As
filed with the Securities and Exchange Commission on
February
11, 2008
|
Registration
No. 33-
146882
|
West
Virginia
|
6711
|
55-0672148
|
(State
or Other Jurisdiction
of
Incorporation or Organization)
|
(Primary
Standard Industrial
Classification
Code Number)
|
(I.
R. S. Employer
Identification
Number)
|
Sandra
M. Murphy, Esq.
|
George
W. Murphy, Jr., Esq.
|
Bowles
Rice McDavid Graff & Love LLP
|
Victor
L. Cangelosi, Esq.
|
600
Quarrier Street
|
Muldoon
Murphy & Aguggia LLP
|
P.
O. Box 1386
|
5101
Wisconsin Avenue, N.W.
|
Charleston,
West Virginia 25325-1386
|
Washington,
D.C. 20016
|
(304)
347-1131
|
(202)
362-0840
|
Title
of Each Class of
Securities
to Be Registered
|
Amount
to Be
Registered
|
Proposed
Maximum
Offering
Price Per Unit
|
Proposed
Maximum
Aggregate
Offering Price
|
Amount
of
Registration
Fee
|
Common
Stock,
par
value $ 2.50 per share
|
712,809
shares
|
|
$9,012,175
|
$354.18
|
(1)
|
The number of shares of common stock, par value $2.50
per share of Summit Financial Group, Inc. to be registered pursuant to
this Registration Statement represents the maximum number of shares
issuable by Summit Financial Group, Inc. upon consummation of the merger
with Greater Atlantic Financial Corp.
|
(2)
|
The proposed maximum aggregate offering price is
estimated solely to determine the registration fee and reflects the market
price of Greater Atlantic Financial Corp. common stock to be exchanged for
Summit Financial Group, Inc. common stock in connection with the merger,
computed in accordance with Rule 457(c) and Rule 457(f) under the
Securities Act of 1933, as amended, based upon the average high and low
sales prices ($4.78) of Greater Atlantic Financial Corp. common stock as
reported on the Pink Sheets on February 5, 2008, less the amount of cash
to be paid by Summit Financial Group, Inc. in connection with the merger
($5,443,596).
|
(3)
|
Summit Financial Group, Inc. has previously paid
$308.24 of the filing fee.
|
|
1.
|
A
proposal to approve and adopt the Agreement and Plan of Reorganization
dated as of April 12, 2007, as amended on December 6,
2007 , by and between Greater Atlantic Financial Corp. (“Greater
Atlantic”) and Summit Financial Group, Inc. (“Summit”) and the
transactions contemplated thereby. In this proxy
statement/prospectus, we refer to the Agreement and Plan of
Reorganization, as amended , as the merger
agreement. The merger agreement provides that Greater Atlantic
will merge with and into a subsidiary of Summit, upon the terms and
subject to the conditions set forth in the merger agreement, as more fully
described in the accompanying proxy statement/prospectus. In
the merger, among other things, each share of Greater Atlantic common
stock will be converted into and become the right to receive a combination
of $1.80 in cash and shares of Summit common stock based on an exchange
ratio, subject to adjustment as further described in the accompanying
proxy statement/prospectus. Cash will be paid instead of
issuing fractional shares of Summit common
stock.
|
|
2.
|
A
proposal to adjourn the meeting to a later date or dates, if necessary, to
permit further solicitation of proxies in the event there are not
sufficient votes at the time of the meeting to approve the matters to be
considered by the shareholders at the meeting, as more fully described in
the accompanying proxy statement
prospectus.
|
QUESTIONS
AND ANSWERS ABOUT THE MERGER
|
1
|
|
SUMMARY
|
5
|
|
RISK
FACTORS
|
13
|
|
FORWARD-LOOKING
STATEMENTS
|
17
|
|
RECENT DEVELOPMENTS | 17 | |
PRICE
RANGE OF COMMON STOCK AND DIVIDENDS
|
20
|
|
UNAUDITED
COMPARATIVE PER SHARE DATA
|
22
|
|
UNAUDITED
PRO FORMA FINANCIAL INFORMATION
|
24
|
|
SUMMARY
SELECTED FINANCIAL DATA
|
30
|
|
INFORMATION
ABOUT THE MEETING AND VOTING
|
33
|
|
General
|
33
|
|
Matters
Relating to the Special Meeting of Greater Atlantic's
Shareholders
|
33
|
|
Proxies
|
33
|
|
Solicitation
of Proxies
|
34
|
|
Record
Date and Voting Rights
|
34
|
|
Vote
Required
|
34
|
|
Recommendation
of the Greater Atlantic Board of Directors
|
35
|
|
Appraisal
Rights for Greater Atlantic Stockholders
|
35
|
|
THE
MERGER
|
36
|
|
Merger
|
36
|
|
Merger
Consideration
|
36
|
|
Surrender
of Stock Certificates
|
37
|
|
No
Fractional Shares
|
38
|
|
Treatment
of Greater Atlantic Stock Options and Warrants
|
38
|
|
Dissenters’
or Appraisal Rights
|
38
|
|
Background
of the Merger; Board Recommendations and Reasons for the
Merger
|
42
|
|
Greater
Atlantic's Reasons for the Merger
|
47
|
|
Summit's
Reasons for the Merger
|
48
|
|
Opinion
of Greater Atlantic’s Financial Advisor
|
49
|
|
Interests
of Certain Persons in the Merger
|
57
|
|
Conditions
of the Merger
|
59
|
|
Representations
and Warranties
|
60
|
|
Termination
of the Merger Agreement
|
60
|
|
Effect
of Termination; Termination Fee
|
61
|
Waiver
and Amendment
|
62
|
||
Indemnification
|
62
|
||
Acquisition
Proposals
|
62
|
||
Closing
Date; Effective Time
|
62
|
||
Regulatory
Approvals
|
63
|
||
Conduct
of Business Pending the Merger
|
63
|
||
Accounting
Treatment
|
66
|
||
Management
and Operations after the Merger
|
66
|
||
Resales
of Summit Common Stock
|
66
|
||
CERTAIN
FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER
|
66
|
||
General
|
66
|
||
The
Merger
|
67
|
||
Consequences
to Shareholders
|
67
|
||
Backup
Withholding and Reporting Requirements
|
69
|
||
INFORMATION
ABOUT SUMMIT FINANCIAL GROUP, INC. AND
GREATER
ATLANTIC FINANCIAL CORP.
|
70
|
||
Summit
Financial Group, Inc.
|
70
|
||
Greater
Atlantic Financial Corp.
|
70
|
||
DESCRIPTION
OF SUMMIT FINANCIAL GROUP COMMON STOCK
|
71
|
||
General
|
71
|
||
Common
Stock
|
71
|
||
Preemptive
Rights
|
72
|
||
Certain
Provisions of the Bylaws
|
72
|
||
Shares
Eligible for Future Sale
|
72
|
||
COMPARATIVE
RIGHTS OF SHAREHOLDERS
|
73
|
||
ADJOURNMENT
OF THE MEETING
|
82
|
||
LEGAL
MATTERS
|
82
|
||
EXPERTS
|
82
|
||
WHERE
YOU CAN FIND MORE INFORMATION
|
82
|
||
OTHER
MATTERS
|
84
|
||
Annex
A
|
Agreement
and Plan of Reorganization dated as of April 12, 2007,
between
Greater
Atlantic Financial Corp. and Summit Financial Group, Inc.
|
||
Annex A-1 |
Amendment to Agreement and Plan of Reogranization dated as
of December 6, 2007, by and among Summit Financial Group, Inc., Greater
Atlantic Financial Corp. and SFG II, Inc.
|
||
Annex
B
|
Section
262 of the Delaware General Corporation Law
|
||
Annex
C
|
Opinion
of Sandler O’Neill & Partners, L.P., dated ______________,
2008 , to the
board
of directors of Greater Atlantic Financial Corp.
|
Annex
D
|
Greater
Atlantic Financial Corp. Form 10-K for the year ended September 30,
2007
|
Q:
|
What will shareholders be
voting on at the special
meeting?
|
A:
|
Shareholders
will be voting on a proposal to approve and adopt the merger agreement
between Greater Atlantic and Summit and the transactions contemplated
thereby.
|
Q:
|
Why is Greater Atlantic
proposing the merger?
|
A:
|
We
believe the proposed merger is in the best interests of Greater Atlantic
and its shareholders. Our board of directors believes that
combining with Summit provides significant value to our shareholders and
provides those shareholders the option to participate in the opportunities
for growth offered by the combined
company.
|
Q:
|
When and where is the
shareholder meeting?
|
A:
|
The
special meeting is scheduled to take place on
________, 2008, at 10:00 a.m.,
local time, at the Crowne Plaza Tysons Corner, 1960 Chain Bridge Road,
McLean, Virginia.
|
Q:
|
What does the Greater Atlantic
board of directors
recommend?
|
A:
|
The
Greater Atlantic board of directors has approved the merger
agreement. The Greater Atlantic board recommends that
shareholders vote “FOR” the proposal to approve the merger agreement and
the transactions contemplated
thereby.
|
A:
|
For
each share of Greater Atlantic common stock that you own, you will receive
a combination of $1.80 in cash and shares of Summit common stock based on
an exchange ratio, subject to a “stock collar” or a limit on the maximum
and minimum number of shares Summit will issue. The stock
collar is described more fully below. Subject to the
stock collar, the total consideration for your Greater Atlantic stock will
be paid in the form of 70% in Summit common stock and 30% in cash as
follows: (referred to in this proxy statement/prospectus as “Merger
Consideration”):
|
|
(1)
|
$1.80
cash; and
|
|
(2)
|
the
number of shares of Summit Stock equal to $4.20 divided by the average
closing price of Summit Stock reported on the NASDAQ Capital
Market for the twenty (20) trading days prior to the
closing.
|
A:
|
The
exchange agent will mail transmittal forms to each Greater Atlantic
shareholder within five (5) business days after completion of the
merger. You should complete the transmittal form and return it
to the exchange agent as soon as possible. Once the exchange
agent has received the proper documentation, it will forward to you the
cash and shares of Summit common stock to which you are
entitled.
|
A:
|
If
the merger is completed, Summit will send Greater Atlantic shareholders
written instructions for exchanging their stock
certificates. You will be asked to return your Greater Atlantic
stock certificates, and shortly after the merger, the exchange agent will
allocate cash and Summit common stock among Greater Atlantic
shareholders. In any event, you should not
forward your Greater Atlantic certificates with your proxy
card.
|
Q:
|
What should I do if my shares
of Greater Atlantic are held by my broker or otherwise in “street
name?”
|
A:
|
If
you hold your shares of Greater Atlantic common stock in “street name”
(i.e., your bank
or broker holds your shares for you), you should receive instructions
regarding election procedures directly from your bank or
broker. If you have any questions regarding these procedures,
you should contact your bank or broker directly, or you may contact Summit
or Greater Atlantic at the addresses or telephone numbers listed on
page 70 .
|
A:
|
We
intend to complete the merger as soon as possible after shareholder
approval is received, all regulatory approvals have been obtained, and
all other conditions to
the closing have been satisfied or
waived.
|
A:
|
Mail
your signed and dated proxy card in the enclosed return envelope as soon
as possible so that your shares may be represented at the shareholder
meeting. It is important that the proxy card be received as
soon as possible and in any event before the shareholder
meeting.
|
A:
|
Yes. You
can change your vote at any time before your proxy is voted at the
shareholder meeting. You can do this in one of three
ways:
|
·
|
First,
you can send a written notice stating that you revoke your
proxy.
|
·
|
Second,
you can complete, sign, date and submit a new proxy
card.
|
·
|
Third,
you can attend the shareholder meeting and vote in
person. Simply attending the shareholder meeting, however, will
not revoke your proxy.
|
Q:
|
Who will be soliciting
proxies?
|
A:
|
In
addition to solicitation of proxies by officers, directors and employees
of Greater Atlantic, Greater Atlantic has engaged a professional proxy
solicitation firm, Georgeson Inc., to assist it in soliciting
proxies.
|
Q:
|
What if I do not vote or I
abstain from voting?
|
A:
|
If
you do not vote or you abstain from voting, your failure to vote or
abstention will count as a “NO” vote on the proposal
to approve and adopt the merger
agreement.
|
Q:
|
If my shares are held by my
broker in “street name,” will my broker vote my shares for
me?
|
A:
|
Your
broker will vote your shares on the proposal to approve and adopt the
merger agreement only if you provide instructions on how to
vote. You should follow the directions provided by your broker
to vote your shares. If you do not provide your broker with
instructions on how to vote your shares held in “street name,” your broker
will not be permitted to vote your shares on the proposal to approve and
adopt the merger agreement, which will have the effect of a “NO” vote on the items
being considered.
|
Q:
|
Will I be able to sell the
shares of Summit common stock that I receive in the
merger?
|
A:
|
Yes,
in most cases. The shares of Summit common stock to be issued
in the merger will be registered under the Securities Act of 1933 and
listed on the NASDAQ Capital Market. However, certain
shareholders who are deemed to be “affiliates” of Summit or Greater
Atlantic under the Securities Act (generally, directors, executive
officers and shareholders of Summit or Greater Atlantic holding 10% or
more of the outstanding shares of common stock) must abide by certain
transfer restrictions under the Securities
Act.
|
A:
|
Your
tax consequences will depend on your basis in the Greater Atlantic common
stock that you own. For greater detail, see “Certain Federal
Income Tax Consequences of the Merger” beginning on page
66 .
|
|
SUMMARY
|
·
|
The
understanding of the Board of Directors of the strategic options available
to Greater Atlantic and the Board of Directors’ assessment of those
options with respect to the prospects and estimated results of the
execution by Greater Atlantic of its business plan as an independent
entity under various scenarios, and the determination that none of those
options or the execution of the business plan under the best case
scenarios were likely to create greater present value for Greater
Atlantic’s stockholders than the value to be paid by Summit. In
particular, the Board of Directors considered Greater Atlantic’s ability
to achieve consistent profitability as an independent entity and the
prospects for regulatory action if it failed to do
so.
|
·
|
The
ability of Greater Atlantic’s stockholders to participate in the future
prospects of the combined entity through ownership of Summit common stock
and that Greater Atlantic’s shareholders would have potential value
appreciation by owning the common stock of
Summit.
|
·
|
Summit’s
ability to continue to pay cash dividends on its common stock (Greater
Atlantic has never paid cash
dividends).
|
·
|
Sandler
O’Neill’s written opinion that, as of April 12, 2007, and subject to the
assumptions and limitations set forth in the opinion, the merger
consideration was fair to Greater Atlantic’s stockholders from a financial
point of view.
|
·
|
The
wider array of financial products and services that would be available to
customers of Greater Atlantic and the communities served by Greater
Atlantic.
|
·
|
The
current and prospective economic, competitive and regulatory environment
and the regulatory compliance costs facing Greater Atlantic and other
similar size, independent, community banking institutions generally,
including the cost of compliance with the requirements of the
Sarbanes-Oxley Act.
|
·
|
A
review, with the assistance of Greater Atlantic’s financial and legal
advisors, of the terms of the merger agreement, including that the merger
is intended to qualify as a transaction that is generally tax-free for
U.S. federal income tax purposes.
|
·
|
The
results of the due diligence review of
Summit.
|
·
|
The
Greater Atlantic employees to be retained after the merger would have
opportunities for career advancement in a larger
organization.
|
·
|
The
likelihood of receiving timely regulatory approval and the approval of
Greater Atlantic’s stockholders and the estimated transaction and
severance costs associated with the merger and payments that could be
triggered upon termination of or failure to consummate the
merger.
|
·
|
Summit
may be unable to manage effectively the new assets it
acquires;
|
·
|
changes
in interest rates may adversely affect Summit’s
business;
|
·
|
loss
of Summit’s CEO or other executive officers could adversely affect its
business;
|
·
|
Summit
and its subsidiaries operate in highly competitive
markets;
|
·
|
dividend
payments by Summit’s subsidiaries to Summit and by Summit to its
stockholders could be restricted;
|
·
|
Summit’s
business is concentrated in the Eastern Panhandle and South Central
regions of West Virginia and in the Shenandoah Valley and Northern
Virginia, and a downturn in the local economies may adversely affect its
business;
|
·
|
determination
of the adequacy of the allowance for loan losses is based upon estimates
that are inherently subjective and dependent on the outcome of future
events. Ultimate losses may differ from current
estimates. As a result, such losses may increase
significantly.
|
·
|
Greater
Atlantic’s shareholders’ approval of the merger
agreement;
|
·
|
approval
of the merger by the necessary federal and state regulatory
authorities;
|
·
|
authorization
for the listing on the NASDAQ Capital Market of the shares of Summit
common stock to be issued in the
merger;
|
·
|
absence
of any law or court order prohibiting the
merger;
|
·
|
receipt
of an opinion from counsel to Summit that the merger will qualify as a
reorganization within the meaning of Section 368(a) of the Internal
Revenue Code;
|
·
|
the
balance of core deposits (as defined in the merger agreement) being not
less than $144 million;
|
·
|
the
sale of Greater Atlantic Bank’s branch office in Pasadena, Maryland, at
least forty-five (45) days prior to consummation of the merger (the sale,
involving deposits of approximately $52.0 million, was completed on August
24, 2007); and
|
·
|
the
continued accuracy of certain representations and
warranties.
|
|
•
|
either
party breaches any of its representations or obligations under the merger
agreement, and does not cure the breach within 30 days if such breach
individually or in the aggregate with other breaches results in a material
adverse effect;
|
|
•
|
the
merger is not completed by March 31, 2008 , unless the
failure of the merger to be consummated arises out of or results from the
knowing action or inaction of the party seeking to terminate;
or
|
|
•
|
the
approval of any governmental entity required for consummation of the
merger is denied or the shareholders of Greater Atlantic do not approve
the merger agreement.
|
|
RISK FACTORS
|
·
|
timely
and successfully integrate the operations of Summit and Greater
Atlantic;
|
·
|
maintain
existing relationships with depositors in Greater Atlantic to minimize
withdrawals of deposits subsequent to the
merger;
|
·
|
maintain
and enhance existing relationships with borrowers to limit unanticipated
losses of loan customers of Greater
Atlantic;
|
·
|
control
the incremental non-interest expense from Summit to maintain overall
operating efficiencies;
|
·
|
retain
and attract qualified personnel at Summit and Greater
Atlantic;
|
·
|
compete
effectively in the communities served by Summit and Greater Atlantic and
in nearby communities; and
|
·
|
manage
effectively its anticipated growth resulting from the
merger.
|
·
|
historical
loan loss experience;
|
·
|
industry
diversification of the commercial loan
portfolio;
|
·
|
the
effect of changes in the local real estate market on collateral
values;
|
·
|
the
amount of nonperforming loans and related collateral
security;
|
·
|
current
economic conditions that may affect the borrower’s ability to pay and
value of collateral;
|
·
|
sources
and cost of funds;
|
·
|
volume,
growth and composition of the loan portfolio;
and
|
·
|
other
factors management believes are
relevant.
|
|
FORWARD-LOOKING
STATEMENTS
|
·
|
the
ability of Greater Atlantic to obtain the required shareholder approval or
the ability of the companies to obtain the required regulatory approvals
for the merger;
|
·
|
the
ability of the companies to consummate the
merger;
|
·
|
Summit’s
ability to successfully integrate Greater Atlantic into Summit following
the merger;
|
·
|
a
material adverse change in the financial condition, results of operations
or prospects of either Summit or Greater
Atlantic;
|
·
|
Summit’s
ability to fully realize any cost savings and revenues or the ability to
realize them on a timely basis;
|
·
|
the
risk of borrower, depositor and other customer attrition after the
transaction is completed;
|
·
|
a
change in general business and economic
conditions;
|
·
|
changes
in the interest rate environment, deposit flows, loan demand, real estate
values, and competition;
|
·
|
changes
in accounting principles, policies or
guidelines;
|
·
|
changes
in legislation and regulation;
|
·
|
other
economic, competitive, governmental, regulatory, geopolitical, and
technological factors affecting the companies’ operations, pricing, and
services; and
|
·
|
other
risk factors described on pages 13 to 17 of this
proxy statement/prospectus.
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
||||||
Sales
Price
|
Cash Dividend
Declared
|
Sales
Price
|
Cash Dividend
Declared
|
||||
High
|
Low
|
High
|
Low
|
||||
2006
|
|||||||
First
Quarter
|
$25.09
|
$19.90
|
$ -
|
$6.05
|
$4.60
|
$ -
|
|
Second
Quarter
|
$24.52
|
$19.10
|
$0.16
|
$5.90
|
$5.04
|
$ -
|
|
Third
Quarter
|
$24.18
|
$17.95
|
$ -
|
$5.36
|
$4.75
|
$ -
|
|
Fourth
Quarter
|
$20.16
|
$17.50
|
$0.16
|
$5.20
|
$4.30
|
$ -
|
|
2007
|
|||||||
First
Quarter
|
$21.51
|
$19.49
|
$ -
|
$4.30
|
$2.35
|
$ -
|
|
Second
Quarter
|
$21.20
|
$19.80
|
$0.17
|
$5.10
|
$2.25
|
$ -
|
|
Third
Quarter
|
$19.65
|
$18.28
|
$ -
|
$5.50
|
$5.00
|
$ -
|
|
Fourth Quarter
|
$18.96 | $13.60 | $.017 | $5.35 | $4.69 | $ - | |
2008 | |||||||
First Quarter (through
February 8, 2008)
|
$15.52 | $13.52 | $ - | $4.95 | $3.85 | $ - |
Historical Market Price Per
Share
|
||||||||||||
Summit
|
Greater
Atlantic
|
Greater Atlantic
Equivalent Pro Forma Market Value Per Share
|
||||||||||
April
12, 2007
|
$ |
20.80
|
$ |
2.54
|
$ |
6.00
|
||||||
February 5, 2008
|
$ |
15.50
|
$ |
4.95
|
$ |
5.45
|
For the Nine Months Ended 9/30/07-Summit &
6/30/07-Greater Atlantic
|
||||||||||||||||
Greater
|
||||||||||||||||
Greater
|
Atlantic
|
|||||||||||||||
Summit
|
Atlantic
|
Pro Forma
|
Pro Forma
|
|||||||||||||
Historical
|
Historical
|
Combined
|
Equivalent
|
|||||||||||||
Basic earnings (loss) per share
|
||||||||||||||||
from continuing operations
|
$ | 1.34 | $ | (0.74 | ) | $ | 1.04 | $ | 0.21 | |||||||
Diluted earnings (loss) per share
|
||||||||||||||||
from continuing operations
|
$ | 1.33 | $ | (0.74 | ) | $ | 1.04 | $ | 0.21 | |||||||
Dividends declared per share
|
$ | 0.17 | $ | - | $ | 0.16 | $ | 0.03 | ||||||||
Book value per share (at 9/30/2007)
|
$ | 12.63 | $ | 2.19 | $ | 13.25 | $ | 2.68 |
For the Year Ended 12/31/06-Summit & 9/30/06-Greater
Atlantic
|
||||||||||||||||
Greater
|
||||||||||||||||
Greater
|
Atlantic
|
|||||||||||||||
Summit
|
Atlantic
|
Pro Forma
|
Pro Forma
|
|||||||||||||
Historical
|
Historical
|
Combined
|
Equivalent
|
|||||||||||||
Basic earnings (loss) per share
|
||||||||||||||||
from continuing operations
|
$ | 1.55 | $ | (1.02 | ) | $ | 1.16 | $ | 0.23 | |||||||
Diluted earnings (loss) per share
|
||||||||||||||||
from continuing operations
|
$ | 1.54 | $ | (1.02 | ) | $ | 1.15 | $ | 0.23 | |||||||
Dividends declared per share
|
$ | 0.32 | $ | - | $ | 0.29 | $ | 0.06 | ||||||||
Book value per share (at 12/31/2006)
|
$ | 11.12 | $ | 2.67 | $ | 12.20 | $ | 2.46 |
SUMMIT AND GREATER ATLANTIC
|
||||||||||||||||||
Unaudited Pro Forma Condensed Combined Consolidated
Balance Sheet
|
||||||||||||||||||
September 30, 2007
|
||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||
Actual
|
Pro Forma
|
|||||||||||||||||
Greater
|
||||||||||||||||||
Summit
|
Atlantic
|
|||||||||||||||||
Financial
|
Financial
|
|||||||||||||||||
Group, Inc.
|
Corp.
|
Adjustments
|
Combined
|
|||||||||||||||
ASSETS
|
||||||||||||||||||
Cash and due from banks
|
$ | 13,435 | $ | 3,146 | $ | - | $ | 16,581 | ||||||||||
Interest bearing deposits with other banks
|
179 | 4,486 | (5,736 | ) | (1 | ) | 6,433 | |||||||||||
(496 | ) | (2 | ) | |||||||||||||||
8,000 | (5 | ) | ||||||||||||||||
Federal funds sold
|
2,499 | - | - | 2,499 | ||||||||||||||
Securities available for sale
|
279,289 | 50,641 | - | 329,930 | ||||||||||||||
Securities held to maturity
|
- | 3,053 | - | 3,053 | ||||||||||||||
Loans held for sale, net
|
1,596 | - | - | 1,596 | ||||||||||||||
Loans, net
|
986,437 | 176,108 | 725 | (3 | ) | 1,163,270 | ||||||||||||
Premises and equipment, net
|
22,004 | 2,285 | - | 24,289 | ||||||||||||||
Accrued interest receivable
|
7,239 | 1,675 | - | 8,914 | ||||||||||||||
Identifiable intangibles
|
3,945 | - | 3,000 | (3 | ) | 6,945 | ||||||||||||
Goodwill
|
6,198 | 956 | 7,772 | (3 | ) | 14,926 | ||||||||||||
Other assets
|
17,858 | 3,644 | (973 | ) | (3 | ) | 23,107 | |||||||||||
1,600 | (3 | ) | ||||||||||||||||
978 | (3 | ) | ||||||||||||||||
Total assets
|
$ | 1,340,679 | $ | 245,994 | $ | 14,870 | $ | 1,601,543 | ||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||
Liabilities
|
||||||||||||||||||
Deposits
|
$ | 828,599 | $ | 197,991 | $ | 377 | (3 | ) | $ | 1,026,967 | ||||||||
Short-term borrowings
|
124,699 | 2,192 | - | 126,891 | ||||||||||||||
Long-term borrowings
|
263,679 | 25,000 | 788 | (3 | ) | 297,467 | ||||||||||||
10,000 | (5 | ) | ||||||||||||||||
(2,000 | ) | (5 | ) | |||||||||||||||
Subordinated debentures owed
to
|
||||||||||||||||||
unconsolidated
subsidiary trusts
|
19,589 | 9,374 | 28,963 | |||||||||||||||
Other liabilities
|
10,638 | 1,866 | 1,100 | (3 | ) | 15,077 | ||||||||||||
615 | (3 | ) | ||||||||||||||||
858 | (3 | ) | ||||||||||||||||
Total liabilities
|
1,247,204 | 236,423 | 11,738 | 1,495,365 | ||||||||||||||
Shareholders' Equity
|
||||||||||||||||||
Common stock and related
surplus
|
24,376 | 25,303 | 12,702 | (1 | ) | 37,078 | ||||||||||||
(25,303 | ) | (4 | ) | |||||||||||||||
Retained earnings
|
69,104 | (14,408 | ) | (496 | ) | (2 | ) | 69,105 | ||||||||||
14,905 | (4 | ) | ||||||||||||||||
Accumulated other
comprehensive (loss)
|
(5 | ) | (1,324 | ) | 1,324 | (4 | ) | (5 | ) | |||||||||
Total shareholders' equity
|
93,475 | 9,571 | 3,132 | 106,178 | ||||||||||||||
Total liabilities and shareholders' equity
|
$ | 1,340,679 | $ | 245,994 | $ | 14,870 | $ | 1,601,543 |
SUMMIT AND GREATER ATLANTIC
|
||||||||||||||||||
Unaudited Pro Forma Condensed Combined Consolidated
Statement of Income
|
||||||||||||||||||
(dollars in thousands, except per share amounts)
|
||||||||||||||||||
Actual
|
Pro Forma
|
|||||||||||||||||
Nine Months Ended
|
||||||||||||||||||
September 30,
|
June 30,
|
|||||||||||||||||
2007
|
2007
|
|||||||||||||||||
Greater
|
||||||||||||||||||
Summit
|
Atlantic
|
|||||||||||||||||
Financial
|
Financial
|
|||||||||||||||||
Group, Inc.
|
Corp.
|
Adjustments
|
Combined
|
|||||||||||||||
Interest income
|
$ | 67,587 | $ | 14,082 | $ | (1,868 | ) | (6 | ) | $ | 80,111 | |||||||
310 | (7 | ) | ||||||||||||||||
Interest expense
|
38,861 | 8,976 | (1,456 | ) | (6 | ) | 46,467 | |||||||||||
86 | (8 | ) | ||||||||||||||||
Net interest income
|
28,726 | 5,106 | 33,644 | |||||||||||||||
Provision for loan losses
|
1,305 | 289 | 1,594 | |||||||||||||||
Net interest income after
|
||||||||||||||||||
provision for loan
losses
|
27,421 | 4,817 | 32,050 | |||||||||||||||
Noninterest income
|
||||||||||||||||||
Service fees
|
2,141 | 465 | (29 | ) | (6 | ) | 2,577 | |||||||||||
Other
|
2,518 | 7 | 2,525 | |||||||||||||||
Total noninterest income
|
4,659 | 472 | 5,102 | |||||||||||||||
Noninterest expense
|
||||||||||||||||||
Salaries and employee
benefits
|
10,518 | 3,523 | (192 | ) | (6 | ) | 13,849 | |||||||||||
Net occupancy expense
|
1,292 | 1,051 | (81 | ) | (6 | ) | 2,262 | |||||||||||
Equipment expense
|
1,436 | 395 | (13 | ) | (6 | ) | 1,818 | |||||||||||
Other
|
4,942 | 2,545 | (17 | ) | (6 | ) | 7,792 | |||||||||||
322 | (9 | ) | ||||||||||||||||
Total noninterest expense
|
18,188 | 7,514 | 25,721 | |||||||||||||||
Income (loss) from continuing operations
|
||||||||||||||||||
before income taxes
|
13,892 | (2,225 | ) | 11,431 | ||||||||||||||
Income tax expense
|
4,223 | - | (846 | ) | (10 | ) | 3,287 | |||||||||||
(90 | ) | (11 | ) | |||||||||||||||
Income (loss) from continuing operations
|
$ | 9,669 | $ | (2,225 | ) | $ | 700 | $ | 8,144 | |||||||||
Basic earnings (loss) per share
|
||||||||||||||||||
from continuing operations
|
$ | 1.34 | $ | (0.74 | ) | $ | 1.04 | |||||||||||
Diluted earnings (loss) per share
|
||||||||||||||||||
from continuing operations
|
$ | 1.33 | $ | (0.74 | ) | $ | 1.04 | |||||||||||
Dividends per common share
|
$ | 0.17 | $ | - | $ | 0.16 |
SUMMIT AND GREATER ATLANTIC
|
||||||||||||||||||
Unaudited Pro Forma Condensed Combined Consolidated
Statement of Income
|
||||||||||||||||||
(dollars in thousands, except per share amounts)
|
||||||||||||||||||
Actual
|
Pro Forma
|
|||||||||||||||||
Year Ended
|
||||||||||||||||||
December 31,
|
September 30,
|
|||||||||||||||||
2006
|
2006
|
|||||||||||||||||
Greater
|
||||||||||||||||||
Summit
|
Atlantic
|
|||||||||||||||||
Financial
|
Financial
|
|||||||||||||||||
Group, Inc.
|
Corp.
|
Adjustments
|
Combined
|
|||||||||||||||
Interest income
|
$ | 80,278 | $ | 18,794 | $ | (2,225 | ) | (6 | ) | $ | 97,261 | |||||||
414 | (7 | ) | ||||||||||||||||
Interest expense
|
44,379 | 11,583 | (1,692 | ) | (6 | ) | 54,383 | |||||||||||
113 | (8 | ) | ||||||||||||||||
Net interest income
|
35,899 | 7,211 | 42,878 | |||||||||||||||
Provision for loan losses
|
1,845 | 126 | 1,971 | |||||||||||||||
Net interest income after
|
||||||||||||||||||
provision for loan
losses
|
34,054 | 7,085 | 40,907 | |||||||||||||||
Noninterest income
|
||||||||||||||||||
Service fees
|
2,758 | 610 | (40 | ) | (6 | ) | 3,328 | |||||||||||
Other
|
875 | 307 | 1,182 | |||||||||||||||
Total noninterest income
|
3,633 | 917 | 4,510 | |||||||||||||||
Noninterest expense
|
||||||||||||||||||
Salaries and employee
benefits
|
11,821 | 4,718 | (256 | ) | (6 | ) | 16,283 | |||||||||||
Net occupancy expense
|
1,557 | 1,337 | (102 | ) | (6 | ) | 2,792 | |||||||||||
Equipment expense
|
1,901 | 554 | (24 | ) | (6 | ) | 2,431 | |||||||||||
Other
|
6,330 | 4,476 | (62 | ) | (6 | ) | 11,173 | |||||||||||
429 | (9 | ) | ||||||||||||||||
Total noninterest expense
|
21,609 | 11,085 | 32,679 | |||||||||||||||
Income (loss) from continuing operations
|
||||||||||||||||||
before income taxes
|
16,078 | (3,083 | ) | 12,738 | ||||||||||||||
Income tax expense
|
5,018 | - | (1,172 | ) | (10 | ) | 3,748 | |||||||||||
(98 | ) | (11 | ) | |||||||||||||||
Income (loss) from continuing operations
|
$ | 11,060 | $ | (3,083 | ) | $ | 1,013 | $ | 8,990 | |||||||||
Basic earnings (loss) per share
|
||||||||||||||||||
from continuing operations
|
$ | 1.55 | $ | (1.02 | ) | $ | 1.16 | |||||||||||
Diluted earnings (loss) per share
|
||||||||||||||||||
from continuing operations
|
$ | 1.54 | $ | (1.02 | ) | $ | 1.15 | |||||||||||
Dividends per common share
|
$ | 0.32 | $ | - | $ | 0.29 |
SUMMIT
AND GREAT ATLANTIC
|
|||||||||
Notes
to Unaudited Pro Forma Financial Statements
|
|||||||||
(1)
|
Effect of stock and cash consideration paid by Summit to
Greater Atlantic's shareholders in conjunction with the merger and record
cash paid for its estimated direct transaction costs. Under the
terms of the Greater Atlantic transaction, Summit will pay total
consideration of $6.00 per share for each of the 3,024,220 outstanding
common shares of Greater Atlantic. This consideration will be
paid 70% (or $4.20 per share) in the form of Summit common stock and 30%
(or $1.80 per share) in cash.
|
||||||||
(a)
|
Stock consideration: Issuance of 694,843 shares
of Summit common stock to Greater Atlantic shareholders assuming Summit's
stock price of $18.28 at September 30, 2007.
|
||||||||
(b)
|
Cash consideration and estimated direct transaction
costs: Cash payments totalling $5,736,000 representing
$5,444,000 in cash consideration paid to Greater Atlantic shareholders,
$89,000 paid to holders of Greater Atlantic stock options in settlement of
such options, and $203,000 for Summit's estimated direct transaction
costs.
|
||||||||
(2)
|
Effect of Greater Atlantic's estimated direct transaction
costs.
|
||||||||
(3)
|
Adjust acquired assets and liabilities of Greater Atlantic
to fair value and record related tax effects as follows (in
thousands):
|
||||||||
Purchase price and estimated transaction costs ($18,438)
paid by Summit in excess of Greater Atlantic's pro forma equity at
September 30, 2007 ($9,074) adjusted for the direct transaction costs paid
by Greater Atlantic.
|
|||||||||
$ 9,364
|
|||||||||
Estimated fair value purchase accounting adjustments:
|
|||||||||
Loans
|
$ 725
|
||||||||
Deposits
|
(377)
|
||||||||
Borrowings
|
(788)
|
||||||||
Core deposit intangible
|
3,000
|
||||||||
Net deferred tax liabilities on
purchase accounting adjustments
|
(973)
|
||||||||
Tax benefit of purchased net
operating loss carryforwards
|
1,600
|
||||||||
$ 3,187
|
(3,187)
|
||||||||
Purchase price and estimated transaction costs in excess of
fair value of net assets acquired
|
|||||||||
6,177
|
|||||||||
Estimated exit and other restructuring costs expected to be
incurred in connection with the acquisition of Greater Atlantic:
|
|||||||||
Employee severance costs
|
$ 1,100
|
||||||||
EDP contracts cancellation costs
|
615
|
||||||||
Lease termination costs
|
858
|
||||||||
Net deferred tax asset on exit and
restructuring costs
|
(978)
|
||||||||
$ 1,595
|
1,595
|
||||||||
Goodwill
|
$ 7,772
|
||||||||
(4)
|
Reflect elimination of Greater Atlantic's equity
accounts.
|
SUMMIT AND GREAT ATLANTIC
|
|||||||||
Notes to Unaudited Pro Forma Financial Statements -
continued
|
|||||||||
(5)
|
Issuance of qualifying subordinated debt prior to
acquisition of Greater Atlantic. The proceeds of this issuance
will be utilized as follows (in thousands):
|
||||||||
Finance cash consideration and transaction costs
associated with Greater Atlantic acquisition ($5,736) and cash reserve
($2,264)
|
|||||||||
$ 8,000
|
|||||||||
Reduction of principal of existing Summit long term
borrowing
|
2,000
|
||||||||
Total issuance of qualifying subordinated debt
|
$ 10,000
|
||||||||
(6)
|
Estimated reductions to interest income, interest expense,
non-interest income and non-interest expense as result of sale of Greater
Atlantic's Pasadena, Maryland branch bank.
|
||||||||
(7)
|
Other pro forma adjustments to interest income, as follows
(in thousands):
|
||||||||
Nine Months
|
Year
|
||||||||
Ended
|
Ended
|
||||||||
September 30,
|
December 31,
|
||||||||
2007
|
2006
|
||||||||
Estimated accretion of fair value adjustment to securities
over portfolio's estimated 3 year average life to maturity
|
|||||||||
$ 446
|
$ 595
|
||||||||
Estimated amortization of fair value adjustment to loans
over portfolio's estimated 4 year average life to maturity
|
|||||||||
(136)
|
(181)
|
||||||||
$ 310
|
$ 414
|
||||||||
(8)
|
Other proforma adjustments to interest expense,
as follows (in thousands):
|
||||||||
Nine Months
|
Year
|
||||||||
Ended
|
Ended
|
||||||||
September 30,
|
December 31,
|
||||||||
2007
|
2006
|
||||||||
Estimated amortization of fair value adjustment to deposits
over the estimated 2 year average remaining maturity of the deposits
|
|||||||||
$ (141)
|
$ (189)
|
||||||||
Estimated amortization of fair value adjustment to
borrowings over the estimated 3 year average remaining maturity of the
borrowings
|
|||||||||
(197)
|
(263)
|
||||||||
Estimated interest expense on issuance of $10 million in
qualifying subordinated debt at 7.00%, less reduction in interest as
result of pay down of $2 million in principal of an existing Summit long
term borrowing having an effective interest rate of 6.75% using proceeds
from the subordinated debt issuance
|
|||||||||
424
|
565
|
||||||||
$ 86
|
$ 113
|
||||||||
(9)
|
Amortization of core deposit intangible over
estimated 7 year average life.
|
||||||||
(10)
|
Tax benefit, previously unrecognized, of Greater
Atlantic's loss from continuing operations at a 38% effective tax
rate.
|
||||||||
(11)
|
Tax effect of pro forma adjustments at a 38%
effective tax rate.
|
SUMMIT FINANCIAL GROUP, INC.
Summary Consolidated Financial Data
|
||||||||||||||||||||||||||||
Dollars in thousands,
except per share amounts
|
Nine
months
ended
September 30, 2007
|
Nine
months
ended
September 30, 2006
|
For the Year Ended
December 31,
|
|||||||||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||||||||||
Summary of Operations
|
||||||||||||||||||||||||||||
Interest income
|
$ | 67,587 | $ | 58,394 | $ | 80,278 | $ | 56,653 | $ | 45,041 | $ | 41,154 | $ | 40,689 | ||||||||||||||
Interest expense
|
38,861 | 31,871 | 44,379 | 26,503 | 18,663 | 17,827 | 18,842 | |||||||||||||||||||||
Net interest income
|
28,726 | 26,523 | 35,899 | 30,150 | 26,378 | 23,327 | 21,847 | |||||||||||||||||||||
Provision for loan losses
|
1,305 | 915 | 1,845 | 1,295 | 1,050 | 915 | 1,215 | |||||||||||||||||||||
Net interest income after provision for loan losses
|
27,421 | 25,608 | 34,054 | 28,855 | 25,328 | 22,412 | 20,632 | |||||||||||||||||||||
Noninterest income
|
4,659 | 2,687 | 3,634 | 1,605 | 3,263 | 3,275 | 1,945 | |||||||||||||||||||||
Noninterest expense
|
18,188 | 16,310 | 21,610 | 19,263 | 16,919 | 14,218 | 12,607 | |||||||||||||||||||||
Income (loss) before income taxes
|
13,892 | 11,985 | 16,078 | 11,197 | 11,672 | 11,469 | 9,970 | |||||||||||||||||||||
Income tax expense
|
4,223 | 3,674 | 5,018 | 3,033 | 3,348 | 3,414 | 2,732 | |||||||||||||||||||||
Income (loss) from continuing operations
|
9,669 | 8,311 | 11,060 | 8,164 | 8,324 | 8,055 | 7,238 | |||||||||||||||||||||
Discontinued operations:
|
||||||||||||||||||||||||||||
Exit costs and impairment of
long-lived assets
|
123 | - | (2,480 | ) | - | - | - | - | ||||||||||||||||||||
Operating income (loss)
|
(798 | ) | (377 | ) | (1,750 | ) | 3,862 | 2,913 | (44 | ) | - | |||||||||||||||||
Income (loss) from discontinued operations before tax
|
(675 | ) | (377 | ) | (4,230 | ) | 3,862 | 2,913 | (44 | ) | - | |||||||||||||||||
Income tax expense (benefit)
|
(231 | ) | (116 | ) | (1,427 | ) | 1,339 | 1,004 | (15 | ) | - | |||||||||||||||||
Income (loss) from discontinuedoperations
|
(444 | ) | (261 | ) | (2,803 | ) | 2,523 | 1,909 | (29 | ) | - | |||||||||||||||||
Net income
|
$ | 9,225 | $ | 8,050 | $ | 8,257 | $ | 10,687 | $ | 10,233 | $ | 8,206 | $ | 7,238 | ||||||||||||||
Balance Sheet Data (at period end)
|
||||||||||||||||||||||||||||
Assets
|
$ | 1,340,679 | $ | 1,211,195 | $ | 1,235,519 | $ | 1,110,214 | $ | 889,830 | $ | 791,577 | $ | 671,894 | ||||||||||||||
Securities
|
279,289 | 246,332 | 247,874 | 223,772 | 211,362 | 235,409 | 212,598 | |||||||||||||||||||||
Loans
|
986,437 | 894,836 | 916,045 | 793,452 | 602,728 | 498,340 | 419,205 | |||||||||||||||||||||
Deposits
|
828,599 | 865,072 | 888,688 | 673,887 | 524,596 | 511,801 | 458,648 | |||||||||||||||||||||
Short-term borrowings
|
124,699 | 90,422 | 60,428 | 182,028 | 120,629 | 49,714 | 20,191 | |||||||||||||||||||||
Long-term borrowings and
subordinated debentures
|
283,268 | 165,716 | 195,698 | 172,295 | 173,101 | 168,549 | 137,396 | |||||||||||||||||||||
Shareholders equity
|
93,475 | 79,481 | 78,752 | 72,691 | 65,150 | 57,005 | 52,080 | |||||||||||||||||||||
Per Share Data
|
||||||||||||||||||||||||||||
Earnings per share - continuing operations
|
||||||||||||||||||||||||||||
Basic earnings
|
$ | 1.34 | $ | 1.17 | $ | 1.55 | $ | 1.15 | $ | 1.18 | $ | 1.14 | $ | 1.03 | ||||||||||||||
Diluted earnings
|
1.33 | 1.16 | 1.54 | 1.13 | 1.17 | 1.14 | 1.03 | |||||||||||||||||||||
Earnings per share – discontinued operations
|
||||||||||||||||||||||||||||
Basic earnings (loss)
|
(0.06 | ) | (0.04 | ) | (0.39 | ) | 0.35 | 0.27 | - | - | ||||||||||||||||||
Diluted earnings (loss)
|
(0.06 | ) | (0.04 | ) | (0.39 | ) | 0.35 | 0.27 | - | - | ||||||||||||||||||
Earnings per share
|
||||||||||||||||||||||||||||
Basic earnings
|
1.28 | 1.13 | 1.16 | 1.51 | 1.46 | 1.14 | 1.03 | |||||||||||||||||||||
Diluted earnings
|
1.27 | 1.12 | 1.15 | 1.48 | 1.44 | 1.14 | 1.03 | |||||||||||||||||||||
Shareholders’ equity (at period end)
|
12.63 | 11.19 | 11.12 | 10.20 | 9.25 | 8.12 | 7.43 | |||||||||||||||||||||
Cash dividends
|
0.17 | 0.16 | 0.32 | 0.30 | 0.26 | 0.215 | 0.1875 | |||||||||||||||||||||
Performance Ratios
|
||||||||||||||||||||||||||||
Return on average equity
|
14.41 | % | 13.79 | % | 10.44 | % | 15.09 | % | 16.60 | % | 14.69 | % | 15.15 | % | ||||||||||||||
Return on average assets
|
0.97 | % | 0.93 | % | 0.70 | % | 1.10 | % | 1.22 | % | 1.11 | % | 1.15 | % | ||||||||||||||
Dividend payout
|
13.1 | % | 14.2 | % | 27.6 | % | 20.0 | % | 17.9 | % | 18.8 | % | 18.2 | % | ||||||||||||||
Equity to assets
|
7.0 | % | 6.6 | % | 6.4 | % | 6.5 | % | 7.3 | % | 7.2 | % | 7.8 | % |
GREATER ATLANTIC FINANCIAL CORP.
Summary Consolidated Financial Data
|
||||||||||||||||||||
Dollars in thousands,
except per share amounts
|
For the Year Ended
September 30,
|
|||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
Summary of Operations
|
||||||||||||||||||||
Interest income
|
$ | 18,421 | $ | 18,794 | $ | 16,958 | $ | 18,085 | $ | 19,361 | ||||||||||
Interest expense
|
11,993 | 11,583 | 10,013 | 11,970 | 12,277 | |||||||||||||||
Net interest income
|
6,428 | 7,211 | 6,945 | 6,115 | 7,084 | |||||||||||||||
Provision for loan losses
|
685 | 126 | 219 | 209 | 791 | |||||||||||||||
Net interest income after provisionfor loan losses
|
5,743 | 7,085 | 6,726 | 5,906 | 6,293 | |||||||||||||||
Noninterest income
|
615 | 917 | 1,695 | 547 | 766 | |||||||||||||||
Gain on branch sale
|
4,255 | - | 945 | - | - | |||||||||||||||
Noninterest expense
|
9,626 | 11,085 | 9,889 | 10,370 | 10,014 | |||||||||||||||
Income before income taxes
|
987 | (3,083 | ) | (523 | ) | (3,917 | ) | (2,955 | ) | |||||||||||
Income tax expense
|
36 | - | - | - | - | |||||||||||||||
Income from continuing operations
|
951 | (3,083 | ) | (523 | ) | (3,917 | ) | (2,955 | ) | |||||||||||
Discontinued operations
|
||||||||||||||||||||
Exit costs and impairment of
long-lived assets
|
- | - | - | - | - | |||||||||||||||
Operating income (loss)
|
- | (2,488 | ) | (1,107 | ) | 428 | 4,898 | |||||||||||||
Income (loss) from discontinued operations before tax
|
- | (2,488 | ) | (1,107 | ) | 428 | 4,898 | |||||||||||||
Income tax expense (benefit)
|
- | - | - | - | - | |||||||||||||||
Income (loss) from discontinued operations
|
- | (2,488 | ) | (1,107 | ) | 428 | 4,898 | |||||||||||||
Net income (loss)
|
$ | 951 | $ | (5,571 | ) | $ | (1,630 | ) | $ | (3,489 | ) | $ | 1,943 | |||||||
Balance Sheet Data (at period end)
|
||||||||||||||||||||
Assets
|
$ | 245,994 | $ | 305,219 | $ | 339,542 | $ | 433,174 | $ | 498,456 | ||||||||||
Securities
|
51,963 | 80,157 | 115,798 | 153,007 | 224,784 | |||||||||||||||
Loans, net
|
176,108 | 193,307 | 194,920 | 246,387 | 242,253 | |||||||||||||||
Deposits
|
197,991 | 230,174 | 237,794 | 288,956 | 297,876 | |||||||||||||||
Short-term borrowings
|
2,192 | 18,574 | 38,479 | 64,865 | 77,835 | |||||||||||||||
Long-term borrowings and
subordinated debentures
|
34,374 | 45,388 | 47,378 | 60,569 | 96,159 | |||||||||||||||
Shareholders equity
|
9,571 | 8,850 | 14,375 | 15,944 | 20,442 | |||||||||||||||
Per Share Data
|
||||||||||||||||||||
Earnings per share - continuing operations
|
||||||||||||||||||||
Basic earnings
|
$ | 0.31 | $ | (1.02 | ) | $ | (0.17 | ) | $ | (1.30 | ) | $ | (0.98 | ) | ||||||
Diluted earnings
|
0.31 | (1.02 | ) | (0.17 | ) | (1.30 | ) | (0.98 | ) | |||||||||||
Earnings per share – discontinued operations
|
||||||||||||||||||||
Basic earnings
|
- | (0.82 | ) | (0.37 | ) | 0.14 | 1.63 | |||||||||||||
Diluted earnings
|
- | (0.82 | ) | (0.37 | ) | 0.14 | 1.11 | |||||||||||||
Earnings per share
|
||||||||||||||||||||
Basic earnings
|
0.31 | (1.84 | ) | (0.54 | ) | (1.16 | ) | 0.65 | ||||||||||||
Diluted earnings
|
0.31 | (1.84 | ) | (0.54 | ) | (1.16 | ) | 0.44 | ||||||||||||
Shareholders’ equity (at period end)
|
3.17 | 2.93 | 4.76 | 5.29 | 6.79 | |||||||||||||||
Cash dividends
|
- | - | - | - | - | |||||||||||||||
Performance Ratios
|
||||||||||||||||||||
Return on average equity
|
12.08 | % | (45.80 | %) | (11.79 | %) | (22.90 | %) | 12.83 | % | ||||||||||
Return on average assets
|
0.33 | % | (1.77 | %) | (0.44 | %) | (0.69 | %) | 0.41 | % | ||||||||||
Dividend payout
|
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||||||
Equity to assets
|
3.9 | % | 2.9 | % | 4.2 | % | 3.7 | % | 4.1 | % |
|
INFORMATION ABOUT THE MEETING
AND VOTING
|
|
Purpose of Meeting:
|
To
vote on the proposed merger of Greater Atlantic and Summit pursuant to
which Greater Atlantic will merger with a wholly-owned subsidiary of
Summit formed for the merger.
|
|
To
vote on the proposal to adjourn the meeting to a later date, if necessary,
to permit further solicitation of proxies in the event there are not
sufficient votes at the time of the meeting to approve the matters to be
considered by the shareholders at the
meeting.
|
SMMF
|
|
Exchange
|
|
Value to GAFC
Shareholders
|
|
Deal
Value
|
|
Stock
Price
|
|
Ratio
|
|
Stock
($)
|
Cash ($)
|
|
Per
Share
|
$28.75
|
0.1743
|
$5.01
|
$1.80
|
$6.81
|
|||
$26.50
|
0.1743
|
$4.62
|
$1.80
|
$6.42
|
|||
$25.00
|
0.1743
|
$4.36
|
$1.80
|
$6.16
|
|||
$24.10
|
0.1743
|
$4.20
|
$1.80
|
$6.00
|
|||
$24.00
|
0.1750
|
$4.20
|
$1.80
|
$6.00
|
|||
$23.25
|
0.1806
|
$4.20
|
$1.80
|
$6.00
|
|||
$22.50
|
0.1867
|
$4.20
|
$1.80
|
$6.00
|
|||
$21.75
|
0.1931
|
$4.20
|
$1.80
|
$6.00
|
|||
$21.00
|
|
0.2000
|
$4.20
|
$1.80
|
$6.00
|
||
$20.25
|
0.2074
|
$4.20
|
$1.80
|
$6.00
|
|||
$19.50
|
0.2154
|
$4.20
|
$1.80
|
$6.00
|
|||
$18.75
|
0.2240
|
$4.20
|
$1.80
|
$6.00
|
|||
$18.00
|
0.2333
|
$4.20
|
$1.80
|
$6.00
|
|||
$17.82
|
|
0.2357
|
|
$4.20
|
$1.80
|
|
$6.00
|
$16.75
|
0.2357
|
$3.95
|
$1.80
|
$5.75
|
|||
$15.25
|
0.2357
|
$3.59
|
$1.80
|
$5.39
|
|||
$13.75
|
0.2357
|
$3.24
|
$1.80
|
$5.04
|
|||
$12.25
|
0.2357
|
$2.89
|
$1.80
|
$4.69
|
|||
$10.75
|
|
0.2357
|
|
$2.53
|
$1.80
|
|
$4.33
|
|
•
|
You
must deliver a written demand for appraisal to Greater Atlantic before the
vote is taken on the merger agreement at Greater Atlantic's special
meeting. This written demand for appraisal must be in addition
to and separate from any proxy or vote against the merger
agreement. Merely voting against, abstaining from voting or
failing to vote in favor of adoption of the merger agreement will not
constitute a demand for appraisal within the meaning of Section
262. See "Requirements for Written Demand for Appraisal" below
for more details on making a demand for
appraisal.
|
|
•
|
You
must not vote in favor of approval and adoption of the merger
agreement. A failure to vote will satisfy this requirement, but
a vote in favor of the merger agreement will constitute a waiver of your
right of appraisal. Accordingly, if you want to maintain your
appraisal rights you must either check the "Against" box or the "Abstain"
box on the proxy card or refrain from executing and returning the enclosed
proxy card.
|
|
•
|
You
must continuously hold your shares of Greater Atlantic stock from the date
you make the demand for appraisal through the effective date of the
merger.
|
|
•
|
receive
payment of dividends or other distributions with respect to your shares,
except for dividends or distributions, if any, that are payable to the
holders of record as of a record date before the effective date of the
merger; or
|
·
|
The
understanding of the Board of Directors of the strategic options available
to Greater Atlantic and the Board of Directors’ assessment of those
options with respect to the prospects and estimated results of the
execution by Greater Atlantic of its business plan as an independent
entity under various scenarios, and the determination that none of those
options or the execution of the business plan under the best case
scenarios were likely to create greater present value for Greater
Atlantic’s stockholders than the value to be paid by Summit. In
particular, the Board of Directors considered Greater Atlantic’s ability
to achieve consistent profitability as an independent entity and the
prospects for regulatory action if it failed to do
so.
|
·
|
The
ability of Greater Atlantic’s stockholders to participate in the future
prospects of the combined entity through ownership of Summit common stock
and that Greater Atlantic’s shareholders would have potential value
appreciation by owning the common stock of
Summit.
|
·
|
Summit’s
ability to continue to pay cash dividends on its common stock (Greater
Atlantic has never paid cash
dividends).
|
·
|
Sandler
O’Neill’s written opinion that, as of April 12, 2007, and subject to the
assumptions and limitations set forth in the opinion, the merger
consideration was fair to Greater Atlantic’s stockholders from a financial
point of view.
|
·
|
The
wider array of financial products and services that would be available to
customers of Greater Atlantic and the communities served by Greater
Atlantic.
|
·
|
The
current and prospective economic, competitive and regulatory environment
and the regulatory compliance costs facing Greater Atlantic and other
similar size, independent, community banking institutions generally,
including the cost of compliance with the requirements of the
Sarbanes-Oxley Act.
|
·
|
A
review, with the assistance of Greater Atlantic’s financial and legal
advisors, of the terms of the merger agreement, including that the merger
is intended to qualify as a transaction that is generally tax-free for
U.S. federal income tax purposes.
|
·
|
The
results of the due diligence review of
Summit.
|
·
|
The
Greater Atlantic employees to be retained after the merger would have
opportunities for career advancement in a larger
organization.
|
·
|
The
likelihood of timely receiving regulatory approval and the approval of
Greater Atlantic’s stockholders and the estimated transaction and
severance costs associated with the merger and payments that could be
triggered upon termination of or failure to consummate the
merger.
|
(1)
|
the
merger agreement;
|
(2)
|
certain
publicly available financial statements and other historical financial
information of Greater Atlantic that Sandler O’Neill deemed
relevant;
|
(3)
|
certain
publicly available financial statements and other historical financial
information of Summit that Sandler O’Neill deemed
relevant;
|
(4)
|
internal
financial projections for Greater Atlantic for the year ending December
31, 2007, prepared by and reviewed with senior management of Greater
Atlantic and growth and performance projections for the years ending
December 31, 2008, 2009 and 2010, as provided by and reviewed with senior
management of Greater Atlantic;
|
(5)
|
internal
financial projections for Summit for the years ending December 31, 2007
and 2008 prepared by and reviewed with management of Summit and growth and
performance projections for the year ending December 31, 2009 and 2010, as
provided by and reviewed with management of
Summit;
|
(6)
|
the
pro forma financial impact of the merger on Summit based on assumptions
relating to transaction expenses, purchase accounting adjustments and cost
savings determined by the senior managements of Greater Atlantic and
Summit;
|
(7)
|
the
pro forma financial impact on Greater Atlantic of the sale of Greater
Atlantic Bank’s Pasadena branch
office;
|
(8)
|
the
publicly reported historical price and trading activity for Greater
Atlantic’s and Summit’s respective common stock, including a comparison of
certain financial and stock market information for Greater Atlantic and
Summit with similar publicly available information for certain other
companies the securities of which are publicly
traded;
|
(9)
|
the
financial terms of certain recent business combinations in the commercial
banking and thrift industries, to the extent publicly
available;
|
(10)
|
the
current market environment generally and the banking environment in
particular; and
|
(11)
|
such
other information, financial studies, analyses and investigations and
financial, economic and market criteria as Sandler O’Neill considered
relevant.
|
(1)
|
Book
value has been adjusted for the branch sale proceeds of $4.2 million,
resulting in an addition of $1.40 per
share.
|
(2)
|
Core
deposits exclude time deposits with account balances greater than
$100,000.
|
|
Beginning Index
Value
|
Ending Index
Value
|
|
April 8,
2004
|
April 5,
2007
|
|
Greater
Atlantic
|
100.00%
|
32.2%
|
|
S&P
500 Index
|
100.00
|
126.8
|
|
NASDAQ
Bank Index
|
100.00
|
109.5
|
|
S&P
Bank Index
|
100.00
|
117.5
|
|
Regional
Peer Group Index(1)
|
100.00
|
96.0
|
|
(1) Refers
to the peer group outlined in the Comparable Group Analysis section
below.
|
|
Beginning Index
Value
|
Ending Index
Value
|
|
April 8,
2004
|
April 5,
2007
|
|
Summit
|
100.00%
|
121.4%
|
|
S&P
500 Index
|
100.00
|
126.8
|
|
NASDAQ
Bank Index
|
100.00
|
109.5
|
|
S&P
Bank Index
|
100.00
|
117.5
|
|
Regional
Peer Group Index(1)
|
100.00
|
111.1
|
|
(1) Refers to
the peer group outlined in the Comparable Group Analysis section
below.
|
American
Bank Holdings, Inc.
|
KS
Bancorp, Inc.
|
Coddle
Creek Financial Corp.
|
SE
Financial Corp.
|
Community
Financial Corporation
|
South
Street Financial Corp.
|
First
Keystone Financial, Inc.
|
Virginia
Savings Bank, FSB
|
First
Star Bancorp, Inc.
|
Washington
Savings Bank, F.S.B.
|
Independence
Federal Savings Bank
|
WVS
Financial Corp.
|
Greater
Atlantic
|
Regional
Peer
Group
Median
|
|
Market
Capitalization (in
millions)
|
$7
|
$34
|
Total
assets (in
millions)
|
$287
|
$325
|
Tangible
equity/Tangible assets
|
2.49%
|
7.99%
|
Last
twelve months’ return on average assets
|
(1.36%)
|
0.67%
|
Last
twelve months’ return on average equity
|
(37.18%)
|
7.91%
|
Price/Tangible
book value per share
|
100%
|
126%
|
Price/Last
twelve months’ earnings per share
|
NM
|
15.6x
|
Burke
& Herbert Bank & Trust Co.
|
Middleburg
Financial Corporation
|
Cardinal
Financial Corporation
|
National
Bankshares, Incorporated
|
Eastern
Virginia Bankshares, Inc.
|
Old
Point Financial Corporation
|
First
Mariner Bancorp
|
Shore
Bancshares, Inc.
|
First
United Corporation
|
Virginia
Commerce Bancorp, Inc.
|
FNB
Corporation
|
Virginia
Financial Group, Inc.
|
Summit
|
Regional
Peer
Group
Median
|
|
Market
Capitalization (in
millions)
|
$149
|
$190
|
Total
assets (in
millions)
|
$1,235
|
$1,306
|
Tangible
equity/Tangible assets
|
6.23%
|
8.69%
|
Last
twelve months’ return on average assets
|
0.70
%
|
1.12%
|
Last
twelve months’ return on average equity
|
10.46%
|
12.46%
|
Price/Tangible
book value per share
|
194%
|
202%
|
Price/Last
twelve months’ earnings per share
|
18.2x
|
15.7x
|
Price/Estimated
2007 earnings per share
|
12.2x
|
14.9x
|
Selected
Merger Median Multiple
|
|
Transaction
price/ Book value per share
|
172%
|
Transaction
price / Tangible book value per share
|
172%
|
Tangible
book premium / Core deposits (1)
|
13.1%
|
Premium
to current market price
|
66.8%
|
(1)
|
Core
deposits exclude time deposits with account balances greater than
$100,000.
|
Discount
Rate
|
10x
|
12x
|
14x
|
16x
|
18x
|
20x
|
9.0%
|
$17.48
|
$20.74
|
$24.00
|
$27.26
|
$30.52
|
$33.78
|
10.0%
|
$16.86
|
$20.01
|
$23.15
|
$26.30
|
$29.44
|
$32.58
|
11.0%
|
$16.28
|
$19.31
|
$22.34
|
$25.38
|
$28.41
|
$31.44
|
12.0%
|
$15.72
|
$18.65
|
$21.57
|
$24.50
|
$27.42
|
$30.35
|
13.0%
|
$15.19
|
$18.01
|
$20.83
|
$23.66
|
$26.48
|
$29.30
|
14.0%
|
$14.68
|
$17.40
|
$20.13
|
$22.85
|
$25.58
|
$28.30
|
15.0%
|
$14.19
|
$16.82
|
$19.45
|
$22.08
|
$24.71
|
$27.34
|
Discount
Rate
|
150%
|
175%
|
200%
|
225%
|
250%
|
275%
|
9.0%
|
$19.98
|
$23.11
|
$26.25
|
$29.38
|
$32.51
|
$35.64
|
10.0%
|
$19.28
|
$22.30
|
$25.32
|
$28.34
|
$31.36
|
$34.38
|
11.0%
|
$18.61
|
$21.52
|
$24.44
|
$27.35
|
$30.26
|
$33.17
|
12.0%
|
$17.97
|
$20.78
|
$23.59
|
$26.40
|
$29.21
|
$32.02
|
13.0%
|
$17.36
|
$20.07
|
$22.78
|
$25.49
|
$28.20
|
$30.92
|
14.0%
|
$16.77
|
$19.39
|
$22.01
|
$24.62
|
$27.24
|
$29.86
|
15.0%
|
$16.21
|
$18.74
|
$21.27
|
$23.79
|
$26.32
|
$28.85
|
EPS Projection Change from
Base Case
|
10x
|
12x
|
14x
|
16x
|
18x
|
20x
|
(25.0%)
|
$11.67
|
$13.79
|
$15.90
|
$18.02
|
$20.14
|
$22.26
|
(20.0%)
|
$12.37
|
$14.63
|
$16.89
|
$19.15
|
$21.41
|
$23.67
|
(15.0%)
|
$13.08
|
$15.48
|
$17.88
|
$20.28
|
$22.68
|
$25.09
|
(10.0%)
|
$13.79
|
$16.33
|
$18.87
|
$21.41
|
$23.96
|
$26.50
|
(5.0%)
|
$14.49
|
$17.18
|
$19.86
|
$22.54
|
$25.23
|
$27.91
|
0.0%
|
$15.20
|
$18.02
|
$20.85
|
$23.67
|
$26.50
|
$29.32
|
5.0%
|
$15.90
|
$18.87
|
$21.84
|
$24.80
|
$27.77
|
$30.73
|
10.0%
|
$16.61
|
$19.72
|
$22.83
|
$25.93
|
$29.04
|
$32.15
|
15.0%
|
$17.32
|
$20.57
|
$23.81
|
$27.06
|
$30.31
|
$33.56
|
20.0%
|
$18.02
|
$21.41
|
$24.80
|
$28.19
|
$31.58
|
$34.97
|
25.0%
|
$18.73
|
$22.26
|
$25.79
|
$29.32
|
$32.85
|
$36.38
|
GREATER ATLANTIC FINANCIAL
CORP.
|
||||
Option Payouts at
Merger
|
||||
Value of
|
||||
Exercise
|
Merger
|
|||
# of
|
Price
|
Consideration
|
Cash
|
|
Employee
|
options
|
(per
share)
|
(per
share)
|
Payout
|
Carroll
E. Amos
|
8,666
|
4.00
|
6.00
|
$17,332.00
|
Robert
W. Neff
|
8,000
|
4.00
|
6.00
|
$16,000.00
|
David
E. Ritter
|
8,000
|
4.00
|
6.00
|
$16,000.00
|
Edward
C. Allen
|
9,000
|
4.00
|
6.00
|
$18,000.00
|
Justin
R. Golden
|
8,000
|
4.00
|
6.00
|
$16,000.00
|
Gary
L. Hobert
|
10,000
|
5.31
|
6.00
|
$ 6,900.00
|
·
|
The
shareholders of Greater Atlantic approve the merger agreement and the
transactions contemplated thereby, described in the proxy
statement/prospectus at the meeting of shareholders for Greater
Atlantic;
|
·
|
All
regulatory approvals required by law to consummate the transactions
contemplated by the merger agreement are obtained from the Federal Reserve
Board and any other appropriate federal and/or state regulatory agencies
without unreasonable conditions, and all waiting periods after such
approvals required by law or regulation
expire;
|
·
|
The
registration statement (of which this proxy statement/prospectus is a
part) registering shares of Summit common stock to be issued in the merger
is declared effective and not subject to a stop order or any threatened
stop order;
|
·
|
There
shall be no actual or threatened litigation, investigations or proceedings
challenging the validity of, or damages in connection with, the merger
that would have a material adverse effect with respect to the interests of
Summit or Greater Atlantic or impose a term or condition that shall be
deemed to materially adversely impact the economic or business benefits of
the merger;
|
·
|
The
absence of any statute, rule, regulation, judgment, decree, injunction or
other order being enacted, issued, promulgated, enforced or entered by a
governmental authority effectively prohibiting consummation of the
merger;
|
·
|
All
permits or other authorizations under state securities laws necessary to
consummate the merger and to issue the shares of Summit common stock to be
issued in the merger being obtained and remaining in full force and
effect; and
|
·
|
Authorization
for the listing on the NASDAQ Capital Market of the shares of Summit
common stock to be issued in the
merger.
|
·
|
The
representations and warranties of Greater Atlantic made in the merger
agreement are true and correct as of the date of the merger agreement and
as of the effective time of the merger and Summit receives a certificate
of the chief executive officer and the chief financial officer of Greater
Atlantic to that effect;
|
·
|
Greater
Atlantic performs in all material respects all obligations required to be
performed under the merger agreement prior to the effective time of the
merger and delivers to Summit a certificate of its chief executive officer
and chief financial to that effect;
and
|
·
|
The
representations and warranties of Summit made in the merger agreement are
true and correct as of the date of the merger agreement and as of the
effective time of the merger and Greater Atlantic receives a certificate
of the chief executive officer and chief financial officer of Summit to
that effect;
|
·
|
Summit
performs in all material respects all obligations required to be performed
under the merger agreement prior to the effective time of the merger and
delivers to Greater Atlantic a certificate of its chief executive officer
and chief financial officer to that effect;
and
|
·
|
organization
and good standing of each entity and its
subsidiaries;
|
·
|
each
entity’s capital structure;
|
·
|
each
entity’s authority relative to the execution and delivery of, and
performance of its obligations under, the merger
agreement;
|
·
|
absence
of material adverse changes since September 30, 2006, or December 31,
2006, for Greater Atlantic and Summit,
respectively;
|
·
|
consents
and approvals required;
|
·
|
regulatory
matters;
|
·
|
accuracy
of documents, including financial statements and other reports, filed by
each company with the SEC;
|
·
|
absence
of defaults under contracts and
agreements;
|
·
|
absence
of environmental problems;
|
·
|
absence
of conflicts between each entity’s obligations under the merger agreement
and its charter documents and contracts to which it is a party or by which
it is bound;
|
·
|
litigation
and related matters;
|
·
|
taxes
and tax regulatory matters;
|
·
|
compliance
with the Sarbanes-Oxley Act and accounting
controls;
|
·
|
absence
of brokerage commissions, except as disclosed for financial
advisors;
|
·
|
employee
benefit matters;
|
·
|
books
and records fully and accurately maintained and fairly present events and
transactions; and
|
·
|
insurance
matters.
|
|
•
|
the
approval of any governmental entity required for consummation of the
merger is denied by a final nonappealable action of such governmental
entity;
|
|
•
|
the
merger has not been completed on or before March 31,
2008;
|
|
•
|
there
has been a breach by the other party of any of its obligations under the
merger agreement, which breach cannot be or has not been cured within 30
days following written notice to the breaching party of such breach;
or
|
|
•
|
the
merger agreement is not approved by the shareholders of Greater
Atlantic.
|
·
|
the merger agreement is terminated for failure to obtain the approval of
Greater Atlantic’s shareholders, and before such time a competing
acquisition proposal
for Greater Atlantic has been made public and not withdrawn;
or
|
·
|
Greater Atlantic terminates the merger agreement to accept a proposal by a
third party that it believes is superior to Summit’s offer set forth in
the merger agreement.
|
·
|
the
merger agreement is terminated because Greater Atlantic’s board fails to
recommend, withdraws, modifies, or changes its recommendation of the
merger before the special meeting;
|
·
|
Summit
terminates the merger agreement due to a breach by Greater Atlantic of any
representation, warranty, covenant or other agreement;
or
|
·
|
the
merger agreement is terminated due to a failure to consummate the merger
by March 31, 2008; unless the
failure of the merger to be consummated by that date arises out of or
results from the knowing action or inaction of Summit;
|
·
|
Conduct
business other than in the ordinary and usual course or fail to use
reasonable efforts to preserve intact their business organizations and
assets, or take any action reasonably likely to have an adverse effect
upon its ability to perform any of its material obligations under the
merger agreement;
|
·
|
Except
as required by applicable law or regulation, implement or adopt any
material change in its interest rate or other risk management policies,
practices or procedures, fail to follow existing policies or practices
with respect to managing exposure to interest rate and other risks, or
fail to use commercially reasonable means to avoid any material increase
in its aggregate exposure to interest rate risk;
or
|
·
|
Take
any action while knowing that such action would, or is reasonably likely
to, prevent or impede the merger from qualifying as a merger within the
meaning of Section 368 of the Internal Revenue Code of 1986, as amended,
or knowingly take any action that is intended or is reasonably likely to
result in any of its representations and warranties set forth in the
merger agreement being or becoming untrue in any material respect at any
time at or prior to the effective time, any of the conditions to the
merger not being satisfied, or a material violation of any provision of
the merger agreement except, in each case, as may be required by
applicable law or regulation.
|
·
|
Other
than pursuant to rights previously disclosed and outstanding on the date
of the merger agreement, issue, sell or otherwise permit to become
outstanding, or authorize the creation of, any additional shares of
Greater Atlantic common stock or any rights to purchase Greater Atlantic
common stock, enter into any agreement with respect to the foregoing, or
permit any additional shares of Greater Atlantic common stock to become
subject to new grants of employee or director stock options, other rights
or similar stock-based employee
rights;
|
·
|
Make,
declare, pay or set aside for payment any dividend on or in respect of, or
declare or make any distribution on, any shares of Greater Atlantic stock
or directly or indirectly adjust, split, combine, redeem, reclassify,
purchase or otherwise acquire, any shares of its capital
stock;
|
·
|
Enter
into or amend or renew any employment, consulting, severance or similar
agreements or arrangements with any director, officer or employee of
Greater Atlantic or its subsidiaries, or grant any salary or wage increase
or increase any employee benefit (including incentive or bonus payments),
except for (i) normal individual payments of incentives and bonuses to
employees in the ordinary course of business consistent with past
practice, not to exceed $10,000 in the aggregate, (ii) normal individual
payment of incentives and bonuses to employees under Greater Atlantic
Bank’s branch incentive plan, not to exceed $30,000 per quarter in the
aggregate, (iii) normal individual increases in compensation to employees
in the ordinary course of business consistent with past practices, (iv)
other changes required by applicable law, (v) to satisfy
previously
|
|
disclosed
contractual obligations, and (vi) grants of awards to newly hired
employees consistent with past
practices;
|
·
|
Enter
into, establish, adopt or amend (except as may be required by
applicable law or to satisfy previously disclosed contractual obligations
existing as of the date of the merger agreement) any pension, retirement,
stock option, stock purchase, savings, profit sharing, deferred
compensation, consulting, bonus, group insurance or other employee
benefit, incentive or welfare contract, plan or arrangement, or any trust
agreement (or similar arrangement) related thereto, in respect of any
director, officer or employee of Greater Atlantic or its subsidiaries, or
take any action to accelerate the vesting or exercisability of stock
options, restricted stock or other compensation or benefits payable
thereunder;
|
·
|
Except
as previously disclosed or in connection with the consummation of the sale
of the Pasadena Branch, sell, transfer, mortgage, encumber or otherwise
dispose of or discontinue any of its assets, deposits, business or
properties except in the ordinary course of business and in a transaction
that is not material to it and its subsidiaries taken as a
whole;
|
·
|
Except
as previously disclosed, acquire (other than by way of foreclosures or
acquisitions of control in a bona fide fiduciary capacity or in
satisfaction of debts previously contracted in good faith, in each case in
the ordinary and usual course of business consistent with past practice)
all or any portion of the assets, business, deposits or properties of any
other entity;
|
·
|
Amend
Greater Atlantic’s certificate of incorporation or bylaws or the
articles of incorporation or bylaws (or similar governing documents) of
any of Greater Atlantic’s
subsidiaries;
|
·
|
Implement
or adopt any change in its accounting principles, practices or methods,
other than as may be required by generally accepted accounting
principles;
|
·
|
Except
in the ordinary course of business consistent with past practice, enter
into or terminate any material contract or amend or modify in any material
respect any of its existing material
contracts;
|
·
|
Except
in the ordinary course of business consistent with past practice, settle
any claim, action or proceeding, except for any claim, action or
proceeding that does not involve precedent for other material claims,
actions or proceedings and that involve solely money damages in an amount,
individually or in the aggregate for all such settlements, that is not
material to Greater Atlantic and its subsidiaries, taken as a
whole;
|
·
|
Make
any loans in a principal amount in excess of $750,000, or make any loans
outside the District of Columbia, Delaware, Maryland, Pennsylvania,
Virginia and West Virginia;
|
·
|
Incur
any indebtedness for borrowed money other than in the ordinary course of
business; or
|
·
|
Agree
or commit to do any of the
foregoing.
|
·
|
Agree
or commit to do any of the
foregoing.
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
20,000,000 shares
of common stock, $2.50 par value per share, and 250,000 shares of
preferred stock, $1.00 par value per share.
|
10,000,000
shares of common stock, $0.01 par value per share, and 2,500,000 shares of
preferred stock, no par value per
share.
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
Summit’s
bylaws provide that the board of directors shall consist of at least 9 and
no more than 21 directors. Summit’s board of directors
currently consists of 16 individuals, and immediately following the merger
will consist of 16 individuals.
|
The
bylaws of Greater Atlantic provide that the number of directors shall be
such number as the majority of the whole board shall from time to time
have designated, and in the absence of such designation, shall be
5. The board currently consists of 5 directors.
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
Summit
stockholders are allowed to cumulate their votes in the election of
directors. Each share of Summit stock may be voted for as many
individuals as there are directors to be elected. Directors are
elected by a plurality of the votes cast by the holders entitled to vote
at the meeting.
|
Greater
Atlantic stockholders may not cumulate their votes for the election of
directors. Directors are elected by a plurality of the votes
cast by the holders entitled to vote at the
meeting.
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
Summit’s
Articles provide that the board of directors shall be divided into three
(3) classes, consisting of an equal number of directors per
class. The term of office of directors of one class shall
expire at each annual meeting of shareholders.
|
The
bylaws of Greater Atlantic provide that the board of directors shall be
divided into three classes, with one class elected at each annual
meeting.
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
Summit’s
bylaws require that a person own a minimum of 2,000 shares of stock of
Summit to be qualified as a director.
|
None.
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
Summit’s
bylaws provide that each vacancy existing on the board of directors and
any directorship to be filled by reason of an increase in the number of
directors, unless the articles of incorporation or bylaws provide that a
vacancy shall be filled in some other manner, may be filled by the
affirmative vote of a majority of the remaining directors though less than
a quorum of the board of directors at a regular or special
meeting of the board of directors. Any directorship to be filled by reason
of a vacancy may be filled for the
unexpired term of his predecessor in office.
|
Greater
Atlantic’s bylaws provide that, unless the board of directors otherwise
determines, newly created directorships resulting from any increase in the
authorized number of directors or any vacancies in the board of directors
resulting from death, resignation, retirement, disqualify-cation, removal
from office or other cause may be filled only by a majority vote of the
directors then in office, though less than a quorum, and directors so
chosen shall hold office for a term expiring at the annual meeting of
stockholders at which the term of office of the class to which they have
been elected expires and until such director's successor shall have been
duly elected and qualified.
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
Under
West Virginia law any member of the board may be removed, with or without
cause, by the affirmative vote of a majority of all the votes entitled to
be cast for the election of directors; provided, however, that a director
may not be removed if the number of votes sufficient to elect the director
under cumulative voting is voted against the director’s
removal.
|
Under
Delaware law, subject to the rights of preferred stockholders, any
director, or the entire board of directors, may be removed from office at
any time, but only for cause and only by the affirmative vote of at least
80% of the voting power of the then-outstanding shares of capital stock
entitled to vote generally in the election of directors voting together as
a single class.
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
Summit’s
Articles provide that shareholders may make a nomination for director
provided that such nomination or nominations must be made in writing and
delivered or mailed to, the President of Summit no later
than 30 days prior to any meeting of shareholders
called for the election of directors; provided, however, that if less than
thirty (30) days notice of the meeting is given to shareholders, such
nomination or nominations shall be mailed or delivered to the
President of Summit no later than the fifth (5th) day following the day on
which the notice of meeting was mailed.
|
For
business to be properly brought before an annual meeting by a stockholder,
the business must relate to a proper subject matter for stockholder action
and the stockholder must have given timely notice thereof in writing to
the Secretary of Greater Atlantic. To be timely, a
stockholder's notice must be delivered or mailed to and received at the
principal executive offices of Greater Atlantic not less than ninety (90)
days prior to the date of the annual meeting; provided, however, that
in the event that less than one hundred (100) days' notice or prior public
disclosure of the date of the meeting is given or made to stockholders,
notice by the stockholder to be timely must be received not later than the
close of business on the 10th day following the day on which such notice
of the date of the annual meeting was mailed or such public disclosure was
made. A stockholder's notice to the Secretary shall set forth
as to each matter such stockholder proposes to bring before the annual
meeting: (i) a brief description of the business desired to be
brought before the annual meeting and the reasons for conducting such
business at the annual meeting; (ii) the name and address, as they appear
on Greater Atlantic’s books, of the stockholder proposing such business;
(iii) the class and number of shares of Greater Atlantic's capital stock
that are beneficially owned by such stockholder; and (iv) any material
interest of such stockholder in such business.
Nominations
of persons for election to the board of directors may be made by any
stockholder entitled to vote for the election of directors at the meeting
if made by timely notice in writing to the Secretary of Greater
Atlantic. To be timely, a stockholder's notice shall be
delivered or mailed to and received at the principal executive offices of
Greater Atlantic not less than ninety (90) days prior to the date of the
meeting; provided,
however, that in the event that less than one hundred (100) days'
notice or prior disclosure of the date of the meeting is given or made to
stockholders, notice by the stockholder to be timely must be so received
not later than the close of business on the 10th day following the day on
which such notice of the date of the
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
meeting was
mailed or such public disclosure was made. Such stockholder's
notice
shall set forth: (i) as to each person
whom such stockholder proposes to nominate for
election or re-election as a director, all
information relating to such person that is
required to
be disclosed in solicitations of proxies for election
of directors, or is
otherwise required,
in each case pursuant to Regulation 14A under the
Securities
Exchange Act
of 1934, as amended (including such person's written
consent to being
named in the
proxy statement as a nominee and to serving as a
director if elected); and
(ii) as
to the stockholder giving the notice (x) the name and
address, as they appear on
Greater
Atlantic's books, of such stockholder and (y) the
class and number of shares of
Greater
Atlantic's capital stock that are beneficially owned
by such stockholder.
|
|
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
Summit’s Articles
of Incorporation provide that at least 66 2/3% of the authorized, issued
and outstanding voting shares of Summit must approve certain “business
combinations” unless the “business combination” has been previously
approved by at least 66 2/3% of the board of directors of Summit, in which
case only a simple majority vote of the shareholders shall be
required.
Summit’s
Articles of Incorporation additionally provide that neither Summit nor any
of its subsidiaries shall become a party to any “business combination”
unless certain fair price requirements are satisfied. West
Virginia corporate law does not contain statutory provisions concerning
restrictions on business combinations.
|
Greater
Atlantic’s certificate of incorporation provides that at least 80% of the
voting power of the then outstanding shares of voting stock must approve
certain “business combinations” involving an “interested stockholder.”
However, this vote requirement is not applicable to any particular
business combination, and such business combination shall require only the
vote of a majority of the outstanding shares of capital stock entitled to
vote, if a majority of directors not affiliated with the interested
stockholder approves the business combination, or certain price and
procedure requirements are met. An “interested stockholder” generally
means a person who is a greater than 10% stockholder of Greater Atlantic
or who is an affiliate of Greater Atlantic and at any time within the past
two years was a greater than 10% stockholder of Greater
Atlantic.
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
Summit’s
bylaws provide that any action required to be taken at a meeting of the
shareholders may be taken without a meeting if a consent in writing,
setting forth the action so taken, shall be signed by all of the
shareholders entitled to vote on the matter at issue.
|
Under
Delaware law, unless limited by the certificate of incorporation, any
action that could be taken by shareholders at a meeting may be taken
without a meeting if a consent (or consents) in writing, setting forth the
action so taken, is signed by the holders of record of outstanding stock
having not less than the minimum number of votes that would be necessary
to authorize or take such action at a meeting at which all shares entitled
to vote thereon were present and voted. Greater Atlantic’s certificate of
incorporation does not contain a provision limiting such
action.
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
Special
meetings of the shareholders may be called by the president or by the
board of directors, and shall be called by the President if the holders of
at least 10% of all the votes entitled to be cast on an issue to be
considered at the proposed special meeting sign, date and deliver to
Summit one or more written demands for the meeting describing the purpose
or purposes for which it shall be held.
|
Special
meetings of stockholders may be called only by the board of directors
pursuant to a resolution adopted by a majority of the total number of
directors which Greater Atlantic would have if there were no vacancies on
the board of directors.
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
Summit’s
bylaws require that the notice of annual and special meetings be given by
mailing to each shareholder a written notice specifying the time and place
of such meeting, and, in the case of special meetings, the business to be
transacted. The notice must be mailed to the last addresses of
the shareholders as they respectively appear upon the books of the Summit
not less than 10 nor more than 60 days before the date of such
meeting.
|
Greater
Atlantic’s bylaws provide that written notice of the place, date, and time
of all meetings of the stockholders shall be given, not less than ten (10)
nor more than sixty (60) days before the date on which the meeting is to
be held, to each stockholder entitled to vote at such meeting, except as
otherwise required by law (meaning, as required from time to time by the
Delaware General Corporation Law or the certificate of
incorporation).
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
Summit’s
articles of incorporation require the affirmative vote of holders of at
least 66 2/3% of the then outstanding voting shares of Summit;
provided, however, such vote shall not be required for any such amendment,
change or repeal recommended to the stockholders by the favorable vote of
not less than 66 2/3% of the directors of Summit, and any such
amendment shall require only a majority vote.
West
Virginia law provides that on matters other than the election of directors
and certain extraordinary corporate actions, if a quorum is present, then
action on a matter is approved if the votes cast favoring the action
exceed the votes cast opposing the action, unless the vote of a greater
number is required by law or the articles of incorporation or
bylaws. The articles of incorporation or bylaws of Summit do
not require a greater number. An abstention is not considered a
“vote cast” for purposes of the voting requirements, but a stockholder who
abstains in person or by proxy is considered present for purposes of the
quorum requirement.
The
articles of incorporation of Summit provide that at least 66 2/3% of the
authorized, issued and outstanding voting shares of Summit must approve
any merger or consolidation of Summit with another corporation or any
sale, lease or exchange by liquidation or otherwise of all or
substantially all of the assets of Summit unless such transaction has been
previously approved by at least 66 2/3% of the board of directors in which
case a simple majority vote of the shareholders shall be
required.
|
Greater
Atlantic’s certificate of incorporation reserves the right to amend or
repeal any provision in the certificate of Incorporation in the manner
prescribed by the laws of the State of Delaware; provided, however, that,
notwithstanding any other provision of the certificate of incorporation or
any provision of law which might otherwise permit a lesser vote or no
vote, the affirmative vote of the holders of at least 80% of the voting
power of all of the then-outstanding shares of the capital stock of the
corporation entitled to vote generally in the election of directors,
voting together as a single class, are required to amend or repeal certain
articles.
Delaware
law provides that any amendment to the certificate of incorporation must
first be proposed by the board of directors in a resolution setting forth
the proposed amendment, declaring its advisability and submitting it to
the stockholders entitled to vote on approval of the
amendment. It must then be submitted to the stockholders at the
next annual meeting, or at a special meeting called for the purpose of
considering the amendment or submitted for adoption by written consent.
The affirmative vote required is a majority of the outstanding shares
entitled to vote thereon.
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
Under
West Virginia law both the board of directors and stockholders
have the power to amend the bylaws. Summit’s bylaws provide
that the bylaws may only be altered, amended or repealed and new bylaws
may only be adopted by the board of directors at a regular or special
meeting of the board of directors by a vote of three
|
The
bylaws of Greater Atlantic provide that the board of directors may amend,
alter or repeal the bylaws at any meeting of the board, provided notice of
the proposed change was given not less than two (2) days prior to the
meeting. The stockholders shall also have power to amend, alter
or repeal the bylaws at any meeting of
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
fourths
of the board of directors or by a majority of the
stockholders.
|
stockholders
provided notice of the proposed change was given in the notice of the
meeting, and provided there is the vote of at least 80% of the voting
power of all the then-outstanding shares of the voting stock, voting
together as a single class.
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
Under
West Virginia law, stockholders are generally entitled to object and
receive payment of the fair value of their stock in the event of any of
the following corporate actions: merger, transfer of all or
substantially all of the corporation’s assets, participation in a share
exchange as the corporation the stock of which is to be acquired, or an
amendment to the articles of incorporation that reduces the number of
shares of a class or series owned by stockholders to a fraction of a share
if the corporation has the obligation or right to repurchase the
fractional shares.
|
Delaware
law provides that stockholders of a corporation who are voting on a merger
or consolidation generally are entitled to dissent from the transaction
and obtain payment of the fair value of their shares (so-called “appraisal
rights”). Appraisal rights do not apply if, however, (1) the shares
are listed on a national securities exchange or are held by 2,000 or more
holders of record (not currently the case with respect to Greater
Atlantic’s common stock) and (2) except for cash in lieu of
fractional share interests, the shares are being exchanged for the shares
of the surviving corporation of the merger or the shares of any other
corporation, which shares of such other corporation will, as of the
effective date of the merger or consolidation, be listed on a national
securities exchange or be held of record by more than 2,000 holders.
Appraisal rights also are not available to a corporation’s stockholders
when the corporation will be the surviving corporation and a vote of its
stockholders is not required to approve the merger.
Delaware
law also provides that any corporation may provide in its certificate of
incorporation that appraisal rights shall be available in connection with
amendments to its certificate of incorporation, any merger to which the
corporation is a party or the sale of all or substantially all of the
corporation’s assets .Greater Atlantic’s certificate of incorporation
contains no such provision.
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
A
West Virginia corporation generally may pay dividends in cash, property or
its own shares except when the corporation is unable to pay its debts as
they become due in the usual course of business or the corporation’s total
assets would be less than the sum of its total liabilities plus the amount
that would be needed, if the corporation were to be dissolved at the time
of the dividend, to satisfy any stockholders who have rights superior to
those receiving the dividend. Summit’s Articles of
Incorporation provide that preferred stock will not pay any
dividends.
|
Under
Delaware law, stockholders are entitled, when declared by the board of
directors, to receive dividends, subject to any restrictions contained in
the certificate of incorporation and subject to any rights or preferences
of any series of preferred stock. There are no express restrictions
regarding dividends in Greater Atlantic’s certificate of
incorporation.
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
West
Virginia law requires that a director of a West Virginia corporation
discharge duties as a director in good faith, in a manner reasonably
believed to be in the best interest of the corporation and with the care
that a person in a like position would reasonably believe
appropriate under similar circumstances. Summit’s articles of
incorporation provide that each director or officer of Summit shall be
indemnified for costs and expenses arising out of any civil suit or
proceeding against the director or officer by reason of being a director
or officer of Summit provided the director or officer acted in good faith
and in a manner which the director or officer reasonably believed to be in
or not opposed to the best interests of the corporation.
With
respect to any criminal proceeding, a director or officer shall be
entitled to indemnification if such person had no reasonable cause to
believe his or her conduct was unlawful.
However,
a director or officer shall not be indemnified if he or she is adjudged in
such suit or proceeding to be liable for gross negligence or willful
misconduct in performance of a duty owed to the
corporation.
|
The
Delaware General Corporation Law requires directors to discharge their
duties as a director in good faith, on an informed basis, with the care an
ordinarily prudent person in a like position would exercise under similar
circumstances, and in a manner reasonably believed to be in the best
interests of the corporation.
Delaware
law provides that a corporation may indemnify any director made party to
any proceeding by reason of service in that capacity if the person acted
in good faith and in a manner the person reasonably believed to be in the
best interests of the corporation, and, with respect to any criminal
action or proceeding, had no reasonable cause to believe the person’s
conduct was unlawful.
Delaware
law also provides that a corporation may not indemnify a director in
respect to any claim, issue or matter as to which the director has been
adjudged to be liable to the corporation unless and only to the extent
that, the Court of Chancery or court where such action was brought
determines indemnity is proper. Furthermore, directors shall be
indemnified where they have been successful on the merits or
otherwise.
Greater
Atlantic’s certificate of incorporation provides that the corporation
shall indemnify
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
any
director made party to a proceeding because he or she is or was serving as
director against all expense, liability and loss to the fullest extent
authorized by Delaware law.
Greater
Atlantic’s certificate of incorporation also provides that a director
shall not be personally liable to the corporation or its stockholders for
monetary damages for breach of fiduciary duty as a director, except for
liability (i) for any breach of the director’s duty of loyalty to the
corporation or its stockholders; (ii) for acts or omissions not in good
faith or which involve intentional misconduct or a knowing violation of
law; (iii) for unlawful payment of dividends or unlawful stock purchases
or redemption; or (iv) for any transaction from which the director derived
an improper personal benefit.
|
|
●
|
Quarterly
Report on Form 10-Q
|
Quarter
ended March 31, 2007, as amended September 26, 2007, Quarter ended
June 30, 2007, as amended on September 26, 2007, and Quarter ended
September 30, 2007 .
|
|
|
●
|
Annual
Report on Form 10-K
|
Year
ended December 31, 2006, as amended on September 26,
2007.
|
|
●
|
Definitive
Proxy Materials for
the 2007 Annual Meeting of
Shareholders
|
Filed
on April 11, 2007.
|
|
●
|
Current
Reports on Form 8-K
|
Filed
on January 26, 2007, April 13, 2007, April 20, 2007, April 30, 2007,
July 20, 2007, July 27, 2007, August 22, 2007, October 19, 2007,
October 30, 2007, November 23, 2007, December 10, 2007, December 20, 2007,
and February 5, 2008 .
|
|
●
|
Annual
Report on Form 10-K
|
Year ended September 30, 2007.
|
ARTICLE
I Certain
Definitions
|
1
|
|
1.01
|
Certain
Definitions
|
1
|
ARTICLE
II The
Merger
|
7
|
|
2.01
|
The
Merger
|
7
|
2.02
|
Effective
Date and Effective Time
|
7
|
ARTICLE
III The
Bank Merger
|
8
|
|
3.01
|
The
Bank Merger
|
8
|
3.02
|
Effective
Date and Effective Time
|
8
|
ARTICLE
IV Consideration;
Exchange Procedures
|
9
|
|
4.01
|
Merger
Consideration
|
9
|
4.02
|
Rights
as Stockholders; Stock Transfers
|
10
|
4.03
|
Fractional
Shares
|
10
|
4.04
|
Exchange
Procedures
|
10
|
4.05
|
Options
|
12
|
4.06
|
Warrants
|
12
|
4.07
|
Dissenters’
Rights
|
12
|
ARTICLE
V Actions
Pending the Effective Time
|
13
|
|
5.01
|
Forebearances
of GAFC
|
13
|
5.02
|
Forebearances
of Summit
|
15
|
ARTICLE
VI Representations
and Warranties
|
15
|
|
6.01
|
Disclosure
Schedules
|
15
|
6.02
|
Standard
|
16
|
6.03
|
Representations
and Warranties of GAFC
|
16
|
6.04
|
Representations
and Warranties of Summit
|
25
|
ARTICLE
VII Covenants
|
33
|
|
7.01
|
Reasonable
Best Efforts
|
33
|
7.02
|
Stockholder
Approval
|
33
|
7.03
|
Registration
Statement
|
33
|
7.04
|
Press
Releases
|
34
|
7.05
|
Access;
Information
|
34
|
7.06
|
Acquisition
Proposals
|
35
|
7.07
|
Affiliate
Agreements
|
35
|
7.08
|
Takeover
Laws
|
36
|
7.09
|
Certain
Policies
|
36
|
7.10
|
Regulatory
Applications
|
36
|
7.11
|
Indemnification
|
37
|
7.12
|
Benefit
Plans
|
37
|
7.13
|
Notification
of Certain Matters
|
38
|
7.14
|
Current
Public Information
|
38
|
7.15
|
Contractual Rights of Current Employees | 38 |
7.16 | GAFC Trust Preferred Securities | 38 |
7.17 | Transition | 39 |
ARTICLE
VIII Conditions
to Consummation of the Merger
|
39
|
|
8.01
|
Conditions
to Each Party’s Obligation to Effect the Merger
|
39
|
8.02
|
Conditions
to Obligation of GAFC
|
40
|
8.03
|
Conditions
to Obligation of Summit
|
40
|
ARTICLE
IX Termination
|
41
|
|
9.01
|
Termination
|
41
|
9.02
|
Effect
of Termination and Abandonment
|
42
|
9.03
|
Fees
and Expenses
|
42
|
ARTICLE
X Miscellaneous
|
43
|
|
10.01
|
Survival
|
43
|
10.02
|
Waiver;
Amendment
|
43
|
10.03
|
Counterparts
|
43
|
10.04
|
Governing
Law
|
43
|
10.05
|
Expenses
|
43
|
10.06
|
Notices
|
43
|
10.07
|
Entire
Understanding; No Third Party Beneficiaries
|
44
|
10.08
|
Interpretation;
Effect
|
44
|
ANNEX
A.
|
FORM
OF SUPPLEMENT FOR MERGER SUB
ACCESSION
|
|
TO
MERGER AGREEMENT
|
EXHIBIT
A.
|
FORM
OF GAFC AFFILIATE LETTER
|
|
Name:
|
|
Title:
|
Name:
|
H.
Charles Maddy, III
|
Title:
|
President
and
|
Chief
Executive Officer
|
|
ANNEX
B
|
|
ANNEX
C
|
DELAWARE
|
54-1873112
|
(State or
other jurisdiction of
|
(I.R.S. Employer
|
incorporation
or organization)
|
Identification No.)
|
|
INDEX
|
PART I
|
Page
|
|
Item 1.
|
Business
|
3
|
Description of
Business
|
3
|
|
Proposed
Acquisition
|
3
|
|
Market Area and
Competition
|
3
|
|
Market
Risk
|
3
|
|
Lending
Activities
|
4
|
|
Mortgage Banking
Activities
|
7
|
|
Asset
Quality
|
7
|
|
Allowance for Loan
Losses
|
9
|
|
Investment
Activities
|
11
|
|
Sources of
Funds
|
14
|
|
Subsidiary
Activities
|
16
|
|
Personnel
|
16
|
|
Regulation and
Supervision
|
17
|
|
Federal and State
Taxation
|
23
|
|
Item 1A.
|
Risk
Factors
|
24
|
Item 1B.
|
Unresolved Staff
Comments
|
26
|
Item 2.
|
Properties
|
27
|
Item 3.
|
Legal
Proceedings
|
27
|
Item 4.
|
Submission of Matters to a Vote of Security
Holders
|
27
|
PART II
|
||
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities
|
28
|
Item 6.
|
Selected Financial
Data
|
29
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition
and Results of Operation
|
31
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market
Risk
|
49
|
Item 8.
|
Consolidated Financial Statements and Supplementary
Data
|
50
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure
|
50
|
Item 9A.
|
Controls and
Procedures
|
50
|
Item 9B.
|
Other
Information
|
51
|
PART III
|
||
Item 10.
|
Directors and Executive Officers of the
Registrant
|
51
|
Item 11.
|
Executive
Compensation
|
53
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters
|
56
|
Item 13.
|
Certain Relationships and Related
Transactions
|
59
|
Item 14.
|
Principal Accountant Fees and
Services
|
59
|
PART IV
|
||
Item 15.
|
Exhibits and Financial Statement
Schedules
|
59
|
Signatures
|
60
|
Year Ended September 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In Thousands)
|
||||||||||||
Total loans at beginning of period (1)
|
$ | 201,971 | $ | 224,733 | $ | 262,598 | ||||||
Originations of loans for investment:
|
||||||||||||
Single-family residential
|
5,169 | 12,559 | 6,624 | |||||||||
Multifamily
|
3,215 | 625 | - | |||||||||
Commercial real estate
|
5,781 | 9,210 | 9,977 | |||||||||
Construction
|
6,449 | 13,089 | 19,991 | |||||||||
Land loans
|
240 | 8,494 | 10,530 | |||||||||
Second trust
|
- | - | - | |||||||||
Commercial business
|
28,967 | 21,170 | 21,083 | |||||||||
Consumer
|
29,604 | 39,048 | 44,205 | |||||||||
Total originations and
purchases for investment
|
79,425 | 104,195 | 112,410 | |||||||||
Loans originated for resale by Greater Atlantic Bank
|
- | - | - | |||||||||
Loans originated for resale by Greater Atlantic Mortgage
|
- | 91,477 | 276,038 | |||||||||
Total originations
|
79,425 | 195,672 | 388,448 | |||||||||
Repayments
|
(98,921 | ) | (117,440 | ) | (154,263 | ) | ||||||
Sale of loans originated for resale by Greater Atlantic
Mortgage
|
- | (100,994 | ) | (272,050 | ) | |||||||
Net activity in loans
|
(19,496 | ) | (22,762 | ) | (37,865 | ) | ||||||
Total loans at end of period (1)
|
$ | 182,475 | $ | 201,971 | $ | 224,733 |
At September 30,
|
||||||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||||||||||||||||||||||
Single-family (1)
|
$ | 37,972 | 20.81 | % | $ | 43,473 | 21.52 | % | $ | 41,434 | 19.25 | % | $ | 74,620 | 29.02 | % | $ | 95,818 | 38.20 | % | ||||||||||||||||||||
Multi-family
|
3,983 | 2.18 | 813 | 0.40 | 751 | 0.35 | 1,074 | 0.42 | 1,445 | 0.58 | ||||||||||||||||||||||||||||||
Construction
|
9,939 | 5.45 | 14,245 | 7.05 | 24,273 | 11.28 | 16,696 | 6.49 | 11,996 | 4.78 | ||||||||||||||||||||||||||||||
Commercial real estate
|
34,984 | 19.17 | 28,403 | 14.06 | 25,531 | 11.86 | 23,023 | 8.95 | 20,533 | 8.19 | ||||||||||||||||||||||||||||||
Land
|
8,097 | 4.44 | 13,829 | 6.86 | 18,421 | 8.55 | 20,668 | 8.04 | 17,258 | 6.88 | ||||||||||||||||||||||||||||||
Total mortgage loans
|
94,975 | 52.05 | 100,763 | 49.89 | 110,410 | 51.29 | 136,081 | 52.92 | 147,050 | 58.63 | ||||||||||||||||||||||||||||||
Commercial business and consumer loans:
|
||||||||||||||||||||||||||||||||||||||||
Commercial business
|
34,844 | 19.09 | 39,794 | 19.70 | 35,458 | 16.47 | 47,654 | 18.53 | 39,043 | 15.57 | ||||||||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||||||||||
Home equity
|
52,262 | 28.64 | 61,031 | 30.22 | 69,006 | 32.06 | 72,814 | 28.32 | 63,888 | 25.47 | ||||||||||||||||||||||||||||||
Automobile
|
48 | .03 | 81 | .04 | 100 | .05 | 271 | 0.11 | 428 | 0.17 | ||||||||||||||||||||||||||||||
Other
|
346 | .19 | 302 | .15 | 274 | .13 | 315 | 0.12 | 409 | 0.16 | ||||||||||||||||||||||||||||||
Total
commercial business and
consumer
loans
|
87,500 | 47.95 | 101,208 | 50.11 | 104,838 | 48.71 | 121,054 | 47.08 | 103,768 | 41.37 | ||||||||||||||||||||||||||||||
Total loans
|
182,475 | 100.00 | % | 201,971 | 100.00 | % | 215,248 | 100.00 | % | 257,135 | 100.00 | % | 250,818 | 100.00 | % | |||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses
|
(2,305 | ) | (1,330 | ) | (1,212 | ) | (1,600 | ) | (1,550 | ) | ||||||||||||||||||||||||||||||
Loans in process
|
(4,947 | ) | (8,517 | ) | (20,386 | ) | (10,453 | ) | (8,394 | ) | ||||||||||||||||||||||||||||||
Unearned premium
|
885 | 1,183 | 1,270 | 1,305 | 1,379 | |||||||||||||||||||||||||||||||||||
Loans
receivable, net
|
$ | 176,108 | $ | 193,307 | $ | 194,920 | $ | 246,387 | $ | 242,253 |
At September 30, 2007
|
||||||||||||||||
One- to
Four-
Family
|
Multi-
Family and
Commercial
Real Estate
|
Commercial
Business
and
Consumer
|
Total Loans, (net of LIP)
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Amounts due in:
|
||||||||||||||||
One year or less
|
$ | 20,377 | $ | 11,762 | $ | 73,608 | $ | 105,747 | ||||||||
After one year:
|
||||||||||||||||
More than one year to three years
|
8,185 | 9,881 | 3,047 | 21,113 | ||||||||||||
More than three years to five years
|
1,103 | 12,547 | 3,351 | 17,001 | ||||||||||||
More than five years to 15 years
|
5,692 | 5,526 | 4,192 | 15,410 | ||||||||||||
More than 15 years
|
12,980 | 1,974 | 3,303 | 18,257 | ||||||||||||
Total amount due
|
$ | 48,337 | $ | 41,690 | $ | 87,501 | $ | 177,528 |
Due After September 30, 2008
|
||||||||||||
Fixed
|
Adjustable
|
Total
|
||||||||||
(In Thousands)
|
||||||||||||
Real estate loans:
|
||||||||||||
One- to four-family
|
$ | 18,155 | $ | 9,805 | $ | 27,960 | ||||||
Multi-family and commercial
|
14,944 | 14,984 | 29,928 | |||||||||
Total real estate
loans
|
33,099 | 24,789 | 57,888 | |||||||||
Commercial business and consumer loans
|
8,431 | 5,462 | 13,893 | |||||||||
Total loans
|
$ | 41,530 | $ | 30,251 | $ | 71,781 |
At September 30,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||||||||||||||
60 – 89 Days
|
90 Days or More
|
60 – 89 Days
|
90 Days or More
|
60 – 89 Days
|
90 Days or More
|
|||||||||||||||||||||||||||||||||||||||||||
Number of Loans
|
Principal Balance of Loans
|
Number of Loans
|
Principal Balance of Loans
|
Number of Loans
|
Principal Balance of Loans
|
Number of Loans
|
Principal Balance of Loans
|
Number of Loans
|
Principal Balance of Loans
|
Number of Loans
|
Principal Balance of Loans
|
|||||||||||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Single-family
|
- | $ | - | 2 | $ | 19 | - | $ | - | 2 | $ | 835 | 2 | $ | 168 | 4 | $ | 10 | ||||||||||||||||||||||||||||||
Home equity
|
2 | 347 | - | - | - | - | - | - | - | - | 2 | 229 | ||||||||||||||||||||||||||||||||||||
Construction & Land
|
- | - | 2 | 1,330 | - | - | 1 | 31 | - | - | 2 | 233 | ||||||||||||||||||||||||||||||||||||
Commercial real estate
|
- | - | - | - | - | - | 1 | 25 | - | - | 1 | 25 | ||||||||||||||||||||||||||||||||||||
Commercial business
|
- | - | - | - | - | - | 2 | 216 | - | - | 3 | 1,105 | ||||||||||||||||||||||||||||||||||||
Consumer
|
- | - | - | - | - | - | 1 | 3 | - | - | 1 | 2 | ||||||||||||||||||||||||||||||||||||
Total
|
2 | $ | 347 | 4 | $ | 1,349 | - | $ | - | 7 | $ | 1,110 | 2 | $ | 168 | 13 | $ | 1,604 |
At September 30,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
Loans accounted for on a non-accrual basis
|
||||||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||
Single-family
|
$ | 16 | $ | - | $ | 10 | $ | 563 | $ | 637 | ||||||||||
Home equity
|
- | - | 229 | 96 | - | |||||||||||||||
Commercial real estate
|
- | 25 | 25 | 29 | 31 | |||||||||||||||
Construction and Land
|
1,330 | 31 | 233 | 31 | 34 | |||||||||||||||
Commercial business
|
- | 216 | 1,105 | 228 | 716 | |||||||||||||||
Consumer
|
- | 3 | 2 | 6 | - | |||||||||||||||
Total non-accrual loans
|
1,346 | 275 | 1,604 | 953 | 1,418 | |||||||||||||||
Accruing loans which are contractually past due 90 days or
more
|
3 | 835 | - | - | 28 | |||||||||||||||
Total of non-accrual and 90 days past due loans
|
1,349 | 1,110 | 1,604 | 953 | 1,446 | |||||||||||||||
Foreclosed real estate, net
|
- | - | 232 | - | - | |||||||||||||||
Total non-performing assets
|
$ | 1,349 | $ | 1,110 | $ | 1,836 | $ | 953 | $ | 1,446 | ||||||||||
Non-accrual loans as a percentage of loans
held for investment, net
|
0.76 | % | 0.14 | % | 0.82 | % | 0.39 | % | 0.59 | % | ||||||||||
Non-accrual and 90 days or more past due loans
as a percentage of loans held for investment,
net
|
0.77 | % | 0.57 | % | 0.82 | % | 0.39 | % | 0.60 | % | ||||||||||
Non-accrual and 90 days or more past due loans
as a percentage of total assets
|
0.55 | % | 0.36 | % | 0.47 | % | 0.22 | % | 0.29 | % | ||||||||||
Non-performing assets as a percentage of total assets
|
0.55 | % | 0.36 | % | 0.54 | % | 0.22 | % | 0.29 | % |
Year Ended September 30,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
Balance at beginning of period
|
$ | 1,330 | $ | 1,212 | $ | 1,600 | $ | 1,550 | $ | 1,699 | ||||||||||
Provisions
|
685 | 126 | 219 | 209 | 855 | |||||||||||||||
Charge-offs:
|
||||||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||
Single-family
|
128 | - | 33 | 20 | 162 | |||||||||||||||
Commercial real estate
|
- | - | - | - | 22 | |||||||||||||||
Commercial business
|
210 | 78 | 584 | 177 | 828 | |||||||||||||||
Consumer
|
15 | 2 | 8 | 3 | 8 | |||||||||||||||
Total charge-offs
|
353 | 80 | 625 | 200 | 1,020 | |||||||||||||||
Recoveries:
|
||||||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||
Single-family
|
8 | 2 | 2 | 29 | 6 | |||||||||||||||
Commercial real estate
|
- | - | - | - | - | |||||||||||||||
Commercial business
|
635 | 69 | 15 | 10 | 4 | |||||||||||||||
Consumer
|
- | 1 | 1 | 2 | 6 | |||||||||||||||
Total recoveries
|
643 | 72 | 18 | 41 | 16 | |||||||||||||||
Net charge-offs (recoveries)
|
(290 | ) | 8 | 607 | 159 | 1,004 | ||||||||||||||
Balance at end of period
|
$ | 2,305 | $ | 1,330 | $ | 1,212 | $ | 1,600 | $ | 1,550 | ||||||||||
Ratio of net charge-offs (recoveries) during the period
to average loans outstanding during the
period
|
(0.16 | )% | 0.00 | % | 0.28 | % | 0.06 | % | 0.36 | % | ||||||||||
Allowance for loan losses to total non-performing
loans at end of period
|
170.87 | % | 119.82 | % | 75.56 | % | 167.89 | % | 109.31 | % | ||||||||||
Allowance for loan losses to total loans
|
1.26 | % | 0.66 | % | 0.56 | % | 0.62 | % | 0.62 | % |
At September 30,
|
||||||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||||||||||||||
Amount
|
Percent of
Loans in
Each
Category
to Total
Loans
|
Amount
|
Percent of
Loans in
Each
Category
to Total
Loans
|
Amount
|
Percent of
Loans in
Each
Category
to Total
Loans
|
Amount
|
Percent of
Loans in
Each
Category
to Total
Loans
|
Amount
|
Percent of
Loans in
Each
Category
to Total
Loans
|
|||||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||||||||||||||||||||||
Single-family
|
$ | 21 | 20.81 | % | $ | 177 | 21.52 | % | $ | 35 | 19.25 | % | $ | 110 | 29.02 | % | $ | 141 | 38.20 | % | ||||||||||||||||||||
Multi-family
|
30 | 2.18 | 6 | 0.40 | 6 | 0.35 | 8 | 0.42 | 11 | 0.58 | ||||||||||||||||||||||||||||||
Construction
|
177 | 5.45 | 67 | 7.05 | 72 | 11.28 | 78 | 6.49 | 80 | 4.78 | ||||||||||||||||||||||||||||||
Commercial real estate
|
350 | 19.17 | 286 | 14.06 | 328 | 11.86 | 233 | 8.95 | 208 | 8.19 | ||||||||||||||||||||||||||||||
Land
|
562 | 4.44 | 109 | 6.86 | 155 | 8.55 | 175 | 8.04 | 132 | 6.88 | ||||||||||||||||||||||||||||||
Total mortgage loans
|
1,140 | 52.05 | 645 | 49.89 | 596 | 51.29 | 604 | 52.92 | 572 | 58.63 | ||||||||||||||||||||||||||||||
Commercial and Consumer:
|
||||||||||||||||||||||||||||||||||||||||
Commercial
|
959 | 19.09 | 525 | 19.70 | 407 | 16.47 | 515 | 18.53 | 770 | 15.57 | ||||||||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||||||||||
Home equity
|
131 | 28.64 | 152 | 30.22 | 195 | 32.06 | 213 | 28.32 | 159 | 25.47 | ||||||||||||||||||||||||||||||
Automobile
|
6 | 0.22 | 6 | 0.19 | 5 | 0.18 | 9 | 0.23 | 13 | 0.33 | ||||||||||||||||||||||||||||||
Total commercial
and
consumer loans
|
1,096 | 47.95 | 683 | 50.11 | 607 | 48.71 | 737 | 47.08 | 942 | 41.37 | ||||||||||||||||||||||||||||||
Unallocated
|
69 | N/A | 2 | N/A | 9 | N/A | 259 | N/A | 36 | N/A | ||||||||||||||||||||||||||||||
Total
|
$ | 2,305 | 100.00 | % | $ | 1,330 | 100.00 | % | $ | 1,212 | 100.00 | % | $ | 1,600 | 100.00 | % | $ | 1,550 | 100.00 | % |
At September 30,
|
||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||
Amortized
Cost
|
Estimated
Market
Value
|
Amortized
Cost
|
Estimated
Market
Value
|
Amortized
Cost
|
Estimated
Market
Value
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
Corporate debt securities
|
$ | 7,300 | $ | 6,748 | $ | 7,280 | $ | 7,142 | $ | 6,736 | $ | 6,736 | ||||||||||||
CMOs
|
7,191 | 7,087 | 9,735 | 9,755 | 14,446 | 14,454 | ||||||||||||||||||
U.S. Government SBA’s
|
19,395 | 18,754 | 27,629 | 27,199 | 30,239 | 29,781 | ||||||||||||||||||
FHLMC MBS’s
|
2,961 | 2,920 | 5,549 | 5,463 | 9,044 | 8,969 | ||||||||||||||||||
FNMA MBS’s
|
8,357 | 8,141 | 18,350 | 17,986 | 35,548 | 34,947 | ||||||||||||||||||
GNMA MBS’s
|
5,382 | 5,260 | 8,133 | 7,916 | 13,097 | 12,942 | ||||||||||||||||||
Total
available-for-sale
|
50,586 | 48,910 | 76,676 | 75,461 | 109,110 | 107,829 | ||||||||||||||||||
Held-to-maturity:
|
||||||||||||||||||||||||
Corporate debt securities
|
- | - | - | 1,000 | 1,020 | |||||||||||||||||||
U.S. Government SBA’s
|
2,846 | 2,742 | 4,461 | 4,230 | 6,531 | 6,213 | ||||||||||||||||||
FHLMC MBS’s
|
104 | 102 | 128 | 125 | 236 | 235 | ||||||||||||||||||
FNMA MBS’s
|
103 | 101 | 107 | 105 | 202 | 198 | ||||||||||||||||||
Total
held-to-maturity
|
3,053 | 2,945 | 4,696 | 4,460 | 7,969 | 7,666 | ||||||||||||||||||
Total investment
securities
|
$ | 53,639 | $ | 51,855 | $ | 81,372 | $ | 79,921 | $ | 117,079 | $ | 115,495 | ||||||||||||
Investment securities with:
|
||||||||||||||||||||||||
Fixed rates
|
$ | - | $ | - | $ | - | $ | - | $ | 1,000 | $ | 1,020 | ||||||||||||
Adjustable rates
|
36,732 | 35,331 | 49,105 | 48,326 | 57,952 | 57,184 | ||||||||||||||||||
Mortgage-backed securities with:
|
||||||||||||||||||||||||
Fixed rates
|
174 | 168 | 243 | 236 | 393 | 376 | ||||||||||||||||||
Adjustable rates
|
16,733 | 16,356 | 32,024 | 31,359 | 57,734 | 56,915 | ||||||||||||||||||
Total
|
$ | 53,639 | $ | 51,855 | $ | 81,372 | $ | 79,921 | $ | 117,079 | $ | 115,495 |
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
Description of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Corporate debt securities
|
$ | 2,048 | $ | 149 | $ | 4,700 | $ | 403 | $ | 6,748 | $ | 552 | ||||||||||||
CMOs
|
4,124 | 108 | 1,934 | 28 | 6,058 | 136 | ||||||||||||||||||
U.S. Government securities
|
||||||||||||||||||||||||
SBA
|
3,196 | 38 | 15,558 | 603 | 18,754 | 641 | ||||||||||||||||||
GNMA
|
- | - | 5,260 | 122 | 5,260 | 122 | ||||||||||||||||||
U.S. Government agency securities:
|
||||||||||||||||||||||||
FHLMC MBS’s
|
- | - | 2,920 | 41 | 2,920 | 41 | ||||||||||||||||||
FNMA MBS’s
|
- | - | 8,141 | 216 | 8,141 | 216 | ||||||||||||||||||
Total
|
$ | 9,368 | $ | 295 | $ | 38,513 | $ | 1,413 | $ | 47,881 | $ | 1,708 |
At September 30, 2007
|
||||||||||||||||||||||||||||||||||||||||
One Year or Less
|
More than One
Year to Five Years
|
More than Five
Years to Ten Years
|
More than Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||||||
Investment securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||||||
Adjustable-rate securities:
|
||||||||||||||||||||||||||||||||||||||||
CMO’s
|
$ | - | - | % | $ | - | - | % | $ | - | - | % | $ | 7,087 | 6.52 | % | $ | 7,087 | 6.52 | % | ||||||||||||||||||||
Corporate debt
|
- | - | - | - | 2,760 | 5.08 | 3,988 | 6.83 | 6,748 | 6.12 | ||||||||||||||||||||||||||||||
U.S. Government SBA’s
|
- | - | - | - | 485 | 7.54 | 18,269 | 4.86 | 18,754 | 4.92 | ||||||||||||||||||||||||||||||
Total
|
- | - | - | - | 3,245 | 5.45 | 29,344 | 5.53 | 32,589 | 5.52 | ||||||||||||||||||||||||||||||
MBS’s available for sale:
|
||||||||||||||||||||||||||||||||||||||||
Adjustable-rate securities:
|
||||||||||||||||||||||||||||||||||||||||
FHLMC
|
- | - | - | - | - | - | 2,920 | 6.95 | 2,920 | 6.95 | ||||||||||||||||||||||||||||||
FNMA
|
- | - | - | - | - | - | 7,995 | 5.77 | 7,995 | 5.77 | ||||||||||||||||||||||||||||||
GNMA
|
- | - | - | - | - | - | 5,260 | 5.57 | 5,260 | 5.57 | ||||||||||||||||||||||||||||||
Total
|
- | - | - | - | - | - | 16,175 | 6.01 | 16,175 | 6.01 | ||||||||||||||||||||||||||||||
MBS’S fixed-rate:
|
||||||||||||||||||||||||||||||||||||||||
FNMA
|
- | - | 146 | 7.00 | - | - | - | - | 146 | 7.00 | ||||||||||||||||||||||||||||||
Total
|
- | - | 146 | 7.00 | - | - | - | - | 146 | 7.00 | ||||||||||||||||||||||||||||||
Total mortgage-backed securities available-for-sale
|
- | - | 146 | 7.00 | - | - | 16,175 | 6.01 | 16,321 | 6.02 | ||||||||||||||||||||||||||||||
Total investment portfolio
|
$ | - | - | % | $ | 146 | 7.00 | % | $ | 3,245 | 5.45 | % | $ | 45,519 | 5.70 | % | $ | 48,910 | 5.69 | % |
At September 30, 2007
|
||||||||||||||||||||||||||||||||||||||||
One Year or Less
|
More than One
Year to Five Years
|
More than Five
Years to Ten Years
|
More than Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||||||
Investment securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||||||
Adjustable-rate securities:
|
||||||||||||||||||||||||||||||||||||||||
U.S. Government SBA’s
|
$ | - | - | % | $ | - | - | % | $ | 380 | 6.62 | % | $ | 2,466 | 4.32 | % | $ | 2,846 | 4.63 | % | ||||||||||||||||||||
Fixed-rate:
|
||||||||||||||||||||||||||||||||||||||||
Corporate debt
|
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Total investment securities held-to-maturity
|
- | - | - | - | 380 | 6.62 | 2,466 | 4.32 | 2,846 | 4.63 | ||||||||||||||||||||||||||||||
MBS’s held-to-maturity:
|
||||||||||||||||||||||||||||||||||||||||
Adjustable-rate securities:
|
||||||||||||||||||||||||||||||||||||||||
FHLMC
|
- | - | - | - | - | - | 104 | 7.23 | 104 | 7.23 | ||||||||||||||||||||||||||||||
FNMA
|
- | - | - | - | - | - | 81 | 7.26 | 81 | 7.26 | ||||||||||||||||||||||||||||||
Total
|
- | - | - | - | - | - | 185 | 7.24 | 185 | 7.24 | ||||||||||||||||||||||||||||||
Fixed-rate:
|
||||||||||||||||||||||||||||||||||||||||
FNMA
|
- | - | - | - | - | - | 22 | 6.50 | 22 | 6.50 | ||||||||||||||||||||||||||||||
Total
|
- | - | - | - | - | - | 22 | 6.50 | 22 | 6.50 | ||||||||||||||||||||||||||||||
Total mortgage-backed securities
held-to-maturity-
|
- | - | - | - | - | 207 | 7.16 | 207 | 7.16 | |||||||||||||||||||||||||||||||
Total held-to-maturity investments
|
$ | - | - | % | $ | -0 | - | % | $ | 380 | 6.62 | % | $ | 2,673 | 4.54 | % | $ | 3,053 | 4.80 | % |
At September 30,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Balance
|
Percent of
Total
Deposits
|
Rate
Paid
|
Balance
|
Percent of
Total
Deposits
|
Rate
Paid
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Savings accounts
|
$ | 2,468 | 1.25 | % | 0.97 | % | $ | 3,679 | 1.60 | % | 0.98 | % | ||||||||||||
Now and money market accounts
|
60,625 | 30.62 | 3.61 | 73,334 | 31.86 | 3.51 | ||||||||||||||||||
Certificates of deposit
|
125,717 | 63.49 | 5.00 | 127,939 | 55.58 | 4.55 | ||||||||||||||||||
Noninterest-bearing deposits:
|
||||||||||||||||||||||||
Demand deposits
|
9,181 | 4.64 | - | 25,222 | 10.96 | - | ||||||||||||||||||
Total
deposits
|
$ | 197,991 | 100.00 | % | 4.29 | % | $ | 230,174 | 100.00 | % | 3.67 | % |
At September 30, 2007
|
||||||||
Amount
|
Rate
|
|||||||
(Dollars in Thousands)
|
||||||||
Balance maturing:
|
||||||||
Three months or less
|
$ | 52,127 | 5.04 | % | ||||
Three months to one year
|
55,609 | 5.04 | ||||||
One year to three years
|
15,098 | 4.70 | ||||||
Over three years
|
2,883 | 4.97 | ||||||
Total
|
$ | 125,717 | 5.00 | % |
Maturity Period
|
Amount
|
Weighed
Average
Rate
|
||||||
Three months or less
|
$ | 20,526 | 5.13 | % | ||||
Over 3 through 6 months
|
10,372 | 5.13 | ||||||
Over 6 through 12 months
|
7,664 | 5.08 | ||||||
Over 12 months
|
4,542 | 4.71 | ||||||
Total
|
$ | 43,104 | 5.07 | % |
At or For the Year Ended September 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In Thousands)
|
||||||||||||
Balance at beginning of period
|
$ | 230,174 | $ | 237,794 | $ | 288,956 | ||||||
Net deposits (withdrawals) before interest credited
|
(41,514 | ) | (15,329 | ) | (57,499 | ) | ||||||
Interest credited
|
9,331 | 7,709 | 6,337 | |||||||||
Net increase (decrease) in deposits
|
(32,183 | ) | (7,620 | ) | (51,162 | ) | ||||||
Ending balance
|
$ | 197,991 | $ | 230,174 | $ | 237,794 |
At or For the Year Ended September 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
FHLB Advances:
|
||||||||||||
Average balance outstanding
|
$ | 33,064 | $ | 44,894 | $ | 44,422 | ||||||
Maximum amount outstanding at any month-end during the
period
|
39,000 | 51,000 | 49,200 | |||||||||
Balance outstanding at end of period
|
25,000 | 36,000 | 38,000 | |||||||||
Weighted average interest rate during the period
|
5.46 | % | 5.05 | % | 4.47 | % | ||||||
Weighted average interest rate at end of period
|
5.92 | % | 5.28 | % | 4.85 | % | ||||||
Reverse repurchase agreements:
|
||||||||||||
Average balance outstanding
|
15,264 | 31,624 | 58,837 | |||||||||
Maximum amount outstanding at any month-end during the
period
|
10,857 | 35,641 | 62,846 | |||||||||
Balance outstanding at end of period
|
2,192 | 18,574 | 38,479 | |||||||||
Weighted average interest rate during the period
|
5.61 | % | 4.21 | % | 4.37 | % | ||||||
Weighted average interest rate at end of period
|
2.52 | % | 4.65 | % | 3.69 | % |
Excess
(Deficiency)
Amount
|
Capital
|
|||||||||
Actual
Capital
|
Required
Capital
|
Actual
Percent
|
Required
Percent
|
|||||||
(Dollars in Thousands)
|
||||||||||
Tangible
|
$18,830
|
$ 3,684
|
$15,146
|
7.67%
|
1.50%
|
|||||
Core (Leverage)
|
18,830
|
9,825
|
9,005
|
7.67
|
4.00
|
|||||
Risk-based
|
20,874
|
13,630
|
7,244
|
12.25
|
8.00
|
ITEM
2.
|
PROPERTIES
|
Location
|
Leased or
Owned
|
Original
Year
Leased or
Acquired
|
Date of
Lease
Expiration
|
Net Book Value
of Property or
Leasehold
Improvements
at
September 30, 2007
|
||||
(In Thousands)
|
||||||||
Administrative offices:
|
||||||||
10700 Parkridge Boulevard
Reston, Virginia 20191
|
Leased
|
1998
|
01-31-11
|
$ 65
|
||||
Branch offices:
|
||||||||
11834 Rockville Pike
Rockville, Maryland 20852
|
Leased
|
1998
|
06-30-09
|
4
|
||||
10700 Parkridge Boulevard
Reston, Virginia 20191
|
Leased
|
2004
|
01-31-11
|
303
|
||||
43086 Peacock Market Plaza
South Riding, Virginia 20152
|
Leased
|
2000
|
06-30-15
|
201
|
||||
1 South Royal Avenue
Front Royal, Virginia 22630
|
Owned
|
1977
|
687
|
|||||
9484 Congress Street
New Market, Virginia 22844
|
Owned
|
1989
|
405
|
|||||
Loan Offices:
2200 Defense Highway
Crofton, Maryland 21114
|
Leased
|
2002
|
11-30-08
|
1
|
||||
12530 Parklawn Drive, Suite 170
Rockville, Maryland 20852
|
Leased
|
2005
|
06-30-10
|
36
|
||||
Total
|
$1,702
|
ITEM
3.
|
LEGAL PROCEEDINGS
|
ITEM
4.
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
|
PART II
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED
STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
First
Quarter Ended
December 31
|
Second
Quarter Ended
March
31
|
Third
Quarter Ended
June 30
|
Fourth
Quarter Ended
September 30
|
|
Fiscal Year 2007
|
||||
High
|
5.10
|
4.26
|
5.05
|
5.35
|
Low
|
4.26
|
2.25
|
2.25
|
4.69
|
Fiscal Year 2006
|
||||
High
|
5.41
|
5.95
|
5.76
|
5.35
|
Low
|
4.84
|
4.60
|
5.00
|
4.60
|
ITEM
6.
|
SELECTED FINANCIAL DATA
|
At or For the Years Ended September 30,
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||
(In Thousands, Except Per Share Data)
|
||||||||||||||||||||
Consolidated Statements of Operations Data:
|
||||||||||||||||||||
Interest income
|
$ | 18,421 | $ | 18,794 | $ | 16,958 | $ | 18,085 | $ | 19,361 | ||||||||||
Interest expense
|
11,993 | 11,583 | 10,013 | 11,970 | 12,277 | |||||||||||||||
Net interest income
|
6,428 | 7,211 | 6,945 | 6,115 | 7,084 | |||||||||||||||
Provision for loan losses
|
685 | 126 | 219 | 209 | 791 | |||||||||||||||
Net interest income after provision for
loan losses
|
5,743 | 7,085 | 6,726 | 5,906 | 6,293 | |||||||||||||||
Noninterest income
|
615 | 917 | 1,695 | 547 | 766 | |||||||||||||||
Gain on branch sales
|
4,255 | - | 945 | - | - | |||||||||||||||
Noninterest expense
|
9,626 | 11,085 | 9,889 | 10,370 | 10,014 | |||||||||||||||
Income (loss) from continuing operations
before taxes
|
987 | (3,083 | ) | (523 | ) | (3,917 | ) | (2,955 | ) | |||||||||||
Provision for income taxes
|
36 | - | - | - | - | |||||||||||||||
Income (loss) from continuing
operations
|
951 | (3,083 | ) | (523 | ) | (3,917 | ) | (2,955 | ) | |||||||||||
Discontinued operations:
|
||||||||||||||||||||
(Loss) income from
operations
|
- | (2,488 | ) | (1,107 | ) | 428 | 4,898 | |||||||||||||
Net income (loss)
|
$ | 951 | $ | (5,571 | ) | $ | (1,630 | ) | $ | (3,489 | ) | $ | 1,943 | |||||||
Per Share Data:
|
||||||||||||||||||||
Net income (loss):
|
||||||||||||||||||||
Basic
|
$ | 0.31 | $ | (1.84 | ) | $ | (0.54 | ) | $ | (1.16 | ) | $ | 0.65 | |||||||
Diluted
|
$ | 0.31 | $ | (1.84 | ) | $ | (0.54 | ) | $ | (1.16 | ) | $ | 0.44 | |||||||
Book value
|
3.17 | 2.93 | 4.76 | 5.29 | 6.79 | |||||||||||||||
Tangible book value
|
3.29 | 2.96 | 4.80 | 5.22 | 6.38 | |||||||||||||||
Weighted average shares outstanding:
|
||||||||||||||||||||
Basic
|
3,023,407 | 3,020,934 | 3,015,509 | 3,012,434 | 3,012,434 | |||||||||||||||
Diluted
|
4,395,008 | 3,020,934 | 3,015,509 | 3,012,434 | 4,413,462 | |||||||||||||||
Shares outstanding
|
3,024,220 | 3,020,934 | 3,020,934 | 3,012,434 | 3,012,434 | |||||||||||||||
Consolidated Statements of Financial Condition Data:
|
||||||||||||||||||||
Total assets
|
$ | 245,994 | $ | 305,219 | $ | 339,542 | $ | 433,174 | $ | 498,456 | ||||||||||
Total loans receivable, net
|
176,108 | 193,307 | 194,920 | 246,387 | 242,253 | |||||||||||||||
Allowance for loan losses
|
2,305 | 1,330 | 1,212 | 1,600 | 1,550 | |||||||||||||||
Mortgage-loans held for sale
|
- | - | 9,517 | 5,528 | 6,554 | |||||||||||||||
Investment securities (1)
|
35,435 | 48,557 | 58,502 | 60,285 | 138,049 | |||||||||||||||
Mortgage-backed securities
|
16,528 | 31,600 | 57,296 | 92,722 | 86,735 | |||||||||||||||
Total deposits
|
197,991 | 230,174 | 237,794 | 288,956 | 297,876 | |||||||||||||||
FHLB advances
|
25,000 | 36,000 | 38,000 | 51,200 | 86,800 | |||||||||||||||
Other borrowings
|
2,192 | 18,574 | 38,479 | 64,865 | 77,835 | |||||||||||||||
Guaranteed convertible preferred
securities of subsidiary trust
|
9,374 | 9,388 | 9,378 | 9,369 | 9,359 | |||||||||||||||
Total stockholders’ equity
|
9,571 | 8,850 | 14,375 | 15,944 | 20,442 | |||||||||||||||
Tangible capital
|
9,939 | 8,943 | 14,514 | 15,379 | 19,228 |
At or For the Years Ended September 30,
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||
(In Thousands, Except Per Share Data)
|
||||||||||||||||||||
Average Consolidated Statements of Financial Condition
Data
|
||||||||||||||||||||
Total assets
|
$ | 284,136 | $ | 315,133 | $ | 370,729 | $ | 504,039 | $ | 477,882 | ||||||||||
Investment securities(1)
|
64,011 | 66,789 | 70,633 | 123,198 | 161,161 | |||||||||||||||
Mortgage-backed securities(1)
|
23,848 | 43,979 | 77,424 | 111,016 | 51,046 | |||||||||||||||
Total loans
|
184,570 | 193,688 | 210,152 | 253,772 | 251,386 | |||||||||||||||
Allowance for loan losses
|
1,559 | 1,264 | 1,609 | 1,498 | 1,696 | |||||||||||||||
Total deposits
|
214,118 | 210,311 | 245,518 | 275,636 | 279,469 | |||||||||||||||
Total stockholders’ equity
|
7,871 | 12,164 | 13,830 | 15,236 | 15,132 | |||||||||||||||
Performance Ratios (2)
|
||||||||||||||||||||
Return on average assets
|
0.33 | % | (1.77 | )% | (0.44 | )% | (0.69 | )% | 0.41 | % | ||||||||||
Return on average equity
|
12.08 | (45.80 | ) | (11.79 | ) | (22.90 | ) | 12.83 | ||||||||||||
Equity to assets
|
3.89 | 2.90 | 4.23 | 3.68 | 4.10 | |||||||||||||||
Net interest margin
|
2.36 | 2.37 | 1.94 | 1.68 | 1.53 | |||||||||||||||
Efficiency ratio(3)
|
85.20 | 136.38 | 103.17 | 155.66 | 127.58 | |||||||||||||||
Asset Quality Data:
|
||||||||||||||||||||
Non-performing assets to total assets, at
period end
|
0.55 | 0.36 | 0.54 | 0.22 | 0.28 | |||||||||||||||
Non-performing loans to total loans, at
period end
|
0.74 | 0.55 | 0.75 | 0.37 | 0.57 | |||||||||||||||
Net charge-offs (recoveries) to average
total loans
|
(0.16 | ) | 0.00 | 0.28 | 0.06 | 0.36 | ||||||||||||||
Allowance for loan losses to:
|
||||||||||||||||||||
Total loans
|
1.26 | % | 0.66 | % | 0.56 | % | 0.62 | % | 0.62 | % | ||||||||||
Non-performing loans
|
170.87 | 119.82 | 75.56 | 167.89 | 109.31 | |||||||||||||||
Non-performing loans
|
$ | 1,349 | $ | 1,110 | $ | 1,604 | $ | 953 | $ | 1,418 | ||||||||||
Non-performing assets
|
1,349 | 1,110 | 1,836 | 953 | 1,446 | |||||||||||||||
Allowance for loan losses
|
2,305 | 1,330 | 1,212 | 1,600 | 1,550 | |||||||||||||||
Capital Ratios of the Bank:
|
||||||||||||||||||||
Leverage ratio
|
7.67 | % | 5.51 | % | 6.66 | % | 5.59 | % | 5.68 | % | ||||||||||
Tier 1 risk-based capital ratio
|
11.00 | 8.59 | 10.25 | 9.81 | 12.08 | |||||||||||||||
Total risk-based capital ratio
|
12.25 | 9.11 | 10.75 | 10.42 | 12.70 |
(1)
|
Consists of securities classified as available-for-sale,
held-to-maturity and for trading.
|
(2)
|
Ratios are presented on an annualized basis where
appropriate.
|
(3)
|
Efficiency ratio consists of noninterest expense
divided by net interest income and noninterest income
|
ITEM
7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
|
Year Ended September 30,
|
||||||||
2006
|
2005
|
|||||||
(Dollars in Thousands, Except Per Share Data
|
||||||||
Interest income
|
$ | 280 | $ | 478 | ||||
Interest expense
|
256 | 347 | ||||||
Net interest income
|
24 | 131 | ||||||
Noninterest income
|
2,149 | 5,072 | ||||||
Noninterest expense
|
4,661 | 6,310 | ||||||
Provision for income taxes
|
- | - | ||||||
Net income (loss)
|
$ | (2,488 | ) | $ | (1,107 | ) | ||
Earnings per share – basic
|
$ | (0.82 | ) | $ | (0.37 | ) | ||
Earnings per share – diluted
|
(0.82 | ) | (0.37 | ) |
Years ended September 30,
|
Difference
|
|||||||||||||||
2007
|
2006
|
Amount
|
%
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Interest income:
|
||||||||||||||||
Loans
|
$ | 14,173 | $ | 13,866 | $ | 307 | 2.21 | % | ||||||||
Investments
|
4,248 | 4,928 | (680 | ) | (13.80 | ) | ||||||||||
Total
|
18,421 | 18,794 | (373 | ) | (1.98 | ) | ||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
9,331 | 7,709 | 1,622 | 21.04 | ||||||||||||
Borrowings
|
2,662 | 3,874 | (1,212 | ) | (31.29 | ) | ||||||||||
Total
|
11,993 | 11,583 | 410 | 3.54 | ||||||||||||
Net interest income
|
$ | 6,428 | $ | 7,211 | $ | (783 | ) | (10.86 | )% |
Year
Ended September 30,
|
||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||
Average Balance
|
Interest Income/
Expense
|
Average Yield/ Rate
|
Average Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
Real estate loans
|
$ | 91,132 | $ | 6,693 | 7.34 | % | $ | 93,390 | $ | 6,699 | 7.17 | % | $ | 98,217 | $ | 6,379 | 6.49 | % | ||||||||||||||||||
Consumer loans
|
55,420 | 4,353 | 7.85 | 65,338 | 4,701 | 7.19 | 71,817 | 3,748 | 5.22 | |||||||||||||||||||||||||||
Commercial business
loans
|
38,018 | 3,127 | 8.23 | 34,960 | 2,466 | 7.05 | 40,118 | 2,303 | 5.74 | |||||||||||||||||||||||||||
Total loans
|
184,570 | 14,173 | 7.68 | 193,688 | 13,866 | 7.16 | 210,152 | 12,430 | 5.91 | |||||||||||||||||||||||||||
Investment securities
|
64,011 | 3,184 | 4.97 | 66,789 | 3,353 | 5.02 | 70,633 | 2,414 | 3.42 | |||||||||||||||||||||||||||
Mortgage-backed
securities
|
23,848 | 1,064 | 4.46 | 43,979 | 1,575 | 3.58 | 77,424 | 2,114 | 2.73 | |||||||||||||||||||||||||||
Total
interest-earning
assets
|
272,429 | 18,421 | 6.76 | 304,456 | 18,794 | 6.17 | 358,209 | 16,958 | 4.73 | |||||||||||||||||||||||||||
Non-earning assets
|
11,707 | 10,677 | 12,520 | |||||||||||||||||||||||||||||||||
Total assets
|
$ | 284,136 | $ | 315,133 | $ | 370,729 | ||||||||||||||||||||||||||||||
Liabilities and Stockholders' Equity:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Savings accounts
|
$ | 2,969 | 27 | 0.91 | $ | 5,190 | 48 | 0.92 | $ | 10,202 | 94 | 0.92 | ||||||||||||||||||||||||
Now and money market
accounts
|
77,997 | 2,791 | 3.58 | 73,485 | 2,430 | 3.31 | 64,723 | 1,197 | 1.85 | |||||||||||||||||||||||||||
Certificates of deposit
|
133,152 | 6,513 | 4.89 | 131,636 | 5,231 | 3.97 | 170,593 | 5,046 | 2.96 | |||||||||||||||||||||||||||
Total deposits
|
214,118 | 9,331 | 4.36 | 210,311 | 7,709 | 3.67 | 245,518 | 6,337 | 2.58 | |||||||||||||||||||||||||||
FHLB advances
|
33,064 | 1,806 | 5.46 | 44,894 | 2,266 | 5.05 | 44,422 | 1,985 | 4.47 | |||||||||||||||||||||||||||
Other borrowings
|
15,264 | 856 | 5.61 | 31,624 | 1,608 | 5.08 | 51,388 | 1,691 | 3.29 | |||||||||||||||||||||||||||
Total interest-bearing
liabilities
|
262,446 | 11,993 | 4.57 | 286,829 | 11,583 | 4.04 | 341,328 | 10,013 | 2.93 | |||||||||||||||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
Noninterest-bearing
demand deposits
|
11,595 | 14,993 | 14,138 | |||||||||||||||||||||||||||||||||
Other liabilities
|
2,224 | 1,147 | 1,433 | |||||||||||||||||||||||||||||||||
Total liabilities
|
276,265 | 302,969 | 356,899 | |||||||||||||||||||||||||||||||||
Stockholders’ equity
|
7,871 | 12,164 | 13,830 | |||||||||||||||||||||||||||||||||
Total liabilities and
stockholders' equity
|
$ | 284,136 | $ | 315,133 | $ | 370,729 | ||||||||||||||||||||||||||||||
Net interest income
|
$ | 6,428 | $ | 7,211 | $ | 6,945 | ||||||||||||||||||||||||||||||
Interest rate spread
|
2.19 | % | 2.13 | % | 1.80 | % | ||||||||||||||||||||||||||||||
Net interest margin
|
2.36 | % | 2.37 | % | 1.94 | % | ||||||||||||||||||||||||||||||
Year Ended September 30, 2007
Compared to Year
Ended September 30, 2006
Change Attributable to
|
Year Ended September 30, 2006
Compared to Year
Ended September 30, 2005
Change Attributable to
|
|||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Real estate loans
|
$ | (162 | ) | $ | 156 | $ | (6 | ) | $ | (314 | ) | $ | 634 | $ | 320 | |||||||||
Consumer loans
|
(714 | ) | 366 | (348 | ) | (338 | ) | 1,291 | 953 | |||||||||||||||
Commercial business loans
|
216 | 445 | 661 | (296 | ) | 459 | 163 | |||||||||||||||||
Total loans
|
(660 | ) | 967 | 307 | (948 | ) | 2,384 | 1,436 | ||||||||||||||||
Investments
|
(139 | ) | (30 | ) | (169 | ) | (131 | ) | 1,070 | 939 | ||||||||||||||
Mortgage-backed securities
|
(721 | ) | 210 | (511 | ) | (913 | ) | 374 | (539 | ) | ||||||||||||||
Total interest-earning assets
|
$ | (1,520 | ) | $ | 1,147 | $ | (373 | ) | $ | (1,992 | ) | $ | 3,828 | $ | 1,836 | |||||||||
Savings accounts
|
$ | (21 | ) | $ | - | $ | (21 | ) | $ | (46 | ) | $ | - | $ | (46 | ) | ||||||||
Now and money market accounts
|
149 | 212 | 361 | 162 | 1,071 | 1,233 | ||||||||||||||||||
Certificates of deposit
|
60 | 1,222 | 1,282 | (1,152 | ) | 1,337 | 185 | |||||||||||||||||
Total deposits
|
188 | 1,434 | 1,622 | (1,036 | ) | 2,408 | 1,372 | |||||||||||||||||
FHLB advances
|
(597 | ) | 137 | (460 | ) | 21 | 260 | 281 | ||||||||||||||||
Other borrowings
|
(832 | ) | 80 | (752 | ) | (650 | ) | 567 | (83 | ) | ||||||||||||||
Total interest-bearing liabilities
|
$ | (1,241 | ) | $ | 1,651 | $ | 410 | $ | (1,665 | ) | $ | 3,235 | $ | 1,570 | ||||||||||
Change in net interest income
|
$ | (279 | ) | $ | (504 | ) | $ | (783 | ) | $ | (327 | ) | $ | 593 | $ | 266 |
Years Ended September 30,
|
Difference
|
|||||||
2007
|
2006
|
Amount
|
%
|
|||||
(Dollars in Thousands)
|
||||||||
Noninterest income:
|
||||||||
Service fees on loans
|
$ 169
|
$ 186
|
$ (17)
|
(9.14)%
|
||||
Service fees on deposits
|
444
|
424
|
20
|
4.72
|
||||
Gain (loss) on derivatives
|
(21)
|
212
|
(233)
|
(107.89)
|
||||
Gain on sale of real estate owned
|
-
|
65
|
(65)
|
(100.00)
|
||||
Other operating income
|
23
|
30
|
(7)
|
(23.33)
|
||||
Gain on branch sale
|
4,255
|
-
|
4,255
|
n/a
|
||||
Total noninterest
income
|
$ 4,870
|
$ 917
|
$ 3,953
|
431.08%
|
Years Ended September 30,
|
Difference
|
|||||||||||||||
2007
|
2006
|
Amount
|
%
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Noninterest expense:
|
||||||||||||||||
Compensation and employee benefits
|
$ | 4,446 | $ | 4,718 | $ | (272 | ) | (5.77 | )% | |||||||
Occupancy
|
1,394 | 1,337 | 57 | 4.26 | ||||||||||||
Professional services
|
1,128 | 1,227 | (99 | ) | (8.07 | ) | ||||||||||
Advertising
|
130 | 628 | (498 | ) | (79.30 | ) | ||||||||||
Deposit insurance premium
|
69 | 101 | (32 | ) | (31.68 | ) | ||||||||||
Furniture, fixtures and equipment
|
516 | 554 | (38 | ) | (6.86 | ) | ||||||||||
Data processing
|
877 | 919 | (42 | ) | (4.57 | ) | ||||||||||
Other operating expense
|
1,066 | 1,601 | (535 | ) | (33.42 | ) | ||||||||||
Total noninterest expense
|
$ | 9,626 | $ | 11,085 | $ | (1,459 | ) | (13.16 | )% |
Less Than
|
Two-Three
|
Four-Five
|
After Five
|
|||||||||||||||||
Total
|
One Year
|
Years
|
Years
|
Years
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
FHLB Advances (1)
|
$ | 25,000 | $ | - | $ | 25,000 | $ | - | $ | - | ||||||||||
Reverse repurchase agreements
|
2,192 | 2,192 | - | - | - | |||||||||||||||
Subordinated debt securities (2)
|
25,982 | 655 | 1,310 | 1,310 | 22,707 | |||||||||||||||
Operating leases
|
3,779 | 1,062 | 1,858 | 469 | 390 | |||||||||||||||
Total obligations
|
$ | 56,953 | $ | 3,909 | $ | 28,168 | $ | 1,779 | $ | 23,097 |
(1)
|
The company expects to refinance these short and
medium-term obligations under substantially the same terms and
conditions.
|
(2)
|
Includes principal and interest due on our junior
subordinated debt securities.
|
Less Than
|
Two-Three
|
Four-Five
|
After Five
|
|||||||||||||||||
Total
|
One Year
|
Years
|
Years
|
Years
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
Certificates of deposit maturities (1)
|
$ | 125,717 | $ | 111,990 | $ | 10,922 | $ | 2,712 | $ | 93 | ||||||||||
Loan originations
|
9,527 | 9,527 | - | - | - | |||||||||||||||
Unfunded lines of credit (2)
|
111,815 | 111,815 | - | - | - | |||||||||||||||
Standby letter of credit
|
310 | 310 | - | - | - | |||||||||||||||
Total
|
$ | 247,369 | $ | 233,642 | $ | 10,922 | $ | 2,712 | $ | 93 |
(1)
|
The company expects to retain maturing deposits or
replace amounts maturing with comparable certificates of deposit based on
current market interest rates.
|
(2)
|
Revolving lines of credit secured by one-to-four dwelling
units and commercial lines that remain unfunded. The committed
amount of these lines total $174.1 million.
|
Maturing or Repricing Periods
|
90 Days or Less
|
91 Days to 180 Days
|
181 Days to One Year
|
One Year to Three Years
|
Three Years to Five Years
|
Five Years or More
|
Total
|
|||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
Interest-earning assets
|
||||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||
Adjustable and balloon
|
$ | 23,647 | $ | 3,042 | $ | 7,709 | $ | 12,385 | $ | 7,697 | $ | 151 | $ | 54,631 | ||||||||||||||
Fixed-rate
|
700 | 703 | 1,881 | 8,169 | 5,765 | 15,708 | 32,926 | |||||||||||||||||||||
Commercial business
|
22,734 | 431 | 1,163 | 7,526 | 1,540 | 1,704 | 35,098 | |||||||||||||||||||||
Consumer
|
52,362 | 93 | 164 | 427 | 188 | 154 | 53,388 | |||||||||||||||||||||
Investment securities
|
36,444 | 4,755 | - | - | - | - | 41,199 | |||||||||||||||||||||
Mortgage-backed securities
|
3,833 | 12,546 | 37 | 48 | 8 | 10 | 16,482 | |||||||||||||||||||||
Total
|
139,720 | 21,570 | 10,954 | 28,555 | 15,198 | 17,727 | 233,724 | |||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||
Savings accounts
|
709 | 505 | 363 | 410 | 223 | 258 | 2,468 | |||||||||||||||||||||
NOW accounts
|
2,336 | 1,802 | 1,772 | 1,974 | 1,040 | 1,286 | 10,210 | |||||||||||||||||||||
Money market accounts
|
16,091 | 10,957 | 8,496 | 8,379 | 3,597 | 2,907 | 50,427 | |||||||||||||||||||||
Certificates of deposit
|
52,130 | 30,140 | 25,476 | 15,097 | 2,803 | 93 | 125,739 | |||||||||||||||||||||
Borrowings:
|
||||||||||||||||||||||||||||
FHLB advances
|
- | - | - | - | 25,000 | - | 25,000 | |||||||||||||||||||||
Other borrowings
|
2,192 | - | - | - | - | 9,374 | 11,566 | |||||||||||||||||||||
Total
|
73,458 | 43,404 | 36,107 | 25,860 | 32,663 | 13,918 | $ | 225,410 | ||||||||||||||||||||
GAP
|
$ | 66,262 | $ | (21,834 | ) | $ | (25,153 | ) | $ | 2,695 | $ | (17,465 | ) | $ | 3,809 | $ | 8,314 | |||||||||||
Cumulative GAP
|
$ | 66,262 | $ | 44,428 | $ | 19,275 | $ | 21,970 | $ | 4,505 | $ | 8,314 | ||||||||||||||||
Ratio of Cumulative GAP
to total interest earning assets
|
28.35 | % | 19.01 | % | 8.25 | % | 9.40 | % | 1.93 | % | 3.56 | % |
Net Interest Income Sensitivity Analysis
|
||||||
Changes in Rate by Basis Point
|
Net Interest Margin
|
Basis Point Change
From Base
|
Percent Change From Base
|
|||
+200
|
3.15%
|
0.14%
|
4.65%
|
|||
+100
|
3.08%
|
0.07%
|
2.33%
|
|||
+0
|
3.01%
|
-
|
-
|
|||
-100
|
2.90%
|
(0.11)%
|
(3.65)%
|
|||
-200
|
2.75%
|
(0.26)%
|
(8.64)%
|
Net Portfolio Value
|
Net Portfolio Value as a Percent of the Present Value of
Assets
|
|||||||
Changes in Rates (bp)
|
Dollar
Change
|
Percent Change
|
Net
Portfolio Value
Ratio
|
Change
in NPV
Ratio
|
||||
(Dollars in thousands)
|
||||||||
+200
|
$ (2,054)
|
(8.46)%
|
8.97%
|
(0.67)%
|
||||
+100
|
(976)
|
(4.02)
|
9.33
|
(0.31)
|
||||
+0
|
-
|
-
|
9.64
|
-
|
||||
-100
|
282
|
1.16
|
9.69
|
0.06
|
||||
-200
|
308
|
1.27
|
9.66
|
0.02
|
Years ended September 30,
|
Difference
|
|||||||||||||||
2006
|
2005
|
Amount
|
%
|
|||||||||||||
(Dollars in
thousands)
|
||||||||||||||||
Interest income:
|
||||||||||||||||
Loans
|
$ | 13,866 | $ | 12,430 | $ | 1,436 | 11.55 | % | ||||||||
Investments
|
4,928 | 4,528 | 400 | 8.83 | ||||||||||||
Total
|
18,794 | 16,958 | 1,836 | 10.83 | ||||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
7,709 | 6,337 | 1,372 | 21.65 | ||||||||||||
Borrowings
|
3,874 | 3,676 | 198 | 5.39 | ||||||||||||
Total
|
11,583 | 10,013 | 1,570 | 15.68 | ||||||||||||
Net interest income
|
$ | 7,211 | $ | 6,945 | $ | 266 | 3.83 | % |
Year Ended September 30,
|
||||||||||||||||||||||||||||||||||||
2006
|
2005
|
2004
|
||||||||||||||||||||||||||||||||||
Average Balance
|
Interest Income/
Expense
|
Average Yield/ Rate
|
Average Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
Real estate loans
|
$ | 93,390 | $ | 6,699 | 7.17 | % | $ | 98,217 | $ | 6,379 | 6.49 | % | $ | 138,655 | $ | 7,705 | 5.56 | % | ||||||||||||||||||
Consumer loans
|
65,338 | 4,701 | 7.19 | 71,817 | 3,748 | 5.22 | 68,268 | 2,566 | 3.76 | |||||||||||||||||||||||||||
Commercial business
loans
|
34,960 | 2,466 | 7.05 | 40,118 | 2,303 | 5.74 | 46,849 | 2,358 | 5.03 | |||||||||||||||||||||||||||
Total loans
|
193,688 | 13,866 | 7.16 | 210,152 | 12,430 | 5.91 | 253,772 | 12,629 | 4.98 | |||||||||||||||||||||||||||
Investment securities
|
66,789 | 3,353 | 5.02 | 70,633 | 2,414 | 3.42 | 123,198 | 3,077 | 2.50 | |||||||||||||||||||||||||||
Mortgage-backed
securities
|
43,979 | 1,575 | 3.58 | 77,424 | 2,114 | 2.73 | 111,016 | 2,379 | 2.14 | |||||||||||||||||||||||||||
Total
interest-earning
assets
|
304,456 | 18,794 | 6.17 | 358,209 | 16,958 | 4.73 | 487,986 | 18,085 | 3.71 | |||||||||||||||||||||||||||
Non-earning assets
|
10,677 | 12,520 | 16,053 | |||||||||||||||||||||||||||||||||
Total assets
|
$ | 315,133 | $ | 370,729 | $ | 504,039 | ||||||||||||||||||||||||||||||
Liabilities and Stockholders' Equity:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Savings accounts
|
$ | 5,190 | 48 | 0.92 | $ | 10,202 | 94 | 0.92 | $ | 11,978 | 113 | 0.94 | ||||||||||||||||||||||||
Now and money market
accounts
|
73,485 | 2,430 | 3.31 | 64,723 | 1,197 | 1.85 | 77,981 | 852 | 1.09 | |||||||||||||||||||||||||||
Certificates of deposit
|
131,636 | 5,231 | 3.97 | 170,593 | 5,046 | 2.96 | 185,677 | 4,786 | 2.58 | |||||||||||||||||||||||||||
Total deposits
|
210,311 | 7,709 | 3.67 | 245,518 | 6,337 | 2.58 | 275,636 | 5,751 | 2.09 | |||||||||||||||||||||||||||
FHLB advances
|
44,894 | 2,266 | 5.05 | 44,422 | 1,985 | 4.47 | 116,155 | 2,779 | 2.39 | |||||||||||||||||||||||||||
Other borrowings
|
31,624 | 1,608 | 5.08 | 51,388 | 1,691 | 3.29 | 78,979 | 1,373 | 1.74 | |||||||||||||||||||||||||||
Total interest-bearing
liabilities
|
286,829 | 11,583 | 4.04 | 341,328 | 10,013 | 2.93 | 470,770 | 9,903 | 2.10 | |||||||||||||||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
Noninterest-bearing
demand deposits
|
14,993 | 14,138 | 15,243 | |||||||||||||||||||||||||||||||||
Other liabilities
|
1,147 | 1,433 | 2,790 | |||||||||||||||||||||||||||||||||
Total liabilities
|
302,969 | 356,899 | 488,803 | |||||||||||||||||||||||||||||||||
Stockholders’ equity
|
12,164 | 13,830 | 15,236 | |||||||||||||||||||||||||||||||||
Total liabilities and
stockholders' equity
|
$ | 315,133 | $ | 370,729 | $ | 504,039 | ||||||||||||||||||||||||||||||
Net interest income
|
$ | 7,211 | $ | 6,945 | $ | 8,182 | ||||||||||||||||||||||||||||||
Interest rate spread
|
2.13 | % | 1.80 | % | 1.61 | % | ||||||||||||||||||||||||||||||
Net interest margin
|
2.37 | % | 1.94 | % | 1.68 | % | ||||||||||||||||||||||||||||||
Year Ended September 30, 2006
Compared to Year
Ended September 30, 2005
Change Attributable to
|
Year Ended September 30, 2005
Compared to Year
Ended September 30, 2004
Change Attributable to
|
|||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Real estate loans
|
$ | (314 | ) | $ | 634 | $ | 320 | $ | (2,247 | ) | $ | 921 | $ | (1,326 | ) | |||||||||
Consumer loans
|
(338 | ) | 1,291 | 953 | 133 | 1,049 | 1,182 | |||||||||||||||||
Commercial business loans
|
(296 | ) | 459 | 163 | (339 | ) | 284 | (55 | ) | |||||||||||||||
Total loans
|
(948 | ) | 2,384 | 1,436 | (2,453 | ) | 2,254 | (199 | ) | |||||||||||||||
Investments
|
(131 | ) | 1,070 | 939 | (1,313 | ) | 650 | (663 | ) | |||||||||||||||
Mortgage-backed securities
|
(913 | ) | 374 | (539 | ) | (720 | ) | 455 | (265 | ) | ||||||||||||||
Total interest-earning assets
|
$ | (1,992 | ) | $ | 3,828 | $ | 1,836 | $ | (4,486 | ) | $ | 3,359 | $ | (1,127 | ) | |||||||||
Savings accounts
|
$ | (46 | ) | $ | - | $ | (46 | ) | $ | (17 | ) | $ | (2 | ) | $ | (19 | ) | |||||||
Now and money market accounts
|
162 | 1,071 | 1,233 | (145 | ) | 490 | 345 | |||||||||||||||||
Certificates of deposit
|
(1,152 | ) | 1,337 | 185 | (389 | ) | 649 | 260 | ||||||||||||||||
Total deposits
|
(1,036 | ) | 2,408 | 1,372 | (551 | ) | 1,137 | 586 | ||||||||||||||||
FHLB advances
|
21 | 260 | 281 | (1,716 | ) | 922 | (794 | ) | ||||||||||||||||
Other borrowings
|
(650 | ) | 567 | (83 | ) | (480 | ) | 798 | 318 | |||||||||||||||
Total interest-bearing liabilities
|
$ | (1,665 | ) | $ | 3,235 | $ | 1,570 | $ | (2,747 | ) | $ | 2,857 | $ | 110 | ||||||||||
Change in net interest income
|
$ | (327 | ) | $ | 593 | $ | 266 | $ | (1,739 | ) | $ | 502 | $ | (1,237 | ) |
Years Ended September 30,
|
Difference
|
|||||||||||||||
2006
|
2005
|
Amount
|
%
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Noninterest income:
|
||||||||||||||||
Gain on sale of loans
|
$ | - | $ | 53 | $ | (53 | ) | (100.00 | )% | |||||||
Service fees on loans
|
186 | 182 | 4 | 2.20 | ||||||||||||
Service fees on deposits
|
424 | 552 | (128 | ) | (23.19 | ) | ||||||||||
Gain (loss) on sale of investment
securities
|
- | 539 | (539 | ) | (100.00 | ) | ||||||||||
Gain (loss) on derivatives
|
212 | 303 | (91 | ) | (30.03 | ) | ||||||||||
Gain on sale of real estate owned
|
65 | - | 65 | n/a | ||||||||||||
Other operating income
|
30 | 1,011 | (981 | ) | (97.03 | ) | ||||||||||
Total noninterest
income
|
$ | 917 | $ | 2,640 | $ | (1,723 | ) | (65.27 | )% |
Years Ended September 30,
|
Difference
|
|||||||||||||||
2006
|
2005
|
Amount
|
%
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Noninterest expense:
|
||||||||||||||||
Compensation and employee benefits
|
$ | 4,718 | $ | 4,213 | $ | 505 | 11.99 | % | ||||||||
Occupancy
|
1,337 | 1,337 | - | - | ||||||||||||
Professional services
|
1,227 | 969 | 258 | 26.63 | ||||||||||||
Advertising
|
628 | 301 | 327 | 108.64 | ||||||||||||
Deposit insurance premium
|
101 | 100 | 1 | 1.00 | ||||||||||||
Furniture, fixtures and equipment
|
554 | 641 | (87 | ) | (13.57 | ) | ||||||||||
Data processing
|
919 | 1,054 | (135 | ) | (12.81 | ) | ||||||||||
Other operating expense
|
1,601 | 1,274 | 327 | 25.67 | ||||||||||||
Total noninterest expense
|
$ | 11,085 | $ | 9,889 | $ | 1,196 | 12.09 | % |
Name
|
Age
|
Position(s) Held With the Company
|
Director Since
|
Term Expires
|
||||
Carroll E. Amos
|
60
|
Director, President and Chief Executive Officer
|
1997
|
2008
|
||||
Sidney M. Bresler
|
53
|
Director
|
2003
|
2010
|
||||
Charles W. Calomiris
|
50
|
Director, Chairman of the Board of Directors
|
2001
|
2008
|
||||
Jeffrey W. Ochsman
|
55
|
Director
|
1999
|
2009
|
||||
James B. Vito
|
82
|
Director
|
1998
|
2008
|
Name
|
Age
|
Position(s) Held With the Company
|
||
Edward C. Allen
|
59
|
Senior Vice President and Chief Operating Officer of the
Bank and Corporate Secretary of the Company and the Bank
|
||
Justin R. Golden
|
57
|
Senior Vice President, Consumer Lending, of the Bank
|
||
Gary L. Hobert
|
58
|
Senior Vice President, Commercial Business Lending, of the
Bank
|
||
Robert W. Neff
|
60
|
Senior Vice President, Commercial Real Estate Lending, of
the Bank
|
||
David E. Ritter
|
57
|
Senior Vice President and Chief Financial Officer of the
Company and the Bank
|
Name and Principal Position
|
Fiscal Year
|
Salary
($)
|
Bonus
($)
|
Stock Awards
($)
|
Non-Equity Incentive Plan Compen-sation
($)
|
Change in Pension Value and Nonqual-ified Deferred
Compen-sation Earnings
($)
|
All Other Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
Carroll E. Amos
|
2007
|
$ | 182,000 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 182,000 | ||||||||||||||
President and Chief
|
- | ||||||||||||||||||||||||||||
Executive Officer
|
- | ||||||||||||||||||||||||||||
Edward C. Allen
|
2007
|
$ | 121,320 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 121,320 | ||||||||||||||
Senior Vice President, Chief Operating
|
- | ||||||||||||||||||||||||||||
Officer and Secretary
|
- | ||||||||||||||||||||||||||||
David E. Ritter
|
2007
|
$ | 114,000 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 114,000 | ||||||||||||||
Senior Vice President and
|
- | ||||||||||||||||||||||||||||
Chief Financial Officer
|
Name and Principal Position
|
Number of Securities Underlying Unexercised Options
(#) Exercisable
|
Number of Securities Underlying Unexercised Options
(#)
Unexercisable
|
Option Exercise Price
|
Option Expiration Date
|
|||||||||
Carroll E. Amos
|
16,667 |
-
|
$ | 7.50 |
10/01/07
|
||||||||
President and Chief
|
16,667 | - | 8.37 |
10/29/08
|
|||||||||
Executive Officer
|
3,000 | - | 6.00 |
12/01/09
|
|||||||||
8,666 | - | 4.00 |
12/14/10
|
||||||||||
20,000 | - | 9.00 |
01/01/12
|
||||||||||
10,000 | - | 8.50 |
10/20/13
|
||||||||||
Edward C. Allen
|
2,000 | - | $ | 6.00 |
12/01/09
|
||||||||
Senior Vice President, Chief Operating
|
9,000 | - | 4.00 |
12/14/10
|
|||||||||
Officer and Secretary
|
4,000 | - | 7.00 |
01/01/12
|
|||||||||
3,000 | - | 8.50 |
10/20/13
|
||||||||||
David E. Ritter
|
3,000 | - | $ | 6.00 |
12/01/09
|
||||||||
Senior Vice President and
|
8,000 | - | 4.00 |
12/14/10
|
|||||||||
Chief Financial Officer
|
4,000 | - | 7.00 |
01/01/12
|
|||||||||
3,000 | - | 8.50 |
10/20/13
|
Title of Class
|
Name and Address
of Beneficial Owner
|
Amount and Nature of
Beneficial
Ownership
|
Percent
of Class
|
Common Stock
|
Charles W. Calomiris
251 Fox Meadow Road
Scarsdale, New York 10583
|
176,807 shares(1)(2)
|
5.85%
|
Common Stock
|
Robert I. Schattner, DDS
121 Congressional Lane
Rockville, MD 20852
|
432,328 shares(1)(3)
|
14.30%
|
Common Stock
|
The Ochsman Children Trust
1650 Tysons Boulevard
McLean, VA 22102
|
238,597 shares(1)(4)
|
7.89%
|
Common Stock
|
George W. Calomiris
4848 Upton Street, N.W.
Washington, DC 20016
|
199,715 shares(5)
|
6.40%
|
Common Stock
|
Jenifer Calomiris
4919 Upton Street, N.W.
Washington, D.C. 20016
|
190,438 shares(6)
|
6.12%
|
Common Stock
|
Katherine Calomiris Tompros
5100 Van Ness Street, N.W.
Washington, D.C. 20016
|
190,638 shares(7)
|
6.12%
|
(1)
|
Does not include warrants exercisable at September 30,
2007 to purchase 9,166, 20,000 and 13,334 shares held, respectively, by
Charles W. Calomiris, Dr. Schattner, and The Ochsman Children Trust under
the Greater Atlantic Financial Corp. 1997 Stock Option Plan, or shares of
preferred securities presently convertible into 114,841, 330,099 and
69,545 shares of common stock held, respectively, by Charles W. Calomiris
Dr. Schattner and the Ochsman Children Trust.
|
(2)
|
The information furnished is derived from a Schedule
13D filed by Charles W. Calomiris on July 25, 2003, and a Form 4 filed on
July 24, 2003.
|
(3)
|
The information furnished is derived from a Schedule
13D and a Form 4 filed by Robert I Schattner filed on September 6,
2005.
|
|
(5)
|
Includes warrants exercisable at September 30, 2007 to
purchase 9,167 shares and shares of preferred securities presently
convertible into 85,754 shares of common stock held by George W.
Calomiris. The information furnished is derived from a Schedule
13D filed by George Calomiris on December 7, 2004.
|
|
(6)
|
Includes warrants exercisable at September 30, 2007 to
purchase 9,167 shares and shares of preferred securities presently
convertible into 79,747 shares of common stock held by Jenifer
Calomiris. The information furnished is derived from a Schedule
13D filed by Jenifer Calomiris on March 21, 2003.
|
|
(7)
|
Includes warrants exercisable at September 30, 2007 to
purchase 9,167 shares and shares of preferred securities presently
convertible into 79,747 shares of common stock held by Katherine Calomiris
Tompros. The information furnished is derived from a Schedule
13D filed by Katherine Calomiris Tompros on March 21, 2003.
|
Name and Principal
Occupation at Present
and for Past Five Years
|
Age
|
Director
Since (1)
|
Expiration
of
Term as
Director
|
Shares of
Common Stock
Beneficially Owned (1)
|
Ownership as a
Percent of
Class
|
Charles W. Calomiris, Chairman of the Board of the Company,
is the Henry Kaufman Professor of Finance and Economics at the Columbia
University Graduate School of Business.
|
50
|
2001
|
2008
|
176,807(2)(3)
|
5.85%
|
Carroll E. Amos, President and Chief
Executive Officer of the company, is a private investor who
until 1996 served as President and Chief Executive Officer of 1st
Washington Bancorp and Washington Federal Savings Bank.
|
60
|
1997
|
2008
|
44,060(4)
|
1.46%
|
James B. Vito is Managing General
Partner, James Properties, engaged in the sale and
management of property.
|
82
|
1998
|
2008
|
79,042(2)
|
2.61%
|
Jeffrey W. Ochsman is an attorney and partner of the law
firm of Friedlander, Misler, Sloan, Kletzkin & Ochsman, PLLC.
|
55
|
1999
|
2009
|
500
|
*
|
Sidney M. Bresler is a Director, Chief Executive Officer and
Chief Operating Officer of Bresler & Reiner, Inc. engaged in
residential land development and construction and rental property
ownership and management.
|
53
|
2003
|
2010
|
500
|
*
|
Name and Principal
Occupation
at Present and
for Past Five Years
|
Age
|
Shares of
Common Stock
Beneficially Owned(1)
|
Ownership as A
Percent of Class
|
Executive Officers
Who Are Not Directors
|
|||
Edward C. Allen joined the bank as Chief Financial Officer
and became Chief Operating Officer in 1997.
|
59
|
550(4)
|
*
|
David E. Ritter joined the bank and the company as a Senior
Vice President and Chief Financial Officer in 1998.
|
57
|
300(4)
|
*
|
All directors and executive officers as a group (seven
persons)(3)
|
301,759
|
9.98%
|
(1)
|
Each person effectively exercises sole voting or
dispositive power as to shares reported.
|
(2)
|
Does not include warrants exercisable at September 30,
2007 to purchase 9,166 and 2,000 shares, respectively, held by Messrs.
Calomiris and Vito under the Greater Atlantic Financial Corp. 1997 Stock
Option Plan, or shares of preferred securities presently convertible into
114,841, 34,970, and 6,431 shares of common stock held, respectively, by
Messrs. Calomiris, Vito, and Amos.
|
(3)
|
Includes 128,727 shares held directly, 10,000 shares
held by his spouse and 38,080 shares held as custodian for minor
children.
|
(4)
|
Does not include presently exercisable options to
purchase 75,000 shares granted to Mr. Amos or 18,000 granted to Mr. Allen
and Mr. Ritter under the Greater Atlantic Financial Corp. 1997 Stock
Option and Warrant Plan.
|
*
|
Does not exceed 1.0% of the company's Common Stock.
|
Plan category
|
Number of securities to be issued upon exercise of
outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options,
warrants and rights
|
Number of securities remaining available for future
issuance under equity compensation plans (excluding securities reflected
in column (a))
|
Equity compensation plans approved by security holders:
|
|||
1997 Stock Option and Warrant Plan
|
333,516
|
$6.93
|
91,000
|
Equity compensation plans not approved by security
holders
|
N/A
|
N/A
|
N/A
|
Total
|
333,516
|
$6.93
|
91,000
|
2.
|
Financial Statement Schedules
|
|
All schedules are omitted because they are not required
or applicable, or the required information is shown in the consolidated
financial statements or the notes thereto.
|
|
31.1 Certification of Chief Executive Officer
|
|
31.2 Certification of Chief Financial Officer
|
Name
|
Title
|
Date
|
/s/ Charles W.
Calomiris
Charles W. Calomiris
|
Chairman of the Board
|
December 28, 2007
|
/s/ Carroll E.
Amos
Carroll E. Amos
|
Chief Executive Officer,
And President and Director
|
December 28, 2007
|
/s/ Sidney M.
Bresler
Sidney M. Bresler
|
Director
|
December 28, 2007
|
/s/ Jeffrey W.
Ochsman
Jeffrey W. Ochsman
|
Director
|
December 28, 2007
|
/s/ James B.
Vito
James B. Vito
|
Director
|
December 28, 2007
|
/s/ David E.
Ritter
David E. Ritter
|
Senior Vice President and
Chief Financial Officer
|
December 28, 2007
|
Index
|
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
62
|
Consolidated Statements of Financial Condition as of
September 30, 2007 and 2006
|
63
|
Consolidated Statements of Operations for the Years Ended
September 30, 2007, 2006 and 2005
|
64
|
Consolidated Statements of Comprehensive Income (Loss) for
the Years Ended
September 30, 2007, 2006 and 2005
|
65
|
Consolidated Statements of Stockholders’ Equity for the
Years Ended September 30, 2007, 2006 and 2005
|
65
|
Consolidated Statements of Cash Flows for the Years Ended
September 30, 2007, 2006 and 2005
|
66
|
Notes to Consolidated Financial Statements
|
68
|
September 30,
|
||||||||
2007
|
2006
|
|||||||
(Dollars in Thousands)
|
||||||||
Assets
|
||||||||
Cash and cash equivalents
|
$ | 3,146 | $ | 2,516 | ||||
Interest bearing deposits
|
4,486 | 17,288 | ||||||
Investment securities
|
||||||||
Available-for-sale
|
48,910 | 75,461 | ||||||
Held-to-maturity
|
3,053 | 4,696 | ||||||
Loans receivable, net
|
176,108 | 193,307 | ||||||
Accrued interest and dividends receivable
|
1,675 | 2,073 | ||||||
Deferred income taxes
|
2,096 | 1,928 | ||||||
Federal Home Loan Bank stock, at cost
|
1,731 | 2,388 | ||||||
Premises and equipment, net
|
2,285 | 2,764 | ||||||
Goodwill
|
956 | 956 | ||||||
Prepaid expenses and other assets
|
1,548 | 1,842 | ||||||
Total Assets
|
$ | 245,994 | $ | 305,219 |
Liabilities and stockholders’ equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
$ | 197,991 | $ | 230,174 | ||||
Advance payments from borrowers for taxes and insurance
|
229 | 270 | ||||||
Accrued expenses and other liabilities
|
1,601 | 1,963 | ||||||
Income taxes payable
|
36 | - | ||||||
Advances from the FHLB and other borrowings
|
27,192 | 54,574 | ||||||
Junior subordinated debt securities
|
9,374 | 9,388 | ||||||
Total liabilities
|
236,423 | 296,369 | ||||||
Commitments and contingencies
|
||||||||
Stockholders’ Equity
|
||||||||
Preferred stock $.01 par value - 2,500,000
shares authorized, none outstanding
|
- | - | ||||||
Common stock, $.01 par value –
10,000,000
|
||||||||
shares authorized;
3,024,220 and 3,020,934 shares outstanding
|
30 | 30 | ||||||
Additional paid-in capital
|
25,273 | 25,228 | ||||||
Accumulated deficit
|
(14,408 | ) | (15,359 | ) | ||||
Accumulated other comprehensive loss
|
(1,324 | ) | (1,049 | ) | ||||
Total stockholders’ equity
|
9,571 | 8,850 | ||||||
Total liabilities and stockholders’ equity
|
$ | 245,994 | $ | 305,219 |
Year Ended September 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(Dollars in Thousands, Except Per Share Data)
|
||||||||||||
Interest income
|
||||||||||||
Loans
|
$ | 14,173 | $ | 13,866 | $ | 12,430 | ||||||
Investments
|
4,248 | 4,928 | 4,528 | |||||||||
Total interest income
|
18,421 | 18,794 | 16,958 | |||||||||
Interest expense
|
||||||||||||
Deposits
|
9,331 | 7,709 | 6,337 | |||||||||
Borrowed money
|
2,662 | 3,874 | 3,676 | |||||||||
Total interest expense
|
11,993 | 11,583 | 10,013 | |||||||||
Net interest income
|
6,428 | 7,211 | 6,945 | |||||||||
Provision for loan losses
|
685 | 126 | 219 | |||||||||
Net interest income after provision for loan losses
|
5,743 | 7,085 | 6,726 | |||||||||
Noninterest income
|
||||||||||||
Fees and service charges
|
613 | 610 | 734 | |||||||||
Gain (loss) on sale of loans
|
- | - | 53 | |||||||||
Gain (loss)on sale of investment
securities
|
- | - | 539 | |||||||||
Gain (loss) on derivatives
|
(21 | ) | 212 | 303 | ||||||||
Gain on sale of real estate owned
|
- | 65 | - | |||||||||
Gain on branch sales
|
4,255 | - | 945 | |||||||||
Other operating income
|
23 | 30 | 66 | |||||||||
Total noninterest income
|
4,870 | 917 | 2,640 |
Noninterest expense
|
||||||||||||
Compensation and employee benefits
|
4,446 | 4,718 | 4,213 | |||||||||
Occupancy
|
1,394 | 1,337 | 1,337 | |||||||||
Professional services
|
1,128 | 1,227 | 969 | |||||||||
Advertising
|
130 | 628 | 301 | |||||||||
Deposit insurance premium
|
69 | 101 | 100 | |||||||||
Furniture, fixtures and equipment
|
516 | 554 | 641 | |||||||||
Data processing
|
877 | 919 | 1,054 | |||||||||
Other operating expenses
|
1,066 | 1,601 | 1,274 | |||||||||
Total noninterest expense
|
9,626 | 11,085 | 9,889 | |||||||||
Income (loss) from continuing operations before income
taxes
|
987 | (3,083 | ) | (523 | ) | |||||||
Provision for income taxes
|
36 | - | - | |||||||||
Income (loss) from continuing
operations
|
951 | (3,083 | ) | (523 | ) | |||||||
Discontinued operations:
|
||||||||||||
Income (loss) from operations
|
- | (2,488 | ) | (1,107 | ) | |||||||
Net income (loss)
|
$ | 951 | $ | (5,571 | ) | $ | (1,630 | ) | ||||
Earnings (loss) per common share
|
||||||||||||
Basic:
|
||||||||||||
Continuing operations basic
|
$ | 0.31 | $ | (1.02 | ) | $ | (0.17 | ) | ||||
Discontinued operations basic
|
- | (0.82 | ) | (0.37 | ) | |||||||
$ | 0.31 | $ | (1.84 | ) | $ | (0.54 | ) | |||||
Diluted:
|
||||||||||||
Continuing operations basic
|
$ | 0.31 | $ | (1.02 | ) | $ | (0.17 | ) | ||||
Discontinued operations basic
|
- | (0.82 | ) | (0.37 | ) | |||||||
$ | 0.31 | $ | (1.84 | ) | $ | (0.54 | ) | |||||
Weighted average common shares outstanding
|
||||||||||||
Basic
|
3,023,407 | 3,020,934 | 3,015,509 | |||||||||
Diluted
|
4,395,008 | 3,020,934 | 3,015,509 |
Year Ended September 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In Thousands)
|
||||||||||||
Net income (loss)
|
$ | 951 | $ | (5,571 | ) | $ | (1,630 | ) | ||||
Other comprehensive (loss) income, net of tax:
|
||||||||||||
Unrealized (loss) income on securities
|
(275 | ) | 46 | (16 | ) | |||||||
Other comprehensive (loss) income
|
(275 | ) | 46 | (16 | ) | |||||||
Comprehensive (loss) income
|
$ | 676 | $ | (5,525 | ) | $ | (1,646 | ) |
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Earnings
(Deficit)
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Stockholders’
Equity
|
(In Thousands)
|
Balance at September 30, 2004
|
$ | - | $ | 30 | $ | 25,152 | $ | (8,158 | ) | $ | (1,079 | ) | $ | 15,945 | ||||||||||
Options exercised
|
- | - | 76 | - | - | 76 | ||||||||||||||||||
Other comprehensive loss
|
- | - | - | - | (16 | ) | (16 | ) | ||||||||||||||||
Net loss for the year
|
- | - | - | (1,630 | ) | - | (1,630 | ) | ||||||||||||||||
Balance at September 30, 2005
|
- | 30 | 25,228 | (9,788 | ) | (1,095 | ) | 14,375 | ||||||||||||||||
Other comprehensive income
|
- | - | - | - | 46 | 46 | ||||||||||||||||||
Net loss for the year
|
- | - | - | (5,571 | ) | - | (5,571 | ) | ||||||||||||||||
Balance at September 30, 2006
|
- | 30 | 25,228 | (15,359 | ) | (1,049 | ) | 8,850 | ||||||||||||||||
Conversion of trust preferred securities
|
- | - | 45 | - | - | 45 | ||||||||||||||||||
Other comprehensive loss
|
- | - | - | - | (275 | ) | (275 | ) | ||||||||||||||||
Net income for the year
|
- | - | - | 951 | - | 951 | ||||||||||||||||||
Balance at September 30, 2007
|
$ | - | $ | 30 | $ | 25,273 | $ | (14,408 | ) | $ | (1,324 | ) | $ | 9,571 |
Year Ended September 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In Thousands)
|
||||||||||||
Cash flow from operating activities
|
||||||||||||
Net income (loss)
|
$ | 951 | $ | (5,571 | ) | $ | (1,630 | ) | ||||
Adjustments to reconcile net income (loss) to net
cash
|
||||||||||||
Provided (used) by operating
activities
|
||||||||||||
Provision for loan losses
|
685 | 126 | 219 | |||||||||
Amortization of deferred loan acquisition
costs, net
|
38 | (50 | ) | (27 | ) | |||||||
Depreciation and amortization
|
445 | 658 | 930 | |||||||||
Gain on branch sale
|
(4,255 | ) | - | (945 | ) | |||||||
(Gain) loss on disposal of fixed assets
|
- | (26 | ) | 91 | ||||||||
Option compensation
|
- | - | 42 | |||||||||
Realized gain on sale of mortgaged-backed
securities
|
- | - | (539 | ) | ||||||||
Loss (gain) on derivatives
|
21 | (212 | ) | (303 | ) | |||||||
Amortization of other investment securities
premiums
|
862 | 753 | 853 | |||||||||
Amortization of mortgage-backed security
premiums
|
397 | 662 | 937 | |||||||||
Amortization of deferred fees
|
(325 | ) | (496 | ) | (635 | ) | ||||||
Discount accretion net of premium
amortization
|
287 | (277 | ) | (361 | ) | |||||||
Amortization of convertible preferred stock
costs
|
9 | 9 | 9 | |||||||||
Conversion of Trust Preferred Securities
|
(23 | ) | - | - | ||||||||
(Gain) loss on sale of foreclosed real
estate
|
- | (65 | ) | - | ||||||||
Gain on sale of loans held for sale
|
- | (1,522 | ) | (4,720 | ) | |||||||
(Increase) decrease in assets
|
||||||||||||
Disbursements for origination of loans
|
- | (91,477 | ) | (276,038 | ) | |||||||
Proceeds from sales of loans
|
- | 102,518 | 276,770 | |||||||||
Accrued interest and dividend receivable
|
399 | (327 | ) | 193 | ||||||||
Prepaid expenses and other assets
|
177 | 1,156 | 360 | |||||||||
Deferred loan fees collected, net of deferred
costs incurred
|
435 | 431 | 172 | |||||||||
Increase (decrease) in liabilities
|
||||||||||||
Accrued expenses and other liabilities
|
(265 | ) | 649 | (451 | ) | |||||||
Income taxes payable
|
36 | - | - | |||||||||
Net cash provided by (used in) operating activities
|
$ | (126 | ) | $ | 6,939 | $ | (5,073 | ) |
Year Ended September 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In Thousands)
|
||||||||||||
Cash flow from investing activities
|
||||||||||||
Net decrease (increase) in loans
|
$ | 16,079 | $ | 1,879 | $ | 51,867 | ||||||
Disposal (purchases) of premises and
equipment
|
34 | 792 | 2,055 | |||||||||
Proceeds from sales of foreclosed real
estate
|
- | 297 | - | |||||||||
Purchases of investment securities
|
- | (7,707 | ) | (21,684 | ) | |||||||
Proceeds from repayments of investment
securities
|
11,528 | 17,105 | 21,841 | |||||||||
Purchases of mortgage-backed securities
|
- | - | (24,224 | ) | ||||||||
Proceeds from sale of mortgage-backed
securities
|
- | - | 21,921 | |||||||||
Proceeds from repayments of mortgage-backed
securities
|
14,963 | 25,198 | 37,548 | |||||||||
Purchases of FHLB stock
|
(742 | ) | (3,015 | ) | (5,169 | ) | ||||||
Proceeds from sale of FHLB stock
|
1,399 | 3,130 | 6,751 | |||||||||
Net cash provided by investing activities
|
43,261 | 37,679 | 90,906 | |||||||||
Cash flow from financing activities
|
||||||||||||
Net (decrease) increase in deposits
|
(27,928 | ) | (7,620 | ) | (50,217 | ) | ||||||
Net (repayments) advances from FHLB
|
(11,000 | ) | (2,000 | ) | (13,200 | ) | ||||||
Net borrowings (repayments) on reverse
repurchase agreements and other borrowings
|
(16,383 | ) | (19,905 | ) | (26,386 | ) | ||||||
Increase (decrease) in advance payments by
borrowers for taxes and insurance
|
(41 | ) | 2 | (37 | ) | |||||||
Conversion of trust preferred securities
|
45 | - | - | |||||||||
Exercise of stock options
|
- | - | 34 | |||||||||
Net cash (used in) financing activities
|
(55,307 | ) | (29,523 | ) | (89,806 | ) | ||||||
Increase (decrease) in cash and cash equivalents
|
(12,172 | ) | 15,095 | (3,973 | ) | |||||||
Cash and cash equivalents, at beginning of year
|
19,804 | 4,709 | 8,682 | |||||||||
Cash and cash equivalents, at end of year
|
$ | 7,632 | $ | 19,804 | $ | 4,709 |
Year Ended September 30,
|
||||
2005
|
||||
(In Thousands, Except Per Share Data)
|
||||
Net (loss) income as reported
|
$ | (1,630 | ) | |
Deduct: Total stock-based employee compensation expense
determined under fair value based method for all awards, net of related
tax effects
|
(239 | ) | ||
Pro Forma net income (loss)
|
$ | (1,869 | ) | |
Basic income (loss) per common share:
|
||||
As reported
|
$ | (0.54 | ) | |
Pro Forma
|
(0.62 | ) | ||
Diluted income (loss) per common share:
|
||||
As reported
|
$ | (0.54 | ) | |
Pro Forma
|
(0.62 | ) |
Year Ended September 30,
|
||||||||
2006
|
2005
|
|||||||
(Dollars in Thousands, Except Per Share Data
|
||||||||
Interest income
|
$ | 280 | $ | 478 | ||||
Interest expense
|
256 | 347 | ||||||
Net interest income
|
24 | 131 | ||||||
Noninterest income
|
2,149 | 5,072 | ||||||
Noninterest expense
|
4,661 | 6,310 | ||||||
Provision for income taxes
|
- | - | ||||||
Net income (loss)
|
$ | (2,488 | ) | $ | (1,107 | ) | ||
Earnings per share – basic
|
$ | (0.82 | ) | $ | (0.37 | ) | ||
Earnings per share – diluted
|
(0.82 | ) | (0.37 | ) |
3. Investments
|
||||||||||||||||
Available-for-Sale, September 30, 2007
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Market
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Investment securities
|
||||||||||||||||
SBA notes
|
$ | 19,395 | $ | - | $ | 641 | $ | 18,754 | ||||||||
CMOs
|
7,191 | 32 | 136 | 7,087 | ||||||||||||
Corporate debt securities
|
7,300 | - | 552 | 6,748 | ||||||||||||
33,886 | 32 | 1,329 | 32,589 | |||||||||||||
Mortgage-backed securities
|
||||||||||||||||
FNMA notes
|
8,357 | - | 216 | 8,141 | ||||||||||||
GNMA notes
|
5,382 | - | 122 | 5,260 | ||||||||||||
FHLMC notes
|
2,961 | - | 41 | 2,920 | ||||||||||||
16,700 | - | 379 | 16,321 | |||||||||||||
$ | 50,586 | $ | 32 | $ | 1,708 | $ | 48,910 |
Held-to-Maturity, September 30, 2007
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Market
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Investment securities
|
||||||||||||||||
SBA notes
|
$ | 2,846 | $ | - | $ | 104 | $ | 2,742 | ||||||||
Corporate debt securities
|
- | - | - | - | ||||||||||||
2,846 | - | 104 | 2,742 | |||||||||||||
Mortgage-backed securities
|
||||||||||||||||
FNMA notes
|
104 | - | 2 | 102 | ||||||||||||
FHLMC notes
|
103 | - | 2 | 101 | ||||||||||||
207 | - | 4 | 203 | |||||||||||||
$ | 3,053 | $ | - | $ | 108 | $ | 2,945 |
Available-for-sale, September 30, 2006
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Market
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Investment securities
|
||||||||||||||||
SBA notes
|
$ | 27,629 | $ | 106 | $ | 536 | $ | 27,199 | ||||||||
CMOs
|
9,735 | 48 | 28 | 9,755 | ||||||||||||
Corporate debt securities
|
7,280 | 36 | 174 | 7,142 | ||||||||||||
44,644 | 190 | 738 | 44,096 | |||||||||||||
Mortgage-backed securities
|
||||||||||||||||
FNMA notes
|
18,350 | - | 364 | 17,986 | ||||||||||||
GNMA notes
|
8,133 | - | 217 | 7,916 | ||||||||||||
FHLMC notes
|
5,549 | - | 86 | 5,463 | ||||||||||||
32,032 | - | 667 | 31,365 | |||||||||||||
$ | 76,676 | $ | 190 | $ | 1,405 | $ | 75,461 |
Held-to-maturity, September 30, 2006
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Market
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Investment securities
|
||||||||||||||||
SBA notes
|
$ | 4,461 | $ | - | $ | 231 | $ | 4,230 | ||||||||
Corporate notes
|
- | - | - | - | ||||||||||||
4,461 | - | 231 | 4,230 | |||||||||||||
Mortgage-backed securities
|
||||||||||||||||
FNMA notes
|
107 | - | 2 | 105 | ||||||||||||
FHLMC notes
|
128 | - | 3 | 125 | ||||||||||||
235 | - | 5 | 230 | |||||||||||||
$ | 4,696 | $ | - | $ | 236 | $ | 4,460 |
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
Description of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Corporate debt securities
|
$ | 2,048 | $ | 149 | $ | 4,700 | $ | 403 | $ | 6,748 | $ | 552 | ||||||||||||
CMOs
|
4,124 | 108 | 1,934 | 28 | 6,058 | 136 | ||||||||||||||||||
U.S. Government securities
|
||||||||||||||||||||||||
SBA
|
3,196 | 38 | 15,558 | 603 | 18,754 | 641 | ||||||||||||||||||
GNMA
|
- | - | 5,260 | 122 | 5,260 | 122 | ||||||||||||||||||
U.S. Government agency securities:
|
||||||||||||||||||||||||
FHLMC MBS’s
|
- | - | 2,920 | 41 | 2,920 | 41 | ||||||||||||||||||
FNMA MBS’s
|
- | - | 8,141 | 216 | 8,141 | 216 | ||||||||||||||||||
Total
|
$ | 9,368 | $ | 295 | $ | 38,513 | $ | 1,413 | $ | 47,881 | $ | 1,708 |
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
Description of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
U.S. Government securities
|
||||||||||||||||||||||||
SBA
|
$ | - | $ | - | $ | 2,742 | $ | 104 | $ | 2,742 | $ | 104 | ||||||||||||
U.S. Government agency securities:
|
||||||||||||||||||||||||
FHLMC MBS’s
|
- | - | 101 | 2 | 101 | 2 | ||||||||||||||||||
FNMA MBS’s
|
- | - | 102 | 2 | 102 | 2 | ||||||||||||||||||
Total
|
$ | - | $ | - | $ | 2,945 | $ | 108 | $ | 2,945 | $ | 108 |
September 30, 2007
|
September 30, 2006
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
One year or less
|
$ | - | $ | - | $ | 49 | $ | 33 | ||||||||
After one year through five years
|
- | - | - | - | ||||||||||||
After five years through ten years
|
3,499 | 3,245 | 3,891 | 3,753 | ||||||||||||
After ten years
|
30,387 | 29,344 | 40,704 | 40,310 | ||||||||||||
Mortgage-backed securities
|
16,700 | 16,321 | 32,032 | 31,365 | ||||||||||||
50,586 | 48,910 | 76,676 | 75,461 | |||||||||||||
Held-to-maturity:
|
||||||||||||||||
One year or less
|
- | - | - | - | ||||||||||||
After one year through five years
|
- | - | 110 | 94 | ||||||||||||
After five years through ten years
|
380 | 366 | 553 | 534 | ||||||||||||
After ten years
|
2,466 | 2,376 | 3,798 | 3,602 | ||||||||||||
Mortgage-backed securities
|
207 | 203 | 235 | 230 | ||||||||||||
3,053 | 2,945 | 4,696 | 4,460 | |||||||||||||
Total investment securities
|
$ | 53,639 | $ | 51,855 | $ | 81,372 | $ | 79,921 |
4.
|
Loans Receivable
|
September 30,
|
||||||||
2007
|
2006
|
|||||||
(In Thousands)
|
||||||||
Mortgage loans:
|
||||||||
Single-family
|
$ | 37,972 | $ | 43,473 | ||||
Multi-family
|
3,983 | 813 | ||||||
Construction
|
9,939 | 14,245 | ||||||
Commercial real estate
|
34,984 | 28,403 | ||||||
Land loans
|
8,097 | 13,829 | ||||||
Total mortgage loans
|
94,975 | 100,763 | ||||||
Commercial loans
|
34,844 | 39,794 | ||||||
Consumer loans
|
52,656 | 61,414 | ||||||
Total loans
|
182,475 | 201,971 | ||||||
Less:
|
||||||||
Due borrowers on loans-in process
|
(4,947 | ) | (8,517 | ) | ||||
Deferred loan fees origination
costs
|
832 | 944 | ||||||
Allowance for loan losses
|
(2,305 | ) | (1,330 | ) | ||||
Unearned (discounts) premium
|
53 | 239 | ||||||
$ | 176,108 | $ | 193,307 |
Year Ended September 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In Thousands)
|
||||||||||||
Balance, beginning
|
$ | 1,330 | $ | 1,212 | $ | 1,600 | ||||||
Provision for loan losses
|
685 | 126 | 219 | |||||||||
Charge-offs
|
(353 | ) | (80 | ) | (625 | ) | ||||||
Recoveries
|
643 | 72 | 18 | |||||||||
Balance, ending
|
$ | 2,305 | $ | 1,330 | $ | 1,212 |
September 30,
|
||||||||
2007
|
2006
|
|||||||
(In Thousands)
|
||||||||
Investments
|
$ | 491 | $ | 751 | ||||
Loans receivable
|
1,159 | 1,282 | ||||||
Accrued dividends on FHLB stock
|
25 | 40 | ||||||
$ | 1,675 | $ | 2,073 |
September 30,
|
||||||||
2007
|
2006
|
|||||||
(In Thousands)
|
||||||||
Furniture, fixtures and equipment
|
$ | 2,283 | $ | 2,621 | ||||
Leasehold improvements
|
2,804 | 2,835 | ||||||
Land
|
377 | 377 | ||||||
5,464 | 5,833 | |||||||
Less: Allowances for depreciation and amortization
|
3,179 | 3,069 | ||||||
$ | 2,285 | $ | 2,764 |
September 30, 2007 | ||||||||||||
Amount
|
Ranges of
Contractual
Interest Rates
|
%
of Total
|
||||||||||
(In Thousands)
|
||||||||||||
Savings accounts
|
$ | 2,468 | 0.00 – 1.09 | % | 1.3 | % | ||||||
NOW/money market accounts
|
60,625 | 0.00 – 4.40 | % | 30.6 | ||||||||
Certificates of deposit
|
125,717 | 0.94 – 9.00 | % | 63.5 | ||||||||
Non-interest bearing demand deposits
|
9,181 | 0.00 | % | 4.6 | ||||||||
$ | 197,991 | 100.0 | % |
September 30, 2006
|
||||||||||||
Amount
|
Ranges of
Contractual
Interest Rates
|
%
of Total
|
||||||||||
(In Thousands)
|
||||||||||||
Savings accounts
|
$ | 3,679 | 0.00 – 1.09 | % | 1.6 | % | ||||||
NOW/money market accounts
|
73,334 | 0.00 – 4.40 | % | 31.9 | ||||||||
Certificates of deposit
|
127,939 | 0.94 – 9.00 | % | 55.6 | ||||||||
Non-interest bearing demand deposits
|
25,222 | 0.00 | % | 10.9 | ||||||||
$ | 230,174 | 100.0 | % |
Year ending September 30,
|
Amount
|
|||
(In Thousands)
Thousands
|
||||
2008
|
$ | 107,736 | ||
2009
|
12,079 | |||
2010
|
3,019 | |||
2011
|
985 | |||
2012 and after
|
1,898 | |||
$ | 125,717 |
Year Ended September 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In Thousands)
|
||||||||||||
NOW/money market accounts
|
$ | 2,791 | $ | 2,430 | $ | 1,197 | ||||||
Savings accounts
|
27 | 48 | 94 | |||||||||
Certificates of deposit
|
6,513 | 5,231 | 5,046 | |||||||||
$ | 9,331 | $ | 7,709 | $ | 6,337 |
At or For the Year Ended September 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
FHLB advances:
|
||||||||||||
Average balance outstanding
|
$ | 33,064 | $ | 44,894 | $ | 44,422 | ||||||
Maximum amount outstanding at any month-end during the
period
|
39,000 | 51,000 | 49,200 | |||||||||
Balance outstanding at end of period
|
25,000 | 36,000 | 38,000 | |||||||||
Weighted average interest rate during the period
|
5.46 | % | 5.05 | % | 4.47 | % | ||||||
Weighted average interest rate at end of period
|
5.92 | % | 5.28 | % | 4.85 | % | ||||||
Reverse repurchase agreements:
|
||||||||||||
Average balance outstanding
|
15,264 | 31,624 | 51,388 | |||||||||
Maximum amount outstanding at any month-end during the
period
|
10,857 | 35,641 | 62,846 | |||||||||
Balance outstanding at end of period
|
2,192 | 18,574 | 38,479 | |||||||||
Weighted average interest rate during the period
|
5.61 | % | 4.21 | % | 4.33 | % | ||||||
Weighted average interest rate at end of period
|
2.52 | % | 4.65 | % | 3.69 | % |
Year Ended September 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In Thousands)
|
||||||||||||
Federal tax provision (benefit)
|
$ | 335 | $ | (1,894 | ) | $ | (554 | ) | ||||
State tax provision (benefit)
|
39 | (223 | ) | (65 | ) | |||||||
Changes in provision resulting from:
|
||||||||||||
Valuation changes
|
(313 | ) | 1,867 | 613 | ||||||||
Other
|
(25 | ) | 250 | 6 | ||||||||
Income tax provision
|
$ | 36 | $ | - | $ | - |
September 30,
|
||||||||
2007
|
2006
|
|||||||
(In Thousands)
|
||||||||
Deferred tax assets
|
||||||||
Net operating loss carryforwards
|
$ | 4,398 | $ | 5,039 | ||||
Unrealized (gains) losses on
derivatives
|
141 | 178 | ||||||
Allowance for loan losses
|
876 | 505 | ||||||
Available for sale securities
|
648 | 433 | ||||||
Core deposit intangible
|
- | 65 | ||||||
Deferred loan fees
|
108 | 125 | ||||||
Other
|
79 | 86 | ||||||
Total deferred tax assets
|
6,250 | 6,431 | ||||||
Deferred tax liabilities
|
||||||||
Tax over book depreciation
|
410 | 478 | ||||||
Other
|
172 | 140 | ||||||
Total deferred tax liabilities
|
582 | 618 | ||||||
Net deferred tax assets
|
5,668 | 5,813 | ||||||
Less: Valuation allowance
|
3,572 | 3,885 | ||||||
Total
|
$ | 2,096 | $ | 1,928 |
Years ending
September 30,
|
Rental
Commitments
|
|||
(In Thousands)
|
||||
2008
|
$ | 1,062 | ||
2009
|
1,003 | |||
2010
|
855 | |||
2011
|
344 | |||
2012
|
125 | |||
Thereafter
|
390 | |||
Total
|
$ | 3,779 |
At September 30, 2007
|
Required
Balance
|
Required
Percent
|
Actual
Balance
|
Actual
Percent
|
Surplus
|
|||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
Tangible
|
$ | 3,684 | 1.50 | % | $ | 18,830 | 7.67 | % | $ | 15,146 | ||||||||||
Core
|
$ | 9,825 | 4.00 | % | $ | 18,830 | 7.67 | % | $ | 9,005 | ||||||||||
Risk-based
|
$ | 13,630 | 8.00 | % | $ | 20,874 | 12.25 | % | $ | 7,244 |
At September 30, 2006
|
Required
Balance
|
Required
Percent
|
Actual
Balance
|
Actual
Percent
|
Surplus
|
|||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
Tangible
|
$ | 4,560 | 1.50 | % | $ | 16,738 | 5.51 | % | $ | 12,178 | ||||||||||
Core
|
$ | 12,159 | 4.00 | % | $ | 16,738 | 5.51 | % | $ | 4,579 | ||||||||||
Risk-based
|
$ | 15,487 | 8.00 | % | $ | 17,636 | 9.11 | % | $ | 2,149 |
September 30,
|
||||||||
2007
|
2006
|
|||||||
(In Thousands)
|
||||||||
GAAP capital
|
$ | 11,661 | $ | 10,161 | ||||
Guaranteed convertible preferred securities
|
8,000 | 8,000 | ||||||
Unrealized losses on available for sale securities
|
1,324 | 1,049 | ||||||
Excluded deferred tax asset
|
(1,199 | ) | (1,516 | ) | ||||
Goodwill
|
(956 | ) | (956 | ) | ||||
Tangible capital
|
18,830 | 16,738 | ||||||
Adjustments
|
- | - | ||||||
Core capital
|
18,830 | 16,738 | ||||||
Allowance for general loss reserves
|
2,132 | 1,011 | ||||||
Adjustments to arrive at Risk-Weighted
Assets
|
(88 | ) | (113 | ) | ||||
Risk-based capital
|
$ | 20,874 | $ | 17,636 |
Number
of Shares
|
Exercise
Price
|
Expiration
Date
|
||||||||||
Balance outstanding and exercisable at September 30,
2004
|
226,000 | |||||||||||
Options granted
|
104,000 | $ | 6.75 | 10-6-14 | ||||||||
Options exercised
|
(8,500 | ) | $ | 4.00 | ||||||||
Options expired
|
(55,500 | ) | $ | 6.52 | ||||||||
Balance outstanding and exercisable at September 30,
2005
|
266,000 | $ | 6.91 | |||||||||
Options granted
|
12,000 | $ | 6.00 | 3-31-2016 | ||||||||
Options expired
|
(25,000 | ) | $ | 8.37 | ||||||||
Balance outstanding and exercisable at September 30,
2006
|
253,000 | $ | 6.72 | |||||||||
Options expired
|
(7,500 | ) | $ | 6.75 | ||||||||
Balance outstanding and exercisable at September 30,
2007
|
245,500 | $ | 6.72 |
Options Outstanding
|
Options Exercisable
|
|||||
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average
Remaining Life
(years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
||
$7.50
|
16,667
|
0.2
|
$7.50
|
16,667
|
||
$8.38
|
16,667
|
1.2
|
$8.38
|
16,667
|
||
$6.00
|
13,000
|
2.2
|
$6.00
|
13,000
|
||
$4.00
|
41,666
|
3.2
|
$4.00
|
41,666
|
||
$5.31
|
10,000
|
3.2
|
$5.31
|
10,000
|
||
$7.00
|
17,000
|
4.3
|
$7.00
|
17,000
|
||
$9.00
|
20,000
|
4.3
|
$9.00
|
20,000
|
||
$8.50
|
30,000
|
6.1
|
$8.50
|
30,000
|
||
$6.75
|
68,500
|
7.1
|
$6.75
|
68,500
|
||
$6.00
|
12,000
|
8.5
|
$6.00
|
12,000
|
For the Year Ended September 30,
|
|||||||||||
2007
|
2006
|
2005
|
|||||||||
Income
|
Shares
|
Per Share Amount
|
Income (loss)
|
Shares
|
Per Share Amount
|
Income (loss)
|
Shares
|
Per Share Amount
|
|||
(Dollars in Thousands, Except Per Share Data)
|
|||||||||||
Basic earnings per share
|
$951
|
3,023,407
|
$0.31
|
$(5,571)
|
3,020,934
|
$(1.84)
|
$(1,630)
|
3,015,509
|
$(0.54)
|
||
Effect of conversion of preferred securities
|
405
|
1,368,143
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Effect of dilutive stock options
|
-
|
3,458
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Diluted
|
$1,356
|
4,395,008
|
$0.31
|
$(5,571)
|
3,020,934
|
$(1.84)
|
$(1,630)
|
3,015,509
|
$(0.54)
|
For the Year Ended September 30,
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
Carrying value
|
Estimated fair value
|
Carrying value
|
Estimated fair value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Cash and interest bearing deposits
|
$ | 7,632 | $ | 7,632 | $ | 19,804 | $ | 19,804 | ||||||||
Investment securities
|
51,963 | 51,855 | 80,157 | 79,921 | ||||||||||||
Loans receivable
|
176,108 | 176,833 | 193,307 | 193,049 | ||||||||||||
Liabilities:
|
||||||||||||||||
Deposits
|
197,991 | 198,368 | 230,174 | 229,818 | ||||||||||||
Borrowings
|
27,192 | 27,980 | 54,574 | 55,333 | ||||||||||||
Off-balance sheet instruments:
|
||||||||||||||||
Commitments to extend credit
|
- | 31 | - | 10 |
Year Ended September 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In Thousands)
|
||||||||||||
Cash paid during period for interest on deposits and
borrowings
|
$ | 3,318 | $ | 5,331 | $ | 5,861 |
September 30,
|
||||||||
2007
|
2006
|
|||||||
(In Thousands)
|
||||||||
Assets
|
||||||||
Cash and cash equivalents
|
$ | 13 | $ | 60 | ||||
Loans receivable
|
- | - | ||||||
Investment in subsidiary
|
21,167 | 19,423 | ||||||
Prepaid expenses and other assets
|
316 | 309 | ||||||
Total assets
|
$ | 21,496 | $ | 19,792 | ||||
Liabilities and stockholders’ equity
|
||||||||
Accrued interest payable on subordinated debt
|
$ | 644 | $ | - | ||||
Other liabilities
|
117 | 8 | ||||||
Total liabilities
|
761 | 8 | ||||||
Subordinated debt
|
9,905 | 9,928 | ||||||
Stockholders’ equity
|
||||||||
Common stock
|
30 | 30 | ||||||
Additional paid-in capital
|
25,208 | 25,185 | ||||||
Accumulated deficit
|
(14,408 | ) | (15,359 | ) | ||||
Total stockholders’ equity
|
10,830 | 9,856 | ||||||
Total liabilities and stockholders’ equity
|
$ | 21,496 | $ | 19,792 | ||||
Year Ended September 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In Thousands)
|
||||||||||||
Interest income
|
$ | 1 | $ | 1 | $ | - | ||||||
Other income
|
- | - | - | |||||||||
Total interest income
|
1 | 1 | - | |||||||||
Interest expense
|
644 | 645 | 645 | |||||||||
Total interest expense
|
644 | 645 | 645 | |||||||||
Net interest income (expense)
|
(643 | ) | (644 | ) | (645 | ) | ||||||
Noninterest income
|
||||||||||||
Gain (loss) on sale of investment
securities
|
- | - | - | |||||||||
Other operating income
|
19 | 19 | 19 | |||||||||
Total noninterest income
|
19 | 19 | 19 | |||||||||
Noninterest expense
|
||||||||||||
Other operating expense
|
169 | 149 | 142 | |||||||||
Total noninterest expense
|
169 | 149 | 142 | |||||||||
Loss before income from subsidiaries
|
(793 | ) | (774 | ) | (768 | ) | ||||||
Equity in income (loss) from subsidiaries
|
1,744 | (4,797 | ) | (862 | ) | |||||||
Net income (loss)
|
$ | 951 | $ | (5,571 | ) | $ | (1,630 | ) |
Year Ended September 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In Thousands)
|
||||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income (loss)
|
$ | 951 | $ | (5,571 | ) | $ | (1,630 | ) | ||||
Adjustments to reconcile net loss to net cash (used in)
provided by operating activities
|
||||||||||||
(Income) loss from subsidiaries
|
(1,744 | ) | 4,797 | 862 | ||||||||
(Increase) decrease in assets
|
(7 | ) | (5 | ) | (1 | ) | ||||||
Increase (decrease) in other
liabilities
|
753 | 18 | (12 | ) | ||||||||
Net cash used in
operating activities
|
(47 | ) | (761 | ) | (781 | ) | ||||||
Cash flows from investing activities:
|
||||||||||||
Loan originations in excess of
repayments
|
- | - | - | |||||||||
Investment in subsidiary
|
- | - | - | |||||||||
Net cash provided by
investing activities
|
- | - | - | |||||||||
Cash flows from financing activities:
|
||||||||||||
Cash dividend from subsidiary
|
- | 755 | 800 | |||||||||
Stock options exercised
|
- | - | 33 | |||||||||
Net cash provided by
financing activities
|
- | 755 | 833 | |||||||||
Net (decrease) increase in cash and cash equivalents
|
(47 | ) | (6 | ) | 52 | |||||||
Cash and cash equivalents at beginning of year
|
60 | 66 | 14 | |||||||||
Cash and cash equivalents at end of year
|
$ | 13 | $ | 60 | $ | 66 |
24.
|
Quarterly Results of Operations (In Thousands, Except
Share Information) (Unaudited)
|
For Fiscal Year 2007
|
||||||||||||||||||||||||
For the Year Ended September 30, 2007
|
Fourth Quarter
|
Third Quarter
|
Second Quarter
|
First Quarter
|
||||||||||||||||||||
Interest income
|
$ | 18,421 | $ | 4,338 | $ | 4,684 | $ | 4,594 | $ | 4,805 | ||||||||||||||
Interest expense
|
11,993 | 3,017 | 3,076 | 2,899 | 3,001 | |||||||||||||||||||
Net interest income
|
6,428 | 1,321 | 1,608 | 1,695 | 1,804 | |||||||||||||||||||
Provision (recapture) for loan losses
|
685 | 396 | (4 | ) | 145 | 148 | ||||||||||||||||||
Net interest income, after provision for loan losses
|
5,743 | 925 | 1,612 | 1,550 | 1,656 | |||||||||||||||||||
Noninterest income
|
4,870 | 4,398 | (1 | ) | 186 | 148 | 138 | |||||||||||||||||
Noninterest expense
|
9,626 | 2,112 | 2,306 | 2,522 | 2,686 | |||||||||||||||||||
Income (loss) before income taxes
|
987 | 3,211 | (508 | ) | (824 | ) | (892 | ) | ||||||||||||||||
Provision for income taxes
|
36 | 36 | - | - | ||||||||||||||||||||
Net income (loss)
|
$ | 951 | $ | 3,175 | $ | (508 | ) | $ | (824 | ) | $ | (892 | ) | |||||||||||
Basic and diluted earnings (loss) per common share:
|
||||||||||||||||||||||||
Basic
|
$ | 0.31 | $ | 1.05 | $ | (0.17 | ) | $ | (0.27 | ) | $ | (0.30 | ) | |||||||||||
Diluted
|
$ | 0.31 | $ | 0.74 | $ | (0.17 | ) | $ | (0.27 | ) | $ | (0.30 | ) |
For Fiscal Year 2006
|
||||||||||||||||||||
For the Year Ended September 30, 2006
|
Fourth Quarter
|
Third Quarter
|
Second Quarter
|
First Quarter
|
||||||||||||||||
Interest income
|
$ | 18,794 | $ | 4,851 | $ | 4,753 | $ | 4,600 | $ | 4,590 | ||||||||||
Interest expense
|
11,583 | 3,021 | 2,941 | 2,839 | 2,782 | |||||||||||||||
Net interest income
|
7,211 | 1,830 | 1,812 | 1,761 | 1,808 | |||||||||||||||
Provision for loan losses
|
126 | 39 | 13 | 3 | 71 | |||||||||||||||
Net interest income, after provision for loan losses
|
7,085 | 1,791 | 1,799 | 1,758 | 1,737 | |||||||||||||||
Noninterest income
|
917 | (63 | ) | 307 | 330 | 343 | ||||||||||||||
Noninterest expense
|
11,085 | 3,217 | 2,722 | 2,626 | 2,520 | |||||||||||||||
Income (loss) before income taxes
|
(3,083 | ) | (1,489 | ) | (616 | ) | (538 | ) | (440 | ) | ||||||||||
Provision for income taxes
|
- | - | - | - | - | |||||||||||||||
Net income (loss) from continuing operations
|
(3,083 | ) | (1,489 | ) | (616 | ) | (538 | ) | (440 | ) | ||||||||||
Income (loss) from discontinued operations
|
(2,488 | ) | 11 | (19 | ) | (698 | ) | (1,782 | ) | |||||||||||
Net income (loss)
|
$ | (5,571 | ) | $ | (1,478 | ) | $ | (635 | ) | $ | (1,236 | ) | $ | (2,222 | ) | |||||
Basic and diluted earnings (loss) per common share:
|
||||||||||||||||||||
Continuing operations
|
$ | (1.02 | ) | $ | (0.49 | ) | $ | (0.20 | ) | $ | (0.18 | ) | $ | (0.15 | ) | |||||
Discontinued operations
|
(0.82 | ) | 0.01 | (0.01 | ) | (0.23 | ) | (0.59 | ) | |||||||||||
Net income (loss)
|
$ | (1.84 | ) | $ | (0.48 | ) | $ | (0.21 | ) | $ | (0.41 | ) | $ | (0.74 | ) |
2.
|
Based on my knowledge, this annual report does not
contain any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with
respect to the period covered by this annual report;
|
3.
|
Based on my knowledge, the financial statements, and
other financial information included in this annual report, fairly present
in all material respects the financial condition, results of operations
and cash flows of the registrant as of, and for, the periods presented in
this annual report;
|
4.
|
The registrant's other certifying officer(s) and I are
responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15 (e) for
the registrant and have:
|
5.
|
The registrant's other certifying officers and I have
disclosed, based on our most recent evaluation of internal control
over financial reporting, to the registrant's auditors and the
audit committee of registrant's board of directors (or persons performing
the equivalent functions):
|
|
(a) All significant deficiencies and material
weaknesses in
the design or operation of internal control over financial
reporting which are reasonably
likely to adversely affect the registrant's ability to record,
process, summarize and report financial information; and
|
|
b)
|
Any fraud, whether or not material, that involves
management or other employees who have a significant role in the
registrant's internal control over financial reporting.;
|
Date: December
28, 2007
|
/s/ Carroll E.
Amos
|
|
Carroll E. Amos
|
2.
|
Based on my knowledge, this annual report does not
contain any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with
respect to the period covered by this annual report;
|
3.
|
Based on my knowledge, the financial statements, and
other financial information included in this annual report, fairly present
in all material respects the financial condition, results of operations
and cash flows of the registrant as of, and for, the periods presented in
this annual report;
|
4.
|
The registrant's other certifying officer(s) and I are
responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15 (e) for
the registrant and have:
|
5.
|
The registrant's other certifying officers and I have
disclosed, based on our most recent evaluation of internal control
over financial reporting, to the registrant's auditors and the
audit committee of registrant's board of directors (or persons performing
the equivalent functions):
|
|
a) All significant deficiencies and material
weaknesses in
the design or operation of internal control over financial
reporting which are reasonably
likely to adversely affect the registrant's ability to record,
process, summarize and report financial information; and
|
|
b)
|
Any fraud, whether or not material, that involves
management or other employees who have a significant role in the
registrant's internal control over financial reporting.
|
Date: December
28, 2007
|
/s/ David E.
Ritter
|
|
David E. Ritter
|
Exhibit
|
|
|
Number
|
|
Description of
Exhibits
|
|
|
|
2.1
|
|
Agreement
and Plan of Reorganization, dated as of April 12, 2007, by and between
Summit Financial Group, Inc., and Greater Atlantic Financial Corp.
(included as Annex A to the proxy
statement/prospectus).
|
|
|
|
2.2 | Amendment to Agreement and Plan of Reorganization, dated as of December 6, 2007 by and among Summit Financial Group, Inc., Greater Atlantic Financial Corp. and SFG II, Inc. | |
5.1
|
|
Opinion
of Bowles Rice McDavid Graff & Love LLP, including
consent.
|
|
|
|
8.1
|
|
Tax
Opinion of Hunton & Williams, including consent.
|
|
|
|
21
*
|
|
Subsidiaries
of Registrant
|
|
|
|
23.1
|
|
Consent
of Bowles Rice McDavid Graff & Love LLP (included in Legal Opinion,
Exhibit 5.1).
|
|
|
|
23.2
|
|
Consent
of Hunton & Williams (included in Legal Opinion,
Exhibit 8.1).
|
|
|
|
23.3
|
|
Consent
of Arnett & Foster, P.L.L.C.
|
|
|
|
23.4
|
|
Consent
of BDO Seidman, LLP
|
23.5
|
Consent
of Sandler O’Neill & Partners, L.P.
|
|
|
|
|
24
*
|
|
Powers
of Attorney (signature page).
|
|
|
|
99.1
|
|
Form
of Proxy for Greater Atlantic Financial Corp.
|
|
|
|
99.2
|
|
Form
of Affiliate Letter (included as Exhibit A to Agreement and Plan of
Reorganization which is included as Annex to the proxy
statement/prospectus).
|
|
|
SUMMIT
FINANCIAL GROUP, INC.
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ H. Charles Maddy,
III
|
|
|
|
|
President
and Chief Executive Officer
|
|
|
|
|
|
By:
|
|
/s/ Robert S.
Tissue
|
||
|
|
Senior
Vice President, Chief Financial
Officer
|
Exhibit
|
|
|
Number
|
|
Description of
Exhibits
|
|
|
|
2.1
|
|
Agreement
and Plan of Reorganization, dated as of April 12, 2007, by and between
Summit Financial Group, Inc., and Greater Atlantic Financial Corp.
(included as Annex A to the proxy
statement/prospectus).
|
|
|
|
2.2
|
Amendment to Agreement and Plan of Reorganization dated as of December 6, 2007, by and among Summit Financial Group, Inc., Greater Atlantic Financial Corp. and SFG II, Inc. | |
5.1
|
|
Opinion
of Bowles Rice McDavid Graff & Love LLP, including
consent.
|
|
|
|
8.1
|
|
Tax
Opinion of Hunton & Williams,including consent.
|
21
*
|
|
Subsidiaries
of Registrant
|
|
|
|
23.1
|
|
Consent
of Bowles Rice McDavid Graff & Love LLP (included in Legal Opinion,
Exhibit 5.1).
|
|
|
|
23.2
|
|
Consent
of Hunton & Williams (included in Legal Opinion,
Exhibit 8.1).
|
|
|
|
23.3
|
|
Consent
of Arnett & Foster, P.L.L.C.
|
|
|
|
23.4
|
|
Consent
of BDO Seidman, LLP
|
23.5
|
Consent
of Sandler O’Neill & Partners, L.P.
|
|
|
|
|
24
*
|
|
Powers
of Attorney (signature page).
|
99.1
|
|
Form
of Proxy for Greater Atlantic Financial Corp.
|
|
|
|
99.2
|
|
Form
of Affiliate Letter (included as Exhibit A to Agreement and Plan of
Reorganization which is included as Annex to the proxy
statement/prospectus).
|