                       12


                        THE BEAR STEARNS COMPANIES INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


8.   SEGMENT DATA (continued)

     raising, strategic advisory, mergers and acquisitions and merchant banking.
     Capital  raising   encompasses   the  Company's   underwriting  of  equity,
     investment-grade and high yield debt securities.

     The Global Clearing Services segment provides execution,  clearing,  margin
     lending and securities borrowing to facilitate customer short sales to more
     than 2,900 clearing clients worldwide.  Such clients include  approximately
     2,500 prime  brokerage  clients  including hedge funds and clients of money
     managers, short sellers,  arbitrageurs and other professional investors and
     approximately 400 fully disclosed clients,  who engage in either the retail
     or institutional brokerage business.

     The Wealth Management  segment is comprised of the PCS and Asset Management
     areas. PCS provides high-net-worth  individuals with an institutional level
     of  service.  Asset  Management  serves  the  diverse  investment  needs of
     corporations,  municipal  governments,  multi-employer plans,  foundations,
     endowments,  family  groups and  high-net-worth  individuals  and, in turn,
     earns  management   and/or   performance  fees  on  the  institutional  and
     high-net-worth products it offers.

     The three  business  segments are comprised of the many business areas with
     interactions  among  each as they  serve  the  needs  of  similar  clients.
     Revenues  and expenses  reflected  below  include  those which are directly
     related to each  segment.  Revenues  from  inter-segment  transactions  are
     credited  based  upon  specific  criteria  or agreed  upon  rates with such
     amounts  eliminated  in  consolidation.  Individual  segments  also include
     revenues  and  expenses  relating  to  various  items  including  corporate
     overhead  and  interest  which  are  internally  allocated  by the  Company
     primarily  based on balance  sheet  usage or expense  levels.  The  Company
     generally  evaluates  performance of the segments based on net revenues and
     profit or loss before provision for income taxes.



                                       13


                        THE BEAR STEARNS COMPANIES INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


8.       SEGMENT DATA (continued)




         For the three months ended February 28, 2002:

         In thousands                          Net Revenues            Pre-Tax Income           Segment Assets
         ---------------------------------------------------------------------------------------------------------
                                                                                       
         Capital Markets                     $   937,430               $   273,593              $ 139,712,166
         Global Clearing Services                187,380                    68,973                 48,567,857
         Wealth Management                       123,211                     1,780                  3,857,731
         Other (1)                                (8,843)                  (70,819)                (6,983,972)
         ---------------------------------------------------------------------------------------------------------
         Total                               $ 1,239,178               $   273,527              $ 185,153,782
         =========================================================================================================

         For the three months ended February 23, 2001:

         In thousands                          Net Revenues            Pre-Tax Income           Segment Assets (2)
         ---------------------------------------------------------------------------------------------------------
         Capital Markets                     $   801,535               $   188,281              $ 118,555,178
         Global Clearing Services                223,900                    79,133                 49,019,682
         Wealth Management                       144,588                    16,204                  3,771,806
         Other (1)                                43,764                   (30,654)                (5,303,946)
         ---------------------------------------------------------------------------------------------------------
         Total                               $ 1,213,787               $   252,964              $ 166,042,720
         =========================================================================================================



          (1)  Other  is   comprised   of   consolidation/elimination   entries,
               unallocated  revenues  (predominantly   interest),   and  certain
               corporate administrative functions, including certain legal costs
               and costs related to CAP Plan, which were $35.0 million and $31.0
               million for the three months ended February 28, 2002 and February
               23, 2001, respectively.
          (2)  Restated in accordance with SFAS No. 140.


9.   TRANSFERS OF FINANCIAL ASSETS AND LIABILITIES

     Securitizations

     The Company  regularly  securitizes  commercial and residential  mortgages,
     consumer  receivables  and  other  financial  assets.  Interests  in  these
     securitized  assets may be retained  in the form of senior or  subordinated
     securities or as residual interests.  These retained interests are included
     in   financial   instruments   owned  and  are   carried  at  fair   value.
     Securitization  transactions are generally  treated as sales with resulting
     gain or loss included in trading revenue.  Fair value of retained interests
     is determined by reference to quoted market prices when readily  available.
     Generally,  quoted market prices are not available;  therefore,  consistent
     with the valuation of similar  inventory,  fair value is estimated based on
     internal valuation pricing models that consider  management's  estimates of
     key  variables  such as forward yield curves,  prepayment  speeds,  default
     rates, loss severity, interest rate volatilities and spreads.

     During the  quarter  ended  February  28,  2002,  the  Company  securitized
     approximately  $28.5 billion of financial assets.  The Company is an active
     market-maker in these  securities and therefore may own retained  interests
     in assets it securitizes,  predominantly  highly rated or government agency
     backed securities. Retained interests are recorded in financial instruments
     owned at fair value with resultant gains or losses reflected in net income.
     Retained  interests  in  the  assets  securitized,   including  senior  and
     subordinated  securities,  approximated  $2.6  billion and $3.8 billion at
     February 28, 2002 and November 30, 2001, respectively.



                                       14


                        THE BEAR STEARNS COMPANIES INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


9.   TRANSFERS OF FINANCIAL ASSETS AND LIABILITIES (continued)

     Collateralized Financing Arrangements

     The Company enters into secured  borrowing or lending  agreements to obtain
     collateral  necessary to effect settlements,  finance inventory  positions,
     meet customer needs or re-lend as part of its dealer operations.

     The  Company  receives  collateral  under  reverse  repurchase  agreements,
     securities  borrowing   transactions  and  in  connection  with  derivative
     transactions,  customer  margin  loans  and  other  secured  money  lending
     activities.  In most instances,  the Company is permitted to  rehypothecate
     such  securities.  The Company also pledges its own assets to collateralize
     certain financing arrangements.  These securities are recorded as financial
     instruments owned, pledged as collateral in the accompanying  Statements of
     Financial Condition.

     At February  28,  2002 and  November  30,  2001,  the Company had  received
     securities  pledged  as  collateral  that can be  repledged,  delivered  or
     otherwise  used with a fair value of  approximately  $190  billion and $192
     billion, respectively. This collateral was generally obtained under reverse
     repurchase,  securities  borrowing or margin lending  agreements.  Of these
     securities,  approximately  $127 billion and $134  billion were  repledged,
     delivered  or otherwise  used,  generally as  collateral  under  repurchase
     agreements,  securities  lending  agreements  or to  cover  short  sales at
     February 28, 2002 and November 30, 2001, respectively.



                                       15



                         INDEPENDENT ACCOUNTANTS' REPORT


     To the Board of Directors and Stockholders of
     The Bear Stearns Companies Inc.

     We have  reviewed  the  accompanying  consolidated  statement  of financial
     condition  of The  Bear  Stearns  Companies  Inc.  and  Subsidiaries  as of
     February 28, 2002,  and the related  consolidated  statements of income and
     cash flows for the three  months  ended  February 28, 2002 and February 23,
     2001. These financial  statements are the  responsibility  of the Company's
     management.

     We conducted our review in accordance  with  standards  established  by the
     American  Institute of Certified  Public  Accountants.  A review of interim
     financial   information   consists   principally  of  applying   analytical
     procedures to financial data and of making inquiries of persons responsible
     for financial and accounting  matters.  It is  substantially  less in scope
     than an audit  conducted in accordance  with auditing  standards  generally
     accepted in the United  States of America,  the  objective  of which is the
     expression  of an opinion  regarding the  financial  statements  taken as a
     whole. Accordingly, we do not express such an opinion.


     Based on our review,  we are not aware of any material  modifications  that
     should be made to such consolidated  financial statements for them to be in
     conformity  with  accounting  principles  generally  accepted in the United
     States of America.


     We have previously audited, in accordance with auditing standards generally
     accepted in the United  States of America,  the  consolidated  statement of
     financial  condition of The Bear Stearns Companies Inc. and Subsidiaries as
     of November 30, 2001,  and the related  consolidated  statements of income,
     cash flows and  changes in  stockholders'  equity for the fiscal  year then
     ended (not presented  herein) included in The Bear Stearns Companies Inc.'s
     Annual Report on Form 10-K for the fiscal year ended November 30, 2001; and
     in our report dated January 14, 2002, we expressed an  unqualified  opinion
     on those consolidated financial statements. In our opinion, the information
     set forth in the accompanying consolidated statement of financial condition
     as of November  30, 2001 is fairly  stated,  in all material  respects,  in
     relation to the consolidated statement of financial condition from which it
     has been derived.



     /s/ DELOITTE & TOUCHE LLP
     New York, New York
     April 15, 2002



                                       16



                  Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     The Company's principal business activities, investment banking, securities
     and  derivatives  trading,  clearance  and  brokerage,  are by their nature
     highly  competitive  and  subject to  various  risks,  including  volatile
     trading  markets  and  fluctuations  in  the  volume  of  market  activity.
     Consequently,  the  Company's  net income and revenues  have been,  and are
     likely to  continue  to be,  subject to wide  fluctuations  reflecting  the
     impact of many factors,  including general economic conditions,  securities
     market  conditions,  the level and  volatility of interest rates and equity
     prices, competitive conditions,  liquidity of global markets, international
     and regional political conditions,  regulatory  developments,  monetary and
     fiscal  policy,  investor  sentiment,  availability  and  cost of  capital,
     technological  changes  and  events  and the  size,  volume  and  timing of
     transactions.

     Certain  statements  contained  in  this  discussion  are  "forward-looking
     statements" within the meaning of the Private Securities  Litigation Reform
     Act  of  1995.  Such  forward-looking  statements  concerning  management's
     expectations,   strategic  objectives,   business  prospects,   anticipated
     economic  performance and financial condition and other similar matters are
     subject to risks and uncertainties,  including those previously  mentioned,
     which could cause actual results to differ  materially from those discussed
     in the forward-looking statements. Forward-looking statements speak only as
     of the  date of the  document  in which  they are  made.  We  disclaim  any
     obligation  or  undertaking  to provide  any  updates or  revisions  to any
     forward-looking  statement to reflect any change in our expectations or any
     change in events,  conditions or circumstances on which the forward-looking
     statement is based.

     For a description of the Company's business,  including its trading in cash
     instruments and derivative products, its underwriting and trading policies,
     and their respective risks, and the Company's risk management  policies and
     procedures,  see the  Company's  Annual  Report on Form 10-K for the fiscal
     year ended November 30, 2001.

     Business Environment

     The business  environment  during the first quarter ended February 28, 2002
     was characterized by difficult economic  conditions and low inflation.  The
     Federal  Reserve  Board (the "Fed") met twice during the quarter and in the
     December  2001 meeting cut the Federal Funds rate 25 basis points to 1.75%.
     The  Fed  also  reported  during  the  quarter  that  inflation  was  not a
     significant  concern and maintained a bias toward economic  weakness in the
     foreseeable  future.  The  financial  markets  reacted to several  negative
     factors  during  the  quarter   including  issues   surrounding   corporate
     accounting  and reporting  practices  and  continued  pressure on corporate
     profits. Despite these negative factors, there was a growing sentiment that
     the US economy and  corporate  profits were  gaining  strength and economic
     reports evidenced that the economy was emerging from recession.

     Trading  volumes on the exchanges were mixed.  Average daily trading volume
     on the New York Stock Exchange ("NYSE") increased 10.6% while average daily
     trading volume on the NASDAQ declined 17.0% from the quarter ended February
     23, 2001. The  performances of the major indices were also mixed during the
     quarter. The Dow Jones Industrial Average increased 2.6% while the Standard
     & Poor's 500 Index and the Nasdaq Composite Index decreased 2.9% and 10.3%,
     respectively.


                                       17


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Global  stock  issuance  volumes  continued to feel the impact of difficult
     equity  capital  market  conditions  reflecting  continued lack of investor
     demand.  Global and US announced merger and acquisition volumes remained at
     low levels.  However,  the economic and interest rate environment  provided
     favorable  conditions for fixed income activities  reflecting strong demand
     for domestic debt issuances and strong secondary market activity.

     The business  environment  during the first quarter ended February 23, 2001
     was  characterized  by a  slowdown  in  US  economic  growth  and  moderate
     inflation which resulted in volatile equity markets and record volume, with
     the  NYSE and  NASDAQ  average  trading  volume  rising  23.8%  and  38.1%,
     respectively,  from the quarter  ended  February 25, 2000.  With  investors
     concerned  that a  slowing  economy  would  bring  more  modest  growth  in
     corporate earnings and indications that consumer  confidence was declining,
     the Fed moved  aggressively  to stimulate the economy,  cutting the Federal
     Funds  rate  twice  for a total of 100  basis  points.  The  Fed's  actions
     initially rallied the markets as the major  indices all gained, but a major
     sell-off  followed  in  February as  investors  reacted to a  deteriorating
     corporate earnings environment.

     Results of Operations

     Significant Accounting Policies
     -------------------------------

     For a description of critical  accounting  policies,  including those which
     involve  varying  degrees of judgement,  see  Management's  Discussion  and
     Analysis and Results of Operations  in the Company's  Annual Report on Form
     10-K for the fiscal year ended  November 30, 2001. In addition,  see Note 1
     of Notes to  Consolidated  Financial  Statements  included in the Company's
     Annual Report on Form 10-K for the fiscal year ended  November 30, 2001 for
     a more comprehensive listing of significant accounting policies.

     In the  discussion to follow,  results for the three months ended  February
     28, 2002 (the "2002 quarter") will be compared to the results for the three
     months   ended   February   23,   2001  (the   "2001   quarter").   Certain
     reclassifications  have been made to prior period amounts to conform to the
     current  period's  presentation.  See  Note  1  of  Notes  to  Consolidated
     Financial Statements.

     Three Months Ended February 28, 2002
     Compared to Three Months Ended February 23, 2001
     ------------------------------------------------

     The Company  reported  net income of $180.5  million,  or $1.29 per diluted
     share,  for the 2002 quarter,  which  represented an increase of 13.1% from
     $159.7 million, or $1.06 per diluted share, for the 2001 quarter.

     Revenues,  net of interest expense ("net revenues") increased 2.1% to $1.24
     billion in the 2002 quarter  from $1.21  billion in the 2001  quarter.  The
     increase in net revenues reflects an increase in principal transactions and
     investment banking revenues,  substantially  offset by reduced net interest
     and commission revenues.  The increase in principal  transactions  revenues
     was primarily due to strong  performances  from the Company's  fixed income
     businesses  (see  discussion  below).  The increase in  investment  banking
     revenues  reflected  higher  levels of equity  and fixed  income  new issue
     volume.  Lower levels of customer margin debt from  professional and retail
     investors in the 2002 quarter resulted in reduced net interest revenues.



                                       18


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     The Company's principal  transactions revenues by reporting categories were
     as follows:




                                                                               Three Months Ended
                                                             --------------------------------------------------
                                                              February 28,          February 23,   % Increase
       In thousands                                               2002                 2001         (Decrease)
     ----------------------------------------------------------------------------------------------------------
                                                                                            
       Fixed Income                                            $ 465,771           $  287,199          62.2%
       Equity                                                     93,812              188,941         (50.3%)
       Derivative financial instruments                          101,167              113,431         (10.8%)
     ----------------------------------------------------------------------------------------------------------
       Total principal transactions                            $ 660,750            $ 589,571          12.1%
     ==========================================================================================================



     Revenues from principal transactions in the 2002 quarter increased 12.1% to
     $660.8 million from $589.6 million in the 2001 quarter,  reflecting  strong
     results from the Company's  fixed income  activities,  particularly  in the
     mortgage-backed  securities,  high yield and government  bond areas.  These
     business  areas  benefited  from a  favorable  interest  rate  environment,
     characterized by a low level of short term interest rates and a steep yield
     curve, and increased  customer order flow. The increase in revenues derived
     from fixed income activities was partially offset by a decrease in revenues
     derived from equity  activities as weak global equity market conditions and
     reduced capital markets  activities  combined with lower volatility  levels
     depressed investor activity.

     Business Segments

     The remainder of Results of  Operations is presented on a business  segment
     basis.  The Company's  three  business  segments--Capital  Markets,  Global
     Clearing Services and Wealth Management--are analyzed separately due to the
     distinct  nature of the  products  they provide and the clients they serve.
     Certain Capital Markets  products are distributed by the Wealth  Management
     and  Global  Clearing  Services  distribution  networks  with  the  related
     revenues  of  such  intersegment   services  allocated  to  the  respective
     segments.

     The  following  segment  operating  results  exclude  certain   unallocated
     revenues   (predominantly   interest)   as   well  as   certain   corporate
     administrative  functions, such as certain legal costs and costs related to
     the Capital  Accumulation  Plan for Senior Managing  Directors,  as amended
     (the "CAP Plan").
                                                 CAPITAL MARKETS




                                                                             Three Months Ended
                                                             ------------------------------------------------
                                                              February 28,      February 23,    % (Decrease)
       In thousands                                              2002              2001            Increase
     --------------------------------------------------------------------------------------------------------
                                                                                         
       Net revenues
            Institutional Equities                           $  247,918         $  341,171         (27.3%)
            Fixed Income                                        548,194            340,389          61.0%
            Investment Banking                                  141,318            119,975          17.8%
     --------------------------------------------------------------------------------------------------------
       Total net revenues                                    $  937,430         $  801,535          17.0%
     ========================================================================================================
       Pre-tax income                                        $  273,593         $  188,281          45.3%
     ========================================================================================================





                                       19


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     The Capital  Markets  segment is comprised of the  Institutional  Equities,
     Fixed Income and Investment Banking areas.  Institutional Equities consists
     of sales, trading and research in such areas as institutional  domestic and
     international    equity   sales,   block   trading,    convertible   bonds,
     over-the-counter equities, equity derivatives,  risk arbitrage and NYSE and
     American Stock Exchange, Inc. ("AMEX") specialist activities.  Fixed Income
     includes  the efforts of sales,  trading  and  research  for  institutional
     clients in a variety of products such as  mortgage-backed  and asset-backed
     securities,  corporate  and  government  bonds,  municipal  and high  yield
     products, foreign exchange and fixed income derivatives. Investment Banking
     provides  capabilities in capital raising,  strategic  advice,  mergers and
     acquisitions  and  merchant  banking.   Capital  raising   encompasses  the
     Company's  underwriting  of  equity,  investment-grade  and high yield debt
     securities.

     Net revenues for Capital  Markets were $937.4  million in the 2002 quarter,
     an  increase  of 17.0% from  $801.5  million in the 2001  quarter.  Pre-tax
     income for  Capital  Markets  was $273.6  million in the 2002  quarter,  an
     increase of 45.3% from $188.3 million in the 2001 quarter.

     Institutional  Equities net revenues in the 2002 quarter decreased 27.3% to
     $247.9  million from $341.2  million in the 2001 quarter  reflecting  lower
     revenues from the risk  arbitrage and  convertible  arbitrage  areas.  Risk
     arbitrage  revenues  continued to be adversely  impacted by lower levels of
     announced mergers and acquisitions  activity,  which consequently  provided
     fewer risk  arbitrage  opportunities.  Declining  volatility  and  widening
     credit spreads served to negatively impact  convertible  arbitrage activity
     during  the  2002  quarter.  In  addition,  revenues  derived  from  equity
     derivatives  decreased  reflecting  lower  volatility and reduced  customer
     activity.

     Fixed Income net revenues  increased to a record $548.2 million in the 2002
     quarter, an increase of 61.0% from $340.4 million in the 2001 quarter.  The
     low level of short-term  interest  rates and a steep yield curve as well as
     increased  customer  volume  resulted in  increased  levels of activity and
     revenues across the board, particularly in the mortgage-backed  securities,
     high yield, municipals and government bond securities areas.

     Investment  Banking net  revenues in the 2002  quarter  increased  17.8% to
     $141.3 million from $120.0 million in the 2001 quarter.  Investment Banking
     net revenues includes underwriting,  advisory services and merchant banking
     revenues.  Underwriting  revenues  increased 79.2% to $104.9 million in the
     2002  quarter  from $58.5  million in the 2001  quarter  reflecting  higher
     levels of equity and fixed  income  underwriting  activity  compared to the
     2001  quarter.  Advisory  services  and other  revenues  decreased to $33.0
     million  or 8.7% from  $36.2  million  in the 2001  quarter as the level of
     completed mergers and acquisitions  activity continued to decline.  Mergers
     and  acquisitions  revenues are likely to be  negatively  impacted over the
     balance  of the  year  by  the  low  level  of  announced  US  mergers  and
     acquisitions  volumes.  Merchant banking  revenues  decreased 86.5% to $3.4
     million in the 2002 quarter from $25.3 million for the 2001 quarter.



                                       20


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


                                             GLOBAL CLEARING SERVICES



                                                                          Three Months Ended
                                                      --------------------------------------------------------
                                                        February 28,           February 23,
         In thousands                                       2002                   2001            % Decrease
     ---------------------------------------------------------------------------------------------------------
                                                                                           
         Net revenues                                    $ 187,380              $ 223,900            (16.3%)
         Pre-tax income                                  $  68,973              $  79,133            (12.8%)



     The Global Clearing Services segment provides execution,  clearing,  margin
     lending and securities borrowing to facilitate customer short sales to more
     than 2,900 clearing clients worldwide.  Such clients include  approximately
     2,500 prime  brokerage  clients  including hedge funds and clients of money
     managers, short sellers,  arbitrageurs and other professional investors and
     approximately 400 fully disclosed clients,  who engage in either the retail
     or institutional brokerage business.

     Net revenues for Global Clearing Services decreased 16.3% to $187.4 million
     in the 2002  quarter  from  $223.9  million for the 2001  quarter.  Pre-tax
     income for Global Clearing  Services was $69.0 million in the 2002 quarter,
     a decrease of 12.8%,  from $79.1 million for the 2001 quarter.  Lower prime
     brokerage and fully disclosed trading activity and lower levels of customer
     margin debt and  customer  shorts  adversely  impacted  results in the 2002
     quarter. Difficult equity market conditions characterized by unstable share
     prices  produced  fewer  investment  opportunities  and  resulted  in lower
     leverage  levels  being  employed by prime  brokerage  and fully  disclosed
     customers.  Average margin debt balances were $35.1 billion during the 2002
     quarter  compared to $42.0  billion  during the 2001  quarter.  Margin debt
     balances  totaled  $34.6  billion at February  28,  2002  compared to $37.6
     billion at February 23, 2001.  Average  customer  short balances were $47.3
     billion  during the 2002 quarter  compared to $55.0 billion during the 2001
     quarter and totaled  $54.5  billion at February 28, 2002,  an increase from
     $53.8 billion at February 23, 2001. Average free credit balances were $19.6
     billion  during the 2002 quarter  compared to $18.3 billion during the 2001
     quarter and totaled  $17.9  billion at February 28, 2002,  an increase from
     $17.3 billion at February 23, 2001.


                                                WEALTH MANAGEMENT



                                                                              Three Months Ended
                                                            -------------------------------------------------
                                                              February 28,        February 23,
        In thousands                                             2002                2001         % Decrease
        -----------------------------------------------------------------------------------------------------
                                                                                         
        Net revenues                                        $ 123,211            $ 144,588          (14.8%)
        Pre-tax income                                      $   1,780            $  16,204          (89.0%)




     The Wealth  Management  segment is comprised of the Private Client Services
     ("PCS") and Asset Management areas. PCS provides high-net-worth individuals
     with an institutional  level of service,  including access to the Company's
     resources  and  professionals.  PCS  maintains  approximately  450  account
     executives in its principal office and six regional offices.

     Net revenues for Wealth Management were $123.2 million in the 2002 quarter,
     a decrease of 14.8%,  from $144.6  million  for the 2001  quarter.  Pre-tax
     income for  Wealth  Management  was $1.8  million  in the 2002  quarter,  a
     decrease of 89.0%,  from $16.2  million for 2001  quarter.  Private  Client
     Services revenues decreased 16.2% to $87.2 million in the 2002 quarter from
     $104.2  million in the 2001  quarter due to a reduction  in retail  trading
     volume as a result of  uncertain  economic  conditions  and lower  customer
     margin debt balances as individual  investors continued to retreat from the
     equity markets.  Asset Management revenues decreased 11.0% to $36.0 million
     in the 2002  quarter  from $40.4  million in the 2001  quarter due to lower
     levels of  performance-based  fees from  proprietary  hedge fund  products,
     partially  offset  by  increased  management  fees  from  mutual  funds and
     alternative investments.

                                       21


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     The Asset  Management area had $25.8 billion in assets under  management at
     February 28, 2002,  which  reflected a 20.0% increase over $21.5 billion in
     assets under management at February 23, 2001. Strong net inflows led to the
     growth in assets  under  management.  Assets  from  alternative  investment
     products  grew 47.9% to  approximately  $6.8 billion  under  management  at
     February 28, 2002 from $4.6 billion at February 23, 2001, while assets from
     mutual funds increased 23.1% to $6.4 billion at February 28, 2002 from $5.2
     billion at February 23, 2001.

     NON-INTEREST EXPENSES




                                                                         Three Months Ended
                                                          -----------------------------------------------
                                                           February 28,      February 23,    % (Decrease)
       In thousands                                           2002               2001           Increase
     ----------------------------------------------------------------------------------------------------
                                                                                      
       Employee compensation and benefits                 $  633,642         $  635,125           (0.2%)
       Floor brokerage, exchange and clearance fees           39,749             35,573           11.7%
       Communications and technology                         104,673            115,034           (9.0%)
       Occupancy                                              44,206             31,257           41.4%
       Advertising and market development                     23,524             33,832          (30.5%)
       Professional fees                                      33,824             37,428           (9.6%)
       Other expenses                                         86,033             72,574           18.5%
     ----------------------------------------------------------------------------------------------------
       Total non-interest expenses                        $  965,651         $  960,823            0.5%
     ====================================================================================================



     Employee  compensation  and  benefits  for the  2002  quarter  were  $633.6
     million,  down slightly from $635.1 million for the 2001 quarter.  Employee
     compensation and benefits as a percentage of net revenues was 51.1% for the
     2002 quarter  compared to 52.3% for the 2001 quarter.  Full-time  employees
     decreased to 10,341 at February 28, 2002 from 11,298 at February 23, 2001.

     Non-compensation  expenses  were $332.0  million for the 2002  quarter,  an
     increase of 1.9% from $325.7  million in the 2001  quarter.  An increase of
     approximately  $19.0 million of non-recurring  costs in connection with the
     Company's  relocation of its world  headquarters to 383 Madison Avenue were
     offset by non-compensation  expense savings achieved through the aggressive
     expense  reduction  measures  taken  during  fiscal  2001,  most notably in
     advertising  and market  development,  communications  and  technology  and
     professional  fees. The increase in other expenses was primarily related to
     increased charitable  contributions  associated with September 11th and CAP
     Plan expenses.  Expenses related to the CAP Plan were $35.0 million for the
     2002  quarter,  an  increase  from  $31.0  million  in  the  2001  quarter,
     reflecting  the higher level of earnings in the 2002 quarter as compared to
     the 2001  quarter.  The  expense  control  measures  enabled the Company to
     achieve a pre-tax  profit margin of 22.1% for the 2002 quarter  compared to
     19.0% in fiscal 2001.

     The Company's  effective tax rate was 34% in both the 2002 quarter and 2001
     quarter.


                                       22


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     Liquidity and Capital Resources

     Financial Leverage
     ------------------

     The Company  maintains a highly liquid balance sheet with the vast majority
     of  the  Company's  assets  consisting  of  cash,   marketable   securities
     inventories and collateralized  receivables  arising from  customer-related
     and proprietary securities transactions.

     Collateralized   receivables   consist   of   resale   agreements   secured
     predominantly by US government and agency securities, customer margin loans
     and  securities  borrowed,   which  are  typically  secured  by  marketable
     corporate debt and equity securities.  The nature of the Company's business
     as  a  securities  dealer  requires  it  to  carry  significant  levels  of
     securities  inventories  in  order  to meet its  customer  and  proprietary
     trading needs. Additionally, the Company's role as a financial intermediary
     for customer  activities which it conducts on a principal  basis,  together
     with  its  customer-related   activities   attributable  to  its  clearance
     business,  results  in  significant  levels of  customer-related  balances,
     including  customer  margin  debt,   securities  borrowing  and  repurchase
     activity.  The Company's total assets and financial leverage can fluctuate,
     depending largely upon economic and market  conditions,  volume of activity
     and customer demand.

     The Company's total assets at February 28, 2002 decreased to $185.2 billion
     from $185.5  billion at November  30,  2001.  The  decrease  was  primarily
     attributable  to a decrease in  securities  purchased  under  agreements to
     resell, substantially offset by an increase in financial instruments owned,
     at fair  value.  The  Company's  total  capital  base,  which  consists  of
     long-term  debt,   preferred   equity  issued  by  subsidiaries  and  total
     stockholders' equity,  increased to $31.1 billion at February 28, 2002 from
     $29.8  billion at  November  30, 2001  primarily  due to net  issuances  of
     long-term  debt and was partially  offset by the redemption of $200 million
     in  preferred  securities  issued  by  Capital  Trust  I,  a  wholly  owned
     subsidiary of the Company.

     The amount of long-term  debt, as well as total  capital,  that the Company
     maintains is a function of its asset composition.  The Company's ability to
     support  increases  in total  assets is a function of its ability to obtain
     short-term  secured  and  unsecured  funding,  as  well  as its  access  to
     longer-term  sources of capital  (i.e.,  long-term  debt and  equity).  The
     Company  regularly  measures and monitors its total  capital  requirements,
     which are a  function  of  balance  sheet risk  (i.e.,  market,  credit and
     liquidity) and regulatory capital requirements. The Company seeks to ensure
     the adequacy of its total  capital  base,  the size of which is  determined
     primarily as a function of the self-funding ability of its assets. As such,
     the mix and liquidity  characteristics of assets being held are the primary
     determinant of required total capital,  thus significantly  influencing the
     amount of leverage that the Company can employ.



                                       23


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     The  following  table sets forth total  assets,  adjusted  assets,  and net
     adjusted assets with the resultant leverage ratios at February 28, 2002 and
     November 30, 2001. With respect to a comparative  measure of financial risk
     and capital adequacy,  the Company believes that the low risk spread nature
     of its  resale and  securities  borrowed  positions  renders  net  adjusted
     leverage as the most relevant measure.


                                              February 28,     November 30,
    In billions, except ratios                    2002             2001
    -------------------------------------------------------------------------

    Total Assets                               $ 185.2          $ 185.5
    Adjusted Assets (1)                        $ 144.1          $ 140.7
    Net Adjusted Assets (2)                    $  91.9          $  88.8
    Leverage Ratio (3)                            29.3             29.0
    Adjusted Leverage Ratio (4)                   22.8             22.0
    Net Adjusted Leverage Ratio (5)               14.5             13.9

     (1) Adjusted Assets represent Total Assets less securities  purchased under
         agreements to resell and the securities received as collateral.
     (2) Net Adjusted Assets represent Adjusted Assets less securities borrowed.
     (3) Leverage Ratio equals Total Assets divided by stockholders'  equity and
         preferred stock issued by subsidiaries.
     (4) Adjusted Leverage Ratio equals Adjusted Assets divided by stockholders'
         equity and preferred stock issued by subsidiaries.
     (5) Net  Adjusted  Leverage  Ratio equals Net  Adjusted  Assets  divided by
         stockholders' equity and preferred stock issued by subsidiaries.

     Funding Strategy
     ----------------

     The  Company's  general  funding  strategy  seeks to ensure  liquidity  and
     diversity of funding sources in order to meet the Company's financing needs
     at all  times and in all  market  environments.  The  Company  attempts  to
     finance its balance sheet by maximizing,  where  economically  competitive,
     its use of secured  funding.  In  addition,  with  respect  to  short-term,
     unsecured financing,  the Company's emphasis on diversification by product,
     geography,  maturity and instrument  results in prudent,  moderate usage of
     more credit sensitive,  potentially less stable funding. Short-term sources
     of  cash  consist  principally  of  collateralized  borrowings,   including
     repurchase   transactions,   sell/buy   arrangements,   securities  lending
     arrangements  and customer free credit  balances.  Short-term  funding also
     includes commercial paper,  medium-term notes and bank borrowings generally
     having maturities from overnight to one year.

     In addition to short-term  funding  sources,  the Company  utilizes equity,
     long-term senior debt and medium-term  notes, as well as lines of credit as
     longer-term sources of secured and unsecured financing.  The firm regularly
     monitors and analyzes the size,  composition and liquidity  characteristics
     of its asset  base in the  context  of each  asset's  ability to be used to
     obtain secured  financing.  This analysis results in a determination of the
     Company's aggregate need for longer-term  funding sources (i.e.,  long-term
     debt and  equity).  During the three months  ended  February 28, 2002,  the
     Company received  proceeds of approximately  $2.0 billion from the issuance
     of long-term debt, which was offset by payments  approximating $0.5 billion
     relating to the  retirements of long-term debt. The Company views long-term
     debt as a stable source of funding and thus additive to overall  liquidity.
     The Company views its secured funding as inherently  less credit  sensitive
     and  therefore  a more stable  source of funding due to the  collateralized
     nature of the borrowing. The Company seeks to prudently manage its reliance
     on short-term unsecured borrowings by maintaining an adequate total capital
     base and extensive use of secured funding.



                                       24


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     The  Company  maintains  an  alternative  funding  strategy  focused on the
     liquidity and self-funding  ability of the underlying assets. The objective
     is to maintain  sufficient  total capital and funding sources to enable the
     Company to refinance  unsecured  borrowings with fully secured  borrowings.
     The  analysis  focuses on a  twelve-month  time period and assumes that the
     Company does not liquidate  assets and cannot issue any new unsecured debt,
     including  commercial paper. Within this context,  the Company monitors its
     cash  position  and the  borrowing  value of  unencumbered,  unhypothecated
     marketable  securities in relation to its unsecured  debt maturing over the
     next twelve months,  striving to maintain the ratio of liquidity sources to
     maturing debt at 100% or greater.

     In addition,  the Company  monitors the maturity  profile of its  unsecured
     debt to minimize  refinancing risk,  maintains  relationships  with a broad
     global base of debt investors and bank  creditors,  establishes and adheres
     to strict  short-term debt investor  concentration  limits and periodically
     tests its secured and unsecured  committed credit  facilities.  The Company
     also maintains  available sources of short-term  funding that exceed actual
     utilization to allow it to endure  changes in investor  appetite and credit
     capacity to hold the Company's debt obligations.

     The  Company  has in  place a  committed  Revolving  Credit  Facility  (the
     "Facility")  totaling $3.03 billion,  which permits  borrowing on a secured
     basis  by  Bear,  Stearns  &  Co.  Inc.  ("Bear  Stearns"),  Bear,  Stearns
     Securities  Corp.  ("BSSC")  and  certain  affiliates.  The  Facility  also
     provides  that The Bear  Stearns  Companies  Inc.  may  borrow up to $1.515
     billion of the Facility on an unsecured  basis.  Secured  borrowings can be
     collateralized by both investment-grade and non-investment-grade  financial
     instruments  as the Facility  provides for defined  margin levels on a wide
     range  of  financial  instruments  eligible  to be  pledged.  The  Facility
     contains financial covenants which require, among other things, maintenance
     of specified levels of stockholders'  equity of the Company and net capital
     of  BSSC.  The  Facility   terminates  in  February  2003  with  all  loans
     outstanding at that date payable no later than February 2004. There were no
     borrowings outstanding under the Facility at February 28, 2002.

     The Company has in place a $1.25  billion  committed  Revolving  Securities
     Repo Facility (the "Repo Facility"),  which permits borrowings secured by a
     broad range of collateral, under a repurchase arrangement, by Bear, Stearns
     International Limited ("BSIL"),  Bear Stearns International Trading Limited
     ("BSIT")  and Bear Stearns Bank plc  ("BSB").  The Repo  Facility  contains
     financial  covenants  which  require,  among other things,  maintenance  of
     specified levels of stockholders'  equity of the Company. The Repo Facility
     terminates in August 2002 with all repos  outstanding  at that date payable
     no later than August 2003. There were no borrowings  outstanding  under the
     Repo Facility at February 28, 2002.

     The Company has in place a $400 million committed Revolving Credit Facility
     (the  "Credit  Facility"),  which  permits  borrowing  on a  secured  basis
     collateralized  by  Japanese  securities.   The  Credit  Facility  contains
     financial  covenants  which  require,  among other things,  maintenance  of
     specified levels of stockholders'  equity of the Company and net capital of
     BSSC.  The  Credit  Facility  terminates  in  December  2002 with all loans
     outstanding at that date payable no later than December 2003. There were no
     borrowings outstanding under the Credit Facility at February 28, 2002.



                                       25


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     Capital Resources
     -----------------

     The Company  conducts a  substantial  portion of its  operating  activities
     within its regulated  subsidiaries Bear Stearns,  BSSC, BSIL, BSIT and BSB.
     In connection  therewith,  a substantial portion of the Company's long-term
     borrowings  and equity has been used to fund  investments  in, and advances
     to, these regulated subsidiaries. The Company regularly monitors the nature
     and  significance of assets or activities  conducted  outside the regulated
     subsidiaries  and  attempts  to fund such  assets  with  either  capital or
     borrowings  having  maturities  consistent with the nature and self-funding
     ability of the assets being financed.

     Long-term debt totaling $19.7 billion had remaining  maturities  beyond one
     year at February 28, 2002 and November 30, 2001.  The  Company's  access to
     external  sources of financing,  as well as the cost of that financing,  is
     dependent  upon  various  factors  and  could be  adversely  affected  by a
     deterioration of the Company's  operating  performance and/or the Company's
     short-term and long-term debt ratings.  At February 28, 2002, the Company's
     long-term/short-term debt ratings were as follows:

     ---------------------------------------------------------------
     Moody's Investors Service                               A2/P-1
     ---------------------------------------------------------------
     Standard & Poor's                                        A/A-1
     ---------------------------------------------------------------
     Fitch                                                   A+/F1+
     ---------------------------------------------------------------
     Dominion Bond Rating Service Limited             A/R-1 (middle)
     ---------------------------------------------------------------
     Rating & Investment Information, Inc.                    A+/nr
     ---------------------------------------------------------------
      nr - does not assign a short-term rating

     The Company has  various  employee  stock  compensation  plans  designed to
     increase the emphasis on stock-based  incentive  compensation and align the
     compensation  of  its  key  employees  with  the  long-term   interests  of
     stockholders. Such plans provide for annual grants of stock units and stock
     options.  The Company intends to offset the potentially  dilutive impact of
     the annual grants by purchasing  common stock  throughout  the year in open
     market and private transactions. On January 8, 2002, the Board of Directors
     of the  Company  approved  an  amendment  to the Stock  Repurchase  Program
     ("Repurchase Program") to replenish the previous authorization to allow the
     Company to  purchase up to $1.2  billion of common  stock in fiscal 2002 or
     beyond.  During the quarter ended February 28, 2002, the Company  purchased
     under the current and previous  authorizations a total of 706,024 shares at
     a cost of approximately $40.2 million.

     Cash Flows
     ----------

     Cash and  cash  equivalents  decreased  $1.4  billion  to $6.0  billion  at
     February 28, 2002.  Cash used in operating  activities was $634.3  million,
     primarily  attributable  to an increase in financial  instruments  owned, a
     decrease  in  payables  to  brokers,  dealers  and others and a decrease in
     payables  to  customers,  partially  offset  by a  decrease  in  securities
     purchased  under  agreements to resell and a decrease in  receivables  from
     brokers,  dealers and others.  Cash used in financing  activities of $695.9
     million  reflected net payments for short-term  borrowings,  retirements of
     long-term  borrowings  and the  redemption  of preferred  stock issued by a
     subsidiary,  partially  offset by net proceeds from  issuances of long-term
     borrowings.  Cash used in investing  activities of $46.2 million  reflected
     purchases  of  property,  equipment  and  leasehold  improvements  and  net
     purchases of investment securities and other assets.



                                       26


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     Regulated Subsidiaries
     ----------------------

     As registered broker-dealers,  Bear Stearns and BSSC are subject to the net
     capital  requirements  of the Securities  Exchange Act of 1934, as amended,
     the NYSE and the Commodity Futures Trading  Commission,  which are designed
     to measure the general financial soundness and liquidity of broker-dealers.
     BSIL and BSIT, London-based broker-dealer subsidiaries,  are subject to the
     regulatory  capital  requirements  of  the  Financial  Services  Authority.
     Additionally,  BSB is subject to the regulatory capital requirements of the
     Central Bank of Ireland.  At February 28, 2002, Bear Stearns,  BSSC,  BSIL,
     BSIT and BSB were in compliance with their  respective  regulatory  capital
     requirements.

     Merchant Banking Investments
     ----------------------------

     As part of its merchant banking activities,  the Company  participates from
     time to time in principal investments in leveraged transactions. As part of
     these activities, the Company originates, structures and invests in merger,
     acquisition,  restructuring and leveraged capital  transactions,  including
     leveraged   buyouts.   The  Company's   principal   investments   in  these
     transactions  are  generally  made  in  the  form  of  equity  investments,
     equity-related  investments or subordinated loans and have not historically
     required  significant levels of capital  investment.  At February 28, 2002,
     the Company held investments in 24 leveraged transactions with an aggregate
     recorded value of approximately $198.4 million,  reflected in the Statement
     of  Financial  Condition  in other  assets.  In  addition,  the Company has
     various  direct  and  indirect   principal   investments  in,  as  well  as
     commitments to  participate  in,  private  investment  funds that invest in
     leveraged transactions. See the summary table under Commitments below.

     High Yield Positions
     --------------------

     As part of the Company's fixed income activities,  the Company participates
     in the  underwriting,  securitization  and trading of  non-investment-grade
     debt  securities,   non-performing  mortgage  loans,   non-investment-grade
     commercial  and leveraged  loans and  securities of companies  that are the
     subject  of  pending  bankruptcy  proceedings   (collectively  "high  yield
     positions").  Also  included  in high yield  positions  is a  portfolio  of
     Chapter  13  and  other   credit   card   receivables   from   individuals.
     Non-investment-grade    debt    securities    have    been    defined    as
     non-investment-grade  corporate  debt,  asset  securitization  vehicles and
     emerging market debt rated BB+ or lower or equivalent ratings recognized by
     credit  rating  agencies.  Non-performing  mortgage  loans are  principally
     secured by  residential  properties.  At February 28, 2002 and November 30,
     2001, the Company held high yield positions  approximating $3.8 billion and
     $3.0  billion,  respectively,  in long  inventory,  and $742.3  million and
     $700.7 million, respectively, in short inventory. Included in these amounts
     is a portfolio of  non-performing  mortgage loans as well as a portfolio of
     Chapter 13 and other credit card  receivables  aggregating $1.7 billion and
     $1.1 billion at February 28, 2002 and November 30, 2001, respectively.


                                       27


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     Also  included  in the high yield  positions  are  extensions  of credit to
     highly leveraged companies. At February 28, 2002 and November 30, 2001, the
     amount outstanding to highly leveraged borrowers totaled $433.0 million and
     $413.1  million,  respectively.   Additionally,  the  Company  has  lending
     commitments to non-investment-grade  borrowers. See the summary table under
     Commitments  below.  The Company also has exposure to  non-investment-grade
     counterparties related to its trading-related  derivative activities;  such
     amounts at February 28, 2002 and  November 30, 2001 were $87.0  million and
     $55.0 million, net of collateral, respectively.

     The Company's  Risk Committee  monitors  exposure to market and credit risk
     with respect to high yield positions and establishes limits with respect to
     overall market exposure and  concentrations  of risk by individual  issuer.
     High yield positions  generally involve greater risk than  investment-grade
     debt  securities  due to  credit  considerations,  liquidity  of  secondary
     trading markets and increased  vulnerability to changes in general economic
     conditions. The level of the Company's high yield positions, and the impact
     of such activities upon the Company's results of operations,  can fluctuate
     from  period to period as a result of  customer  demand  and  economic  and
     market considerations.

     Commitments
     -----------

     The Company had the following  commitments  (excluding derivative financial
     instruments) at February 28, 2002:

          (in  millions)
          Commercial loan commitments:
              Investment-grade                                      $    1,152
              Non-investment grade                                         401
              Construction lending                                          62
          Purchase obligations:
              Mortgages                                                    170
              Chapter 13 and other credit card receivables                 183
          Commitments to invest in private equity related
              investments and partnerships                                 719
          Underwriting commitments (primarily mortgage
              securitizations)                                           3,142
          Guaranteed indebtedness of a non-consolidated lessor             556
          Future minimum lease payments                                    400
          Other commitments                                                 58

     See Note 15 of Notes to Consolidated  Financial Statements in the Company's
     Annual Report on Form 10-K for the fiscal year ended  November 30, 2001 for
     additional  information  about the above  commitments, including their term
     information.

     The Company's long-term borrowings (including fair value adjustment made in
     accordance with SFAS No. 133) maturing in the next 12 months approximate $5
     billion.  See Note 8 of Notes to Consolidated  Financial  Statements in the
     Company's Annual Report on Form 10-K for the fiscal year ended November 30,
     2001 for information about preferred stock terms including maturities.


                                       28




                Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK

     For  a  description   of  the  Company's  risk   management   policies  and
     Value-at-Risk  ("VaR")  model,  including  a  discussion  of the  Company's
     primary market risk exposures,  which include  interest rate risk,  foreign
     exchange  rate risk and  equity  price risk and a  discussion  of how those
     exposures are managed,  refer to the  Company's  Annual Report on Form 10-K
     for the fiscal year ended November 30, 2001.

     The  total  VaR  presented  below is less  than  the sum of the  individual
     components  (i.e.,  interest rate risk,  foreign exchange rate risk, equity
     risk) due to the  benefit of  diversification  among the risks.  This table
     illustrates the VaR for each component of market risk at February 28, 2002,
     November 30, 2001 and February 23, 2001.



                                 February 28,      November 30,    February 23,
In millions                          2002              2001           2001
-------------------------------------------------------------------------------
MARKET RISK
    Interest rate                 $  17.8           $  12.6         $  15.3
    Currency                          0.7               1.1             0.8
    Equity                            4.3               5.3             5.9
    Diversification benefit          (4.5)             (5.3)           (5.5)
-------------------------------------------------------------------------------
Total                             $  18.3           $  13.7         $  16.5
===============================================================================


     The table below  illustrates  the high,  low and average  (calculated  on a
     monthly basis) VaR for each  component of market risk and aggregate  market
     risk during the 2002 quarter:

In millions                                 High         Low         Average
-------------------------------------------------------------------------------
MARKET RISK
    Interest rate                        $  19.2      $  12.6       $  16.5
    Currency                                 1.1          0.7           1.0
    Equity                                   5.3          4.3           4.9
    Aggregate VaR                           20.0         13.7          17.3
-------------------------------------------------------------------------------


     The  following   charts   represent  a  summary  of  the  daily   principal
     transactions  revenues and reflect a combination of trading  revenues,  net
     interest  revenues  for certain  trading  areas and other  revenues for the
     quarters ended February 28, 2002 and February 23, 2001, respectively. These
     charts  represent  a  historical  summary of the results  generated  by the
     Company's trading activities as opposed to the probability approach used by
     the VaR model. The average daily trading profit was $11.0 million and $10.5
     million for the  quarters  ended  February  28, 2002 and February 23, 2001,
     respectively.  During the quarters ended February 28, 2002 and February 23,
     2001, there were no trading days in which daily trading losses exceeded the
     reported  period  end  VaR  amounts.  The  frequency  distribution  of  the
     Company's  daily net trading  revenues  reflects the  Company's  historical
     ability to manage its exposure to market risk and the diversified nature of
     its trading  activities.  While no guarantee can be given regarding  future
     net  trading  revenues or future  earnings  volatility,  the  Company  will
     continue  to  pursue  policies  and  procedures  that  assist  the  firm in
     measuring and monitoring its risks.



                                       29



                    QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK


-------------------------------------------------------------------------------
                DAILY NET TRADING REVENUES FREQUENCY DISTRIBUTION
-------------------------------------------------------------------------------

     [Vertical  bar  graphs of  Frequency  (y-axis)  versus  Daily  Net  Trading
     Revenues  (x-axis)  representing the following  information  appear here in
     paper format]

                           Quarter Ended February 28, 2002

                       Daily Net Trading         Frequency
                            Revenues            (Number of
                         ($ in millions)         Trading Days)

                               (10)+                  0
                             (10)-(5)                 0
                               (5)-0                  4
                                 0-5                  6
                                5-10                 15
                               10-15                 14
                               15-20                 18
                               20-25                  3
                               25-30                  0
                               30-35                  0


                           Quarter Ended February 23, 2001

                       Daily Net Trading         Frequency
                            Revenues            (Number of
                        ($ in millions)          Trading Days)

                               (10)+                  0
                             (10)-(5)                 0
                               (5)-0                  1
                                 0-5                  6
                                5-10                 26
                               10-15                 13
                               15-20                  8
                               20-25                  1
                               25-30                  0
                               30-35                  2



                                       30



     Part II - OTHER INFORMATION

     Item 1.  LEGAL PROCEEDINGS

     McKesson HBOC, Inc. Litigations

          As  previously  reported in the  Company's  Fiscal Year 2001 Form 10-K
     (the "2001 Form 10-K"),  Bear Stearns is a defendant in various litigations
     arising out of a merger between McKesson Corporation ("McKesson") and HBO &
     Company  ("HBOC")  resulting  in  an  entity  called  McKesson  HBOC,  Inc.
     ("McKesson HBOC").

          IN  RE  MCKESSON  HBOC,  INC.  SECURITIES  LITIGATION.  As  previously
     reported in the Company's 2001 Form 10-K,  Bear Stearns is a defendant in a
     litigation  pending in the United  States  District  Court for the Northern
     District of California.

          On February 15, 2002,  plaintiffs  filed a third amended  complaint on
     behalf of the same purported  class and against the same defendants as were
     named in the second amended  complaint.  As amended,  the complaint alleges
     that Bear  Stearns  violated  Sections  10(b)  and 14(a) of the  Securities
     Exchange Act of 1934 and Rule 10b-5  promulgated  thereunder  in connection
     with allegedly false and misleading  disclosure  contained in a joint proxy
     statement/prospectus  that was issued  with  respect  to the  McKesson/HBOC
     merger. Compensatory damages in an unspecified amount are sought.

          MERRILL LYNCH FUNDAMENTAL  GROWTH FUND, INC., ET AL. V. MCKESSON HBOC,
     INC.,  ET AL. On or around March 19, 2002,  an action was  commenced in the
     Superior Court of the State of California,  County of San Francisco, by two
     investment  funds that  acquired the common stock of McKesson  HBOC between
     February 5 and March 12, 1999. Named as defendants are McKesson HBOC, HBOC,
     certain  present or former  officers  and/or  directors of  McKesson,  HBOC
     and/or  McKesson  HBOC,  Arthur  Andersen and Bear  Stearns.  The complaint
     alleges,  among other things,  that Bear Stearns  violated Section 25500 of
     the California  Corporations Code and committed common law fraud, negligent
     misrepresentation  and conspiracy in connection  with  allegedly  false and
     misleading disclosure contained in a joint proxy  statement/prospectus that
     was issued with respect to the McKesson/HBOC  merger.  Compensatory damages
     in an unspecified amount are sought.  Bear Stearns has not been served with
     the complaint in this action.

          The Company has denied all allegations of wrongdoing  asserted against
     it in these litigations,  and believes that it has substantial  defenses to
     these claims.

     HELEN  GREDD,  CHAPTER 11 TRUSTEE FOR  MANHATTAN  INVESTMENT  FUND  LIMITED
     ("MIFL").  V. BEAR, STEARNS SECURITIES CORP.

     As  previously  reported in the  Company's  2001 Form 10-K,  Bear,  Stearns
     Securities  Corp.  ("BSSC") is a defendant in a  litigation  pending in the
     United States District Court for the Southern District of New York.


                                       31


                               LEGAL PROCEEDINGS


     On March 21, 2002,  the court  dismissed  the trustee's  claims  seeking to
     recover allegedly  fraudulent  transfers in amounts exceeding $1.9 billion.
     The district  court also  remanded to the  bankruptcy  court the  trustee's
     remaining claims,  which seek to recover allegedly  fraudulent transfers in
     the amount of $141.4  million and to equitably  subordinate  any claim that
     may be asserted by BSSC against MIFL to the claims of other creditors.

     The Company has denied all allegations of wrongdoing asserted against it in
     this  litigation,  and believes that it has  substantial  defenses to these
     claims.

     The  Company  also is  involved  from  time to time in  investigations  and
     proceedings by governmental agencies and self-regulatory organizations.



                                       32



                    Item 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

     (11)  Computation  of Per Share  Earnings.  (The  calculation  of per share
     earnings  is in  Note  5 of  Notes  to  Consolidated  Financial  Statements
     (Earnings Per Share) and is omitted in accordance  with Section (b) (11) of
     Item 601 of Regulation S-K).

     (12) Computation of Ratio of Earnings to Fixed Charges

     (15) Letter re: Unaudited Interim Financial Information



(b)  Reports on Form 8-K

     During the quarter, the Company filed the following Current Reports on Form
     8-K.

     (i) A  Current  Report  on Form 8-K dated  December  20,  2001 and filed on
     December 21, 2001,  pertaining to the Company's  results of operations  for
     the three months and fiscal year ended November 30, 2001.

     (ii) A  Current  Report  on Form 8-K  dated  January  8,  2002 and filed on
     January 9, 2002,  announcing  its regular  quarterly  cash  dividend on its
     outstanding  shares  of  common  stock  and the  approval  by the  Board of
     Directors of the Company of an amendment to its share repurchase program to
     allow the  Company to  purchase  up to $1.2  billion in  aggregate  cost of
     common stock.

     (iii) A  Current  Report  on Form 8-K  dated  January  8, 2002 and filed on
     January 15, 2002, pertaining to:

          (a)       Amended  and  Restated  By-laws of the  Company,  as amended
                    through January 8, 2002.

          (b)       Certificate of  Elimination  of the  Cumulative  Convertible
                    Preferred Stock, Series A, Cumulative  Convertible Preferred
                    Stock,  Series B, Cumulative  Convertible  Preferred  Stock,
                    Series C and Cumulative  Convertible Preferred Stock, Series
                    D of the Company.

          (c)       Certificate of Elimination of the 7.88% Cumulative Preferred
                    Stock,  Series B and Certificate of Elimination of the 7.60%
                    Cumulative Preferred Stock, Series C of the Company.

          (d)       Certificate  of  Correction  of  the  Certificate  of  Stock
                    Designation   relating  to  the  Company's  Adjustable  Rate
                    Cumulative Preferred Stock, Series A.



                                       33


                        EXHIBITS AND REPORTS ON FORM 8-K


          (e)       Opinion of Cadwalader,  Wickersham & Taft as to the legality
                    of the 5.70% Global Notes due 2007 ("Global  Notes")  issued
                    by the Company,  certain federal income tax  consequences in
                    connection  with the  offering  of the Global  Notes,  and a
                    consent in connection with the offering of the Global Notes.

     (iv) A Current  Report on Form 8-K dated  and filed on  January  25,  2002,
     pertaining  to an opinion of  Cadwalader,  Wickersham  & Taft as to certain
     federal  income tax  consequences  described in the  Prospectus  Supplement
     dated January 25, 2002 included in the  Registration  Statement on Form S-3
     filed by the Company relating to the registration of up to  $10,006,693,162
     aggregate principal amount of Medium Term Notes and a consent in connection
     with the Registration Statement.



                                       34



                                    SIGNATURE



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned thereunto duly authorized.

                                            The Bear Stearns Companies Inc.
                                            -------------------------------
                                                    (Registrant)


         Date:  April 15, 2002              By:  /s/ Marshall J Levinson
                                                 -----------------------
                                                  Marshall J Levinson
                                                  Controller
                                                 (Principal Accounting Officer)



                                       35



                         THE BEAR STEARNS COMPANIES INC.
                                    FORM 10-Q

                                  EXHIBIT INDEX


     Exhibit No.   Description                                            Page
     -----------   -----------                                            ----

        (12)       Computation of Ratio of Earnings to Fixed Charges       37

        (15)       Letter re: Unaudited Interim Financial Information      38



                                       36