SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2001
                           Commission File No. 0-27958

                              FLANDERS CORPORATION
                      -------------------------------------
             (Exact name of registrant as specified in its charter)

         North Carolina                                         13-3368271
--------------------------------                        ------------------------
(State or other jurisdiction of                         (IRS Employer ID Number)
 incorporation or organization.)

2399 26th Avenue North, St. Petersburg, Florida                   33734
-----------------------------------------------                 ----------
   (Address of principal executive offices)                     (Zip Code)

       Registrant's telephone number, including area code: (727) 822-4411

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

     YES [X]       NO  [ ]

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

          26,033,153 shares common stock, par value $.001 per share
                              (Title of Class)





                            FLANDERS CORPORATION
                                 FORM 10-Q
                       FOR QUARTER ENDED JUNE 30, 2001


PART I - FINANCIAL INFORMATION                                             Page

  Item 1 -

    Financial Statements

      Consolidated Condensed Balance Sheets for June 30, 2001
        (unaudited) and December 31, 2000                                    3

      Consolidated Condensed Statements of Earnings (unaudited)
        for the three and six months ended June 30, 2001 and 2000            4

      Consolidated Condensed Statements of Stockholders' Equity
        for the three and six months ended June 30, 2001 (unaudited)
        and the year ended December 31, 2000                                 5

      Consolidated Condensed Statements of Cash Flows (unaudited)
        for the three and six months ended June 30, 2001 and 2000            6

      Notes to Consolidated Condensed Financial Statements                   7

  Item 2 -

    Management's Discussion and Analysis of Financial Condition and
      Results of Operations                                                 10

  Item 3 -

    Quantitative and Qualitative Disclosures About Market Risk              15

PART II - OTHER INFORMATION

  Item 1 - Legal Proceedings                                                16

  Item 2 - Changes in Securities and Use of Proceeds                        16

  Item 3 - Defaults Upon Senior Securities                                  16

  Item 4 - Submission of Matters to a Vote of Security Holders              16

  Item 5 - Other Information                                                16

  Item 6 - Exhibits and Reports on Form 8-K                                 16


SIGNATURES                                                                  19


                                   Page 2



                       PART I - FINANCIAL INFORMATION

Item 1.    Financial Statements

FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS




                                                            June 30,     December 31,
ASSETS                                                        2001           2000
-----------------------------------------------------     ------------   ------------
                                                          (unaudited)
                                                                   
Current assets
  Cash and cash equivalents                               $    453,307   $  1,333,128
  Receivables:
    Trade, net of allowance for doubtful accounts
      of $1,461,726 at 6/30/2001 and $1,777,973
      at 12/31/2000                                         33,234,664     33,481,302
    Other                                                      538,555        514,202
  Inventories (Note B)                                      31,069,744     28,299,766
  Deferred taxes                                             3,020,545      3,020,545
  Other current assets                                       5,940,880      6,094,903
                                                          ------------   ------------
            Total current assets                            74,257,695     72,743,846
                                                          ------------   ------------
Related party receivables                                      533,957        385,696
Other assets                                                 2,555,956      2,985,180
Intangible assets, net of accumulated
  amortization of $3,242,795 at 6/30/2001 and
  $2,812,300 at 12/31/2000                                  28,757,710     29,185,805
Property and equipment, net of accumulated
  depreciation of $30,320,107 at 6/30/2001 and
  $26,451,929 at 12/31/2000                                 76,173,905     74,921,196
                                                          ------------   ------------
                                                          $182,279,223   $180,221,723
                                                          ============   ============

LIABILITIES AND STOCKHOLDERS' EQUITY
-----------------------------------------------------     ------------   ------------
Current liabilities
  Current maturities of long-term debt                    $  1,285,040   $ 32,832,253
  Accounts payable                                          18,290,255     20,267,236
  Accrued expenses and other current liabilities             7,186,159      6,000,140
                                                          ------------   ------------
            Total current liabilities                       26,761,454     59,099,629

Long-term capital lease obligation                           3,294,481      3,403,664
Long-term debt, less current maturities                     47,233,068     13,134,219
Deferred income taxes                                        6,432,927      6,432,927
Commitments and contingencies
Stockholders' equity
  Preferred stock, no par value, 10,000,000
    shares authorized; none issued                               -              -
  Common stock, $.001 par value; 50,000,000
    shares authorized; issued and outstanding:
    26,033,153 shares at 6/30/2001;
    26,379,633 at 12/31/2000                                    26,033         26,380
  Additional paid-in capital                                90,331,524     90,898,258
  Notes receivable                                          (8,132,371)    (7,891,208)
  Retained earnings                                         16,332,107     15,117,854
                                                          ------------   ------------
            Total stockholders' equity                      98,557,293     98,151,284
                                                          ------------   ------------
                                                          $182,279,223   $180,221,723
                                                          ============   ============



            See Notes to Consolidated Condensed Financial Statements.


                                     Page 3



FLANDERS CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS



                                                            Three Months Ended               Six Months Ended
                                                                 June 30,                         June 30,
                                                       ----------------------------   ----------------------------
                                                           2001            2000            2001            2000
                                                       ------------    ------------   ------------    ------------
                                                                                          
Net sales                                              $ 49,916,418    $ 50,033,661   $ 97,006,190    $ 94,132,935
Cost of goods sold                                       39,794,877      38,698,340     75,507,327      70,048,153
                                                       ------------    ------------   ------------    ------------
        Gross profit                                     10,121,541      11,335,321     21,498,863      24,084,782
Operating expenses                                        8,684,879       9,263,304     18,199,412      18,565,079
                                                       ------------    ------------   ------------    ------------
        Operating income from continuing operations       1,436,662       2,072,017      3,299,451       5,519,703
Nonoperating expenses from continuing operations, net      (424,179)       (323,103)      (671,775)       (452,414)
                                                       ------------    ------------   ------------    ------------
        Earnings from continuing operations before
          income taxes                                    1,012,483       1,748,914      2,627,676       5,067,289
Provision for income taxes                                  465,993         789,565      1,201,070       2,206,915
                                                       ------------    ------------   ------------    ------------
        Earnings from continuing operations                 546,490         959,349      1,426,606       2,860,374
Loss from operations of discontinued operations,
  net of tax benefit of $68,06 and $136,696 for the
  three months ended June 30, 2001 and 2000,
  respectively, and $148,997 and $371,493 for the
  six months ended June 30, 2001 and 2000,
  respectively                                              (90,950)       (204,924)      (212,353)       (557,119)
                                                       ------------    ------------   ------------    ------------
        Net earnings                                   $    455,540    $    754,425   $  1,214,253    $  2,303,255
                                                       ============    ============   ============    ============
Earnings per share from continuing operations
  Basic                                                $       0.02    $       0.04   $       0.05    $       0.11
                                                       ============    ============   ============    ============
  Diluted                                              $       0.02    $       0.04   $       0.05    $       0.11
                                                       ============    ============   ============    ============
Loss per share from discontinued operations
  Basic                                                $      (0.00)   $      (0.01)  $      (0.01)   $      (0.02)
                                                       ============    ============   ============    ============
  Diluted                                              $      (0.00)   $      (0.01)  $      (0.01)   $      (0.02)
                                                       ============    ============   ============    ============
Net earnings per share
  Basic                                                $       0.02    $       0.03   $       0.05    $       0.09
                                                       ============    ============   ============    ============
  Diluted                                              $       0.02    $       0.03   $       0.05    $       0.09
                                                       ============    ============   ============    ============
Weighted average common and common
  equivalent shares outstanding:
    Basic                                                26,033,153      25,261,880     26,039,011      25,270,231
                                                       ============    ============   ============    ============
    Diluted                                              26,033,153      26,472,188     26,039,011      26,540,066
                                                       ============    ============   ============    ============


          See Notes to Consolidated Condensed Financial Statements


                                   Page 4





FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY



                                                                       Additional
                                                           Common       Paid-In           Notes        Retained
                                                            Stock       Capital        Receivable      Earnings
                                                          --------    ------------    ------------   ------------
                                                                                         
Balance, January 1, 2000                                  $ 25,436    $ 91,798,188    $ (6,323,308)  $ 22,317,067
  Issuance of 2,300,000 shares of common stock upon
    exercise of options                                      2,300       2,297,700      (1,150,000)         -
  Issuance of notes receivable                               -               -            (357,304)         -
  Interest on notes receivable secured by common
    shares                                                   -               -             (60,596)         -
  Cancellation of 150,000 shares related to unmet
    contingent conditions of acquisitions                     (150)            150           -              -
  Purchase and retirement of 1,206,000 shares of
    common stock                                            (1,206)     (3,197,780)          -              -
  Net loss                                                   -               -               -         (7,199,213)
                                                          --------    ------------    ------------   ------------
Balance, December 31, 2000                                  26,380      90,898,258      (7,891,208)    15,117,854
  Interest on notes receivable secured by common
    shares                                                   -               -            (241,163)         -
  Purchase and retirement of 354,000 shares of
    common stock, unaudited                                   (354)       (585,527)          -              -
  Issuance of 7,520 shares of common stock upon
    exercise of options                                          7          18,793           -              -
  Net earnings, unaudited                                    -               -               -          1,214,253
                                                          --------    ------------    ------------   ------------
Balance, June 30, 2001, unaudited                         $ 26,033    $ 90,331,524    $ (8,132,371)  $ 16,332,107
                                                          ========    ============    ============   ============


          See Notes to Consolidated Condensed Financial Statements


                                   Page 5





FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)



                                                              Three Months Ended               Six Months Ended
                                                                   June 30,                         June 30,
                                                         ----------------------------   ----------------------------
                                                             2001            2000            2001            2000
                                                         ------------    ------------   ------------    ------------
                                                                                            
CASH FLOWS FROM OPERATING ACTIVITIES
  Net cash provided (used) by continuing operations      $    409,972    $ (3,728,835)  $  2,355,527    $ (1,734,563)
  Net cash provided (used) by discontinued operations         (90,950)      1,231,525       (212,353)        659,160
                                                         ------------    ------------   ------------    ------------
      Net cash provided (used) by operating activities        319,022      (2,497,310)     2,143,174      (1,075,403)
                                                         ------------    ------------   ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Purchase of property and equipment                       (2,776,127)     (1,830,719)    (5,120,885)     (4,996,862)
  Net payments (advances) on notes receivable                 747,529        (120,266)       208,325        (214,759)
  Net decrease (increase) in other assets                      46,698         (73,772)        32,994        (269,062)
                                                         ------------    ------------   ------------    ------------
    Net cash used in investing activities of
      continuing operations                                (1,981,900)     (2,024,757)    (4,879,566)     (5,480,683)
    Net cash used in investing activities of
      discontinued operations                                   -             (11,215)         -             (54,300)
                                                         ------------    ------------   ------------    ------------
        Net cash used in investing activities              (1,981,900)     (2,035,972)    (4,879,566)     (5,534,983)
                                                         ------------    ------------   ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Net proceeds from sale of bonds                               -               -              -           3,897,694
  Purchase and retirement of common stock                       -            (125,000)      (585,881)       (125,000)
  Net change in revolving credit agreement                   (135,206)      8,846,845      3,062,487      10,805,144
  Net principal payments on long-term borrowings             (263,577)     (4,260,285)      (620,035)     (4,623,158)
                                                         ------------    ------------   ------------    ------------
    Net cash provided (used) by financing
      activities of continuing operations                    (398,783)      4,461,560      1,856,571       9,954,680
    Net cash used in financing activities
      of discontinued operations                                -             (22,427)         -             (53,470)
                                                         ------------    ------------   ------------    ------------
        Net cash provided (used) by financing
          activities                                         (398,783)      4,439,133      1,856,571       9,901,210
                                                         ------------    ------------   ------------    ------------
            Net change in cash and cash equivalents        (2,061,661)        (94,149)      (879,821)      3,290,824

CASH AND CASH EQUIVALENTS
            Beginning of period                             2,514,968       4,209,193      1,333,128         824,220
                                                         ------------    ------------   ------------    ------------
            End of period                                $    453,307    $  4,115,044   $    453,307    $  4,115,044
                                                         ============    ============   ============    ============
SUPPLEMENTAL DISCLOSURES OF
  CASH FLOW INFORMATION
    Cash paid during the period for:
      Income taxes                                       $      -        $      -       $      -        $    421,654
                                                         ============    ============   ============    ============
      Interest                                           $    880,504    $    554,184   $  1,613,300    $    982,794
                                                         ============    ============   ============    ============


          See Notes to Consolidated Condensed Financial Statements


                                   Page 6






Note A.    Nature of Business and Interim Financial Statements

Nature of business:

We design, manufacture and sell air filters and related products. Our business
is focused on providing complete environmental control systems for end uses
ranging from controlling contaminants in residences and commercial office
buildings through specialized manufacturing environments for semiconductors and
specialized pharmaceuticals. We also design and manufacture much of our
production equipment to automate processes to decrease labor costs associated
with our standard products. We also produce glass-based air filter media for
many of our products. The vast majority of our sales come from the sale of
after-market replacement filters, since air filters are typically placed in
equipment designed to last much longer than the filters.

We have only one segment, filtration products. We sell some products for end
users outside of the United States through domestic specialty cleanroom
contractors. These sales are accounted for as domestic sales. We also sell
products through foreign distributors, primarily in Europe, and a wholly owned
subsidiary, which sells to customers in the Far East. Sales through foreign
distributors and our wholly owned foreign subsidiary total less than 5% of net
sales. Assets held outside the United States are negligible.

Interim financial statements:

The interim consolidated condensed financial statements presented herein are
unaudited and have been prepared in accordance with the instructions to Form
10-Q and Article 10 of Regulation S-X. These statements should be read in
conjunction with the audited consolidated financial statements and notes thereto
included in our annual report on Form 10-K for the year ended December 31, 2000.
The accompanying financial statements have not been examined by independent
accountants in accordance with auditing standards generally accepted in the
United States of America, but in the opinion of management such financial
statements include all adjustments (consisting only of normal recurring
adjustments) necessary to summarize fairly our financial position, results of
operations, and cash flows. The results of operations and cash flows for the
three months and six months ended June 30, 2001 may not be indicative of the
results that may be expected for the year ending December 31, 2001.

Earnings per common share:

We have adopted FASB Statement No. 128 which requires the presentation of
earnings per share by all entities that have outstanding common stock or
potential common stock, such as options, warrants and convertible securities,
that trade in a public market. Those entities that have only common stock
outstanding are required to present basic earnings per-share amounts. Basic
per-share amounts are computed by dividing net earnings (the numerator) by the
weighted-average number of common shares outstanding (the denominator). All
other entities are required to present basic and diluted per-share amounts.
Diluted per-share amounts assume the conversion, exercise or issuance of all
potential common stock instruments unless the effect is to reduce the loss or
increase the income per common share from continuing operations.


Note B.    Inventories

Our inventories consist of the following at June 30, 2001 and December 31, 2000:



                                                         6/30/2001      12/31/2000
                                                       ------------    ------------
                                                                 
Finished goods                                         $ 15,332,646    $ 12,423,309
Work in progress                                          3,059,276       2,440,136
Raw materials                                            14,063,532      14,822,031
                                                       ------------    ------------
                                                         32,455,454      29,685,476
Less allowances                                           1,385,710       1,385,710
                                                       ------------    ------------
                                                       $ 31,069,744    $ 28,299,766
                                                       ============    ============



                                   Page 7





Note C. Stock Options and Warrants

The following table summarizes the activity related to our stock options and
warrants for the three months ended June 30, 2001 and the year ended December
31, 2000:



                                                                                        Weighted Average
                                                                Exercise Price            Exercise Price
                                                                  per Share                 per Share
                                               Stock     -----------------------------  -----------------
                                   Warrants   Options      Warrants         Options     Warrants  Options
                                   --------------------  -----------------------------  -----------------
                                                                                 
Outstanding at January 1, 2000      612,239   7,013,220  $5.54 - 14.73   $1.00 - 9.50   $ 9.57     $ 3.66
  Granted                             -          12,500        -          2.50 - 2.63      -         2.53
  Exercised                           -      (2,300,000)       -              1.00         -         1.00
  Canceled or expired               (72,239)      -       5.54 - 8.16          -          6.07        -
                                   --------------------
Outstanding at December 31, 2000    540,000   4,725,720   8.40 - 14.73    2.50 - 9.50    10.04       4.96
  Granted                             -          50,000        -              2.05         -         2.05
  Exercised                           -           -            -               -           -          -
  Canceled or expired                 -      (2,137,420)       -          2.50 - 9.50      -         7.37
                                   --------------------
Outstanding at June 30, 2001        540,000   2,638,300  $8.40 - 14.73   $2.05 - 8.50   $10.04     $ 2.96
                                   ====================
Exercisable at June 30, 2001        540,000   2,625,800  $8.40 - 14.73   $2.50 - 8.50   $10.04     $ 2.99
                                   ====================


The options and warrants expire at various dates ranging from January 2002
through December 2008.


Note D.    Disclosures About Debt Agreements

On February 9, 2000, we completed the extension of our $45,000,000 revolving
credit facility with a bank. The credit facility consists of a $30 million
working capital facility and a $15 million line of credit to support issuances
of letters of credit. Outstanding balances on the working capital facility bear
interest, at the option of the Company, at either (a) the "prime" rate of
interest publicly announced by the bank, which was 6.75% at June 30, 2001, or
(b) the "LIBOR" rate as reported by the Wall Street Journal, which was 3.7375%
at June 30, 2001, plus an amount equal to 1.0% to 2.5%, depending on the ratio
of total liabilities of the Company to its tangible net worth.

In connection with our lines of credit agreements and a note payable to a
regional development authority and bank, we agreed to certain restrictive
covenants which include, among other things, not paying dividends and
maintenance of certain financial ratios at all times including a minimum current
ratio, minimum tangible net worth, a maximum ratio of total liabilities to
tangible net worth and a minimum fixed charge coverage ratio. At times during
2000 and 2001, including at December 31, 2000 and June 30, 2001, we were in
violation of certain of these financial loan covenants. We have received waivers
for these violations and signed an agreement to amend the credit agreement which
modifies required financial ratios and other loan covenants. The amendment also
reduces the amount available for issuing letters of credit to $10 million.

As of June 30, 2001, the Company had used approximately $29,477,000 of the
working capital facility and had issued $9,400,000 of letters of credit against
the line of credit, leaving approximately $0.5 million available for future
borrowings and $0.6 million available for future letters of credit. Unless this
credit facility is renewed, it will expire in June 2002.


                                   Page 8





Note E.    Litigation

The Company is involved in a dispute with a former workers' compensation
administrator and stop-loss insurer for some of the Company's subsidiaries. The
administrator has alleged that they are owed insurance premiums, claims
reimbursement and administrative fees. The Company has counter-sued, claiming
that the administrator was negligent in its duties as administrator of our
claims, that it made payments on our behalf which were specifically disallowed,
that they refused to follow instructions given to them by us, that they failed
to meet minimal acceptable standards for administering claims, and that such
failures constituted a material dereliction of their responsibilities as
administrator, as well as other claims related to malfeasance and negligence.
The amount and probability of any payment or settlement is unknown at this time.
Among the issues being considered is the matter of currently unresolved workers'
compensation claims whose estimate of potential loss may change as a result of
this litigation. While management believes it has reserved an adequate amount
for settlement of these claims, there is no guarantee that the Company's actual
liability will not exceed its current estimate. Accordingly, these matters, if
resolved in a manner different from management's estimate, could have a material
adverse effect on the operating results or cash flows in any one future
accounting period.

From time to time, the Company is a party as plaintiff or defendant to various
legal proceedings related to our normal business operations. In the opinion of
management, although the outcome of any legal proceeding cannot be predicted
with certainty, the ultimate liability of the Company in connection with its
legal proceedings will not have a material adverse effect on the Company's
financial position, but could be material to the results of operations in any
one future accounting period.


                                   Page 9





Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

The following discussions should be read in conjunction with our Consolidated
Condensed Financial Statements and the notes thereto presented in "Item 1 -
Financial Statements." The information set forth in this "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
includes forward-looking statements that involve risks and uncertainties. Many
factors, including those discussed below under "Factors That May Affect Future
Results" could cause actual results to differ materially from those contained in
the forward-looking statements below.

Overview

Flanders is a full-range air filtration product company engaged in designing,
manufacturing and marketing high performance, mid-range and standard-grade air
filtration products and certain related products and services. Our focus has
evolved from expansion through acquisition to increasing the quality and
efficiency of our high-volume replacement filtration products, and using these
benefits to compete more effectively in the marketplace. We also design and
manufacture much of our own production equipment and also produce glass-based
media for many of our air filtration products. Historical results of operations
do not reflect any future operating efficiencies and improvements from
integrating and consolidating the acquired businesses into our operations. As a
result, historical results of operations for the periods presented should be
evaluated specifically against these objectives. There can be no guarantee that
we will be able to achieve these objectives and gains in efficiency.

Results of Operations for the Three Months Ended June 30, 2001 Compared to June
30, 2000

The following table summarizes our results of operations as a percentage of net
sales for the three months ended June 30, 2001 and 2000.



                                                         Three Months Ended
                                                              June 30,
                                             -----------------------------------------
                                                      2001                 2000
                                             -------------------   -------------------
                                                          (000's omitted)
                                                                   
Net sales                                    $ 49,916    100.0%    $ 50,034    100.0%
Gross profit                                   10,122     20.3       11,335     22.7
Operating expenses                              8,685     17.4        9,263     18.5
Operating income from continuing operations     1,437      2.9        2,072      4.1
Provision for income taxes                        466      0.9          790      1.6
Earnings from continuing operations               546      1.1          959      1.9
Loss from discontinued operations                 (91)    (0.2)        (205)    (0.4)
Net earnings                                      456      0.9          754      1.5


Net sales: Net sales for the second quarter of 2001 decreased by $118,000, or
0.2%, to $49,916,000 from $50,034,000 for the second quarter of 2000. This
represents the attraction of additional core business and the capture of
additional market share from competitors in a contracting market, balanced by
the elimination of our unprofitable tubing insulation product line in May 2001.

Gross Profit: Gross profit for the second quarter of 2001 decreased by
$1,213,000, or 10.7%, to $10,122,000, which represented 20.3% of net sales, from
$11,335,000, which represented 22.7% of net sales, for the second quarter of
2000. The decrease in gross profit was principally attributable to:

 * Increased price competition for several major retail accounts.

 * Increased inbound freight costs for raw materials associated with fuel price
   increases and fuel surcharges.


                                   Page 10





Operating expenses: Operating expenses for the second quarter of 2001 decreased
by $578,000, or 6.2%, to $8,685,000, representing 17.4% of net sales, from
$9,263,000, representing 18.5% of net sales, for the second quarter of 2000. The
decrease in operating expenses was caused by our ongoing programs to reduce
overhead by eliminating redundant personnel and functions at our subsidiaries.

Loss from discontinued operations: In December 1999, we adopted a formal plan to
close Airseal West, a wholly-owned subsidiary, and sell its various assets and
product lines to unrelated third parties. Closure of all production associated
with the discontinued assets was completed during this quarter. The assets to be
sold consist primarily of inventories, designs and other intellectual
properties. Operating losses from Airseal West were approximately $91,000 and
$205,000, net of income tax benefit, for the second quarter of 2001 and 2000,
respectively.

Provision for income taxes: Our income tax provision for the second quarter of
2001 and 2000 consisted of a blended state and federal tax rate, excluding the
effect of nondeductible expenses consisting primarily of amortization of
goodwill of approximately $900,000 per year, of approximately 40%.


Results of Operations for the Six Months Ended June 30, 2001 Compared to June
30, 2000

The following table summarizes our results of operations as a percentage of net
sales for the six months ended June 30, 2001 and 2000.



                                                         Three Months Ended
                                                              June 30,
                                             -----------------------------------------
                                                      2001                 2000
                                             -------------------   -------------------
                                                          (000's omitted)
                                                                   
Net sales                                    $ 97,006    100.0%    $ 94,133    100.0%
Gross profit                                   21,499     22.2       24,085     25.6
Operating expenses                             18,199     18.8       18,565     19.7
Operating income from continuing operations     3,299      3.4        5,520      5.9
Provision for income taxes                      1,201      1.2        2,207      2.3
Earnings from continuing operations             1,427      1.5        2,860      3.0
Loss from discontinued operations                (212)    (0.2)         557      0.6
Net earnings                                    1,214      1.3        2,303      2.4


Net sales: Net sales for the first half of 2001 increased by $2,873,000, or
3.1%, to $97,006,000 from $94,133,000 for the first half of 2000. This increase
represents the attraction of additional core business and the capture of
additional market share from competitors in a contracting market, partially
balanced by the elimination of our tubing insulation product line in June 2001.

Gross Profit: Gross profit for the first half of 2001 decreased by $2,586,000,
or 10.7%, to $21,499,000, which represented 22.2% of net sales, from
$24,085,000, which represented 25.6% of net sales, for the first half of 2000.
The decrease in gross profit was principally attributable to:

 *  Expanded facilities in Tijuana, which were brought partially online during
    the quarter, experienced additional expenses associated with completing
    expansions, reorganizing production schedules, hiring and training
    additional laborers, and other inefficiencies typical of expanded
    manufacturing operations, including duplicate staffing at our San Diego and
    Nevada facilities. Results for the first quarter of 2001 do not include any
    benefit from the associated reductions in force, which were completed in
    March and April 2001.

 *  Increased price competition for several major retail accounts.


                                   Page 11





 *  Increased inbound freight costs for raw materials associated with fuel
    price increases and fuel surcharges.

Operating expenses: Operating expenses for the first half of 2001 decreased by
$366,000, or 2.0%, to $18,199,000, representing 18.8% of net sales, from
$18,565,000, representing 19.7% of net sales, for the first half of 2000. The
increase in operating expenses was caused primarily by our ongoing programs to
reduce overhead by eliminating redundant personnel and functions at our
subsidiaries.

Loss from discontinued operations: In December 1999, we adopted a formal plan to
close Airseal West, a wholly-owned subsidiary, and sell its various assets and
product lines to unrelated third parties. Closure of all production associated
with the discontinued assets was completed during this quarter. The assets to be
sold consist primarily of inventories, designs and other intellectual
properties. Operating losses from Airseal West were approximately $212,000 and
$557,000, net of income tax benefit, for the first half of 2001 and 2000,
respectively.

Provision for income taxes: Our income tax provision for the first half of 2001
and 2000 consisted of a blended state and federal tax rate, excluding the effect
of nondeductible expenses consisting primarily of amortization of goodwill of
approximately $900,000 per year, of approximately 40%.

Liquidity and Capital Resources

Our working capital was $47,497,000 at June 30, 2001, compared to $13,644,000 at
December 31, 2000. This includes cash and cash equivalents of $453,000, at June
30, 2001 and $1,333,000 at December 31, 2000. The major cause of the difference
in working capital was changing the classification of our revolving credit
facility from short-term to long-term debt based upon the receipt of various
loan covenant waivers. Using comparable classifications, working capital was
$18,009,000 at June 30, 2001.

Our trade receivables decreased $246,000, or 0.7%, to $33,235,000 at June 30,
2001, from $33,481,000 at December 31, 2000. Days sales outstanding, the ratio
of receivables to average daily sales during the prior three months was 61 days
at June 30, 2001, compared to 62 days at December 31, 2000. These ratios for
days sales outstanding typically vary between 60 and 70 days, depending on
timing differences in shipments and payments received.

Our continuing operations provided $410,000 of cash during the second quarter of
2001 compared to using $3,729,000 during the second quarter of 2000.
Historically, our business is seasonal, with our second and third quarters
having higher sales than our first and fourth quarters. We attempt to moderate
swings in labor requirements and product shortages due to this seasonal variance
by increasing inventories in the first quarter and first part of the second
quarter. Larger inventories reduce the likelihood of stock shortages during our
busy season and help smooth out our labor requirements. We anticipate that
current excess inventory will be sold during our busy season and will return to
historical norms by the end of the third quarter of 2001. In general, we expect
operations to consume cash, or generate substantially less cash than earnings
before taxes, depreciation and amortization, during our first and second
quarters because of increases in inventory and trade accounts receivable. Our
financing activities from continuing operations consumed $399,000 of cash during
the second quarter of 2001, primarily consisting of net payments on debt. Our
investing activities from continuing operations consumed $1,982,000 of cash
during the second quarter of 2001, primarily used to purchase property and
equipment.

On February 9, 2000, we completed the extension of our $45,000,000 revolving
credit facility with a bank. The credit facility consists of a $30 million
working capital facility and a $15 million line of credit to support issuances
of letters of credit. Outstanding balances on the working capital facility bear
interest, at the option of the Company, at either (a) the "prime" rate of
interest publicly announced by the bank, which was 6.75% at June 30, 2001, or
(b) the "LIBOR" rate as reported by the Wall Street Journal, which was 3.7375%
at June 30, 2001, plus an amount equal to 1.0% to 2.5%, depending on the ratio
of total liabilities of the Company to its tangible net worth.

In connection with our lines of credit agreements and a note payable to a
regional development authority and bank, we agreed to certain restrictive
covenants which include, among other things, not paying dividends and
maintenance


                                   Page 12





of certain financial ratios at all times including a minimum current ratio,
minimum tangible net worth, a maximum ratio of total liabilities to tangible net
worth and a minimum fixed charge coverage ratio. At times during 2000 and 2001,
including at December 31, 2000 and June 30, 2001, we were in violation of
certain of these financial loan covenants. We have received waivers for these
violations and signed an agreement to amend the credit agreement which modifies
required financial ratios and other loan covenants. The amendment also reduces
the amount available for issuing letters of credit to $10 million.

As of June 30, 2001, the Company had used approximately $29,477,000 of the
working capital facility and had issued $9,400,000 of letters of credit against
the line of credit, leaving approximately $0.5 million available for future
borrowings and $0.6 million available for future letters of credit. Unless this
credit facility is renewed, it will expire in June 2002.

Continuing expansion may require substantial capital investment for the
manufacture of filtration products. Although we have been able to arrange debt
facilities or equity financing to date, there can be no assurance that
sufficient debt financing or equity will continue to be available in the future,
or that it will be available on acceptable terms. Failure to obtain sufficient
capital could materially adversely impact our growth strategy.

In 1998, the Board of Directors authorized the repurchase of up to two million
shares of our common stock, which repurchase was completed in September 2000. On
September 22, 2000, the Board of Directors authorized the repurchase of up to an
additional two million shares of common stock. As of August 20, 2001,
approximately 575,000 shares had been repurchased under this authorization.
These shares may be acquired in the open market or through negotiated
transactions. These repurchases may be made from time to time, depending on
market conditions, share price and other factors. These repurchases are to be
used primarily to satisfy our obligations under stock option and purchase plans
or any other authorized incentive plans, or for issuance pursuant to future
equity financing.

Outlook

During the first half of 2001, we began force reductions to eliminate
approximately 350 redundant positions and regain efficiency at several of our
manufacturing plants, primarily due to our reorganization of the west coast.
This force reduction is expected to save approximately $8 million annually, with
being phased in beginning in the second quarter of 2001. In addition, all
employees have taken a ten percent reduction in wages, beginning in August.

We are currently introducing new products for the retail marketplace, primarily
our Airia indoor air cleaners and wholehouse residential air cleaning systems.
In contrast to our standard retail filters, the bulk of which sell for unit
prices between $0.50 and $10, these new products will sell for substantially
more (between $200 and $5,000, with replacement packs ranging from $3/mo. to
$15/mo). These are new products which are substantially different in features,
appearance and performance from competing products, and we have no actual market
data on how successful they will be, and hence have no way of estimating their
impact on the financial results of the Company. Any sales of these units in
significant quantities will require additional financial resources, either
through equity or financing, to meet working capital requirements for production
and sale of these products.

We believe there is currently a gradually increasing public awareness of the
issues surrounding indoor air quality and that this trend will continue for the
next several years. We also believe there is an increase in public concern
regarding the effects of indoor air quality on employee productivity, as well as
an increase in interest by standards-making bodies in creating specifications
and techniques for detecting, defining and solving indoor air quality problems.

Our most common products, in terms of both unit and dollar volume, are
residential throw-away spun glass filters, which usually sell for prices under
$1.00. Any increase in consumer concern regarding air pollution, airborne
pollens, allergens, and other residential airborne contaminants could result in
replacement of some of these products with higher value products. Our higher
value products include our NaturalAire higher-efficiency filters for residential
use, with associated sales prices typically over $5.00 each. Any such trend
would have a beneficial effect on our business. If our residential air cleaners
are successful, we believe replacement filter sales, and the


                                   Page 13





increased awareness of indoor air quality engendered by the simple presence of
the air cleaners, will help to create and/or accelerate this trend.

Currently, the largest domestic market for air filtration products is for
mid-range ASHRAE-rated products and HVAC systems, typically used in commercial
and industrial buildings. To date, our penetration of this market has been
relatively small. We believe our ability to offer a "one stop" supply of air
filtration products to HVAC distributors and wholesalers may increase our share
of this market. We also believe that our recently developed modular air handlers
and environmental tobacco smoke systems will enable us to expand sales to these
customers. We intend our new products to serve as high profile entrants with
distributors and manufacturers' representatives, who can then be motivated to
carry our complete product line.

This Outlook section, and other portions of this document, include certain
"forward-looking statements" within the meaning of that term in Section 27A of
the Securities Act of 1933, and Section 21E of the Securities Exchange Act of
1934, including, among others, those statements preceded by, following or
including the words "believe," "expect," "intend," "anticipate" or similar
expressions. These forward-looking statements are based largely on the current
expectations of management and are subject to a number of assumptions, risks and
uncertainties. Our actual results could differ materially from these
forward-looking statements. Important factors to consider in evaluating such
forward-looking statements include those discussed below under the heading
"Factors That May Affect Future Results" as well as:

 *  the shortage of reliable market data regarding the air filtration market,
 *  changes in external competitive market factors or in our internal budgeting
    process which might impact trends in our results of operations,
 *  anticipated working capital or other cash requirements,
 *  changes in our business strategy or an inability to execute our strategy
    due to unanticipated changes in the market,
 *  product obsolescence due to the development of new technologies, and
 *  various competitive factors that may prevent us from competing successfully
    in the marketplace.

In light of these risks and uncertainties, there can be no assurance that the
events contemplated by the forward-looking statements contained in this Form
10-Q will in fact occur.

Factors That May Affect Future Results

Failure to Manage Future Growth Could Adversely Impact Our Business Due to the
Strain on Our Management, Financial and Other Resources

If our business continues to grow, the additional growth will place burdens on
management to manage such growth while maintaining profitability. We have no
guarantee that we will be able to do so. Due to our recent acquisitions and
expansions, our net sales increased by approximately 405% from 1995 through
2000, (a compound annual growth rate of 32%). We may not continue to expand at
this rate. Our ability to compete effectively and manage future growth depends
on our ability to:

 *  recruit, train and manage our work force, particularly in the areas of
    corporate management, accounting, research and development and operations,
 *  manage production and inventory levels to meet product demand,
 *  manage and improve production quality,
 *  expand both the range of customers and the geographic scope of our
    customer base, and
 *  improve financial and management controls, reporting systems and procedures.

Any failure to manage growth effectively could have a material adverse effect on
our business, financial condition and results of operations.


                                   Page 14





Any Delay in Procuring Financing for New Products or Failure to Adequately
Ramp-Up Production Capacity to Meet Demand Could Adversely Impact Our Business
Due to Strain on Financial Resources.

During 2001 we are introducing new products which, if successfully
mass-marketed, will require large amounts of additional financing and/or
capital. This financing may need to be available on short notice. Any failure to
obtain such financing, or delay in financing, could cause the failure of the new
products due to inability to deliver on time, and could adversely impact
relationships with current major accounts. In addition, delays in an untried
supply chain, new production chains, and other delays common to the launch of a
new product line could also adversely impact the success of the products, as
well as current relationships with major accounts.

Our Plan to Centralize Overhead Functions May Not Produce the Anticipated
Benefits to Our Operating Results

We are currently implementing plans to centralize and eliminate duplication of
efforts between our subsidiaries in the following areas:

 *  purchasing,
 *  production planning,
 *  shipping coordination,
 *  marketing,
 *  accounting,
 *  personnel management,
 *  risk management, and
 *  benefit plan administration.

We have no assurance that cutting overhead in this fashion will have the
anticipated benefits to our operating results. Additionally, we have no
assurance that these reorganizations will not significantly disrupt the
operations of the affected subsidiaries.

The preceding discussion should be read in conjunction with our annual report on
Form 10-K, which also includes additional "Factors That May Affect Future
Results" which are still applicable during the current period. Because of the
foregoing factors, as well as other variables affecting our operating results,
past financial performance should not be considered a reliable indicator of
future performance, and investors should not use historical trends to anticipate
results or trends in future periods.


Item 3.    Quantitative and Qualitative Disclosures About Market Risk

We are exposed to various market risks, including changes in foreign currency
exchange rates and interest rate risks. Market risk is the potential loss
arising from adverse change in market rates and prices, such as foreign currency
exchange and interest rates. For us, these exposures are primarily related to
the sale of product to foreign customers and changes in interest rates.

The fair value of our total debt at June 30, 2001 was approximately $51,813,000.
We have entered into an interest rate swap agreement related to $8,500,000 of
this amount, related to two outstanding Industrial Revenue Bonds. These swap
agreements are hedges which have the effect of fixing the interest rate of these
two IRB's at 5.14% per annum. Market risk for the remaining $43,313,000 was
estimated as the potential decrease (increase) in future earnings and cash flows
resulting from a hypothetical 10% increase (decrease) in our estimated weighted
average borrowing rate at June 30, 2001. Although most of the interest on our
debt is indexed to a market rate, there would be no material effect on the
future earnings or cash flows related to our total debt for such a hypothetical
change.

Our financial position is not materially affected by fluctuations in currencies
against the U.S. dollar, since assets held outside the United States are
negligible. Our sensitivity analysis of the effects of changes in foreign
currency exchange rates does not factor in a potential change in sales levels of
local currency prices, as the preponderance of our foreign sales occur over
short periods of time or are demarcated in U.S. dollars.

We do not have any derivatives or other financial instruments for trading or
speculative purposes.


                                   Page 15





                         PART II - OTHER INFORMATION


Item 1. Legal Proceedings.

        We are involved in a dispute with a former benefit plan administrator
        (U.S. District Court, Middle District of Florida, Tampa Division, Case
        No. CIV 1971-T-17-F, Liberty Mutual v. Flanders Corporation et al).
        Liberty Mutual was the Workers' Compensation administrator and stop-loss
        insurer for some of the Company's subsidiaries. They have alleged that
        they are owed insurance premiums, claims reimbursement and
        administrative fees. We have counter-sued, claiming that Liberty Mutual
        was negligent in its duties as administrator of our claims, that it made
        payments on our behalf which were specifically disallowed, that they
        refused to follow instructions given to them by us, that they failed to
        meet minimal acceptable standards for administering claims, and that
        such failures constituted a material dereliction of their
        responsibilities as administrator, as well as other claims related to
        malfeasance and negligence. The amount and probability of any settlement
        or award related to this litigation is unknown at this time. Among the
        issues being considered is the matter of currently unresolved workers'
        compensation claims whose estimate of potential loss may change as a
        result of this litigation. While management believes it has reserved an
        adequate amount for settlement of these claims, there is no guarantee
        that the Company's actual liability will not exceed its current
        estimate. Accordingly, these matters, if resolved in a manner different
        from management's estimate, could have a material adverse effect on the
        operating results or cash flows in any one future accounting period.

        Additionally, from time to time, we are a party to various legal
        proceedings incidental to our business. None of these proceedings are
        material to our business, operations or financial condition.

        In the opinion of management, although the outcome of any legal
        proceeding cannot be predicted with certainty, the ultimate liability of
        the Company in connection with its legal proceedings will not have a
        material adverse effect on the Company's financial position, but could
        be material to the results of operations in any one future accounting
        period.

Item 2. Changes in Securities and the Use of Proceeds - None.

Item 3. Defaults Upon Senior Securities - None.

Item 4. Submission of Matters to a Vote of Security Holders - None.

Item 5. Other Information - None

Item 6. Exhibits and Reports on Form 8-K

    (a) Exhibits

Exhibit No.                       Description

     3.1  Articles of Incorporation for Flanders Corporation, filed with the
          Form 8-A dated March 8, 1996, incorporated herein by reference.

     3.2  Bylaws of Flanders Corporation, filed with the Form 8-A dated March
          8, 1996, incorporated herein by reference.


                                   Page 16





    10.1  Indemnification Agreement between Flanders Corporation, Steven K.
          Clark, Robert Amerson and Thomas Allan, filed with the Form 10-K
          dated December 31, 1995, and incorporated herein by reference.

    10.2  Stock Purchase Agreement between Flanders Corporation and the
          Shareholders of Eco-Air Products, Inc. dated May 7, 1998, filed with
          the Form 8-K dated June 30, 1998, and incorporated herein by
          reference.

    10.3  Amendment dated May 20, 1998 to Stock Purchase Agreement by and
          between the Registrant and the Shareholders of Eco-Air Products, Inc.
          dated May 7, 1998, filed with the Form 8-K dated June 30, 1998, and
          incorporated herein by reference.

    10.4  Promissory Note from Precisionaire, Inc. to SunTrust Bank, Tampa Bay,
          in the amount of $2,134,524 dated August 28, 1997, filed with the
          Form S-1 dated September 15, 1997 (Reg No. 333-33635), and
          incorporated herein by reference.

    10.5  Assumption Agreement between POF Realty, Precisionaire, Inc., Polk
          County Industrial Development Authority and SunTrust Bank, dated
          August 1, 1997, filed with the Form S-1 dated September 15, 1997
          (Reg No. 333-33635), and incorporated herein by reference.

    10.6  Mortgage Deed and Security Agreement between Precisionaire, Inc.
          and Sun Trust Bank, Tampa Bay dated August 28, 1997, filed with the
          Form S-1 dated September 15, 1997 (Reg No. 333-33635), and
          incorporated herein by reference.

    10.7  Credit Agreement between Flanders Corporation, SunTrust Bank, Tampa
          Bay and Zions First National Bank, dated November 10, 1997, filed
          with the Form 10-K dated December 31, 1997, and incorporated herein
          by reference.

    10.8  Loan Agreement between Will-Kankakee Regional Development Authority
          and Flanders Corporation dated December 15, 1997, filed with the Form
          10-K dated December 31, 1997, and incorporated herein by reference.

    10.9  Letter of Credit Agreement between Flanders Corporation and SunTrust
          Bank, Tampa Bay, dated April 1, 1998, filed with the Form 10-Q dated
          March 31, 1998, and incorporated herein by reference.

    10.10 Credit Agreement between Flanders Corporation, SunTrust Equitable
          Securities Corporation and SunTrust Bank, dated February 9, 2000,
          filed with the Form 10-K dated December 31, 1999, and incorporated
          herein by reference.

    10.11 Loan Agreement between Flanders Corporation and the Johnston County
          Industrial Facilities and Pollution Control Financing Authority,
          dated April 1, 1998, filed with the Form 10-Q dated March 31, 1998,
          and incorporated herein by reference.

    10.12 Loan Agreement between Flanders Corporation and the Johnston County
          Industrial Facilities and Pollution Control Financing Authority,
          dated March 1, 2000, filed with the Form 10-K dated December 31,
          1999, and incorporated herein by reference.

    10.13 Flanders Corporation 1996 Director Option Plan, filed with the Form
          10-K dated December 31, 1995, and incorporated herein by reference.

    10.14 Employment Agreement between Elite Acquisitions, Inc., Flanders
          Filters, Inc., and Steven K. Clark, filed with the Form 10-K dated
          December 31, 1995, and incorporated herein by reference.

    10.15 Amendment to Employment Agreement between Elite Acquisitions, Inc.,
          Flanders Filters, Inc., and Steven K. Clark, filed with the Form S-1
          dated October 21, 1996 (Reg. No. 333-14655), and incorporated herein
          by reference.

    10.16 Amendment to Employment Agreement between Elite Acquisitions, Inc.,
          Flanders Filters, Inc., and Steven K. Clark, filed with the Form 10-K
          dated December 31, 1997, and incorporated herein by reference.


                                   Page 17





    10.17 Amendment to Employment Agreement between Elite Acquisitions, Inc.,
          Flanders Filters, Inc., and Steven K. Clark, filed with Form 10-K
          dated December 31, 1999, and incorporated herein by reference.

    10.18 Employment Agreement between Elite Acquisitions, Inc., Flanders
          Filters, Inc. and Robert R. Amerson, filed with the Form 10-K dated
          December 31, 1995, and incorporated herein by reference.

    10.19 Amendment to Employment Agreement between Elite Acquisitions, Inc.,
          Flanders Filters, Inc., and Robert R. Amerson, filed with the Form
          S-1 dated October 21, 1996 (Reg. No. 333-14655), and incorporated
          herein by reference.

    10.20 Amendment to Employment Agreement between Elite Acquisitions, Inc.,
          Flanders Filters, Inc., and Robert R. Amerson, filed with the Form
          10-K dated December 31, 1997, and incorporated herein by reference.

    10.21 Amendment to Employment Agreement between Elite Acquisitions, Inc.,
          Flanders Filters, Inc., and Robert R. Amerson, filed with Form 10-K
          dated December 31, 1999, and incorporated herein by reference.

    10.22 Stock Option Agreement between Flanders Corporation and Robert R.
          Amerson dated February 22, 1996, filed with the Form S-8 dated July
          21, 1997, and incorporated herein by reference.

    10.23 Amendment to Stock Option Agreement between Flanders Corporation and
          Robert R. Amerson dated December 22, 1999, filed with the Form 10-K
          dated December 31, 1999, and incorporated herein by reference.

    10.24 Stock Option Agreement between Flanders Corporation and Robert R.
          Amerson dated June 3, 1996, filed with the Form S-8 dated July 21,
          1997, and incorporated herein by reference.

    10.25 Stock Option Agreement between Flanders Corporation and Steven K.
          Clark dated February 22, 1996, filed with the Form S-8 dated July 21,
          1997, and incorporated herein by reference.

    10.26 Amendment to Stock Option Agreement between Flanders Corporation and
          Steven K. Clark dated December 22, 1999, filed with the Form 10-K
          dated December 31, 1999, and incorporated herein by reference.

    10.27 Stock Option Agreement between Flanders Corporation and Steven K.
          Clark dated June 3, 1996, filed with the Form S-8 dated July 21,
          1997, and incorporated herein by reference.

    10.28 Note Agreement between Steven K. Clark and Flanders Corporation,
          dated April 24, 1999, filed with the Form 10-K dated December 31,
          1999, and incorporated herein by reference.

    10.29 Note Agreement between Robert R. Amerson and Flanders Corporation,
          dated April 24, 1999, filed with the Form 10-K dated December 31,
          1999, and incorporated herein by reference.

    (b)    Reports on Form 8-K - None


                                   Page 18





                                 SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated this 20th day of August, 2001.


                                FLANDERS CORPORATION




                                By:  /s/ Robert R. Amerson
                                     Robert R. Amerson
                                President, Chief Executive Officer and Director



                                By:  /s/ Steven K. Clark
                                     Steven K. Clark
                                Chief Operating Officer, Vice President/Chief
                                Financial Officer, Principal Accounting Officer
                                and Director




                                   Page 19