x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the quarterly period ended September 30,
2008
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the transition period from
to
|
Washington
|
91-1011792
|
(State
of Incorporation)
|
(I.R.S.
Employer Identification Number)
|
Large accelerated filier x | Accelerated filer o |
Non-accelerated filer o( Do not check if a smaller reporting company) | Smaller reporting company o |
Page
|
|||
PART
I: FINANCIAL INFORMATION
|
|||
1
|
|||
2
|
|||
3
|
|||
4
|
|||
31
|
|||
45
|
|||
47
|
|||
PART
II: OTHER INFORMATION
|
|||
48
|
|||
48
|
|||
48
|
|||
48
|
|||
49
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
Revenues
|
$ | 484,818 | $ | 434,034 | $ | 1,477,225 | $ | 983,504 | ||||||||
Cost
of revenues
|
321,858 | 289,224 | 975,496 | 652,655 | ||||||||||||
Gross
profit
|
162,960 | 144,810 | 501,729 | 330,849 | ||||||||||||
Operating
expenses
|
||||||||||||||||
Sales
and marketing
|
41,363 | 35,677 | 127,534 | 84,990 | ||||||||||||
Product
development
|
31,781 | 26,495 | 92,283 | 67,837 | ||||||||||||
General
and administrative
|
34,088 | 27,503 | 100,000 | 69,134 | ||||||||||||
Amortization
of intangible assets
|
30,395 | 25,864 | 93,114 | 58,127 | ||||||||||||
In-process
research and development
|
- | 269 | - | 35,820 | ||||||||||||
Total
operating expenses
|
137,627 | 115,808 | 412,931 | 315,908 | ||||||||||||
Operating
income
|
25,333 | 29,002 | 88,798 | 14,941 | ||||||||||||
Other
income (expense)
|
||||||||||||||||
Interest
income
|
1,962 | 585 | 4,846 | 8,890 | ||||||||||||
Interest
expense
|
(17,644 | ) | (34,852 | ) | (65,367 | ) | (63,276 | ) | ||||||||
Other
income (expense), net
|
(281 | ) | (873 | ) | (1,938 | ) | 6,068 | |||||||||
Total
other income (expense)
|
(15,963 | ) | (35,140 | ) | (62,459 | ) | (48,318 | ) | ||||||||
Income
(loss) before income taxes
|
9,370 | (6,138 | ) | 26,339 | (33,377 | ) | ||||||||||
Income
tax (provision) benefit
|
(1,695 | ) | 2,692 | (2,586 | ) | 13,231 | ||||||||||
Net
income (loss)
|
$ | 7,675 | $ | (3,446 | ) | $ | 23,753 | $ | (20,146 | ) | ||||||
Earnings
(loss) per share
|
||||||||||||||||
Basic
|
$ | 0.22 | $ | (0.11 | ) | $ | 0.73 | $ | (0.69 | ) | ||||||
Diluted
|
$ | 0.21 | $ | (0.11 | ) | $ | 0.68 | $ | (0.69 | ) | ||||||
Weighted
average number of shares outstanding
|
||||||||||||||||
Basic
|
34,385 | 30,415 | 32,632 | 29,239 | ||||||||||||
Diluted
|
36,872 | 30,415 | 34,991 | 29,239 |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 147,391 | $ | 91,988 | ||||
Accounts
receivable, net
|
339,308 | 339,018 | ||||||
Inventories
|
188,224 | 169,238 | ||||||
Deferred
income taxes, net
|
8,171 | 10,733 | ||||||
Other
|
60,627 | 42,459 | ||||||
Total
current assets
|
743,721 | 653,436 | ||||||
Property,
plant and equipment, net
|
317,598 | 323,003 | ||||||
Prepaid
debt fees
|
14,142 | 21,616 | ||||||
Deferred
income taxes, net
|
118,160 | 75,243 | ||||||
Other
|
16,474 | 15,235 | ||||||
Intangible
assets, net
|
525,400 | 695,900 | ||||||
Goodwill
|
1,316,904 | 1,266,133 | ||||||
Total
assets
|
$ | 3,052,399 | $ | 3,050,566 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities
|
||||||||
Trade
payables
|
$ | 217,754 | $ | 198,997 | ||||
Accrued
expenses
|
59,737 | 57,275 | ||||||
Wages
and benefits payable
|
86,177 | 70,486 | ||||||
Taxes
payable
|
24,071 | 17,493 | ||||||
Current
portion of long-term debt
|
355,944 | 11,980 | ||||||
Current
portion of warranty
|
25,911 | 21,277 | ||||||
Deferred
income taxes, net
|
2,942 | 5,437 | ||||||
Unearned
revenue
|
25,771 | 20,912 | ||||||
Total
current liabilities
|
798,307 | 403,857 | ||||||
Long-term
debt
|
848,917 | 1,578,561 | ||||||
Warranty
|
14,689 | 11,564 | ||||||
Pension
plan benefits
|
61,869 | 60,623 | ||||||
Deferred
income taxes, net
|
170,141 | 173,500 | ||||||
Other
obligations
|
51,489 | 63,659 | ||||||
Total
liabilities
|
1,945,412 | 2,291,764 | ||||||
Commitments
and contingencies
|
||||||||
Shareholders'
equity
|
||||||||
Preferred
stock
|
- | - | ||||||
Common
stock
|
945,886 | 609,902 | ||||||
Accumulated
other comprehensive income, net
|
115,116 | 126,668 | ||||||
Retained
earnings
|
45,985 | 22,232 | ||||||
Total
shareholders' equity
|
1,106,987 | 758,802 | ||||||
Total
liabilities and shareholders' equity
|
$ | 3,052,399 | $ | 3,050,566 |
Nine
Months Ended
September
30,
|
||||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Operating
activities
|
||||||||
Net
income (loss)
|
$ | 23,753 | $ | (20,146 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
133,295 | 85,329 | ||||||
In-process
research and development
|
- | 35,820 | ||||||
Employee
stock plans income tax benefit
|
- | 2,020 | ||||||
Stock-based
compensation
|
12,560 | 8,998 | ||||||
Amortization
of prepaid debt fees
|
7,665 | 12,034 | ||||||
Deferred
income taxes, net
|
(27,473 | ) | (47,418 | ) | ||||
Other,
net
|
236 | (944 | ) | |||||
Changes
in operating assets and liabilities, net of acquisitions:
|
||||||||
Accounts
receivable
|
1,834 | (15,231 | ) | |||||
Inventories
|
(19,100 | ) | 2,801 | |||||
Trade
payables, accrued expenses and taxes payable
|
15,373 | 24,199 | ||||||
Wages
and benefits payable
|
15,549 | (6,510 | ) | |||||
Unearned
revenue
|
5,339 | (8,390 | ) | |||||
Warranty
|
103 | 764 | ||||||
Effect
of foreign exchange rate changes
|
(2,214 | ) | 11,307 | |||||
Other,
net
|
(10,696 | ) | 5,021 | |||||
Net
cash provided by operating activities
|
156,224 | 89,654 | ||||||
Investing
activities
|
||||||||
Proceeds
from the maturities of investments, held to maturity
|
- | 35,000 | ||||||
Acquisitions
of property, plant and equipment
|
(41,422 | ) | (30,173 | ) | ||||
Business
acquisitions, net of cash and cash equivalents acquired
|
(95 | ) | (1,716,138 | ) | ||||
Other,
net
|
1,380 | 53 | ||||||
Net
cash used in investing activities
|
(40,137 | ) | (1,711,258 | ) | ||||
Financing
activities
|
||||||||
Proceeds
from borrowings
|
- | 1,159,027 | ||||||
Payments
on debt
|
(384,426 | ) | (37,278 | ) | ||||
Issuance
of common stock
|
323,424 | 243,146 | ||||||
Prepaid
debt fees
|
(207 | ) | (22,009 | ) | ||||
Other,
net
|
(44 | ) | - | |||||
Net
cash (used in) provided by financing activities
|
(61,253 | ) | 1,342,886 | |||||
Effect
of foreign exchange rate changes on cash and cash
equivalents
|
569 | 2,448 | ||||||
Increase
(decrease) in cash and cash equivalents
|
55,403 | (276,270 | ) | |||||
Cash
and cash equivalents at beginning of period
|
91,988 | 361,405 | ||||||
Cash
and cash equivalents at end of period
|
$ | 147,391 | $ | 85,135 | ||||
Non-cash
transactions:
|
||||||||
Fixed
assets purchased but not yet paid
|
$ | 5,282 | $ | 2,277 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Income
taxes
|
$ | 16,699 | $ | 12,642 | ||||
Interest,
net of amounts capitalized
|
58,195 | 50,449 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Beginning
balance
|
$ | 42,184 | $ | 36,190 | $ | 32,841 | $ | 18,148 | ||||||||
Actaris
acquisition opening balance/adjustments
(1)
|
713 | (57 | ) | 7,655 | 17,833 | |||||||||||
New
product warranties
|
1,856 | 1,974 | 5,789 | 3,703 | ||||||||||||
Other
changes/adjustments to warranties
|
1,318 | 1,433 | 5,405 | 4,687 | ||||||||||||
Claims
activity
|
(3,908 | ) | (3,786 | ) | (11,424 | ) | (8,663 | ) | ||||||||
Effect
of change in exchange rates
|
(1,563 | ) | 371 | 334 | 417 | |||||||||||
Ending
balance
|
40,600 | 36,125 | 40,600 | 36,125 | ||||||||||||
Less:
current portion of warranty
|
(25,911 | ) | (17,687 | ) | (25,911 | ) | (17,687 | ) | ||||||||
Long-term
warranty
|
$ | 14,689 | $ | 18,438 | $ | 14,689 | $ | 18,438 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
Net
income (loss) available to common shareholders
|
$ | 7,675 | $ | (3,446 | ) | $ | 23,753 | $ | (20,146 | ) | ||||||
Weighted
average number of shares outstanding - Basic
|
34,385 | 30,415 | 32,632 | 29,239 | ||||||||||||
Dilutive
effect of stock-based awards and convertible notes
|
2,487 | - | 2,359 | - | ||||||||||||
Weighted
average number of shares outstanding - Diluted
|
36,872 | 30,415 | 34,991 | 29,239 | ||||||||||||
Basic
earnings (loss) per common share
|
$ | 0.22 | $ | (0.11 | ) | $ | 0.73 | $ | (0.69 | ) | ||||||
Diluted
earnings (loss) per common share
|
$ | 0.21 | $ | (0.11 | ) | $ | 0.68 | $ | (0.69 | ) |
Accounts
receivable, net
|
At
September 30,
|
At
December 31,
|
||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Trade
receivables (net of allowance of $6,304 and $6,391)
|
$ | 320,746 | $ | 324,425 | ||||
Unbilled
revenue
|
18,562 | 14,593 | ||||||
Total
accounts receivable, net
|
$ | 339,308 | $ | 339,018 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||||
(in
thousands)
|
|||||||||||||||
Beginning
balance
|
$ | 6,408 | $ | 5,679 | $ | 6,391 | $ | 589 | |||||||
Actaris
acquisition opening balance/adjustments
|
- | 741 | (471 | ) | 5,632 | ||||||||||
Provision
for doubtful accounts
|
314 | 623 | 1,057 | 1,013 | |||||||||||
Accounts
charged off
|
(105 | ) | (231 | ) | (661 | ) | (390 | ) | |||||||
Effect
of change in exchange rates
|
(313 | ) | 219 | (12 | ) | 187 | |||||||||
Ending
balance, September 30
|
$ | 6,304 | $ | 7,031 | $ | 6,304 | $ | 7,031 |
At
September 30,
|
At
December 31,
|
|||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Materials
|
$ | 95,078 | $ | 81,636 | ||||
Work
in process
|
16,071 | 16,859 | ||||||
Finished
goods
|
77,075 | 70,743 | ||||||
Total
inventories
|
$ | 188,224 | $ | 169,238 |
Property,
plant and equipment, net
|
At
September 30,
|
At
December 31,
|
||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Machinery
and equipment
|
$ | 223,336 | $ | 192,562 | ||||
Computers
and purchased software
|
70,630 | 66,412 | ||||||
Buildings,
furniture and improvements
|
129,330 | 140,386 | ||||||
Land
|
38,503 | 41,750 | ||||||
Total
cost
|
461,799 | 441,110 | ||||||
Accumulated
depreciation
|
(144,201 | ) | (118,107 | ) | ||||
Property,
plant and equipment, net
|
$ | 317,598 | $ | 323,003 |
At
September 30, 2008
|
At
December 31, 2007
|
|||||||||||||||||||||||
Gross
Assets
|
Accumulated
Amortization
|
Net
|
Gross
Assets
|
Accumulated
Amortization
|
Net
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Core-developed
technology
|
$ | 401,827 | $ | (174,893 | ) | $ | 226,934 | $ | 403,665 | $ | (126,488 | ) | $ | 277,177 | ||||||||||
Customer
contracts and relationships
|
310,101 | (50,302 | ) | 259,799 | 312,709 | (25,151 | ) | 287,558 | ||||||||||||||||
Trademarks
and trade names
|
78,267 | (41,833 | ) | 36,434 | 154,760 | (26,877 | ) | 127,883 | ||||||||||||||||
Other
|
24,801 | (22,568 | ) | 2,233 | 24,845 | (21,563 | ) | 3,282 | ||||||||||||||||
Total
intangible assets
|
$ | 814,996 | $ | (289,596 | ) | $ | 525,400 | $ | 895,979 | $ | (200,079 | ) | $ | 695,900 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands)
|
(in
thousands)
|
|||||||||||||||
Beginning
balance, intangible assets, gross
|
$ | 864,049 | $ | 775,073 | $ | 895,979 | $ | 231,868 | ||||||||
Intangible
assets acquired
|
- | 76,135 | - | 623,242 | ||||||||||||
Adjustment
of previous acquisitions
|
- | - | (70,048 | ) | (1,220 | ) | ||||||||||
Effect
of change in exchange rates
|
(49,053 | ) | 31,526 | (10,935 | ) | 28,844 | ||||||||||
Ending
balance, intangible assets, gross
|
$ | 814,996 | $ | 882,734 | $ | 814,996 | $ | 882,734 |
Years
ending December 31,
|
Estimated
Annual Amortization
|
|||
(in
thousands)
|
||||
2008
(from October 1, 2008)
|
$ | 29,613 | ||
2009
|
102,406 | |||
2010
|
74,210 | |||
2011
|
63,522 | |||
2012
|
49,185 | |||
Beyond
2012
|
206,464 | |||
Total
intangible assets, net
|
$ | 525,400 |
Itron
North America
|
Actaris
|
Total
Company
|
||||||||||
(in
thousands)
|
||||||||||||
Goodwill
balance at January 1, 2007
|
$ | 125,855 | $ | 411 | $ | 126,266 | ||||||
Goodwill
acquired
|
- | 1,043,821 | 1,043,821 | |||||||||
Adjustment
to previous acquisitions
|
980 | - | 980 | |||||||||
Effect
of change in exchange rates
|
1,853 | 45,458 | 47,311 | |||||||||
Goodwill
balance at September 30, 2007
|
$ | 128,688 | $ | 1,089,690 | $ | 1,218,378 | ||||||
Goodwill
balance at January 1, 2008
|
$ | 128,329 | $ | 1,137,804 | $ | 1,266,133 | ||||||
Adjustment
of previous acquisitions
|
- | 55,370 | 55,370 | |||||||||
Effect
of change in exchange rates
|
(663 | ) | (3,936 | ) | (4,599 | ) | ||||||
Goodwill
balance at September 30, 2008
|
$ | 127,666 | $ | 1,189,238 | $ | 1,316,904 |
At
September 30,
2008
|
At
December 31,
2007
|
|||||||
(in
thousands)
|
||||||||
Credit
facility
|
||||||||
USD
denominated term loan
|
$ | 377,256 | $ | 596,793 | ||||
EUR
denominated term loan
|
372,443 | 445,228 | ||||||
GBP
denominated term loan
|
- | 79,091 | ||||||
Convertible
senior subordinated notes
|
345,000 | 345,000 | ||||||
Senior
subordinated notes
|
110,162 | 124,429 | ||||||
1,204,861 | 1,590,541 | |||||||
Current
portion of debt
|
(355,944 | ) | (11,980 | ) | ||||
Total
long-term debt
|
$ | 848,917 | $ | 1,578,561 |
o
|
during
any fiscal quarter commencing after September 30, 2006, if the closing
sale price per share of our common stock exceeds $78.19, which is 120% of
the conversion price of $65.16, for at least 20 trading days in the 30
consecutive trading day period ending on the last trading day of the
preceding fiscal quarter;
|
o
|
between
July 1, 2011 and August 1, 2011, and any time after August 1,
2024;
|
o
|
during
the five business days after any five consecutive trading day period in
which the trading price of the convertible notes for each day was less
than 98% of the conversion value of the convertible
notes;
|
o
|
if
the convertible notes are called for
redemption;
|
o
|
if
a fundamental change occurs; or
|
o
|
upon
the occurrence of defined corporate
events.
|
At
September 30, 2008
|
||||
(in
thousands)
|
||||
Other
current assets: $200 million USD term loan interest rate
swap
|
$ | 349 | ||
Accrued
expenses: Foreign exchange forward contracts
|
(14 | ) | ||
Long-term
other obligations: $372 million EUR term loan interest rate
swap
|
(113 | ) | ||
Net
fair value of derivative instruments valued using Level 2
inputs
|
$ | 222 |
Three
Months Ended September 30,
|
Nine
Months Ended
|
April
18, 2007 Through
|
||||||||||||||
2008
|
2007
|
September
30, 2008
|
September
30, 2007
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Service
cost
|
$ | 438 | $ | 520 | $ | 1,616 | $ | 928 | ||||||||
Interest
cost
|
955 | 812 | 2,825 | 1,456 | ||||||||||||
Expected
return on plan assets
|
(78 | ) | (60 | ) | (230 | ) | (107 | ) | ||||||||
Settlements
and curtailments
|
- | (134 | ) | - | (227 | ) | ||||||||||
Amortization
of actuarial net gain
|
(44 | ) | - | (119 | ) | - | ||||||||||
Amortization
of unrecognized prior service costs
|
13 | - | 44 | - | ||||||||||||
Net
periodic benefit cost
|
$ | 1,284 | $ | 1,138 | $ | 4,136 | $ | 2,050 |
Employee
Stock Options
(1)
|
|||||||||
Nine
Months Ended September 30,
|
|||||||||
2008
|
2007
|
||||||||
Dividend
yield
|
- | - | |||||||
Expected
volatility
|
44.8 | % | 38.4 | % | |||||
Risk-free
interest rate
|
3.0 | % | 4.6 | % | |||||
Expected
life (years)
|
4.49 | 4.94 |
ESPP
|
||||||||||||||||
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Dividend
yield
|
- | - | - | - | ||||||||||||
Expected
volatility
|
36.8 | % | 26.2 | % | 52.6 | % | 24.9 | % | ||||||||
Risk-free
interest rate
|
1.9 | % | 5.0 | % | 2.2 | % | 5.0 | % | ||||||||
Expected
life (years)
|
0.25 | 0.25 | 0.25 | 0.25 |
Shares
|
Weighted
Average Exercise Price per Share
|
Weighted
Average Remaining Contractual Life
|
Aggregate
Intrinsic Value
|
|||||||||||||
(in
thousands)
|
(years)
|
(in
thousands)
|
||||||||||||||
Outstanding,
January 1, 2007
|
2,225 | $ | 29.78 | 7.46 | $ | 49,469 | ||||||||||
Granted
|
200 | 66.94 | ||||||||||||||
Exercised
|
(737 | ) | 23.76 | |||||||||||||
Forfeited
|
(50 | ) | 44.01 | |||||||||||||
Expired
|
(7 | ) | 42.62 | |||||||||||||
Outstanding,
September 30, 2007
|
1,631 | $ | 36.56 | 7.29 | $ | 92,142 | ||||||||||
Exercisable
and expected to vest, September 30, 2007
|
1,472 | $ | 35.18 | 7.14 | $ | 85,208 | ||||||||||
Exercisable,
September 30, 2007
|
839 | $ | 24.18 | 5.98 | $ | 57,825 | ||||||||||
Outstanding,
January 1, 2008
|
1,561 | $ | 37.81 | 6.98 | $ | 90,769 | ||||||||||
Granted
|
247 | 95.79 | ||||||||||||||
Exercised
|
(399 | ) | 26.37 | |||||||||||||
Forfeited
|
(19 | ) | 46.71 | |||||||||||||
Outstanding,
September 30, 2008
|
1,390 | $ | 51.26 | 7.25 | $ | 53,578 | ||||||||||
Exercisable
and expected to vest, September 30, 2008
|
1,324 | $ | 49.90 | 7.16 | $ | 52,683 | ||||||||||
Exercisable,
September 30, 2008
|
804 | $ | 34.88 | 6.12 | $ | 43,182 |
Number
of Restricted Awards
(in
thousands)
|
Weighted-Average
Grant Date Fair Value
|
|||||||
Nonvested,
January 1, 2007
|
47 | $ | 59.16 | |||||
Issued
|
62 | |||||||
Vested
|
(1 | ) | ||||||
Forfeited
|
(1 | ) | ||||||
Nonvested,
September 30, 2007
|
107 | $ | 62.74 | |||||
Nonvested,
January 1, 2008
|
111 | $ | 66.92 | |||||
Issued
|
213 | |||||||
Vested
|
- | |||||||
Forfeited
|
(12 | ) | ||||||
Nonvested,
September 30, 2008
|
312 | $ | 80.71 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Net
income (loss)
|
$ | 7,675 | $ | (3,446 | ) | $ | 23,753 | $ | (20,146 | ) | ||||||
Foreign
currency translation adjustment
|
(179,516 | ) | 94,543 | (14,272 | ) | 88,791 | ||||||||||
Net
unrealized gain (loss) on derivative instruments
|
28,764 | (25,074 | ) | 7,260 | (25,074 | ) | ||||||||||
Net
hedging gains reclassified into net income
|
111 | 138 | 448 | 138 | ||||||||||||
Pension
plan benefits liability adjustment
|
- | - | (99 | ) | - | |||||||||||
Other
comprehensive (loss) income before income taxes
|
(142,966 | ) | 66,161 | 17,090 | 43,709 | |||||||||||
Income
tax benefit (provision)
|
14,127 | 9,204 | (4,889 | ) | 8,646 | |||||||||||
Other
comprehensive income (loss), net
|
$ | (128,839 | ) | $ | 75,365 | $ | 12,201 | $ | 52,355 |
Itron
North America
|
Electronic
electricity meters with and without automated meter reading (AMR); gas and
water AMR modules; handheld, mobile and network AMR data collection
technologies; advanced metering infrastructure (AMI) technologies;
software, installation, implementation, consulting, maintenance support
and other services.
|
Actaris
|
Electromechanical
and electronic electricity meters; mechanical and ultrasonic water and
heat meters; diaphragm, turbine and rotary gas meters; one-way and
two-way electricity prepayment systems, including smart key, keypad and
smart card; two-way gas prepayment systems using smart card; AMR and AMI
data collection technologies; installation, implementation, maintenance
support and other managed services.
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Revenues
|
||||||||||||||||
Itron
North America
|
$ | 160,096 | $ | 142,706 | $ | 474,956 | $ | 426,374 | ||||||||
Actaris
|
324,722 | 291,328 | 1,002,269 | 557,130 | ||||||||||||
Total
Company
|
$ | 484,818 | $ | 434,034 | $ | 1,477,225 | $ | 983,504 | ||||||||
Gross
margin
|
||||||||||||||||
Itron
North America
|
$ | 63,011 | $ | 58,746 | $ | 187,511 | $ | 179,668 | ||||||||
Actaris
|
99,949 | 86,064 | 314,218 | 151,181 | ||||||||||||
Total
Company
|
$ | 162,960 | $ | 144,810 | $ | 501,729 | $ | 330,849 | ||||||||
Operating
income (loss)
|
||||||||||||||||
Itron
North America
|
$ | 19,774 | $ | 17,244 | $ | 57,687 | $ | 50,718 | ||||||||
Actaris
|
16,567 | 20,209 | 61,682 | (12,019 | ) | |||||||||||
Corporate
unallocated
|
(11,008 | ) | (8,451 | ) | (30,571 | ) | (23,758 | ) | ||||||||
Total
Company
|
25,333 | 29,002 | 88,798 | 14,941 | ||||||||||||
Total
other income (expense)
|
(15,963 | ) | (35,140 | ) | (62,459 | ) | (48,318 | ) | ||||||||
Income
(loss) before income taxes
|
$ | 9,370 | $ | (6,138 | ) | $ | 26,339 | $ | (33,377 | ) |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Revenues
by region
|
||||||||||||||||
Europe
|
$ | 232,979 | $ | 214,684 | $ | 722,415 | $ | 403,134 | ||||||||
United
States and Canada
|
161,262 | 148,856 | 488,298 | 433,751 | ||||||||||||
Other
|
90,577 | 70,494 | 266,512 | 146,619 | ||||||||||||
Total
revenues
|
$ | 484,818 | $ | 434,034 | $ | 1,477,225 | $ | 983,504 |
Condensed
Consolidating Statement of Operations
|
||||||||||||||||||||
Three
Months Ended September 30, 2008
|
||||||||||||||||||||
Parent
|
Combined
Guarantor
Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Revenues
|
$ | 155,224 | $ | 18,639 | $ | 319,800 | $ | (8,845 | ) | $ | 484,818 | |||||||||
Cost
of revenues
|
94,151 | 15,366 | 221,186 | (8,845 | ) | 321,858 | ||||||||||||||
Gross
profit
|
61,073 | 3,273 | 98,614 | - | 162,960 | |||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Sales
and marketing
|
13,541 | 2,464 | 25,358 | - | 41,363 | |||||||||||||||
Product
development
|
18,724 | 920 | 12,137 | - | 31,781 | |||||||||||||||
General
and administrative
|
14,618 | 754 | 18,716 | - | 34,088 | |||||||||||||||
Amortization
of intangible assets
|
5,661 | - | 24,734 | - | 30,395 | |||||||||||||||
Total
operating expenses
|
52,544 | 4,138 | 80,945 | - | 137,627 | |||||||||||||||
Operating
income (loss)
|
8,529 | (865 | ) | 17,669 | - | 25,333 | ||||||||||||||
Other
income (expense)
|
||||||||||||||||||||
Interest
income
|
31,529 | (17 | ) | 1,720 | (31,270 | ) | 1,962 | |||||||||||||
Interest
expense
|
(17,516 | ) | (31 | ) | (31,367 | ) | 31,270 | (17,644 | ) | |||||||||||
Other
income (expense), net
|
693 | 91 | (1,065 | ) | - | (281 | ) | |||||||||||||
Total
other income (expense)
|
14,706 | 43 | (30,712 | ) | - | (15,963 | ) | |||||||||||||
Income
(loss) before income taxes
|
23,235 | (822 | ) | (13,043 | ) | - | 9,370 | |||||||||||||
Income
tax (provision) benefit
|
(4,349 | ) | 1,356 | 1,298 | - | (1,695 | ) | |||||||||||||
Equity
in losses of guarantor and
|
||||||||||||||||||||
non-guarantor
subsidiaries, net
|
(11,211 | ) | (19 | ) | - | 11,230 | - | |||||||||||||
Net
income (loss)
|
$ | 7,675 | $ | 515 | $ | (11,745 | ) | $ | 11,230 | $ | 7,675 |
Condensed
Consolidating Statement of Operations
|
||||||||||||||||||||
Three
Months Ended September 30, 2007
|
||||||||||||||||||||
Parent
|
Combined
Guarantor
Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Revenues
|
$ | 141,031 | $ | 15,081 | $ | 286,960 | $ | (9,038 | ) | $ | 434,034 | |||||||||
Cost
of revenues
|
84,674 | 12,045 | 201,492 | (8,987 | ) | 289,224 | ||||||||||||||
Gross
profit
|
56,357 | 3,036 | 85,468 | (51 | ) | 144,810 | ||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Sales
and marketing
|
11,715 | 1,738 | 22,224 | - | 35,677 | |||||||||||||||
Product
development
|
16,844 | 591 | 9,111 | (51 | ) | 26,495 | ||||||||||||||
General
and administrative
|
12,798 | 998 | 13,707 | - | 27,503 | |||||||||||||||
Amortization
of intangible assets
|
6,636 | - | 19,228 | - | 25,864 | |||||||||||||||
In-process
research and development
|
- | - | 269 | - | 269 | |||||||||||||||
Total
operating expenses
|
47,993 | 3,327 | 64,539 | (51 | ) | 115,808 | ||||||||||||||
Operating
income (loss)
|
8,364 | (291 | ) | 20,929 | - | 29,002 | ||||||||||||||
Other
income (expense)
|
||||||||||||||||||||
Interest
income
|
30,462 | (34 | ) | 2,156 | (31,999 | ) | 585 | |||||||||||||
Interest
expense
|
(32,648 | ) | (3,276 | ) | (30,927 | ) | 31,999 | (34,852 | ) | |||||||||||
Other
income (expense), net
|
1,640 | (488 | ) | (2,025 | ) | - | (873 | ) | ||||||||||||
Total
other income (expense)
|
(546 | ) | (3,798 | ) | (30,796 | ) | - | (35,140 | ) | |||||||||||
Income
(loss) before income taxes
|
7,818 | (4,089 | ) | (9,867 | ) | - | (6,138 | ) | ||||||||||||
Income
tax benefit (provision)
|
3,995 | 783 | (2,086 | ) | - | 2,692 | ||||||||||||||
Equity
in (losses) earnings of guarantor and
|
||||||||||||||||||||
non-guarantor
subsidiaries, net
|
(15,259 | ) | 745 | - | 14,514 | - | ||||||||||||||
Net
loss
|
$ | (3,446 | ) | $ | (2,561 | ) | $ | (11,953 | ) | $ | 14,514 | $ | (3,446 | ) |
Condensed
Consolidating Statement of Operations
|
||||||||||||||||||||
Nine
Months Ended September 30, 2008
|
||||||||||||||||||||
Parent
|
Combined
Guarantor
Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Revenues
|
$ | 459,504 | $ | 60,240 | $ | 985,562 | $ | (28,081 | ) | $ | 1,477,225 | |||||||||
Cost
of revenues
|
279,154 | 46,499 | 677,864 | (28,021 | ) | 975,496 | ||||||||||||||
Gross
profit
|
180,350 | 13,741 | 307,698 | (60 | ) | 501,729 | ||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Sales
and marketing
|
40,770 | 6,766 | 79,998 | - | 127,534 | |||||||||||||||
Product
development
|
56,135 | 2,519 | 33,689 | (60 | ) | 92,283 | ||||||||||||||
General
and administrative
|
41,272 | 1,982 | 56,746 | - | 100,000 | |||||||||||||||
Amortization
of intangible assets
|
16,987 | - | 76,127 | - | 93,114 | |||||||||||||||
Total
operating expenses
|
155,164 | 11,267 | 246,560 | (60 | ) | 412,931 | ||||||||||||||
Operating
income
|
25,186 | 2,474 | 61,138 | - | 88,798 | |||||||||||||||
Otr
income (expense)
|
||||||||||||||||||||
Interest
income
|
94,417 | 14 | 3,896 | (93,481 | ) | 4,846 | ||||||||||||||
Interest
expense
|
(64,836 | ) | (120 | ) | (93,892 | ) | 93,481 | (65,367 | ) | |||||||||||
Other
income (expense), net
|
2,190 | (733 | ) | (3,395 | ) | - | (1,938 | ) | ||||||||||||
Total
other income (expense)
|
31,771 | (839 | ) | (93,391 | ) | - | (62,459 | ) | ||||||||||||
Income
(loss) before income taxes
|
56,957 | 1,635 | (32,253 | ) | - | 26,339 | ||||||||||||||
Income
tax (provision) benefit
|
(2,001 | ) | 1,600 | (2,185 | ) | - | (2,586 | ) | ||||||||||||
Equity
in (losses) earnings of guarantor and
|
||||||||||||||||||||
non-guarantor
subsidiaries, net
|
(31,203 | ) | 534 | - | 30,669 | - | ||||||||||||||
Net
income (loss)
|
$ | 23,753 | $ | 3,769 | $ | (34,438 | ) | $ | 30,669 | $ | 23,753 |
Condensed
Consolidating Statement of Operations
|
||||||||||||||||||||
Nine
Months Ended September 30, 2007
|
||||||||||||||||||||
Parent
|
Combined
Guarantor
Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Revenues
|
$ | 422,370 | $ | 29,616 | $ | 561,929 | $ | (30,411 | ) | $ | 983,504 | |||||||||
Cost
of revenues
|
249,668 | 23,301 | 409,939 | (30,253 | ) | 652,655 | ||||||||||||||
Gross
profit
|
172,702 | 6,315 | 151,990 | (158 | ) | 330,849 | ||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Sales
and marketing
|
37,427 | 3,187 | 44,376 | - | 84,990 | |||||||||||||||
Product
development
|
49,997 | 1,031 | 16,957 | (148 | ) | 67,837 | ||||||||||||||
General
and administrative
|
39,733 | 1,806 | 27,595 | - | 69,134 | |||||||||||||||
Amortization
of intangible assets
|
19,900 | - | 38,227 | - | 58,127 | |||||||||||||||
In-process
research and development
|
- | - | 35,820 | - | 35,820 | |||||||||||||||
Total
operating expenses
|
147,057 | 6,024 | 162,975 | (148 | ) | 315,908 | ||||||||||||||
Operating
income (loss)
|
25,645 | 291 | (10,985 | ) | (10 | ) | 14,941 | |||||||||||||
Other
income (expense)
|
||||||||||||||||||||
Interest
income
|
62,095 | 10 | 3,191 | (56,406 | ) | 8,890 | ||||||||||||||
Interest
expense
|
(59,361 | ) | (5,522 | ) | (54,809 | ) | 56,416 | (63,276 | ) | |||||||||||
Other
income (expense), net
|
9,468 | (408 | ) | (2,992 | ) | - | 6,068 | |||||||||||||
Total
other income (expense)
|
12,202 | (5,920 | ) | (54,610 | ) | 10 | (48,318 | ) | ||||||||||||
Income
(loss) before income taxes
|
37,847 | (5,629 | ) | (65,595 | ) | - | (33,377 | ) | ||||||||||||
Income
tax benefit
|
5,045 | 652 | 7,534 | - | 13,231 | |||||||||||||||
Equity
in losses of guarantor and
|
||||||||||||||||||||
non-guarantor
subsidiaries, net
|
(63,038 | ) | (1,829 | ) | - | 64,867 | - | |||||||||||||
Net
loss
|
$ | (20,146 | ) | $ | (6,806 | ) | $ | (58,061 | ) | $ | 64,867 | $ | (20,146 | ) |
Condensed
Consolidating Balance Sheet
|
||||||||||||||||||||
September
30, 2008
|
||||||||||||||||||||
Parent
|
Combined
Guarantor
Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 63,995 | $ | 5,752 | $ | 77,644 | $ | - | $ | 147,391 | ||||||||||
Accounts
receivable, net
|
86,540 | 9,301 | 243,467 | - | 339,308 | |||||||||||||||
Intercompany
accounts receivable
|
12,558 | 573 | 5,210 | (18,341 | ) | - | ||||||||||||||
Inventories
|
50,573 | 7,527 | 131,118 | (994 | ) | 188,224 | ||||||||||||||
Deferred
income taxes, net
|
(3,512 | ) | 4,580 | 7,103 | - | 8,171 | ||||||||||||||
Other
|
18,629 | 174 | 41,824 | - | 60,627 | |||||||||||||||
Intercompany
other
|
3,874 | 15 | 6,313 | (10,202 | ) | - | ||||||||||||||
Total
current assets
|
232,657 | 27,922 | 512,679 | (29,537 | ) | 743,721 | ||||||||||||||
Property,
plant and equipment, net
|
94,556 | 12,372 | 210,670 | - | 317,598 | |||||||||||||||
Prepaid
debt fees
|
14,142 | - | - | - | 14,142 | |||||||||||||||
Deferred
income taxes, net
|
85,435 | - | 32,725 | - | 118,160 | |||||||||||||||
Other
|
2,516 | 113 | 13,845 | - | 16,474 | |||||||||||||||
Intangible
assets, net
|
60,032 | - | 465,368 | - | 525,400 | |||||||||||||||
Goodwill
|
113,846 | 9,926 | 1,193,132 | - | 1,316,904 | |||||||||||||||
Investment
in subsidiaries
|
98,532 | 72,031 | (65,716 | ) | (104,847 | ) | - | |||||||||||||
Intercompany
notes receivable
|
1,752,659 | - | 2,612 | (1,755,271 | ) | - | ||||||||||||||
Total
assets
|
$ | 2,454,375 | $ | 122,364 | $ | 2,365,315 | $ | (1,889,655 | ) | $ | 3,052,399 | |||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||
Trade
payables
|
$ | 43,768 | $ | 5,975 | $ | 168,011 | $ | - | $ | 217,754 | ||||||||||
Accrued
expenses
|
7,406 | 189 | 52,142 | - | 59,737 | |||||||||||||||
Intercompany
accounts payable
|
2,873 | 4,424 | 11,044 | (18,341 | ) | - | ||||||||||||||
Wages
and benefits payable
|
30,256 | 2,255 | 53,666 | - | 86,177 | |||||||||||||||
Taxes
payable
|
1,448 | 528 | 22,095 | - | 24,071 | |||||||||||||||
Current
portion of long-term debt
|
355,944 | - | - | - | 355,944 | |||||||||||||||
Current
portion of warranty
|
9,208 | 149 | 16,554 | - | 25,911 | |||||||||||||||
Deferred
income taxes, net
|
1 | - | 2,941 | - | 2,942 | |||||||||||||||
Short-term
intercompany advances
|
4,999 | 4,693 | 510 | (10,202 | ) | - | ||||||||||||||
Unearned
revenue
|
20,170 | 269 | 5,332 | - | 25,771 | |||||||||||||||
Total
current liabilities
|
476,073 | 18,482 | 332,295 | (28,543 | ) | 798,307 | ||||||||||||||
Long-term
debt
|
848,918 | - | (1 | ) | - | 848,917 | ||||||||||||||
Warranty
|
11,191 | 124 | 3,374 | - | 14,689 | |||||||||||||||
Pension
plan benefits
|
- | - | 61,869 | - | 61,869 | |||||||||||||||
Intercompany
notes payable
|
1,399 | 1,211 | 1,752,661 | (1,755,271 | ) | - | ||||||||||||||
Deferred
income taxes, net
|
1 | (283 | ) | 170,423 | - | 170,141 | ||||||||||||||
Other
obligations
|
9,806 | 36 | 41,647 | - | 51,489 | |||||||||||||||
Total
liabilities
|
1,347,388 | 19,570 | 2,362,268 | (1,783,814 | ) | 1,945,412 | ||||||||||||||
Shareholders'
equity
|
||||||||||||||||||||
Preferred
stock
|
- | - | - | - | - | |||||||||||||||
Common
stock
|
945,886 | 98,547 | 99,961 | (198,508 | ) | 945,886 | ||||||||||||||
Accumulated
other comprehensive income, net
|
115,116 | 6,396 | 12,397 | (18,793 | ) | 115,116 | ||||||||||||||
Retained
earnings (accumulated deficit)
|
45,985 | (2,149 | ) | (109,311 | ) | 111,460 | 45,985 | |||||||||||||
Total
shareholders' equity
|
1,106,987 | 102,794 | 3,047 | (105,841 | ) | 1,106,987 | ||||||||||||||
Total
liabilities and shareholders' equity
|
$ | 2,454,375 | $ | 122,364 | $ | 2,365,315 | $ | (1,889,655 | ) | $ | 3,052,399 |
Condensed
Consolidating Balance Sheet
|
||||||||||||||||||||
December
31, 2007
|
||||||||||||||||||||
Parent
|
Combined
Guarantor
Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 27,937 | $ | 1,664 | $ | 62,387 | $ | - | $ | 91,988 | ||||||||||
Accounts
receivable, net
|
95,908 | 7,151 | 235,959 | - | 339,018 | |||||||||||||||
Intercompany
accounts receivable
|
15,359 | 25 | 5,855 | (21,239 | ) | - | ||||||||||||||
Inventories
|
50,049 | 6,584 | 113,804 | (1,199 | ) | 169,238 | ||||||||||||||
Deferred
income taxes, net
|
5,528 | 1,294 | 3,911 | - | 10,733 | |||||||||||||||
Other
|
13,322 | 17 | 29,120 | - | 42,459 | |||||||||||||||
Intercompany
other
|
7,729 | 7,800 | 19,365 | (34,894 | ) | - | ||||||||||||||
Total
current assets
|
215,832 | 24,535 | 470,401 | (57,332 | ) | 653,436 | ||||||||||||||
Property,
plant and equipment, net
|
85,036 | 12,543 | 225,424 | - | 323,003 | |||||||||||||||
Prepaid
debt fees
|
21,616 | - | - | - | 21,616 | |||||||||||||||
Deferred
income taxes, net
|
85,963 | 1,275 | (11,995 | ) | - | 75,243 | ||||||||||||||
Other
|
1,762 | 15 | 13,458 | - | 15,235 | |||||||||||||||
Intangible
assets, net
|
77,017 | - | 618,883 | - | 695,900 | |||||||||||||||
Goodwill
|
113,846 | 10,001 | 1,142,286 | - | 1,266,133 | |||||||||||||||
Investment
in subsidiaries
|
118,733 | 71,943 | (66,192 | ) | (124,484 | ) | - | |||||||||||||
Intercompany
notes receivable
|
1,764,792 | 3,282 | 8,656 | (1,776,730 | ) | - | ||||||||||||||
Total
assets
|
$ | 2,484,597 | $ | 123,594 | $ | 2,400,921 | $ | (1,958,546 | ) | $ | 3,050,566 | |||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||
Trade
payables
|
$ | 39,701 | $ | 4,336 | $ | 154,960 | $ | - | $ | 198,997 | ||||||||||
Accrued
expenses
|
7,124 | 546 | 49,605 | - | 57,275 | |||||||||||||||
Intercompany
accounts payable
|
4,258 | 1,842 | 15,139 | (21,239 | ) | - | ||||||||||||||
Wages
and benefits payable
|
17,419 | 1,750 | 51,317 | - | 70,486 | |||||||||||||||
Taxes
payable
|
1,335 | (158 | ) | 16,316 | - | 17,493 | ||||||||||||||
Current
portion of long-term debt
|
11,980 | - | - | - | 11,980 | |||||||||||||||
Current
portion of warranty
|
8,411 | 151 | 12,715 | - | 21,277 | |||||||||||||||
Deferred
income taxes, net
|
- | - | 5,437 | - | 5,437 | |||||||||||||||
Short-term
intercompany advances
|
12,807 | 14,782 | 7,305 | (34,894 | ) | - | ||||||||||||||
Unearned
revenue
|
15,120 | - | 5,792 | - | 20,912 | |||||||||||||||
Total
current liabilities
|
118,155 | 23,249 | 318,586 | (56,133 | ) | 403,857 | ||||||||||||||
Long-term
debt
|
1,578,563 | - | (2 | ) | - | 1,578,561 | ||||||||||||||
Warranty
|
10,104 | 100 | 1,360 | - | 11,564 | |||||||||||||||
Pension
plan benefits
|
1 | - | 60,622 | - | 60,623 | |||||||||||||||
Intercompany
notes payable
|
1,474 | 7,153 | 1,768,103 | (1,776,730 | ) | - | ||||||||||||||
Deferred
income taxes, net
|
962 | - | 172,538 | - | 173,500 | |||||||||||||||
Other
obligations
|
16,536 | 25 | 47,098 | - | 63,659 | |||||||||||||||
Total
liabilities
|
1,725,795 | 30,527 | 2,368,305 | (1,832,863 | ) | 2,291,764 | ||||||||||||||
Shareholders'
equity
|
||||||||||||||||||||
Preferred
stock
|
- | - | - | - | - | |||||||||||||||
Common
stock
|
609,902 | 90,437 | 97,021 | (187,458 | ) | 609,902 | ||||||||||||||
Accumulated
other comprehensive income, net
|
126,668 | 8,548 | 10,468 | (19,016 | ) | 126,668 | ||||||||||||||
Retained
earnings (accumulated deficit)
|
22,232 | (5,918 | ) | (74,873 | ) | 80,791 | 22,232 | |||||||||||||
Total
shareholders' equity
|
758,802 | 93,067 | 32,616 | (125,683 | ) | 758,802 | ||||||||||||||
Total
liabilities and shareholders' equity
|
$ | 2,484,597 | $ | 123,594 | $ | 2,400,921 | $ | (1,958,546 | ) | $ | 3,050,566 |
Nine
Months Ended September 30, 2008
|
||||||||||||||||||||
Parent
|
Combined
Guarantor
Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Operating
activities
|
||||||||||||||||||||
Net
income (loss)
|
$ | 23,753 | $ | 3,769 | $ | (34,438 | ) | $ | 30,669 | $ | 23,753 | |||||||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||||||||||||||
Depreciation
and amortization
|
30,551 | 1,658 | 101,086 | - | 133,295 | |||||||||||||||
Stock-based
compensation
|
12,560 | - | - | - | 12,560 | |||||||||||||||
Amortization
of prepaid debt fees
|
7,665 | - | - | - | 7,665 | |||||||||||||||
Deferred
income taxes, net
|
1,534 | (3,023 | ) | (25,984 | ) | - | (27,473 | ) | ||||||||||||
Equity
in (earnings) losses of guarantor and non-guarantor subsidiaries,
net
|
31,203 | (534 | ) | - | (30,669 | ) | - | |||||||||||||
Other,
net
|
595 | 46 | (405 | ) | - | 236 | ||||||||||||||
Changes
in operating assets and liabilities, net of acquisitions:
|
||||||||||||||||||||
Accounts
receivable
|
9,368 | (2,150 | ) | (5,384 | ) | - | 1,834 | |||||||||||||
Inventories
|
(729 | ) | (943 | ) | (17,428 | ) | - | (19,100 | ) | |||||||||||
Trade
payables, accrued expenses and taxes payable
|
3,019 | 1,868 | 10,486 | - | 15,373 | |||||||||||||||
Wages
and benefits payable
|
12,837 | 505 | 2,207 | - | 15,549 | |||||||||||||||
Unearned
revenue
|
5,480 | 271 | (412 | ) | - | 5,339 | ||||||||||||||
Warranty
|
1,884 | 22 | (1,803 | ) | - | 103 | ||||||||||||||
Effect
of foreign exchange rate changes
|
- | - | (2,214 | ) | - | (2,214 | ) | |||||||||||||
Intercompany
transactions, net
|
(1,759 | ) | 5,209 | (3,450 | ) | - | - | |||||||||||||
Other,
net
|
(2,392 | ) | (246 | ) | (8,058 | ) | - | (10,696 | ) | |||||||||||
Net
cash provided by operating activities
|
135,569 | 6,452 | 14,203 | - | 156,224 | |||||||||||||||
Investing
activities
|
||||||||||||||||||||
Acquisitions
of property, plant and equipment
|
(22,439 | ) | (1,434 | ) | (17,549 | ) | - | (41,422 | ) | |||||||||||
Business
acquisitions, net of cash and cash equivalents acquired
|
(95 | ) | - | - | - | (95 | ) | |||||||||||||
Cash
transferred to parent
|
- | 7,806 | - | (7,806 | ) | - | ||||||||||||||
Cash
transferred to guarantor subsidiaries
|
- | - | 7,806 | (7,806 | ) | - | ||||||||||||||
Cash
transferred to non-guarantor subsidiaries
|
4,197 | - | - | (4,197 | ) | - | ||||||||||||||
Intercompany
notes, net
|
(1,232 | ) | 3,282 | 6,008 | (8,058 | ) | - | |||||||||||||
Other,
net
|
(10,808 | ) | 1,721 | 10,467 | - | 1,380 | ||||||||||||||
Net
cash (used in) provided by investing activities
|
(30,377 | ) | 11,375 | 6,732 | (27,867 | ) | (40,137 | ) | ||||||||||||
Financing
activities
|
||||||||||||||||||||
Payments
on debt
|
(384,426 | ) | - | - | - | (384,426 | ) | |||||||||||||
Issuance
of common stock
|
323,424 | - | - | - | 323,424 | |||||||||||||||
Prepaid
debt fees
|
(207 | ) | - | - | - | (207 | ) | |||||||||||||
Cash
received from parent
|
- | - | (4,197 | ) | 4,197 | - | ||||||||||||||
Cash
received from guarantor subsidiaries
|
(7,806 | ) | - | - | 7,806 | - | ||||||||||||||
Cash
received from non-guarantor subsidiaries
|
- | (7,806 | ) | - | 7,806 | - | ||||||||||||||
Intercompany
notes payable
|
(75 | ) | (5,933 | ) | (2,050 | ) | 8,058 | - | ||||||||||||
Other,
net
|
(44 | ) | - | - | - | (44 | ) | |||||||||||||
Net
cash used in financing activities
|
(69,134 | ) | (13,739 | ) | (6,247 | ) | 27,867 | (61,253 | ) | |||||||||||
Effect
of foreign exchange rate changes on cash and cash
equivalents
|
- | - | 569 | - | 569 | |||||||||||||||
Increase
in cash and cash equivalents
|
36,058 | 4,088 | 15,257 | - | 55,403 | |||||||||||||||
Cash
and cash equivalents at beginning of period
|
27,937 | 1,664 | 62,387 | - | 91,988 | |||||||||||||||
Cash
and cash equivalents at end of period
|
$ | 63,995 | $ | 5,752 | $ | 77,644 | $ | - | $ | 147,391 | ||||||||||
Non-cash
transactions:
|
||||||||||||||||||||
Fixed
assets purchased but not yet paid
|
$ | 2,989 | $ | 160 | $ | 2,133 | $ | - | $ | 5,282 | ||||||||||
Supplemental
disclosure of cash flow information:
|
||||||||||||||||||||
Cash
paid during the period for:
|
||||||||||||||||||||
Income
taxes
|
$ | 137 | $ | - | $ | 16,562 | $ | - | $ | 16,699 | ||||||||||
Interest,
net of amounts capitalized
|
57,668 | - | 527 | - | 58,195 |
Nine
Months Ended September 30, 2007
|
||||||||||||||||||||
Parent
|
Combined
Guarantor
Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Operating
activities
|
||||||||||||||||||||
Net
loss
|
$ | (20,146 | ) | $ | (6,806 | ) | $ | (58,061 | ) | $ | 64,867 | $ | (20,146 | ) | ||||||
Adjustments
to reconcile net loss to net cash provided by (used in) operating
activities:
|
||||||||||||||||||||
Depreciation
and amortization
|
32,590 | 933 | 51,806 | - | 85,329 | |||||||||||||||
In-process
research and development
|
- | - | 35,820 | - | 35,820 | |||||||||||||||
Employee
stock plans income tax benefits
|
2,020 | - | - | - | 2,020 | |||||||||||||||
Stock-based
compensation
|
8,998 | - | - | - | 8,998 | |||||||||||||||
Amortization
of prepaid debt fees
|
11,804 | 230 | - | - | 12,034 | |||||||||||||||
Deferred
income taxes, net
|
(11,660 | ) | (2,110 | ) | (33,648 | ) | - | (47,418 | ) | |||||||||||
Equity
in (earnings) losses of guarantor and non-guarantor subsidiaries,
net
|
62,803 | 1,829 | - | (64,632 | ) | - | ||||||||||||||
Other,
net
|
(3,759 | ) | 3,038 | 12 | (235 | ) | (944 | ) | ||||||||||||
Changes
in operating assets and liabilities, net of acquisitions:
|
||||||||||||||||||||
Accounts
receivable
|
613 | (1,538 | ) | (14,306 | ) | - | (15,231 | ) | ||||||||||||
Inventories
|
(6,557 | ) | 1,025 | 8,333 | - | 2,801 | ||||||||||||||
Trade
payables, accrued expenses and taxes payable
|
5,049 | 1,235 | 17,915 | - | 24,199 | |||||||||||||||
Wages
and benefits payable
|
(4,354 | ) | 149 | (2,305 | ) | - | (6,510 | ) | ||||||||||||
Unearned
revenue
|
(5,586 | ) | - | (2,804 | ) | - | (8,390 | ) | ||||||||||||
Warranty
|
(164 | ) | 75 | 853 | - | 764 | ||||||||||||||
Intercompany
transactions, net
|
(4,198 | ) | 3,302 | 896 | - | - | ||||||||||||||
Effect
of foreign exchange rate changes
|
- | - | 11,307 | - | 11,307 | |||||||||||||||
Other,
net
|
4,745 | 469 | (193 | ) | - | 5,021 | ||||||||||||||
Net
cash provided by operating activities
|
72,198 | 1,831 | 15,625 | - | 89,654 | |||||||||||||||
Investing
activities
|
||||||||||||||||||||
Proceeds
from the maturities of investments, held to maturity
|
35,000 | - | - | - | 35,000 | |||||||||||||||
Acquisitions
of property, plant and equipment
|
(17,443 | ) | 6,124 | (18,854 | ) | - | (30,173 | ) | ||||||||||||
Business
acquisitions, net of cash and cash equivalents acquired
|
(1,716,138 | ) | - | - | - | (1,716,138 | ) | |||||||||||||
Cash
transferred to non-guarantor subsidiaries
|
(22,492 | ) | - | - | 22,492 | - | ||||||||||||||
Intercompany
notes, net
|
(4,399 | ) | - | (47,878 | ) | 52,277 | - | |||||||||||||
Other,
net
|
(25,651 | ) | (53,169 | ) | 78,873 | - | 53 | |||||||||||||
Net
cash (used in) provided by investing activities
|
(1,751,123 | ) | (47,045 | ) | 12,141 | 74,769 | (1,711,258 | ) | ||||||||||||
Financing
activities
|
||||||||||||||||||||
Proceeds
from borrowings
|
1,159,026 | 1 | - | - | 1,159,027 | |||||||||||||||
Payments
on debt
|
(37,278 | ) | - | - | - | (37,278 | ) | |||||||||||||
Issuance
of common stock
|
243,146 | - | - | - | 243,146 | |||||||||||||||
Prepaid
debt fees
|
(20,538 | ) | (2,646 | ) | 1,175 | - | (22,009 | ) | ||||||||||||
Cash
transferred from parent
|
- | - | 22,492 | (22,492 | ) | - | ||||||||||||||
Intercompany
notes payable
|
272 | 47,606 | 4,399 | (52,277 | ) | - | ||||||||||||||
Other,
net
|
(1,541 | ) | 1,541 | - | - | - | ||||||||||||||
Net
cash provided by financing activities
|
1,343,087 | 46,502 | 28,066 | (74,769 | ) | 1,342,886 | ||||||||||||||
Effect
of foreign exchange rate changes on cash and cash
equivalents
|
- | - | 2,448 | - | 2,448 | |||||||||||||||
Increase
(decrease) in cash and cash equivalents
|
(335,838 | ) | 1,288 | 58,280 | - | (276,270 | ) | |||||||||||||
Cash
and cash equivalents at beginning of period
|
353,483 | - | 7,922 | - | 361,405 | |||||||||||||||
Cash
and cash equivalents at end of period
|
$ | 17,645 | $ | 1,288 | $ | 66,202 | $ | - | $ | 85,135 | ||||||||||
Non-cash
transactions:
|
||||||||||||||||||||
Fixed
assets purchased but not yet paid
|
$ | 364 | $ | - | $ | 1,913 | $ | - | $ | 2,277 | ||||||||||
Supplemental
disclosure of cash flow information:
|
||||||||||||||||||||
Cash
paid during the period for:
|
||||||||||||||||||||
Income
taxes
|
$ | 2,703 | $ | - | $ | 9,939 | $ | - | $ | 12,642 | ||||||||||
Interest
|
46,804 | 3,012 | 633 | - | 50,449 |
·
|
quarterly
and nine month revenues of $485 million and $1.48
billion;
|
·
|
quarterly
and nine month diluted EPS of 21 cents and 68 cents per
share.
|
·
|
quarterly
bookings of $894 million
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||||||||||
2008
|
2007
|
%
Change
|
2008
|
2007
|
%
Change
|
|||||||||||||||||||
(in
millions, except gross margin)
|
(in
millions, except gross margin)
|
|||||||||||||||||||||||
Revenues
|
$ | 484.8 | $ | 434.0 |
12%
|
$ | 1,477.2 | $ | 983.5 |
50%
|
||||||||||||||
Gross
Profit
|
$ | 162.9 | $ | 144.8 |
13%
|
$ | 501.7 | $ | 330.9 |
52%
|
||||||||||||||
Gross
Margin
|
34 | % | 33 | % | 34 | % | 34 | % |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Revenues
by region
|
||||||||||||||||
Europe
|
$ | 233.0 | $ | 214.6 | $ | 722.4 | $ | 403.1 | ||||||||
United
States and Canada
|
161.3 | 148.9 | 488.3 | 433.8 | ||||||||||||
Other
|
90.5 | 70.5 | 266.5 | 146.6 | ||||||||||||
Total
revenues
|
$ | 484.8 | $ | 434.0 | $ | 1,477.2 | $ | 983.5 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Total
meters (with or without AMR)
|
||||||||||||||||
Electricity
- Itron North America
|
1,245 | 1,150 | 3,870 | 3,475 | ||||||||||||
Electricity
- Actaris
|
2,060 | 1,825 | 5,760 | 3,450 | ||||||||||||
Gas
|
1,045 | 900 | 3,020 | 1,675 | ||||||||||||
Water
|
1,960 | 1,775 | 6,560 | 3,625 | ||||||||||||
Total
meters
|
6,310 | 5,650 | 19,210 | 12,225 | ||||||||||||
AMR
units (Itron and Actaris)
|
||||||||||||||||
Meters
with AMR
|
1,170 | 850 | 3,870 | 2,250 | ||||||||||||
AMR
modules
|
1,250 | 1,150 | 3,550 | 3,500 | ||||||||||||
Total
AMR units
|
2,420 | 2,000 | 7,420 | 5,750 | ||||||||||||
Meters
with other vendors' AMR
|
220 | 225 | 620 | 650 |
Itron
North America
|
Electronic
electricity meters with and without AMR; gas and water AMR modules;
handheld, mobile and network AMR data collection technologies; advanced
metering infrastructure (AMI) technologies; software, installation,
implementation, consulting, maintenance support and other
services.
|
Actaris
|
Electromechanical
and electronic electricity meters; mechanical and ultrasonic water and
heat meters; diaphragm, turbine and rotary gas meters; one-way and two-way
electricity prepayment systems, including smart key, keypad and smart
card; two-way gas prepayment systems using smart card; AMR and AMI data
collection technologies; installation, implementation, maintenance support
and other managed services.
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||||||||||||||||||
2008
|
2007
|
%
Change
|
2008
|
2007
|
%
Change
|
|||||||||||||||||||||||||||
(in
millions)
|
(in
millions)
|
|||||||||||||||||||||||||||||||
Segment
Revenues
|
||||||||||||||||||||||||||||||||
Itron
North America
|
$ | 160.1 | $ | 142.7 |
12%
|
$ | 475.0 | $ | 426.4 |
11%
|
||||||||||||||||||||||
Actaris
|
324.7 | 291.3 |
11%
|
1,002.2 | 557.1 |
80%
|
||||||||||||||||||||||||||
Total
revenues
|
$ | 484.8 | $ | 434.0 |
12%
|
$ | 1,477.2 | $ | 983.5 |
50%
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||||||||||||||
Gross
Profit
|
Gross
Margin
|
Gross
Profit
|
Gross
Margin
|
Gross
Profit
|
Gross
Margin
|
Gross
Profit
|
Gross
Margin
|
|||||||||||||||||||||||||
Segment
Gross Profit and Margin
|
(in
millions)
|
(in
millions)
|
(in
millions)
|
(in
millions)
|
||||||||||||||||||||||||||||
Itron
North America
|
$ | 63.0 |
39%
|
$ | 58.7 |
41%
|
$ | 187.5 |
39%
|
$ | 179.7 |
42%
|
|
|||||||||||||||||||
Actaris
|
99.9 |
31%
|
86.1 |
30%
|
314.2 |
31%
|
151.2 |
27%
|
||||||||||||||||||||||||
Total
gross profit and margin
|
$ | 162.9 |
34%
|
$ | 144.8 |
33%
|
$ | 501.7 |
34%
|
$ | 330.9 |
34%
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||||||||||||||
Operating
Income (Loss)
|
Operating
Margin
|
Operating
Income (Loss)
|
Operating
Margin
|
Operating
Income (Loss)
|
Operating
Margin
|
Operating
Income (Loss)
|
Operating
Margin
|
|||||||||||||||||||||||||
Segment
Operating Income (Loss)
|
||||||||||||||||||||||||||||||||
and
Operating Margin
|
(in
millions)
|
(in
millions)
|
(in
millions)
|
(in
millions)
|
||||||||||||||||||||||||||||
Itron
North America
|
$ | 19.8 |
12%
|
$ | 17.2 |
12%
|
$ | 57.7 |
12%
|
$ | 50.7 |
12%
|
||||||||||||||||||||
Actaris
|
16.5 |
5%
|
20.2 |
7%
|
61.7 |
6%
|
(12.0 | ) |
(2%)
|
|||||||||||||||||||||||
Corporate
unallocated
|
(11.0 | ) | (8.4 | ) | (30.6 | ) | (23.8 | ) | ||||||||||||||||||||||||
Total
Company
|
$ | 25.3 |
5%
|
$ | 29.0 |
7%
|
$ | 88.8 |
6%
|
$ | 14.9 |
2%
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||
Electricity
|
38%
|
42%
|
38%
|
43%
|
||||||||
Gas
|
34%
|
31%
|
32%
|
30%
|
||||||||
Water
|
28%
|
27%
|
30%
|
27%
|
Quarter
Ended
|
Quarterly
Bookings
|
Ending
Total
Backlog
|
Ending
12-Month
Backlog
|
|||||||||
(in
millions)
|
||||||||||||
September
30, 2008
|
$ | 894 | $ | 1,012 | $ | 436 | ||||||
June
30, 2008
|
432 | 609 | 493 | |||||||||
March
31, 2008
|
484 | 683 | 552 | |||||||||
December
31, 2007
|
448 | 659 | 501 | |||||||||
September
30, 2007
|
440 | 668 | 494 | |||||||||
June
30, 2007
|
413 | 656 | 491 | |||||||||
March
31, 2007
|
118 | 376 | 225 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||||||||||
2008
|
%
of Revenue
|
2007
|
%
of Revenue
|
2008
|
%
of Revenue
|
2007
|
%
of Revenue
|
||||||||||||||||
(in
millions)
|
(in
millions)
|
(in
millions)
|
(in
millions)
|
||||||||||||||||||||
Sales
and marketing
|
$ | 41.3 |
9%
|
$ | 35.7 |
8%
|
$ | 127.5 |
9%
|
$ | 85.0 |
8%
|
|||||||||||
Product
development
|
31.8 |
6%
|
26.5 |
6%
|
92.3 |
6%
|
67.8 |
6%
|
|||||||||||||||
General
and administrative
|
34.1 |
7%
|
27.5 |
7%
|
100.0 |
7%
|
69.2 |
7%
|
|||||||||||||||
Amortization
of intangible assets
|
30.4 |
6%
|
25.8 |
6%
|
93.1 |
6%
|
58.1 |
6%
|
|||||||||||||||
In-process research and development |
-
|
-
|
0.3 |
-
|
- |
-
|
35.8 |
4%
|
|||||||||||||||
Total
operating expenses
|
$ | 137.6 |
28%
|
$ | 115.8 |
27%
|
$ | 412.9 |
28%
|
$ | 315.9 |
32%
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Interest
income
|
$ | 1,962 | $ | 585 | $ | 4,846 | $ | 8,890 | ||||||||
Interest
expense
|
(15,864 | ) | (25,631 | ) | (57,700 | ) | (51,242 | ) | ||||||||
Amortization
of debt placement fees
|
(1,780 | ) | (9,221 | ) | (7,667 | ) | (12,034 | ) | ||||||||
Other
income (expense), net
|
(281 | ) | (873 | ) | (1,938 | ) | 6,068 | |||||||||
Total
other income (expense)
|
$ | (15,963 | ) | $ | (35,140 | ) | $ | (62,459 | ) | $ | (48,318 | ) |
Nine
Months Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
(in
millions)
|
||||||||
Operating
activities
|
$ | 156.2 | $ | 89.7 | ||||
Investing
activities
|
(40.1 | ) | (1,711.3 | ) | ||||
Financing
activities
|
(61.3 | ) | 1,342.9 | |||||
Effect
of exchange rates on cash and cash equivalents
|
0.6 | 2.4 | ||||||
Increase
(decrease) in cash and cash equivalents
|
$ | 55.4 | $ | (276.3 | ) |
o
|
during
any fiscal quarter commencing after September 30, 2006, if the closing
sale price per share of our common stock exceeds $78.19, which is 120% of
the conversion price of $65.16, for at least 20 trading days in the 30
consecutive trading day period ending on the last trading day of the
preceding fiscal quarter;
|
o
|
between
July 1, 2011 and August 1, 2011, and any time after August 1,
2024;
|
o
|
during
the five business days after any five consecutive trading day period in
which the trading price of the convertible notes for each day was less
than 98% of the conversion value of the convertible
notes;
|
o
|
if
the convertible notes are called for
redemption;
|
o
|
if
a fundamental change occurs; or
|
o
|
upon
the occurrence of defined corporate
events.
|
2008
|
2009
|
2010
|
2011
|
2012
|
Beyond
2012
|
Total
|
|||||||||||||||
(in
millions)
|
|||||||||||||||||||||
Fixed
Rate Debt
|
|||||||||||||||||||||
Convertible
senior subordinated notes (1)
|
$ | 345.0 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 345.0 | |||||||
Interest
rate
|
2.50 | % | - | - | - | - | - | ||||||||||||||
Senior
subordinated notes (2)
|
$ | - | $ | - | $ | - | $ | - | $ | 110.6 | $ | - | $ | 110.6 | |||||||
Interest
rate
|
- | - | - | - | 7.75 | % | - | ||||||||||||||
Variable
Rate Debt
(3)
|
|||||||||||||||||||||
U.S.
dollar term loan
|
$ | 1.5 | $ | 6.1 | $ | 6.1 | $ | 6.1 | $ | 6.1 | $ | 351.4 | $ | 377.3 | |||||||
Average
interest rate
|
5.65 | % | 5.82 | % | 5.11 | % | 5.40 | % | 5.59 | % | 5.79 | % | |||||||||
Euro
term loan
|
$ | 1.2 | $ | 4.9 | $ | 4.9 | $ | 4.9 | $ | 4.9 | $ | 351.6 | $ | 372.4 | |||||||
Average
interest rate
|
6.89 | % | 7.17 | % | 6.36 | % | 6.35 | % | 6.40 | % | 6.41 | % | |||||||||
Interest
rate swap on euro term loan
(4)
|
|||||||||||||||||||||
Average
interest rate (Pay)
|
6.59 | % | 6.59 | % | 6.59 | % | 6.59 | % | 6.59 | % | 0.00 | % | |||||||||
Average
interest rate (Receive)
|
7.14 | % | 7.42 | % | 6.61 | % | 6.60 | % | 6.65 | % | 0.00 | % | |||||||||
Net/Spread
|
0.55 | % | 0.83 | % | 0.02 | % | 0.01 | % | 0.06 | % | 0.00 | % | |||||||||
Interest
rate swap on USD term loan
(5)
|
|||||||||||||||||||||
Average
interest rate (Pay)
|
3.01 | % | 3.01 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Average
interest rate (Receive)
|
3.90 | % | 4.09 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Net/Spread
|
0.89 | % | 1.08 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
(1)
|
$345.0
million of 2.50% convertible notes due August 2026, with fixed interest
payments of $4.3 million due every six months, in February and August. On
September 30, 2008, the convertible notes exceeded the conversion
threshold. As a result, the notes are convertible at the option of the
holder through the fourth quarter of 2008, and accordingly, the aggregate
principal amount of the convertible notes is included in the current
portion of long-term debt (see Note
6).
|
(2)
|
The
$110.6 million aggregate principal amount of 7.75% subordinated notes, due
in 2012, was originally discounted to 99.265 per $100 of principal to
yield 7.875% (see Note 6, Debt).
|
(3)
|
The
Actaris acquisition was financed in part by a $1.2 billion senior secured
credit facility, of which $750 million remains outstanding at September
30, 2008 due to prepayments (see Note 6, Debt).
|
(4)
|
Interest
rate swap to convert our €335 million euro denominated variable rate term
loan to a fixed-rate debt obligation at a rate of 6.59% for the term of
the loan, including expected prepayments. As a result of the expected
prepayments, the interest rate swap will terminate before the stated
maturity of the term loan. This variable-to-fixed interest rate swap is
considered a highly effective cash flow hedge (see Note 7, Derivative Financial
Instruments and Hedging
Activities).
|
(5)
|
Interest
rate swap to convert $200 million of our $377 million U.S. dollar
denominated term loan from a floating 1-month LIBOR interest rate, plus an
additional margin, to a fixed 3.01% interest rate, plus the additional
margin, for one year. This variable-to-fixed interest rate swap is
considered a highly effective cash flow hedge (see Note 7, Derivative Financial
Instruments and Hedging
Activities).
|
(a)
|
Evaluation of disclosure
controls and procedures. An evaluation was performed under the
supervision and with the participation of our Company’s management,
including the Chief Executive Officer and Chief Financial Officer, of the
effectiveness of the design and operation of the Company’s disclosure
controls and procedures (as such term is defined in Rules 13a-15(e) and
15d-15(e)) under the Securities Exchange Act of 1934 as amended. Based on
that evaluation, the Company’s management, including the Chief Executive
Officer and Chief Financial Officer, concluded that as of September 30,
2008 the Company’s disclosure controls and procedures were effective to
ensure the information required to be disclosed by an issuer in the
reports that it files or submits under the Securities Exchange Act of 1934
is accumulated and communicated to our management, including our principal
executive and principal financial officers, or persons performing similar
functions, as appropriate to allow timely decisions regarding required
disclosure. There are inherent limitations to the effectiveness of any
system of disclosure controls and procedures, including the possibility of
human error and the circumvention or overriding of the controls and
procedures. Accordingly, even effective disclosure controls and procedures
can only provide reasonable assurance of achieving their control
objectives.
|
(b)
|
Changes in internal controls
over financial reporting. There have been no changes in internal
control over financial reporting during the quarter ended September 30,
2008 that have materially affected, or are reasonably likely to materially
affect, our internal controls over financial
reporting.
|
·
|
Purchases
of our products may be deferred as a result of many factors, including a
customer’s access to capital or access to capital on acceptable
terms.
|
·
|
Our
reliance on certain key vendors involves risks, including our vendors'
access to capital or access to capital on acceptable
terms.
|
·
|
Our
quarterly results may fluctuate substantially as a result of many factors,
including limited access to capital or access to capital on acceptable
terms.
|
ITRON,
INC.
|
|||
November
3, 2008
|
By:
|
/S/ STEVEN M. HELMBRECHT
|
|
Date
|
Steven
M. Helmbrecht
|
||
Sr.
Vice President and Chief Financial
Officer
|