e10vk
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE FISCAL YEAR ENDED
DECEMBER 31, 2007
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
Commission File Number 1-31719
MOLINA HEALTHCARE,
INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
13-4204626
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
200
Oceangate, Suite 100, Long Beach, California 90802
(Address
of principal executive offices)
(562) 435-3666
(Registrants telephone
number, including area code)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock, $0.001 Par Value
|
|
New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. o Yes þ No
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. o Yes þ No
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. þ Yes o No
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of Registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer þ
|
Non-accelerated
filer o
|
Smaller
reporting
company o
|
(Do not check if a smaller
reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). o Yes þ No
The aggregate market value of Common Stock held by
non-affiliates of the Registrant as of June 30, 2007, the
last business day of our most recently completed second fiscal
quarter, was approximately $394.5 million (based upon the
closing price for shares of the Registrants Common Stock
as reported by the New York Stock Exchange, Inc. on
June 29, 2007).
As of February 26, 2008, approximately
28,445,000 shares of the Registrants Common Stock,
$0.001 par value per share, were outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the Registrants Proxy Statement for the 2008
Annual Meeting of Stockholders to be held on May 15, 2008
are incorporated by reference into Part III of this
Form 10-K.
MOLINA
HEALTHCARE, INC.
Table of
Contents
Form 10-K
PART I
Overview
We are a multi-state managed care organization participating
exclusively in government-sponsored health care programs for
low-income persons, such as the Medicaid program and the State
Childrens Health Insurance Program, or SCHIP. Commencing
in January 2006, we also began to serve a small number of
members who are dually eligible under both the Medicaid and
Medicare programs. We conduct our business primarily through
nine licensed health plans in the states of California,
Michigan, Missouri, Nevada, New Mexico, Ohio, Texas, Utah, and
Washington. The health plans are locally operated by our
respective wholly owned subsidiaries in those nine states, each
of which is licensed as a health maintenance organization, or
HMO. Our revenues are derived primarily from premium revenues
paid to our HMOs by the relevant state Medicaid authority.
Increasingly, we also derive revenues from the federal Centers
for Medicare and Medicaid Services, or CMS, in connection with
our Medicare services.
The payments made to our HMOs generally represent an agreed upon
amount per member per month, or a capitation amount,
which is paid regardless of whether the member utilizes any
medical services in that month or whether the member utilizes
medical services in excess of the capitation amount. Each of our
HMOs (with the exception of our Utah plan whose Medicaid
business is not capitated) is thus financially at
risk for the medical care of its members. Each HMO
arranges for health care services for its members by contracting
with health care providers in the relevant communities or
states, including contracting with primary care physicians,
specialist physicians, physician groups, hospitals, and other
medical care providers. Our California HMO also operates 19 of
its own primary care community clinics. Various core
administrative functions of our health plans
primarily claims processing, information systems, and
finance are centralized at our corporate parent in
Long Beach, California. As of December 31, 2007,
approximately 1,149,000 members were enrolled in our nine health
plans.
Dr. C. David Molina founded our company in 1980 under the
name Molina Medical Centers as a provider
organization serving the Medicaid population in Southern
California through a network of primary care clinics. Since
then, we have increased our membership through the
start-up
development of new health plan operations, through the
acquisition of existing health plans, and through internal or
organic growth. In 1997, we established our Utah health plan as
a start-up
operation. In 1999, we incorporated in California as the parent
company of our California and Utah health plan subsidiaries
under the name American Family Care, Inc. In late
1999, we acquired our Michigan and Washington health plans. In
March 2000, we changed our name to Molina Healthcare, Inc. In
June 2003, we reincorporated from California to Delaware, and in
July 2003 we completed our initial public offering of common
stock and listed our shares for trading on the New York Stock
Exchange under the trading symbol, MOH. In July 2004, we
acquired our New Mexico health plan. Our
start-up
health plan in Ohio began operations in December 2005. On
January 1, 2006, our health plans in California, Michigan,
Utah, and Washington began operating Medicare Advantage Special
Needs Plans in their respective states. On May 15, 2006, we
acquired Cape Health Plan in Michigan, merging it into our
Michigan HMO effective December 31, 2006. Our
start-up
health plan in Texas began operations in September 2006. In June
2007, we organized a health plan in Nevada which serves only
Medicare members. On November 1, 2007, we acquired Alliance
For Community Health LLC, d/b/a Mercy CarePlus (Mercy
CarePlus), an HMO serving approximately 68,000 members in
Missouri as of December 31, 2007. We previously operated an
HMO in Indiana which ceased serving members effective
December 31, 2006 after its state Medicaid contract was not
renewed. On January 1, 2008, our health plans in
California, Michigan, Nevada, New Mexico, Texas, Utah, and
Washington began enrolling members in our new Medicare Advantage
plans with prescription drug coverage, or MA-PD plans. Also in
January 2008, our health plans in New Mexico and Texas began
operating Medicare Advantage Special Needs Plans.
Our members have distinct social and medical needs and come from
diverse cultural, ethnic, and linguistic backgrounds. From our
inception, we have focused exclusively on serving low-income
individuals enrolled in government-sponsored healthcare
programs. Our success has resulted from our extensive experience
with meeting the needs of our members, including our over
27 years of experience in operating community-based primary
care clinics, our cultural and linguistic expertise, our
education and outreach programs, our expertise in working with
government agencies, and our focus on operational and
administrative efficiencies.
1
Our principal executive offices are located at 200 Oceangate,
Suite 100, Long Beach, California 90802, and our telephone
number is
(562) 435-3666.
Our website is www.molinahealthcare.com. Information
contained on our website or linked to our website is not
incorporated by reference into, or as part of, this annual
report. Unless the context otherwise requires, references to
Molina Healthcare, the Company,
we, our, and us herein refer
to Molina Healthcare, Inc. and its subsidiaries. Our annual
reports on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
and all amendments to these reports, are available free of
charge on our website, www.molinahealthcare.com, as soon
as reasonably practicable after such reports are electronically
filed with or furnished to the Securities and Exchange
Commission, or SEC. Information regarding our officers,
directors, and copies of our Code of Business Conduct and
Ethics, Corporate Governance Guidelines, and our Audit,
Compensation, and Corporate Governance and Nominating Committee
Charters, are also available on our website. Such information is
also available in print upon the request of any stockholder to
our Investor Relations Department at the address of our
executive offices set forth above.
Our
Industry
The Medicaid and SCHIP Programs. Established
in 1965, the Medicaid program is an entitlement program funded
jointly by the federal and state governments and administered by
the states. The Medicaid program provides health care benefits
to low-income families and individuals. Each state establishes
its own eligibility standards, benefit packages, payment rates,
and program administration within federal guidelines. The most
common state-administered Medicaid program is the Temporary
Assistance for Needy Families program, or TANF (often pronounced
TAN-if). TANF is the successor to the Aid to
Families with Dependent Children program, or AFDC, and most
enrolled members are mothers and their children. Another common
state-administered Medicaid program is for the aged, blind, and
disabled, or ABD Medicaid members, who do not qualify under
other Medicaid coverage categories.
In addition, the State Childrens Health Insurance Program,
known widely by the acronym, SCHIP, is a matching program that
provides health care coverage to children whose families earn
too much to qualify for Medicaid coverage, but not enough to
afford commercial health insurance. States have the option of
administering SCHIP through their Medicaid programs.
The state and federal governments jointly finance Medicaid and
SCHIP through a matching program in which the federal government
pays a percentage based on the average per capita income in each
state. Typically, this federal percentage match is at least 50%.
Federal payments for Medicaid have no set dollar ceiling and are
limited only by the amount states are willing to spend.
Nevertheless, budgetary constraints at both the federal and
state levels may limit the benefits paid and the number of
members served by Medicaid.
Medicaid Managed Care. Under traditional
fee-for-service
Medicaid programs, health care services are made available to
beneficiaries in an uncoordinated manner. These beneficiaries
typically have minimal access to preventive care such as
immunizations, and access to primary care physicians is limited.
As a consequence, treatment is often postponed until medical
conditions become more severe, leading to higher utilization of
costly emergency room services. In addition, because providers
are paid on a fee-for-service basis where additional services
rendered result in additional revenues, they lack incentives to
monitor utilization and control costs.
In an effort to improve quality and provide more uniform and
more cost-effective care, many states have implemented Medicaid
managed care programs. Such programs seek to improve access to
coordinated health care services, including preventive care, and
to control health care costs. Under Medicaid managed care
programs, a health plan receives a predetermined payment per
enrollee or member (commonly referred to as
capitation) for the covered health care services.
The health plan is thus financially at risk for its
members medical services. The health plan, in turn,
arranges for the provision of the covered health care services
by contracting with a network of providers, including both
physicians and hospitals, who agree to provide the covered
services to the health plans members. The health plan also
monitors quality of care and implements preventive programs,
thereby striving to improve access to care while more
effectively controlling costs.
Over the past decade, the federal government has expanded the
ability of state Medicaid agencies to explore and, in many
cases, to mandate the use of managed care for Medicaid
beneficiaries. If Medicaid managed care is not
2
mandatory, individuals entitled to Medicaid may choose either
the fee-for-service Medicaid program or a managed care plan, if
available. All states in which we operate have mandatory
Medicaid managed care programs.
Medicare Advantage Special Needs
Plans. Consistent with our historical mission of
serving low-income and medically underserved families and
individuals, on January 1, 2006, our health plans in
California, Michigan, Utah, and Washington began operating
Medicare Advantage Special Needs Plans in their respective
states. The Medicare Modernization Act of 2003 created a new
type of Medicare Advantage coordinated care plan focused on
individuals with special needs, such as those Medicare
beneficiaries who are also eligible for Medicaid, are
institutionalized, or have severe or disabling chronic
conditions. The plans organized to provide services to these
special needs individuals are called Special Needs
Plans, or SNPs. The Molina Healthcare SNPs operate under the
trade name, Molina Medicare Options Plus, and
currently focus on serving only the dual eligible
population that is, those beneficiaries eligible for
both Medicare and Medicaid such as low-income seniors and people
with disabilities. We use our Medicare Advantage SNPs as a
platform for ongoing discussions with state and federal
regulators regarding the integration of Medicare and Medicaid
benefits in order to provide a single point of access and
accountability for care and services. Total enrollment in our
SNPs at December 31, 2007 was approximately 5,000 members.
On January 1, 2008, our New Mexico and Texas health plans
also began operating SNPs. Our 2007 premium revenues from
Medicare across all health plans represented approximately 2.0%
of our total premium revenues.
Medicare Advantage Prescription Drug Plans. On
January 1, 2008, our health plans in California, Michigan,
Nevada, New Mexico, Texas, Utah, and Washington also began
enrolling members in our new Medicare Advantage Prescription
Drug plans, or MA-PD plans. The Molina MA-PD plans operate under
the trade name, Molina Medicare Options.
Other Government Programs for Low Income
Individuals. In certain instances, states have
elected to provide medical benefits to individuals and families
who do not qualify for Medicaid. Such programs are often
administered in a manner similar to Medicaid and SCHIP, but
without federal matching funds. At December 31, 2007, our
Washington HMO served approximately 26,000 such members under
one such program, that states Basic Health
Plan.
Our
Approach
We focus on serving low-income families and individuals who
receive health care benefits through government-sponsored
programs within a managed care model. These families and
individuals generally represent diverse cultures and
ethnicities. Many have had limited educational opportunities and
do not speak English as their first language. Lack of adequate
transportation is common. We believe we are well-positioned to
capitalize on the growth opportunities in serving these members.
Our approach to managed care is based on the following key
attributes:
Experience. For over 27 years we have
focused on serving Medicaid beneficiaries as both a health plan
and as a provider. We have developed and forged strong
relationships with the constituents whom we serve
members, providers, and government agencies. Our ability to
deliver quality care and to establish and maintain provider
networks, as well as our administrative efficiency, has allowed
us to compete successfully for government contracts. We have a
strong record of obtaining and renewing contracts and have
developed significant expertise as a government contractor.
Administrative Efficiency. We have centralized
and standardized various functions and practices across all of
our health plans to increase administrative efficiency. The
steps we have taken include centralizing claims processing and
information services onto a single platform. We have
standardized medical management programs, pharmacy benefits
management contracts, and health education. In addition, we have
designed our administrative and operational infrastructure to be
scalable for cost-effective expansion into new and existing
markets.
Proven Expansion Capability. We have
successfully replicated our business model through the
acquisition of health plans, the
start-up
development of new operations, and the transition of members
from other health plans. The integration of our New Mexico
acquisition demonstrated our ability to integrate stand-alone
acquisitions. The establishment of our health plans in Utah,
Ohio, and Texas reflects our ability to replicate our business
model in new
3
states, while contract acquisitions in California, Michigan, and
Washington have demonstrated our ability to acquire and
successfully integrate existing health plan operations into our
business model.
Flexible Care Delivery Systems. Our systems
for delivery of health care services are diverse and readily
adaptable to different markets and changing conditions. We
arrange health care services through contracts with providers
that include independent physicians and medical groups,
hospitals, ancillary providers and, in California, our own
clinics. Our systems support multiple contracting models, such
as fee-for-service, capitation, per diem, case rates, and
diagnostic related groups, or DRGs. Our provider network
strategy is to contract with providers that are best-suited,
based on expertise, proximity, cultural sensitivity, and
experience, to provide services to the members we serve.
We operate 19 company-owned primary care clinics in
California. Our clinics require low capital expenditures and
minimal
start-up
time. We believe that our clinics serve a useful role in
providing certain communities with access to primary care and
providing us with insights into physician practice patterns,
first-hand knowledge of the needs of our members, and a platform
to pilot new programs.
Cultural and Linguistic Expertise. We have
over 27 years of experience developing targeted health care
programs for culturally diverse Medicaid members, and believe we
are well-qualified to successfully serve these populations. We
contract with a diverse network of community-oriented providers
who have the capabilities to address the linguistic and cultural
needs of our members. We educate employees and providers about
the differing needs among our members. We develop member
education material in a variety of media and languages and
ensure that the literacy level is appropriate for our target
audience.
Medical Management. We believe that our
experience as a health care provider has helped us to improve
medical outcomes for our members while at the same time
enhancing the cost-effectiveness of care. We carefully monitor
day-to-day medical management in order to provide appropriate
care to our members, contain costs, and ensure an efficient
delivery network. We have developed disease management and
health education programs that address the particular health
care needs of our members. We have established pharmacy
management programs and policies that have allowed us to manage
our pharmaceutical costs effectively. For example, our staff
pharmacists educate our providers on the use of generic drugs
rather than brand drugs.
Our
Strategy
Our objective is to be an innovative health care leader
providing quality care and accessible services in an efficient
and caring manner to Medicaid, SCHIP, Medicare, and other
low-income members. To achieve this objective, we intend to:
Focus On Serving Low-Income Families And
Individuals. We believe that the Medicaid and
low-income Medicare population, which is characterized by
significant ethnic diversity, requires unique services to meet
its health care needs. Our more than 27 years of experience
in serving this population has provided us significant expertise
in meeting the unique needs of our members.
Increase Our Membership. We have grown our
membership through a combination of acquisitions,
start-up
health plans, serving new populations, and internal or organic
growth. Increasing our membership provides the opportunity to
grow and diversify our revenues, increase profits, enhance
economies of scale, and strengthen our relationships with
providers and government agencies. We will continue to seek to
grow our membership by expanding within existing markets and
entering new strategic markets.
|
|
|
|
|
Expand within existing markets. We expect to
grow in existing markets by expanding our service areas and
provider networks, increasing awareness of the Molina brand
name, extending our services to new populations, maintaining
positive provider relationships, and integrating members from
other health plans.
|
|
|
|
Enter new strategic markets. We intend to
enter new markets by acquiring existing businesses or building
our own operations. We will focus our expansion on markets with
competitive provider communities, supportive regulatory
environments, significant size and, where possible, mandated
Medicaid managed care enrollment.
|
4
Provide quality cost-effective care. We will
use our information systems, strong provider networks, and
first-hand provider experience to further develop and utilize
effective medical management and other programs that address the
distinct needs of our members. While improving the quality of
care, these programs also facilitate the cost-effective delivery
of that care. To document our commitment to quality, each Molina
Healthcare health plan has adopted goals: (1) to achieve or
continue accreditation by the National Committee for Quality
Assurance, or NCQA, and (2) to achieve scores under the
Healthcare Effectiveness Data and Information Set (HEDIS) at the
75th percentile for Medicaid plans. It is our goal to be
the health plan of choice, recognized for the quality and
accessibility of our services. Low-income families and
individuals covered by government programs have traditionally
faced long-standing barriers to accessing care that include
language, culture, and literacy. We want to be known for our
ability to help others overcome these barriers. Among
physicians, hospitals, and other providers, we want to be known
for prompt and accurate payment of claims and sound medical
decisions.
Leverage operational efficiencies. Our
centralized administrative infrastructure, flexible information
systems, and dedication to controlling administrative costs
provide economies of scale. We believe our administrative
infrastructure has significant expansion capacity, allowing us
to integrate new members from expansion within existing markets
and entry into new markets.
Our
Health Plans
As of December 31, 2007, our health plans were located in
California, Michigan, Missouri, Nevada, New Mexico, Ohio,
Texas, Utah, and Washington. An overview of our health plans and
their principal governmental program contracts with the relevant
state authority as of December 31, 2007 is provided below:
|
|
|
|
|
State
|
|
Expiration Date
|
|
Contract Description or Covered Program
|
|
California
|
|
6-30-09
|
|
Subcontract with Health Net for services to Medi-Cal members
under Health Nets Los Angeles County Two-Plan Model
Medi-Cal contract with the California Department of Health
Services (DHS).
|
California
|
|
12-31-08
|
|
Medi-Cal contract for Sacramento Geographic Managed Care Program
with California Department of Health Services (DHS).
|
California
|
|
3-31-09
|
|
Two Plan Model Medi-Cal contract for Riverside and
San Bernardino Counties (Inland Empire) with California
Department of Health Services (DHS).
|
California
|
|
12-31-08
|
|
Medi-Cal contract for San Diego Geographic Managed Care
Program with California Department of Health Services (DHS).
|
California
|
|
6-30-08
|
|
Healthy Families contract (Californias SCHIP program) with
California Managed Risk Medical Insurance Board (MRMIB).
|
Michigan
|
|
9-30-08
|
|
Medicaid contract with State of Michigan.
|
Missouri
|
|
6-30-09
|
|
Medicaid contract with the Missouri Department of Social
Services.
|
New Mexico
|
|
6-30-08
|
|
Salud! Medicaid Managed Care Program contract (including SCHIP)
with New Mexico Human Services Department (HSD).
|
Ohio
|
|
6-30-08
|
|
Medicaid contract with Ohio Department of Job and Family
Services (ODJFS).
|
Texas
|
|
8-31-08
|
|
Medicaid contract with Texas Health and Human Services
Commission (HHSC).
|
Utah
|
|
6-30-08
|
|
Medicaid contract with Utah Department of Health.
|
Washington
|
|
12-31-08
|
|
Basic Health Plan and Basic Health Plus Programs contract with
Washington State Health Care Authority (HCA).
|
Washington
|
|
12-31-08
|
|
Healthy Options Program (including Medicaid and SCHIP) contract
with State of Washington Department of Social and Health
Services.
|
In addition to the foregoing, our health plans in California,
Michigan, New Mexico, Texas, Utah, and Washington have entered
into a standardized form of contract with CMS with respect to
their operation of a MA SNP, and our health plans in California,
Michigan, Nevada, New Mexico, Texas, Utah, and Washington have
also entered into a standardized form of contact with CMS with
respect to their operations of an MA-PD plan. Our 2007
5
premium revenues from Medicare across all health plans
represented approximately 2.0% of our total premium revenues.
Our health plan subsidiaries have generally been successful in
obtaining the renewal by amendment of their contracts in each
state prior to the actual expiration of their contracts.
However, there can be no assurance that these contracts will
continue to be renewed. For example, our Indiana plans
contract with the state of Indiana expired without being renewed
effective December 31, 2006. The Salud! Medicaid Managed
Care contract of our New Mexico plan is currently the
subject of a new Request for Proposal, or RFP, and the New
Mexico plan is currently awaiting the results of its submission
to the New Mexico Human Services Department.
Our contracts with state and local governments determine the
type and scope of health care services that we arrange for our
members. Generally, our contracts require us to arrange for
preventive care, office visits, inpatient and outpatient
hospital and medical services, and pharmacy benefits. We are
usually paid a negotiated amount per member per month, with
the amount varying from contract to contract. Generally, that
amount is higher in states where we are required to offer more
extensive health benefits. We are also paid an additional amount
for each newborn delivery in Michigan, New Mexico, Texas, Ohio,
and Washington. Since July 1, 2002, our Utah health plan
has been reimbursed by the state for all medical costs incurred
by Utah Medicaid members plus a 9% administrative fee. In
general, either party may terminate our state contracts with or
without cause upon 30 days to nine months prior written
notice. In addition, most of these contracts contain renewal
options that are exercisable by the state.
California. Molina Healthcare of California,
our California HMO, had enrollment of 296,000 total members at
December 31, 2007. We arrange health care services for our
members either as a direct contractor to the state or through
subcontracts with other health plans. Our plan serves the
counties of Los Angeles, Riverside, San Bernardino,
San Diego, Sacramento, and Yolo. Our Medi-Cal members in
Los Angeles County are served pursuant to a subcontract we have
entered into with Health Net, with Health Net in turn
contracting with the state.
Michigan. Molina Healthcare of Michigan, Inc.,
our Michigan HMO, is the largest Medicaid managed care health
plan in the state, with 209,000 members at December 31,
2007. Our Michigan HMO serves 41 counties throughout Michigan,
including the Detroit metropolitan area.
Missouri. On November 1, 2007, Molina
Healthcare, Inc. acquired Mercy CarePlus, a licensed Medicaid
managed care plan based in St. Louis, Missouri. Our
Missouri health plan operates in 57 counties of the state, with
68,000 members at December 31, 2007.
Nevada. On Nevada HMO became operational on
June 1, 2007. As of December 31, 2007, our Nevada HMO
served approximately 500 Medicare members. Our Nevada HMO has no
Medicaid enrollment.
New Mexico. As of December 31, 2007, our
New Mexico HMO served 73,000 members. Our New Mexico HMO serves
members in all of New Mexicos 33 counties.
Ohio. As of December 31, 2007, our Ohio
HMO served 136,000 members. Our Ohio HMO operates in
50 counties of the state.
Texas. As of December 31, 2007, our Texas
HMO served 29,000 members. Our Texas HMO serves STAR and CHIP
members in 6 counties and STAR PLUS members in 13 counties. STAR
stands for State of Texas Access Reform, and is Texas
Medicaid managed care program. STAR PLUS is the Texas Medicaid
managed care program serving the aged, blind and disabled and
includes a long-term care component.
Utah. As of December 31, 2007, Molina
Healthcare of Utah, Inc., our Utah HMO, served 55,000 members
(including 1,900 Medicare Advantage SNP members). Our Utah HMO
serves Medicaid members in 25 of the states 29 counties,
including the Salt Lake City metropolitan area, and SCHIP
members in all 29 counties.
Washington. Molina Healthcare of Washington,
Inc., our Washington HMO, is the largest Medicaid managed care
health plan in the state, with 283,000 members at
December 31, 2007. We serve members in 32 of the
states 39 counties.
6
Provider
Networks
We arrange health care services for our members through
contracts with providers that include independent physicians and
groups, hospitals, ancillary providers, and our own clinics. Our
strategy is to contract with providers in those geographic areas
and medical specialties necessary to meet the needs of our
members. We also strive to ensure that our providers have the
appropriate cultural and linguistic experience and skills.
The following table shows the total approximate number of
primary care physicians, specialists, and hospitals
participating in our network as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
|
Michigan
|
|
Missouri
|
|
Nevada
|
|
New Mexico
|
|
Ohio
|
|
Texas
|
|
Utah
|
|
Washington
|
|
Total
|
|
Primary care physicians
|
|
|
2,620
|
|
|
|
1,933
|
|
|
|
1,966
|
|
|
|
807
|
|
|
|
1,493
|
|
|
|
1,666
|
|
|
|
1,321
|
|
|
|
989
|
|
|
|
2,548
|
|
|
|
15,343
|
|
Specialists
|
|
|
6,403
|
|
|
|
3,364
|
|
|
|
2,376
|
|
|
|
1,525
|
|
|
|
6,915
|
|
|
|
9,460
|
|
|
|
3,326
|
|
|
|
1,172
|
|
|
|
5,809
|
|
|
|
40,350
|
|
Hospitals
|
|
|
80
|
|
|
|
60
|
|
|
|
61
|
|
|
|
17
|
|
|
|
55
|
|
|
|
115
|
|
|
|
40
|
|
|
|
33
|
|
|
|
83
|
|
|
|
544
|
|
Physicians. We contract with both primary care
physicians and specialists, many of whom are organized into
medical groups or independent practice associations. Primary
care physicians provide office-based primary care services.
Primary care physicians may be paid under capitation or
fee-for-service contracts and may receive additional
compensation by providing certain preventive services. Our
specialists care for patients for a specific episode or
condition, usually upon referral from a primary care physician,
and are usually compensated on a fee-for-service basis. When we
contract with groups of physicians on a capitated basis, we
monitor their solvency.
Hospitals. We generally contract with
hospitals that have significant experience dealing with the
medical needs of the Medicaid population. We reimburse hospitals
under a variety of payment methods, including fee-for-service,
per diems, diagnostic-related groups, or DRGs, capitation, and
case rates.
Primary Care Clinics. Our California HMO
operates 19 company-owned primary care clinics in
California staffed by our physicians, physician assistants, and
nurse practitioners. These clinics are located in neighborhoods
where our members live, and provide us a first-hand opportunity
to understand the special needs of our members. The clinics
assist us in developing and implementing community education,
disease management, and other programs. The clinics also give us
direct clinic management experience that enables us to better
understand the needs of our contracted providers.
Medical
Management
Our experience in medical management extends back to our roots
as a provider organization. Primary care physicians are the
focal point of the delivery of health care to our members,
providing routine and preventive care, coordinating referrals to
specialists, and assessing the need for hospital care. This
model has proven to be an effective method for coordinating
medical care for our members. The underlying challenge we face
is to coordinate health care so that our members receive timely
and appropriate care from the right provider at the appropriate
cost. In support of this goal, and to ensure medical management
consistency among our various state health plans, we
continuously refine and upgrade our medical management efforts
at both the corporate and subsidiary levels.
We seek to ensure quality care for our members on a
cost-effective basis through the use of certain key medical
management and cost control tools. These tools include
utilization management, case and health management, and provider
network and contract management.
Utilization Management. We continuously review
utilization patterns with the intent to optimize quality of care
and ensure that only appropriate services are rendered in the
most cost-effective manner. Utilization management, along with
our other tools of medical management and cost control, is
supported by a centralized corporate medical informatics
function which utilizes third-party software and data
warehousing tools to convert data into actionable information.
We use a predictive modeling capability that supports a
proactive case and health management approach both for us and
our affiliated physicians. We also use provider profiling to
supply network physicians with information and tools to assist
them in making appropriate, cost-effective referrals for
specialty and hospital care. Provider profiling seeks to
accomplish this aim by furnishing physicians and facilities with
information about their own performance relative to national
standards and relevant peer groups.
7
Case and Health Management. We seek to
encourage quality, cost-effective care through a variety of case
and health management programs, including disease management
programs, educational programs, and pharmacy management programs.
Disease Management Programs. We develop
specialized disease management programs that address the
particular health care needs of our members. motherhood
matters!sm
is a comprehensive program designed to improve pregnancy
outcomes and enhance member satisfaction. breathe with
ease!sm
is a multi-disciplinary disease management program that provides
intensive health education resources and case management
services to assist physicians caring for asthmatic members
between the ages of three and fifteen. Healthy Living with
Diabetessm
is a diabetes disease management program. Heart Health
Living is a cardiovascular disease management program
for members who have suffered from congestive heart failure,
angina, heart attack, or high blood pressure.
Educational Programs. Educational programs are
an important aspect of our approach to health care delivery.
These programs are designed to increase awareness of various
diseases, conditions, and methods of prevention in a manner that
supports our providers while meeting the unique needs of our
members. For example, we provide our members with information to
guide them through various episodes of care. This information,
which is available in appropriate languages, is designed to
educate parents on the use of primary care physicians, emergency
rooms, and nurse call centers.
Pharmacy Management Programs. Our pharmacy
management programs focus on physician education regarding
appropriate medication utilization and encouraging the use of
generic medications. Our pharmacists and medical directors work
with our pharmacy benefits manager to maintain a formulary that
promotes both improved patient care and generic drug use. We
employ full-time pharmacists and pharmacy technicians who work
with physicians to educate them on the uses of specific drugs,
the implementation of best practices, and the importance of
cost-effective care.
Provider Network and Contract Management. The
quality, depth, and scope of our provider network are essential
if we are to ensure quality, cost-effective care for our
members. In partnering with quality, cost-effective providers,
we utilize clinical and financial information derived by our
medical informatics function, as well as the experience we have
gained in serving Medicaid members to gain insight into the
needs of both our members and our providers. As we grow in size,
we seek to strengthen our ties with high-quality, cost-effective
providers by offering them greater patient volume.
Plan
Administration and Operations
Management Information Systems. With the
exception of our recently acquired Missouri health plan which
will be transitioned at a later date, all of our health plan
information technology and systems operate on a single platform.
This approach avoids the costs associated with maintaining
multiple systems, improves productivity, and enables medical
directors to compare costs, identify trends, and exchange best
practices among our plans. Our single platform also facilitates
our compliance with current and future regulatory requirements.
The software we use is based on client-server technology and is
scalable. We believe the software is flexible, easy to use, and
allows us to accommodate anticipated enrollment growth and new
contracts. The open architecture of the system gives us the
ability to transfer data from other systems without the need to
write a significant amount of computer code, thereby
facilitating the integration of new plans and acquisitions.
We have designed our corporate website with a focus on ease of
use and visual appeal. For example, our website has a secure
ePortal which allows providers, members, and trading partners to
access individualized data. The ePortal allows the following
self-services:
|
|
|
|
|
Provider Self Services. Providers have the
ability to access information regarding their members and
claims. Key functionalities include Check Member Eligibility,
View Claim, and View/ Submit Authorizations.
|
|
|
|
Member Self Services. Members can access
information regarding their personal data, and can perform the
following key functionalities: View Benefits, Request New ID
Card, Print Temporary ID Card, and Request Change of Address/
PCP.
|
8
|
|
|
|
|
File Exchange Services. Various trading
partners such as service partners, providers,
vendors, management companies, and individual IPAs
are able to exchange data files (HIPAA or any other proprietary
format) with us using the file exchange functionality.
|
Best Practices. We continuously seek to
promote best practices. Our approach to quality is broad,
encompassing traditional medical management and the improvement
of our internal operations. We have staff assigned full-time to
the development and implementation of a uniform, efficient, and
quality-based medical care delivery model for our health plans.
These employees coordinate and implement Company-wide programs
and strategic initiatives such as preparation of the Health Plan
Employer Data and Information Set (HEDIS) and accreditation by
the National Committee on Quality Assurance, or NCQA. We use
measures established by the NCQA in credentialing the physicians
in our network. We routinely use peer review to assess the
quality of care rendered by providers. At December 31,
2007, five of our nine HMOs were accredited by the NCQA. Our
Ohio and Texas HMOs expect to apply for NCQA review later in
2008. Our Missouri plan will undergo NCQA review at a later
date, and our Nevada plan will apply for NCQA review as soon as
it is eligible.
Claims Processing. With the exception of our
Missouri plan, all of the medical claims of our health plans are
centrally processed at our processing facility in Long Beach,
California.
Compliance. Our health plans have established
high standards of ethical conduct. Our compliance programs are
modeled after the compliance guidance statements published by
the Office of the Inspector General of the U.S. Department
of Health and Human Services. Our uniform approach to compliance
makes it easier for our health plans to share information and
practices and reduces the potential for compliance errors and
any associated liability.
Disaster Recovery. We have established a
disaster recovery and business resumption plan, with
back-up
operating sites, to be deployed in the case of a major
disruptive event such as an earthquake along the
San Andreas fault in Southern California.
Competition
We operate in a highly competitive environment. The Medicaid
managed care industry is fragmented and currently subject to
significant changes as a result of business consolidations, new
strategic alliances entered into by other managed care
organizations, and the entry into the industry of large
commercial health plans. We compete with a large number of
national, regional, and local Medicaid service providers,
principally on the basis of size, location, and quality of
provider network, quality of service, and reputation. Below is a
general description of our principal competitors for state
contracts, members, and providers:
|
|
|
|
|
Multi-Product Managed Care Organizations
National and regional managed care organizations that have
Medicaid members in addition to numerous commercial health plan
and Medicare members.
|
|
|
|
Medicaid HMOs National and regional managed
care organizations that focus principally on providing health
care services to Medicaid beneficiaries, many of which operate
in only one city or state.
|
|
|
|
Prepaid Health Plans Health plans that
provide less comprehensive services on an at-risk basis or that
provide benefit packages on a non-risk basis.
|
|
|
|
Primary Care Case Management Programs
Programs established by the states through contracts with
primary care providers to provide primary care services to
Medicaid beneficiaries, as well as to provide limited oversight
of other services.
|
We will continue to face varying levels of competition. Health
care reform proposals may cause organizations to enter or exit
the market for government sponsored health programs. However,
the licensing requirements and bidding and contracting
procedures in some states may present partial barriers to entry
into our industry.
We compete for government contracts, renewals of those
government contracts, members, and providers. State agencies
consider many factors in awarding contracts to health plans.
Among such factors are the health plans provider network,
medical management, degree of member satisfaction, timeliness of
claims payment, and financial resources. Potential members
typically choose a health plan based on a specific provider
being a part of the network, the quality of care and services
available, accessibility of services, and reputation or name
9
recognition of the health plan. We believe factors that
providers consider in deciding whether to contract with a health
plan include potential member volume, payment methods,
timeliness and accuracy of claims payment, and administrative
service capabilities.
Regulation
Our health plans are regulated by both state and federal
government agencies. Regulation of managed care products and
health care services is an evolving area of law that varies from
jurisdiction to jurisdiction. Regulatory agencies generally have
discretion to issue regulations and interpret and enforce laws
and rules. Changes in applicable laws and rules occur frequently.
In order to operate a health plan in a given state we must apply
for and obtain a certificate of authority or license from that
state. Our nine operating health plans are licensed to operate
as HMOs in each of California, Michigan, Missouri, Nevada, New
Mexico, Ohio, Texas, Utah, and Washington. In those states we
are regulated by the agency with responsibility for the
oversight of HMOs which, in most cases, is the state department
of insurance. In California, however, the agency with
responsibility for the oversight of HMOs is the Department of
Managed Health Care. Licensing requirements are the same for us
as they are for health plans serving commercial or Medicare
members. We must demonstrate that our provider network is
adequate, that our quality and utilization management processes
comply with state requirements, and that we have adequate
procedures in place for responding to member and provider
complaints and grievances. We must also demonstrate that we can
meet requirements for the timely processing of provider claims,
and that we can collect and analyze the information needed to
manage our quality improvement activities. In addition, we must
prove that we have the financial resources necessary to pay our
anticipated medical care expenses and the infrastructure needed
to account for our costs.
Each of our health plans is required to report quarterly on its
operating results to the appropriate state regulatory agencies,
and to undergo periodic examinations and reviews by the state in
which it operates. The health plans generally must obtain
approval from the state before declaring dividends in excess of
certain thresholds. Each health plan must maintain its net worth
at an amount determined by statute or regulation. Any
acquisition of another plans members must also be approved
by the state, and our ability to invest in certain financial
securities may be proscribed by statute.
In addition, we are also regulated by each states
department of health services or the equivalent agency charged
with oversight of Medicaid and SCHIP. These agencies typically
require demonstration of the same capabilities mentioned above
and perform periodic audits of performance, usually annually.
Medicaid. Medicaid was established under the
U.S. Social Security Act to provide medical assistance to
the poor. Although both the federal and state governments fund
it, Medicaid is a state-operated and implemented program. Our
contracts with the state Medicaid programs place additional
requirements on us. Within broad guidelines established by the
federal government, each state:
|
|
|
|
|
establishes its own member eligibility standards;
|
|
|
|
determines the type, amount, duration, and scope of services;
|
|
|
|
sets the rate of payment for health care services; and
|
|
|
|
administers its own program.
|
We obtain our Medicaid contracts in different ways. Some states,
such as Washington, award contracts to any applicant
demonstrating that it meets the states requirements. Other
states, such as California, engage in a competitive bidding
process. In all cases, we must demonstrate to the satisfaction
of the state Medicaid program that we are able to meet the
states operational and financial requirements. These
requirements are in addition to those required for a license and
are targeted to the specific needs of the Medicaid population.
For example:
|
|
|
|
|
We must measure provider access and availability in terms of the
time needed to reach the doctors office using public
transportation;
|
10
|
|
|
|
|
Our quality improvement programs must emphasize member education
and outreach and include measures designed to promote
utilization of preventive services;
|
|
|
|
We must have linkages with schools, city or county health
departments, and other community-based providers of health care,
in order to demonstrate our ability to coordinate all of the
sources from which our members may receive care;
|
|
|
|
We must be able to meet the needs of the disabled and others
with special needs;
|
|
|
|
Our providers and member service representatives must be able to
communicate with members who do not speak English or who are
deaf; and
|
|
|
|
Our member handbook, newsletters, and other communications must
be written at the prescribed reading level, and must be
available in languages other than English.
|
In addition, we must demonstrate that we have the systems
required to process enrollment information, to report on care
and services provided, and to process claims for payment in a
timely fashion. We must also have the financial resources needed
to protect the state, our providers, and our members against the
insolvency of one of our health plans.
Once awarded, our contracts generally have terms of one to four
years, with renewal options at the discretion of the states. Our
health plan subsidiaries have generally been successful in
obtaining the renewal by amendment of their contracts in each
state prior to the actual expiration of their contracts.
However, there can be no assurance that these contracts will
continue to be renewed. For example, our Indiana plans
contract with the state of Indiana expired without being renewed
effective December 31, 2006. The Salud! Medicaid Managed
Care contract of our New Mexico plan is currently the
subject of a new Request for Proposal, or RFP, and the New
Mexico plan is currently awaiting the results of its submission
to the New Mexico Human Services Department. Our health plans
are subject to periodic reporting requirements and comprehensive
quality assurance evaluations, and must submit periodic
utilization reports and other information to state or county
Medicaid authorities. We are not permitted to enroll members
directly, and are permitted to market only in accordance with
strict guidelines.
HIPAA. In 1996, Congress enacted the Health
Insurance Portability and Accountability Act of 1996, or HIPAA.
All health plans are subject to HIPAA, including ours. HIPAA
generally requires health plans to:
|
|
|
|
|
Establish the capability to receive and transmit electronically
certain administrative health care transactions, like claims
payments, in a standardized format,
|
|
|
|
Afford privacy to patient health information, and
|
|
|
|
Protect the privacy of patient health information through
physical and electronic security measures.
|
HIPAA regulations require that health care providers obtain from
CMS a unique
10-digit
national provider identifier, or NPI. The providers are required
to use the NPI when submitting electronic claims to health plans
such as us. The regulations had required providers and plans to
use only the NPI in applicable transactions by May 23,
2007. However, on April 18, 2007, CMS issued guidance
indicating that it would not impose penalties on covered
entities that deploy contingency plans in order to ensure the
smooth flow of payments if the entities have made reasonable and
diligent efforts to become compliant. Pursuant to CMSs
guidance, we implemented an NPI contingency plan in order to
help ensure the smooth flow of payments to providers. We
anticipate ending this contingency plan by May 22, 2008.
Fraud and Abuse Laws. Federal and state
governments have made investigating and prosecuting health care
fraud and abuse a priority. Fraud and abuse prohibitions
encompass a wide range of activities, including kickbacks for
referral of members, billing for unnecessary medical services,
improper marketing, and violations of patient privacy rights.
Companies involved in public health care programs such as
Medicaid are often the subject of fraud and abuse
investigations. The regulations and contractual requirements
applicable to participants in these public-sector programs are
complex and subject to change. Although we believe that our
compliance efforts are adequate, we will continue to devote
significant resources to support our compliance efforts.
11
Employees
As of December 31, 2007, we had approximately
2,300 employees. Our employee base is multicultural and
reflects the diverse Medicaid and Medicare membership we serve.
We believe we have good relations with our employees. None of
our employees is represented by a union.
RISK
FACTORS
Investing in our securities involves a high degree of risk.
Before making an investment decision, you should carefully read
and consider the following risk factors, as well as other
information we include or incorporate by reference in this
report and the information in the other reports we file with the
Securities and Exchange Commission. If any of the following
events actually occur, our business, results of operations,
financial condition, cash flows, or prospects could be
materially adversely affected. The risks and uncertainties
described below are those that we currently believe may
materially affect us. Additional risks and uncertainties that we
are unaware of or that we currently deem immaterial may also
become important factors that may materially affect us.
Our
profitability depends on our ability to accurately predict and
effectively manage our medical care costs.
Our profitability depends, to a significant degree, on our
ability to accurately predict and effectively manage our medical
care costs. Historically, our medical care cost ratio, meaning
our medical care costs as a percentage of our premium revenue,
has fluctuated, and has also varied across our state health
plans. Because the premium payments we receive are generally
fixed in advance and we operate with a narrow profit margin,
relatively small changes in our medical care cost ratio can
create significant changes in our financial results. For
example, if our overall medical care ratio for 2007 of 84.5% had
been one percentage point higher, or 85.5%, our earnings for the
year would have been $1.50 per diluted share rather than our
actual 2007 earnings of $2.05 per diluted share, a 27% reduction
in earnings. Factors that may affect our medical care costs
include the level of utilization of healthcare services,
increases in hospital costs or pharmaceutical costs, an
increased incidence or acuity of high dollar claims related to
catastrophic illness for which we do not have adequate
reinsurance coverage, increased maternity costs, payment rates
that are not actuarially sound, changes in state eligibility
certification methodologies, unexpected patterns in the annual
flu season, relatively low levels of hospital and specialty
provider competition in certain geographic areas, increases in
the cost of pharmaceutical products and services, changes in
healthcare regulations and practices, epidemics, new medical
technologies, and other external factors such as general
economic conditions, inflation, interest rate fluctuations, or
federal or state budgetary issues. Many of these factors are
beyond our control and could reduce our ability to accurately
predict and effectively manage the costs of providing health
care services. The inability to forecast and manage our medical
care costs or to establish and maintain a satisfactory medical
care cost ratio, either with respect to a particular state
health plan or across the consolidated entity, could have a
material adverse effect on our business, financial condition,
cash flows, or results of operations. For additional information
regarding this risk, see Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations Critical Accounting Policies.
A
failure to accurately estimate incurred but not reported medical
care costs may negatively impact our results of
operations.
Because of the significant time lag between when medical
services are actually rendered by our providers and when we
receive, process, and pay a claim for those medical services, we
must continually estimate our medical claims liability at
particular points in time, and establish claims reserves related
to such estimates. Our estimated reserves for such
incurred but not reported, or IBNR medical care
costs, are based on numerous assumptions. We estimate our
medical claims liabilities using actuarial methods based on
historical data adjusted for claims receipt and payment
experience (and variations in that experience), changes in
membership, provider billing practices, health care service
utilization trends, cost trends, product mix, seasonality, prior
authorization of medical services, benefit changes, known
outbreaks of disease or increased incidence of illness such as
influenza, provider contract
12
changes, changes to Medicaid fee schedules, and the incidence of
high dollar or catastrophic claims. Our ability to accurately
estimate claims for our newer HMOs in Missouri, Ohio, and Texas
is impacted by the limited claims payment history of those HMOs.
Likewise, our ability to accurately estimate claims for our
newer lines of business or populations, such as with respect to
Medicare Advantage or aged, blind, or disabled Medicaid members,
is likewise impacted by the more limited experience we have had
with those populations. The IBNR estimation methods we use and
the resulting reserves that we establish are reviewed and
updated, and adjustments, if deemed necessary, are reflected in
the current period. Given the uncertainties inherent in such
estimates, our actual claims liabilities for particular periods
could differ significantly from the amounts estimated and
reserved. Our actual claims liabilities have varied and will
continue to vary from our estimates, particularly in times of
significant changes in utilization, medical cost trends, and
populations and markets served. If our actual liability for
claims payments is higher than estimated, our earnings per share
in any particular quarter or annual period could be negatively
affected. Our estimates of IBNR may be inadequate in the future,
which would negatively affect our results of operations for the
relevant time period. Furthermore, if we are unable to
accurately estimate IBNR, our ability to take timely corrective
actions may be limited, further exacerbating the extent of the
negative impact on our results. For additional information
regarding this risk, see Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations Critical Accounting Policies.
There
are numerous risks associated with the growth of our Ohio
HMO.
Membership at our Ohio HMO has grown rapidly, and the medical
care ratio of our Ohio plan has been substantially higher than
that historically experienced by the Company as a whole. In
2007, the medical care ratio of our Ohio plan was 90.4%. For
2008, we have projected that we can lower the medical care ratio
of our Ohio plan to approximately 88%. In the event we are
unable to do so, our higher than expected medical care ratio in
Ohio could negatively impact the financial performance of the
Company as a whole. In addition, the lower amount of experience
of our Ohio Medicaid and ABD members in accessing managed care,
of our local providers in coordinating managed care services for
their patients, and our relative lack of experience in operating
in that state, may also contribute to a higher than average
medical care ratio. In addition, as our Ohio plan continues to
grow, we will be required to increase the amount of regulatory
capital we contribute to it. In December 2007, we were required
to contribute $32.5 million in additional regulatory
capital to our Ohio plan. If we are required to contribute
additional capital in the future, our existing cash balances or
cash from operations may not be sufficient to cover such
payments, in which case we would be required to draw down on our
credit facility or obtain additional financing from another
source and thereby incur additional indebtedness. In the event
we are unable to lower our medical care ratio in Ohio, or if the
Ohio plan requires a disproportionate investment of corporate
energy and resources or is otherwise unsuccessful, the poor
performance of that health plan could detrimentally impact the
financial performance of the Company as a whole.
If our
government contracts are not renewed or are terminated, or if
the RFP bids of our health plans are not successful, our premium
revenues could be materially reduced.
Our contracts generally run for periods of from one year to four
years, and may be successively extended by amendment for
additional periods if the relevant state agency so elects. Our
current contracts expire on various dates over the next several
years. There is no guarantee that our contracts will be renewed
or extended. For example, in the fall of 2006, we were informed
that the contract of our Indiana HMO to provide Medicaid
services would not be extended beyond its expiration date of
December 31, 2006. Moreover, our contracts may be opened
for bidding by competing healthcare providers. As an example of
that, our New Mexico health plan recently submitted a bid in
response to the request for proposals of the New Mexico Medicaid
authority for the new Salud! Medicaid managed care contract. In
addition, all of our contracts may be terminated for cause if we
breach a material provision of the contract or violate relevant
laws or regulations. Our contracts with the states are also
subject to cancellation by the state in the event of
unavailability of state or federal funding. In some
jurisdictions, such cancellation may be immediate and in other
jurisdictions a notice period is required. In addition, most
contracts are terminable without cause. We may face increased
competition as other plans (many with greater financial
resources and greater name recognition) attempt to enter our
markets through the contracting process. If we are unable to
renew, successfully re-bid, or compete for any of our government
contracts, or if any of our contracts are terminated or renewed
on less favorable terms, our business, financial condition, or
results of operations could be adversely affected.
13
We
derive a majority of our premium revenues from operations in a
small number of states.
Operations in California, Michigan, New Mexico, Ohio, Utah, and
Washington accounted for most of our premium revenues in 2007.
If we were unable to continue to operate in any of those states
or in any other states in which we have a health plan, or if our
current operations in any portion of the states we are in were
significantly curtailed, our revenues could decrease materially.
Our reliance on operations in a limited number of states could
cause our revenue and profitability to change suddenly and
unexpectedly depending on a loss of a material contract,
legislative actions, changes in Medicaid eligibility
methodologies, catastrophic claims, an epidemic or unexpected
increase in utilization, general economic conditions, and
similar factors in those states. Our inability to continue to
operate in any of the states in which we currently operate could
adversely affect our results of operations.
A
sustained drop in the rate of interest earned on our invested
balances could adversely affect our revenues.
Our revenues from invested balances were $30.1 million in
2007. We have projected that, on average in fiscal year 2008,
our invested balances will earn interest at the rate of at least
4%. However, due to the slowing growth in the economy at the
beginning of 2008, the Federal Reserve Bank Board has effected a
series of cuts to the target federal funds interest rate. These
rate cuts lower the interest rate we can achieve on our invested
balances. For every one-quarter drop in interest rates, our
investment income will be reduced by approximately
$1.8 million. In the event the interest earned on our
invested balances throughout 2008 averages less than 4% per
annum, our revenues and results of operations could be adversely
affected.
If we
are unable to achieve our projected growth in Medicare members
or our projected medical care ratio with respect to our Medicare
program, our results of operations could be adversely
affected.
Our business strategy includes increasing enrollment for our
members who are dually eligible under both the Medicaid and
Medicare programs, as well as increasing the number of our
members eligible under Medicare alone. Our experience with the
Medicare program and with Medicare members is much more limited
than our experience with Medicaid. The administrative processes,
programmatic requirements, and regulations pertaining to the
Medicare program differ significantly from those of the Medicaid
program. Likewise, the Medicare population has many
characteristics and behavior patterns which differ from the
Medicaid population with which we are familiar. Finally,
Medicare providers, provider networks, and provider relations
also differ from those of Medicaid.
During 2008, we will continue to invest heavily in the
infrastructure necessary to grow our Medicare program. We have
projected that we will add 5,000 Medicare members in 2008, and
that our medical care ratio with respect to our Medicare members
will be approximately 85%. In the event we are unable to enroll
as many Medicare members as we project or are unable to maintain
a medical care ratio of no greater than 85%, or if we are unable
to quickly develop our Medicare expertise and adapt to the
differing requirements and needs of the Medicare program and
Medicare members, our business strategy may be unsuccessful and
our business, financial condition, or results of operations
could be adversely affected.
Medicaid
and SCHIP funding is subject to political disagreements over
budgetary funding and efforts to control governmental spending
in order to balance federal and/or state budgets.
Nearly all of our revenues come from federal and state funding
of the Medicaid and SCHIP programs. Because these governmental
health care programs account for such a large portion of federal
and state budgets, efforts to contain overall governmental
spending and to achieve a balanced budget often result in
significant political pressure being directed at the funding for
these programs. The funding of our various Medicaid contracts,
or the rate increases we expect to obtain during the course of a
year, can thus be put at risk whenever there is a federal or
state budget impasse, a budgetary crisis, or political
disagreement that is not quickly resolved. For example:
|
|
|
|
|
In the summer of 2007, passage of the 2008 budget for the State
of California was months overdue, thereby threatening the
funding of our California health plans contracts with the
state. In early 2008, due to a mounting state budget deficit,
the California Legislature passed and Governor Arnold
Schwarzenegger signed a 10% across-the-board cut to most
California government-funded programs, including the
reimbursement rates paid to physicians under Medi-Cal as well as
Medi-Cal outpatient fees. The cuts are
|
14
|
|
|
|
|
scheduled to be implemented on July 1, 2008 unless an
alternative budget is passed and signed before that date.
|
|
|
|
|
|
The Michigan state government briefly shut down on
October 1, 2007 due to lack of agreement on a significant
budget shortfall in that state.
|
|
|
|
Funding under the federal SCHIP program, which provided 2.1% of
our total premium revenues for the year ended December 31,
2007, is subject to an ongoing political disagreement between
the United States Congress and President Bush. While it is
unclear when a political compromise might be reached, the SCHIP
program has been extended on its existing terms through
March 31, 2009.
|
Overall Medicaid enrollment and costs are projected to continue
to increase over the next several years. These increasing costs,
combined with an economic slowdown or recession in 2008, will
exert additional budgetary pressures on federal and state
governments. In the event of a recession, an extended budgetary
or political impasse at either the federal or state level, the
failure of the California legislature to pass an alternative
budget with less draconian cuts to Medi-Cal provider rates, the
failure of the states of Michigan, Missouri, or Texas to provide
our health plans in those states with their expected rate
increases, or the non-renewal of the SCHIP program, the funding
of one or more of our contracts could be curtailed or cut off
which could have a material adverse effect on our business,
financial condition, or results of operations.
Funding
under our contracts is also subject to regulatory and
programmatic adjustments and reforms for which we may not be
appropriately compensated.
The federal government and the governments of the states in
which we operate frequently consider legislative and regulatory
proposals regarding Medicaid reform and programmatic changes.
Such proposals involve, among other things, changes in
reimbursement or payment levels based on certain parameters or
member characteristics, changes in eligibility for Medicaid, and
changes in benefits covered such as pharmacy, behavioral health,
or vision. Any of these changes could be made effective
retroactively. If our cost increases resulting from these
changes are not matched by commensurate increases in our
revenue, we would be unable to make offsetting adjustments, such
as supplemental premiums or changes in our benefit plans, as
would a commercial health plan. For example, as part of its
periodic rebasing of diagnostic-related group (DRG) rates to
adjust for changes in hospital cost experience, effective
August 1, 2007, the state of Washington recalibrated the
relative weights used in its DRG reimbursement system for
in-patient hospital claims. The changes were intended to be
budget neutral, but corresponding increases were not made to the
amounts paid to managed care organizations such as our
Washington health plan until January 1, 2008. As a result,
the Washington DRG rebasing increased our Washington plans
medical care costs for the second half of 2007 without a
compensating increase in payments to the Washington plan. Any
other such regulatory or programmatic reforms at either the
federal or state level could have a material adverse effect on
our business, financial condition, or results of operations.
Difficulties
in executing our acquisition strategy could adversely affect our
business.
The acquisitions of Medicaid contract rights and other health
plans have accounted for a significant amount of our growth over
the last several years. For example, on November 1, 2007,
we acquired Mercy CarePlus, an HMO in Missouri. Although we
cannot predict with certainty our rate of growth as the result
of acquisitions, we believe that additional acquisitions of all
sizes will be important to our future growth strategy. Many of
the other potential purchasers of these assets
particular operators of commercial health plans have
significantly greater financial resources than we do. Also, many
of the sellers may insist on selling assets that we do not want,
such as commercial lines of business, or may insist on
transferring their liabilities to us as part of the sale of
their companies or assets. Even if we identify suitable targets,
we may be unable to complete acquisitions on terms favorable to
us or obtain the necessary financing for these acquisitions.
Further, to the extent we complete an acquisition, we may be
unable to realize the anticipated benefits from such acquisition
because of operational factors or difficulty in integrating the
acquisition with our existing business. This may include
problems involving the integration of:
|
|
|
|
|
additional employees who are not familiar with our operations or
our corporate culture,
|
|
|
|
new provider networks which may operate on terms different from
our existing networks,
|
15
|
|
|
|
|
additional members who may decide to transfer to other health
care providers or health plans,
|
|
|
|
disparate information, claims processing, and record keeping
systems,
|
|
|
|
internal controls and accounting policies, including those which
require the exercise of judgment and complex estimation
processes, such as estimates of claims incurred but not
reported, accounting for goodwill, intangible assets,
stock-based compensation, and income tax matters, and
|
|
|
|
new regulatory schemes, relationships, practices, and compliance
requirements.
|
Also, we are generally required to obtain regulatory approval
from one or more state agencies when making acquisitions. In the
case of an acquisition of a business located in a state in which
we do not already operate, we would be required to obtain the
necessary licenses to operate in that state. In addition,
although we may already operate in a state in which we acquire a
new business, we would be required to obtain regulatory approval
if, as a result of the acquisition, we will operate in an area
of that state in which we did not operate previously. We may be
unable to obtain the necessary governmental approvals or comply
with these regulatory requirements in a timely manner, if at
all. For all of the above reasons, we may not be able to
consummate our proposed acquisitions as announced from time to
time to sustain our pattern of growth or to realize benefits
from completed acquisitions.
Ineffective
management of our growth may negatively affect our business,
financial condition, or results of operations.
Depending on acquisitions and other opportunities, we expect to
continue to grow our membership and to expand into other
markets. In fiscal year 2004, we had total premium revenue of
$1,171 million. In fiscal year 2007, we had total premium
revenue of $2,462 million, an increase of 110% over a
three-year span. Continued rapid growth could place a
significant strain on our management and on other Company
resources. Our ability to manage our growth may depend on our
ability to strengthen our management team and attract, train,
and retain skilled employees, and our ability to implement and
improve operational, financial, and management information
systems on a timely basis. If we are unable to manage our growth
effectively, our financial condition and results of operations
could be materially and adversely affected. In addition, due to
the initial substantial costs related to acquisitions, rapid
growth could adversely affect our short-term profitability and
liquidity.
Any
changes to the laws and regulations governing our business, or
the interpretation and enforcement of those laws or regulations,
could cause us to modify our operations and could negatively
impact our operating results.
Our business is extensively regulated by the federal government
and the states in which we operate. The laws and regulations
governing our operations are generally intended to benefit and
protect health plan members and providers rather than managed
care organizations. The government agencies administering these
laws and regulations have broad latitude in interpreting and
applying them. These laws and regulations, along with the terms
of our government contracts, regulate how we do business, what
services we offer, and how we interact with members and the
public. For instance, some states mandate minimum medical
expense levels as a percentage of premium revenues. These laws
and regulations, and their interpretations, are subject to
frequent change. The interpretation of certain contract
provisions by our governmental regulators may also change.
Changes in existing laws or regulations, or their
interpretations, or the enactment of new laws or regulations,
could reduce our profitability by imposing additional capital
requirements, increasing our liability, increasing our
administrative and other costs, increasing mandated benefits,
forcing us to restructure our relationships with providers, or
requiring us to implement additional or different programs and
systems. Changes in the interpretation of our contracts could
also reduce our profitability if we have detrimentally relied on
a prior interpretation.
We are subject to various routine and non-routine governmental
reviews, audits, and investigations. Violation of the laws
governing our operations, or changes in interpretations of those
laws, could result in the imposition of civil or criminal
penalties, the cancellation of our contracts to provide managed
care services, the suspension or revocation of our licenses, and
exclusion from participation in government sponsored health
programs, including Medicaid and SCHIP. If we become subject to
material fines or if other sanctions or other corrective actions
were imposed upon us, we might suffer a substantial reduction in
profitability, and might also lose one or more of our
16
government contracts and as a result lose significant numbers of
members and amounts of revenue. In addition, government
receivables are subject to government audit and negotiation, and
government contracts are vulnerable to disagreements with the
government. The final amounts we ultimately receive under
government contracts may be different from the amounts we
initially recognize in our financial statements.
States may only mandate Medicaid enrollment into managed care
under federal waivers or demonstrations. Waivers and programs
under demonstrations are typically approved for multi-year
periods and can be renewed on an ongoing basis if the state
applies. We have no control over this renewal process. If a
state does not renew its mandated program or the federal
government denies the states application for renewal, our
business would suffer as a result of a likely decrease in
membership.
Our
business depends on our information and medical management
systems, and our inability to effectively integrate, manage, and
keep secure our information and medical management systems could
disrupt our operations.
Our business is dependent on effective and secure information
systems that assist us in, among other things, monitoring
utilization and other cost factors, supporting our medical
management techniques, processing provider claims, and providing
data to our regulators. Our providers also depend upon our
information systems for membership verifications, claims status,
and other information. If we experience a reduction in the
performance, reliability, or availability of our information and
medical management systems, our operations and ability to
produce timely and accurate reports could be adversely affected.
In addition, if the licensor or vendor of any software which is
integral to our operations were to become insolvent or otherwise
fail to support the software sufficiently, our operations could
be negatively affected.
Our information systems and applications require continual
maintenance, upgrading, and enhancement to meet our operational
needs. Moreover, our acquisition activity requires transitions
to or from, and the integration of, various information systems.
Our policy is to upgrade and expand our information systems
capabilities. If we experience difficulties with the transition
to or from information systems or are unable to properly
implement, maintain, upgrade or expand our system, we could
suffer from, among other things, operational disruptions, loss
of members, difficulty in attracting new members, regulatory
problems, and increases in administrative expenses.
Our business requires the secure transmission of confidential
information over public networks. Advances in computer
capabilities, new discoveries in the field of cryptography, or
other events or developments could result in compromises or
breaches of our security systems and client data stored in our
information systems. Anyone who circumvents our security
measures could misappropriate our confidential information or
cause interruptions in services or operations. The internet is a
public network, and data is sent over this network from many
sources. In the past, computer viruses or software programs that
disable or impair computers have been distributed and have
rapidly spread over the internet. Computer viruses could be
introduced into our systems, or those of our providers or
regulators, which could disrupt our operations, or make our
systems inaccessible to our members, providers, or regulators.
We may be required to expend significant capital and other
resources to protect against the threat of security breaches or
to alleviate problems caused by breaches. Because of the
confidential health information we store and transmit, security
breaches could expose us to a risk of regulatory action,
litigation, possible liability and loss. Our security measures
may be inadequate to prevent security breaches, and our business
operations would be negatively impacted by cancellation of
contracts and loss of members if they are not prevented.
If we
are unable to maintain good relations with the physicians,
hospitals, and other providers with whom we contract, or if we
are unable to enter into cost-effective contracts with such
providers, our profitability could be adversely
affected.
We contract with physicians, hospitals, and other providers as a
means to assure access to health care services for our members,
to manage health care costs and utilization, and to better
monitor the quality of care being delivered. In any particular
market, providers could refuse to contract with us, demand
higher payments, or take other actions which could result in
higher health care costs, disruption to provider access for
current members, a decline in our growth rate, or difficulty in
meeting regulatory or accreditation requirements.
17
In some markets, certain providers, particularly hospitals,
physician/hospital organizations, and some specialists, may have
significant market positions or even monopolies. If these
providers refuse to contract with us or utilize their market
position to negotiate favorable contracts which are
disadvantageous to us, our profitability in those areas could be
adversely affected.
Some providers that render services to our members are not
contracted with our plans. In those cases, there is no
pre-established understanding between the provider and our plan
about the amount of compensation that is due to the provider. In
some states, the amount of compensation is defined by law or
regulation, but in most instances it is either not defined or it
is established by a standard that is not clearly translatable
into dollar terms. In such instances, providers may believe they
are underpaid for their services and may either litigate or
arbitrate their dispute with our plan. The uncertainty of the
amount to pay and the possibility of subsequent adjustment of
the payment could adversely affect our financial position or
results of operations.
Failure
to attain profitability in any new
start-up
operations or in connection with our expansion into Medicare
could negatively affect our results of operations.
Start-up
costs associated with a new business can be substantial. For
example, in order to obtain a certificate of authority to
operate as a health maintenance organization in most
jurisdictions, we must first establish a provider network, have
infrastructure and required systems in place, and demonstrate
our ability to obtain a state contract and process claims. Often
we are also required to contribute significant capital in order
to fund mandated net worth requirements, performance bonds or
escrows, or contingency guaranties. If we were unsuccessful in
obtaining the certificate of authority, winning the bid to
provide services, or attracting members in sufficient numbers to
cover our costs, any new business of ours would fail. We also
could be required by the state to continue to provide services
for some period of time without sufficient revenue to cover our
ongoing costs or to recover our significant
start-up
costs.
Even if we are successful in establishing a profitable HMO in a
new state, increasing membership, revenues, and medical costs
will trigger increased mandated net worth requirements which
could substantially exceed the net income generated by the HMO.
Rapid growth in an existing state will also create increased net
worth requirements. In such circumstances we may not be able to
fund on a timely basis or at all the increased net worth
requirements with our available cash resources. The expenses
associated with starting up a health plan in a new state or
expanding a health plan in an existing state could have a
significant adverse impact on our business, financial condition,
or results of operations.
Likewise, our expansion into Medicare involves substantial
start-up
costs for which there may be minimal associated revenue. For
example, we must hire sales personnel and establish a rigorous
and comprehensive compliance program. The expenses associated
with our expansion into Medicare could have a significant impact
on our business, financial condition and results of operations.
High
profile qui tam matters and negative publicity regarding
Medicaid managed care and Medicare Advantage may lead to
programmatic changes, intensified regulatory scrutiny, or
guilt by association.
Certain of our competitors have recently been involved in high
profile qui tam or whistleblower actions which have
resulted in significant volatility in the price of their stock.
Because of the limited number of health care companies competing
in our market space, these whistleblower actions and
investigations, and the resulting negative publicity, could
become associated with or imputed to the Company, regardless of
the Companys actual regulatory compliance. Such an
association, as well as any perception of a recurring pattern of
abuse among the health plan participants in these government
programs and the diminished reputation of the managed care
sector as a whole, could result in public distrust, political
pressure for programmatic changes, intensified scrutiny by
regulators, increased stock volatility due to speculative
trading, and heightened barriers to new managed care markets and
contracts, all of which could have a material adverse effect on
our business, financial condition, or results of operations.
18
If a
state fails to renew its federal waiver application for mandated
Medicaid enrollment into managed care or such application is
denied, our membership in that state will likely
decrease.
States may only mandate Medicaid enrollment into managed care
under federal waivers or demonstrations. Waivers and programs
under demonstrations are approved for two-year periods and can
be renewed on an ongoing basis if the state applies. We have no
control over this renewal process. If a state does not renew its
mandated program or the federal government denies the
states application for renewal, our business would suffer
as a result of a likely decrease in membership.
We
face claims related to litigation which could result in
substantial monetary damages.
We are subject to a variety of legal actions, including medical
malpractice actions, provider disputes, employment related
disputes, and breach of contract actions. In the event we incur
liability materially in excess of the amount for which we have
insurance coverage, our profitability would suffer. In addition,
our providers involved in medical care decisions are exposed to
the risk of medical malpractice claims. Providers at the 19
primary care clinics we operate in California are employees of
our California health plan. As a direct employer of physicians
and ancillary medical personnel and as an operator of primary
care clinics, our California plan is subject to liability for
negligent acts, omissions, or injuries occurring at one of its
clinics or caused by one of its employees. We maintain medical
malpractice insurance for our clinics in the amount of
$1 million per occurrence, and an annual aggregate limit of
$3 million, errors and omissions insurance in the amount of
$10 million per occurrence and in aggregate for each policy
year, and such other lines of coverage as we believe are
reasonable in light of our experience to date. However, given
the significant amount of some medical malpractice awards and
settlements, this insurance may not be sufficient or available
at a reasonable cost to protect us from damage awards or other
liabilities. Even if any claims brought against us were
unsuccessful or without merit, we would have to defend ourselves
against such claims. The defense of any such actions may be
time-consuming and costly, and may distract our
managements attention. As a result, we may incur
significant expenses and may be unable to effectively operate
our business.
Furthermore, claimants often sue managed care organizations for
improper denials of or delays in care, and in some instances
improper authorizations of care. Also, Congress and several
state legislatures have considered legislation that would permit
managed care organizations to be held liable for negligent
treatment decisions or benefits coverage determinations. If this
or similar legislation were enacted, claims of this nature could
result in substantial damage awards against us and our providers
that could exceed the limits of any applicable medical
malpractice insurance coverage. Successful malpractice or tort
claims asserted against us, our providers, or our employees
could adversely affect our financial condition and profitability.
We cannot predict the outcome of any lawsuit with certainty.
While we currently have insurance coverage for some of the
potential liabilities relating to litigation, other such
liabilities may not be covered by insurance, the insurers could
dispute coverage, or the amount of insurance could be
insufficient to cover the damages awarded. In addition,
insurance coverage for all or certain types of liability may
become unavailable or prohibitively expensive in the future or
the deductible on any such insurance coverage could be set at a
level which would result in us effectively self-insuring cases
against us.
Although we have established reserves for litigation as we
believe appropriate, we cannot assure you that our recorded
reserves will be adequate to cover such costs. Therefore, the
litigation to which we are subject could have a material adverse
effect on our financial condition, results of operations, or
cash flows and could prompt us to change our operating
procedures.
The
Medicaid citizenship documentation requirements may adversely
impact the enrollment levels of our health plans.
The United States Department of Health and Human Services
requires persons applying for Medicaid to document their
citizenship. The documentation requirement is outlined in
Section 6036 of the Deficit Reduction Act of 2005 and is
intended to ensure that Medicaid beneficiaries are United States
citizens without imposing undue burdens on them or the states.
The rule requires actual documentary evidence before Medicaid
eligibility is granted or renewed. The provision requires that a
person provide both evidence of citizenship and identity. In
many cases, a
19
single document will be enough to establish both citizenship and
identity, such as a passport. However, if secondary
documentation is used, such as a birth certificate, the
individual will also need evidence of his or her identity.
Affidavits can only be used in rare circumstances. Additional
types of documentation, such as school records, may be used for
children. Once citizenship has been proven, it need not be
documented again with each eligibility renewal unless later
evidence raises a question.
Each state must implement its own process for assuring
compliance with documentation of citizenship in order to obtain
federal matching funds, and effective compliance is part of
Medicaid program integrity monitoring. In particular, audit
processes track the extent to which a state relies on lower
categories of documentation, and on affidavits, with the
expectation that such categories would be used relatively
infrequently and less over time, as state processes and
beneficiary documentation improves.
Because this rule is relatively new and states have varied their
compliance processes since its implementation, it is unclear
what the full impact will be on the enrollment levels of our
various state HMOs. The rule could result in the disenrollment
of a material number of our members, thereby decreasing our
premium revenues. As a result, this proof of citizenship
requirement could have a material adverse effect on our
business, financial condition, or results of operations.
We are
subject to competition which negatively impacts our ability to
increase penetration in the markets we serve.
We operate in a highly competitive environment and in an
industry that is currently subject to significant changes from
business consolidations, new strategic alliances, and aggressive
marketing practices by other managed care organizations. We
compete for members principally on the basis of size, location,
and quality of provider network, benefits supplied, quality of
service, and reputation. A number of these competitive elements
are partially dependent upon and can be positively affected by
the financial resources available to a health plan. Many other
organizations with which we compete, including large commercial
plans, have substantially greater financial and other resources
than we do. For these reasons, we may be unable to grow our
membership, or may lose members to other health plans.
Restrictions
and covenants in our credit facility may limit our ability to
make certain acquisitions.
In order to provide liquidity, we have a $200 million
senior secured credit facility that matures in May 2012. As of
December 31, 2007, we had no outstanding indebtedness under
our credit facility. Our credit facility imposes numerous
restrictions and covenants, including prescribed debt coverage
ratios, net worth requirements, and acquisition limitations that
restrict our financial and operating flexibility, including our
ability to make certain acquisitions above specified values and
declare dividends without lender approval. As a result of the
restrictions and covenants imposed under our credit facility,
our growth strategy may be negatively impacted by our inability
to act with complete flexibility, or our inability to use our
credit facility in the manner intended.
If we are in default at a time when funds under the credit
facility are required to finance an acquisition, or if a
proposed acquisition does not satisfy the pro forma financial
requirements under our credit facility, we may be unable to use
the credit facility in the manner intended. In addition, if we
were to draw down on our credit facility, or incur other
additional debt in the future, it could have an adverse effect
on our business and future operations. For example, it could:
|
|
|
|
|
require us to dedicate a substantial portion of cash flow from
operations to pay principal and interest on our debt, which
would reduce funds available to fund future working capital,
capital expenditures, and other general operating requirements;
|
|
|
|
increase our vulnerability to general adverse economic and
industry conditions or a downturn in our business; and
|
|
|
|
place us at a competitive disadvantage compared to our
competitors that have less debt.
|
Our ability to obtain any financing, whether through the
issuance of new debt securities or otherwise, and the terms of
any such financing are dependent on, among other things, our
financial condition, financial market
20
conditions within our industry and generally, credit ratings,
and numerous other factors. There can be no assurance that we
will be able to refinance our credit facility and obtain
financing on acceptable terms or within an acceptable time
frame, if at all. If we are unable to obtain financing on terms
and within a time frame acceptable to us it could, in addition
to other negative effects, have a material adverse effect on our
operations, financial condition, ability to compete or ability
to comply with regulatory requirements.
We are
dependent on our executive officers and other key
employees.
Our operations are highly dependent on the efforts of our
executive officers. The loss of their leadership, knowledge, and
experience could negatively impact our operations. Replacing
many of our executive officers might be difficult or take an
extended period of time because a limited number of individuals
in the managed care industry have the breadth and depth of
skills and experience necessary to operate and expand
successfully a business such as ours. Our success is also
dependent on our ability to hire and retain qualified
management, technical, and medical personnel. We may be
unsuccessful in recruiting and retaining such personnel which
could negatively impact our operations.
A
pandemic, such as a worldwide outbreak of a new influenza virus,
could materially and adversely affect our ability to control
health care costs.
An outbreak of a pandemic disease, such as the H5N1 avian flu,
could materially and adversely affect our business and operating
results. The impact of a flu pandemic on the United States would
likely be substantial. Estimates of the contagion and mortality
rate of any mutated avian flu virus that can be transmitted from
human to human are highly speculative. A significant global
outbreak of avian flu among humans could have a material adverse
effect on our results of operations and financial condition as a
result of increased inpatient and outpatient hospital costs and
the cost of anti-viral medication to treat the virus.
Because
our corporate headquarters and claims processing facilities are
located in Southern California, our business operations may be
significantly disrupted as a result of a major
earthquake.
Our corporate headquarters, centralized claims processing,
finance, and information technology support functions are
located in Long Beach, California. Southern California is
located along the San Andreas fault and is thus exposed to
a statistically greater risk of a major earthquake than most
other parts of the country. If a major earthquake were to strike
the Los Angeles and Long Beach area, our claims processing and
other corporate functions could be significantly impaired for a
substantial period of time. Although we have established a
disaster recovery and business resumption plan with
back-up
operating sites to be deployed in the case of such a major
disruptive event, there can be no assurances that the business
operations of all our health plans, including those that are
remote from any such event, would not be substantially impacted
by a major earthquake.
Our
results of operations could be negatively impacted by both
upturns and downturns in general economic
conditions.
The number of persons eligible to receive Medicaid benefits has
historically increased more rapidly during periods of rising
unemployment, corresponding to less favorable general economic
conditions. However, during such economic downturns, state and
federal tax receipts could decrease, causing states to attempt
to cut health care programs, benefits, and rates. If federal or
state funding were decreased while our membership was
increasing, our results of operations would be negatively
affected. Conversely, the number of persons eligible to receive
Medicaid benefits may grow more slowly or even decline if
economic conditions improve. Therefore, improvements in general
economic conditions may cause our membership levels and
profitability to decrease, which could lead to decreases in our
operating income.
If
state regulators do not approve payments of dividends and
distributions by our subsidiaries, it may negatively affect our
business strategy.
We are a corporate parent holding company and hold most of our
assets at, and conduct most of our operations through, direct
and indirect subsidiaries. As a holding company, our results of
operations depend on the results of
21
operations of our subsidiaries. Moreover, we are dependent on
dividends or other intercompany transfers of funds from our
subsidiaries to meet our debt service and other obligations. The
ability of our subsidiaries to pay dividends or make other
payments or advances to us will depend on their operating
results and will be subject to applicable laws and restrictions
contained in agreements governing the debt of such subsidiaries.
In addition, our health plan subsidiaries are subject to laws
and regulations that limit the amount of dividends and
distributions that they can pay to us without prior approval of,
or notification to, state regulators. In California, our health
plan may dividend, without notice to or approval of the
California Department of Managed Health Care, amounts by which
its tangible net equity exceeds 130% of the tangible net equity
requirement. In Michigan, New Mexico, Ohio, Texas, Utah, and
Washington, our health plans must give thirty days advance
notice and the opportunity to disapprove
extraordinary dividends to the respective state
departments of insurance for amounts over the lesser of
(a) ten percent of surplus or net worth at the prior year
end or (b) the net income for the prior year. The
discretion of the state regulators, if any, in approving or
disapproving a dividend is not clearly defined. Health plans
that declare non-extraordinary dividends must usually provide
notice to the regulators ten or fifteen days in advance of the
intended distribution date of the non-extraordinary dividend.
The aggregate amounts our health plan subsidiaries could have
paid us at December 31, 2007, 2006, and 2005 without
approval of the regulatory authorities were approximately
$18.7 million, $6.9 million, and $4.3 million,
respectively. If the regulators were to deny or significantly
restrict our subsidiaries requests to pay dividends to us,
the funds available to our company as a whole would be limited,
which could harm our ability to implement our business strategy.
For example, we could be hindered in our ability to make debt
service payments under our credit facility
and/or our
senior convertible notes.
Unforeseen
changes in regulations or pharmaceutical market conditions may
impact our revenues and adversely affect our results of
operations.
A significant category of our health care costs relate to
pharmaceutical products and services. Evolving regulations and
state and federal mandates regarding coverage may impact the
ability of our HMOs to continue to receive existing price
discounts on pharmaceutical products for our members. Other
factors affecting our pharmaceutical costs include, but are not
limited to, the price of pharmaceuticals, geographic variation
in utilization of new and existing pharmaceuticals, and changes
in discounts. The unpredictable nature of these factors may have
an adverse effect on our financial condition and results of
operations.
Failure
to maintain effective internal controls over financial reporting
could have a material adverse effect on our business, operating
results, and stock price.
The Sarbanes-Oxley Act of 2002 requires, among other things,
that we maintain effective internal control over financial
reporting. In particular, we must perform system and process
evaluation and testing of our internal controls over financial
reporting to allow management to report on, and our independent
registered public accounting firm to attest to, our internal
controls over our financial reporting as required by
Section 404 of the Sarbanes-Oxley Act of 2002. Our future
testing, or the subsequent testing by our independent registered
public accounting firm, may reveal deficiencies in our internal
controls over financial reporting that are deemed to be material
weaknesses. Our compliance with Section 404 will continue
to require that we incur substantial accounting expense and
expend significant management time and effort. Moreover, if we
are not able to continue to comply with the requirements of
Section 404 in a timely manner, or if we or our independent
registered public accounting firm identifies deficiencies in our
internal control over financial reporting that are deemed to be
material weaknesses, the market price of our stock could decline
and we could be subject to sanctions or investigations by the
NYSE, SEC or other regulatory authorities, which would require
additional financial and management resources.
Volatility
of our stock price could adversely affect
stockholders.
Since our initial public offering in July 2003, the sales price
of our common stock has ranged from a low of $20.00 to a high of
$53.23. A number of factors will continue to influence the
market price of our common stock, including:
|
|
|
|
|
state and federal budget decreases,
|
|
|
|
adverse publicity regarding health maintenance organizations and
other managed care organizations,
|
22
|
|
|
|
|
government action regarding member eligibility,
|
|
|
|
changes in government payment levels,
|
|
|
|
a change in control of the Presidency or of Congress from one
party to the other,
|
|
|
|
changes in state mandatory programs,
|
|
|
|
changes in expectations as to our future financial performance
or changes in financial estimates, if any, of public market
analysts,
|
|
|
|
announcements relating to our business or the business of our
competitors,
|
|
|
|
conditions generally affecting the managed care industry or our
provider networks,
|
|
|
|
the success of our operating or acquisition strategy,
|
|
|
|
the operating and stock price performance of other comparable
companies in the healthcare industry,
|
|
|
|
the termination of our Medicaid or SCHIP contracts with state or
county agencies, or subcontracts with other Medicaid managed
care organizations that contract with such state or county
agencies,
|
|
|
|
regulatory or legislative change, and
|
|
|
|
general economic conditions, including inflation, interest
rates, and unemployment rates.
|
Our stock may not trade at the same levels as the stock of other
health care companies and the market in general may not sustain
its current prices. Also, if the trading market for our stock
does not continue to develop, securities analysts may not
initiate or maintain research coverage of our company and our
shares, and this could further depress the market for our shares.
Our
directors and officers and members of the Molina family own a
majority of our capital stock, decreasing the influence of other
stockholders on stockholder decisions.
Our executive officers and directors, in the aggregate,
beneficially own approximately 20% of our capital stock, and
members of the Molina family (some of whom are also officers or
directors), in the aggregate, beneficially own approximately 53%
of our capital stock, either directly or in trusts of which
members of the Molina family are beneficiaries. In some cases,
members of the Molina family are trustees of the trusts. As a
result, Molina family members, acting by themselves or together
with our officers and directors, have the ability to
significantly influence all matters submitted to stockholders
for approval, including the election and removal of directors,
amendments to our charter, and any merger, consolidation, or
sale of substantially all of our assets. A significant
concentration of share ownership can also adversely affect the
trading price for our common stock because investors often
discount the value of stock in companies that have controlling
stockholders. Furthermore, the concentration of ownership in our
company could delay, defer, or prevent a merger or
consolidation, takeover, or other business combination that
could be favorable to our stockholders. Finally, the interests
and objectives of our controlling stockholders may be different
from those of our company or our other stockholders, and our
controlling stockholders may vote their common stock in a manner
that may adversely affect our other stockholders.
It may
be difficult for a third party to acquire our company, which
could inhibit stockholders from realizing a premium on their
stock price.
We are subject to the Delaware anti-takeover laws regulating
corporate takeovers. These provisions may prohibit stockholders
owning 15% or more of our outstanding voting stock from merging
or combining with us.
Our certificate of incorporation and bylaws also contain
provisions that could have the effect of delaying, deferring, or
preventing a change in control of our company that stockholders
may consider favorable or beneficial. These provisions could
discourage proxy contests and make it more difficult for our
stockholders to elect directors and take other corporate
actions. These provisions could also limit the price that
investors might be willing to pay in the future for shares of
our common stock. These provisions include:
|
|
|
|
|
a staggered board of directors, so that it would take three
successive annual meetings to replace all directors,
|
23
|
|
|
|
|
prohibition of stockholder action by written consent, and
|
|
|
|
advance notice requirements for the submission by stockholders
of nominations for election to the board of directors and for
proposing matters that can be acted upon by stockholders at a
meeting.
|
In addition, changes of control are often subject to state
regulatory notification, and in some cases, prior approval.
Our
forecasts and other forward-looking statements are based on a
variety of assumptions that are subject to significant
uncertainties. Our performance may not be consistent with these
forecasts and forward-looking statements.
From time to time in press releases and otherwise, we may
publish earnings guidance, forecasts, or other forward-looking
statements regarding our future results, including estimated
revenues, net earnings, and other operating and financial
metrics. Any forecast of our future performance reflects
numerous assumptions. These assumptions are subject to
significant uncertainties, and as a matter of course, any number
of them may prove to be incorrect. For example, our earnings
guidance issued on January 18, 2007 assumed that the
membership of our Ohio HMO would grow during 2007 to
approximately 160,000 members, an assumption which proved to be
inaccurate (actual membership in Ohio grew to 136,000 at
December 31, 2007). Further, the achievement of any
forecast depends on numerous risks and other factors, including
those described in this report, many of which are beyond our
control. As a result, we cannot assure that our performance will
be consistent with any management forecasts or that the
variation from such forecasts will not be material and adverse.
You are cautioned not to base your entire analysis of our
business and prospects upon isolated predictions, but instead
are encouraged to utilize the entire publicly available mix of
historical and forward-looking information, as well as other
available information affecting us and our services, when
evaluating our prospective results of operations.
We do
not anticipate paying any cash dividends in the foreseeable
future.
We have not declared or paid any dividends since our initial
public offering in July 2003, and we currently anticipate that
we will retain any future earnings for the development and
operation of our business. Accordingly, we do not anticipate
declaring or paying any cash dividends in the foreseeable future.
Our
ability to deduct interest on our convertible notes for U.S.
federal income tax purposes may be reduced or eliminated and as
a result our after-tax cash flow could be adversely
affected.
In October 2007, we completed our offering of $200 million
aggregate principal amount of 3.75% Convertible Senior
Notes due 2014. Under Section 279 of the Internal Revenue
Code, deductions otherwise allowable to a corporation for
interest may be reduced or eliminated in the case of corporate
acquisition indebtedness, which is generally defined to include
subordinated convertible debt issued to provide consideration
for the acquisition of stock or a substantial portion of the
assets of another corporation, if either (i) the acquiring
corporation has a debt to equity ratio (measured, in part, with
reference to tax basis) that exceeds 2 to 1 or (ii) the
projected earnings of the corporation (the average annual
earnings, determined with certain adjustments, for the
three-year period ending on the test date) do not exceed three
times the annual interest costs of the corporation. At the
present time, based on our current and expected operational
metrics for the current taxable year (as specifically calculated
for purposes of the debt to equity ratio and projected earnings
tests referred to in the preceding sentence), we do not expect
our convertible notes to qualify as corporate acquisition
indebtedness. However, our actual operational metrics could
differ from our expectations and, as a result, our deductions
for interest on our convertible notes could be reduced or
eliminated if our convertible notes meet the definition of
corporate acquisition indebtedness in 2007, the taxable year in
which the notes were issued. In addition, our convertible notes
could become corporate acquisition indebtedness in a subsequent
taxable year if we initially meet the debt to equity ratio and
projected earnings tests, but later fail one or both tests in a
year during which we issue additional indebtedness for certain
corporate acquisitions. If we are not entitled to deduct
interest on our convertible notes, our after-tax cash flow could
be adversely affected.
24
Conversion
of our senior convertible notes may dilute the ownership
interest of existing stockholders.
Our convertible notes are convertible into cash and, under
certain circumstances, shares of our common stock. The
conversion of some or all of our convertible notes may dilute
the ownership interests of existing stockholders. Any sales in
the public market of our common stock issuable upon such
conversion could adversely affect prevailing market prices of
our common stock. In addition, the anticipated conversion of the
convertible notes into cash and shares of our common stock could
depress the price of our common stock.
The
accounting method for convertible debt securities with net share
settlement, like our $200 million senior convertible notes,
could change in a manner that may affect our results of
operations.
In August 2007, the Financial Accounting Standards Board, or
FASB, issued an exposure draft of a proposed FASB Staff Position
(the Proposed FSP) reflecting new rules that would
change the accounting for certain convertible debt instruments,
including our convertible notes. Under the proposed new rules
for convertible debt instruments that may be settled entirely or
partially in cash upon conversion, an entity should separately
account for the liability and equity components of the
instrument in a manner that reflects the issuers economic
interest cost. The effect of the proposed new rules for our
convertible note is that the equity component would be included
in the
paid-in-capital
section of stockholders equity on our balance sheet and
the value of the equity component would be treated as original
issue discount for purposes of accounting for the debt component
of our convertible notes. Higher interest expense would result
by recognizing accretion of the discounted carrying value of our
convertible notes to their face amount as interest expense over
the term of our convertible notes. We believe FASB plans to
issue final guidance in the first half of 2008. This Proposed
FSP is expected to be effective for fiscal years beginning after
December 15, 2008, would not permit early application, and
would be applied retrospectively to all periods presented. We
are currently evaluating the proposed new rules and cannot
quantify the impact at this time. However, if the Proposed FSP
is adopted, we expect to have higher interest expense in 2009
due to the interest expense accretion, and prior period interest
expense associated with our convertible notes would also reflect
higher than previously reported interest expense due to
retrospective application.
In addition, for purposes of calculating diluted earnings per
share, a convertible debt security providing for net share
settlement upon conversion and meeting specified requirements
under Emerging Issues Task Force, or EITF, Issue
No. 00-19,
Accounting for Derivative Financial Instruments Indexed
to, and Potentially Settled in, a Companys Own
Stock, is currently accounted for in a manner similar to
non-convertible debt, with the stated coupon constituting
interest expense and any shares issuable upon conversion of the
security accounted for under the treasury stock method. The
effect of the treasury stock method is that the shares
potentially issuable upon conversion of our convertible notes
are not included in the calculation of our earnings per share
except to the extent that the conversion value of our
convertible notes exceeds their principal amount, in which
event, for earnings per share purposes, we would account for the
transaction as if we had issued the number of shares of our
common stock necessary to settle the conversion. The Proposed
FSP does not affect the earnings per share accounting for
convertible instruments such as our convertible notes.
Our
investments in auction rate securities are subject to risks that
may cause losses and have a material adverse effect on our
liquidity.
As of December 31, 2007, $82.1 million of our total
$242.9 million in short-term investments were comprised of
municipal note investments with an auction reset feature
(auction rate securities). These notes are issued by
various state and local municipal entities for the purpose of
financing student loans, public projects and other activities;
they carry a AAA credit rating. $74.1 million of the
$82.1 million are secured by student loans which are
generally 97% guaranteed by the U.S. Government under the
Federal Family Education Loan Program (FFELP). In addition to
the U.S. Government guarantee on such student loans, some
of the securities also have separate insurance policies
guaranteeing both the principal and accrued interest. Liquidity
for these auction rate securities is typically provided by an
auction process which allows holders to sell their notes and
resets the applicable interest rate at pre-determined intervals
up to 35 days. Recently, auctions for some of these auction
rate securities have failed and there is no assurance that
auctions on the remaining auction rate securities in our
investment portfolio will succeed. An auction failure means that
the parties wishing to sell their securities could not be
matched with an adequate volume of buyers. In the event that
there is a failed auction the indenture governing the security
requires
25
the issuer to pay interest at a contractually defined rate that
is generally above market rates for other types of similar
short-term instruments. The securities for which auctions have
failed will continue to accrue interest at the contractual rate
and be auctioned every 7, 28, or 35 days until the auction
succeeds, the issuer calls the securities, or they mature. As a
result, our ability to liquidate and fully recover the carrying
value of our auction rate securities in the near term may be
limited or not exist. All of these investments are currently
classified as short-term investments. If the credit ratings of
the security issuers deteriorate or if normal market conditions
do not return in the near future, we may be required to reduce
the value of these securities through an impairment charge
against net income and reflect them as long-term investments on
our balance sheet for the period ending March 31, 2008 or
thereafter.
As of February 29, 2008, the Company held
$75.6 million of auction rate securities.
$71.1 million of these securities are secured by student
loans which are generally 97% guaranteed by the
U.S. Government under FFELP.
SPECIAL
NOTE REGARDING FORWARD-LOOKING INFORMATION
This report and the documents we incorporate by reference in
this report contain forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as
amended (the Securities Act), and Section 21E
of the Securities Exchange Act of 1934, as amended (the
Exchange Act). All statements, other than statements
of historical facts, that we include in this report and in the
documents we incorporate by reference in this report, may be
deemed forward-looking statements for purposes of the Securities
Act and the Securities Exchange Act. We use the words
anticipate, believe, could,
estimate, expect, intend,
may, plan, project,
should, will, would and
similar expressions to identify forward-looking statements,
although not all forward-looking statements contain these
identifying words. We cannot guarantee that we actually will
achieve the plans, intentions, or expectations disclosed in our
forward-looking statements and, accordingly, you should not
place undue reliance on our forward-looking statements. There
are a number of important factors that could cause actual
results or events to differ materially from the forward-looking
statements that we make, including the factors discussed above
and also the factors included in the documents we incorporate by
reference in this report. We wish to caution readers that these
factors, among others, could cause our actual results to differ
materially from those expressed in our forward-looking
statements. In addition, those factors should be considered in
conjunction with any discussion of our results of operations
herein or in other period reports, as well as in conjunction
with all of our press releases, presentations to securities
analysts or investors, or other communications by us. You should
not place undue reliance on any forward-looking statements,
which reflect managements analysis, judgment, belief, or
expectation only as of the date thereof. Except as may be
required by law, we undertake no obligation to publicly update
or revise any forward-looking statements to reflect events or
circumstances that arise after the date on which the
forward-looking statement was made.
|
|
Item 1B:
|
Unresolved
Staff Comments
|
None.
We lease a total of 53 facilities, including our corporate
headquarters at 200 Oceangate in Long Beach, California, and 18
of our 19 California medical clinics. We also own a
32,000 square-foot office building in Long Beach,
California, and one of our medical clinics in Pomona,
California. We believe our current facilities are adequate to
meet our operational needs for the foreseeable future.
|
|
Item 3:
|
Legal
Proceedings
|
Malpractice Action. On February 1, 2007,
a complaint was filed in the Superior Court of the State of
California for the County of Riverside by plaintiff Staci Robyn
Ward through her guardian ad litem, Case No. 465374. The
complaint purports to allege claims for medical malpractice
against several unaffiliated physicians, medical groups, and
hospitals, including Molina Medical Centers and one of its
physician employees. The plaintiff alleges that the defendants
failed to properly diagnose her medical condition which resulted
in her severe and permanent disability. On July 22, 2007,
the plaintiff passed away. The proceeding is in the early
stages, and no prediction can be made as to the outcome.
26
Starko. Our New Mexico HMO is named as a
defendant in a class action lawsuit brought by New Mexico
pharmacies and pharmacists, Starko, Inc., et al. v. NMHSD,
et al.,
No. CV-97-06599,
Second Judicial District Court, State of New Mexico. The lawsuit
was originally filed in August 1997 against the New Mexico Human
Services Department (NMHSD). In February 2001, the
plaintiffs named health maintenance organizations participating
in the New Mexico Medicaid program as defendants (the
HMOs), including Cimarron Health Plan, the
predecessor of our New Mexico HMO. Plaintiff asserts that NMHSD
and the HMOs failed to pay pharmacy dispensing fees under an
alleged New Mexico statutory mandate. On July 10, 2007, the
court dismissed all damages claims against Molina Healthcare of
New Mexico, leaving only a pending action for injunctive and
declaratory relief. On August 15, 2007, the court held a
hearing on the motion of Molina Healthcare of New Mexico to
dismiss the plaintiffs claims for injunctive and
declaratory relief. At that hearing, the court dismissed all
remaining claims against Molina Healthcare of New Mexico. The
plaintiffs have filed an appeal with respect to the courts
dismissal orders and have submitted their opening appellate
brief. Molina Healthcare of New Mexico is preparing its
responsive appellate brief. Under the terms of the stock
purchase agreement pursuant to which we acquired Health Care
Horizons, Inc., the parent company to Molina Healthcare of New
Mexico, an indemnification escrow account was established and
funded with $6,000,000 in order to indemnify Molina Healthcare
of New Mexico against the costs of such litigation and any
eventual liability or settlement costs. Currently, approximately
$4,100,000 remains in the indemnification escrow fund.
We are involved in other legal actions in the normal course of
business, some of which seek monetary damages, including claims
for punitive damages, which are not covered by insurance. These
actions, when finally concluded and determined, are not likely,
in our opinion, to have a material adverse effect on our
consolidated financial position, results of operations, or cash
flows.
|
|
Item 4:
|
Submission
of Matters to a Vote of Security Holders
|
None.
Executive
Officers of the Registrant
J. Mario Molina, M.D., 49, has served as President and
Chief Executive Officer since succeeding his father and company
founder, Dr. C. David Molina, in 1996. He has also served
as Chairman of the Board since 1996. Prior to that, he served as
Medical Director from 1991 through 1994 and was Vice President
responsible for provider contracting and relations, member
services, marketing and quality assurance from 1994 to 1996. He
earned an M.D. from the University of Southern California and
performed his medical internship and residency at the Johns
Hopkins Hospital. Dr. Molina is the brother of John C.
Molina.
John C. Molina, J.D., 43, has served in the role of Chief
Financial Officer since 1995. He also has served as a director
since 1994. Mr. Molina has been employed by us for over
27 years in a variety of positions. Mr. Molina is a
past president of the California Association of Primary Care
Case Management Plans. He earned a Juris Doctorate from the
University of Southern California School of Law. Mr. Molina
is the brother of J. Mario Molina, M.D.
Mark L. Andrews, Esq., 50, has served as Chief Legal
Officer and General Counsel since 1998. He also has served as a
member of the Executive Committee of our company since 1998.
Before joining our company, Mr. Andrews was a partner at
Wilke, Fleury, Hoffelt, Gould & Birney of Sacramento,
California, where he chaired that firms health care and
employment law departments and represented Molina as outside
counsel from 1994 through 1997. Mr. Andrews holds a Juris
Doctorate degree from Hastings College of the Law.
Terry P. Bayer, 57, has served as our Chief Operating Officer
since November 2005. She had formerly served as our Executive
Vice President, Health Plan Operations since January 2005.
Ms. Bayer has 25 years of healthcare management
experience, including staff model clinic administration,
provider contracting, managed care operations, disease
management, and home care. Prior to joining us, her professional
experience included regional responsibility at FHP, Inc. and
multi-state responsibility as Regional Vice-President at
Maxicare; Partners National Health Plan, a joint venture of
Aetna Life Insurance Company and Voluntary Hospital Association
(VHA); and Lincoln National. She has also served as Executive
Vice President of Managed Care at Matria Healthcare, President
and Chief Operating Officer of Praxis Clinical Services, and as
Western Division President of AccentCare. She holds a Juris
Doctorate from Stanford University, a Masters degree in
Public Health from the University of
27
California, Berkeley, and a Bachelors degree in
Communications from Northwestern University. Ms. Bayer is a
member of the board of directors of Apria Healthcare Group Inc.
James W. Howatt, 61, has served as our Chief Medical Officer
since May 2007. Dr. Howatt formerly served as the chief
medical officer of Molina Healthcare of Washington. Prior to
joining Molina Healthcare in February 2006, Dr. Howatt
was Western Regional Medical Director for Humana, where he was
responsible for the coordination and oversight of quality,
utilization management, credentialing, and accreditation for
Humanas activities west of Kansas City. Previously, he was
Vice President and CMO of Humana Arizona, where he was
responsible for leading a variety of medical management
functions and worked closely with the companys sales
division to develop customer-focused benefit structures.
Dr. Howatt also served as CMO for Humana TRICARE, where he
oversaw a $2.5 billion health care operation that served
three million beneficiaries and comprised a professional network
of 40,000 providers, 800 institutions, and 13 medical directors.
Dr. Howatt received B.S. and M.D. degrees from the
University of California, San Francisco, and also holds a
Master of Business Administration degree with an emphasis in
Health Management from the University of Phoenix. He interned
and completed his residency program in family practice at
Ventura County Hospital in Ventura, California. Dr. Howatt
is a board-certified family physician and a member of the
American College of Managed Care Medicine.
28
PART II
|
|
Item 5:
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
Our common stock has been listed on the New York Stock Exchange
under the trading symbol MOH since July 2003. The
high and low sales prices of our common stock for specified
periods are set forth below:
|
|
|
|
|
|
|
|
|
Date Range
|
|
High
|
|
Low
|
|
2007
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
34.76
|
|
|
$
|
28.88
|
|
Second Quarter
|
|
$
|
34.92
|
|
|
$
|
28.72
|
|
Third Quarter
|
|
$
|
38.41
|
|
|
$
|
28.15
|
|
Fourth Quarter
|
|
$
|
41.21
|
|
|
$
|
34.01
|
|
2006
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
34.60
|
|
|
$
|
23.30
|
|
Second Quarter
|
|
$
|
39.78
|
|
|
$
|
30.17
|
|
Third Quarter
|
|
$
|
39.39
|
|
|
$
|
31.10
|
|
Fourth Quarter
|
|
$
|
41.25
|
|
|
$
|
32.02
|
|
As of February 26, 2008, there were approximately 141
holders of record of our common stock.
We did not declare or pay any dividends in 2007, 2006, or 2005.
We currently anticipate that we will retain any future earnings
for the development and operation of our business. Accordingly,
we do not anticipate declaring or paying any cash dividends in
the foreseeable future.
Our ability to pay dividends to stockholders is dependent on
cash dividends being paid to us by our subsidiaries. Laws of the
states in which we operate or may operate our health plans, as
well as requirements of the government sponsored health programs
in which we participate, limit the ability of our health plan
subsidiaries to pay dividends to us. In addition, the terms of
our credit facility limit our ability to pay dividends.
Securities
Authorized for Issuance Under Equity Compensation Plans (as of
December 31, 2007)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
|
|
|
Remaining Available for
|
|
|
Number of Securities to be
|
|
Weighted Average
|
|
Future Issuance
|
|
|
Issued Upon Exercise of
|
|
Exercise Price of
|
|
Under Equity Compensation
|
|
|
Outstanding Options,
|
|
Outstanding Options,
|
|
Plans (Excluding Securities
|
|
|
warrants and rights
|
|
Warrants and Rights
|
|
Reflected in Column (a))
|
Plan Category
|
|
(a)
|
|
(b)
|
|
(c)
|
|
Equity compensation plans approved by security holders
|
|
|
733,713
|
(1)
|
|
$
|
30.45
|
|
|
|
3,622,689
|
(2)
|
|
|
|
(1) |
|
Options to purchase shares of our common stock issued under the
2000 Omnibus Stock and Incentive Plan and the 2002 Equity
Incentive Plan. Further grants under the 2000 Omnibus Stock and
Incentive Plan have been frozen. |
|
(2) |
|
Includes only shares remaining available to issue under the 2002
Equity Incentive Plan (the 2002 Incentive Plan) and
the 2002 Employee Stock Purchase Plan (the ESPP).
The 2002 Incentive Plan initially allowed for the issuance of
1.6 million shares of common stock. Beginning
January 1, 2004, shares available for issuance under the
2002 Incentive Plan automatically increase by the lesser of
400,000 shares or 2% of total outstanding capital stock on
a fully diluted basis, unless the board of directors
affirmatively acts to nullify the automatic increase. The
400,000 share increase on January 1, 2008 increased
the total number of shares available for issuance under the 2002
Incentive Plan to 3,600,000 shares. The ESPP initially
allowed for the issuance of 600,000 shares of common stock.
Beginning December 31, 2003, and each year until the
2.2 million maximum aggregate number of shares reserved for
issuance is reached, shares eligible for issuance under the ESPP |
29
|
|
|
|
|
automatically increase by 1% of total outstanding capital stock.
Through the automatic increase effective December 31, 2007,
the total number of shares reserved for issuance under the ESPP
has increased to approximately 2.0 million shares. |
STOCK
PERFORMANCE GRAPH
The following discussion shall not be deemed to be
soliciting material or to be filed with
the SEC nor shall this information be incorporated by reference
into any future filing under the Securities Act or the Exchange
Act, except to the extent that the Company specifically
incorporates it by reference into a filing.
The following line graph compares the percentage change in the
cumulative total return on our common stock against the
cumulative total return of the Standard & Poors
Corporation Composite 500 Index (the S&P 500)
and a peer group index for the
54-month
period from July 2, 2003 (the date of our initial public
offering of common stock) to December 31, 2007. The graph
assumes an initial investment of $100 in Molina Healthcare, Inc.
common stock and in each of the indices.
The peer group index consists of Amerigroup Corporation (AGP),
Centene Corporation (CNC), Coventry Health Care, Inc. (CVH),
Health Net, Inc. (HNT), Humana, Inc. (HUM), UnitedHealth Group
Incorporated (UNH), and WellPoint, Inc. (WLP).
COMPARISON
OF 54 MONTH CUMULATIVE TOTAL RETURN*
Among Molina Healthcare, Inc, The S&P 500 Index
And A Peer Group
|
|
* |
$100 invested on 7/2/03 in stock or on 6/30/03 in
index-including reinvestment of dividends. Fiscal year ending
December 31.
|
30
|
|
Item 6.
|
Selected
Financial Data
|
SELECTED
FINANCIAL DATA
We derived the following selected consolidated financial data
(other than the data under the caption Operating
Statistics) for the five years ended December 31,
2007 from our audited consolidated financial statements. You
should read the data in conjunction with our consolidated
financial statements, related notes and other financial
information included herein. All dollars are in thousands,
except per share data. The data under the caption
Operating Statistics has not been audited.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007(1)
|
|
|
2006(2)
|
|
|
2005
|
|
|
2004(3)
|
|
|
2003
|
|
|
Statements of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium revenue
|
|
$
|
2,462,369
|
|
|
$
|
1,985,109
|
|
|
$
|
1,639,884
|
|
|
$
|
1,171,038
|
|
|
$
|
791,783
|
|
Investment income
|
|
|
30,085
|
|
|
|
19,886
|
|
|
|
10,174
|
|
|
|
4,230
|
|
|
|
1,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
2,492,454
|
|
|
|
2,004,995
|
|
|
|
1,650,058
|
|
|
|
1,175,268
|
|
|
|
793,544
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical care costs
|
|
|
2,080,083
|
|
|
|
1,678,652
|
|
|
|
1,424,872
|
|
|
|
984,686
|
|
|
|
657,921
|
|
General and administrative expenses
|
|
|
285,295
|
|
|
|
229,057
|
|
|
|
163,342
|
|
|
|
94,150
|
|
|
|
61,543
|
|
Loss contract charge
|
|
|
|
|
|
|
|
|
|
|
939
|
|
|
|
|
|
|
|
|
|
Impairment charge on purchased software(4)
|
|
|
782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
27,967
|
|
|
|
21,475
|
|
|
|
15,125
|
|
|
|
8,869
|
|
|
|
6,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
2,394,127
|
|
|
|
1,929,184
|
|
|
|
1,604,278
|
|
|
|
1,087,705
|
|
|
|
725,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
98,327
|
|
|
|
75,811
|
|
|
|
45,780
|
|
|
|
87,563
|
|
|
|
67,747
|
|
Total other income (expense), net
|
|
|
(4,631
|
)
|
|
|
(2,353
|
)
|
|
|
(1,929
|
)
|
|
|
122
|
|
|
|
(1,334
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
93,696
|
|
|
|
73,458
|
|
|
|
43,851
|
|
|
|
87,685
|
|
|
|
66,413
|
|
Provision for income taxes
|
|
|
35,366
|
|
|
|
27,731
|
|
|
|
16,255
|
|
|
|
31,912
|
|
|
|
23,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
58,330
|
|
|
$
|
45,727
|
|
|
$
|
27,596
|
|
|
$
|
55,773
|
|
|
$
|
42,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
2.06
|
|
|
$
|
1.64
|
|
|
$
|
1.00
|
|
|
$
|
2.07
|
|
|
$
|
1.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
2.05
|
|
|
$
|
1.62
|
|
|
$
|
0.98
|
|
|
$
|
2.04
|
|
|
$
|
1.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
28,275,000
|
|
|
|
27,966,000
|
|
|
|
27,711,000
|
|
|
|
26,965,000
|
|
|
|
22,224,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares and potential dilutive
common shares outstanding
|
|
|
28,419,000
|
|
|
|
28,164,000
|
|
|
|
28,023,000
|
|
|
|
27,342,000
|
|
|
|
22,629,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical care ratio(5)
|
|
|
84.5
|
%
|
|
|
84.6
|
%
|
|
|
86.9
|
%
|
|
|
84.1
|
%
|
|
|
83.1
|
%
|
General and administrative expense ratio(6)
|
|
|
11.5
|
%
|
|
|
11.4
|
%
|
|
|
9.9
|
%
|
|
|
8.0
|
%
|
|
|
7.8
|
%
|
General and administrative expense ratio, excluding premium taxes
|
|
|
8.2
|
%
|
|
|
8.4
|
%
|
|
|
7.1
|
%
|
|
|
5.9
|
%
|
|
|
6.6
|
%
|
Members(7)
|
|
|
1,149,000
|
|
|
|
1,077,000
|
|
|
|
893,000
|
|
|
|
788,000
|
|
|
|
564,000
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
2007(1)
|
|
2006(2)
|
|
2005
|
|
2004(3)
|
|
2003
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
459,064
|
|
|
$
|
403,650
|
|
|
$
|
249,203
|
|
|
$
|
228,071
|
|
|
$
|
141,850
|
|
Total assets
|
|
|
1,171,305
|
|
|
|
864,475
|
|
|
|
659,927
|
|
|
|
533,859
|
|
|
|
344,585
|
|
Long-term debt (including current maturities)
|
|
|
200,000
|
|
|
|
45,000
|
|
|
|
|
|
|
|
1,894
|
|
|
|
|
|
Total liabilities
|
|
|
680,827
|
|
|
|
444,309
|
|
|
|
297,077
|
|
|
|
203,237
|
|
|
|
123,263
|
|
Stockholders equity
|
|
|
490,478
|
|
|
|
420,166
|
|
|
|
362,850
|
|
|
|
330,622
|
|
|
|
221,322
|
|
|
|
|
(1) |
|
The balance sheet and operating results of the MCP (Mercy
CarePlus) acquisition have been included since November 1,
2007, the effective date of the acquisition. |
|
(2) |
|
The balance sheet and operating results of the HCLB (Cape Health
Plan) acquisition have been included since May 15, 2006,
the effective date of the acquisition. |
|
(3) |
|
The balance sheet and operating results of the New Mexico HMO
have been included since July 1, 2004, the effective date
of the acquisition. |
|
(4) |
|
Amount represents an impairment charge related to commercial
software no longer used for operations. |
|
(5) |
|
Medical care ratio represents medical care costs as a percentage
of premium revenue. The medical care ratio is a key operating
indicator used to measure our performance in delivering
efficient and cost effective healthcare services. Changes in the
medical care ratio from period to period result from changes in
Medicaid funding by the states, our ability to effectively
manage costs, and changes in accounting estimates related to
incurred but not reported claims. See Managements
Discussion and Analysis of Financial Condition and Results of
Operation for further discussion. |
|
(6) |
|
General and administrative expense ratio represents such
expenses as a percentage of total revenue. |
|
(7) |
|
Number of members at end of period. |
32
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operation
|
The following discussion of our financial condition and results
of operations should be read in conjunction with the
Selected Financial Data and the accompanying
consolidated financial statements and the notes to those
statements appearing elsewhere in this report. This discussion
contains forward-looking statements that involve known and
unknown risks and uncertainties, including those set forth under
Item 1A Risk Factors, above.
Overview
Molina Healthcare, Inc. is a multi-state managed care
organization that arranges for the delivery of health care
services to persons eligible for Medicaid and other programs for
low-income families and individuals. We were founded in 1980 as
a provider organization serving the Medicaid population through
a network of primary care clinics in California. In 1994, we
began operating as a health maintenance organization, or HMO.
Beginning in January 2006, we began to serve a very small number
of our dual eligible members under both the Medicaid and the
Medicare programs (we served 5,000 Medicare members as of
December 31, 2007). We operate our business through health
plan subsidiaries in California, Michigan, Missouri, Nevada, New
Mexico, Ohio, Texas, Utah, and Washington. Our financial
performance for 2007, 2006 and 2005 is briefly summarized below
(dollars in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2007
|
|
2006
|
|
2005
|
|
Earnings per diluted share
|
|
$
|
2.05
|
|
|
$
|
1.62
|
|
|
$
|
0.98
|
|
Premium revenue
|
|
$
|
2,462,369
|
|
|
$
|
1,985,109
|
|
|
$
|
1,639,884
|
|
Operating income
|
|
$
|
98,327
|
|
|
$
|
75,811
|
|
|
$
|
45,780
|
|
Net income
|
|
$
|
58,330
|
|
|
$
|
45,727
|
|
|
$
|
27,596
|
|
Medical care ratio
|
|
|
84.5%
|
|
|
|
84.6%
|
|
|
|
86.9%
|
|
G&A expenses as a percentage of total revenue
|
|
|
11.5%
|
|
|
|
11.4%
|
|
|
|
9.9%
|
|
Total ending membership
|
|
|
1,149,000
|
|
|
|
1,077,000
|
|
|
|
893,000
|
|
Revenue
Premium revenue is fixed in advance of the periods covered and
is not generally subject to significant accounting estimates.
For the year ended December 31, 2007, we received
approximately 91.9% of our premium revenue as a fixed amount per
member per month, or PMPM, pursuant to our contracts with state
Medicaid agencies and other managed care organizations for which
we operate as a subcontractor. These premium revenues are
recognized in the month that members are entitled to receive
health care services. The state Medicaid programs periodically
adjust premium rates.
The amount of these premiums may vary substantially between
states and among various government programs. PMPM premiums for
members of the State Childrens Health Insurance Program,
or SCHIP, are generally among the Companys lowest, with
rates as low as approximately $80 PMPM in California and
Utah. Premium revenues for Medicaid members are generally
higher. Among the Temporary Aid for Needy Families (TANF)
Medicaid population the Medicaid group that includes
most mothers and children PMPM premiums range
between approximately $95 in California to over $200 in New
Mexico and Ohio. Among our Medicaid Aged, Blind or Disabled, or
ABD membership, PMPM premiums range from approximately $370 in
California to over $1,000 in New Mexico and Ohio. Medicare
revenue is approximately $1,200 PMPM. Approximately 3.4% of
our premium revenue in the year ended December 31, 2007 was
realized under a Medicaid cost-plus reimbursement agreement that
our Utah plan has with that state. We also received
approximately 4.7% of our premium revenue for the year ended
December 31, 2007 in the form of birth
income a one-time payment for the delivery of
a child from the Medicaid programs in Michigan,
Ohio, Texas, and Washington. Such payments are recognized as
revenue in the month the birth occurs. Starting in 2006, our
premium revenue also included premiums generated from Medicare,
which totaled approximately $49.3 million for the year
ended December 31, 2007. All of our Medicare revenue is
paid to us as a fixed PMPM amount.
Certain components of premium revenue are subject to accounting
estimates. Chief among these are: 1) that portion of
premium revenue paid to our New Mexico health plan by the state
of New Mexico that may be refunded to
33
the state if certain minimum amounts are not expended on defined
medical care costs, 2) the additional premium revenue our
Utah health plan is entitled to receive from the state of Utah
as an incentive payment for saving the state of Utah money in
relation to fee-for-service Medicaid, and 3) the
profit-sharing agreement between our Texas health plan and the
state of Texas, where we pay a rebate to the state of Texas if
our Texas health plan generates pretax income, according to a
tiered rebate schedule.
Our contract with the state of New Mexico requires that we spend
a minimum percentage of premium revenue on certain explicitly
defined medical care costs. During 2007, we recorded adjustments
totaling $6.0 million to reduce premium revenue associated
with this requirement. At December 31, 2007, we have
recorded a liability of approximately $12.9 million under
our interpretation of the existing terms of this contract
provision. Any change to the terms of this provision, including
revisions to the definitions of premium revenue or medical care
costs, the period of time over which the minimum percentage is
measured or the manner of its measurement, or the percentage of
revenue required to be spent on the defined medical care costs,
may trigger a change in this amount. If the state of New Mexico
disagrees with our interpretation of the existing contract
terms, an adjustment to this amount may occur.
The Medicaid contract of our Utah health plan with the state of
Utah is paid on a cost plus nine percent basis. In addition, in
order to incentivize the plan to save the state money, the
contract also entitles the health plan to be paid a percentage
of the savings realized as measured against what claims would
have been paid on a fee-for-service basis by the state. We had
previously estimated the amount that we believe our Utah plan
will recover under its savings sharing agreement with the state
of Utah. However, as a result of an ongoing disagreement with
the state, during 2007 our Utah health plan wrote off the entire
receivable, totaling $4.7 million, $4.0 million of
which was accrued as of December 31, 2006. Nevertheless,
our Utah health plan has not waived any of its rights to
recovery under the savings sharing provision of the contract,
and continues to work with the state in an effort to assure an
appropriate determination of amounts due. When additional
information is known or agreement is reached with the state
regarding the appropriate savings sharing payment amount, we
will adjust the amount of savings sharing revenue recorded in
our financial statements.
As of December 31, 2007, we have accrued a liability of
approximately $2.3 million pursuant to our profit-sharing
agreement with the state of Texas, for the 2006 and 2007
contract years. Because the final settlement calculations
include a claims run-out period of nearly one year, the amounts
recorded, based on our estimates, may be adjusted. We believe
that the ultimate settlement will not differ materially from our
estimate.
Historically, membership growth has been the primary reason for
our increasing revenues, although more recently our revenues
have also grown due to the more care intensive benefits
associated with our ABD and dual eligible members. We have
increased our membership through both internal growth and
acquisitions. The following table sets forth the approximate
total number of members by state as of the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
2007
|
|
2006
|
|
2005
|
|
Total Ending Membership by Health Plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
|
|
296,000
|
|
|
|
300,000
|
|
|
|
321,000
|
|
Michigan
|
|
|
209,000
|
|
|
|
228,000
|
|
|
|
144,000
|
|
Missouri(1)
|
|
|
68,000
|
|
|
|
|
|
|
|
|
|
Nevada(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
New Mexico
|
|
|
73,000
|
|
|
|
65,000
|
|
|
|
60,000
|
|
Ohio(3)
|
|
|
136,000
|
|
|
|
76,000
|
|
|
|
|
|
Texas(4)
|
|
|
29,000
|
|
|
|
19,000
|
|
|
|
|
|
Utah
|
|
|
55,000
|
|
|
|
52,000
|
|
|
|
59,000
|
|
Washington
|
|
|
283,000
|
|
|
|
281,000
|
|
|
|
285,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1,149,000
|
|
|
|
1,021,000
|
|
|
|
869,000
|
|
Indiana(5)
|
|
|
N/A
|
|
|
|
56,000
|
|
|
|
24,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,149,000
|
|
|
|
1,077,000
|
|
|
|
893,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
2007
|
|
2006
|
|
2005
|
|
Total Ending Membership by State for our Medicare
Advantage Special Needs Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
|
|
1,115
|
|
|
|
549
|
|
|
|
|
|
Michigan
|
|
|
1,090
|
|
|
|
152
|
|
|
|
|
|
Nevada
|
|
|
520
|
|
|
|
|
|
|
|
|
|
Utah
|
|
|
1,860
|
|
|
|
1,452
|
|
|
|
|
|
Washington
|
|
|
507
|
|
|
|
235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5,092
|
|
|
|
2,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Ending Membership by State for our Aged, Blind and
Disabled (ABD) Population:
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
|
|
11,837
|
|
|
|
10,717
|
|
|
|
10,492
|
|
Michigan
|
|
|
31,399
|
|
|
|
33,204
|
|
|
|
23,101
|
|
New Mexico
|
|
|
6,792
|
|
|
|
6,697
|
|
|
|
6,665
|
|
Ohio(3)
|
|
|
14,887
|
|
|
|
|
|
|
|
|
|
Texas(4)
|
|
|
16,018
|
|
|
|
|
|
|
|
|
|
Utah
|
|
|
6,795
|
|
|
|
6,827
|
|
|
|
7,234
|
|
Washington
|
|
|
2,814
|
|
|
|
2,713
|
|
|
|
1,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
90,542
|
|
|
|
60,158
|
|
|
|
49,356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Our Missouri health plan was acquired effective November 1,
2007. |
|
(2) |
|
Less than one thousand members. Our Nevada plan serves only
Medicare members and commenced operations in June 2007. |
|
(3) |
|
Our Ohio health plan commenced operations in December 2005,
serving less than 250 members as of December 31, 2005. |
|
(4) |
|
Our Texas health plan commenced operations in September 2006. |
|
(5) |
|
Our Indiana health plan ceased serving members effective
January 1, 2007; it currently has no members. |
The following table provides details of member months (defined
as the aggregation of each months membership for the
period) by state for the years ended December 31, 2007,
2006, and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
2006
|
|
2005
|
|
Total Member Months by Health Plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
|
|
3,500,000
|
|
|
|
3,694,000
|
|
|
|
3,569,000
|
|
Michigan
|
|
|
2,597,000
|
|
|
|
2,365,000
|
|
|
|
1,811,000
|
|
Missouri(1)
|
|
|
136,000
|
|
|
|
|
|
|
|
|
|
Nevada(2)
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
New Mexico
|
|
|
803,000
|
|
|
|
726,000
|
|
|
|
734,000
|
|
Ohio(3)
|
|
|
1,567,000
|
|
|
|
442,000
|
|
|
|
|
|
Texas(4)
|
|
|
335,000
|
|
|
|
34,000
|
|
|
|
|
|
Utah
|
|
|
593,000
|
|
|
|
689,000
|
|
|
|
668,000
|
|
Washington
|
|
|
3,419,000
|
|
|
|
3,410,000
|
|
|
|
3,383,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
12,951,000
|
|
|
|
11,360,000
|
|
|
|
10,165,000
|
|
Indiana(5)
|
|
|
N/A
|
|
|
|
499,000
|
|
|
|
149,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
12,951,000
|
|
|
|
11,859,000
|
|
|
|
10,314,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
(1) |
|
Our Missouri health plan was acquired effective November 1,
2007. |
|
(2) |
|
Our Nevada plan serves only Medicare members and commenced
operations in June 2007. |
|
(3) |
|
Our Ohio health plan commenced operations in December 2005,
serving less than 250 members as of December 31, 2005. |
|
(4) |
|
Our Texas health plan commenced operations in September 2006. |
|
(5) |
|
Our Indiana health plan ceased serving members effective
January 1, 2007; it currently has no members. |
Expenses
Our operating expenses include expenses related to the provision
of medical care services and general and administrative, or
G&A, expenses. Our results of operations are impacted by
our ability to effectively manage expenses related to health
care services and to accurately estimate costs incurred.
Expenses related to medical care services are captured in the
following four categories:
|
|
|
|
|
Fee-for-service: Physician providers paid on a
fee-for-service basis are paid according to a fee schedule set
by the state or by our contracts with these providers. We pay
hospitals in a variety of ways, including per diem amounts,
diagnostic-related groups or DRGs, percent of billed charges,
case rates, and capitation. We also have stop-loss agreements
with the hospitals with which we contract. Under all
fee-for-service arrangements, we retain the financial
responsibility for medical care provided. Expenses related to
fee-for-service contracts are recorded in the period in which
the related services are dispensed. The costs of drugs
administered in a physician or hospital setting that are not
billed through our pharmacy benefit managers are included in
fee-for-service costs.
|
|
|
|
Capitation: Many of our primary care
physicians and a small portion of our specialists and hospitals
are paid on a capitation basis. Under capitation contracts, we
typically pay a fixed PMPM payment to the provider without
regard to the frequency, extent, or nature of the medical
services actually furnished. Under capitated contracts, we
remain liable for the provision of certain health care services.
Certain of our capitated contracts also contain incentive
programs based on service delivery, quality of care, utilization
management, and other criteria. Capitation payments are fixed in
advance of the periods covered and are not subject to
significant accounting estimates. These payments are expensed in
the period the providers are obligated to provide services. The
financial risk for pharmacy services for a small portion of our
membership is delegated to capitated providers.
|
|
|
|
Pharmacy: Pharmacy costs include all drug,
injectibles, and immunization costs paid through our pharmacy
benefit managers. As noted above, drugs and injectibles not paid
through our pharmacy benefit managers are included in
fee-for-service costs, except in those limited instances where
we capitate drug and injectible costs.
|
|
|
|
Other: Other medical care costs include
medically related administrative costs, certain provider
incentive costs, reinsurance cost, and other health care
expense. Medically related administrative costs include, for
example, expenses relating to health education, quality
assurance, case management, disease management,
24-hour
on-call nurses, and a portion of our information technology
costs. Salary and benefit costs are a substantial portion of
these expenses. For the years ended December 31, 2007, 2006
and 2005, medically related administrative costs were
approximately $65.4 million, $52.6 million, and
$44.4 million, respectively.
|
36
The following table provides the details of our consolidated
medical care costs for the periods indicated (dollars in
thousands except PMPM amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
|
|
% of
|
|
|
|
Amount
|
|
|
PMPM
|
|
|
Total
|
|
|
Amount
|
|
|
PMPM
|
|
|
Total
|
|
|
Amount
|
|
|
PMPM
|
|
|
Total
|
|
|
Medical care costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee for service
|
|
$
|
1,343,911
|
|
|
$
|
103.77
|
|
|
|
64.6
|
%
|
|
$
|
1,125,031
|
|
|
$
|
94.86
|
|
|
|
67.0
|
%
|
|
$
|
983,608
|
|
|
$
|
95.36
|
|
|
|
69.0
|
%
|
Capitation
|
|
|
375,206
|
|
|
|
28.97
|
|
|
|
18.0
|
|
|
|
261,476
|
|
|
|
22.05
|
|
|
|
15.6
|
|
|
|
199,821
|
|
|
|
19.37
|
|
|
|
14.0
|
|
Pharmacy
|
|
|
270,363
|
|
|
|
20.88
|
|
|
|
13.0
|
|
|
|
209,366
|
|
|
|
17.65
|
|
|
|
12.5
|
|
|
|
176,250
|
|
|
|
17.09
|
|
|
|
12.4
|
|
Other
|
|
|
90,603
|
|
|
|
7.00
|
|
|
|
4.4
|
|
|
|
82,779
|
|
|
|
6.98
|
|
|
|
4.9
|
|
|
|
65,193
|
|
|
|
6.32
|
|
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,080,083
|
|
|
$
|
160.62
|
|
|
|
100.0
|
%
|
|
$
|
1,678,652
|
|
|
$
|
141.54
|
|
|
|
100.0
|
%
|
|
$
|
1,424,872
|
|
|
$
|
138.14
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our medical care costs include amounts that have been paid by us
through the reporting date as well as estimated liabilities for
medical care costs incurred but not paid by us as of the
reporting date. See Critical Accounting Policies
below for a comprehensive discussion of how we estimate such
liabilities.
G&A expenses largely consist of wage and benefit costs for
our employees, premium taxes, and other administrative expenses.
Some G&A services are provided locally, while others are
delivered to our health plans from a centralized location. The
primary centralized functions are claims processing, information
systems, finance and accounting services, and legal and
regulatory services. Locally provided functions include member
services, plan administration, and provider relations. G&A
expenses include premium taxes for each of our health plans in
California, Michigan, New Mexico, Ohio, Texas, and Washington.
Results
of Operations
The following table sets forth selected consolidated operating
ratios. All ratios, with the exception of the medical care
ratio, are shown as a percentage of total revenue. The medical
care ratio is shown as a percentage of premium revenue because
there is a direct relationship between the premium revenue
earned and the cost of health care.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2007
|
|
2006
|
|
2005
|
|
Premium revenue
|
|
|
98.8
|
%
|
|
|
99.0
|
%
|
|
|
99.4
|
%
|
Investment income
|
|
|
1.2
|
|
|
|
1.0
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical care ratio
|
|
|
84.5
|
%
|
|
|
84.6
|
%
|
|
|
86.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense ratio, excluding premium taxes
|
|
|
8.2
|
%
|
|
|
8.4
|
%
|
|
|
7.1
|
%
|
Premium taxes included in general and administrative expenses
|
|
|
3.3
|
|
|
|
3.0
|
|
|
|
2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total general and administrative expense ratio
|
|
|
11.5
|
%
|
|
|
11.4
|
%
|
|
|
9.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense ratio
|
|
|
1.1
|
%
|
|
|
1.1
|
%
|
|
|
0.9
|
%
|
Effective tax rate
|
|
|
37.8
|
%
|
|
|
37.8
|
%
|
|
|
37.1
|
%
|
Operating income
|
|
|
3.9
|
%
|
|
|
3.8
|
%
|
|
|
2.8
|
%
|
Net income
|
|
|
2.3
|
%
|
|
|
2.3
|
%
|
|
|
1.7
|
%
|
37
Year
Ended December 31, 2007 Compared with the Year Ended
December 31, 2006
The following table summarizes premium revenue, medical care
costs, medical care ratio, and premium taxes by health plan for
the periods indicated (PMPM amounts are in whole dollars; other
dollar amounts are in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Premium Revenue
|
|
|
Medical Care Costs
|
|
|
Medical
|
|
|
Premium Tax
|
|
|
|
Total
|
|
|
PMPM
|
|
|
Total
|
|
|
PMPM
|
|
|
Care Ratio
|
|
|
Expense
|
|
|
California
|
|
$
|
378,934
|
|
|
$
|
108.29
|
|
|
$
|
310,226
|
|
|
$
|
88.66
|
|
|
|
81.9
|
%
|
|
$
|
11,338
|
|
Indiana
|
|
|
366
|
|
|
|
|
|
|
|
(3,729
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Michigan
|
|
|
487,032
|
|
|
|
187.55
|
|
|
|
409,230
|
|
|
|
157.59
|
|
|
|
84.0
|
%
|
|
|
28,493
|
|
Missouri
|
|
|
30,730
|
|
|
|
226.65
|
|
|
|
26,396
|
|
|
|
194.69
|
|
|
|
85.9
|
%
|
|
|
|
|
Nevada
|
|
|
2,438
|
|
|
|
1,440.73
|
|
|
|
2,069
|
|
|
|
1,222.76
|
|
|
|
84.9
|
%
|
|
|
|
|
New Mexico
|
|
|
268,115
|
|
|
|
333.94
|
|
|
|
221,567
|
|
|
|
275.97
|
|
|
|
82.6
|
%
|
|
|
9,088
|
|
Ohio
|
|
|
436,238
|
|
|
|
278.39
|
|
|
|
394,451
|
|
|
|
251.72
|
|
|
|
90.4
|
%
|
|
|
19,631
|
|
Texas
|
|
|
88,453
|
|
|
|
263.90
|
|
|
|
68,173
|
|
|
|
203.40
|
|
|
|
77.1
|
%
|
|
|
1,598
|
|
Utah
|
|
|
116,907
|
|
|
|
197.19
|
|
|
|
109,895
|
|
|
|
185.36
|
|
|
|
94.0
|
%
|
|
|
|
|
Washington
|
|
|
652,970
|
|
|
|
190.96
|
|
|
|
519,763
|
|
|
|
152.00
|
|
|
|
79.6
|
%
|
|
|
10,844
|
|
Other
|
|
|
186
|
|
|
|
|
|
|
|
22,042
|
|
|
|
|
|
|
|
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,462,369
|
|
|
$
|
190.13
|
|
|
$
|
2,080,083
|
|
|
$
|
160.62
|
|
|
|
84.5
|
%
|
|
$
|
81,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
Premium Revenue
|
|
|
Medical Care Costs
|
|
|
Medical
|
|
|
Premium Tax
|
|
|
|
Total
|
|
|
PMPM
|
|
|
Total
|
|
|
PMPM
|
|
|
Care Ratio
|
|
|
Expense
|
|
|
California
|
|
$
|
372,071
|
|
|
$
|
100.74
|
|
|
$
|
328,532
|
|
|
$
|
88.95
|
|
|
|
88.3
|
%
|
|
$
|
11,738
|
|
Indiana
|
|
|
82,946
|
|
|
|
166.29
|
|
|
|
79,411
|
|
|
|
159.20
|
|
|
|
95.7
|
%
|
|
|
|
|
Michigan
|
|
|
429,835
|
|
|
|
181.73
|
|
|
|
335,696
|
|
|
|
141.93
|
|
|
|
78.1
|
%
|
|
|
25,982
|
|
New Mexico
|
|
|
221,597
|
|
|
|
305.07
|
|
|
|
187,460
|
|
|
|
258.08
|
|
|
|
84.6
|
%
|
|
|
8,203
|
|
Ohio
|
|
|
94,751
|
|
|
|
214.25
|
|
|
|
86,249
|
|
|
|
195.03
|
|
|
|
91.0
|
%
|
|
|
4,265
|
|
Texas
|
|
|
4,508
|
|
|
|
133.37
|
|
|
|
4,688
|
|
|
|
138.70
|
|
|
|
104.0
|
%
|
|
|
79
|
|
Utah
|
|
|
165,507
|
|
|
|
240.10
|
|
|
|
151,417
|
|
|
|
219.66
|
|
|
|
91.5
|
%
|
|
|
|
|
Washington
|
|
|
613,750
|
|
|
|
179.98
|
|
|
|
484,435
|
|
|
|
142.06
|
|
|
|
78.9
|
%
|
|
|
10,506
|
|
Other
|
|
|
144
|
|
|
|
|
|
|
|
20,764
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,985,109
|
|
|
$
|
167.39
|
|
|
$
|
1,678,652
|
|
|
$
|
141.55
|
|
|
|
84.6
|
%
|
|
$
|
60,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
For the year ended December 31, 2007, net income increased
to $58.3 million, or $2.05 per diluted share, from
$45.7 million, or $1.62 per diluted share, for the year
ended December 31, 2006.
Premium
Revenue
For the year ended December 31, 2007, premium revenue was
$2,462.4 million, an increase of $477.3 million, or
24.0%, over $1,985.1 million for the year ended
December 31, 2006. Medicare premium revenue for 2007 was
$49.3 million compared with $27.2 million in 2006.
Contributing to the $477.3 million increase in annual
premium revenues were the following:
|
|
|
|
|
A $341.5 million increase at the Ohio health plan
principally due to higher enrollment;
|
38
|
|
|
|
|
An $83.9 million increase at the Texas health plan due to
higher enrollment. During 2007, the Texas health plan reduced
revenue by $3.1 million to record amounts due back to the
state under a profit sharing agreement;
|
|
|
|
A $57.2 million increase at our Michigan health plan
principally due to a full year of operations which had included
the revenue of the Cape Health Plan, compared to only eight
months of operations including Cape Health Plan revenues in 2006
(the acquisition of Cape Health Plan was effective May 1,
2006);
|
|
|
|
A $46.5 million increase at our New Mexico health plan due
to higher enrollment and higher premium rates. The New Mexico
health plan reduced revenue by $6.0 million and
$6.9 million in 2007 and 2006, respectively, to meet a
contractually required minimum medical care ratio;
|
|
|
|
A $39.2 million increase at our Washington health plan due
to higher premium rates and slightly higher membership;
|
|
|
|
A $30.7 million increase as a result of our acquisition of
Mercy CarePlus in Missouri effective November 1,
2007; and
|
|
|
|
A $6.9 million increase at our California health plan as
increased premium rates offset lower enrollment.
|
These increases in premium revenues during 2007 were partially
offset by:
|
|
|
|
|
An $82.9 million decrease due to the termination of
operations of our Indiana health plan effective January 1,
2007; and
|
|
|
|
A $48.6 million decrease at our Utah health plan due to
reduced membership (on a member-month basis), and the write-off
of $4.7 million in savings share receivables.
|
Investment
Income
Investment income for 2007 increased $10.2 million to
$30.1 million, from $19.9 million for 2006, as a
result of higher invested balances, due in part to the
investment of proceeds from our offering of convertible senior
notes in the fourth quarter of 2007, and higher investment
yields.
Medical
Care Costs
Medical care costs as a percentage of premium revenue (the
medical care ratio), decreased to 84.5% in the year ended
December 31, 2007, from 84.6% in 2006. Contributing to this
change were the following:
|
|
|
|
|
The medical care ratio of the California health plan decreased
to 81.9% in 2007 from 88.3% in 2006 as a result of the premium
increases received during 2007 in San Bernardino/Riverside,
San Diego, and Sacramento counties, while PMPM medical
costs were essentially flat;
|
|
|
|
The medical care ratio of the Michigan health plan increased to
84.0% in 2007 from 78.1% in 2006 due to higher capitation and
pharmacy and specialty fee-for-service costs partially offset by
lower hospital
fee-for-service
costs;
|
|
|
|
The medical care ratio of the New Mexico health plan decreased
to 82.6% in 2007 from 84.6% in 2006. The decrease was the result
of higher premium rates and a reduction in the minimum medical
care ratio premium adjustment, partially offset by the impact of
Medicaid fee schedule increases. Absent the adjustments made to
premium revenue in 2007 and 2006, the medical care ratio in New
Mexico would have been 80.8% in 2007 and 82.0% in 2006;
|
|
|
|
The medical care ratio of the Ohio health plan decreased to
90.4% for 2007 from 91.0% in 2006. The medical care ratio for
the Ohio health plans CFC population decreased to 88.5% in
2007 compared to 91.0% in 2006. During 2007, the Ohio health
plan began serving the ABD population for the first time. The
medical care ratio for the ABD population for all of 2007 was
94.7%. We expect that the Ohio ABD medical care ratio will
decrease in 2008 as a result of the 2.6% rate increase the
health plan received under its ABD contract with the state
effective January 1, 2008, and the realization of improved
utilization as the transition to managed care continues. We
estimate that if the 2008 medical care ratio for the CFC
population remains at
|
39
|
|
|
|
|
86.2% for all of 2008, we will need to achieve a medical care
ratio of 91.0% for our ABD population to reach our expectation
of an 88.0% medical care ratio plan-wide for Ohio. The recent
addition of the ABD members (some of whom were not added until
late summer of 2007) adds a degree of uncertainty to the
medical care cost estimates in Ohio that is not found in our
more mature health plans;
|
|
|
|
|
|
The medical care ratio of the Texas health plan decreased in
2007 primarily due to very low medical costs for the Star Plus
membership. As noted above, we recorded a $3.1 million
reduction to revenue in Texas during 2007 to reflect estimated
amounts due back to the state under a profit sharing
arrangement. We believe that the medical care ratio reported by
the Texas health plan in 2007 is not sustainable, and expect the
medical care ratio to rise during 2008 to a level consistent
with consolidated results;
|
|
|
|
The medical care ratio of the Utah health plan increased due to
the write-off of $4.7 million in savings share receivables
in the second half of 2007. Medical care costs in Utah decreased
on a PMPM basis in 2007 when compared to 2006. Absent the
write-off of $4.7 million in savings share receivable in
the second half of 2007 ($4.0 million of which was accrued
as of December 31, 2006), the Utah health plans
medical care ratio would have been 90.4%, an improvement over
the 91.5% reported for 2006. Our Utah health plan serves the
majority of its membership under a cost-plus contract with the
state of Utah;
|
|
|
|
The medical care ratio reported at the Washington health plan
increased to 79.6% in 2007 from 78.9% in 2006, principally due
to higher fee-for-service costs; and
|
|
|
|
The termination of our operations in Indiana resulted in a 10
basis-point improvement in our medical care ratio, to 84.5%, in
2007. Absent the impact of the Indiana plan in both years, the
medical care ratio in 2007 would have increased 50 basis
points to 84.6% from 84.1% in 2006.
|
General
and Administrative Expenses
G&A expenses were $285.3 million, or 11.5% of total
revenue, for the year ended December 31, 2007, compared to
$229.1 million, or 11.4% of total revenue, for 2006.
Included in G&A expenses were premium taxes totaling
$81.0 million in 2007 and $60.8 million in 2006.
Premium taxes increased in 2007 due to increased revenues in the
states where premium taxes are assessed.
Core G&A expenses (defined as G&A expenses less
premium taxes) decreased to 8.2% of total revenue for the year
ended December 31, 2007, compared with 8.4% for 2006.
Although Core G&A expenses declined slightly in 2007 as a
percentage of total revenue, certain categories of expenses
increased. These increases included employee incentive
compensation, recruitment costs, and our continued investment in
the administrative infrastructure necessary to support the
Medicare product line. The following table provides details
regarding the impact of these increases (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
% of Total
|
|
|
|
|
|
% of Total
|
|
|
|
Amount
|
|
|
Revenue
|
|
|
Amount
|
|
|
Revenue
|
|
|
Medicare-related administrative costs
|
|
$
|
9,778
|
|
|
|
0.4
|
%
|
|
$
|
3,237
|
|
|
|
0.2
|
%
|
Non Medicare-related administrative costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee recruitment expense
|
|
|
2,568
|
|
|
|
0.1
|
|
|
|
1,769
|
|
|
|
0.1
|
|
Employee incentive compensation
|
|
|
9,976
|
|
|
|
0.4
|
|
|
|
5,102
|
|
|
|
0.2
|
|
All other administrative expense
|
|
|
182,735
|
|
|
|
7.3
|
|
|
|
158,172
|
|
|
|
7.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core G&A expenses
|
|
$
|
205,057
|
|
|
|
8.2
|
%
|
|
$
|
168,280
|
|
|
|
8.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and Amortization
Depreciation and amortization expense increased
$6.5 million for the year ended December 31, 2007
compared to 2006, primarily due to depreciation expense
associated with investments in infrastructure. Of the total
increase, amortization expense contributed $1.3 million,
primarily due to the Cape Health Plan acquisition in
40
Michigan in 2006. The following table presents the components of
depreciation and amortization expense (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Depreciation expense
|
|
$
|
17,118
|
|
|
$
|
11,936
|
|
Amortization expense on intangible assets
|
|
|
10,849
|
|
|
|
9,539
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization expense
|
|
$
|
27,967
|
|
|
$
|
21,475
|
|
|
|
|
|
|
|
|
|
|
Impairment
Charge on Purchased Software
During the second quarter of 2007, we recorded an impairment
charge of $782,000 related to purchased software no longer used
for operations. No such charge occurred during the year ended
December 31, 2006.
Interest
Expense
Interest expense increased to $4.6 million in 2007 from
$2.4 million in 2006 primarily due to increased borrowings,
including the issuance of our convertible senior notes in the
fourth quarter of 2007.
Income
Taxes
We recognized income tax expense for the year ended
December 31, 2007 using an effective tax rate of 37.8%,
consistent with the rate used for the year ended
December 31, 2006.
Year
Ended December 31, 2006 Compared with the Year Ended
December 31, 2005
The following summarizes premium revenue, medical care costs,
medical care ratio, and premium taxes by health plan for the
periods indicated (PMPM amounts are in whole dollars; other
dollar amounts are in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
Premium Revenue
|
|
|
Medical Care Costs
|
|
|
Medical Care
|
|
|
Premium Tax
|
|
|
|
Total
|
|
|
PMPM
|
|
|
Total
|
|
|
PMPM
|
|
|
Ratio
|
|
|
Expense
|
|
|
California
|
|
$
|
372,071
|
|
|
$
|
100.74
|
|
|
$
|
328,532
|
|
|
$
|
88.95
|
|
|
|
88.3
|
%
|
|
$
|
11,738
|
|
Indiana
|
|
|
82,946
|
|
|
|
166.29
|
|
|
|
79,411
|
|
|
|
159.20
|
|
|
|
95.7
|
%
|
|
|
|
|
Michigan
|
|
|
429,835
|
|
|
|
181.73
|
|
|
|
335,696
|
|
|
|
141.93
|
|
|
|
78.1
|
%
|
|
|
25,982
|
|
New Mexico
|
|
|
221,597
|
|
|
|
305.07
|
|
|
|
187,460
|
|
|
|
258.08
|
|
|
|
84.6
|
%
|
|
|
8,203
|
|
Ohio
|
|
|
94,751
|
|
|
|
214.25
|
|
|
|
86,249
|
|
|
|
195.03
|
|
|
|
91.0
|
%
|
|
|
4,265
|
|
Texas
|
|
|
4,508
|
|
|
|
133.37
|
|
|
|
4,688
|
|
|
|
138.70
|
|
|
|
104.0
|
%
|
|
|
79
|
|
Utah
|
|
|
165,507
|
|
|
|
240.10
|
|
|
|
151,417
|
|
|
|
219.66
|
|
|
|
91.5
|
%
|
|
|
|
|
Washington
|
|
|
613,750
|
|
|
|
179.98
|
|
|
|
484,435
|
|
|
|
142.06
|
|
|
|
78.9
|
%
|
|
|
10,506
|
|
Other
|
|
|
144
|
|
|
|
|
|
|
|
20,764
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,985,109
|
|
|
$
|
167.39
|
|
|
$
|
1,678,652
|
|
|
$
|
141.55
|
|
|
|
84.6
|
%
|
|
$
|
60,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
Premium Revenue
|
|
|
Medical Care Costs
|
|
|
Medical Care
|
|
|
Premium Tax
|
|
|
|
Total
|
|
|
PMPM
|
|
|
Total
|
|
|
PMPM
|
|
|
Ratio
|
|
|
Expense
|
|
|
California
|
|
$
|
340,360
|
|
|
$
|
95.36
|
|
|
$
|
293,485
|
|
|
$
|
82.23
|
|
|
|
86.2
|
%
|
|
$
|
6,401
|
|
Indiana
|
|
|
23,373
|
|
|
|
157.38
|
|
|
|
23,925
|
|
|
|
161.09
|
|
|
|
102.4
|
%
|
|
|
|
|
Michigan
|
|
|
325,651
|
|
|
|
179.80
|
|
|
|
267,111
|
|
|
|
147.48
|
|
|
|
82.0
|
%
|
|
|
20,038
|
|
New Mexico
|
|
|
241,404
|
|
|
|
328.84
|
|
|
|
220,679
|
|
|
|
300.61
|
|
|
|
91.4
|
%
|
|
|
9,393
|
|
Ohio
|
|
|
38
|
|
|
|
178.59
|
|
|
|
66
|
|
|
|
305.65
|
|
|
|
171.2
|
%
|
|
|
1
|
|
Utah
|
|
|
115,297
|
|
|
|
172.53
|
|
|
|
105,298
|
|
|
|
157.57
|
|
|
|
91.3
|
%
|
|
|
|
|
Washington
|
|
|
593,583
|
|
|
|
175.46
|
|
|
|
497,853
|
|
|
|
147.17
|
|
|
|
83.9
|
%
|
|
|
10,468
|
|
Other
|
|
|
178
|
|
|
|
|
|
|
|
16,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,639,884
|
|
|
$
|
158.99
|
|
|
$
|
1,424,872
|
|
|
$
|
138.14
|
|
|
|
86.9
|
%
|
|
$
|
46,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
For the year ended December 31, 2006, net income increased
to $45.7 million, or $1.62 per diluted share, from
$27.6 million, or $0.98 per diluted share, for the year
ended December 31, 2005.
Premium
Revenue
For the year ended December 31, 2006, premium revenue was
$1,985.1 million, an increase of $345.2 million, or
21.1%, over $1,639.9 million for the year ended
December 31, 2005. Medicare premium revenue for 2006 was
$27.2 million, with no comparable revenue in 2005.
Contributing to the $345.2 million increase in annual
premium revenues were the following:
|
|
|
|
|
A $114.4 million increase at the Michigan health plan due
to the acquisition of Cape Health Plan in Michigan effective May
2006;
|
|
|
|
A $94.8 million increase at the Ohio health plan, which
commenced operations in December 2005 with nominal premium
revenue in 2005;
|
|
|
|
A $50.2 million increase at the Utah health plan, of which
$20.2 million was attributable to Medicare Advantage
revenue;
|
|
|
|
A $31.7 million increase at the California health plan due
to increased membership as a result of acquisitions in
San Diego county effective June 1, 2005;
|
|
|
|
A $20.2 million increase at the Washington health plan due
to improved premium rates; and
|
|
|
|
A $59.6 million increase contributed by the now-terminated
Indiana health plan.
|
These increases in premium revenues during 2006 were partially
offset by:
|
|
|
|
|
A $19.8 million decrease at the New Mexico health plan,
which reduced revenue by $6.9 million in 2006 to meet a
contractually required minimum medical care ratio; and
|
|
|
|
A $10.2 million decrease at the Michigan health plan due to
a reduction in membership exclusive of the addition of members
from the Cape Health Plan acquisition.
|
Investment
Income
Investment income for 2006 was $19.9 million, compared with
$10.2 million for 2005, an increase of $9.7 million as
a result of higher invested balances and higher investment
yields.
42
Medical Care Costs
Our consolidated medical care ratio decreased to 84.6% in 2006,
compared with 86.9% in 2005. Contributing to this change were
the following:
|
|
|
|
|
Improved medical care ratios reported in our Michigan (excluding
Cape Health Plan), Washington, and New Mexico health plans;
|
|
|
|
Partially offsetting the improved medical care ratios in these
states was a 207 basis point increase in the medical care
ratio in our California health plan in 2006 compared with 2005,
due to higher unit costs and limited premium rate increases;
|
|
|
|
The Cape Health Plan (acquired effective May 15,
2006) experienced a higher medical care ratio during 2006
than our consolidated average; and
|
|
|
|
The medical care ratios for our
start-up
operations in Ohio, Texas, and Indiana were substantially higher
than those experienced by the Company as a whole. Excluding
these
start-up
operations, our medical care ratio decreased 300 basis
points to 83.7% for the year ended December 31, 2006
compared with 86.7% in 2005. We believe our medical care cost
control initiatives contributed substantially to the
year-over-year decrease in our medical care ratio.
|
General
and Administrative Expenses
G&A expenses for 2006 were $229.1 million compared
with $163.3 million for 2005. G&A expenses as a
percentage of total revenue were 11.4% for 2006 compared with
9.9% for 2005. Premium taxes (which are included in G&A)
increased to 3.0% of total revenue in 2006 from 2.8% of total
revenue in 2005. Increased premium taxes were due to the
acquisition of Cape Health Plan in May 2006, the
start-up
Ohio health plan which commenced operations in December 2005,
and the full year effect of premium taxes in California
commencing July 1, 2005.
Core G&A increased to 8.4% of total revenue for 2006 from
7.1% of total revenue for 2005. The increase in Core G&A
was due to continued investments in infrastructure and workforce
to support our medical care cost control initiatives and improve
our information technology, the expansion into Ohio and Texas,
and the launch of our Medicare Advantage Special Needs Plans.
Additionally, effective January 1, 2006, we adopted
Statement of Financial Accounting Standards No. 123(R),
Share-Based Payment. This increased our G&A
expenses by $3.2 million, or approximately $0.07 per
diluted share, in 2006.
Depreciation
and Amortization
Depreciation and amortization expense for 2006 increased to
$21.5 million from $15.1 million for 2005.
Amortization expense increased $2.1 million in 2006,
primarily due to acquisitions in California and Michigan.
Depreciation expense increased $4.2 million in 2006 due to
investments in infrastructure, principally at our corporate
offices. The following table presents the components of
depreciation and amortization expense (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Depreciation expense
|
|
$
|
11,936
|
|
|
$
|
7,695
|
|
Amortization expense on intangible assets
|
|
|
9,539
|
|
|
|
7,430
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization expense
|
|
$
|
21,475
|
|
|
$
|
15,125
|
|
|
|
|
|
|
|
|
|
|
Interest
Expense
Interest expense increased to $2.4 million in 2006 from
$1.5 million in 2005 due to increased borrowings on our
credit facility and higher interest rates during 2006.
43
Other
Income (Expense)
No other expense was recorded in 2006. Other expense recorded
for the year ended December 31, 2005 of $0.4 million
consisted of a charge for the write-off of costs associated with
a registration statement filed during the second quarter of 2005.
Provision
for Income Taxes
Income tax expense totaled $27.7 million in 2006, resulting
in an effective tax rate of 37.8%, compared with
$16.3 million in 2005, resulting in an effective tax rate
of 37.1%. The increase in our effective tax rate during 2006 was
primarily attributable to the accrual of a valuation allowance
related to net operating loss carryforwards generated by certain
states.
Acquisitions
Effective November 1, 2007, we acquired Mercy CarePlus, a
licensed Medicaid managed care plan based in St. Louis,
Missouri. The purchase price for the acquisition was
$80.0 million, subject to adjustment based on an analysis
after closing of Mercy CarePlus risk-based capital and
incurred but not reported medical costs (IBNR). We also
contributed an additional $7.0 million to the Missouri
health plan to fund its statutory net worth requirement. The
sellers are entitled to an additional $5.0 million payment
from us in the event the earnings of Mercy CarePlus in the
twelve months ending June 30, 2008 are in excess of
$22.0 million. Mercy CarePlus has a contractual agreement
to provide healthcare services with the state of Missouri
through June 2009 under the states MC+ Managed Care
program. As of December 31, 2007, Mercy CarePlus served
approximately 62,000 Medicaid and 6,000 SCHIP members primarily
located in the St. Louis metropolitan area.
In May 2006, we acquired HCLB, Inc. (HCLB). HCLB is
the parent company of Cape Health Plan, Inc. (Cape),
a Michigan corporation based in Southfield, Michigan. The Cape
acquisition has expanded our geographic presence within
Michigan. The purchase price was $44.0 million in cash and
the acquisition was deemed effective May 15, 2006 for
accounting purposes. Accordingly, the results of operations for
Cape are included in the consolidated financial statements for
the periods following May 15, 2006. Effective
December 31, 2006, we merged Cape into Molina Healthcare of
Michigan, Inc., our Michigan health plan.
Liquidity
and Capital Resources
We generate cash from premium revenue and investment income. Our
primary uses of cash include the payment of expenses related to
medical care services and G&A expenses. We generally
receive premium revenue in advance of payment of claims for
related health care services.
Our investment policies are designed to provide liquidity,
preserve capital, and maximize total return on invested assets,
all in a manner consistent with state requirements which
prescribe the types of instruments in which our subsidiaries may
invest their funds. As of December 31, 2007, a substantial
portion of our cash was invested in a portfolio of highly liquid
money market securities, and our investments consisted solely of
investment-grade debt securities, all of which are classified as
current assets. Our investment policies require that all of our
investments have final maturities of ten years or less
(excluding auction rate securities and variable rate securities,
for which interest rates are periodically reset) and that the
average maturity be four years or less. Three professional
portfolio managers operating under documented investment
guidelines manage our investments. The average annualized
portfolio yields for the years ended December 31, 2007,
2006, and 2005 were approximately 5.2%, 4.8%, and 3.0%,
respectively.
The states in which we operate prescribe the types of
instruments in which our subsidiaries may invest their funds.
Our restricted investments are invested principally in
certificates of deposit and U.S. Treasury securities.
Cash provided by operating activities for the year ended
December 31, 2007 was $158.6 million, compared with
$102.3 million for 2006, an increase of $56.3 million.
Cash provided by operating activities described herein does not
include the addition of operating assets and liabilities related
to our acquisition of Mercy CarePlus, our new Missouri health
plan, in 2007. These amounts are reflected in Net cash paid
in purchase transactions in the accompanying Consolidated
Statements of Cash Flows. The 2007 increase in cash provided by
operating activities
44
included the following: 1) increased net income, 2) a
nominal change in receivables in 2007, compared with a
significant increase in 2006 due to increases of receivables at
our Utah, California and Ohio health plans, 3) increased
medical claims and benefits payable due to a net increase of
$40.2 million for enrollment growth at our Ohio and Texas
health plans, offset by declining enrollment at our Utah health
plan, and also offset by a $21.2 million decrease due to
the termination of our Indiana health plan effective
December 31, 2006, 4) increased deferred revenue at
the Ohio health plan due to the timing of our receipts of
premium payments from the state of Ohio, 5) an increase in
accounts payable and accrued liabilities due primarily to
increases in premium taxes payable, employee incentive
compensation accruals and the New Mexico health plan accrual to
meet a contractually required minimum medical care ratio, and
6) an increase in income taxes payable due to timing of
receipts and payments.
Cash used in investing activities was $256.3 million for
the year ended December 31, 2007, compared with
$3.9 million provided by investing activities for 2006. The
primary uses of cash in 2007 were attributable to investment of
the proceeds from our issuance of convertible senior notes in
the fourth quarter of 2007, and our acquisition of Mercy
CarePlus.
Cash provided by financing activities totaled
$153.1 million for the year ended December 31, 2007,
compared with $48.2 million for 2006. The primary source of
cash was the receipt of net proceeds from our issuance of
convertible senior notes in 2007, offset by the reduction in
borrowings and the repayment of amounts owed under our credit
facility.
At December 31, 2007, we had working capital of
$407.7 million compared with $258.6 million at
December 31, 2006. At December 31, 2007 and
December 31, 2006, cash and cash equivalents were
$459.1 million and $403.7 million, respectively. At
December 31, 2007 and December 31, 2006, investments
(all classified as current assets) were $242.9 million and
$81.5 million, respectively. At December 31, 2007, the
parent company (Molina Healthcare, Inc.) had cash and
investments of approximately $98.3 million. We believe that
our cash resources and internally generated funds will be
sufficient to support our operations, regulatory requirements,
and capital expenditures for at least the next 12 months.
Long-Term
Debt
Convertible
Senior Notes
In October 2007, we completed our offering of
$200.0 million aggregate principal amount of
3.75% Convertible Senior Notes due 2014 (the
Notes). The sale of the Notes resulted in net
proceeds totaling $193.4 million, from which we repaid the
$20.0 million balance outstanding under our credit
facility. In November 2007, we used $80.0 million of the
net proceeds in connection with our acquisition of Mercy
CarePlus in Missouri. In December 2007, we used
$41.5 million for contributions to regulatory capital of
certain of our health plan subsidiaries, including contributions
of $32.5 million to our Ohio plan, $7.0 million to our
Missouri plan, $1.5 million to our Texas plan, and
$0.5 million to our Nevada plan. We intend to use the
remaining net proceeds of approximately $52 million to fund
future acquisitions and expansion and for general corporate
purposes, including working capital. The Notes rank equally in
right of payment with our existing and future senior
indebtedness.
The Notes are convertible into cash and, under certain
circumstances, shares of our common stock. The initial
conversion rate is 21.3067 shares of our common stock per
$1,000 principal amount of the Notes. This represents an initial
conversion price of approximately $46.93 per share of our common
stock. In addition, if certain corporate transactions that
constitute a change of control occur prior to maturity, we will
increase the conversion rate in certain circumstances. Prior to
July 2014, holders may convert their Notes only under the
following circumstances:
|
|
|
|
|
During any fiscal quarter after our fiscal quarter ending
December 31, 2007, if the closing sale price per share
of our common stock, for each of at least 20 trading days during
the period of 30 consecutive trading days ending on the last
trading day of the previous fiscal quarter, is greater than or
equal to 120% of the conversion price per share of our common
stock;
|
|
|
|
During the five business day period immediately following any
five consecutive trading day period in which the trading price
per $1,000 principal amount of the Notes for each trading day of
such period was less than
|
45
98% of the product of the closing price per share of our common
stock on such day and the conversion rate in effect on such
day; or
|
|
|
|
|
Upon the occurrence of specified corporate transactions or other
specified events.
|
On or after July 1, 2014, holders may convert their Notes
at any time prior to the close of business on the scheduled
trading day immediately preceding the stated maturity date
regardless of whether any of the foregoing conditions is
satisfied.
We will deliver cash and shares of our common stock, if any,
upon conversion of each $1,000 principal amount of Notes, as
follows:
|
|
|
|
|
An amount in cash (the principal return) equal to
the sum of, for each of the 20 Volume-Weighted Average Price
(VWAP) trading days during the conversion period, the lesser of
the daily conversion value for such VWAP trading day and $50
(representing 1/20th of $1,000); and
|
|
|
|
A number of shares based upon, for each of the 20 VWAP trading
days during the conversion period, any excess of the daily
conversion value above $50.
|
Credit
Facility
In 2005, we entered into an Amended and Restated Credit
Agreement, dated as of March 9, 2005, among Molina
Healthcare Inc., certain lenders, and Bank of America N.A., as
Administrative Agent (the Credit Facility).
Effective May 2007, we entered into a third amendment of the
Credit Facility that increased the size of the revolving line of
credit from $180.0 million to $200.0 million, maturing
in May 2012. The Credit Facility is intended to be used for
working capital and general corporate purposes, and subject to
obtaining commitments from existing or new lenders and
satisfaction of other specified conditions, we may increase the
amount available under the Credit Facility to up to
$250.0 million.
Borrowings under the Credit Facility are based, at our election,
on the London Interbank Offered Rate, or LIBOR, or the base rate
plus an applicable margin. The base rate equals the higher of
Bank of Americas prime rate or 0.500% above the federal
funds rate. We also pay a commitment fee on the total unused
commitments of the lenders under the Credit Facility. The
applicable margins and commitment fee are based on our ratio of
consolidated funded debt to consolidated earnings before
interest, taxes, depreciation and amortization, or EBITDA. The
applicable margins range between 0.750% and 1.750% for LIBOR
loans and between 0.000% and 0.750% for base rate loans. The
commitment fee ranges between 0.150% and 0.275%. In addition, we
are required to pay a fee for each letter of credit issued under
the Credit Facility equal to the applicable margin for LIBOR
loans and a customary fronting fee. As of December 31,
2007, there were no borrowings outstanding under the Credit
Facility.
Our obligations under the Credit Facility are secured by a lien
on substantially all of our assets and by a pledge of the
capital stock of our Michigan, New Mexico, Utah, and Washington
health plan subsidiaries. The amended Credit Facility includes
usual and customary covenants for credit facilities of this
type, including covenants limiting liens, mergers, asset sales,
other fundamental changes, debt, acquisitions, dividends and
other distributions, capital expenditures, investments, and a
fixed charge coverage ratio. The Credit Facility also requires
us to maintain a ratio of total consolidated debt to total
consolidated EBITDA of not more than 2.75 to 1.00 at any time.
At December 31, 2007, we were in compliance with all
financial covenants in the Credit Facility.
Regulatory
Capital and Dividend Restrictions
Our principal operations are conducted through our nine health
plan subsidiaries operating in California, Michigan, Missouri,
Nevada, New Mexico, Ohio, Texas, Utah, and Washington. The
health plans are subject to state laws that, among other things,
require the maintenance of minimum levels of statutory capital,
as defined by each state, and may restrict the timing, payment,
and amount of dividends and other distributions that may be paid
to Molina Healthcare, Inc. as the sole stockholder of each of
our health plans. To the extent the subsidiaries must comply
with these regulations, they may not have the financial
flexibility to transfer funds to us. The net assets in these
subsidiaries, after intercompany eliminations, which may not be
transferable to us in the form of loans,
46
advances, or cash dividends totaled $332.2 million at
December 31, 2007, and $236.8 million at
December 31, 2006.
The National Association of Insurance Commissioners, or NAIC,
has established model rules which, if adopted by a particular
state, set minimum capitalization requirements for health plans
and other insurance entities bearing risk for health care
coverage. The requirements take the form of risk-based capital,
or RBC, rules. These rules, which vary slightly from state to
state, have been adopted in Michigan, Nevada, New Mexico, Ohio,
Texas, Utah, and Washington. California has not adopted RBC
rules and has not given notice of any intention to do so. The
RBC rules, if adopted by California, may increase the minimum
capital required by that state.
At December 31, 2007, our health plans had aggregate
statutory capital and surplus of approximately
$350.9 million, compared to the required minimum aggregate
statutory capital and surplus of approximately
$202.5 million. All of our health plans were in compliance
with the minimum capital requirements at December 31, 2007.
We have the ability and commitment to provide additional working
capital to each of our health plans when necessary to ensure
that capital and surplus continue to meet regulatory
requirements. Barring any change in regulatory requirements, we
believe that we will continue to be in compliance with these
requirements through 2008.
Critical
Accounting Policies
When we prepare our consolidated financial statements, we use
estimates and assumptions that may affect reported amounts and
disclosures. The determination of our liability for claims and
medical benefits payable is particularly important to the
determination of our financial position and results of
operations in any given period. Such determination of our
liability requires the application of a significant degree of
judgment by our management. As a result, the determination of
our liability for claims and medical benefits is subject to an
inherent degree of uncertainty.
Our medical care costs include amounts that have been paid by us
through the reporting date, as well as estimated liabilities for
medical care costs incurred but not paid by us as of the
reporting date. Such medical care cost liabilities include,
among other items, capitation payments owed providers, unpaid
pharmacy invoices, and various medically related administrative
costs that have been incurred but not paid. We use judgment to
determine the appropriate assumptions for determining the
required estimates.
The most important element in estimating our medical care costs
is our estimate for fee-for-service claims which have been
incurred but not paid by us. These fee-for-service costs that
have been incurred but have not been paid at the reporting date
are collectively referred to as medical costs that are
Incurred But Not Reported, or IBNR. Our IBNR claims
reserve, as reported in our balance sheet, represents our best
estimate of the total amount of claims we will ultimately pay
with respect to claims that we have incurred as of the balance
sheet date. We estimate our IBNR monthly using actuarial methods
based on a number of factors. Our estimated IBNR liability
represented $264.4 million of our total medical claims and
benefits payable of $311.6 million as of December 31,
2007. Excluding IBNR related to our Utah health plan, where we
are reimbursed on a cost-plus basis, our IBNR liability at
December 31, 2007 was $244.9 million.
The factors we consider when estimating our IBNR include,
without limitation, claims receipt and payment experience (and
variations in that experience), changes in membership, provider
billing practices, health care service utilization trends, cost
trends, product mix, seasonality, prior authorization of medical
services, benefit changes, known outbreaks of disease or
increased incidence of illness such as influenza, provider
contract changes, changes to Medicaid fee schedules, and the
incidence of high dollar or catastrophic claims. Our assessment
of these factors is then translated into an estimate of our IBNR
liability at the relevant measuring point through the
calculation of a base estimate IBNR, a further reserve for
adverse claims development, and an estimate of the
administrative costs of settling all claims incurred through the
reporting date. The base estimate of IBNR is derived through
application of claims payment completion factors and trended per
member per month (PMPM) cost estimates.
For the fifth month of service prior to the reporting date and
earlier, we estimate our outstanding claims liability based on
actual claims paid, adjusted for estimated completion factors.
Completion factors seek to measure
47
the cumulative percentage of claims expense that will have been
paid for a given month of service as of the reporting date,
based on historical payment patterns.
The following table reflects the change in our estimate of
claims liability as of December 31, 2007 that would have
resulted had we changed our completion factors for the fifth
through the twelfth months preceding December 31, 2007, by
the percentages indicated. A reduction in the completion factor
results in an increase in medical claims liabilities. Our Utah
health plan is excluded from these calculations, because the
majority of the Utah business is conducted under a cost-plus
reimbursement contract. Dollar amounts are in thousands.
|
|
|
|
|
(Decrease) Increase in
|
|
Increase (Decrease) in
|
Estimated
|
|
Medical Claims and
|
Completion Factors
|
|
Benefits Payable
|
|
(6)%
|
|
$
|
47,818
|
|
(4)%
|
|
|
31,879
|
|
(2)%
|
|
|
15,939
|
|
2%
|
|
|
(15,939
|
)
|
4%
|
|
|
(31,879
|
)
|
6%
|
|
|
(47,818
|
)
|
For the four months of service immediately prior to the
reporting date, actual claims paid are not a reliable measure of
our ultimate liability, given the inherent delay between the
patient/physician encounter and the actual submission of a claim
for payment. For these months of service, we estimate our claims
liability based on trended PMPM cost estimates. These estimates
are designed to reflect recent trends in payments and expense,
utilization patterns, authorized services, and other relevant
factors. The following table reflects the change in our estimate
of claims liability as of December 31, 2007, that would
have resulted had we altered our trend factors by the
percentages indicated. An increase in the PMPM costs results in
an increase in medical claims liabilities. Our Utah HMO is
excluded from these calculations, because the majority of the
Utah business is conducted under a cost-plus reimbursement
contract. Dollar amounts are in thousands.
|
|
|
|
|
(Decrease) Increase in
|
|
(Decrease) Increase in
|
Trended Per member Per Month
|
|
Medical Claims and
|
Cost Estimates
|
|
Benefits Payable
|
|
(6)%
|
|
$
|
(25,564
|
)
|
(4)%
|
|
|
(17,043
|
)
|
(2)%
|
|
|
(8,521
|
)
|
2%
|
|
|
8,521
|
|
4%
|
|
|
17,043
|
|
6%
|
|
|
25,564
|
|
Assuming a hypothetical 1% change in completion factors from
those used in our calculation of IBNR at December 31, 2007,
net income for the year ended December 31, 2007 would
increase or decrease by approximately $5.0 million, or
$0.17 per diluted share, net of tax. Assuming a hypothetical 1%
change in PMPM cost estimates from those used in our calculation
of IBNR at December 31, 2007, net income for the year ended
December 31, 2007 would increase or decrease by
approximately $2.7 million, or $0.09 per diluted share, net
of tax. The corresponding figures for a 5% change in completion
factors and PMPM cost estimates would be $24.8 million, or
$0.87 per diluted share, net of tax, and $13.3 million, or
$0.47 per diluted share, net of tax, respectively.
It is important to note that any error in the estimate of either
completion factors or trended PMPM costs would usually be
accompanied by an error in the estimate of the other component,
and that an error in one component would almost always compound
rather than offset the resulting distortion to net income. When
completion factors are overestimated, trended PMPM costs
tend to be underestimated. Both circumstances will create
an overstatement of net income. Likewise, when completion
factors are underestimated, trended PMPM costs tend to be
overestimated, creating an understatement of net income.
In other words, errors in estimates involving both completion
factors and trended PMPM costs will act to drive estimates of
claims liabilities and medical care costs in the same direction.
For example, if completion factors were overestimated by 1%,
resulting in an overstatement of net
48
income by approximately $5 million, it is likely that
trended PMPM costs would be underestimated, resulting in an
additional overstatement of net income.
After we have established our base IBNR reserve through the
application of completion factors and trended PMPM cost
estimates, we then compute an additional liability, which also
uses actuarial techniques, to account for adverse developments
in our claims payments which the base actuarial model is not
intended to and does not account for. We refer to this
additional liability as the provision for adverse claims
development. The provision for adverse claims development is a
component of our overall determination of the adequacy of our
IBNR. It is intended to capture the adverse development of
factors such as the speed of claims payment, the relative
magnitude or severity of claims, known outbreaks of disease such
as influenza, our entry into new geographical markets, our
provision of services to new populations such as the aged, blind
and disabled (ABD), changes to state-controlled fee schedules
upon which much of our provider payments are based,
modifications and upgrades to our claims processing systems and
practices, and increasing medical costs. Because of the
complexity of our business, the number of states in which we
operate, and the need to account for different health care
benefit packages among those states, we make an overall
assessment of IBNR after considering the base actuarial model
reserves and the provision for adverse claims development. We
also include in our IBNR liability an estimate of the
administrative costs of settling all claims incurred through the
reporting date. The development of IBNR is a continuous process
that we monitor and refine on a monthly basis as additional
claims payment information becomes available. As additional
information becomes known to us, we adjust our actuarial model
accordingly to establish IBNR.
On a monthly basis, we review and update our estimated IBNR
liability and the methods used to determine that liability. Any
adjustments, if appropriate, are reflected in the period known.
While we believe our current estimates are adequate, we have in
the past (most recently during the second quarter of
2005) been required to increase significantly our claims
reserves for periods previously reported and may be required to
do so again in the future. Any significant increases to prior
period claims reserves would materially decrease reported
earnings for the period in which the adjustment is made.
In our judgment, the estimates for completion factors will
likely prove to be more accurate than trended PMPM cost
estimates because estimated completion factors are subject to
fewer variables in their determination. Specifically, completion
factors are developed over long periods of time, and are most
likely to be affected by changes in claims receipt and payment
experience and by provider billing practices. Trended PMPM cost
estimates, while affected by the same factors, will also be
influenced by health care service utilization trends, cost
trends, product mix, seasonality, prior authorization of medical
services, benefit changes, outbreaks of disease or increased
incidence of illness, provider contract changes, changes to
Medicaid fee schedules, and the incidence of high dollar or
catastrophic claims. As discussed above, however, errors in
estimates involving trended PMPM costs will almost always be
accompanied by errors in estimates involving completion factors,
and vice versa. In such circumstances, errors in estimation
involving both completion factors and trended PMPM costs will
act to drive estimates of claims liabilities (and therefore
medical care costs) in the same direction.
Assuming that base reserves have been adequately set, we believe
that amounts ultimately paid out should generally be between 8%
and 10% less than the liability recorded at the end of the
period as a result of the inclusion in that liability of the
allowance for adverse claims development and the accrued cost of
settling those claims. However, there can be no assurance that
amounts ultimately paid out will not be higher or lower than
this 8% to 10% range, as shown by our results in 2007 and 2006
when the amounts ultimately paid out were less than the amount
of our established reserves by approximately 19% and 17%,
respectively.
As shown in greater detail in the table below, the amounts
ultimately paid out on our liabilities recorded at both
December 31, 2007 and 2006 were less than what we had
expected when we established our reserves. While the specific
reasons for the overestimation of our liabilities were different
at each of the two reporting dates, in general the
overestimations were tied to our assessment of specific
circumstances at our various individual health plans which were
unique to those reporting periods.
49
In 2006, overestimation of the claims liability at our Michigan,
New Mexico, and Washington health plans at December 31,
2005 led to the recognition of a benefit from prior period
claims development, which benefit was partially offset by the
underestimation of our claims liability at December 31,
2005 at our California and Indiana health plans.
|
|
|
|
|
In both Michigan and Washington, we overestimated in the second
half of 2005 the impact of the upward trend in medical costs
observed during the first half of 2005, resulting in an
overestimation of the liability of those plans at
December 31, 2005.
|
|
|
|
In New Mexico, during the second half of the year with respect
to medical and drug costs associated with providing care related
to behavioral health conditions, we underestimated the impact
that the states assumption of financial responsibility for
costs related to the treatment of those behavioral health
conditions would have on our claims liability at
December 31, 2005, resulting in our overestimating that
liability.
|
|
|
|
In California, we underestimated costs associated with our
members in San Diego County, a market we had first entered
only seven months earlier. Additionally, a claims system upgrade
during 2005 delayed claims processing and distorted our normal
payment pattern for claims. Both of these circumstances led us
to underestimate our claim liability at December 31, 2005.
|
|
|
|
In Indiana, we underestimated medical costs in a state where we
had only begun operations earlier in 2005, leading us to
underestimate our claims liability at December 31, 2005.
|
In 2007, overestimation of the claims liability at our
California, New Mexico, and Washington health plans at
December 31, 2006, led to the recognition of a benefit from
prior period claims development, which benefit was partially
offset by the underestimation of our claims liability at
December 31, 2006 at our Michigan health plan.
|
|
|
|
|
In California, we underestimated the impact of changes to
certain provider contracts implemented during the second half of
2006 which lowered medical costs further than we had
anticipated, leading us to overestimate our claims liability at
December 31, 2006.
|
|
|
|
In Washington, we overestimated the impact of the upward trend
in medical costs during the latter half of 2006. Additionally,
we lowered claims inventory in December 2006 in anticipation of
a claims system upgrade in early 2007. While we attempted to
adjust our claims liability estimation procedures for the
increased speed of claims payment, we were only partially
successful in doing so. Both of these circumstances led us to
overestimate our claims liability at December 31, 2006.
|
|
|
|
In Michigan, we underestimated the upward trend in medical costs
during the latter half of 2006. Additionally, we underestimated
the costs associated with the membership we had added as a
result of our acquisition of Cape Health Plan in May 2006.
|
We do not believe that the recognition of a benefit (or
detriment) from prior period claims development had a material
impact on our consolidated results of operations in either 2007
or 2006.
In estimating our claims liability at December 31, 2007, we
adjusted our base calculation to take account of the impact of
the following factors which we believe are reasonably likely to
change our final claims liability amount:
|
|
|
|
|
The addition during 2007 of a substantial number of aged, blind
or disabled (ABD) members to our Ohio health, which members
incur higher medical costs than do our members in other
categories.
|
|
|
|
Our assessment regarding the impact of some overpayments made to
certain Ohio providers in 2007 and 2006 and the impact of those
overpayments on reported medical cost trends.
|
|
|
|
Uncertainties regarding the impact of state-mandated changes to
hospital fee schedules implemented in Washington in August 2007.
|
|
|
|
Uncertainties regarding the impact of state-mandated changes to
the methodology used to pay outpatient claims in Michigan during
2007.
|
50
|
|
|
|
|
The addition to our California provider network during 2007 of a
hospital that serves high cost patients, as well as changes
implemented in September 2007 to our contract with a leading
childrens hospital that provides care to a significant
number of our California members.
|
|
|
|
The addition in November 2007 of approximately 4,300 members in
Sacramento County, California where we have traditionally
experienced higher medical costs.
|
|
|
|
Changes we made during 2007 to our pharmacy formulary in
California in response to competitive pressures.
|
|
|
|
Costs associated with our newly acquired membership in Missouri,
as well as the impact of any difference between our claims
payment policies and those used by the prior management of our
Missouri health plan.
|
|
|
|
Increases in claims inventory at our California, New Mexico, and
Texas health plans during the fourth quarter of 2007.
|
|
|
|
Decreases in claims inventory at our Michigan and Washington
health plans during the fourth quarter of 2007.
|
Any absence of adverse claims development (as well as the
expensing of the costs to settle claims held at the start of the
period through general and administrative expense) will lead to
the recognition of a benefit from prior period claims
development in the period subsequent to the date of the original
estimate. However, that benefit will affect current period
earnings only to the extent that the replenishment of the
reserve for adverse claims development (and the re-accrual of
administrative costs for the settlement of those claims) is less
than the benefit recognized from the prior period liability.
We seek to maintain a consistent claims reserving methodology
across all periods. Accordingly, any prior period benefit from
an un-utilized reserve for adverse claims development would
likely be offset by the establishment of a new reserve in an
approximately equal amount (relative to premium revenue, medical
care costs, and medical claims and benefits payable) in the
current period, and thus the impact on earnings for the current
period would likely be minimal.
51
The following table presents the components of the change in our
medical claims and benefits payable for the years ended
December 31, 2007 and 2006. The negative amounts displayed
for components of medical care costs related to prior
years represent the amount by which our original
estimate of claims and benefits payable at the beginning of the
period exceeded the actual amount of the liability based on
information (principally the payment of claims) developed since
that liability was first reported. The benefit of this prior
period development may be offset by the addition of a reserve
for adverse claims development when estimating the liability at
the end of the period (captured as a component of
medical care costs related to current year). Dollar
amounts are in thousands.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Balances at beginning of period
|
|
$
|
290,048
|
|
|
$
|
217,354
|
|
Medical claims and benefits payable from business acquired
|
|
|
14,876
|
|
|
|
21,144
|
|
Components of medical care costs related to:
|
|
|
|
|
|
|
|
|
Current year
|
|
|
2,136,381
|
|
|
|
1,716,256
|
|
Prior years
|
|
|
(56,298
|
)
|
|
|
(37,604
|
)
|
|
|
|
|
|
|
|
|
|
Total medical care costs
|
|
|
2,080,083
|
|
|
|
1,678,652
|
|
Payments for medical care costs related to:
|
|
|
|
|
|
|
|
|
Current year
|
|
|
1,851,035
|
|
|
|
1,443,843
|
|
Prior years
|
|
|
222,366
|
|
|
|
183,259
|
|
|
|
|
|
|
|
|
|
|
Total paid
|
|
|
2,073,401
|
|
|
|
1,627,102
|
|
|
|
|
|
|
|
|
|
|
Balances at end of period
|
|
$
|
311,606
|
|
|
$
|
290,048
|
|
|
|
|
|
|
|
|
|
|
Benefit from prior period as a percentage of premium revenue
|
|
|
2.3
|
%
|
|
|
1.9
|
%
|
Benefit from prior period as a percentage of balance at
beginning of period
|
|
|
19.4
|
%
|
|
|
17.3
|
%
|
Benefit from prior period as a percentage of total medical care
costs
|
|
|
2.7
|
%
|
|
|
2.2
|
%
|
Days in claims payable
|
|
|
52
|
|
|
|
57
|
|
Number of members at end of period
|
|
|
1,149,000
|
|
|
|
1,077,000
|
|
Number of claims in inventory at end of period(1)
|
|
|
161,395
|
|
|
|
260,958
|
|
Billed charges of claims in inventory at end of period (in
thousands)(1)
|
|
$
|
211,958
|
|
|
$
|
285,385
|
|
Claims in inventory per member at end of period(1)
|
|
|
0.14
|
|
|
|
0.26
|
|
|
|
|
(1) |
|
2006 claims data excludes information for Cape Health Plan
membership of approximately 83,000 members. Cape membership was
processed on a separate claims platform through
September 30, 2007. |
Commitments
and Contingencies
We lease office space and equipment under various operating
leases. As of December 31, 2007, our lease obligations for
the next five years and thereafter are as follows:
$15.9 million in 2008, $15.5 million in 2009,
$14.2 million in 2010, $13.6 million in 2011,
$12.3 million in 2012, and an aggregate of
$49.5 million thereafter.
We are not an obligor to or guarantor of any indebtedness of any
other party. We are not a party to off-balance sheet financing
arrangements except for operating leases which are disclosed in
Note 14 to the accompanying audited consolidated financial
statements for the year ended December 31, 2007. We have
certain advances to related parties, which are discussed in
Note 13 to the accompanying audited consolidated financial
statements for the year ended December 31, 2007
52
Contractual
Obligations
In the table below, we present our contractual obligations as of
December 31, 2007. Some of the amounts we have included in
this table are based on managements estimates and
assumptions about these obligations, including their duration,
the possibility of renewal, anticipated actions by third
parties, and other factors. Because these estimates and
assumptions are necessarily subjective, the contractual
obligations we will actually pay in future periods may vary from
those reflected in the table. Amounts are in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2008
|
|
|
2009-2010
|
|
|
2011-2012
|
|
|
2013 and Beyond
|
|
|
Medical claims and benefits payable
|
|
$
|
311,606
|
|
|
$
|
311,606
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Long-term debt(1)
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
Operating leases
|
|
|
121,056
|
|
|
|
15,942
|
|
|
|
29,658
|
|
|
|
25,946
|
|
|
|
49,510
|
|
Interest on long-term debt(1)
|
|
|
50,625
|
|
|
|
7,500
|
|
|
|
15,000
|
|
|
|
15,000
|
|
|
|
13,125
|
|
Purchase commitments
|
|
|
23,542
|
|
|
|
11,290
|
|
|
|
7,615
|
|
|
|
3,145
|
|
|
|
1,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
$
|
706,829
|
|
|
$
|
346,338
|
|
|
$
|
52,273
|
|
|
$
|
44,091
|
|
|
$
|
264,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts relate to our October 2007 offering of
$200.0 million aggregate principal amount of
3.75% Convertible Senior Notes due 2014. |
In accordance with Financial Accounting Standards Board
Interpretation No. 48, Accounting for Uncertainty in Income
Taxes, we have recorded approximately $10.3 million of
unrecognized tax benefits as liabilities. The above table does
not contain this amount because we cannot reasonably estimate
when or if such amount may be settled. See Note 11 to the
accompanying audited consolidated financial statements for the
year ended December 31, 2007 for further information.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Quantitative
and Qualitative Disclosures About Market Risk
Financial instruments that potentially subject us to
concentrations of credit risk consist primarily of cash and cash
equivalents, receivables, and restricted investments. We invest
a substantial portion of our cash in a portfolio of highly
liquid money market securities. Professional portfolio managers
operating under documented investment guidelines manage our
investments. Restricted investments are invested principally in
certificates of deposit and U.S. Treasury securities.
Concentration of credit risk with respect to accounts receivable
is limited due to payors consisting principally of the
governments of each state in which our health plans operate.
As of December 31, 2007, we had cash and cash equivalents
of $459.1 million, investments of $242.9 million, and
restricted investments of $29.0 million. The cash
equivalents consist of highly liquid securities with original or
purchase date remaining maturities of up to three months that
are readily convertible into known amounts of cash. As of
December 31, 2007, our investments consisted solely of
investment grade debt securities, all of which were classified
as current assets. Our investment policies require that all of
our investments have final maturities of ten years or less
(excluding auction rate and variable rate securities where
interest rates are periodically reset) and that the average
maturity be four years or less. The restricted investments
consist of interest-bearing deposits and treasury securities
required by the respective states in which we operate.
Investments and restricted investments are subject to interest
rate risk and will decrease in value if market rates increase.
All non-restricted investments are reported at fair market value
on the balance sheet. All restricted investments are carried at
amortized cost, which approximates market value. We have the
ability to hold these restricted investments until maturity and,
as a result, we would not expect the value of these investments
to decline significantly due to a sudden change in market
interest rates. Declines in interest rates over time will reduce
our investment income.
As of December 31, 2007, $82.1 million of our total
$242.9 million in short-term investments were comprised of
municipal note investments with an auction reset feature
(auction rate securities). These notes are issued by
various state and local municipal entities for the purpose of
financing student loans, public projects and other activities;
they carry an AAA credit rating. $74.1 million of the
$82.1 million are secured by student loans which are
53
generally 97% guaranteed by the U.S. Government under the
Federal Family Education Loan Program (FFELP). In addition to
the U.S. Government guarantee on such student loans, some
of the securities also have separate insurance policies
guaranteeing both the principal and accrued interest. Liquidity
for these auction rate securities is typically provided by an
auction process which allows holders to sell their notes and
resets the applicable interest rate at pre-determined intervals
up to 35 days. Recently, auctions for some of these auction
rate securities have failed and there is no assurance that
auctions on the remaining auction rate securities in our
investment portfolio will succeed. An auction failure means that
the parties wishing to sell their securities could not be
matched with an adequate volume of buyers. In the event that
there is a failed auction, the indenture governing the security
requires the issuer to pay interest at a contractually defined
rate that is generally above market rates for other types of
similar short-term instruments. The securities for which
auctions have failed will continue to accrue interest at the
contractual rate and be auctioned every 7, 28, or 35 days
until the auction succeeds, the issuer calls the securities, or
they mature. As a result, our ability to liquidate and fully
recover the carrying value of our auction rate securities in the
near term may be limited or not exist. All of these investments
are currently classified as short-term investments. If the
credit ratings of the security issuers deteriorate or if normal
market conditions do not return in the near future, we may be
required to reduce the value of these securities through an
impairment charge against net income and reflect them as
long-term investments on our balance sheet for the period ending
March 31, 2008 or thereafter.
As of February 29, 2008, the Company held
$75.6 million of auction rate securities.
$71.1 million of these securities are secured by student
loans which are generally 97% guaranteed by the
U.S. Government under FFELP.
Inflation
Althought the general rate of inflation has remained relatively
stable and healthcare cost inflation has stabilized in recent
years, the national healthcare cost inflation rate still exceeds
the general inflation rate. We use various strategies to
mitigate the negative effects of health care cost inflation.
Specifically, our health plans try to control medical and
hospital costs through contracts with independent providers of
health care services. Through these contracted providers, our
health plans emphasize preventive health care and appropriate
use of specialty and hospital services. While we currently
believe our strategies will mitigate health care cost inflation,
competitive pressures, new health care and pharmaceutical
product introductions, demands from health care providers and
customers, applicable regulations, or other factors may affect
our ability to control health care costs.
54
MOLINA
HEALTHCARE, INC.
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
INDEX TO
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page
|
|
MOLINA HEALTHCARE INC.
|
|
|
|
|
|
|
|
56
|
|
|
|
|
57
|
|
|
|
|
58
|
|
|
|
|
59
|
|
|
|
|
60
|
|
|
|
|
62
|
|
55
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
of Molina Healthcare, Inc.
We have audited the accompanying consolidated balance sheets of
Molina Healthcare, Inc. (the Company) as of December 31,
2007 and 2006, and the related consolidated statements of
income, stockholders equity and cash flows for each of the
three years in the period ended December 31, 2007. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the
consolidated financial position of Molina Healthcare, Inc. at
December 31, 2007 and 2006, and the consolidated results of
its operations and its cash flows for each of the three years in
the period ended December 31, 2007, in conformity with
U.S. generally accepted accounting principles.
As discussed in Note 2 to the consolidated financial
statements, Molina Healthcare, Inc. changed its method of
accounting for Share-Based Payments in accordance with Statement
of Financial Accounting Standards No. 123 (revised
2004) on January 1, 2006.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States),
Molina Healthcare, Inc.s internal control over financial
reporting as of December 31, 2007, based on criteria
established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission and our report dated March 17, 2008
expressed an unqualified opinion thereon.
Los Angeles, California
March 17, 2008
56
MOLINA
HEALTHCARE, INC.
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
459,064
|
|
|
$
|
403,650
|
|
Investments
|
|
|
242,855
|
|
|
|
81,481
|
|
Receivables
|
|
|
111,537
|
|
|
|
110,835
|
|
Income tax receivable
|
|
|
|
|
|
|
7,960
|
|
Deferred income taxes
|
|
|
8,616
|
|
|
|
313
|
|
Prepaid expenses and other current assets
|
|
|
12,521
|
|
|
|
9,263
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
834,593
|
|
|
|
613,502
|
|
Property and equipment, net
|
|
|
49,555
|
|
|
|
41,903
|
|
Intangible assets, net
|
|
|
92,226
|
|
|
|
85,480
|
|
Goodwill
|
|
|
114,997
|
|
|
|
57,659
|
|
Restricted investments
|
|
|
29,019
|
|
|
|
20,154
|
|
Receivable for ceded life and annuity contracts
|
|
|
29,240
|
|
|
|
32,923
|
|
Other assets
|
|
|
21,675
|
|
|
|
12,854
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,171,305
|
|
|
$
|
864,475
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Medical claims and benefits payable
|
|
$
|
311,606
|
|
|
$
|
290,048
|
|
Accounts payable and accrued liabilities
|
|
|
69,266
|
|
|
|
46,725
|
|
Deferred revenue
|
|
|
40,104
|
|
|
|
18,120
|
|
Income tax payable
|
|
|
5,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
426,922
|
|
|
|
354,893
|
|
Long-term debt
|
|
|
200,000
|
|
|
|
45,000
|
|
Liability for ceded life and annuity contracts
|
|
|
29,240
|
|
|
|
32,923
|
|
Deferred income taxes
|
|
|
10,136
|
|
|
|
6,700
|
|
Other long-term liabilities
|
|
|
14,529
|
|
|
|
4,793
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
680,827
|
|
|
|
444,309
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 80,000,000 shares
authorized; issued and outstanding: 28,443,680 shares at
December 31, 2007 and 28,119,026 shares at
December 31, 2006
|
|
|
28
|
|
|
|
28
|
|
Preferred stock, $0.001 par value; 20,000,000 shares
authorized, no shares issued and outstanding
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
185,808
|
|
|
|
173,990
|
|
Accumulated other comprehensive income (loss)
|
|
|
272
|
|
|
|
(337
|
)
|
Retained earnings
|
|
|
324,760
|
|
|
|
266,875
|
|
Treasury stock (1,201,174 shares, at cost)
|
|
|
(20,390
|
)
|
|
|
(20,390
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
490,478
|
|
|
|
420,166
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
1,171,305
|
|
|
$
|
864,475
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
57
MOLINA
HEALTHCARE, INC.
CONSOLIDATED
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium revenue
|
|
$
|
2,462,369
|
|
|
$
|
1,985,109
|
|
|
$
|
1,639,884
|
|
Investment income
|
|
|
30,085
|
|
|
|
19,886
|
|
|
|
10,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
2,492,454
|
|
|
|
2,004,995
|
|
|
|
1,650,058
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical care costs
|
|
|
2,080,083
|
|
|
|
1,678,652
|
|
|
|
1,424,872
|
|
General and administrative expenses
|
|
|
285,295
|
|
|
|
229,057
|
|
|
|
163,342
|
|
Depreciation and amortization
|
|
|
27,967
|
|
|
|
21,475
|
|
|
|
15,125
|
|
Impairment charge on purchased software
|
|
|
782
|
|
|
|
|
|
|
|
|
|
Loss contract charge
|
|
|
|
|
|
|
|
|
|
|
939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
2,394,127
|
|
|
|
1,929,184
|
|
|
|
1,604,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
98,327
|
|
|
|
75,811
|
|
|
|
45,780
|
|
Other expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(4,631
|
)
|
|
|
(2,353
|
)
|
|
|
(1,529
|
)
|
Other, net
|
|
|
|
|
|
|
|
|
|
|
(400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense
|
|
|
(4,631
|
)
|
|
|
(2,353
|
)
|
|
|
(1,929
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
93,696
|
|
|
|
73,458
|
|
|
|
43,851
|
|
Provision for income taxes
|
|
|
35,366
|
|
|
|
27,731
|
|
|
|
16,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
58,330
|
|
|
$
|
45,727
|
|
|
$
|
27,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
2.06
|
|
|
$
|
1.64
|
|
|
$
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
2.05
|
|
|
$
|
1.62
|
|
|
$
|
0.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
28,275,000
|
|
|
|
27,966,000
|
|
|
|
27,711,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
28,419,000
|
|
|
|
28,164,000
|
|
|
|
28,023,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Potentially dilutive shares issuable pursuant to the
Companys 2007 offering of convertible senior notes were
not included in the computation of diluted net income per share
because to do so would have been antidilutive for the year ended
December 31, 2007. |
See accompanying notes.
58
MOLINA
HEALTHCARE, INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Comprehensive
|
|
|
Retained
|
|
|
Treasury
|
|
|
|
|
|
|
Outstanding
|
|
|
Amount
|
|
|
Capital
|
|
|
Income (Loss)
|
|
|
Earnings
|
|
|
Stock
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Balance at January 1, 2005
|
|
|
27,602,443
|
|
|
$
|
28
|
|
|
$
|
157,666
|
|
|
$
|
(234
|
)
|
|
$
|
193,552
|
|
|
$
|
(20,390
|
)
|
|
$
|
330,622
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,596
|
|
|
|
|
|
|
|
27,596
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(395
|
)
|
|
|
|
|
|
|
|
|
|
|
(395
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(395
|
)
|
|
|
27,596
|
|
|
|
|
|
|
|
27,201
|
|
Stock options exercised, employee stock grants and employee
stock purchases
|
|
|
189,917
|
|
|
|
|
|
|
|
3,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,155
|
|
Tax benefit for exercise of employee stock options
|
|
|
|
|
|
|
|
|
|
|
1,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
27,792,360
|
|
|
$
|
28
|
|
|
$
|
162,693
|
|
|
$
|
(629
|
)
|
|
$
|
221,148
|
|
|
$
|
(20,390
|
)
|
|
$
|
362,850
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,727
|
|
|
|
|
|
|
|
45,727
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
292
|
|
|
|
|
|
|
|
|
|
|
|
292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
292
|
|
|
|
45,727
|
|
|
|
|
|
|
|
46,019
|
|
Stock options exercised, employee stock grants and employee
stock purchases
|
|
|
326,666
|
|
|
|
|
|
|
|
10,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,070
|
|
Tax benefit for exercise of employee stock options
|
|
|
|
|
|
|
|
|
|
|
1,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
28,119,026
|
|
|
$
|
28
|
|
|
$
|
173,990
|
|
|
$
|
(337
|
)
|
|
$
|
266,875
|
|
|
$
|
(20,390
|
)
|
|
$
|
420,166
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,330
|
|
|
|
|
|
|
|
58,330
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
609
|
|
|
|
|
|
|
|
|
|
|
|
609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
609
|
|
|
|
58,330
|
|
|
|
|
|
|
|
58,939
|
|
Adjustment to initially apply FIN 48 (see Note 11,
Income Taxes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(445
|
)
|
|
|
|
|
|
|
(445
|
)
|
Stock options exercised, employee stock grants and employee
stock purchases
|
|
|
324,654
|
|
|
|
|
|
|
|
10,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,965
|
|
Tax benefit for exercise of employee stock options
|
|
|
|
|
|
|
|
|
|
|
853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
28,443,680
|
|
|
$
|
28
|
|
|
$
|
185,808
|
|
|
$
|
272
|
|
|
$
|
324,760
|
|
|
$
|
(20,390
|
)
|
|
$
|
490,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
59
MOLINA
HEALTHCARE, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
58,330
|
|
|
$
|
45,727
|
|
|
$
|
27,596
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
27,967
|
|
|
|
21,475
|
|
|
|
15,125
|
|
Amortization of capitalized long-term debt fees
|
|
|
1,042
|
|
|
|
885
|
|
|
|
718
|
|
Deferred income taxes
|
|
|
(9,057
|
)
|
|
|
(399
|
)
|
|
|
1,705
|
|
Tax benefit from exercise of employee stock options recorded as
additional paid-in capital
|
|
|
|
|
|
|
|
|
|
|
1,872
|
|
Loss on disposal of property and equipment
|
|
|
|
|
|
|
|
|
|
|
297
|
|
Stock-based compensation
|
|
|
7,188
|
|
|
|
5,505
|
|
|
|
1,283
|
|
Changes in operating assets and liabilities, net of effects of
acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
15,007
|
|
|
|
(38,847
|
)
|
|
|
(5,102
|
)
|
Prepaid expenses and other current assets
|
|
|
(2,911
|
)
|
|
|
1,369
|
|
|
|
(1,866
|
)
|
Medical claims and benefits payable
|
|
|
6,683
|
|
|
|
51,550
|
|
|
|
57,144
|
|
Deferred revenue
|
|
|
21,984
|
|
|
|
10,443
|
|
|
|
803
|
|
Accounts payable and accrued liabilities
|
|
|
18,700
|
|
|
|
5,188
|
|
|
|
6,665
|
|
Income taxes
|
|
|
13,693
|
|
|
|
(579
|
)
|
|
|
(8,982
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
158,626
|
|
|
|
102,317
|
|
|
|
97,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of equipment
|
|
|
(22,299
|
)
|
|
|
(20,297
|
)
|
|
|
(13,960
|
)
|
Purchases of investments
|
|
|
(264,115
|
)
|
|
|
(148,795
|
)
|
|
|
(63,774
|
)
|
Sales and maturities of investments
|
|
|
103,718
|
|
|
|
171,225
|
|
|
|
48,227
|
|
Net cash (paid) acquired in business purchase transactions
|
|
|
(70,172
|
)
|
|
|
5,820
|
|
|
|
(40,866
|
)
|
Increase in restricted investments
|
|
|
(8,365
|
)
|
|
|
(912
|
)
|
|
|
(1,706
|
)
|
Increase in other assets
|
|
|
(4,330
|
)
|
|
|
(3,334
|
)
|
|
|
(983
|
)
|
Increase in other long-term liabilities
|
|
|
9,290
|
|
|
|
239
|
|
|
|
488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities
|
|
|
(256,273
|
)
|
|
|
3,946
|
|
|
|
(72,574
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under credit facility
|
|
|
|
|
|
|
50,000
|
|
|
|
3,100
|
|
Proceeds from issuance of convertible senior notes
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
Repayments of amounts borrowed under credit facility
|
|
|
(45,000
|
)
|
|
|
(5,000
|
)
|
|
|
(3,100
|
)
|
Payment of credit facility fees
|
|
|
(551
|
)
|
|
|
(459
|
)
|
|
|
(3,530
|
)
|
Payment of convertible senior notes fees
|
|
|
(6,498
|
)
|
|
|
|
|
|
|
|
|
Repayment of mortgage note
|
|
|
|
|
|
|
|
|
|
|
(1,302
|
)
|
Principal payments on capital lease obligations
|
|
|
|
|
|
|
|
|
|
|
(592
|
)
|
Tax benefit from exercise of employee stock options recorded as
additional paid-in capital
|
|
|
853
|
|
|
|
1,227
|
|
|
|
|
|
Proceeds from exercise of stock options and employee stock plan
purchases
|
|
|
4,257
|
|
|
|
2,416
|
|
|
|
1,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
153,061
|
|
|
|
48,184
|
|
|
|
(3,552
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
55,414
|
|
|
|
154,447
|
|
|
|
21,132
|
|
Cash and cash equivalents at beginning of year
|
|
|
403,650
|
|
|
|
249,203
|
|
|
|
228,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
459,064
|
|
|
$
|
403,650
|
|
|
$
|
249,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
MOLINA
HEALTHCARE, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
27,734
|
|
|
$
|
27,354
|
|
|
$
|
21,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
9,419
|
|
|
$
|
2,260
|
|
|
$
|
1,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gain (loss) on investments
|
|
$
|
977
|
|
|
$
|
474
|
|
|
$
|
(640
|
)
|
Deferred income taxes
|
|
|
(368
|
)
|
|
|
(182
|
)
|
|
|
245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain (loss) on investments
|
|
$
|
609
|
|
|
$
|
292
|
|
|
$
|
(395
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrual of software license fees
|
|
$
|
|
|
|
$
|
2,375
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrual of equipment
|
|
$
|
672
|
|
|
$
|
945
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment charge on purchased software
|
|
$
|
782
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of adoption of Financial Interpretation
No. 48, Accounting for Uncertainty in Income Taxes
|
|
$
|
445
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of stock issued for employee compensation earned in the
previous year
|
|
$
|
|
|
|
$
|
2,149
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement of common stock used for stock-based compensation
|
|
$
|
(480
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Details of business purchase transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of assets acquired
|
|
$
|
(106,233
|
)
|
|
$
|
(86,024
|
)
|
|
$
|
(43,265
|
)
|
Less cash acquired
|
|
|
10,843
|
|
|
|
49,820
|
|
|
|
2,249
|
|
Liabilities assumed
|
|
|
25,218
|
|
|
|
42,024
|
|
|
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (paid) acquired in business purchase transactions
|
|
$
|
(70,172
|
)
|
|
$
|
5,820
|
|
|
$
|
(40,866
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset related to business purchase transactions
|
|
$
|
2,747
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
61
MOLINA
HEALTHCARE, INC.
(Dollars
in thousands, except per-share data)
Organization
and Operations
Molina Healthcare, Inc. is a multi-state managed care
organization that arranges for the delivery of health care
services to persons eligible for Medicaid and other programs for
low-income families and individuals. We were founded in 1980 as
a provider organization serving the Medicaid population through
a network of primary care clinics in California. In 1994, we
began operating as a health maintenance organization (HMO).
Beginning in January 2006, we began to serve a very small number
of our dual eligible members under both the Medicaid and the
Medicare programs. We operate our business through health plan
subsidiaries in California, Michigan, Missouri, Nevada, New
Mexico, Ohio, Texas, Utah, and Washington.
Our results of operations include the results of recent
acquisitions, including the acquisition of Mercy CarePlus, a
Medicaid managed care organization based in St. Louis,
Missouri, effective as of November 1, 2007, and the
acquisition of Cape Health Plan, Inc. based in Southfield,
Michigan, effective as of May 15, 2006.
Our Texas health plan began serving members in September 2006,
and our Ohio health plan began serving members in late 2005. Our
Indiana health plan ceased serving members effective
January 1, 2007 because its Medicaid contract with the
State of Indiana expired on December 31, 2006. Our Nevada
health plan began serving only Medicare members in June 2007.
Consolidation
The consolidated financial statements include the accounts of
Molina Healthcare, Inc. and all majority owned subsidiaries. All
significant intercompany transactions and balances have been
eliminated in consolidation. Financial information related to
subsidiaries acquired during any year is included only for the
period subsequent to their acquisition.
Use of
Estimates
The preparation of consolidated financial statements in
conformity with accounting principles generally accepted in the
United States requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and
liabilities at the date of the financial statements. Estimates
also affect the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from these
estimates. Principal areas requiring the use of estimates
include medical claims payable and accruals, determination of
allowances for uncollectible accounts, settlements under
risks/savings sharing programs, impairment of long-lived and
intangible assets, professional and general liability claims,
reserves for potential absorption of claims unpaid by insolvent
providers, reserves for the outcome of litigation and valuation
allowances for deferred tax assets.
|
|
2.
|
Significant
Accounting Policies
|
Premium
Revenue
Premium revenue is fixed in advance of the periods covered and
is not generally subject to significant accounting estimates.
For the year ended December 31, 2007, we received
approximately 91.9% of our premium revenue as a fixed amount per
member per month, or PMPM, pursuant to our contracts with state
Medicaid agencies and other managed care organizations for which
we operate as a subcontractor. These premium revenues are
recognized in the month that members are entitled to receive
health care services. Premiums collected in advance are
deferred. The state Medicaid programs periodically adjust
premium rates. The amount of these premiums may vary
substantially between states and among various government
programs. We received approximately 4.7% of our premium revenue
for the year ended December 31, 2007 in the form of
birth income a one-time payment for
62
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
the delivery of a child from the Medicaid programs
in Michigan, Ohio, Texas, and Washington. Such payments are
recognized as revenue in the month the birth occurs. Starting in
2006, our premium revenue also included premiums generated from
Medicare, which totaled approximately $49.3 million for the
year ended December 31, 2007. All of our Medicare revenue
is paid to us as a fixed PMPM amount.
Certain components of premium revenue are subject to accounting
estimates. Chief among these are: 1) that portion of
premium revenue paid to our New Mexico health plan by the state
of New Mexico that may be refunded to the state if certain
minimum amounts are not expended on defined medical care costs,
2) the additional premium revenue our Utah health plan is
entitled to receive from the state of Utah as an incentive
payment for saving the state of Utah money in relation to
fee-for-service Medicaid, and 3) the profit-sharing
agreement between our Texas health plan and the state of Texas,
where we pay a rebate to the state of Texas if our Texas health
plan generates pretax income, according to a tiered rebate
schedule.
Our contract with the state of New Mexico requires that we spend
a minimum percentage of premium revenue on certain explicitly
defined medical care costs. During 2007, we recorded adjustments
totaling $6.0 million to reduce premium revenue associated
with this requirement. At December 31, 2007, we have
recorded a liability of approximately $12.9 million under
our interpretation of the existing terms of this contract
provision. Any change to the terms of this provision, including
revisions to the definitions of premium revenue or medical care
costs, the period of time over which the minimum percentage is
measured or the manner of its measurement, or the percentage of
revenue required to be spent on the defined medical care costs,
may trigger a change in this amount. If the state of New Mexico
disagrees with our interpretation of the existing contract
terms, an adjustment to this amount may occur.
The Medicaid contract of our Utah health plan with the state of
Utah is paid on a cost plus nine percent basis. In addition, in
order to incentivize the plan to save the state money, the
contract also entitles the health plan to be paid a percentage
of the savings realized as measured against what claims would
have been paid on a fee-for-service basis by the state. We had
previously estimated the amount that we believe our Utah plan
will recover under its savings sharing agreement with the state
of Utah. However, as a result of an ongoing disagreement with
the state, during 2007 our Utah health plan wrote off the entire
receivable, totaling $4.7 million, $4.0 million of
which was accrued as of December 31, 2006. Nevertheless,
our Utah health plan has not waived any of its rights to
recovery under the savings sharing provision of the contract,
and continues to work with the state in an effort to assure an
appropriate determination of amounts due. When additional
information is known or agreement is reached with the state
regarding the appropriate savings sharing payment amount, we
will adjust the amount of savings sharing revenue recorded in
our financial statements.
As of December 31, 2007, we had accrued a liability of
approximately $2.3 million pursuant to our profit-sharing
agreement with the state of Texas, for the 2006 and 2007
contract years. Because the final settlement calculations
include a claims run-out period of nearly one year, the amounts
recorded, based on our estimates, may be adjusted. We believe
that the ultimate settlement will not differ materially from our
estimate.
Medical
Care Costs
Expenses related to medical care services are captured in the
following four categories:
|
|
|
|
|
Fee-for-service: Physician providers paid on a
fee-for-service basis are paid according to a fee schedule set
by the state or by our contracts with these providers. We pay
hospitals in a variety of ways, including per diem amounts,
diagnostic-related groups or DRGs, percent of billed charges,
case rates, and capitation. We also have stop-loss agreements
with the hospitals with which we contract. Under all
fee-for-service arrangements, we retain the financial
responsibility for medical care provided. Expenses related to
fee-for-service contracts are recorded in the period in which
the related services are dispensed. The costs of
|
63
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
|
|
|
|
|
drugs administered in a physician or hospital setting that are
not billed through our pharmacy benefit managers are included in
fee-for-service costs.
|
|
|
|
|
|
Capitation: Many of our primary care
physicians and a small portion of our specialists and hospitals
are paid on a capitation basis. Under capitation contracts, we
typically pay a fixed PMPM payment to the provider without
regard to the frequency, extent, or nature of the medical
services actually furnished. Under capitated contracts, we
remain liable for the provision of certain health care services.
Certain of our capitated contracts also contain incentive
programs based on service delivery, quality of care, utilization
management, and other criteria. Capitation payments are fixed in
advance of the periods covered and are not subject to
significant accounting estimates. These payments are expensed in
the period the providers are obligated to provide services. The
financial risk for pharmacy services for a small portion of our
membership is delegated to capitated providers.
|
|
|
|
Pharmacy: Pharmacy costs include all drug,
injectibles, and immunization costs paid through our pharmacy
benefit managers. As noted above, drugs and injectibles not paid
through our pharmacy benefit managers are included in
fee-for-service costs, except in those limited instances where
we capitate drug and injectible costs.
|
|
|
|
Other: Other medical care costs include
medically related administrative costs, certain provider
incentive costs, reinsurance cost, and other health care
expense. Medically related administrative costs include, for
example, expenses relating to health education, quality
assurance, case management, disease management,
24-hour
on-call nurses, and a portion of our information technology
costs. Salary and benefit costs are a substantial portion of
these expenses. For the years ended December 31, 2007,
2006, and 2005, medically related administrative costs were
approximately $65.4 million, $52.6 million, and
$44.4 million, respectively.
|
The following table provides the details of our consolidated
medical care costs for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
|
|
% of
|
|
|
|
Amount
|
|
|
PMPM
|
|
|
Total
|
|
|
Amount
|
|
|
PMPM
|
|
|
Total
|
|
|
Amount
|
|
|
PMPM
|
|
|
Total
|
|
|
Medical care costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee for service
|
|
$
|
1,343,911
|
|
|
$
|
103.77
|
|
|
|
64.6
|
%
|
|
$
|
1,125,031
|
|
|
$
|
94.86
|
|
|
|
67.0
|
%
|
|
$
|
983,608
|
|
|
$
|
95.36
|
|
|
|
69.0
|
%
|
Capitation
|
|
|
375,206
|
|
|
|
28.97
|
|
|
|
18.0
|
|
|
|
261,476
|
|
|
|
22.05
|
|
|
|
15.6
|
|
|
|
199,821
|
|
|
|
19.37
|
|
|
|
14.0
|
|
Pharmacy
|
|
|
270,363
|
|
|
|
20.88
|
|
|
|
13.0
|
|
|
|
209,366
|
|
|
|
17.65
|
|
|
|
12.5
|
|
|
|
176,250
|
|
|
|
17.09
|
|
|
|
12.4
|
|
Other
|
|
|
90,603
|
|
|
|
7.00
|
|
|
|
4.4
|
|
|
|
82,779
|
|
|
|
6.98
|
|
|
|
4.9
|
|
|
|
65,193
|
|
|
|
6.32
|
|
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,080,083
|
|
|
$
|
160.62
|
|
|
|
100.0
|
%
|
|
$
|
1,678,652
|
|
|
$
|
141.54
|
|
|
|
100.0
|
%
|
|
$
|
1,424,872
|
|
|
$
|
138.14
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our medical care costs include amounts that have been paid by us
through the reporting date, as well as estimated liabilities for
medical care costs incurred but not paid by us as of the
reporting date. Such medical care cost liabilities include,
among other items, capitation payments owed providers, unpaid
pharmacy invoices, and various medically related administrative
costs that have been incurred but not paid. We use judgment to
determine the appropriate assumptions for determining the
required estimates. See Note 9, Medical Claims and
Benefits Payable.
We report reinsurance premiums as medical care costs, while
related reinsurance recoveries are reported as deductions from
medical care costs. We limit our risk of catastrophic losses by
maintaining high deductible reinsurance coverage. We do not
consider this coverage to be material as the cost is not
significant and the likelihood that coverage will be applicable
is low.
64
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
Taxes
Based on Premiums
Our California (beginning July 1, 2005), Michigan, New
Mexico, Ohio, Texas and Washington health plans are assessed a
tax based on premium revenue collected. We report these taxes on
a gross basis, included in general and administrative expenses.
Premium tax expense totaled $81,020, $60,777, and $46,301 in
2007, 2006, and 2005, respectively.
Delegated
Provider Insolvency
Circumstances may arise where providers to whom we have
delegated risk, due to insolvency or other circumstances, are
unable to pay claims they have incurred with third parties in
connection with referral services provided to our members. The
inability of delegated providers to pay referral claims presents
us with both immediate financial risk and potential disruption
to member care. Depending on states laws, we may be held
liable for such unpaid referral claims even though the delegated
provider has contractually assumed such risk. Additionally,
competitive pressures may force us to pay such claims even when
we have no legal obligation to do so. To reduce the risk that
delegated providers are unable to pay referral claims, we
monitor the operational and financial performance of such
providers. We also maintain contingency plans that include
transferring members to other providers in response to potential
network instability.
In certain instances, we have required providers to place funds
on deposit with us as protection against their potential
insolvency. These reserves are frequently in the form of
segregated funds received from the provider and held by us or
placed in a third-party financial institution. These funds may
be used to pay claims that are the financial responsibility of
the provider in the event the provider is unable to meet these
obligations. Additionally, we have recorded liabilities for
estimated losses arising from provider instability or insolvency
in excess of provider funds on deposit with us. Such liabilities
were not material at December 31, 2007 or 2006.
Premium
Deficiency Reserves on Loss Contracts
We assess the profitability of our contracts for providing
medical care services to our members and identify those
contracts where current operating results or forecasts indicate
probable future losses. Anticipated future premiums are compared
to anticipated medical care costs, including the cost of
processing claims. If the anticipated future costs exceed the
premiums, a loss contract accrual is recognized.
Cash
and Cash Equivalents
Cash and cash equivalents consist of cash and short-term, highly
liquid investments that are both readily convertible into known
amounts of cash and have a maturity of three months or less on
the date of purchase.
Investments
We account for our investments in marketable securities in
accordance with Statement of Financial Accounting Standards No.
(SFAS) 115, Accounting for Certain Investments in Debt and
Equity Securities. Realized gains and losses and unrealized
losses judged to be other than temporary with respect to
available-for-sale and held-to-maturity securities are included
in the determination of net income. All unrealized losses at
December 31, 2007 and 2006 were deemed to be temporary as
all such losses were the result of increases in interest rates
rather than a change in the credit quality of the investments.
No losses will be realized if we hold these investments to
maturity. The cost of securities sold is determined using the
specific-identification method, on an amortized cost basis. Fair
values of securities are based on quoted prices in active
markets.
Except for restricted investments, marketable securities are
designated as available-for-sale and are carried at fair value.
Unrealized gains or losses, if any, net of applicable income
taxes, are recorded in stockholders equity as
65
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
other comprehensive income (loss). Since these securities may be
readily liquidated, they are classified as current assets
without regard to the securities contractual maturity
dates. See Note 4, Investments.
Receivables
Receivables consist primarily of amounts due from the various
states in which we operate. All receivables are subject to
potential retroactive adjustment. As the amounts of all
receivables are readily determinable and our creditors are state
governments, our allowance for doubtful accounts is immaterial.
Any amounts determined to be uncollectible are charged to
expense when such determination is made. See Note 5,
Receivables.
Property
and Equipment
Property and equipment are stated at historical cost.
Replacements and major improvements are capitalized, and repairs
and maintenance are charged to expense as incurred. Software
developed for internal use is capitalized in accordance with the
provision of AICPA Statement of Position
No. 98-1,
Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use. Furniture and equipment are
depreciated using the straight-line method over estimated useful
lives ranging from three to seven years. Software is amortized
over its estimated useful life of three years. Leasehold
improvements are amortized over the term of the lease or five to
10 years, whichever is shorter. Buildings are depreciated
over their estimated useful lives of 31.5 years. See
Note 6, Property and Equipment.
Goodwill
and Intangible Assets
Goodwill represents the excess of the purchase price over the
fair value of net assets acquired. Identifiable intangible
assets (consisting principally of purchased contract rights and
provider contracts) are amortized on a straight-line basis over
the expected period to be benefited (between one and
15 years). See Note 7, Goodwill and Intangible
Assets.
Under SFAS 142, Goodwill and Other Intangible
Assets, goodwill and indefinite lived assets are no longer
amortized, but are subject to impairment tests on an annual
basis or more frequently if impairment indicators exist. Under
the guidance of SFAS 142, we used a discounted cash flow
methodology to assess the fair values of our reporting units at
December 31, 2007 and 2006. If book equity values of our
reporting units exceed the fair values, we perform a
hypothetical purchase price allocation. Impairment is measured
by comparing the goodwill derived from the hypothetical purchase
price allocation to the carrying value of the goodwill and
indefinite lived asset balance. Based on the results of our
impairment testing, no adjustments were required for the years
ended December 31, 2007, 2006, and 2005.
Long-Lived
Asset Impairment
Situations may arise where the carrying value of a long-lived
asset may exceed the undiscounted expected cash flows associated
with that asset. In such circumstances the asset is deemed to be
impaired. We review material long-lived assets for impairment on
an annual basis, as well as when events or changes in business
conditions suggest potential impairment. Impaired assets are
written down to fair value. In the second quarter of 2007, we
recorded an impairment charge totaling $782, related to
commercial software no longer used in operations. Other than
this 2007 charge, we have determined that no long-lived assets
were impaired at December 31, 2007 or 2006.
Restricted
Investments
Restricted investments, which consist of certificates of deposit
and treasury securities, are designated as held-to-maturity and
are carried at amortized cost, which approximates market value.
The use of these funds is limited to
66
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
specific purposes as required by each state, or as protection
against the insolvency of capitated providers. See Note 8,
Restricted Investments.
Receivable
/ Liability for Ceded Life and Annuity Contracts
We report an acquired 100% ceded reinsurance arrangement related
to the December 2005 purchase of Phoenix National Insurance
Company by recording a non-current receivable from the reinsurer
with a corresponding non-current liability for ceded life and
annuity contracts. The name of Phoenix National Insurance
Company has been changed to Molina Healthcare Insurance Company.
Other
Assets
Other assets include primarily deferred financing costs
associated with long-term debt, certain investments held in
connection with our employee deferred compensation program, and
an investment in a vision services provider (see Note 13,
Related Party Transactions). A liability
approximately equal to the assets held in connection with our
deferred employee compensation program is included in long-term
liabilities. During 2007, deferred financing costs increased
$6,498 for the deferral of fees paid in connection with the
issuance of our convertible senior notes in October 2007. These
fees are being amortized on a straight-line basis over the
seven-year term of the convertible senior notes.
Income
Taxes, including the Recently Adopted Financial Accounting
Standard (FIN 48)
We account for income taxes under SFAS 109, Accounting
for Income Taxes. Deferred tax assets and liabilities are
recorded based on temporary differences between the financial
statement basis and the tax basis of assets and liabilities
using presently enacted tax rates. On January 1, 2007, we
adopted the provisions of Financial Accounting Standards Board
(FASB) Interpretation No. (FIN) 48, Accounting for
Uncertainty in Income Taxes, which clarifies the accounting
for uncertainty in income taxes recognized in companies
financial statements in accordance with SFAS 109.
FIN 48 prescribes a recognition threshold and measurement
attribute for the financial statement recognition and
measurement of a tax position taken or expected to be taken in a
tax return. The evaluation of a tax position in accordance with
FIN 48 is a two-step process. The first step is recognition
to determine whether it is more likely than not that a tax
position will be sustained upon examination. The second step is
measurement whereby a tax position that meets the
more-likely-than-not recognition threshold is measured to
determine the amount of benefit to recognize in the financial
statements. FIN 48 also provides guidance on derecognition
of recognized tax benefits, classification, interest and
penalties, accounting in interim periods, disclosure and
transition.
As a result of the implementation of FIN 48, we recognized
a $445 increase to liabilities for uncertain tax positions, of
which the entire increase was accounted for as an adjustment to
the beginning balance of retained earnings as of January 1,
2007. Including the cumulative effect increase, at the beginning
of 2007, we had $4,355 of total gross unrecognized tax benefits
including $384 of accrued interest. Of this total, $1,524
represents the amount of unrecognized tax benefits that, if
recognized, would favorably affect the effective income tax rate
in any future period. In May 2007, the FASB issued FASB Staff
Position No. (FSP)
FIN 48-1,
Definition of Settlement in FASB Interpretation
No. 48, which provides guidance on how a company should
determine whether a tax position is effectively settled for the
purpose of recognizing previously unrecognized tax benefits. We
have applied the provisions of FSP
FIN 48-1
in our adoption of FIN 48. See Note 11, Income
Taxes.
Stock-Based
Compensation
At December 31, 2007, we had two stock-based employee
compensation plans, both of which are described more fully in
Note 15, Stock Plans. Until December 31,
2005, we accounted for the plans according to Accounting
Principles Board Opinion No. (APB) 25, Accounting for Stock
Issued to Employees, and related interpretations.
67
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
Under APB 25, compensation cost for stock options was generally
recognized as the excess of the market price of the stock over
the exercise price of the option awarded on the grant date, if
any. This recognition method is also referred to as the
intrinsic value method.
In December 2004, the FASB issued SFAS 123 (revised 2004)
(SFAS 123(R)), Share-Based Payment. SFAS 123(R)
is a revision of SFAS 123, Accounting for Stock Based
Compensation, and supersedes APB 25. SFAS 123(R)
eliminates the use of the intrinsic value recognition method,
and requires companies to recognize the cost of employee
services received in exchange for awards of equity instruments,
based on the grant date fair value of those awards. As of
January 1, 2006, we adopted SFAS 123(R) using the
modified prospective transition method. Under this transition
method, there is compensation cost attributable to the unvested
portion of option and restricted stock awards granted prior to
January 1, 2006. This cost is being recognized in periods
subsequent to the adoption date based on the grant date fair
values previously determined for pro forma disclosure purposes
under SFAS 123, as illustrated in the table below.
We use the Black-Scholes valuation model to determine the fair
value of stock option awards; the fair value of restricted stock
awards is determined based on the number of shares granted and
the quoted price of our common stock on the grant date, which is
consistent with our valuation techniques previously used for
options in footnote disclosures required under SFAS 123, as
amended by SFAS 148, Accounting for Stock-Based
Compensation Transition and Disclosure. We
estimate the fair value of all share-based awards on the date of
grant. Generally, we recognize compensation expense attributable
to stock options and restricted stock awards on a straight-line
basis over the related vesting periods. We have adopted the
alternative transition method of calculating the excess tax
benefits available to absorb any tax deficiencies recognized
subsequent to the adoption of SFAS 123(R).
The following table illustrates the effect on net income and
earnings per share if we had applied the fair value recognition
provisions to stock-based employee compensation using the
following weighted-average assumptions: a risk-free interest
rate of 4.11%; expected stock price volatility of 53.2%;
dividend yield of 0% and expected option lives of 60 months.
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2005
|
|
|
Net income, as reported
|
|
$
|
27,596
|
|
Reconciling items (net of related tax effects):
|
|
|
|
|
Deduct: Stock-based employee compensation expense determined
under the fair-value based method for stock option and employee
stock purchase plan awards
|
|
|
(1,048
|
)
|
|
|
|
|
|
Net income, as adjusted
|
|
$
|
26,548
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
Basic as reported
|
|
$
|
1.00
|
|
|
|
|
|
|
Basic as adjusted
|
|
$
|
0.96
|
|
|
|
|
|
|
Diluted as reported
|
|
$
|
0.98
|
|
|
|
|
|
|
Diluted as adjusted
|
|
$
|
0.95
|
|
|
|
|
|
|
68
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
Earnings
Per Share
The denominators for the computation of basic and diluted
earnings per share were calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2007
|
|
2006
|
|
2005
|
|
Shares outstanding at the beginning of the year
|
|
|
28,119,000
|
|
|
|
27,792,000
|
|
|
|
27,602,000
|
|
Weighted-average number of shares issued
|
|
|
156,000
|
|
|
|
174,000
|
|
|
|
109,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per share
|
|
|
28,275,000
|
|
|
|
27,966,000
|
|
|
|
27,711,000
|
|
Dilutive effect of employee stock options and stock grants(1)
|
|
|
144,000
|
|
|
|
198,000
|
|
|
|
312,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings per share(2)
|
|
|
28,419,000
|
|
|
|
28,164,000
|
|
|
|
28,023,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Options to purchase common shares are included in the
calculation of diluted earnings per share when their exercise
prices are at or below the average fair value of the common
shares for each of the periods presented. |
|
(2) |
|
Potentially dilutive shares issuable pursuant to the
Companys 2007 offering of convertible senior notes were
not included in the computation of diluted net income per share
because to do so would have been antidilutive for the year ended
December 31, 2007. |
Concentrations
of Credit Risk
Financial instruments that potentially subject us to
concentrations of credit risk consist primarily of cash and cash
equivalents, investments, receivables, and restricted
investments. We invest a substantial portion of our cash in the
CADRE Liquid Asset Fund and CADRE Reserve Fund (CADRE Funds), a
portfolio of highly liquid money market securities. The CADRE
Funds are a series of funds managed by the CADRE Institutional
Investors Trust (Trust), a Delaware business trust registered as
an open-end management investment fund. Our investments and a
portion of our cash equivalents are managed by three
professional portfolio managers operating under documented
investment guidelines. Our investments consist solely of
investment grade debt securities with a maximum maturity of ten
years and an average duration of four years. Concentration of
credit risk with respect to receivables is limited as the payors
consist principally of state governments. Restricted investments
are invested principally in certificates of deposit and treasury
securities.
Fair
Value of Financial Instruments
Our consolidated balance sheets include the following financial
instruments: cash and cash equivalents, investments,
receivables, trade accounts payable, medical claims and benefits
payable, long-term debt and other liabilities. We consider the
carrying amounts of current assets and liabilities to
approximate their fair value because of the relatively short
period of time between the origination of these instruments and
their expected realization. The carrying amounts of other
long-term obligations, including borrowings under our Credit
Facility, approximated their fair values based on borrowing
rates currently available to us for instruments with similar
terms and remaining maturities, as of December 31, 2007 and
2006. Based on quoted market prices the fair value of our
convertible senior notes, issued in October 2007, was $225,634
as of December 31, 2007. The carrying amount of the
convertible senior notes totaled $200,000 as of
December 31, 2007.
Risks
and Uncertainties
Our profitability depends in large part on accurately predicting
and effectively managing medical care costs. We continually
review our medical costs in light of our underlying claims
experience and revised actuarial data. However, several factors
could adversely affect medical care costs. These factors, which
include changes in health
69
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
care practices, inflation, new technologies, major epidemics,
natural disasters, and malpractice litigation, are beyond our
control and may have an adverse effect on our ability to
accurately predict and effectively control medical care costs.
Costs in excess of those anticipated could have a material
adverse effect on our financial condition, results of
operations, or cash flows.
At December 31, 2007, we operated in nine states, in some
instances as a direct contractor with the state, and in others
as a subcontractor to another health plan holding a direct
contract with the state. We are therefore dependent upon a small
number of contracts to support our revenue. The loss of any one
of those contracts could have a material adverse effect on our
financial position, results of operations, or cash flows. Our
ability to arrange for the provision of medical services to our
members is dependent upon our ability to develop and maintain
adequate provider networks. Our inability to develop or maintain
such networks might, in certain circumstances, have a material
adverse effect on our financial position, results of operations,
or cash flows.
Segment
Information
We present segment information externally in the same manner
used by management to make operating decisions and assess
performance. Each of our subsidiaries arranges for the provision
of health care services to Medicaid and similar members in
return for compensation from state agencies. They share similar
characteristics in the membership they serve, the nature of
services provided and the method by which medical care is
rendered. The subsidiaries are also subject to similar
regulatory environment and long-term economic prospects. As
such, we have one reportable segment.
Recent
Accounting Pronouncements
In September 2006, the FASB issued SFAS 157, Fair Value
Measurements, which defines fair value, establishes a
framework for measuring fair value in U.S. generally
accepted accounting principles, and expands disclosures about
fair value measurements. SFAS 157 applies under other
accounting pronouncements that require or permit fair value
measurements, the FASB having previously concluded in those
accounting pronouncements that fair value is the relevant
measurement attribute. SFAS 157 is effective for financial
statements issued for fiscal years beginning after
November 15, 2007, and interim periods within those fiscal
years. We do not expect the adoption of SFAS 157 in 2008 to
have a material impact on our consolidated financial statements.
In February 2007, the FASB issued SFAS 159, The Fair
Value Option for Financial Assets and Financial Liabilities,
Including an Amendment of FASB Statement No. 115, which
is effective for fiscal years beginning after November 15,
2007. SFAS 159 permits entities to measure eligible
financial assets, financial liabilities and firm commitments at
fair value, on an
instrument-by-instrument
basis, that are otherwise not permitted to be accounted for at
fair value under other U.S. generally accepted accounting
principles. The fair value measurement election is irrevocable
and subsequent changes in fair value must be recorded in
earnings. We do not expect the adoption of SFAS 159 in 2008
to have a material impact on our consolidated financial
statements.
In December 2007, the FASB issued SFAS 141(R), Business
Combinations and SFAS 160, Noncontrolling Interests
in Consolidated Financial Statements. The standards are
intended to improve, simplify, and converge internationally the
accounting for business combinations and the reporting of
noncontrolling (minority) interests in consolidated financial
statements. SFAS 141(R) requires the acquiring entity in a
business combination to recognize all (and only) the assets
acquired and liabilities assumed in the transaction; establishes
the acquisition-date fair value as the measurement objective for
all assets acquired and liabilities assumed; and requires the
acquirer to disclose to investors and other users all of the
information they need to evaluate and understand the nature and
financial effect of the business combination. SFAS 141(R)
is effective for fiscal years, and interim periods within those
fiscal years, beginning on or after December 15, 2008.
SFAS 141(R) applies prospectively to business combinations
for which the acquisition date is on or after the beginning of
the first annual reporting period beginning on or after
December 15, 2008. Earlier adoption is prohibited.
70
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
SFAS 160 is designed to improve the relevance,
comparability, and transparency of financial information
provided to investors by requiring all entities to report
minority interests in subsidiaries in the same way
as equity in the consolidated financial statements. Moreover,
SFAS 160 eliminates the diversity that currently exists in
accounting for transactions between an entity and minority
interests by requiring they be treated as equity transactions.
SFAS 160 is effective for fiscal years, and interim periods
within those fiscal years, beginning on or after
December 15, 2008. Earlier adoption is prohibited. In
addition, SFAS 160 shall be applied prospectively as of the
beginning of the fiscal year in which it is initially applied,
except for the presentation and disclosure requirements. The
presentation and disclosure requirements shall be applied
retrospectively for all periods presented. We do not have any
material outstanding minority interests in one or more
subsidiaries and therefore, SFAS 160 is not applicable to
the Company at this time.
Other recent accounting pronouncements issued by the FASB
(including its Emerging Issues Task Force), the AICPA, and the
SEC did not, or are not believed by management to, have a
material impact on our present or future consolidated financial
statements.
|
|
3.
|
Business
Purchase Transactions
|
In accordance with SFAS 141, Business Combinations,
the purchase price of the acquisition described below was
allocated to the fair value of assets acquired and liabilities
assumed, including identifiable intangible assets, and the
excess of purchase price over the fair value of net assets
acquired was recorded as goodwill.
Effective November 1, 2007, we acquired Mercy CarePlus, a
licensed Medicaid managed care plan based in St. Louis,
Missouri, to expand our market share within our core Medicaid
managed care business. The purchase price for the acquisition
was $80,045, subject to adjustment based upon an analysis after
closing of Mercy CarePlus risk-based capital and incurred
but not reported medical costs (IBNR). The sellers are entitled
to an additional $5,000 payment from Molina Healthcare in the
event the earnings of Mercy CarePlus in the twelve months ending
June 30, 2008 are in excess of $22,000. Mercy CarePlus has
a contractual agreement to provide healthcare services with the
state of Missouri through June 2009. The acquisition was funded
with available cash and proceeds from our issuance of
convertible senior notes in October 2007. Based on our
preliminary valuation, the fair values of Mercy CarePlus assets
acquired and liabilities assumed as of November 1, 2007
were as follows:
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
$
|
10,843
|
|
Other current assets
|
|
|
|
|
|
|
16,057
|
|
Property and equipment
|
|
|
|
|
|
|
213
|
|
Other non-current assets
|
|
|
|
|
|
|
874
|
|
Goodwill
|
|
|
|
|
|
|
60,650
|
|
Intangible assets
|
|
|
|
|
|
|
16,626
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired
|
|
|
|
|
|
|
105,263
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
(17,564
|
)
|
Other long-term liabilities
|
|
|
|
|
|
|
(7,654
|
)
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed
|
|
|
|
|
|
|
(25,218
|
)
|
|
|
|
|
|
|
|
|
|
Net assets acquired
|
|
|
|
|
|
$
|
80,045
|
|
|
|
|
|
|
|
|
|
|
Of the $16,626 of acquired intangible assets, $354 was assigned
to the tradename with a one-year life, $8,050 was assigned to
the member list with a five-year life, $6,535 was assigned to
the provider network with a ten-year life, and $1,687 was
assigned to payor contracts with a fifteen-year life, for a
weighted average amortization period of approximately
7.9 years. The acquired goodwill is not subject to
amortization.
71
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
The unaudited pro forma financial information presented below
assumes that the acquisition of Mercy CarePlus had occurred as
of the beginning of each period presented. This pro forma
information includes the results of Mercy CarePlus for the
period prior to its acquisition, adjusting for interest expense
on the portion of the convertible senior notes proceeds used to
fund the acquisition, amortization of intangible assets with
definite useful lives, and related income tax effects. The pro
forma net income for the year ended December 31, 2007
includes a non-recurring charge recorded by Mercy CarePlus prior
to the acquisition totaling $3,840 ($2,390, net of tax), related
primarily to the termination of certain Mercy CarePlus
employment agreements as a result of the acquisition. The pro
forma financial information is presented for informational
purposes only and may not be indicative of the results of
operations had Mercy CarePlus been a wholly owned subsidiary
during the years ended December 31, 2007 and 2006, nor is
it necessarily indicative of future results of operations.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Pro forma revenues
|
|
$
|
2,636,825
|
|
|
$
|
2,130,628
|
|
Pro forma net income
|
|
$
|
62,487
|
|
|
$
|
51,291
|
|
Pro forma earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
2.21
|
|
|
$
|
1.83
|
|
Diluted
|
|
$
|
2.20
|
|
|
$
|
1.82
|
|
Pro forma earnings per share are based on 28.3 million and
28.0 million weighted average shares for the years ended
December 31, 2007 and 2006, respectively. Pro forma
earnings per share assuming full dilution is based on
28.4 million and 28.2 million weighted average shares
for the years ended December 31, 2007 and 2006,
respectively.
Effective November 1, 2007 we purchased certain contract
rights from another health plan in Sacramento, California for
approximately $970. As a result of this acquisition, we
transitioned approximately 4,300 members into our California
health plan. The entire purchase price has been recorded as an
identifiable intangible asset and is being amortized over a
period of fifteen years.
The following tables summarize our investments as of the dates
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
Cost or
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Gross Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Municipal securities
|
|
$
|
114,123
|
|
|
$
|
10
|
|
|
$
|
36
|
|
|
$
|
114,097
|
|
U.S. Government agency securities
|
|
|
42,727
|
|
|
|
162
|
|
|
|
18
|
|
|
|
42,871
|
|
U.S. Treasury notes
|
|
|
31,563
|
|
|
|
510
|
|
|
|
|
|
|
|
32,073
|
|
Certificates of deposit
|
|
|
29,136
|
|
|
|
|
|
|
|
|
|
|
|
29,136
|
|
Corporate bonds
|
|
|
24,556
|
|
|
|
155
|
|
|
|
33
|
|
|
|
24,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
242,105
|
|
|
$
|
837
|
|
|
$
|
87
|
|
|
$
|
242,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
Cost or
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Gross Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
U.S. Treasury notes
|
|
$
|
41,256
|
|
|
$
|
23
|
|
|
$
|
99
|
|
|
$
|
41,167
|
|
U.S. Government agency securities
|
|
|
30,118
|
|
|
|
1
|
|
|
|
342
|
|
|
|
29,790
|
|
Municipal securities
|
|
|
8,515
|
|
|
|
|
|
|
|
10
|
|
|
|
8,505
|
|
Corporate bonds
|
|
|
2,020
|
|
|
|
|
|
|
|
1
|
|
|
|
2,019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
81,909
|
|
|
$
|
24
|
|
|
$
|
452
|
|
|
$
|
81,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The contractual maturities of our investments as of
December 31, 2007 are summarized below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
Due in one year or less
|
|
$
|
90,776
|
|
|
$
|
93,802
|
|
Due one year through five years
|
|
|
53,027
|
|
|
|
50,723
|
|
Due after five years through ten years
|
|
|
3,402
|
|
|
|
3,451
|
|
Due after ten years
|
|
|
94,900
|
|
|
|
94,879
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
242,105
|
|
|
$
|
242,855
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains and gross realized losses from sales of
available-for-sale
securities are calculated under the specific identification
method and are included in investment income. Total proceeds
from sales of
available-for-sale
securities were $13,136, $12,583 and $4,689 for the years ended
December 31, 2007, 2006 and 2005, respectively. Net
realized investment losses for the years ended December 31,
2007, 2006 and 2005 were $78, $151 and $220, respectively.
Unrealized gains and losses at December 31, 2007 and 2006
have been determined to be temporary in nature. The change in
market value for these securities is the result of declining or
rising interest rates rather than a deterioration of the credit
worthiness of the issuers. So long as we hold these securities
to maturity, we are unlikely to experience gains or losses. In
the event that we dispose of these securities before maturity,
we expect that realized gains or losses, if any, will be
immaterial. The disclosures required under Emerging Issues Task
Force No. (EITF)
03-1, The
Meaning of
Other-Than-Temporary
Impairment and Its Application to Certain Investments, have
not been included because our unrealized losses are immaterial
at December 31, 2007 and 2006.
73
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
Accounts receivable by health plan operating subsidiary were as
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
California
|
|
$
|
23,046
|
|
|
$
|
32,404
|
|
Michigan
|
|
|
6,419
|
|
|
|
3,392
|
|
Missouri
|
|
|
15,986
|
|
|
|
|
|
New Mexico
|
|
|
3,887
|
|
|
|
2,763
|
|
Ohio
|
|
|
28,522
|
|
|
|
11,611
|
|
Utah
|
|
|
23,987
|
|
|
|
46,570
|
|
Washington
|
|
|
8,308
|
|
|
|
7,447
|
|
Other
|
|
|
1,382
|
|
|
|
6,648
|
|
|
|
|
|
|
|
|
|
|
Total receivables
|
|
$
|
111,537
|
|
|
$
|
110,835
|
|
|
|
|
|
|
|
|
|
|
Substantially all receivables due our California and Missouri
health plans at December 31, 2007 were collected in January
2008.
Our agreement with the state of Utah calls for the reimbursement
of our Utah HMO of medical costs incurred in serving our members
plus an administrative fee of 9% of medical costs and all or a
portion of any cost savings realized, as defined in the
agreement. Our Utah health plan bills the state of Utah monthly
for actual paid health care claims plus administrative fees. Our
receivable balance from the state of Utah includes:
1) amounts billed to the state for actual paid health care
claims plus administrative fees; 2) amounts estimated to be
due under the savings sharing provision of the agreement; and
3) amounts estimated for incurred but not reported claims,
which, along with the related administrative fees, are not
billable to the state of Utah until such claims are actually
paid.
As of December 31, 2007, the receivable due our Ohio health
plan included approximately $7,400 of accrued delivery payments
due from the state of Ohio and approximately $19,400 due from a
capitated provider group. Our agreement with that group calls
for us to pay for certain medical services incurred by the
groups members, and then to deduct the amount of such
payments from the monthly capitation paid to the group. This
receivable also includes an estimate of our liability for claims
incurred by members of this group for which we have not made
payment. The offsetting liability for the amount of this
receivable established for claims incurred but not paid is
included in Medical claims and benefits payable in
our Consolidated Balance Sheets. At December 31, 2007, this
receivable comprised approximately $10,700 paid on behalf of the
provider group, which will be deducted from capitation payments
in the months of January and February 2008. An additional $8,700
receivable has been recorded to offset amounts included in
Medical claims and benefits payable in our
Consolidated Balance Sheets that are the responsibility of the
capitated provider group. Our Ohio health plan has withheld
approximately $9,000 from capitation payments due this provider
group and placed the funds in an escrow account. The Ohio health
plan is entitled to the escrow amount if the provider is unable
to repay amounts owed to us. The escrow amount is included in
Restricted Investments in our Consolidated Balance
Sheets. Monthly gross capitation paid to the provider group is
approximately $8,300.
74
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
|
|
6.
|
Property
and Equipment
|
A summary of property and equipment is as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Land
|
|
$
|
3,000
|
|
|
$
|
3,000
|
|
Building and improvements
|
|
|
21,928
|
|
|
|
18,665
|
|
Furniture, equipment and automobiles
|
|
|
38,439
|
|
|
|
32,933
|
|
Capitalized computer software costs
|
|
|
34,895
|
|
|
|
20,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,262
|
|
|
|
75,169
|
|
Less: accumulated depreciation and amortization on building and
improvements, furniture, equipment and automobiles
|
|
|
(34,071
|
)
|
|
|
(25,670
|
)
|
Less: accumulated amortization on capitalized computer software
costs
|
|
|
(14,636
|
)
|
|
|
(7,596
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(48,707
|
)
|
|
|
(33,266
|
)
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
49,555
|
|
|
$
|
41,903
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense recognized for building and improvements,
furniture, equipment and automobiles was $8,494, $7,676, and
$5,909 for the years ended December 31, 2007, 2006, and
2005, respectively. Amortization expense recognized for
capitalized computer software costs was $8,624, $4,260 and
$1,786 for the years ended December 31, 2007, 2006, and
2005, respectively.
|
|
7.
|
Goodwill
and Intangible Assets
|
Other intangible assets are amortized over their useful lives
ranging from one to 15 years. The weighted average
amortization period for contract rights and licenses is
approximately 11.7 years, and for provider network is
approximately 9.9 years. Amortization expense on intangible
assets recognized for the years ended December 31, 2007,
2006, and 2005 was $10,849, $9,539, and $7,430, respectively. We
estimate our intangible asset amortization expense will be
$12,766 in 2008, $11,117 in 2009, $11,117 in 2010, $9,880 in
2011, and $8,012 in 2012. The following table provides details
of identified intangible assets, by major class, for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Net
|
|
|
|
Cost
|
|
|
Amortization
|
|
|
Balance
|
|
|
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract rights and licenses
|
|
$
|
114,342
|
|
|
$
|
34,775
|
|
|
$
|
79,567
|
|
Provider network
|
|
|
14,548
|
|
|
|
1,889
|
|
|
|
12,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
128,890
|
|
|
$
|
36,664
|
|
|
$
|
92,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract rights and licenses
|
|
$
|
103,282
|
|
|
$
|
24,748
|
|
|
$
|
78,534
|
|
Provider network
|
|
|
8,013
|
|
|
|
1,067
|
|
|
|
6,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
$
|
111,295
|
|
|
$
|
25,815
|
|
|
$
|
85,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
The changes in the carrying amount of goodwill were as follows:
|
|
|
|
|
Balance as of December 31, 2006
|
|
$
|
57,659
|
|
Goodwill related to acquisition of Mercy CarePlus
|
|
|
60,085
|
|
Adjustment to goodwill, related primarily to the acquisition of
Cape Health Plan, Inc.
|
|
|
(2,747
|
)
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
114,997
|
|
|
|
|
|
|
|
|
8.
|
Restricted
Investments
|
Pursuant to the regulations governing our subsidiaries, we
maintain statutory deposits and deposits required by state
Medicaid authorities. Additionally, we maintain restricted
investments as protection against the insolvency of capitated
providers. The following table presents the balances of
restricted investments by health plan, and by our insurance
company:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
California
|
|
$
|
524
|
|
|
$
|
301
|
|
Florida
|
|
|
307
|
|
|
|
|
|
Indiana
|
|
|
500
|
|
|
|
536
|
|
Michigan
|
|
|
1,000
|
|
|
|
2,000
|
|
Missouri
|
|
|
500
|
|
|
|
|
|
Nevada
|
|
|
885
|
|
|
|
|
|
New Mexico
|
|
|
8,991
|
|
|
|
8,571
|
|
Ohio
|
|
|
9,370
|
|
|
|
1,742
|
|
Texas
|
|
|
1,491
|
|
|
|
1,559
|
|
Utah
|
|
|
575
|
|
|
|
550
|
|
Washington
|
|
|
154
|
|
|
|
151
|
|
Molina Healthcare Insurance Company
|
|
|
4,722
|
|
|
|
4,744
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
29,019
|
|
|
$
|
20,154
|
|
|
|
|
|
|
|
|
|
|
|
|
9.
|
Medical
Claims and Benefits Payable
|
The following table presents the components of the change in our
medical claims and benefits payable for the years ended
December 31, 2007 and 2006. The negative amounts displayed
for components of medical care costs related to prior
years represent the amount by which our original
estimate of claims and benefits payable at the beginning of the
period exceeded the actual amount of the liability based on
information (principally the payment of claims) developed since
that liability was first reported. The benefit of this prior
period development may be offset
76
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
by the addition of a reserve for adverse claims development when
estimating the liability at the end of the period (captured as
components of medical care costs related to current
year).
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Balances at beginning of period
|
|
$
|
290,048
|
|
|
$
|
217,354
|
|
Medical claims and benefits payable from business acquired
|
|
|
14,876
|
|
|
|
21,144
|
|
Components of medical care costs related to:
|
|
|
|
|
|
|
|
|
Current year
|
|
|
2,136,381
|
|
|
|
1,716,256
|
|
Prior years
|
|
|
(56,298
|
)
|
|
|
(37,604
|
)
|
|
|
|
|
|
|
|
|
|
Total medical care costs
|
|
|
2,080,083
|
|
|
|
1,678,652
|
|
Payments for medical care costs related to:
|
|
|
|
|
|
|
|
|
Current year
|
|
|
1,851,035
|
|
|
|
1,443,843
|
|
Prior years
|
|
|
222,366
|
|
|
|
183,259
|
|
|
|
|
|
|
|
|
|
|
Total paid
|
|
|
2,073,401
|
|
|
|
1,627,102
|
|
|
|
|
|
|
|
|
|
|
Balances at end of period
|
|
$
|
311,606
|
|
|
$
|
290,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Benefit from prior period as a percentage of premium revenue
|
|
|
2.3
|
%
|
|
|
1.9
|
%
|
Benefit from prior period as a percentage of balance at
beginning of period
|
|
|
19.4
|
%
|
|
|
17.3
|
%
|
Benefit from prior period as a percentage of total medical care
costs
|
|
|
2.7
|
%
|
|
|
2.2
|
%
|
Days in claims payable
|
|
|
52
|
|
|
|
57
|
|
Number of members at end of period
|
|
|
1,149,000
|
|
|
|
1,077,000
|
|
Number of claims in inventory at end of period(1)
|
|
|
161,395
|
|
|
|
260,958
|
|
Billed charges of claims in inventory at end of period (in
thousands)(1)
|
|
$
|
211,958
|
|
|
$
|
285,385
|
|
Claims in inventory per member at end of period(1)
|
|
|
0.14
|
|
|
|
0.26
|
|
|
|
|
(1) |
|
2006 claims data excludes information for Cape Health Plan
membership of approximately 83,000 members. Cape membership was
processed on a separate claims platform through
September 30, 2007. |
Convertible
Senior Notes
In October 2007, we completed our offering of $200,000 aggregate
principal amount of 3.75% Convertible Senior Notes due 2014
(the Notes). The sale of the Notes resulted in net
proceeds totaling $193,400, from which we repaid the $20,000
balance outstanding under our credit facility. In November 2007,
we used $80,045 of the net proceeds in connection with our
acquisition of Mercy CarePlus in Missouri. In December 2007, we
used $41,500 for contributions to regulatory capital of certain
of our health plan subsidiaries, including contributions of
$32,500 to our Ohio plan, $7,000 to our Missouri plan, $1,500 to
our Texas plan, and $500 to our Nevada plan. The Notes rank
equally in right of payment with our existing and future senior
indebtedness.
The Notes are convertible into cash and, under certain
circumstances, shares of our common stock. The initial
conversion rate is 21.3067 shares of our common stock per
one thousand dollar principal amount of the Notes. This
77
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
represents an initial conversion price of approximately $46.93
per share of our common stock. In addition, if certain corporate
transactions that constitute a change of control occur prior to
maturity, we will increase the conversion rate in certain
circumstances. Prior to July 2014, holders may convert their
Notes only under the following circumstances:
|
|
|
|
|
During any fiscal quarter after our fiscal quarter ending
December 31, 2007, if the closing sale price per share
of our common stock, for each of at least 20 trading days during
the period of 30 consecutive trading days ending on the last
trading day of the previous fiscal quarter, is greater than or
equal to 120% of the conversion price per share of our common
stock;
|
|
|
|
During the five business day period immediately following any
five consecutive trading day period in which the trading price
per one thousand dollar principal amount of the Notes for each
trading day of such period was less than 98% of the product of
the closing price per share of our common stock on such day and
the conversion rate in effect on such day; or
|
|
|
|
Upon the occurrence of specified corporate transactions or other
specified events.
|
On or after July 1, 2014, holders may convert their Notes
at any time prior to the close of business on the scheduled
trading day immediately preceding the stated maturity date
regardless of whether any of the foregoing conditions is
satisfied.
We will deliver cash and shares of our common stock, if any,
upon conversion of each $1,000 principal amount of Notes, as
follows:
|
|
|
|
|
An amount in cash (the principal return) equal to
the sum of, for each of the 20 Volume-Weighted Average Price
(VWAP) trading days during the conversion period, the lesser of
the daily conversion value for such VWAP trading day and fifty
dollars (representing 1/20th of one thousand dollars); and
|
A number of shares based upon, for each of the 20 VWAP trading
days during the conversion period, any excess of the daily
conversion value above fifty dollars.
Credit
Facility
In 2005, we entered into the Amended and Restated Credit
Agreement, dated as of March 9, 2005, among Molina
Healthcare Inc., certain lenders, and Bank of America N.A., as
Administrative Agent (the Credit Facility).
Effective May 2007, we entered into a third amendment of the
Credit Facility that increased the size of the revolving line of
credit from $180,000 to $200,000, maturing in May 2012. The
Credit Facility is intended to be used for working capital and
general corporate purposes, and subject to obtaining commitments
from existing or new lenders and satisfaction of other specified
conditions, we may increase the amount available under the
Credit Facility to up to $250,000.
Borrowings under the Credit Facility are based, at our election,
on the London Interbank Offered Rate, or LIBOR, or the base rate
plus an applicable margin. The base rate equals the higher of
Bank of Americas prime rate or 0.500% above the federal
funds rate. We also pay a commitment fee on the total unused
commitments of the lenders under the Credit Facility. The
applicable margins and commitment fee are based on our ratio of
consolidated funded debt to consolidated earnings before
interest, taxes, depreciation and amortization, or EBITDA. The
applicable margins range between 0.750% and 1.750% for LIBOR
loans and between 0.000% and 0.750% for base rate loans. The
commitment fee ranges between 0.150% and 0.275%. In addition, we
are required to pay a fee for each letter of credit issued under
the Credit Facility equal to the applicable margin for LIBOR
loans and a customary fronting fee. As of December 31, 2007
and 2006, the amounts outstanding under the Credit Facility were
zero and $45,000, respectively.
78
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
Our obligations under the Credit Facility are secured by a lien
on substantially all of our assets and by a pledge of the
capital stock of our Michigan, New Mexico, Utah, and Washington
health plan subsidiaries. The Credit Facility includes usual and
customary covenants for credit facilities of this type,
including covenants limiting liens, mergers, asset sales, other
fundamental changes, debt, acquisitions, dividends and other
distributions, capital expenditures, investments, and a fixed
charge coverage ratio. The Credit Facility also requires us to
maintain a ratio of total consolidated debt to total
consolidated EBITDA of not more than 2.75 to 1.00 at any time.
At December 31, 2007, we were in compliance with all
financial covenants in the Credit Facility.
The provision for income taxes consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
36,171
|
|
|
$
|
24,987
|
|
|
$
|
13,906
|
|
State
|
|
|
3,073
|
|
|
|
3,143
|
|
|
|
879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
|
|
|
39,244
|
|
|
|
28,130
|
|
|
|
14,785
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(3,630
|
)
|
|
|
(471
|
)
|
|
|
1,404
|
|
State
|
|
|
(293
|
)
|
|
|
(578
|
)
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred
|
|
|
(3,923
|
)
|
|
|
(1,049
|
)
|
|
|
1,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in valuation allowance
|
|
|
45
|
|
|
|
650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision for income taxes
|
|
$
|
35,366
|
|
|
$
|
27,731
|
|
|
$
|
16,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the effective income tax rate to the
statutory federal income tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Taxes on income at statutory federal tax rate
|
|
$
|
32,794
|
|
|
$
|
25,710
|
|
|
$
|
15,348
|
|
State income taxes, net of federal benefit
|
|
|
1,954
|
|
|
|
2,097
|
|
|
|
614
|
|
Other
|
|
|
618
|
|
|
|
(76
|
)
|
|
|
293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported income tax expense
|
|
$
|
35,366
|
|
|
$
|
27,731
|
|
|
$
|
16,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our effective tax rate is based on expected income, statutory
tax rates, and tax planning opportunities available to us in the
various jurisdictions in which we operate. Significant
management estimates and judgments are required in determining
our effective tax rate. We are routinely under audit by federal,
state, or local authorities regarding the timing and amount of
deductions, nexus of income among various tax jurisdictions, and
compliance with federal, state, and local tax laws. We have
pursued various strategies to reduce our federal, state and
local taxes. As a result, we have reduced our state income tax
expense due to California Economic Development Tax Credits.
During 2007, 2006, and 2005, excess tax benefits related to
stock option exercises were $853, $1,227 and $1,872,
respectively. Such benefits were recorded as a reduction of
income taxes payable with an increase in additional paid-in
capital.
79
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
Deferred tax assets and liabilities are classified as current or
non-current according to the classification of the related asset
or liability. Significant components of our deferred tax assets
and liabilities as of December 31, 2007 and 2006 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Accrued expenses
|
|
$
|
6,335
|
|
|
$
|
1,388
|
|
Reserve liabilities
|
|
|
624
|
|
|
|
425
|
|
State taxes
|
|
|
911
|
|
|
|
1,005
|
|
Other accrued medical costs
|
|
|
863
|
|
|
|
|
|
Prepaid expenses
|
|
|
(2,783
|
)
|
|
|
(2,396
|
)
|
Net operating losses
|
|
|
27
|
|
|
|
27
|
|
Other, net
|
|
|
2,641
|
|
|
|
(130
|
)
|
Valuation allowance
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax asset, net of valuation allowance
current
|
|
|
8,616
|
|
|
|
313
|
|
|
|
|
|
|
|
|
|
|
Net operating losses
|
|
|
856
|
|
|
|
819
|
|
State taxes
|
|
|
840
|
|
|
|
437
|
|
Depreciation and amortization
|
|
|
(14,453
|
)
|
|
|
(9,656
|
)
|
Deferred compensation
|
|
|
3,208
|
|
|
|
2,329
|
|
Other accrued medical costs
|
|
|
103
|
|
|
|
98
|
|
Reserve liabilities
|
|
|
885
|
|
|
|
|
|
Other, net
|
|
|
(882
|
)
|
|
|
(83
|
)
|
Valuation allowance
|
|
|
(693
|
)
|
|
|
(644
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax liability long term
|
|
|
(10,136
|
)
|
|
|
(6,700
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred income tax liabilities
|
|
$
|
(1,520
|
)
|
|
$
|
(6,387
|
)
|
|
|
|
|
|
|
|
|
|
At December 31, 2007, we had federal and state net
operating loss carryforwards of $499 and $8,343, respectively.
The federal net operating losses begin expiring in 2011 and
state net operating losses begin expiring in 2025. The
utilization of the net operating losses is subject to certain
limitations under federal and state law.
We determined that, as of December 31, 2007, $695 of
deferred tax assets did not satisfy the recognition criteria set
forth in SFAS 109. Accordingly, a valuation allowance has
been recorded for this amount. This valuation allowance
primarily relates to the uncertainty of realizing certain state
net operating loss carryforwards. In the future, if we determine
that the realization of the net operating losses is more likely
than not, the reversal of the related valuation allowance will
reduce the provision for income taxes.
During 2007, $6,659 of net deferred tax liabilities were
established for certain acquired intangible assets in connection
with the purchase of Mercy CarePlus. Under purchase accounting,
the intangible assets were recorded at fair market value. For
tax purposes, the intangible assets were recorded at carry-over
basis. Therefore, the basis difference was recorded as deferred
tax liabilities which increased goodwill.
We adopted the provisions of FIN 48 on January 1,
2007. As a result of the implementation we recognized a $445
increase to liabilities for uncertain tax positions of which the
entire increase was accounted for as an adjustment to the
beginning balance of retained earnings. Including the cumulative
effect increase, at the beginning of 2007, we had $4,355 of
total gross unrecognized tax benefits, including $384 of accrued
interest. Of this total, $1,524 (net of federal benefit of state
issues) represents the amount of unrecognized tax benefits that,
if recognized,
80
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
would favorably affect the effective income tax rate in any
future period. As of December 31, 2007, we had $10,278 of
total gross unrecognized tax benefits of which $758 represents
the amount of unrecognized tax benefits that, if recognized,
could favorably affect the effective income tax rate in any
future period. We anticipate a decrease of $395 to our liability
for unrecognized tax benefits within the next
twelve-month
period.
Our continuing practice is to recognize interest
and/or
penalties related to income tax matters in income tax expense.
As of December 31, 2007 and January 1, 2007, we had
accrued cumulative $638 and $384, respectively, for the payment
of interest and penalties.
A reconciliation of the beginning and ending balances of the
total amounts of gross unrecognized tax benefits is as follows:
|
|
|
|
|
Gross unrecognized tax benefits at January 1, 2007
|
|
$
|
4,355
|
|
Increases in tax positions for prior years
|
|
|
3,197
|
|
Decreases in tax positions for prior years
|
|
|
(1,527
|
)
|
Increases in tax positions for current year
|
|
|
4,935
|
|
Decreases in tax positions for current year
|
|
|
|
|
Settlements
|
|
|
(202
|
)
|
Lapse in statute of limitations
|
|
|
(480
|
)
|
|
|
|
|
|
Gross unrecognized tax benefits at December 31, 2007
|
|
$
|
10,278
|
|
|
|
|
|
|
We are subject to taxation in the United States and various
states. With certain exceptions, we are no longer subject to
U.S. federal tax examination for tax years before 2004 and
state as well as local income tax examination for tax years
before 2003.
We sponsor a defined contribution 401(k) plan that covers
substantially all full-time salaried and hourly employees of our
company and its subsidiaries. Eligible employees are permitted
to contribute up to the maximum amount allowed by law. We match
up to the first 4% of compensation contributed by employees.
Expense recognized in connection with our contributions to the
401(k) plan totaled $3,553, $2,540 and $1,633 in the years ended
December 31, 2007, 2006, and 2005, respectively.
We also have a nonqualified deferred compensation plan for
certain key employees. Under this plan, eligible participants
can defer up to 100% of their base salary and 100% of their
bonus to provide tax-deferred growth for retirement. The funds
deferred are invested in various mutual funds, through a rabbi
trust.
|
|
13.
|
Related
Party Transactions
|
We lease two medical clinics from the Molina Family Trust, which
each have five five-year renewal options. Rental expense for
these leases totaled $97, $97, and $96 for the years ended
December 31, 2007, 2006, and 2005, respectively. At
December 31, 2007, minimum future lease payments for the
clinics consisted of the following:
|
|
|
|
|
Year ending December 31,
|
|
|
|
|
2008
|
|
$
|
107
|
|
2009
|
|
|
107
|
|
2010
|
|
|
26
|
|
|
|
|
|
|
Total minimum lease payments
|
|
$
|
240
|
|
|
|
|
|
|
81
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
We have an equity investment in a medical service provider that
provides certain vision services to our members. We account for
this investment under the equity method of accounting because we
have an ownership interest in the investee in excess of 20%. As
of December 31, 2007 and 2006, our carrying amount for this
investment totaled $3,460 and $1,375, respectively. During the
third quarter of 2007, we invested an additional $2,100 in this
medical service provider. Effective July 1, 2007 we paid
this provider a $900 network access fee, which is being
amortized over twelve months. For the years ended
December 31, 2007, 2006, and 2005, we paid $10,894, $7,862
and $3,440, respectively, for medical service fees to this
provider.
In 2006, we assumed an office lease from Millworks Capital
Ventures with a remaining term of 52 months. Millworks
Capital Ventures is owned by John C. Molina, our Chief Financial
Officer, and his wife. The monthly base lease payment is
approximately $18 and is subject to an annual increase. Based on
a market report prepared by an independent realtor, we believe
the terms and conditions of the assumed lease are at fair market
value. We are currently using the office space under the lease
for an office expansion. Payments made under this lease totaled
$246 and $170 for the years ended December 31, 2007
and 2006, respectively.
We are a party to a fee for service agreement with Pacific
Hospital of Long Beach (Pacific Hospital). Pacific
Hospital is owned by Abrazos Healthcare, Inc., the shares of
which are held as community property by the husband of
Dr. Martha Bernadett, our Executive Vice President,
Research and Development. Amounts paid under the terms of that
agreement were $157 and $357 for the years ended
December 31, 2007 and 2006, respectively. We believe that
the claims submitted to us by Pacific Hospital were reimbursed
at prevailing market rates. In 2006, we entered into an
additional agreement with Pacific Hospital as part of a
capitation arrangement. Under this arrangement, we pay Pacific
Hospital a fixed monthly fee based on member type. For the years
ended December 31, 2007 and 2006, we paid approximately
$4,837 and $1,652, respectively, to Pacific Hospital for
capitation services. We believe that this agreement with Pacific
Hospital is based on prevailing market rates for similar
services. Also as of December 31, 2007, we had an advance
outstanding to this provider totaling $250, which will be offset
to capitation payments in 2008.
|
|
14.
|
Commitments
and Contingencies
|
Leases
We lease office space, clinics, equipment, and automobiles under
agreements that expire at various dates through 2018. Future
minimum lease payments by year and in the aggregate under all
non-cancelable operating leases, including those payments
described in Note 13, Related Party
Transactions, consist of the following approximate amounts:
|
|
|
|
|
Year ending December 31,
|
|
|
|
|
2008
|
|
$
|
15,942
|
|
2009
|
|
|
15,465
|
|
2010
|
|
|
14,193
|
|
2011
|
|
|
13,660
|
|
2012
|
|
|
12,286
|
|
Thereafter
|
|
|
49,510
|
|
|
|
|
|
|
Total minimum lease payments
|
|
$
|
121,056
|
|
|
|
|
|
|
Rental expense related to these leases totaled $18,127, $12,193
and $9,505 for the years ended December 31, 2007, 2006, and
2005, respectively.
82
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
Employment
Agreements
During 2001 and 2002, we entered into employment agreements with
three current executives with initial terms of one to three
years, subject to automatic one-year extensions thereafter. In
most cases, should the executive be terminated without cause or
resign for good reason before a Change of Control, as defined,
we will pay one years base salary and Target Bonus, as
defined, for the year of termination, in addition to full
vesting of 401(k) employer contributions and stock options, and
continued health and welfare benefits for the earlier of
18 months or the date the executive receives substantially
similar benefits from another employer. If any of the executives
are terminated for cause, no further payments are due under the
contracts.
In most cases, if termination occurs within two years following
a Change of Control, the employee will receive two times their
base salary and Target Bonus for the year of termination in
addition to full vesting of 401(k) employer contributions and
stock options and continued health and welfare benefits for the
earlier of three years or the date the executive receives
substantially similar benefits from another employer.
Executives who receive severance benefits, whether or not in
connection with a Change of Control, will also receive all
accrued benefits for prior service including a pro rata Target
Bonus for the year of termination.
Legal
Proceedings
The health care industry is subject to numerous laws and
regulations of federal, state, and local governments. Compliance
with these laws and regulations can be subject to government
review and interpretation, as well as regulatory actions unknown
and unasserted at this time. Penalties associated with
violations of these laws and regulations include significant
fines and penalties, exclusion from participating in
publicly-funded programs, and the repayment of previously billed
and collected revenues.
Malpractice Action. On February 1, 2007,
a complaint was filed in the Superior Court of the State of
California for the County of Riverside by plaintiff Staci Robyn
Ward through her guardian ad litem, Case No. 465374. The
complaint purports to allege claims for medical malpractice
against several unaffiliated physicians, medical groups, and
hospitals, including Molina Medical Centers and one of its
physician employees. The plaintiff alleges that the defendants
failed to properly diagnose her medical condition which has
resulted in her severe and permanent disability. On
July 22, 2007, the plaintiff passed away. The proceeding is
in the early stages, and no prediction can be made as to the
outcome.
Starko. Our New Mexico HMO is named as a
defendant in a class action lawsuit brought by New Mexico
pharmacies and pharmacists, Starko, Inc., et al. v. NMHSD,
et al.,
No. CV-97-06599,
Second Judicial District Court, State of New Mexico. The lawsuit
was originally filed in August 1997 against the New Mexico Human
Services Department (NMHSD). In February 2001, the
plaintiffs named health maintenance organizations participating
in the New Mexico Medicaid program as defendants (the
HMOs), including Cimarron Health Plan, the
predecessor of our New Mexico HMO. Plaintiff asserts that NMHSD
and the HMOs failed to pay pharmacy dispensing fees under an
alleged New Mexico statutory mandate. Discovery is currently
underway. It is not currently possible to assess the amount or
range of potential loss or probability of a favorable or
unfavorable outcome. On July 10, 2007, the court dismissed
all damages claims against Molina Healthcare of New Mexico,
leaving only a pending action for injunctive and declaratory
relief. On August 15, 2007, the court held a hearing on the
motion of Molina Healthcare of New Mexico to dismiss the
plaintiffs claims for injunctive and declaratory relief.
At that hearing, the court dismissed all remaining claims
against Molina Healthcare of New Mexico. The plaintiffs have
filed an appeal with respect to the courts dismissal
orders and have submitted their opening appellate brief. Molina
Healthcare of New Mexico is preparing its responsive
appellate brief. Under the terms of the stock purchase agreement
pursuant to which we acquired Health Care Horizons, Inc., the
parent company to the Molina Healthcare of New Mexico HMO, an
indemnification escrow account was established and funded with
$6,000 in order to indemnify our Molina
83
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
Healthcare of New Mexico HMO against the costs of such
litigation and any eventual liability or settlement costs.
Currently, approximately $4,100 remains in the indemnification
escrow fund.
We are involved in other legal actions in the normal course of
business, some of which seek monetary damages, including claims
for punitive damages, which are not covered by insurance. These
actions, when finally concluded and determined, are not likely,
in our opinion, to have a material adverse effect on our
consolidated financial position, results of operations, or cash
flows.
Professional
Liability Insurance
We carry medical malpractice insurance for health care services
rendered through our clinics in California. Claims-made coverage
under this policy is $1,000 per occurrence with an annual
aggregate limit of $3,000 for each of the years ended
December 31, 2007 and 2006. We also carry claims-made
managed care errors and omissions professional liability
insurance for our HMO operations. This insurance is subject to a
coverage limit of $10,000 per occurrence and $10,000 in the
aggregate for each policy year.
Provider
Claims
Many of our medical contracts are complex in nature and may be
subject to differing interpretations regarding amounts due for
the provision of various services. Such differing
interpretations may lead medical providers to pursue us for
additional compensation. The claims made by providers in such
circumstances often involve issues of contract compliance,
interpretation, payment methodology, and intent. These claims
often extend to services provided by the providers over a number
of years.
Various providers have contacted us seeking additional
compensation for claims that we believe to have been settled.
These matters, when finally concluded and determined, will not,
in our opinion, have a material adverse effect on our
consolidated financial position, results of operations, or cash
flows.
Subscriber
Group Claims
The United States Office of Personnel Management (OPM) contacted
our New Mexico HMO in June 2005 seeking repayment of
approximately $3,800 in premiums paid by OPM on behalf of
Federal employees for the years 1999, 2000, and 2002, plus
approximately $500 in interest. OPM asserted that, during the
years in question, it did not receive rate discounts equivalent
to the largest discount given by the New Mexico HMO for Similar
Sized Subscriber Groups as required by the New Mexico HMOs
agreement with OPM. In consultation with its external actuaries,
our New Mexico HMO responded to OPM asserting that, based upon
its analysis, no funds were owed to OPM. Following further
discussions of the parties regarding the three plan years at
issue, the parties agreed that our New Mexico HMO owed OPM only
$340 for the plan year of 2002, plus $69 in accrued interest.
The parties agreed that no amounts were owed for the plan years
of 1999 or 2000. Under the terms of the stock purchase agreement
pursuant to which we acquired Health Care Horizons, Inc., the
parent company to our New Mexico HMO, an indemnification escrow
account was established and funded with $6 million to
indemnify our New Mexico HMO against the costs of such
liabilities. The escrow account paid the full $409 amount due to
OPM on February 26, 2007.
Regulatory
Capital and Dividend Restrictions
Our principal operations are conducted through our health plan
subsidiaries operating in California, Michigan, Missouri,
Nevada, New Mexico, Ohio, Texas, Washington and Utah. Our health
plans are subject to state regulations that, among other things,
require the maintenance of minimum levels of statutory capital,
as defined by each state, and restrict the timing, payment and
amount of dividends and other distributions that may be paid to
us as the sole stockholder. To the extent the subsidiaries must
comply with these regulations, they may not have the
84
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
financial flexibility to transfer funds to us. The net assets in
these subsidiaries (after intercompany eliminations) which may
not be transferable to us in the form of loans, advances or cash
dividends was $332,209 at December 31, 2007, and $236,800
at December 31, 2006. The National Association of Insurance
Commissioners, or NAIC, adopted rules effective
December 31, 1998, which, if implemented by the states, set
new minimum capitalization requirements for insurance companies,
HMOs and other entities bearing risk for health care coverage.
The requirements take the form of risk-based capital (RBC)
rules. Michigan, Nevada, New Mexico, Ohio, Texas, Washington,
and Utah have adopted these rules, which may vary from state to
state. California has not yet adopted NAIC risk-based capital
requirements for HMOs and has not formally given notice of its
intention to do so. Such requirements, if adopted by California,
may increase the minimum capital required for that state.
As of December 31, 2007, our health plans had aggregate
statutory capital and surplus of approximately $350,870,
compared with the required minimum aggregate statutory capital
and surplus of approximately $202,484. All of our HMOs were in
compliance with the minimum capital requirements at
December 31, 2007. We have the ability and commitment to
provide additional capital to each of our health plans when
necessary to ensure that statutory capital and surplus continue
to meet regulatory requirements.
In 2002, we adopted the 2002 Equity Incentive Plan (2002
Incentive Plan), which provides for the granting of stock
options, restricted stock, performance shares, and stock bonus
awards to the companys officers, employees, directors,
consultants, advisors, and other service providers. The 2002
Incentive Plan became effective upon our initial public offering
of common stock (IPO) in July 2003, and initially allowed for
the issuance of 1.6 million shares of common stock.
Beginning January 1, 2004, shares eligible for issuance
automatically increase by the lesser of 400,000 shares or
2% of total outstanding capital stock on a fully diluted basis,
unless the board of directors affirmatively acts to nullify the
automatic increase. There were 3.6 million shares available for
issuance under the 2002 Incentive Plan as of January 1,
2008.
Stock option awards have an exercise price equal to the fair
market value of our common stock on the date of grant, generally
vest in equal annual installments over periods up to four years
from the date of grant, and have a maximum term of ten years
from the date of grant. Restricted stock awards are granted with
a fair value equal to the market price of our common stock on
the date of grant, and generally vest in equal annual
installments over periods up to five years from the date of
grant.
In July 2002, we adopted the 2002 Employee Stock Purchase Plan
(ESPP). The ESPP became effective upon our IPO in July 2003.
During each six-month offering period, eligible employees may
purchase common shares at 85% of the lower of the fair market
value of our common stock on either the first or last trading
day of the offering period. Each participant is limited to a
maximum purchase of $25 (as measured by the fair value of the
stock acquired) per year through payroll deductions. Under the
ESPP, we issued 48,000 and 44,400 shares of our common
stock during the years ended December 31, 2007 and 2006,
respectively. Beginning January 1, 2004, and each year
until the 2.2 million maximum aggregate number of shares
reserved for issuance is reached, shares eligible for issuance
under the ESPP automatically increase by 1% of total outstanding
capital stock. The number of unissued common shares reserved for
future grants under the 2002 Plan and the ESPP was
3.6 million and 3.4 million as of December 31,
2007 and 2006, respectively.
85
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
The following table illustrates the components of our
stock-based compensation expense as reported in general and
administrative expenses in the Consolidated Statements of Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Pretax
|
|
|
Net-of-Tax
|
|
|
Pretax
|
|
|
Net-of-Tax
|
|
|
Pretax
|
|
|
Net-of-Tax
|
|
|
|
Charges
|
|
|
Amount
|
|
|
Charges
|
|
|
Amount
|
|
|
Charges
|
|
|
Amount
|
|
|
Stock options and ESPP
|
|
$
|
3,437
|
|
|
$
|
2,139
|
|
|
$
|
3,248
|
|
|
$
|
2,020
|
|
|
$
|
|
|
|
$
|
|
|
Stock grants
|
|
|
3,751
|
|
|
|
2,335
|
|
|
|
2,257
|
|
|
|
1,404
|
|
|
|
1,283
|
|
|
|
795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,188
|
|
|
$
|
4,474
|
|
|
$
|
5,505
|
|
|
$
|
3,424
|
|
|
$
|
1,283
|
|
|
$
|
795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007, there was $3,973 of unrecognized
compensation expense related to non-vested stock options, which
we expect to recognize over a weighted-average period of
2.3 years. Also as of December 31, 2007, there was
$7,868 of unrecognized compensation cost related to non-vested
restricted stock awards, which we expect to recognize over a
weighted-average period of 3.0 years.
The Black-Scholes valuation model was used to estimate the fair
value of the options at grant date based on the assumptions
noted in the following table. The risk-free interest rate is
based on the implied yield currently available on
U.S. Treasury zero coupon issues. The expected volatility
is primarily based on historical volatility levels along with
the implied volatility of exchange-traded options to purchase
our common stock. The expected option life of each award granted
was calculated using the simplified method in
accordance with SAB 107. There were no material changes
made to the methodology used to determine the assumptions during
2007. The assumptions disclosed below represent a
weighted-average of the assumptions used for all of our stock
option grants throughout the year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Risk-free interest rate
|
|
|
4.5
|
%
|
|
|
4.5
|
%
|
|
|
4.1
|
%
|
Expected volatility
|
|
|
47.1
|
%
|
|
|
53.1
|
%
|
|
|
53.2
|
%
|
Expected option life (in years)
|
|
|
6
|
|
|
|
6
|
|
|
|
5
|
|
Expected dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
Grant date weighted-average fair value
|
|
$
|
16.37
|
|
|
$
|
16.01
|
|
|
$
|
21.45
|
|
Stock option activity for the year ended December 31, 2007
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
Number
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
of Options
|
|
|
Price
|
|
|
Term (Years)
|
|
|
Value
|
|
|
Stock options outstanding at December 31, 2006
|
|
|
789,965
|
|
|
$
|
25.78
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
279,100
|
|
|
$
|
32.02
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(212,364
|
)
|
|
$
|
14.17
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(122,988
|
)
|
|
$
|
32.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options outstanding at December 31, 2007
|
|
|
733,713
|
|
|
$
|
30.45
|
|
|
|
7.80
|
|
|
$
|
6,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercisable and expected to vest at
December 31, 2007(a)
|
|
|
602,479
|
|
|
$
|
30.23
|
|
|
|
7.60
|
|
|
$
|
5,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercisable at December 31, 2007
|
|
|
312,079
|
|
|
$
|
29.04
|
|
|
|
6.53
|
|
|
$
|
3,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Stock options exercisable and expected to vest at
December 31, 2007 information is based on a forfeiture rate
of 14.24%, the rate used to estimate the fair value of stock
options granted in the fourth quarter of 2007. |
86
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
The following is a summary of information about stock options
outstanding and options exercisable at December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
Number
|
|
|
Weighted-
|
|
|
|
|
|
Number
|
|
|
|
|
|
|
Outstanding
|
|
|
Average
|
|
|
Weighted-
|
|
|
Exercisable
|
|
|
Weighted-
|
|
|
|
at
|
|
|
Remaining
|
|
|
Average
|
|
|
at
|
|
|
Average
|
|
|
|
December 31,
|
|
|
Contractual
|
|
|
Exercise
|
|
|
December 31,
|
|
|
Exercise
|
|
Range of Exercise Prices
|
|
2007
|
|
|
Life (Years)
|
|
|
Price
|
|
|
2007
|
|
|
Price
|
|
|
$ 4.50 - $27.49
|
|
|
171,170
|
|
|
|
5.97
|
|
|
$
|
23.21
|
|
|
|
165,602
|
|
|
$
|
23.11
|
|
$28.66 - $28.66
|
|
|
207,069
|
|
|
|
8.09
|
|
|
$
|
28.66
|
|
|
|
65,631
|
|
|
$
|
28.66
|
|
$29.17 - $30.85
|
|
|
12,700
|
|
|
|
8.26
|
|
|
$
|
30.12
|
|
|
|
3,782
|
|
|
$
|
29.73
|
|
$31.32 - $48.35
|
|
|
342,774
|
|
|
|
8.52
|
|
|
$
|
35.17
|
|
|
|
77,064
|
|
|
$
|
42.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
733,713
|
|
|
|
7.80
|
|
|
$
|
30.45
|
|
|
|
312,079
|
|
|
$
|
29.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total intrinsic value of stock options exercised during the
years ended December 31, 2007, 2006, and 2005 amounted to
$4,251, $3,812, and $6,182, respectively.
Non-vested restricted stock activity for the year ended
December 31, 2007 is summarized below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Non-vested balance as of December 31, 2006
|
|
|
101,758
|
|
|
$
|
39.10
|
|
Granted
|
|
|
256,750
|
|
|
$
|
32.46
|
|
Vested
|
|
|
(78,705
|
)
|
|
$
|
35.72
|
|
Forfeited
|
|
|
(44,390
|
)
|
|
$
|
33.00
|
|
|
|
|
|
|
|
|
|
|
Non-vested balance as of December 31, 2007
|
|
|
235,413
|
|
|
$
|
34.14
|
|
|
|
|
|
|
|
|
|
|
The total fair value of restricted shares vested during the
years ended December 31, 2007, 2006, and 2005 was $2,612,
$1,993, and $723, respectively.
As described in Note 15, Stock Plans, we award
shares of restricted stock to employees and others under our
equity incentive plan. When these shares vest, employees may
choose to settle their associated tax obligation by instructing
the Company to withhold the number of shares that will settle
the tax obligation based on the current market value of the
stock. When we settle tax obligations associated with the
vesting of restricted stock awards, we retire the stock used.
During 2007, we retired 14,391 shares of common stock,
totaling $480.
In November 2005, we filed a shelf registration statement on
Form S-3
with the Securities and Exchange Commission covering the
issuance of up to $300,000 of securities, including common stock
or debt securities. In October 2007, we issued $200,000 in
convertible senior notes under this shelf registration
statement. See Note 10, Long-Term Debt. We may
publicly offer securities from time to time at prices and terms
to be determined at the time of the offering.
87
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
|
|
17.
|
Quarterly
Results of Operations (Unaudited)
|
The following is a summary of the quarterly results of
operations for the years ended December 31, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarter Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
Premium revenue
|
|
$
|
556,235
|
|
|
$
|
607,127
|
|
|
$
|
628,402
|
|
|
$
|
670,605
|
|
Operating income
|
|
|
16,595
|
|
|
|
22,284
|
|
|
|
28,815
|
|
|
|
30,633
|
|
Income before income taxes
|
|
|
15,470
|
|
|
|
21,559
|
|
|
|
28,285
|
|
|
|
28,382
|
|
Net income
|
|
|
9,592
|
|
|
|
13,314
|
|
|
|
17,513
|
|
|
|
17,911
|
|
Net income per share(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.34
|
|
|
$
|
0.47
|
|
|
$
|
0.62
|
|
|
$
|
0.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.34
|
|
|
$
|
0.47
|
|
|
$
|
0.62
|
|
|
$
|
0.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarter Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
Premium revenue
|
|
$
|
449,294
|
|
|
$
|
479,823
|
|
|
$
|
512,080
|
|
|
$
|
543,912
|
|
Operating income
|
|
|
14,154
|
|
|
|
21,741
|
|
|
|
20,458
|
|
|
|
19,458
|
|
Income before income taxes
|
|
|
13,740
|
|
|
|
21,164
|
|
|
|
19,813
|
|
|
|
18,741
|
|
Net income
|
|
|
8,590
|
|
|
|
13,152
|
|
|
|
12,341
|
|
|
|
11,644
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.31
|
|
|
$
|
0.47
|
|
|
$
|
0.44
|
|
|
$
|
0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.31
|
|
|
$
|
0.47
|
|
|
$
|
0.44
|
|
|
$
|
0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Potentially dilutive shares issuable pursuant to the
Companys 2007 offering of convertible senior notes were
not included in the computation of diluted net income per share
because to do so would have been antidilutive for the year ended
December 31, 2007. |
88
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
|
|
18.
|
Condensed
Financial Information of Registrant
|
Following are the condensed balance sheets of the Registrant as
of December 31, 2007 and 2006, and the statements of income
and cash flows for each of the three years in the period ended
December 31, 2007.
Condensed
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
36,286
|
|
|
$
|
17,398
|
|
Investments
|
|
|
61,970
|
|
|
|
17,215
|
|
Deferred income taxes
|
|
|
4,072
|
|
|
|
39
|
|
Due from affiliates
|
|
|
6,705
|
|
|
|
9,592
|
|
Prepaid and other current assets
|
|
|
9,234
|
|
|
|
6,739
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
118,267
|
|
|
|
50,983
|
|
Property and equipment, net
|
|
|
37,448
|
|
|
|
30,134
|
|
Goodwill
|
|
|
1,742
|
|
|
|
|
|
Investment in subsidiaries
|
|
|
548,931
|
|
|
|
391,694
|
|
Deferred income taxes
|
|
|
1,583
|
|
|
|
1,683
|
|
Advances to related parties and other assets
|
|
|
19,933
|
|
|
|
12,350
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
727,904
|
|
|
$
|
486,844
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
29,222
|
|
|
$
|
17,826
|
|
Long-term debt
|
|
|
200,000
|
|
|
|
45,000
|
|
Other long-term liabilities
|
|
|
8,204
|
|
|
|
3,852
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
237,426
|
|
|
|
66,678
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 80,000,000 shares
authorized; issued and outstanding: 28,443,680 shares at
December 31, 2007 and 28,119,026 shares at
December 31, 2006
|
|
|
28
|
|
|
|
28
|
|
Preferred stock, $0.001 par value; 20,000,000 shares
authorized, no shares issued and outstanding
|
|
|
|
|
|
|
|
|
Paid-in capital
|
|
|
185,808
|
|
|
|
173,990
|
|
Accumulated other comprehensive gain (loss), net of tax
|
|
|
272
|
|
|
|
(337
|
)
|
Retained earnings
|
|
|
324,760
|
|
|
|
266,875
|
|
Treasury stock (1,201,174 shares, at cost)
|
|
|
(20,390
|
)
|
|
|
(20,390
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
490,478
|
|
|
|
420,166
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
727,904
|
|
|
$
|
486,844
|
|
|
|
|
|
|
|
|
|
|
89
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
Condensed
Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees
|
|
$
|
154,071
|
|
|
$
|
120,036
|
|
|
$
|
81,694
|
|
Other operating revenue
|
|
|
186
|
|
|
|
144
|
|
|
|
139
|
|
Investment income
|
|
|
2,915
|
|
|
|
1,361
|
|
|
|
1,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
157,172
|
|
|
|
121,541
|
|
|
|
83,269
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical care costs
|
|
|
22,042
|
|
|
|
20,764
|
|
|
|
16,455
|
|
General and administrative expenses
|
|
|
114,616
|
|
|
|
91,347
|
|
|
|
61,111
|
|
Depreciation and amortization
|
|
|
15,101
|
|
|
|
10,162
|
|
|
|
6,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
151,759
|
|
|
|
122,273
|
|
|
|
83,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
5,413
|
|
|
|
(732
|
)
|
|
|
(466
|
)
|
Interest expense
|
|
|
(4,485
|
)
|
|
|
(2,239
|
)
|
|
|
(1,426
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes and equity in net income of
subsidiaries
|
|
|
928
|
|
|
|
(2,971
|
)
|
|
|
(1,892
|
)
|
Income tax expense (benefit)
|
|
|
2,333
|
|
|
|
(610
|
)
|
|
|
502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before equity in net income of subsidiaries
|
|
|
(1,405
|
)
|
|
|
(2,361
|
)
|
|
|
(2,394
|
)
|
Equity in net income of subsidiaries
|
|
|
59,735
|
|
|
|
48,088
|
|
|
|
29,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
58,330
|
|
|
$
|
45,727
|
|
|
$
|
27,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
Condensed
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities
|
|
$
|
23,500
|
|
|
$
|
24,205
|
|
|
$
|
6,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net dividends from and capital contributions to subsidiaries
|
|
|
(16,890
|
)
|
|
|
(51,260
|
)
|
|
|
1,110
|
|
Purchases of investments
|
|
|
(74,604
|
)
|
|
|
(20,613
|
)
|
|
|
(17,772
|
)
|
Sales and maturities of investments
|
|
|
29,946
|
|
|
|
29,181
|
|
|
|
42,119
|
|
Cash paid in business purchase transactions
|
|
|
(80,045
|
)
|
|
|
|
|
|
|
(10,827
|
)
|
Purchases of equipment
|
|
|
(20,159
|
)
|
|
|
(17,723
|
)
|
|
|
(11,960
|
)
|
Changes in amounts due to and due from affiliates
|
|
|
2,887
|
|
|
|
5,684
|
|
|
|
(7,482
|
)
|
Change in other assets and liabilities
|
|
|
1,192
|
|
|
|
(2,996
|
)
|
|
|
(451
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(157,673
|
)
|
|
|
(57,727
|
)
|
|
|
(5,263
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under credit facility
|
|
|
|
|
|
|
50,000
|
|
|
|
3,100
|
|
Proceeds from issuance of convertible senior notes
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
Repayments of amounts borrowed under credit facility
|
|
|
(45,000
|
)
|
|
|
(5,000
|
)
|
|
|
(3,100
|
)
|
Payment of credit facility fees
|
|
|
(551
|
)
|
|
|
(459
|
)
|
|
|
(3,530
|
)
|
Payment of convertible senior notes fees
|
|
|
(6,498
|
)
|
|
|
|
|
|
|
|
|
Tax benefit from exercise of employee stock options recorded as
additional paid-in capital
|
|
|
853
|
|
|
|
1,227
|
|
|
|
|
|
Proceeds from exercise of stock options and employee stock
purchases
|
|
|
4,257
|
|
|
|
2,416
|
|
|
|
1,872
|
|
Repayment of mortgage note
|
|
|
|
|
|
|
|
|
|
|
(1,302
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
153,061
|
|
|
|
48,184
|
|
|
|
(2,960
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
18,888
|
|
|
|
14,662
|
|
|
|
(1,514
|
)
|
Cash and cash equivalents at beginning of year
|
|
|
17,398
|
|
|
|
2,736
|
|
|
|
4,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
36,286
|
|
|
$
|
17,398
|
|
|
$
|
2,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid (received) during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
1,981
|
|
|
$
|
(7,721
|
)
|
|
$
|
5,918
|
|
Interest
|
|
|
9,282
|
|
|
|
2,154
|
|
|
|
1,520
|
|
Schedule of non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gain (loss) on investments
|
|
$
|
97
|
|
|
$
|
60
|
|
|
$
|
(73
|
)
|
Deferred income taxes
|
|
|
(55
|
)
|
|
|
(40
|
)
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain (loss) on investments
|
|
$
|
42
|
|
|
$
|
20
|
|
|
$
|
(27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrual of software license fees
|
|
$
|
|
|
|
$
|
2,375
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement of common stock used for stock-based compensation
|
|
$
|
480
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrual of equipment
|
|
$
|
672
|
|
|
$
|
945
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of adoption of Financial Interpretation
No. 48, Accounting for Uncertainty in Income Taxes
|
|
$
|
445
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of stock issued for employee compensation earned in the
previous year
|
|
$
|
|
|
|
$
|
2,178
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
Notes to
Condensed Financial Information of Registrant
|
|
Note A
|
Basis of
Presentation
|
Molina Healthcare, Inc. (Registrant) was incorporated on
July 24, 2002. Prior to that date, Molina Healthcare of
California (formerly known as Molina Medical Centers) operated
as a California HMO and as the parent company for Molina
Healthcare of Utah, Inc. and Molina Healthcare of Michigan, Inc.
In June 2003, the employees and operations of the corporate
entity were transferred from Molina Healthcare of California to
the Registrant.
The Registrants investment in subsidiaries is stated at
cost plus equity in undistributed earnings of subsidiaries since
the date of acquisition. The parent company-only financial
statements should be read in conjunction with the consolidated
financial statements and accompanying notes.
|
|
Note B
|
Transactions
with Subsidiaries
|
The Registrant provides certain centralized medical and
administrative services to its subsidiaries pursuant to
administrative services agreements, including medical affairs
and quality management, health education, credentialing,
management, financial, legal, information systems and human
resources services. Fees are based on the fair market value of
services rendered and are recorded as operating revenue. Payment
is subordinated to the subsidiaries ability to comply with
minimum capital and other restrictive financial requirements of
the states in which they operate. Charges in 2007, 2006, and
2005 for these services totaled $154,071, $120,036, and $81,694,
respectively, which are included in operating revenue.
The Registrant and its subsidiaries are included in the
consolidated federal and state income tax returns filed by the
Registrant. Income taxes are allocated to each subsidiary in
accordance with an intercompany tax allocation agreement. The
agreement allocates income taxes in an amount generally
equivalent to the amount which would be expensed by the
subsidiary if it filed a separate tax return. Net operating loss
benefits are paid to the subsidiary by the Registrant to the
extent such losses are utilized in the consolidated tax returns.
|
|
Note C
|
Capital
Contribution and Dividends
|
During 2007, 2006, and 2005, the Registrant received dividends
from its subsidiaries totaling $39,000, $22,500, and $29,000,
respectively. Such amounts have been recorded as a reduction to
the investments in the respective subsidiaries.
During 2007, 2006, and 2005, the Registrant made capital
contributions to certain subsidiaries totaling $55,887, 73,760,
and $27,890 respectively, primarily to comply with minimum net
worth requirements and to fund contract acquisitions. Such
amounts have been recorded as an increase in investment in the
respective subsidiaries.
|
|
Note D
|
Related
Party Transactions
|
The Registrant has an equity investment in a medical service
provider that provides certain vision services to its members.
The Registrant accounts for this investment under the equity
method of accounting because it has an ownership interest in the
investee in excess of 20%. As of December 31, 2007 and
2006, the Registrants carrying amount for this investment
totaled $3,460 and $1,375, respectively. During the third
quarter of 2007, an additional $2,100 was invested in this
medical service provider. Effective July 1, 2007 the
Registrant paid this provider a $900 network access fee, which
is being amortized over twelve months. For the years ended
December 31, 2007, 2006, and 2005, the Registrant paid
$10,894, $7,862, and $3,440, respectively, for medical service
fees to this provider.
Effective March 1, 2006, the Registrant assumed an office
lease from Millworks Capital Ventures with a remaining term of
52 months. Millworks Capital Ventures is owned by John C.
Molina, Chief Financial Officer, and his wife. The monthly base
lease payment is approximately $18 and is subject to an annual
increase. Based on a market report prepared by an independent
realtor, the Registrant believes the terms and conditions of the
assumed
92
MOLINA
HEALTHCARE, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except per-share data)
lease are at fair market value. The Registrant is currently
using the office space under the lease for an office expansion.
Payments made under this lease totaled $246 and $170 for the
years ended December 31, 2007 and 2006, respectively.
The Registrant is a party to a fee for service agreement with
Pacific Hospital of Long Beach (Pacific Hospital).
Pacific Hospital is owned by Abrazos Healthcare, Inc., the
shares of which are held as community property by the husband of
Dr. Martha Bernadett, the Registrants Executive Vice
President, Research and Development. Amounts paid under the
terms of that agreement were $157 and $357 for the years ended
December 31, 2007 and 2006, respectively. The Registrant
believes that the claims submitted to it by Pacific Hospital
were reimbursed at prevailing market rates. In 2006, the
Registrant entered into an additional agreement with Pacific
Hospital as part of a capitation arrangement. Under this
arrangement, the Registrant pays Pacific Hospital a fixed
monthly fee based on member type. For the years ended
December 31, 2007 and 2006, the Registrant paid
approximately $4,837 and $1,652, respectively, to Pacific
Hospital for capitation services. The Registrant believes that
this agreement with Pacific Hospital is based on prevailing
market rates for similar services. Also as of December 31,
2007, the Registrant had an advance outstanding to this provider
totaling $250, which will be offset to capitation payments in
2008.
93
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosures
|
None.
|
|
Item 9A.
|
Controls
and Procedures
|
Disclosure Controls and Procedures: Our
management is responsible for establishing and maintaining
effective internal control over financial reporting as defined
in
Rules 13a-15(f)
and
15d-15(f)
under the Securities Exchange Act of 1934 (the Exchange
Act). Our internal control over financial reporting is
designed to provide reasonable assurance to our management and
board of directors regarding the preparation and fair
presentation of published financial statements. We maintain
controls and procedures designed to ensure that we are able to
collect the information we are required to disclose in the
reports we file with the Securities and Exchange Commission, and
to process, summarize and disclose this information within the
time periods specified in the rules of the Securities and
Exchange Commission.
Evaluation of Disclosure Controls and
Procedures: Our management, with the
participation of our Chief Executive Officer and our Chief
Financial Officer, has conducted an evaluation of the design and
operation of our disclosure controls and procedures
(as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Exchange Act. Based on this evaluation, our Chief
Executive Officer and our Chief Financial Officer have concluded
that our disclosure controls and procedures are effective as of
the end of the period covered by this report to ensure that
information required to be disclosed in the reports that we file
or submit under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in the
Securities and Exchange Commissions rules and forms.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Therefore, even those systems determined to be effective can
provide only reasonable assurance with respect to financial
statement preparation and presentation.
Changes in Internal Controls: There were no
changes in our internal control over financial reporting during
the three months ended December 31, 2007 that have
materially affected, or are reasonably likely to materially
affect, our internal controls over financial reporting.
Managements Report on Internal Control over Financial
Reporting: Management of the Company is
responsible for establishing and maintaining adequate internal
control over financial reporting, as such term is defined in
Rule 13a-15(f)
under the Securities Exchange Act of 1934. The Companys
internal control over financial reporting is designed to provide
reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for
external purposes in accordance with generally accepted
accounting principles in the United States. However, all
internal control systems, no matter how well designed, have
inherent limitations. Therefore, even those systems determined
to be effective can provide only reasonable assurance with
respect to financial statement preparation and reporting.
Management assessed the effectiveness of the Companys
internal control over financial reporting as of
December 31, 2007. In making this assessment, management
used the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) in
Internal Control-Integrated Framework. Based on our assessment,
management believes that the Company maintained effective
internal control over financial reporting as of
December 31, 2007, based on those criteria.
Managements assessment of and conclusion on the
effectiveness of internal control over financial reporting did
not include the internal controls of Alliance for Community
Health, LLC d/b/a Mercy CarePlus (acquired on November 1,
2007), which is included in the 2007 consolidated financial
statements of Molina Healthcare, Inc. and constituted
$115.8 million and $87.9 million of total and net
assets, respectively, as of December 31, 2007, and
$30.9 million and $0.9 million of revenues and net
income, respectively, for the year then ended. Our audit of
internal control over financial reporting of the Company also
did not include an evaluation of the internal control
94
over financial reporting of Alliance for Community Health, LLC
d/b/a Mercy CarePlus. Our management has not had sufficient time
to make an assessment of this subsidiarys internal control
over financial reporting.
The effectiveness of the Companys internal control over
financial reporting has been audited by Ernst & Young
LLP, an independent registered public accounting firm, as stated
in their report appearing on the page immediately following,
which expresses an unqualified opinion on the effectiveness of
the Companys internal control over financial reporting as
of December 31, 2007.
|
|
Item 9B.
|
Other
Information
|
None.
95
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
of Molina Healthcare, Inc.
We have audited Molina Healthcare, Inc.s (the
Companys) internal control over financial
reporting as of December 31, 2007, based on criteria
established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (the COSO criteria). The Companys
management is responsible for maintaining effective internal
control over financial reporting, and for its assessment of the
effectiveness of internal control over financial reporting
included in the accompanying managements report on
internal control over financial reporting. Our responsibility is
to express an opinion on the Companys internal control
over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk, and performing such other procedures as we
considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
As indicated in the accompanying managements report on
internal control over financial reporting, managements
assessment of and conclusion on the effectiveness of internal
control over financial reporting did not include the internal
controls of Alliance for Community Health, LLC d/b/a Mercy
CarePlus (acquired on November 1, 2007), which is included
in the 2007 consolidated financial statements of Molina
Healthcare, Inc. and constituted $115.8 million and
$87.9 million of total and net assets, respectively, as of
December 31, 2007, and $30.9 million and
$0.9 million of revenues and net income, respectively, for
the year then ended. Our audit of internal control over
financial reporting of the Company also did not include an
evaluation of the internal control over financial reporting of
Alliance for Community Health, LLC d/b/a Mercy CarePlus.
In our opinion, Molina Healthcare, Inc. maintained, in all
material respects, effective internal control over financial
reporting as of December 31, 2007, based on the COSO
criteria.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Molina Healthcare, Inc. as of
December 31, 2007 and 2006, and the related consolidated
statements of income, stockholders equity, and cash flows
for each of the three years in the period ended
December 31, 2007 and our report dated March 17, 2008
expressed an unqualified opinion thereon.
Los Angeles, California
March 17, 2008
96
PART III
|
|
Item 10.
|
Directors,
Executive Officers, and Corporate Governance
|
|
|
(a)
|
Directors
of the Registrant
|
Information concerning our directors will appear in our Proxy
Statement for our 2008 Annual Meeting of Stockholders under
Proposal No. 1 Election of Three
Class III Directors. This portion of the Proxy
Statement is incorporated herein by reference.
|
|
(b)
|
Executive
Officers of the Registrant
|
Pursuant to General Instruction G(3) to
Form 10-K
and Instruction 3 to Item 401(b) of
Regulation S-K,
information regarding our executive officers is provided in
Item 4 of Part I of this Annual Report on
Form 10-K
under the caption Executive Officers, and will also
appear in our Proxy Statement for our 2008 Annual Meeting of
Stockholders. Such portion of the Proxy Statement is
incorporated herein by reference.
Information concerning certain corporate governance matters will
appear in our Proxy Statement for our 2008 Annual Meeting of
Stockholders under Corporate Governance,
Corporate Governance and Nominating Committee,
Corporate Governance Guidelines, and Code of
Business Conduct and Ethics. These portions of our Proxy
Statement are incorporated herein by reference.
|
|
(d)
|
Section 16(a)
Beneficial Ownership Reporting Compliance
|
Section 16(a) of the Exchange Act requires our officers and
directors, and persons who own more than 10% of a registered
class of our equity securities, to file reports of ownership and
changes in ownership with the SEC, and to furnish us with copies
of the forms. Purchases and sales of our equity securities by
such persons are published on our website at
www.molinahealthcare.com. Based on our review of the
copies of such reports, on our involvement in assisting our
reporting persons with such filings, and on written
representations from our reporting persons, we believe that,
during 2007, each of our officers, directors, and greater than
ten percent stockholders complied with all such filing
requirements on a timely basis, with the single exception of one
Form 4 for our director Romney which we inadvertently filed
one day late.
|
|
Item 11.
|
Executive
Compensation
|
The information which will appear in our Proxy Statement for our
2008 Annual Meeting under the captions, Compensation
Committee Interlocks, Non-Employee Director
Compensation, and Compensation Discussion and
Analysis, is incorporated herein by reference. The
information which will appear in our Proxy Statement under the
caption, Compensation Committee Report is not
incorporated herein by reference.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
Information concerning the security ownership of certain
beneficial owners and management will appear in our Proxy
Statement for our 2008 Annual Meeting of Stockholders under
Information About Stock Ownership. This portion of
the Proxy Statement is incorporated herein by reference. The
information required by this item regarding our equity
compensation plans is set forth in Part II, Item 5 of
this report and incorporated herein by reference.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
Information concerning certain relationships and related
transactions will appear in our Proxy Statement for our 2008
Annual Meeting of Stockholders under Related Party
Transactions. Information concerning director independence
will appear in our Proxy Statement under Director
Independence. These portions of our Proxy Statement are
incorporated herein by reference.
97
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
Information concerning principal accountant fees and services
will appear in our Proxy Statement for our 2008 Annual Meeting
of Stockholders under Disclosure of Auditor Fees.
This portion of our Proxy Statement is incorporated herein by
reference.
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
(a) The consolidated financial statements and exhibits
listed below are filed as part of this report.
(1) The Companys consolidated financial
statements, the notes thereto and the report of the Registered
Public Accounting Firm are on pages 49 through 80 of this Annual
Report on
Form 10-K
and are incorporated by reference.
|
Report of Independent Registered Public Accounting Firm
|
Consolidated Balance Sheets At December 31,
2007 and 2006
|
Consolidated Statements of Operations Years ended
December 31, 2007, 2006, and 2005
|
Consolidated Statements of Stockholders Equity
Years ended December 31, 2007, 2006, and 2005
|
Consolidated Statements of Cash Flows Years ended
December 31, 2007, 2006, and 2005
|
Notes to Consolidated Financial Statements
|
(2) Financial Statement Schedules
None.
(3) Exhibits
Reference is made to the accompanying Index to Exhibits.
98
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, as amended, the undersigned
registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, on the
17th
day of March, 2008.
MOLINA HEALTHCARE, INC.
|
|
|
|
By:
|
/s/ Joseph
M. Molina, M.D.
|
Joseph M. Molina, M.D.
Chief Executive Officer
(Principal Executive Officer)
Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, this report has been signed below by the
following persons on behalf of the registrant and in the
capacities and on the dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Joseph
M. Molina, M.D.
Joseph
M. Molina, M.D.
|
|
Chairman of the Board, Chief Executive Officer, and President
(Principal Executive Officer)
|
|
March 17, 2008
|
|
|
|
|
|
/s/ John
C. Molina, J.D.
John
C. Molina, J.D.
|
|
Director, Chief Financial Officer, and Treasurer (Principal
Financial Officer)
|
|
March 17, 2008
|
|
|
|
|
|
/s/ Joseph
W. White, CPA, MBA
Joseph
W. White, CPA, MBA
|
|
Chief Accounting Officer (Principal Accounting Officer)
|
|
March 17, 2008
|
|
|
|
|
|
/s/ Charles
Z. Fedak, CPA, MBA
Charles
Z. Fedak, CPA, MBA
|
|
Director
|
|
March 17, 2008
|
|
|
|
|
|
/s/ Frank
E. Murray, M.D.
Frank
E. Murray, M.D.
|
|
Director
|
|
March 17, 2008
|
|
|
|
|
|
/s/ Steven
Orlando, CPA
Steven
Orlando, CPA
|
|
Director
|
|
March 17, 2008
|
|
|
|
|
|
/s/ Sally
K. Richardson
Sally
K. Richardson
|
|
Director
|
|
March 17, 2008
|
|
|
|
|
|
/s/ Ronna
Romney
Ronna
Romney
|
|
Director
|
|
March 17, 2008
|
|
|
|
|
|
/s/ John
P. Szabo, Jr.
John
P. Szabo, Jr.
|
|
Director
|
|
March 17, 2008
|
99
INDEX TO
EXHIBITS
|
|
|
|
|
|
|
Number
|
|
Description
|
|
Method of Filing
|
|
|
3
|
.1
|
|
Certificate of Incorporation
|
|
Filed as Exhibit 3.2 to registrants Registration
Statement on
Form S-1
filed December 30, 2002.
|
|
3
|
.2
|
|
Amended and Restated Bylaws
|
|
Filed as Exhibit 3.4 to registrants
Form S-1/A
filed March 11, 2003.
|
|
4
|
.1
|
|
Indenture dated as of October 11, 2007
|
|
Filed as Exhibit 4.1 to registrants
Form 8-K
filed October 5, 2007.
|
|
4
|
.2
|
|
First Supplemental Indenture dated as of October 11, 2007
|
|
Filed as Exhibit 4.2 to registrants
Form 8-K
filed October 5, 2007.
|
|
4
|
.3
|
|
Global Form of 3.75% Convertible Senior Note due 2014
|
|
Filed as Exhibit 4.3 to registrants
Form 8-K
filed October 5, 2007.
|
|
10
|
.1
|
|
2000 Omnibus Stock and Incentive Plan
|
|
Filed as Exhibit 10.12 to registrants
Form S-1
filed December 30, 2002.
|
|
10
|
.2
|
|
2002 Equity Incentive Plan
|
|
Filed as Exhibit 10.13 to registrants
Form S-1
filed December 30, 2002.
|
|
10
|
.3
|
|
Form of Stock Option Agreement under 2002 Equity Incentive Plan
|
|
Filed as Exhibit 10.3 to registrants
Form 10-K
filed March 14, 2007.
|
|
10
|
.4
|
|
2002 Employee Stock Purchase Plan
|
|
Filed as Exhibit 10.14 to registrants
Form S-1
filed December 30, 2002.
|
|
10
|
.5
|
|
2005 Molina Deferred Compensation Plan adopted November 6, 2006
|
|
Filed as Exhibit 10.4 to registrants
Form 10-Q
filed November 9, 2006.
|
|
10
|
.6
|
|
2005 Incentive Compensation Plan
|
|
Filed as Appendix A to registrants Proxy Statement
filed March 28, 2005.
|
|
10
|
.7
|
|
Form of Restricted Stock Award Agreement (Executive Officer)
under Molina Healthcare, Inc. 2002 Equity Incentive Plan
|
|
Filed as Exhibit 10.1 to registrants
Form 10-Q
filed August 9, 2005.
|
|
10
|
.8
|
|
Form of Restricted Stock Award Agreement (Outside Director)
under Molina Healthcare, Inc. 2002 Equity Incentive Plan
|
|
Filed as Exhibit 10.1 to registrants
Form 10-Q
filed August 9, 2005.
|
|
10
|
.9
|
|
Form of Restricted Stock Award Agreement (Employee) under Molina
Healthcare, Inc. 2002 Equity Incentive Plan
|
|
Filed as Exhibit 10.1 to registrants
Form 10-Q
filed August 9, 2005.
|
|
10
|
.10
|
|
Employment Agreement with J. Mario Molina, M.D. dated
January 2, 2002
|
|
Filed as Exhibit 10.7 to registrants
Form S-1
filed December 30, 2002.
|
|
10
|
.10.1
|
|
Amendment to Employment Agreement with J. Mario Molina
dated July 1, 2006
|
|
Filed as Exhibit 10.2 to registrants
Form 10-Q
filed August 8, 2006.
|
|
10
|
.11
|
|
Employment Agreement with John C. Molina dated January 1, 2002
|
|
Filed as Exhibit 10.8 to registrants
Form S-1
filed December 30, 2002.
|
|
10
|
.12
|
|
Employment Agreement with Mark L. Andrews dated December 1, 2001
|
|
Filed as Exhibit 10.9 to registrants
Form S-1
filed December 30, 2002.
|
|
10
|
.13
|
|
Change in Control Agreement dated June 15, 2006 with Terry Bayer
|
|
Filed as Exhibit 10.1 to registrants
Form 8-K
filed June 16, 2006.
|
|
10
|
.14
|
|
Change in Control Agreement dated May 29, 2007 with James W.
Howatt, M.D.
|
|
Filed as Exhibit 10.1 to registrants
Form 8-K
filed May 30, 2007.
|
|
10
|
.15
|
|
Change in Control Agreement dated March 1, 2008 with Joseph
White
|
|
Filed herewith.
|
|
10
|
.16
|
|
Form of Indemnification Agreement
|
|
Filed as Exhibit 10.14 to registrants
Form 10-K
filed March 14, 2007.
|
|
10
|
.17
|
|
Health Services Agreement between Foundation Health and Molina
Medical Centers dated February 1, 1996
|
|
Filed as Exhibit 10.2 to registrants
Form S-1
filed December 30, 2002.
|
|
|
|
|
|
|
|
Number
|
|
Description
|
|
Method of Filing
|
|
|
10
|
.17.1
|
|
Amendment to Health Services Agreement effective October 1, 2002
between Foundation Health and Molina Medical Centers dated
February 1, 1996
|
|
Filed as Exhibit 10.18 to registrants
Form S-1/A
filed June 3, 2003.
|
|
10
|
.17.2
|
|
Amendment to Health Services Agreement effective October 1, 2002
between Foundation Health and Molina Medical Centers dated
February 1, 1996
|
|
Filed as Exhibit 10.19 to registrants
Form S-1/A
filed June 3, 2003.
|
|
10
|
.17.3
|
|
Amendment to Health Services Agreement effective October 28,
2003 between Foundation Health and Molina Medical Centers dated
February 1, 1996
|
|
Filed as Exhibit 10.18 to registrants
Form 10-K
filed February 20, 2004.
|
|
10
|
.18
|
|
Two Plan Model
Medi-Cal
contract for Riverside and San Bernardino Counties (Inland
Empire) with California Department of Health Services
|
|
Filed as Exhibit 10.16 to registrants
Form 10-K
filed March 14, 2007.
|
|
10
|
.19
|
|
Contract between Molina Healthcare of California Partner Plan,
Inc. and the California Department of Health Services regarding
San Diego Geographic Managed Care Program**
|
|
Filed as Exhibit 10.3 to registrants
Form 10-Q
filed August 7, 2007.
|
|
10
|
.20
|
|
Contract between Molina Healthcare of California Partner Plan,
Inc. and the California Department of Health Services regarding
Sacramento Geographic Managed Care Program**
|
|
Filed as Exhibit 10.4 to registrants
Form 10-Q
filed August 7, 2007.
|
|
10
|
.21
|
|
Contract Extension between Molina Healthcare of Michigan, Inc.
and State of Michigan Department of Management and Budget
effective as of October 1, 2006
|
|
Filed as Exhibit 10.2 to registrants
Form 10-Q
filed November 9, 2006.
|
|
10
|
.21.1
|
|
Contract Extension between Molina Healthcare of Michigan, Inc.
and State of Michigan Department of Management and Budget
effective as of October 1, 2007
|
|
Filed herewith.
|
|
10
|
.22
|
|
Contract Extension between Molina Healthcare of Michigan, Inc.
and State of Michigan Department of Management and Budget
effective as of October 1, 2006
|
|
Filed as Exhibit 10.3 to registrants
Form 10-Q
filed November 9, 2006.
|
|
10
|
.23
|
|
Medicaid Managed Care Services Agreement between Molina
Healthcare of New Mexico, Inc. and the New Mexico Human Services
Department
|
|
Filed as Exhibit 10.1 to registrants
Form 10-Q
filed August 9, 2005.
|
|
10
|
.23.1
|
|
Amendment No. 2 to the Salud! Medicaid Managed Care Services
Contract between Molina Healthcare of New Mexico, Inc. and the
New Mexico Human Services Department(2)
|
|
Filed as Exhibit 10.1 to registrants
Form 10-K
filed August 31, 2007.
|
|
10
|
.24
|
|
Ohio Medical Assistance Provider Agreement for Managed Care Plan
CFC Eligible Population effective July 1, 2007
|
|
Filed as Exhibit 10.1 to registrants
Form 10-Q
filed August 7, 2007.
|
|
10
|
.24.1
|
|
Amendment to Ohio Medical Assistance Provider Agreement for
Managed Care Plan CFC Eligible Population effective January 1,
2008
|
|
Filed herewith.
|
|
10
|
.25
|
|
Ohio Medical Assistance Provider Agreement for Managed Care Plan
ABD Eligible Population effective July 1, 2007
|
|
Filed as Exhibit 10.2 to registrants
Form 10-Q
filed August 7, 2007.
|
|
|
|
|
|
|
|
Number
|
|
Description
|
|
Method of Filing
|
|
|
10
|
.25.1
|
|
Amendment to Ohio Medical Assistance Provider Agreement for
Managed Care Plan ABD Eligible Population effective January 1,
2008
|
|
Filed herewith.
|
|
10
|
.26
|
|
Medicaid Contract with Texas Health & Human Services
Commission
|
|
Filed as Exhibit 10.23 to registrants
Form 10-K
filed March 14, 2007.
|
|
10
|
.27
|
|
Contract between Molina Healthcare of Utah, Inc. and the Utah
Department of Health effective July 1, 2007
|
|
Filed as Exhibit 10.5 to registrants
Form 10-Q
filed August 7, 2007.
|
|
10
|
.27
|
|
Basic Health Plan and Basic Health Plus Program contract with
Washington State Health Care Authority (HCA)
|
|
Filed as Exhibit 10.3 to registrants
Form 10-Q
filed May 10, 2006.
|
|
10
|
.27.1
|
|
Contract amendment between Molina Healthcare of Utah, Inc. and
the Utah Department of Health effective January 1, 2008
|
|
Filed as Exhibit 10.1 to registrants
Form 8-K
filed December 28, 2007.
|
|
10
|
.28
|
|
Basic Health Plan and Basic Health Plus Program contract with
Washington State Health Care Authority (HCA)
|
|
Filed as Exhibit 10.3 to registrants
Form 10-Q
filed May 10, 2006.
|
|
10
|
.28.1
|
|
One-Year Extension of Basic Health Plan and Basic Health Plus
Program contract with Washington State Health Care Authority
|
|
Filed as Exhibit 10.1 to registrants
Form 8-K
filed January 3, 2008.
|
|
10
|
.29
|
|
Healthy Options Program (including Medicaid and SCHIP) contract
with State of Washington Department of Social and Health Services
|
|
Filed as Exhibit 10.2 to registrants
Form 10-Q
filed May 10, 2006.
|
|
10
|
.29.1
|
|
One-Year Extension of Healthy Options Program (including
Medicaid and SCHIP) contract with State of Washington Department
of Social and Health Services
|
|
Filed as Exhibit 10.2 to registrants
Form 8-K
filed January 3, 2008.
|
|
10
|
.30
|
|
MC+ Medicaid Managed Care contract between Mercy CarePlus and
Missouri Department of Social Services
|
|
Filed herewith.
|
|
10
|
.31
|
|
Common form of Medicare Advantage Special Needs Plan Contract
for California, Michigan, Utah, and Washington health plans
|
|
Filed as Exhibit 10.27 to registrants
Form 10-K
filed March 14, 2007.
|
|
10
|
.32
|
|
Common form of Medicare Advantage Prescription Drug Plan
Contract for California, Michigan, Nevada, New Mexico, Texas,
Utah, and Washington health plans
|
|
Filed herewith.
|
|
10
|
.33
|
|
Amended and Restated Credit Agreement, dated as of March 9,
2005, among Molina Healthcare, Inc., as the Borrower, certain
lenders, and Bank of America, N.A., as Administrative Agent
|
|
Filed as Exhibit 10.1 to registrants current report
on
Form 8-K
filed March 10, 2005.
|
|
10
|
.33.1
|
|
First Amendment and Waiver to the Amended and Restated Credit
Agreement, dated as of October 5, 2005, among Molina
Healthcare, Inc., certain lenders, and Bank of America, N.A., as
Administrative Agent
|
|
Filed as Exhibit 10.1 to registrants current report
on
Form 8-K
filed October 13, 2005.
|
|
10
|
.33.2
|
|
Second Amendment and Waiver to the Amended and Restated Credit
Agreement, dated as of November 6, 2006, among Molina
Healthcare, Inc., certain lenders, and Bank of America, N.A., as
Administrative Agent
|
|
Filed as Exhibit 10.1 to registrants
Form 10-Q
filed November 9, 2006.
|
|
|
|
|
|
|
|
Number
|
|
Description
|
|
Method of Filing
|
|
|
10
|
.33.3
|
|
Third Amendment and Waiver to the Amended and Restated Credit
Agreement, dated as of May 25, 2007, among Molina
Healthcare, Inc., certain lenders, and Bank of America, N.A., as
Administrative Agent
|
|
Filed as Exhibit 10.1 to registrants
Form 8-K
filed May 31, 2007.
|
|
10
|
.34
|
|
Office Lease with Pacific Towers Associates for 200 Oceangate
Corporate Headquarters.
|
|
Filed herewith.
|
|
10
|
.35
|
|
Summary of 2008 Base Salary and Bonus Targets for CEO and CFO
|
|
Filed herewith.
|
|
12
|
.1
|
|
Computation of Ratio of Earnings to Fixed Charges
|
|
Filed herewith.
|
|
21
|
.1
|
|
List of subsidiaries
|
|
Filed herewith.
|
|
23
|
.1
|
|
Consent of Registered Independent Public Accounting Firm
|
|
Filed herewith.
|
|
31
|
.1
|
|
Section 302 Certification of Chief Executive Officer
|
|
Filed herewith.
|
|
31
|
.2
|
|
Section 302 Certification of Chief Financial Officer
|
|
Filed herewith.
|
|
32
|
.1
|
|
Certificate of Chief Executive Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002.
|
|
Filed herewith.
|
|
32
|
.2
|
|
Certificate of Chief Financial Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002.
|
|
Filed herewith.
|
|
|
** |
Confidential treatment has been requested for certain rate
information in this Exhibit pursuant to Exchange Act Rule
24b-2.
|