1
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549

                                  SCHEDULE 14A
                                 (RULE 14A-101)
                     INFORMATION REQUIRED IN PROXY STATEMENT

                            SCHEDULE 14A INFORMATION

           PROXY STATEMENT PURSUANT TO SECTION 14(a) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

Filed by the Registrant [X]
Filed by a Party other than the Registrant [ ]

Check the appropriate box:

[ ]     Preliminary Proxy Statement
[ ]     CONFIDENTIAL, FOR USE OF THE COMMISSION ONLY (AS PERMITTED BY RULE
        14A-6(e)(2))
[ ]     Definitive Proxy Statement
[X]     Definitive Additional Materials
[ ]     Soliciting Material Pursuant to Rule 14a-12

                              Hercules Incorporated
                (Name of Registrant as Specified In Its Charter)

                                       N/A
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[X]     No fee required.
[ ]     Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

        1)      Title of each class of securities to which transaction applies:


        2)      Aggregate number of securities to which transaction applies:


        3)      Per unit price or other underlying value of transaction computed
                pursuant to Exchange Act Rule 0-11 (set forth the amount on
                which the filing fee is calculated and state how it was
                determined):


        4)      Proposed maximum aggregate value of transaction:


        5)      Total fee paid:
[ ]     Fee paid previously with preliminary materials.

[ ]     Check box if any part of the fee is offset as provided by Exchange Act
        Rule 0-11(a)(2) and identify the filing for which the offsetting fee was
        paid previously. Identify the previous filing by registration statement
        number, or the Form or Schedule and the date of its filing.

        1)      Amount Previously Paid:

        2)      Form, Schedule or Registration Statement No.:

        3)      Filing Party:

        4)      Date Filed:
   2
                                [HERCULES LOGO]


Annual Report
2000















        Hercules Incorporated, Hercules Plaza, 1313 North Market Street
                   Wilmington, DE 19894-0001, (302) 594-5000
   3


 IF YOU HAVE ANY QUESTIONS, REQUIRE ASSISTANCE IN VOTING YOUR WHITE PROXY CARD,
                                    OR NEED
                ADDITIONAL COPIES OF HERCULES' PROXY MATERIALS,
                         PLEASE CALL MACKENZIE PARTNERS
           AT THE PHONE NUMBERS LISTED BELOW OR US AT (800) 441-9274.

                        [MACKENZIE PARTNERS, INC. LOGO]

                                156 Fifth Avenue
                               New York, NY 10010
                           proxy@mackenziepartners.com
                          (212) 929-5500 (call collect)
                                       or
                            TOLL-FREE (800) 322-2885
   4
[HERCULES LOGO]                            HERCULES INCORPORATED
                                           Hercules Plaza
                                           1313 North Market Street
                                           Wilmington, DE  19894-0001

                                           Thomas L. Gossage
                                           Chairman and Chief Executive Officer
April 21, 2001

Fellow Shareholder,

       When I returned in October 2000, Hercules was facing a number of serious
challenges. Despite our world-class core businesses, the Company was clearly
burdened by high debt levels. In addition, the operating environment was and
remains very difficult for the Company and the chemical industry as a whole.
Earnings had been impacted by escalating energy and raw material costs, and
during 2000, the Euro weakened dramatically. Additionally, demand softened as
the economy in North America slowed significantly late in the year.

       Our first challenge was to reconfigure our capital structure to give us
the flexibility needed to move forward. We successfully secured $775 million of
new debt financing in November.

       Next, we needed to determine the Company's strategic path forward. It
became apparent that the best course of action, for all of Hercules
stakeholders, was to become part of another company if an appropriate
transaction could be concluded. To accomplish that, we announced and began a
process in late November to sell or merge the Company. Your management and your
Board of Directors are involved in a rigorous process to meet this goal, and
this process is ongoing.

       At the same time, we are undertaking aggressive actions to reduce the
Company's debt burden. We signed a definitive agreement in March 2001 to sell
our hydrocarbon resins business and parts of our rosin resins business to
Eastman Chemical Company. Also, in March, we signed a definitive agreement to
sell the peroxy chemicals business to GEO Specialty Chemicals, Inc. Both
transactions are scheduled to close during the second quarter of 2001.

       We are taking other decisive steps to generate cash and alleviate debt.
We are reducing costs and we are conserving cash. We have postponed
discretionary spending, restricted hiring, further reduced capital spending, and
are selling other non-core businesses and nonessential assets.

       Moving ahead, Hercules faces a number of challenges. We clearly need and
value your support combined with the active support of our customers, employees,
suppliers and lenders.

       Be assured that your management and all members of your Board are
committed to protecting and serving the interests of all our shareholders. It is
a priority that guides our every decision.

       Today, we confront a Proxy contest that centers on the election of four
Board members. By recording your choices and sending in the WHITE proxy card
that was mailed with the Hercules Proxy Statement, you will support your
management's and your Board's efforts to maximize value for all shareholders. I
ask for your vote.



                                                     Sincerely,

                                                     /s/ Thomas L. Gossage
                                                     --------------------------
                                                         Thomas L. Gossage

   5

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-K

                                  ANNUAL REPORT
                       PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2000         Commission file number 1-496

                              --------------------

                              HERCULES INCORPORATED

                             A DELAWARE CORPORATION
                  I.R.S. EMPLOYER IDENTIFICATION NO. 51-0023450
                                 HERCULES PLAZA
                            1313 NORTH MARKET STREET
                         WILMINGTON, DELAWARE 19894-0001
                             TELEPHONE: 302-594-5000

           Securities registered pursuant to Section 12(b) of the Act
         (Each class is registered on the New York Stock Exchange, Inc.)

                               Title of each class

                       Common Stock ($25/48 Stated Value)
           8% Convertible Subordinated Debentures due August 15, 2010
      9.42% Trust Originated Preferred Securities ($25 liquidation amount),
                           issued by Hercules Trust I
                     and guaranteed by Hercules Incorporated
                         Preferred Share Purchase Rights

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X   No
                                              ---     ---

     Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. X

     As of March 6, 2001, registrant had 108,115,824 shares of common stock,
$25/48 stated value ("Common Stock") outstanding, which is registrant's only
class of common stock.

     The aggregate market value of registrant's Common Stock held by
non-affiliates based on the closing price on March 6, 2001 was approximately
$1.5 billion.

                       DOCUMENTS INCORPORATED BY REFERENCE
(SPECIFIC PAGES INCORPORATED ARE IDENTIFIED UNDER THE APPLICABLE ITEM HEREIN.)

         Portions of the registrant's definitive Proxy Statement dated April 12,
2001 (the "Proxy Statement") are incorporated by reference in Part III of this
Report. Other documents incorporated by reference in this report are listed in
the Exhibit Index (see page 71).


   6



                                     PART I



FORWARD-LOOKING STATEMENT

        This Annual Report on Form 10-K includes forward-looking statements, as
defined in the Private Securities Litigation Reform Act of 1995, reflecting
management's current analysis and expectations, based on reasonable assumptions.
Forward-looking statements may involve known and unknown risks, uncertainties
and other factors, which may cause the actual results to differ materially from
those projected, stated, or implied depending on such factors as: Hercules'
inability to generate cash and reduce debt, the result of Hercules' pursuit of
strategic alternatives, business performance, economic and competitive
uncertainties, Hercules' inability to monetize certain of its identified
businesses, higher manufacturing costs, reduced level of customer orders,
changes in strategies, risks in developing new products and technologies,
environmental and safety regulations and clean-up costs, foreign exchange rates,
adverse legal and regulatory developments and adverse changes in economic and
political climates around the world. Accordingly, there can be no assurance that
the company will meet future results, performance or achievements expressed or
implied by such forward-looking statements. As appropriate, additional factors
are contained in reports filed with the Securities and Exchange Commission. This
paragraph is included to provide safe harbor for forward-looking statements,
which are not generally required to be publicly revised as circumstances change.

ITEM 1.  BUSINESS:

        Hercules Incorporated is a leading, diversified, global manufacturer and
marketer of specialty chemicals and related services for a broad range of
business, consumer and industrial applications. We are focused on maximizing
cash flow and delivering stockholder value by concentrating on managed growth in
our core businesses as well as ongoing improvements in our manufacturing
processes.

        Our principal products are chemicals used by the paper industry to
increase product performance and enhance the manufacturing process, water
treatment and industrial process chemicals, water-soluble polymers, resins and
polypropylene and polyethylene fibers. These products impart such qualities as
durability, water-resistance and improved aesthetics for everyday consumer goods
such as writing paper, toothpaste and diapers. The primary markets we serve
include pulp and paper, personal care, petroleum refining, oil and gas drilling
and recovery, paints and coatings, construction materials, adhesives and
pharmaceuticals.

        While our products have a low cost impact on our customers' total
product costs, they frequently possess characteristics important to the
functionality and aesthetics of the finished product or the efficient operation
of the manufacturing process. Examples of our products in consumer end-uses
include strength additives for tissue and toweling, sizing agents for milk and
juice cartons, fibers that comprise the inner and outer linings of disposable
diapers and feminine hygiene products, thickeners in products such as
toothpaste, shampoos and water-based paints, and water control additives for
building products such as tile cements, grouts, stuccos, plasters and joint
compounds. We also offer products and related services that improve and reduce
the cost of a variety of manufacturing processes, including water management
programs that control corrosion and improve water quality.

        Although price is important to our competitive strategy, we primarily
compete based on the performance and quality of our products. We strive to
continually improve our products by investing in technology and research and
development. We have committed substantial resources to our research and
development efforts. Research and development expenditures totaled approximately
$80 million in 2000. Such expenditures enable us to consistently bring to market
products which have improved functional properties or which offer similar
properties at a lower cost. This area has become increasingly important, as our
customers have come to rely more on us to provide new solutions to improve their
product offerings and processes. Additionally, we strive to make our products
more price-competitive by effectively managing our production costs and sharing
savings with our customers

        In addition to developing products internally, we also selectively
acquire businesses that add to our breadth of products and services. The 1998
acquisition of BetzDearborn, Inc., a leading global provider of
advanced-engineered chemical treatment programs for water, wastewater and
process systems for industrial, commercial and institutional applications,
enhanced our portfolio of new products and services. The acquisition of
BetzDearborn also allowed us to provide our Pulp and Paper division's customers
with a complete array of solutions and services. We believe that the strategic
combination of Hercules and BetzDearborn has created a business with the most
complete specialty chemicals product and service offerings for the pulp and
paper industry.

        We continually review our corporate strategy and directives in order to
compete most effectively in our changing markets. Prior to 1995, we focused
primarily on increasing our return on equity and reducing operating costs.
Although these objectives are still important, managed growth has become our
primary objective. Accordingly, from 1995 through 2000, we have implemented
internal and external initiatives to achieve growth. Internally, we have
committed significant resources to our

                                       2
   7

research and development efforts and, as a result, we have substantially
increased sales of products fewer than five years old. Externally, we have
divested a number of businesses that did not fit into our portfolio and acquired
other businesses that complement our strategy and product offerings. Starting in
2000, we further refined this strategy and implemented a program designed to
refocus our business by monetizing certain non-core assets, thereby generating
cash to reduce our debt, while concentrating on improving the efficiency,
profitability and growth potential of our core businesses. In the fourth quarter
of 2000, we announced our intention to pursue a sale or merger of the Company in
the belief, that over the long term, becoming part of a larger enterprise is the
best strategic path for the Company. To that end, we retained Goldman, Sachs &
Co. and Credit Suisse First Boston to assist the Board of Directors in its
identification and evaluation of various alternatives.

RECENT EVENTS

        In January 2001, we ended negotiations regarding the sale of our
FiberVisions business.

        On January 23, 2001, Standard & Poor's downgraded our corporate credit
and secured bank loan rating to BB and our senior unsecured notes rating to BB-.

        On March 5, 2001, International Specialty Products Inc. ("ISP") filed a
proxy statement to elect its nominees to Hercules' Board of Directors. On March
23, 2001, ISP filed and mailed its definitive proxy statement.

        During March 2001, definitive purchase and sale agreements were signed
for the sale of our hydrocarbon resins division and select portions of our rosin
resins divisions (the "Eastman transaction") to Eastman Chemical Resins, Inc., a
subsidiary of Eastman Chemical Company ("Eastman"). Also in March 2001, we
entered into an agreement to sell the Peroxides portion of our Resins division
(the "Peroxide transaction"). We anticipate closing both transactions prior to
May 31, 2001. The majority of the remaining portions of the Resins division,
including the ink toner portion that one of our joint venture partners exercised
a right of first refusal to purchase in June 2000, is expected to be sold during
2001.

        Both our senior credit facility and our ESOP Trust loan (Note 6) require
quarterly compliance with certain financial covenants, including leverage ratio
("debt/EBITDA ratio"), an interest coverage ratio and minimum net worth. In
addition, we are required to deliver our annual audited consolidated financial
statements to the lenders within 90 days of the Company's fiscal year end.

        Due to the delay in closing the Eastman transaction, which in turn
delayed the pay down of the debt, our debt as of March 31, 2001 was
significantly higher than planned. As a result, the Company would have been out
of compliance with the debt/EBITDA ratio covenant of its senior credit facility
as of March 31, 2001. In addition, due to the fact that the Company has extended
the filing date for this 10-K, the Company's annual audited financial statements
were not provided to the lenders by March 31, 2001.

        On April 5, 2001, in consideration for the payment of a fee, our senior
credit facility bank syndicate and ESOP lender granted waivers with respect to:
(1) compliance with the debt/EBITDA ratio as of March 31, 2001, and (2) an
extension of time to deliver the December 31, 2000 audited financial statements
to April 17, 2001. These statements have now been completed.

        With respect to the covenant regarding the debt/EBITDA ratio, the waiver
requires that the Eastman transaction be consummated on or before May 31, 2001.
In addition, the Company must demonstrate, as of the last day of the month in
which the Eastman transaction closes, that the leverage ratio does not exceed
4.75 to 1.00 after giving affect to the application of the net cash proceeds
from the Eastman transaction to prepay the tranche A term loan and the ESOP
Trust loan. The Company expects to achieve this leverage ratio, although it may
be necessary to close the Peroxide transaction prior to or in the same month as
the Eastman transaction.

        A breach of any of the terms and conditions of the waiver would give the
lenders the right to accelerate repayment of substantially all of our
indebtedness if they choose to do so. Upon any such acceleration, the debt would
become immediately due and payable and any loan commitments terminated. Although
no assurances can be given in this regard, we anticipate closing the Eastman and
Peroxides transactions prior to May 31, 2001. Using the net proceeds for
repayment of debt, we expect that we will be in compliance with all debt
covenants during the second quarter 2001 as well as the remainder of the year.

        While, as indicated above, we expect to satisfy all conditions of the
waiver and remain in compliance with our debt covenants, current and future
compliance is dependent upon generating sufficient EBITDA and cash flow which
are, in turn, impacted by business performance, economic climate, competitive
uncertainties and possibly the resolution of contingencies, including those set
forth in Note 25 to the consolidated financial statements.

        In the event the Company is not in compliance with the debt covenants at
the conditional date or thereafter, we would pursue various alternatives, which
may include, among other things, refinancing of debt, debt covenant amendments,
or debt covenant waivers. While we believe we would be successful in pursuing
these alternatives, there can be no assurance that we would be successful.

        On April 10, 2001, the United States Court of Appeals for the Eighth
Circuit issued an opinion in the United States, et al. v. Vertac Corporation, et
al., as described in Item 3. In that opinion, the Appeals Court reversed the
Court's October 12, 1993 grant of partial summary judgment, which had held
Hercules jointly and severally liable for costs incurred and to be incurred at
the Jacksonville site, and remanded the case back to the U.S. District Court for
the Eastern District of Arkansas for a determination of whether the harms at the
site giving rise to the government's claims are divisible. The Appeals Court
also vacated the Court's October 23, 1998 order granting the United States'
summary judgment motion and the February 8, 2000

                                       3
   8

judgment finding Hercules liable for 97.4% of the costs at issue, ordering that
these issues be revisited following further proceedings with respect to
divisibility. Finally, the Appeals Court affirmed the judgment of liability
against Uniroyal.

        As a result of the Appellate rulings described above, Hercules will be
allowed to present both facts and law to the Court in support of Hercules'
belief that it should not be liable under CERCLA for some or all of the costs
incurred by the government in connection with the site because those harms are
divisible. Should Hercules prevail on remand, any liability to the government
will be either eliminated or reduced.

REPORTABLE SEGMENTS

        Our reportable segments are Process Chemicals and Services (comprised of
Pulp and Paper and BetzDearborn); Functional Products (comprised of Aqualon);
and Chemical Specialties (comprised of Resins and FiberVisions). All of these
are core businesses except for Resins, which we are in the process of divesting,
and FiberVisions, with respect to which we continue to reevaluate strategic
alternatives. The financial information regarding our segments, which includes
net sales and profit from operations for each of the three years ended December
31, 2000 and capital employed as of December 31, 2000, 1999 and 1998, is
provided in Note 26 to the Consolidated Financial Statements. See Part II,
Item 8.

PROCESS CHEMICALS AND SERVICES (PULP AND PAPER AND BETZDEARBORN)

        Products and services in this segment are designed to enhance our
customers' profitability by improving production yields and overall product
quality, and better enable them to meet their environmental objectives and
regulatory requirements. Pulp and Paper and BetzDearborn cross-sell each other's
products to their customers and Pulp and Paper also sells Aqualon's products to
its customers.

         In August 1999, we completed the acquisition of the Scripset(R)
water-soluble polymer resin business from Solutia Inc. Since 1991, Hercules had
an exclusive license to sell Solutia's Scripset(R) products in North America to
the paper industry.

         In January 2000, this segment and United States Filter Corporation, a
Vivendi Water Company, a global provider of commercial, industrial, municipal
and residential water and wastewater systems, entered into an alliance to sell
jointly US Filter's capital and chemical feed equipment and Hercules' water and
process treatment chemicals.

         In September 2000, we announced that we had formed a strategic
marketing alliance with National Starch and Chemical Company for the sale of
over 300 million pounds of National Starch's papermaking chemicals starch
product line.

         At December 31, 2000, the principal products and primary markets of
this segment were:



    DIVISION                        PRINCIPAL PRODUCTS                                PRIMARY MARKETS
                                                                          
 PULP AND          Performance chemicals:
  PAPER
                   Wet strength, dry strength, sizing and surface               Makers of tissues, paper towels,
                   treatments, creping adhesives and release.                   packaging, beverage containers,
                   Process treatment chemicals:                                 newsprint, papers for magazines and
                   Deposit, contaminant, microbiological and foam control,      books, printing and writing paper and
                   clarification, retention/drainage, felt conditioning,        other stationery items such as labels
                   deinking, fiber recovery and water closure.                  and envelops.

                   Water treatment chemicals:

                   Influent water, effluent water, cooling towers and utility
                   systems.


      BETZ         Water treatment:
    DEARBORN

                   Influent water, boilers, cooling systems and                 Industrial, commercial and institutional
                   wastewater.                                                  establishments.

                   Process treatment:

                   Antifoulants, emulsion breakers, antifoams,                  Petroleum refineries, chemical plants,
                   finished additives, polymerization inhibitors,               manufacturers of metals, automobile
                   deposit and corrosion control, cleaners and                  assembly plants, mineral processors and
                   sterilizers, clarifying aids, leaching and                   makers of food and beverages.
                   agglomeration aids, polymers, dust control,
                   membrane cleaners, conversion coatings, sealers, paint
                   detackifiers, strippers and grate cleaners.



FUNCTIONAL PRODUCTS (AQUALON)

        Products in this segment modify the physical properties of aqueous
(water-based) and non-aqueous systems. These products are principally derived
from renewable natural raw materials and are sold as key ingredients to other
manufacturers,

                                       4
   9

including makers of oral hygiene and personal care products, construction
materials and latex paints, and are used in the oil and gas industry for
drilling and recovery.

        In June 2000, we completed the sale of our nitrocellulose operations
that we decided to exit in December 1999 due to economic conditions brought on
by a persistent worldwide over-supply. Since the divestiture of the
nitrocellulose business, we have determined that the polyols business lacks
strategic fit and are pursuing alternative strategies for this unit.

        Prior to September 28, 2000, this segment also included our Food Gums
Division. On September 28, 2000, we sold our Food Gums Division to CP Kelco, a
joint venture we entered with Lehman Brothers Merchant Banking Partners II, L.P.
As of December 31, 2000, we retained approximately a 23% equity position in CP
Kelco.

        At December 31, 2000, the principal products and primary markets of this
segment were:



        DIVISION                           PRINCIPAL PRODUCTS                                PRIMARY MARKETS


                                                                          
        AQUALON           Water-soluble polymers:
                          Hydroxyethylcellulose (HEC), Carboxymethylcellulose   Manufacturers of interior and exterior
                          (CMC), Methylcellulose (MC) and derivatives,          architectural paints, oilfield service
                          Hydroxypropylcellulose (HPC) and Guar derivatives.    companies for oil and gas drilling and
                                                                                recovery, paper mills, construction
                                                                                material manufacturers and makers of oral
                                                                                hygiene products, cosmetics, personal
                                                                                care products, and dairy and bakery
                                                                                products.
                          Solvent-soluble polymers:
                          Pentaerythritol (PE) and Ethylcellulose (EC).         Producers of coating resins, printing
                                                                                inks and aviation fluids.



CHEMICAL SPECIALTIES (RESINS AND FIBERVISIONS)

        In this segment, we manufacture hydrocarbon resins; wood, gum and tall
oil rosin resins; terpene resins and specialties and organic peroxides. Product
applications include adhesives, rubber and plastic modifiers, food and
beverages, wire and cable compounds and aroma chemicals. We believe that we are
the largest manufacturer of thermal-bond polypropylene fine denier staple fibers
used in products like disposable diapers. We also produce olefin fiber and yarn
for the domestic textile and industrial markets used in fabrics, residential
upholstery and geotextiles, carpets and asphalt.

        At December 31, 2000, the principal products and primary markets of this
segment were:



            DIVISION                       PRINCIPAL PRODUCTS                               PRIMARY MARKETS
                                                                          
             RESINS       Hydrocarbon resins:  for adhesives and graphic arts.
                                                                                Makers of consumer and industrial
                          Rosin resins: for adhesives, food, rubber and         products such as masking, packaging, arts and duct
                          plastics.                                             tape, construction materials, beverages,
                                                                                chewing gum, wire and cables, plastics,
                          Terpene resins: for chewing gum and adhesives.        fragrances and flavors, printing inks
                                                                                and copier toner.
                          Peroxides: for wire and cable insulation, plastics
                          and rubber.

                          Terpene specialties: for flavor and fragrance in
                          household and industrial products.





              FIBER       Polypropylene and polyethylene; Monocomponent         Makers of disposable hygiene products,
             VISIONS      fibers and bicomponent (PE/PP) fibers: for            upholstered and geotextile fabrics,
                          disposable hygiene products.                          carpets and asphalt.

                          Textile fibers: for decorative and industrial
                          applications.


        During March 2001, definitive purchase and sale agreements for the sale
of our hydrocarbon resins division and select portions of our rosin resins
divisions to Eastman were signed. Also in March 2001, we entered into an
agreement to sell the Peroxides portion of our Resins division. The majority of
the remaining portions of the Resins division, including the ink toner portion
that one of our joint venture partners exercised a right of first refusal to
purchase in June 2000, are expected to be sold during 2001. The Resins division,
including those portions associated with the Eastman and Peroxide transactions,
had approximately $450 million in net sales in 2000.


                                       5
   10


RAW MATERIALS AND ENERGY SUPPLY

        Raw materials and supplies are purchased from a variety of industry
sources, including agricultural, forestry, mining, and petroleum and chemical
industries.

        Important raw materials for the Process Chemicals and Services segment
are cationic and anionic polyacrylamides and emulsions, biocides, amines,
surfactants, rosin, adipic acid, epichlorohydrin, fumaric acid, stearic acid,
diethylenetriamine, phosphorus trichloride, wax and starch.

        Raw materials important to the Functional Products segment are
acetaldehyde, fatty acids, chemical cotton, wood pulp, ethyl chloride, alcohols,
chlorine, ethylene oxide, propylene oxide, monochloroacetic acid, methyl
chloride, caustic, inorganic acids and guar splits.

        The important raw materials for the Chemical Specialties segment are
ketones, alcohols, phenol, adipic acid, epichlorohydrin, fumaric acid, stearic
acid, diethylenetriamine, phosphorus trichloride, wax, casein, starch, pigments,
antioxidants, d-limonene, turpentine, crude tall oil, rosin, pine wood stumps,
aromatic and aliphatic resin fonners, cumene, catalysts, pure monomers, toluene,
clay, process oils, polyethylene resins and polypropylene resins.

        Major requirements for key raw materials and fuels are typically
purchased pursuant to multi-year contracts. Hercules is not dependent on any one
supplier for a material amount of its raw material or fuel requirements, but
certain important raw materials are obtained from sole-source or a few major
suppliers.

        While temporary shortages of raw materials and fuels may occur
occasionally, these items are currently readily available. However, their
continuing availability and price are subject to domestic and world market and
political conditions as well as to the direct or indirect effect of governmental
action or regulations. The impact of any future raw material and energy
shortages on our business as a whole or in specific world areas cannot be
accurately predicted. Operations and products may, at times, be adversely
affected by governmental action, shortages or international or domestic events.

COMPETITION

        The specialty chemicals industry is highly fragmented and its
participants offer a broad array of product lines and categories, representing
many different products designed to meet specific customer requirements.
Individual product or service offerings compete on a global, regional and local
level due to the nature of the businesses and products, as well as the
end-markets and customers served. The industry has become increasingly global as
participants focus on establishing and maintaining leadership positions in
relatively narrow market niches. Many of our businesses face the competitive
domestic and international pressures discussed above, including industry
consolidation, pricing pressures and competing technologies. In Pulp and Paper,
for example, our end-markets are consolidating and many of our competitors are
attempting to enhance their product offerings on a worldwide basis through
alliances and distributor arrangements. In addition, certain of our businesses
are subject to intense pricing pressures in various product lines, such as
fibers in our hygiene products line. FiberVisions, as a fibers manufacturer for
carded applications, faces competition from spunbond (SB) and spunbond/melt
blown/spunbond (SMS) technologies. SB/SMS products may offer cost savings
compared to the products of FiberVisions; however, FiberVisions believes that
its carded products provide improved softness, uniformity, and liquid management
properties preferred by certain segments of the disposable diaper and other
hygiene products markets.

PATENTS AND TRADEMARKS

        Patents covering a variety of products and processes have been issued to
our assignees and us. We are licensed under certain other patents held by other
parties covering our products and processes. Our rights under these patents and
licenses constitute a valuable asset. We currently have over 3,500 patents
worldwide covering our products.

        We, and our wholly owned subsidiaries, also have many global trademarks
covering our products. Some of the more significant trademarks include:
Aquapel(R) sizing agent, Hercon(R) sizing emulsions, Aqualon(R) water-soluble
polymers, Natrosol(R) hydroxyethylcellulose, Culminal(R) methylcellulose,
Klucel(R) hydroxypropylcellulose, Natrosol FPS(R) water-soluble polymer
suspension, Precis(R) sizing agent, Novus(R) polymer, Dianodic(R) cooling water
products, Continuum(R) cooling water products, Kymene(R) resin, Regalrez(R)
resin, Herculon(R) fiber, Presstige(R) deposit control additives, Spectrum(R)
microbiocides, Ultra-pHase(R) sizing agent, Hercobond(R) dry strength resin,
Chromaset(R) surface size and ProSoft(R) tissue softeners.

        We do not consider any individual patent, license or trademark to be of
material importance to Hercules taken as a whole.

RESEARCH AND DEVELOPMENT

        Research and development efforts are directed toward the discovery and
development of new products and processes, the improvement and refinement of
existing products and processes, the development of new applications for
existing products and cost improvement initiatives. For example, in 1999 we
entered into an agreement with a biotechnology research and development company
to develop new proprietary industrial enzymes for use in new product and process
development. We spent $80 million on research activities during 2000, as
compared to $85 million in 1999 and $61 million in 1998.


                                       6
   11


        Process Chemicals and Services currently focuses its research and
development efforts on growth (innovative high-value product development),
technical sales and services (incremental improvements to existing products and
services) and cost reduction programs to meet diverse customer needs worldwide.
Our state-of-the-art facilities located in Europe and the U.S. are large and
sophisticated research and development laboratories with pilot plant
capabilities that simulate actual operating conditions in our customer
facilities. This allows an accurate assessment of the potential impact of new
products on plant performance.

        New product development for performance chemicals is focused on
improving end-use properties. Understanding the product end uses is a critical
step in the development of strength additives and internal and surface sizes, as
well as in the design of products for tissue creping, release and softeners.

        In four regional operations centers located in Europe, Asia Pacific,
South America and the U.S., our scientists conduct research and customer
optimization studies focused on solving water and process treatment challenges
by using sophisticated techniques and equipment to provide high level analytical
testing and advanced technical support to customers worldwide.

        Aqualon focuses its research and development efforts on targeted,
market-oriented technology programs, process technology and responsive technical
service to customers.

        We have a number of Applications and Development Laboratories positioned
in Europe, Asia and the Americas that provide technical support to our major
customers. At these laboratories, teams work as a network to develop products,
identify new product applications and solve customer problems.

        The Resins Division focuses a significant portion of its research and
development efforts primarily on cost improvement techniques in production
processes and the procurement of raw materials. It also engages in new product
development (such as resins for new adhesive systems) and modifying existing
products for new applications.

        FiberVisions' major focus in its hygiene product unit is to improve
fiber strength while enhancing product properties for loft, softness and
stretch, thereby creating a competitive platform that is equal to or better than
spunbond. Other research is directed toward the binding, dusting and bonding
functions of bicomponent fibers. The textile product unit is investigating the
use of specific fibers for new applications in the industrial and decorative
fabric industries. The research and development effort is primarily geared
toward the development of new fibers and new applications for existing markets.

        The FiberVisions Division has research and development facilities in the
U.S. and Europe designed to serve the business needs of its customers. Pilot
spinning and processing lines are used to examine new polymers and processing
concepts such as monocomponent or bicomponent fibers from single filament
spinning to full-scale production facilities.

ENVIRONMENTAL MATTERS

        We believe that we are in compliance in all material respects with
applicable federal, state, and local environmental laws and regulations.
Expenditures relating to environmental cleanup costs have not materially
affected, and are not expected to materially affect, capital expenditures or
competitive position. Additional information regarding environmental matters is
provided in Item 3.

EMPLOYEES

        As of December 31, 2000, we had 9,789 employees worldwide. Approximately
5,882 were located in the United States, and about 16% of these employees were
represented by various local or national unions.

INTERNATIONAL OPERATIONS

        Information on net sales and long-lived assets by geographic areas, for
each of the three years ended December 31, 2000, appears in Note 26 to the
Consolidated Financial Statements. See Part II, Item 8. Direct export sales from
the United States to unaffiliated customers were $376 million, $342 million and
$319 million for 2000, 1999 and 1998, respectively. Our operations outside the
United States are subject to the usual risks and limitations related to
investments in foreign countries, such as fluctuations in currency values,
exchange control regulations, wage and price controls, employment regulations,
effects of foreign investment laws, governmental instability (including
expropriation or confiscation of assets) and other potentially detrimental
domestic and foreign governmental policies affecting United States companies
doing business abroad.

ITEM 2.  PROPERTIES:

        Our corporate headquarters and major research center are located in
Wilmington, Delaware, while the administrative headquarters of BetzDearborn is
located in Trevose, Pennsylvania. We also own a number of plants and facilities
worldwide, in locations strategic to the sources of our raw materials or to our
customers. All of our principal properties are owned by us, except for our
corporate headquarters, which is leased. The following are our major worldwide
plants:


                                       7
   12


Process Chemicals and Services

           BETZDEARBORN - Addison, Illinois; Bakersfield, California; Bangalore,
           India; Beaumont, Texas; Buenos Aires, Argentina; Chalon, France;
           Edmonton, Alberta, Canada; Ferentino, Italy; Garland, Texas;
           Helsingborg, Sweden; Herentals, Belgium; Iksan City, Korea;
           Ingelburn, Australia; Jurong Town, Singapore; Langhorne,
           Pennsylvania; Macon, Georgia; Mississauga, Ontario, Canada; New
           Philadelphia, Ohio; Orange, Texas; Point-Claire, Quebec, Canada;
           Pudahuel, Santiago, Chile; Santa Fe de Bogota, Colombia; Sorocaba,
           Brazil; Valencia, Venezuela; Washougal, Washington; Widnes, Cheshire,
           United Kingdom; and PULP AND PAPER - Aberdeen, Scotland; Beringen,
           Belgium; Burlington, Ontario, Canada; Busnago, Italy; Chicopee,
           Massachusetts; Franklin, Virginia; Hattiesburg, Mississippi;
           Kalamazoo, Michigan; Kimcheon, Korea; Milwaukee, Wisconsin; Nantou,
           Taiwan; Pandaan, Indonesia; Paulinia, Brazil; Pendlebury, United
           Kingdom; Portland, Oregon; St. Jean, Quebec, Canada; Sandarne,
           Sweden; Sara, Mexico; Savannah, Georgia; Shanghai, China; Sobernheim,
           Germany; Tampere, Finland; Tarragona, Spain; Traun, Austria; Voreppe,
           France; and Zwijndrecht, The Netherlands.

Functional Products

           AQUALON - Alizay, France; Doel, Belgium; Hopewell, Virginia; Kenedy,
           Texas; Louisiana, Missouri; Parlin, New Jersey; and Zwijndrecht, The
           Netherlands.

Chemical Specialties

           FIBERVISIONS - Athens, Georgia; Covington, Georgia; Suzhou,
           China; and Varde, Denmark; and RESINS - Beringen, Belgium; Brunswick,
           Georgia; Burlington, Ontario, Canada; Franklin, Virginia; Gibbstown,
           New Jersey; Hattiesburg, Mississippi; Jefferson, Pennsylvania;
           Middelburg, The Netherlands; Portland, Oregon; San Juan del Rio,
           Mexico; Savannah, Georgia; and Uruapan, Mexico.

        Our plants and facilities, which are continually added to and
modernized, are generally considered to be in good condition with adequate
capacity for projected business operations. From time to time we discontinue
operations at, or dispose of, facilities that have for one reason or another
become unsuitable.

        During 2000, we initiated and/or completed the following major expansion
projects designed to strengthen our market position in key growth areas while
continuing to improve our manufacturing efficiencies:

     - A 15,000 metric ton capacity expansion of long spin staple fiber in
       Denmark;

     - A 7,000 metric ton methylcellulose capacity increase in Belgium;

     - A 1,000 metric ton expansion of the Kenedy, Texas, facility to
       manufacture a newly developed rheology modifier; and

     - A 400 metric ton hydroxypropylcellulose capacity increase in Virginia.

ITEM 3.  LEGAL PROCEEDINGS:


ENVIRONMENTAL

        Hercules has been identified as a potentially responsible party (PRP) by
U.S. federal and state authorities, or by private parties seeking contribution,
for the cost of environmental investigation and/or cleanup at numerous sites.
The estimated range of the reasonably possible share of costs for the
investigation and cleanup is between $64 million and $240 million. The actual
costs will depend upon numerous factors, including the number of parties found
responsible at each environmental site and their ability to pay; the actual
methods of remediation required or agreed to; outcomes of negotiations with
regulatory authorities; outcomes of litigation; changes in environmental laws
and regulations; technological developments; and the years of remedial activity
required, which could range from 0 to 30 years.

        Hercules becomes aware of sites in which it may be named a PRP in
investigatory and/or remedial activities through correspondence from the U.S.
Environmental Protection Agency, or other government agencies, or through
correspondence from previously named PRPs, who either request information or
notify us of our potential liability. We have established procedures for
identifying environmental issues at our plant sites. In addition to
environmental audit programs, we have environmental coordinators who are
familiar with environmental laws and regulations and act as a resource for
identifying environmental issues.

                  United States, et al. v. Vertac Corporation, et al., USDC No.
         LR-C-80-109 and LR-C-80-110 (E.D. Ark.)


               Litigation over liability at Jacksonville, Arkansas, the most
          significant site, has been pending since 1980. As a result of a
          pretrial Court ruling in October 1993, Hercules has been held jointly
          and severally liable for costs incurred, and for future remediation
          costs, at the Jacksonville site by the District Court, Eastern
          District of Arkansas (the Court).

               Other defendants in this litigation have either settled with the
          government or, in the case of the Department of Defense (DOD), have
          been held not liable. We appealed the Court's order finding the DOD
          not liable. On January 31,

                                       8
   13

          1995, the Eighth Circuit Court of Appeals upheld the Court's order. We
          filed a petition to the U.S. Supreme Court requesting review and
          reversal of the Eighth Circuit Court ruling. This petition was denied
          on June 26, 1995, and the case was remanded to the District Court for
          further proceedings.

               On May 21, 1997, the Court issued a ruling that Uniroyal was
          liable and that Standard Chlorine was not liable to Hercules for
          contribution. Through the filing of separate summary judgment motions,
          Hercules and Uniroyal raised a number of defenses to the United
          States' ability to recover its costs. On October 23, 1998, the Court
          denied those motions and granted the United States' summary judgment
          motion, ordering Hercules and Uniroyal to pay the United States
          approximately $103 million plus any additional response costs incurred
          or to be incurred after July 31, 1997. Trial testimony on the issue of
          allocation between Hercules and Uniroyal was completed on November 6,
          1998.

               On August 6, 1999, the Court issued a final judgment in which it
          reduced the $103 million from the previous ruling on summary judgment
          by approximately $7 million (the amount received by the United States
          in previous settlements with other parties) and added applicable
          interest to reach a final total adjudged liability of approximately
          $100.5 million. This final judgment was based on the Court's findings
          that (a) Hercules and Uniroyal were jointly and severally liable for
          approximately $89 million plus any additional response costs incurred
          or to be incurred after May 31, 1998, and (b) Hercules was solely
          liable for an additional amount of approximately $11 million. This
          judgment finalizes the Court's 1993 and 1997 non-final orders in which
          Hercules and Uniroyal were held jointly and severally liable for past
          and future remediation costs at the site. Hercules appealed these
          rulings to the United States Court of Appeals for the Eighth Circuit
          on December 16, 1999.

               On February 8, 2000, the Court issued a final judgment on the
          allocation between Uniroyal and Hercules, finding Uniroyal liable for
          2.6 percent and Hercules liable for 97.4 percent of the costs at
          issue. Hercules appealed that judgment on February 10, 2000. That
          appeal has been docketed and consolidated with the earlier mentioned
          appeal. Oral argument before the United States Court of Appeals for
          the Eighth Circuit was held on June 12, 2000.

               On April 10, 2001, the United States Court of Appeals for the
          Eighth Circuit issued an opinion in the consolidated appeals described
          above. In that opinion, the Appeals Court reversed the Court's October
          12, 1993 grant of partial summary judgment, which had held Hercules
          jointly and severally liable for costs incurred and to be incurred at
          the Jacksonville site, and remanded the case back to the U.S. District
          Court for the Eastern District of Arkansas for a determination of
          whether the harms at the site giving rise to the government's claims
          are divisible. The Appeals Court also vacated the Court's October 23,
          1998 order granting the United States' summary judgment motion and the
          February 8, 2000 judgment finding Hercules liable for 97.4% of the
          costs at issue, ordering that these issues be revisited following
          further proceedings with respect to divisibility. Finally, the Appeals
          Court affirmed the judgment of liability against Uniroyal.

               As a result of the Appellate rulings described above, Hercules
          will be allowed to present both facts and law to the Court in support
          of Hercules' belief that it should not be liable under CERCLA for some
          or all of the costs incurred by the government in connection with the
          site because those harms are divisible. Should Hercules prevail on
          remand, any liability to the government will be either eliminated or
          reduced.

               Hercules Incorporated v. Aetna Casualty & Surety Company, et al.,
          Del. Super., C.A. No. 92C-10-105 and 90C-FE-195-1-CV (consolidated)

               In 1992, Hercules brought suit against its insurance carriers for
          past and future costs for cleanup of certain environmental sites. In
          April 1998, the trial regarding insurance recovery for the
          Jacksonville, Arkansas site (see discussion above) was completed. The
          jury returned a "Special Verdict Form" with findings that, in
          conjunction with the Court's other opinions, were used by the Court to
          enter a judgment in August 1999. The judgment determined the amount of
          Hercules' recovery for past cleanup expenditures and stated that
          Hercules is entitled to similar coverage for costs incurred since
          September 30, 1997 and in the future. Hercules has not included any
          insurance recovery in the estimated range of costs above. Since entry
          of the Court's August 1999 order, Hercules has entered into settlement
          agreements with several of its insurance carriers and has recovered
          certain settlement monies. The terms of those settlements and amounts
          recovered are confidential. Hercules has appealed certain of the trial
          court's rulings to the Delaware Supreme Court. Oral argument was held
          on February 13, 2001 before the Delaware Supreme Court, but no ruling
          has yet been issued.

          Brunswick, Georgia Consent Order and Related Matters

               In December 1997, Hercules received notice of an enforcement
          action by the State of Georgia, Environmental Protection Department
          (EPD). In the notice, EPD requested that Hercules enter into a
          proposed Consent Order, alleged violations of the Resource
          Conservation and Recovery Act (RCRA), and sought a civil penalty of
          $250,000. Hercules, without admitting liability, entered into a
          Consent Order with the State of Georgia settling those claims. The
          Consent Order was finalized and became effective in January 1999. The
          Consent Order requires Hercules to pay a fine of $80,000, install 3
          aquaria in the Brunswick, Georgia, community, maintain the aquaria for
          10 years and remediate certain soils that are located at Hercules
          Brunswick, Georgia, plant. That penalty was paid, and Hercules is
          currently in compliance with that Consent Order. In February 1999, the
          Brunswick, Georgia, plant was subject to a multi-media inspection
          conducted jointly by the U.S. Environmental Protection Agency (EPA)
          and EPD. As a result of that inspection, several potential

                                       9
   14

          areas of non-compliance with applicable environmental laws were
          identified. We have already addressed many of these potential areas of
          non-compliance, and are working with both EPA and EPD to address the
          others. In March 2000, the EPD sent a proposed Consent Order to
          Hercules, which included a proposed penalty of $330,000. In August
          2000, Hercules entered into a Consent Order with EPD to resolve these
          potential areas of non-compliance and to pay a penalty of $160,000.

         In addition to the multi-media inspection at the Brunswick, Georgia,
plant addressed in the above paragraph, the Hattiesburg, Mississippi, plant was
also subject to a multi-media inspection. As a result of that inspection,
several potential areas of non-compliance with applicable environmental laws
were identified. We have already addressed many of these potential areas of
non-compliance, and are working with both EPA and the Mississippi Department of
Environmental Quality (DEQ) to address the others. In March 2000, the DEQ sent a
proposed Consent Order to Hercules, which included a proposed penalty of
$232,500. Following negotiations in December 2000, Hercules entered into a
consent order with the DEQ in which the proposed penalty was reduced to $26,800
plus $57,200 in Supplemental Environmental Projects.

                                     ******

         At December 31, 2000, the accrued liability of $64 million for
environmental remediation represents management's best estimate of the probable
and reasonably estimable costs related to environmental remediation. The extent
of liability is evaluated quarterly. The measurement of the liability is
evaluated based on currently available information, including the process of
remedial investigations at each site and the current status of negotiations with
regulatory authorities regarding the method and extent of apportionment of costs
among other PRPs. While it is not feasible to predict the outcome of all pending
suits and claims, the ultimate resolution of these environmental matters could
have a material effect upon the results of operations and the financial position
of Hercules.

LITIGATION

        Hercules is a defendant in numerous lawsuits that arise out of, and are
incidental to, the conduct of its business. In these legal proceedings, no
specifically identified director, officer or affiliate is a party or a named
defendant. These suits concern issues such as product liability, contract
disputes, labor-related matters, patent infringement, environmental proceedings,
property damage and personal injury matters.

        Hercules is a defendant in numerous asbestos-related personal injury
lawsuits and claims which typically arise from alleged exposure to asbestos
fibers from resin-encapsulated pipe and tank products which were sold by a
former subsidiary of Hercules to a limited industrial market, or from alleged
exposure to asbestos contained in facilities owned or operated by Hercules.
Lawsuits are received and matters settled on a regular basis. In December 1999,
Hercules entered into a Settlement Agreement to resolve the majority of these
matters then pending. In connection with that settlement, Hercules entered into
an agreement with several of its insurance carriers pursuant to which a majority
of the amounts paid will be insured. The terms of both agreements are
confidential. During 2000 and 2001, Hercules entered into additional settlement
agreements. The terms of these settlements are also confidential. In accordance
with the terms of the previously mentioned agreement with several of Hercules'
insurance carriers, the majority of the amounts paid and to be paid pursuant to
these various settlement agreements will be insured. Further, Hercules continues
to pursue additional insurance coverage from carriers who were not part of the
previously mentioned agreement.

         In June 1998, Hercules and David T. Smith Jr., a former Hercules
employee and former plant manager of the Brunswick plant, along with
Georgia-Pacific Corporation and AlliedSignal Inc., were sued in Georgia State
Court by 423 plaintiffs for alleged personal injuries and property damage. This
litigation is captioned Coley, et al. v. Hercules Incorporated, et al., No. 98
VSO 140933 B (Fulton County, Georgia). Plaintiffs allege they were damaged by
the discharge of hazardous waste from the companies' plants. On February 11,
2000, the Court dismissed Georgia-Pacific Corporation and AlliedSignal Inc.,
without prejudice. In September 2000, David T. Smith was dismissed by the Court
with prejudice. This case is in the early stages of motion practice and
discovery. We have denied liability and intend to vigorously defend this case.
On July 18, 2000, we were served with a complaint in a case captioned Erica
Nicole Sullivan, et al. v. Hercules Incorporated and David T. Smith, Jr., Civil
Action File No. 00-1-05463-99 (Cobb County, Georgia). Based on the allegations
contained in the complaint, this matter is very similar to the Coley litigation,
and is brought on behalf of approximately 700 plaintiffs for alleged personal
injury and property damage arising from the discharge of hazardous waste from
Hercules' plant. This case is in the early stages of motion practice and
discovery. Venue has been removed to the United States District Court for the
Northern District of Georgia, Atlanta Division, Civil Action No. 1-00-CV-2121
CMA. We deny any liability to plaintiffs, and we will vigorously defend this
case.

         In August 1999, Hercules was sued in an action styled as Cape
Composites, Inc. v. Mitsubishi Rayon Co., Ltd., Case No. 99-08260 (U.S. District
Court, Central District of California), one of a series of similar purported
class action lawsuits brought on behalf of purchasers of carbon fiber and carbon
prepreg in the United States (excluding the government) from the named
defendants from January 1, 1993 through January 31, 1999. The lawsuits were
brought following published reports of a Los Angeles federal grand jury
investigation of the carbon fiber and carbon prepeg industries. In these
lawsuits, Plaintiffs allege violations of Section 1 of the Sherman Antitrust Act
for alleged price fixing. In September 1999, these lawsuits were

                                       10
   15

consolidated by the Court into a case captioned Thomas & Thomas Rodmakers v.
Newport Adhesives and Composites, Case No. CV-99-07796-GHK (CTx) (U.S. District
Court, Central District of California), with all related cases ordered
dismissed. This lawsuit is in the early stages of motion practice and discovery.
Hercules, which is named in connection with its former Composites Products
Division, which was sold to Hexcel Corporation in 1996, has denied liability and
will vigorously defend this action.

        In connection with the grand jury investigation noted above, in January
2000, the United States Department of Justice (DOJ), Antitrust Division, served
a grand jury subpoena duces tecum upon Hercules. We are working with the DOJ to
respond to the subpoena, which seeks information relating to Hercules' former
Composite Products Division. We have been advised that Hercules is one of
several manufacturers of carbon fiber and carbon prepreg that have been served
with such a subpoena.

        In December 1999, an action was filed in the U.S. District Court for the
Eastern District of Pennsylvania on behalf of two classes of individuals: (1)
veterans of the South Korean military who claim they were exposed to Agent
Orange and other chemical defoliants used in the demilitarized zone between
North and South Korea between 1967 and 1970 and (2) veterans of the United
States military who claim to have been similarly exposed. This case is captioned
Chang Ok-Lee, Individually and as Representative of a Class, and Thomas Wolfe,
Individually and as Representative of a Class v. Dow Chemical Co., et al., Civil
Action No. 99-6127 (U.S. District Court, Eastern District of Pennsylvania).
During 2000, this case was transferred by the Multi-District Litigation (MDL)
Panel to the United States District Court for the Eastern District of New York,
where Agent Orange cases have previously been consolidated. There has been
little activity in this case since the transfer by the MDL Panel to the Eastern
District of New York.

        In 1999, Hercules was sued by Hexcel Corporation (Hexcel) in a case
captioned Hexcel Corporation v. Hercules Incorporated, Index No. 602293/99,
Supreme Court of New York, County of New York. In this case, Hexcel sought
recovery of a total of approximately $8,422,000 (plus interest) in
"post-closing" adjustments to the purchase price paid by Hexcel for Hercules'
former Composite Products Division. The basis for these alleged "adjustments"
derive from the Sale and Purchase Agreement between Hercules and Hexcel dated as
of April 15, 1996. In June 2000, the Court granted Hexcel's motion for summary
judgment as to liability, finding Hercules liable to Hexcel on technical
grounds, but reserved ruling on the amount of damages. The Court then referred
the damages determination to a Special Referee. In January 2001, the Special
Referee issued a report recommending that Hercules be found liable to Hexcel for
a total of approximately $7,300,000 plus interest. In February 2001, Hexcel
moved to confirm the Special Referee's report and Hercules cross-moved to
confirm in part and reject in part the Special Referee's report. We have
specifically challenged the majority of the Special Referee's findings, and we
have argued that a $2,000,000 indemnity "basket" established by the terms of the
Sale and Purchase Agreement should apply, reducing any award to Hexcel by
$2,000,000. The Court has not yet ruled on Hexcel's motion or on Hercules'
cross-motion. In addition to the foregoing, in October 2000, Hexcel brought an
action against Hercules to compel arbitration to determine the proper "Working
Capital Adjustment" under the terms of the Sale and Purchase Agreement. Hexcel
claims it is owed approximately $1,500,000, while Hercules believes it is owed
approximately $129,000. Hercules has agreed to arbitrate the matter, and the
parties are in the process of selecting an arbitrator. We believe Hexcel's
claims in this latter action are without merit.

                                     ******

         At December 31, 2000, the consolidated balance sheet reflects a current
liability of approximately $25 million for litigation and claims. These amounts
represent management's best estimate of the probable and reasonably estimable
losses and recoveries related to litigation or claims. The extent of the
liability and recovery is evaluated quarterly. While it is not feasible to
predict the outcome of all pending suits and claims, the ultimate resolution of
these matters could have a material effect upon the financial position of
Hercules, and the resolution of any of the matters during a specific period
could have a material effect on the quarterly or annual operating results for
that period.


EXECUTIVE OFFICERS OF THE REGISTRANT:

         The name, age, and current position of each executive officer (as
defined by SEC rules) of Hercules as of March 15, 2001 are listed below. There
are no family relationships among executive officers.



   NAME                               AGE     CURRENT POSITION
                                        

   Thomas L. Gossage                  66      Chairman and Chief Executive Officer

   George MacKenzie                   51      Vice Chairman and Executive Vice President

   Dominick W. DiDonna                52      Executive Vice President, Corporate Development

   June B. Barry                      49      Executive Vice President and Chief Administrative Officer

   Israel J. Floyd                    54      Executive Vice President, Secretary and General Counsel

   Van Billet                         46      Senior Vice President and Chief Financial Officer

   Robert C. Flexon                   42      Vice President, Business Analysis and Controller

   Richard L. Fluri                   57      Vice President, Human Resources


                                       11
   16


                                        
   Bruce W. Jester                    49      Vice President, Taxes

   Stuart C. Shears                   50      Vice President and Treasurer

   Allen A. Spizzo                    43      Vice President, Corporate Affairs and Strategic Planning


        Thomas L. Gossage became chairman and chief executive officer on October
17, 2000. Previously, Mr. Gossage, who retired from Hercules in 1996, was
chairman from January 1991 to December 1996, chief executive officer from
January 1991 to August 1996, and president from 1992 to 1995. Prior to that, he
had been a senior vice president of Hercules since September 1989 and president
and chief executive officer of The Aqualon Group, a group of entities wholly
owned by Hercules, since October 1989. Before joining Hercules in 1988 as
president, Hercules Specialty Chemicals Company, Mr. Gossage had been a group
vice president at Monsanto Company, a chemical producer. Mr. Gossage is also a
director of Fluor Corporation, the Dial Corporation, and Alliant Techsystems,
Inc.

         George MacKenzie joined Hercules in 1979 and has held his current
position since November 2000. He was executive vice president and chief
financial officer from 1999 to 2000. He was senior vice president and chief
financial officer from 1996 to 1999. Prior to that, he was vice president and
chief financial officer from 1995 to 1996, vice president, Finance, in 1995, and
vice president and treasurer from 1991 to 1995. Mr. MacKenzie is a member of the
American and Pennsylvania Institutes of Certified Public Accountants; Institute
of Management Accountants; Financial Executives Institute, for which he served
as president of the Delaware Chapter; Accounting Advisory Board and Investment
Committee at the University of Delaware; Manufacturers' Alliance; Board of
Directors of C&D Technologies, Inc., where he is chair of the Audit Committee;
Board of Trustees of the Medical Center of Delaware; and a member of the Board
of OperaDelaware.

         Dominick W. DiDonna joined Hercules in 1980 and has held his current
position since November 2000. From 1999 to November 2000 he was executive vice
president and president, Process Chemicals and Services segment. He was senior
vice president and general manager, Pulp and Paper from 1998 to 1999, senior
vice president and general manager, Paper Technology from 1997 to 1998, vice
president and general manager, Paper Technology from 1995 to 1997 and vice
president and general manager, Aqualon Company from 1992 to 1995.

         June B. Barry joined Betz Laboratories in 1991 and has held her current
position since 1999. She was vice president, Human Resources from 1991 to 1999
and also assumed responsibility for Administration in 1995.

         Israel J. Floyd joined Hercules in 1973 and has held his current
position since 2000. He had been vice president, secretary and general counsel
since 1999 and, prior to that, was secretary and assistant general counsel from
1992 to 1999.

         Van Billet joined Hercules in June 2000 and was named senior vice
president and chief financial officer in November 2000. Previously, he was vice
president and chief financial officer of PJM Interconnection, LLC in Norristown,
Pennsylvania, since 1999. Prior to that, he was vice president of finance to
Lyondell Chemical Company and Arco Chemical Company from 1998 to 1999, vice
president and controller from 1997 to 1998 and planning manager from 1995 to
1997.

         Robert C. Flexon joined Hercules in June 2000. Previously, he was with
Atlantic Richfield Company for more than ten years, serving in several
capacities that included: general auditor, ARCO, from 1998 to 2000; franchise
manager, ARCO Products Company, from 1996 to 1998; and controller, ARCO Products
Company, from 1995 to 1996.

         Richard L. Fluri joined BetzDearborn in 1997. Prior to joining
Hercules, he served as Director of Human Resources for the Corporate
Headquarters of Campbell Soup Company from 1993 to 1996.

         Bruce W. Jester joined Hercules in 1980 and has held his current
position since 1997. He was assistant treasurer and director, Taxes from 1994 to
1997.

         Stuart C. Shears joined Hercules in 1978 and has held his current
position since 1999. He was assistant treasurer from 1997 to 1999 and, prior to
that, was director, Finance & Credit from 1991 to 1997.

         Allen A. Spizzo originally joined Hercules in 1979. He returned to
Hercules in 1997 and has held his current position since April 2000. Prior to
that, he was director of corporate development from 1997 to 2000. Previously, he
was a group vice president of Metton America, Incorporated, in Atlanta, Georgia,
from 1995 to 1997.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS:

        No matter was submitted to a vote of security holders during the fourth
quarter of 2000, through the solicitations of proxies or otherwise.


                                       12
   17


                                     PART II


ITEM 5.  MARKET FOR HERCULES' COMMON STOCK AND RELATED STOCKHOLDER MATTERS:

         Our common stock is listed on the New York Stock Exchange (ticker
symbol HPC), The Stock Exchange, London, and the Swiss Stock Exchange. It is
also traded on the Philadelphia, Midwest and Pacific Stock Exchanges.

         The approximate number of holders of record of our common stock ($25/48
stated value) as of March 6, 2001 was 16,357.

     1999                                     High         Low
          First Quarter                       29-3/8       25-1/4
          Second Quarter                      40-11/16     24
          Third Quarter                       40-3/8       27-1/16
          Fourth Quarter                      29-1/16      22-3/8
     2000
          First Quarter                       28           13-15/16
          Second Quarter                      17-7/8       13-7/8
          Third Quarter                       16-3/16      11-3/8
          Fourth Quarter                      20-3/16      13-3/4
     2001
          First Quarter                       20           12-5/32

        On December 31, 2000, the closing price of the common stock was $19
1/16.

        Quarterly dividends were declared and paid through the first three
quarters of 2000. In August 2000, our Board of Directors reduced our quarterly
dividend and in November 2000, our Board of Directors suspended payment of the
quarterly dividend beginning with the fourth quarter of 2000. Hercules has
declared quarterly dividends as follows:

                      1st Quarter   2nd Quarter   3rd Quarter   4th Quarter
1999                     $0.27         $0.27         $0.27         $0.27
2000                     $0.27         $0.27         $0.08         $0.00

        In November 2000, we issued $400 million aggregate principal amount of
11-1/8% senior notes due 2007 to Donaldson, Lufkin & Jenrette and Credit Suisse
First Boston. The underwriting commissions totaled approximately $23 million.
The maturity date of the 11-1/8% senior notes is November 15, 2007. We are
obligated to pay interest semi-annually at a rate of 11-1/8% per year commencing
May 15, 2001.

        The 11-1/8% senior notes were issued and sold in transactions exempt
from registration requirements of the Securities Act of 1933, as amended (the
"Securities Act"), to persons reasonably believed by the Initial Purchasers to
be "Qualified Institutional Buyers" ("QIBs") as defined in Rule 144A under the
Securities Act, or institutional accredited investors or sophisticated buyers.

        At any time prior to November 15, 2003, Hercules may on any one or more
occasions, redeem up to 35% of the aggregate principal amount of the 11-1/8%
senior notes issued at a redemption price of 111.125% of the principal amount,
plus accrued and unpaid interest and liquidated damages, if any, to the
redemption date, with the net cash proceeds of one or more public equity
offerings; provided that (i) at least 65% of the aggregate principal amount of
the 11-1/8% senior notes issued under the indenture remains outstanding
immediately after the occurrence of such redemption (excluding notes held by
Hercules and its subsidiaries); and (ii) the redemption occurs within 45 days of
the date of the closing of such public equity offering. At any time prior to
November 15, 2001, Hercules may also redeem all or part of the 11-1/8% senior
notes upon the occurrence of a change of control at a redemption price equal to
111.125% of the principal amount of the 11-1/8% senior notes redeemed, plus
accrued and unpaid interest and liquidated damages, if any, to the date of
redemption. Except as described above, the 11-1/8% senior notes will not be
redeemable at Hercules' option prior to maturity. Hercules is not required to
make mandatory redemption or sinking fund payments with respect to 11-1/8%
senior notes. If a change of control occurs, each holder of the notes will have
the right to require Hercules to repurchase all or any part of that Holder's
notes pursuant to a change of control offer on the terms set forth in the
indenture. In the change of control offer, Hercules will offer a change of
control payment in cash equal to (i) if such change of control is prior to
November 15, 2001, 111.125% of the aggregate principal amount of notes
repurchased and (ii) if such change of control is after November 15, 2001, 101%
of the aggregate principal amount of the notes repurchased plus, in each case,
accrued and unpaid interest and liquidated damages, if any, on the notes
repurchased, to the date of purchase. The 11-1/8% senior

                                       13
   18

notes are subject to a registration rights agreement that requires Hercules to
file an exchange offer registration statement with the Securities and Exchange
Commission within 270 days (no later than August 11, 2001) and to use its best
efforts to have the registration statement declared effective within 330 days.

ITEM 6.     SELECTED FINANCIAL DATA:

        A summary of selected financial data for Hercules for the years and
year-ends specified is set forth in the table below.



                     (Dollars and shares in millions, except per share)
-----------------------------------------------------------------------------------------------------------
 FOR THE YEAR                                        2000          1999        1998        1997        1996
-----------------------------------------------------------------------------------------------------------
                                                                                     
Net sales                                         $3,152        $3,309      $2,145      $1,866      $2,060
Profit from operations                               444           480         192         228         441
Income before effect of change in
accounting principle                                  98           168           9         324         325
Net income                                            98           168           9         319         325
Dividends                                             66           111         104          98          95

PER SHARE OF COMMON STOCK

Basic:
  Earnings before effect of change in
  accounting principle                              0.91          1.63        0.10        3.27        3.10
  Earnings                                          0.91          1.63        0.10        3.22        3.10
Diluted:
  Earnings before effect of change in
  accounting principle                              0.91          1.62        0.10        3.18        2.98
  Earnings                                          0.91          1.62        0.10        3.13        2.98
Dividends declared                                  0.62          1.08        1.08        1.00        0.92

Total assets                                       5,309         5,896       5,833       2,411       2,386
Long-term debt                                     2,342         1,777       3,096         419         345
Company-obligated preferred securities of
subsidiary trust                                     622           992         200          --          --



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS:

         This discussion should be read in connection with the information
contained in the Consolidated Financial Statements and Notes thereto. All
references to individual Notes refer to Notes to the Consolidated Financial
Statements.

ACQUISITIONS, DIVESTITURES, AND UNUSUAL ITEMS

        During 2000, we completed the divestiture of our nitrocellulose and Food
Gums businesses and signed a letter of intent relating to the sale of our
hydrocarbon resins division and select portions of our rosin resins business
(the Eastman transaction). Additionally, in June 2000, one of our joint venture
partners exercised a right of first refusal to purchase the ink toner portion of
our Resins division. In May 2000, we acquired the paper chemicals business of
Quaker Chemical Corporation. In September 2000, we announced that we had formed
a strategic marketing alliance with National Starch and Chemical Company for the
sale of over 300 million pounds of National Starch's papermaking chemicals
starch product line. These transactions are consistent with our announced
strategy to monetize non-core businesses and grow core businesses. In the fourth
quarter of 2000, we announced our intention to pursue a sale or merger of the
Company in the belief that, over the long term, becoming part of a larger
enterprise is the best strategic path for the Company. To that end, we retained
Goldman, Sachs & Co. and Credit Suisse First Boston to assist the Board of
Directors in its identification and evaluation of various alternatives.

        We incurred a loss of $25 million, including $4 million for termination
benefits (Notes 14 and 17), in connection with the June 2000 sale of the
nitrocellulose business. We completed the sale of our Food Gums division to CP
Kelco, a joint venture with Lehman Brothers Merchant Banking II, L.P., in the
third quarter 2000, realizing a net gain on the sale of approximately $168
million. We received approximately $395 million in cash proceeds, recorded
certain selling and tax expenses of approximately $77 million and retained a
28.6% equity position in CP Kelco. CP Kelco simultaneously acquired the Kelco

                                       14
   19

biogums business of Pharmacia Corporation (formerly Monsanto Company). During
the fourth quarter of 2000, Lehman Brothers made an additional capital
contribution to CP Kelco thereby reducing our equity position to approximately
23%. Also in the third quarter 2000, we announced that Eastman Chemical Company
(Eastman) had signed a letter of intent to purchase our hydrocarbon resins
division and select portions of our rosin resins business. Although these
initial discussions were terminated, the definitive purchase and sale agreements
were signed by Eastman and the Company in March 2001. We anticipate closing the
transaction prior to May 31, 2001.

        During 2000, we recognized $66 million in asset impairment charges and
write-offs, primarily in the FiberVisions business. Restructuring charges of $18
million, including $4 million (above) related to the nitrocellulose divestiture,
were incurred for 2000 restructuring plans, primarily relating to severance and
termination benefits for approximately 410 employee terminations in our Process
Chemicals & Services segment and corporate realignment due to the divestitures
of our non-core businesses (Food Gums, Resins, nitrocellulose). Offsetting these
restructuring charges was $4 million of reversals relating to prior year plans.
Environmental charges of $8 million were incurred, offset by $11 million in
recoveries of insurance and environmental claims. Profit from operations also
includes $16 million in severance benefits and compensation expense not
associated with restructuring plans. Additionally, we incurred $5 million of
integration charges, primarily for consulting and other costs associated with
the BetzDearborn Inc. acquisition and $1 million for other items were incurred.
The asset impairments were triggered by significantly higher raw material costs
and the loss of a facility's major customer (see Notes 14 and 17). Selling,
general, and administrative expenses increased in 2000 as a result of a $21
million increase to our reserve for doubtful accounts.

        In 1999, we incurred $39 million of integration charges ($3 million
reflected in cost of sales), primarily for employee incentive and retention,
consulting, legal and other costs associated with the BetzDearborn Inc.
acquisition, partly offset by a $4 million restructuring charge reversal (see
Note 14). During the fourth quarter of 1999, we decided to exit the
nitrocellulose business, part of the Functional Products segment, and to take
steps to address the performance of some of our specialty product lines in the
Chemical Specialties segment. As a result of these decisions, we incurred $28
million of pre-tax costs, consisting of $25 million of asset write-downs and
disposal costs ($9 million related to the Functional Products segment and $16
million related to the Chemical Specialties segment), and $3 million of
severance benefits for approximately 20 manufacturing employees at a Chemical
Specialties segment plant (see Notes 14 and 17). The 1999 profit from operations
also includes a net $5 million charge related to legal and environmental matters
(see Note 17). Additionally, a production facility fire, a works accident and
the impact of Hurricane Floyd added approximately $8 million to cost of sales,
and an executive transition agreement increased selling, general, and
administrative expense by $8 million. In 1999, we sold our Chilean Agar
business, part of the Functional Products segment, for a pre-tax gain of $16
million (see Notes 17 and 24).

        In 1998, Hercules made five major acquisitions for an aggregate purchase
price of approximately $3,620 million, primarily in cash and assumed debt. These
acquisitions were accounted for using the purchase method of accounting, and
were financed with borrowed funds (see Note 1).

        The largest of these acquisitions was the purchase of BetzDearborn, a
global specialty chemical company providing water and process treatment to a
variety of commercial and industrial processes. Additionally, the company
acquired Houghton International's paper chemicals group; Citrus Colloids, a
pectin manufacturer; Alliance Technical Products, a manufacturer of resins
serving the water-based adhesives industry; and the 49% share of FiberVisions
owned by Hercules' joint venture partner, making it a wholly owned subsidiary of
Hercules. This business is the world's largest producer of thermal-bond fiber
for disposable diapers and other hygienic products.

        The results of operations of the acquired businesses are included in the
Consolidated Financial Statements from the dates of acquisition. In 2000, 1999
and 1998 these businesses added approximately $1,492 million, $1,537 million and
$363 million of revenue, respectively. Selling, general, and administrative
expenses increased in 1999 and 1998 as a result of the amortization of goodwill
and intangible assets acquired, while interest and debt expense increased in all
years as a result of increased debt required to fund the acquisitions.

        As a result of the 1998 acquisitions, Hercules incurred charges of $232
million before taxes ($197 million net of income taxes) in the fourth quarter of
1998; $215 million is reflected in profit from operations and $17 million,
primarily related to termination costs of interest rate swaps on extinguished
debt, is reflected in other income (expense) (see Note 19). The largest portion
of the charges reflected in profit from operations was $130 million for
purchased in-process research and development related to the acquisition of
BetzDearborn (see Note 16). The remainder of the charges is primarily related to
the company's plans and actions to integrate the operations of BetzDearborn and
improve the efficiencies of its existing operations and support activities. The
charges include $31 million of employee termination benefits ($12 million
related to the Process Chemicals and Services segment, $7 million related to the
Functional Products segment, $5 million related to the Chemical Specialties
segment and $7 million related to corporate infrastructure), $5 million of exit
costs primarily related to facility closures in the Process Chemicals and
Services segment and $29 million of asset write-downs ($15 million related to
the Functional Products segment, $8 million related to the Chemical Specialties
segment and $6 million related to the Process Chemicals and Services segment)
resulting from adverse business negotiations, the BetzDearborn acquisition, and
the loss of a customer (see Notes 14 and 17). Additionally, we incurred
approximately $11 million of integration expenses related to the acquisition and
other expenses of $9

                                       15
   20

million. Other income (expense) in 1998 also included a $62 million charge from
the settlements of long-standing "whistle-blower" lawsuits related to the
divested aerospace business (see Notes 19 and 25).

        The acquisition of BetzDearborn also resulted in the inclusion of a $98
million liability as part of the purchase price allocation. This liability
included approximately $74 million related to employee termination benefits and
$24 million for office and facility closures, relocation of BetzDearborn
employees and other related exit costs, all of which relate to the Process
Chemicals and Services segment (see Notes 1 and 14).

        With respect to the termination benefits and exit costs incurred in 1998
($31 million in termination benefits and $5 million in exit costs charged to
other operating expenses and $98 million in termination benefits and exit costs
charged to goodwill), cumulative cash payments totaled $95 million through 2000
(see Note 14).

        The impairment losses recognized in all three years are calculated
pursuant to our policy for accounting for long-lived assets (see Summary of
Significant Accounting Policies).

        The above-mentioned unusual items, excluding the $98 million
BetzDearborn purchase price allocation, are primarily included in Reconciling
items in each of the respective years in the segment footnote disclosure (see
Note 26).

SUBSEQUENT EVENTS

        On February 5, 2001, we announced an agreement had been reached with
Eastman (following the January 2001 termination of the original letter of intent
that had been signed in September 2000) for the sale of our hydrocarbon resins
division and select portions of our rosin resins business. During March 2001,
definitive purchase and sale agreements for the Eastman transaction were signed.
Also in March 2001, we entered into an agreement to sell the Peroxides portion
of our Resins division. We anticipate closing both transactions prior to May 31,
2001.

        Both our senior credit facility and our ESOP Trust loan (Note 6) require
quarterly compliance with certain financial covenants, including leverage ratio
("debt/EBITDA ratio"), an interest coverage ratio and minimum net worth. In
addition, we are required to deliver our annual audited consolidated financial
statements to the lenders within 90 days of the Company's fiscal year end.

        Due to the delay in closing the Eastman transaction, which in turn
delayed the pay down of the debt, our debt as of March 31, 2001 was
significantly higher than planned. As a result, the Company would have been out
of compliance with the debt/EBITDA ratio covenant of its senior credit facility
as of March 31, 2001. In addition, due to the fact that the Company has extended
the filing date for this 10-K, the Company's annual audited financial statements
were not provided to the lenders by March 31, 2001.

        On April 5, 2001, in consideration for the payment of a fee, our senior
credit facility bank syndicate and ESOP lender granted waivers with respect to:
(1) compliance with the debt/EBITDA ratio as of March 31, 2001, and (2) an
extension of time to deliver the December 31, 2000 audited financial statements
to April 17, 2001. These statements have now been completed.

        With respect to the covenant regarding the debt/EBITDA ratio, the waiver
requires that the Eastman transaction be consummated on or before May 31, 2001.
In addition, the Company must demonstrate, as of the last day of the month in
which the Eastman transaction closes, that the leverage ratio does not exceed
4.75 to 1.00 after giving affect to the application of the net cash proceeds
from the Eastman transaction to prepay the tranche A term loan and the ESOP
Trust loan. The Company expects to achieve this leverage ratio, although it may
be necessary to close the Peroxide transaction prior to or in the same month as
the Eastman transaction.

        A breach of any of the terms and conditions of the waiver would give the
lenders the right to accelerate repayment of substantially all of our
indebtedness if they choose to do so. Upon any such acceleration, the debt would
become immediately due and payable and any loan commitments terminated. Although
no assurances can be given in this regard, we anticipate closing the Eastman and
Peroxides transactions prior to May 31, 2001. Using the net proceeds for
repayment of debt, we expect that we will be in compliance with all debt
covenants during the second quarter 2001 as well as the remainder of the year.

        While, as indicated above, we expect to satisfy all conditions of the
waiver and remain in compliance with our debt covenants, current and future
compliance is dependent upon generating sufficient EBITDA and cash flow which
are, in turn, impacted by business performance, economic climate, competitive
uncertainties and possibly the resolution of contingencies, including those set
forth in Note 25 to the consolidated financial statements.

        In the event the Company is not in compliance with the debt covenants
at the conditional date or thereafter, we would pursue various alternatives,
which may include, among other things, refinancing of debt, debt covenant
amendments, or debt covenant waivers. While we believe we would be
successful in pursuing  these alternatives, there can be no assurance that we
would be successful (see Note 23).

        On March 23, 2001, ISP filed with the SEC its definitive proxy statement
for soliciting proxies from the Company's shareholders to vote for ISP's own
slate of director nominees in opposition to management. In response to ISP's
filings, the Company filed its definitive proxy statement on April 12, 2001.
ISP's proxy contest has resulted in the incurrence of substantial fees and
expenses and the diversion of management's time and efforts from the Company's
ongoing strategy to reduce debt, decrease spending and generate cash. In
addition, the proxy contest could negatively impact the Company's current
process aimed at a sale or merger of the Company and/or its businesses.

        On April 10, 2001, the United States Court of Appeals for the Eighth
Circuit issued an opinion in the United States, et al. v. Vertac Corporation, et
al, as described in Item 3. In that opinion, the Appeals Court reversed the
Court's October 12, 1993 grant of partial summary judgment, which had held
Hercules jointly and severally liable for costs incurred and to be incurred at
the Jacksonville site, and remanded the case back to the U.S. District Court for
the Eastern District of Arkansas for a determination of whether the harms at the
site giving rise to the government's claims are divisible. The Appeals Court
also vacated the Court's October 23, 1998 order granting the United States
summary judgement motion and the February 8, 2000 judgment finding Hercules
liable for 97.4% of the costs at issue, ordering that these issues be revisited
following further proceedings with respect to divisibility. Finally, the Appeals
Court affirmed the judgment of liability against Uniroyal.

        As a result of the Appellate rulings described above, Hercules will be
allowed to present both facts and law to the Court in support of Hercules'
belief that it should not be liable under CERCLA for some or all of the costs
incurred by the government in connection with the site because those harms are
divisible. Should Hercules prevail on remand, any liability to the government
will be either eliminated or reduced (see Note 25).

                                       16

   21

RESULTS OF OPERATIONS

(All comparisons are with the previous year unless otherwise stated.)

2000 vs. 1999:

        Consolidated revenues were $3,152 million for 2000, a decrease of $157
million or 5% from 1999. Approximately $135 million of this decrease is
attributable to the strength of the U.S. dollar in 2000, principally versus the
Euro that weakened dramatically throughout the year. Excluding the impact of the
stronger dollar, consolidated revenues decreased approximately $22 million or
1%. Additionally, consolidated revenues decreased approximately $111 million
when compared to 1999 as a result of revenues attributable to the divested Food
Gums, nitrocellulose, and agar businesses. Revenues relating to Hercules'
ongoing businesses (excluding Food Gums, nitrocellulose, and agar) increased by
approximately $89 million in 2000 after adjusting for currency effects.
Consolidated profit from operations decreased $36 million or 8%. Excluding
divested businesses, consolidated profit from operations decreased $140 million.
The Euro adversely impacted operating profit by approximately $36 million. Raw
material and energy costs escalated significantly in 2000 and were difficult to
recover in a timely manner. As 2000 ended, demand slowed in several of our key
markets. Excluding the foreign currency effects, consolidated profit from
operations decreased approximately $104 million or 21%.

        Process Chemicals and Services segment revenues were down $8 million or
less than 1%. Excluding the impact of the stronger dollar, revenues were up $51
million or 3%, reflecting a 2% increase in volumes over 1999. Profit from
operations decreased $41 million or 12%. Excluding the impact of the stronger
dollar, profit from operations was down $26 million or 8%. During 2000, we
increased our reserve for doubtful accounts by $21 million.

        Functional Products segment revenues were down $133 million or 15% and
profit from operations decreased $42 million or 19%. Excluding the divested Food
Gums and nitrocellulose businesses, segment revenues were down $22 million or 4%
and profit from operations decreased $33 million or 18%. The strengthening U.S.
dollar vis-a-vis the Euro was the primary variant in year on year operating
results. Excluding the impact of the stronger dollar, revenues were up $16
million or 3% and profit from operations was down $16 million or 9%. Higher raw
material and energy costs, combined with unfavorable product mix changes
negatively impacted operating profit towards the end of the year. Demand in the
paint and construction markets normally slows at year-end; however, we saw a
more significant slowdown in demand than is typical in these markets. Business
in the oilfield industry remained strong in the fourth quarter. Volumes for this
segment were up almost 7% year over year.

        Chemical Specialties segment revenues were down $16 million or 2% and
profit from operations decreased $30 million or 34%. Excluding the impact of the
stronger dollar, revenues were up $22 million or 3%, and profit from operations
was down $27 million or 30%. Operating performance was negatively impacted by
significantly higher polypropylene feed stock costs and lower volumes. Volumes
for this segment were down just under 1%. The slowdown in the adhesives end
market was a primary driver in lower volumes.

1999 vs. 1998:

        Consolidated revenues increased $1,103 million or 51% primarily from the
full year revenue impact of the 1998 acquisition of BetzDearborn and
FiberVisions, as well as year-over-year volume improvements in all three
segments. These improvements were partially offset by pricing declines in all
segments due to competitive pressure and the negative effects of a stronger
dollar relative to foreign currencies. Consolidated profit from operations
increased $288 million or 150%. However, after adjusting for the unusual items
described in the previous section, consolidated profit from operations increased
$141 million or 34%. This increase is due to the full year operating profit
impact of the acquired businesses along with synergies realized, manufacturing
cost improvements and volume gains. Offsetting these increases were the negative
impact of pricing declines and the full year impact of goodwill and intangible
amortization expense.

        Process Chemicals and Services segment revenues increased $988 million
or 138% primarily due to the full year impact of the acquired BetzDearborn
revenues and higher volumes, partly offset by lower pricing due to competitive
pressure and consolidation within the paper industry. A relatively stronger
dollar, particularly versus the Brazilian real, also negatively impacted the
revenue comparison. Profit from operations increased $207 million or 158% in
1999, reflecting a full year of BetzDearborn results in 1999, synergies realized
and manufacturing cost improvements. These improvements were offset by lower
pricing and higher supply chain costs.

        Functional Products segment revenues were flat in 1999 compared to 1998
as food gums volume and pectin pricing improvements were offset by lower pricing
due to competitive pressure and over-capacity in various other markets and also
by weak demand in the oilfield markets. Profit from operations increased $3
million or 1% in 1999. However, excluding the costs primarily associated with a
production facility fire at the Parlin, New Jersey, plant operating profit
increased $10 million or 5% in 1999, primarily due to the recovery of the Asian
currencies, particularly the Japanese yen, relative to the dollar and
manufacturing cost improvements.

        Chemical Specialties segment revenues increased $119 million or 21% in
1999, primarily due to the full year effect of the FiberVisions acquisition and
Resins volume improvements, partly offset by lower pricing due to competitive
pricing pressure and lower polymer costs, along with a stronger dollar relative
to foreign currencies. Profit from operations rose $14 million or

                                       17
   22
19%. Excluding the third quarter 1999 impact of Hurricane Floyd on our Resins
production facilities, operating profit increased $16 million or 21%. The
increase in operating profit is primarily due to the inclusion of FiberVisions
results for the full year 1999 and lower polymer cost offset by lower pricing.

Interest and Debt Expense and Preferred Security Distributions; Equity Income;
Provision for Income Taxes:

        Interest and debt expense and preferred security distributions of
subsidiary trusts increased $24 million or 10% in 2000 versus 1999. Amortization
of debt issuance costs had a significant effect on current year interest
expense. Additionally, the company's debt was downgraded by the major rating
agencies during the year, with a corresponding increase in our borrowing costs
(see Notes 6 and 7).

        Equity in income of affiliated companies declined over the three-year
period ended December 31, 2000 principally as a result of the monetization of
Hercules' investment in Alliant Techsystems; 2000 was negatively impacted by an
equity loss in CP Kelco in the fourth quarter.

        The provision for income taxes reflects effective tax rates of 40% in
2000, 31% in 1999 and 88% in 1998. The primary cause of the increase in the
effective tax rate for the year 2000 was the effect of non-deductible goodwill
amortization on a lower pre-tax income base, offset by the benefit of the
utilization of research and development credits, favorable audit settlements and
utilization of a capital loss. The 1999 rate was favorably impacted by the
utilization of a capital loss and other adjustments related to prior years'
assessments. The 1998 rate is significantly higher than the federal statutory
income tax rate of 35% because the charges for purchased in-process research and
development and goodwill amortization related to BetzDearborn were not
deductible for income tax purposes. The impact of these nondeductible items was
reduced by favorable state tax settlements relating to a prior year's sale of an
investment and favorable federal tax adjustments related to prior years'
assessments.

FINANCIAL CONDITION

        Liquidity and financial resources: Net cash flow from operations was $70
million in 2000, $280 million in 1999 and $181 million in 1998. The 2000
decrease reflects lower net income, the payment of legal settlements, net of
insurance recoveries and higher working capital requirements. The 1999 increase
reflects higher profit from operations, primarily from acquired businesses, and
lower tax payments offset by higher interest payments, cash expenditures for
integration, termination benefits and other exit costs, along with higher
working capital requirements. 1998 included higher interest payments related to
increased debt and increased payments for legal settlements, offset by lower
income tax payments and cash flow from acquired businesses.

        Net cash provided by (used in) investing activities was $213 million in
2000, ($193) million in 1999 and ($2,691) million in 1998. In September 2000, we
sold our Food Gums Division for which we received approximately $395 million in
cash proceeds. After recording certain selling and tax expenses of $77 million,
the net proceeds of approximately $318 million were applied to repay term loan
tranche C.

        Capital expenditures during 2000 were $179 million. The decrease of $17
million in capital expenditures for 2000 was primarily due to stringent capital
spending controls instituted during the year. Capital expenditures during 1999
and 1998 were $196 million and $157 million, respectively. The increase of $39
million in capital expenditures for 1999 was primarily due to higher spending in
the Functional Products segment due to the methylcellulose expansion in Doel,
Belgium, and the pectin expansion in Grossenbrode, Germany.

        As noted above, during 1998, the company completed five acquisitions for
approximately $3,620 million, primarily in cash and assumed debt (see Notes 1
and 6). The company financed the acquisitions and refinanced existing debt with
borrowings under a $3,650 million credit facility with a syndicate of banks. The
company's credit agreements contain restrictive covenants that require
maintenance of certain financial covenants, including leverage, net worth, and
interest coverage, and provide that the entry of a judgment or judgments
involving aggregate liabilities of $50 million or more be vacated, discharged,
stayed, or bonded within 60 days of entry of such judgment or judgments.

        In September 1998, we filed a shelf registration statement to increase
accessible securities from $300 million to $3,000 million. The registration
statement allowed for issuance of equity, equity-like and debt securities.

        In November 1998, Hercules Trust V, a wholly owned subsidiary trust of
Hercules, completed a private placement of $200 million Redeemable Hybrid INcome
Overnight Shares (RHINOS) (See Note 7). We repaid the RHINOS with a portion of
the proceeds of the 11-1/8% senior notes offering on November 14, 2000.

        In March 1999, Hercules Trust I, a wholly owned subsidiary trust of
Hercules, completed a public offering of $362 million of Trust Originated
Preferred Securities (TOPrS) (see Note 7). Proceeds of the offering were used to
repay long-term debt. Hercules' Trust I obligations are guaranteed by Hercules.

         During the second quarter of 1999, we amended our credit agreement to
allow for borrowing in euros, as well as in U.S. dollars. Approximately $950
million of U.S. dollar denominated debt was converted to euro indebtedness.

        In July 1999, we completed a public offering of 5,000,000 shares of our
common stock, which provided us with net proceeds of $171.5 million (see Note
9). On the same date, Hercules and Hercules Trust II, a wholly owned subsidiary
trust of Hercules, completed a public offering of 350,000 CRESTS Units (see Note
7). Each CRESTS Unit consists of one preferred

                                       18
   23
security of Hercules Trust II and one warrant to purchase 23.4192 shares of
Hercules common stock at an initial exercise price of $1,000 (equivalent to
$42.70 per share). The warrants may be exercised, subject to certain conditions,
at any time before March 31, 2029, unless there is a reset and remarketing
event. This transaction provided net proceeds to Hercules of $340.4 million. We
used the proceeds from both offerings to repay long-term debt.

        On December 23, 1999, Hercules Trust VI, a wholly owned subsidiary trust
of Hercules, completed a private placement of 170,000 Floating Rate Preferred
Securities (Floating Rate Preferred) (see Note 7). We repaid the Floating Rate
Preferred with a portion of the proceeds of the 11-1/8% senior notes offering on
December 29, 2000.

        On November 14, 2000, we completed a refinancing and modification of our
existing debt as part of an overall program to obtain a financial structure that
will appropriately support the organization. In conjunction with and conditioned
upon the effectiveness of the amendment to our credit facilities, the company
borrowed $375 million under the senior credit facility (term loan tranche D) and
also issued $400 million of 11-1/8% senior notes due 2007. Concurrently with,
and as a condition to, term loan tranche D and the offering of the 11-1/8%
senior notes, our senior credit facility and ESOP credit facility were amended
to: (i) modify our financial covenants; (ii) change the mandatory prepayment
provisions; and (iii) provide for security, among other things.

        Term loan tranche D initially bore interest at LIBOR + 2.75%, matures on
November 15, 2005 and will require only nominal principal payments prior to
maturity. The senior notes will accrue interest at 11-1/8% per annum, payable
semi-annually commencing May 15, 200l. The senior notes are guaranteed by each
of Hercules' current and future wholly owned domestic restricted subsidiaries.
At any time prior to November 15, 2003, Hercules may on any one or more
occasions, redeem up to 35% of the aggregate principal amount of the senior
notes issued at a redemption price of 111.125% of the principal amount, plus
accrued and unpaid interest and liquidated damages, if any, to the redemption
date, with the net cash proceeds of one or more public equity offerings,
provided that (i) at least 65% of the aggregate principal amount of the senior
notes issued under the indenture remains outstanding, immediately after the
occurrence of such redemption (excluding notes held by Hercules and its
Subsidiaries); and (ii) the redemption occurs within 45 days of the date of the
closing of such public equity offering. At any time prior to November 15, 2001,
Hercules may also redeem all or a part of the senior notes upon the occurrence
of a change of control at a redemption price equal to 111.125% of the principal
amount of the senior notes redeemed, plus accrued and unpaid interest and
liquidated damages, if any, to the date of redemption. Except as described
above, the senior notes will not be redeemable at Hercules' options prior to
maturity. Hercules is not required to make mandatory redemption or sinking fund
payment with respect to the senior notes. The 11-1/8% senior notes are subject
to a registration rights agreement that requires Hercules to file an Exchange
Offer Registration Statement (Exchange Offer) with the Securities and Exchange
Commission within 270 days (August 11, 2001) and to use its best efforts to have
Exchange Offer declared effective prior to 330 days from November 14, 2000.

        The proceeds of term loan tranche D and the senior notes were used to
reduce borrowings under our revolving credit agreement, repay the RHINOS and the
Floating Rate Preferred and reduce the current portion of term loan tranche A.

        As of December 31, 2000, the company had $459 million available under
the revolving credit agreement and $182 million of short-term lines of credit.
However, the actual availability under the revolving credit agreement is
constrained by our ability to meet covenants in our senior credit facility.

        Both our senior credit facility and our ESOP Trust loan (Note 6) require
quarterly compliance with certain financial covenants, including leverage ratio
("debt/EBITDA ratio"), an interest coverage ratio and minimum net worth. In
addition, we are required to deliver our annual audited consolidated financial
statements to the lenders within 90 days of the Company's fiscal year end.

        Due to the delay in closing the Eastman transaction, which in turn
delayed the pay down of the debt, our debt as of March 31, 2001 was
significantly higher than planned. As a result, the Company would have been out
of compliance with the debt/EBITDA ratio covenant of its senior credit facility
as of March 31, 2001. In addition, due to the fact that the Company has extended
the filing date for this 10-K, the Company's annual audited financial statements
were not provided to the lenders by March 31, 2001.

        On April 5, 2001, in consideration for the payment of a fee, our senior
credit facility bank syndicate and ESOP lender granted waivers with respect to:
(1) compliance with the debt/EBITDA ratio as of March 31, 2001, and (2) an
extension of time to deliver the December 31, 2000 audited financial statements
to April 17, 2001. These statements have now been completed.

        With respect to the covenant regarding the debt/EBITDA ratio, the waiver
requires that the Eastman transaction be consummated on or before May 31, 2001.
In addition, the Company must demonstrate, as of the last day of the month in
which the Eastman transaction closes, that the leverage ratio does not exceed
4.75 to 1.00 after giving affect to the application of the net cash proceeds
from the Eastman transaction to prepay the tranche A term loan and the ESOP
Trust loan. The Company expects to achieve this leverage ratio, although it may
be necessary to close the Peroxide transaction prior to or in the same month as
the Eastman transaction.

        A breach of any of the terms and conditions of the waiver would give the
lenders the right to accelerate repayment of substantially all of our
indebtedness if they choose to do so. Upon any such acceleration, the debt would
become immediately due and payable and any loan commitments terminated. Although
no assurances can be given in this regard, we anticipate closing the Eastman and
Peroxides transactions prior to May 31, 2001. Using the net proceeds for
repayment of debt, we expect that we will be in compliance with all debt
covenants during the second quarter 2001 as well as the remainder of the year.

                                       19
   24
        While, as indicated above, we expect to satisfy all conditions of the
waiver and remain in compliance with our debt covenants, current and future
compliance is dependent upon generating sufficient EBITDA and cash flow which
are, in turn, impacted by business performance, economic climate, competitive
uncertainties and possibly the resolution of contingencies, including those set
forth in Note 25 to the consolidated financial statements.

        In the event the Company is not in compliance with the debt covenants at
the conditional date or thereafter, we would pursue various alternatives, which
may include, among other things, refinancing of debt, debt covenant amendments,
or debt covenant waivers. While we believe we would be successful in pursuing
these alternatives, there can be no assurance that we would be successful.

        Capital Structure and Commitments: Total capitalization (stockholders'
equity, company obligated preferred securities of subsidiary trusts, and debt)
decreased to $4.0 billion at December 31, 2000, from $4.3 billion in the prior
year. The ratio of debt-to-total capitalization increased to 64% at December 31,
2000 from 57% at December 31, 1999, as a result of the repayment of the RHINOS
and Floating Rate Preferred Securities in the fourth quarter (see Note 7). The
current ratio increased to 1.1 at December 31, 2000, compared to .86 at December
31, 1999. The quick ratio increased to .78 at December 31, 2000, compared to .61
at December 31, 1999.

        On October 4, 2000, Moody's Investors Service, Inc., downgraded our
senior unsecured credit rating to Ba1 with a stable outlook. On October 19,
2000, Standard & Poor's Ratings Services downgraded our corporate credit rating
to BB+ and placed us on Credit Watch with "developing" implications. On November
9, 2000, Moody's Investors Service, Inc., assigned a Ba1 rating to the term loan
tranche D and a Ba2 rating to the 11-1/8% senior notes. Also on November 9,
2000, Standard & Poor's Ratings Services assigned a BB+ rating to the term loan
tranche D and a BB- rating to the 11-1/8% senior notes. Both ratings were placed
on CreditWatch with "developing" implications. On January 23, 2001, Standard &
Poor's Ratings Services downgraded our corporate credit rating to BB, which
initiated a 50 basis point increase in the interest rates of term loan tranche A
and term loan tranche D. On January 25, 2001, Standard & Poor's Ratings Services
assigned a B+ rating to the 11-1/8% senior notes. These actions and future
adverse actions, if any, by the rating agencies are likely to result in us
incurring higher interest costs in future periods.

        Quarterly dividends of $0.27 per share were declared and paid in the
first and second quarters of 2000. In August 2000, the Board of Directors
reduced our quarterly dividend payment to $.08 per share, which was paid in
September 2000 for the third quarter of 2000. On November 13, 2000, the Board of
Directors determined to suspend the payment of the quarterly dividend beginning
with the fourth quarter of this year, subject to reconsideration of the policy
by the Board, in its discretion, when warranted under appropriate circumstances.
In addition, payment of future dividends is significantly restricted by the
indenture governing the senior notes. The annual dividend was $.62 and $1.08 per
share during 2000 and 1999, respectively.

        Capital expenditures are expected to approximate $105 million during
2001. This includes funds for continuing or completing existing projects and for
implementing new projects.

RISK FACTORS


Market Risk

        Fluctuations in interest and foreign currency exchange rates affect the
company's financial position and results of operations. The company has used
several strategies to actively hedge interest rate and foreign currency exposure
and minimize the effect of such fluctuations on reported earnings and cash flow.
(See "Foreign Currency Translation" and "Derivative Financial Instruments and
Hedging" in the Summary of Significant Accounting Policies and Notes 19 and 22.)
Sensitivity of the company's financial instruments to selected changes in market
rates and prices, which are reasonably possible over a one-year period, are
described below. Market values are the present value of projected future cash
flows based on the market rates and prices chosen. The market values for
interest rate risk are calculated by the company utilizing a third-party
software model that utilizes standard pricing models to determine the present
value of the instruments based on the market conditions as of the valuation
date.

        During 2000, the interest rate swap portfolio was substantially
terminated due to the conversion of foreign denominated debt to U.S. dollar
denominated debt in the first half of 2000 and the November 2000 debt
restructuring which replaced variable rate debt with fixed rate debt.

        The company's derivative and other financial instruments subject to
interest rate risk consist of debt instruments, interest rate swaps and currency
swaps. At December 31, 2000 and 1999, net market value of these combined
instruments, substantially all of which were debt at December 31, 2000, was a
liability of $3.08 billion and $3.32 billion, respectively. The sensitivity
analysis assumes an instantaneous 100-basis point move in interest rates from
their levels, with all other variables held constant. A 100-basis point increase
in interest rates at December 31, 2000 and 1999 would result in a $70 million
and $80 million decrease in the net market value of the liability, respectively.
A 100-basis point decrease in interest rates at December 31, 2000 and 1999 would
result in a $78 million and $92 million increase in the net market value of the
liability, respectively.

        Our financial instruments subject to changes in equity price risk,
including the warrants component of the CRESTS Units issued in 1999 (see Note
7), represent a net obligation of $72 million and $29 million at December 31,
2000 and 1999,

                                       20
   25
respectively. The increase in the net obligation is primarily a result of the
effect of the depressed stock price on the market value of the warrant component
of the CRESTS units and a decrease in securities held by our captive insurance
company. The sensitivity analysis assumes an instantaneous 10% change in
valuation with all other variables held constant. A 10% increase in market value
at December 31, 2000 and 1999 would increase the net obligation by $9 million
and $15 million, respectively, while a 10% decrease would reduce the net
obligation by $9 million and $12 million, respectively.

        Our financial instruments subject to foreign currency exchange risk
consist of foreign currency forwards, options and foreign currency debt and
represent a net liability position of $1 million and $885 million at December
31, 2000 and 1999, respectively. The decrease in the net liability position was
due to the termination of our foreign exchange position in multi-currency
denominated debt. The following sensitivity analysis assumes an instantaneous
10% change in foreign currency exchange rates from year-end levels, with all
other variables held constant. A 10% strengthening of the U.S. dollar versus
other currencies at December 31, 2000 and 1999 would result in a $2 million
decrease and an $89 million decrease in the net liability position,
respectively, while a 10% weakening of the dollar versus all currencies would
result in a $3 million increase and an $88 million increase in the net liability
position, respectively.

        Foreign exchange forward and option contracts have been used to hedge
the company's firm and anticipated foreign currency cash flows. Thus, there is
either an asset or cash flow exposure related to all the financial instruments
in the above sensitivity analysis for which the impact of a movement in exchange
rates would be in the opposite direction and substantially equal to the impact
on the instruments in the analysis. There are presently no significant
restrictions on the remittance of funds generated by the company's operations
outside the United States.

Environmental

        Hercules has been identified by U.S. federal and state authorities as a
"potentially responsible party" for environmental cleanup at numerous sites. The
estimated range of reasonably possible costs for remediation is between $64
million and $240 million. While it is not feasible to predict the outcome of all
pending suits and claims, the ultimate resolution of these environmental matters
could have a material effect upon the results of operations and financial
position of Hercules (see Note 25).

        Environmental remediation expenses are funded from internal sources of
cash. Such expenses are not expected to have a significant effect on the
company's ongoing liquidity. Environmental cleanup costs, including capital
expenditures for ongoing operations, are a normal, recurring part of operations
and are not significant in relation to total operating costs or cash flows.

Litigation

        Hercules is a defendant in numerous lawsuits that arise out of, and are
incidental to, the conduct of its business. These suits concern issues such as
product liability, contract disputes, labor-related matters, patent
infringement, environmental proceedings, property damage and personal injury
matters. While it is not feasible to predict the outcome of all pending suits
and claims, the ultimate resolution of these matters could have a material
effect upon the financial position of Hercules, and the resolution of any of the
matters during a specific period could have a material effect on the quarterly
or annual operating results for that period (see Note 25).

Other

        On March 23, 2001, ISP filed with the SEC its definitive proxy statement
for soliciting proxies from the Company's shareholders to vote for ISP's own
slate of director nominees in opposition to management. In response to ISP's
filings, the Company filed its definitive proxy statement on April 12, 2001.
ISP's proxy contest has resulted in the incurrence of substantial fees and
expenses and the diversion of management's time and efforts from the Company's
ongoing strategy to reduce debt, decrease spending and generate cash. In
addition, the proxy contest could negatively impact the Company's current
process aimed at a sale or merger of the Company and/or its businesses.

PENDING ACCOUNTING PRONOUNCEMENTS

        In June 1998, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" (SFAS 133). SFAS 133, as amended by
Statement No. 137, "Accounting for Derivative Instruments and Hedging
Activities-Deferral of the Effective Date of FASB Statement No. 133" and
Statement No. 138, "Accounting for Certain Derivative Instruments and Certain
Hedging Activities," requires that all derivative instruments be recorded on the
balance sheet at their fair value. This statement, as amended, is effective for
all fiscal quarters of fiscal years beginning after December 31, 2000. The
Company adopted SFAS 133 effective January 1, 2001. As discussed in Notes 6 and
22, during 2000, the Company converted substantially all of its foreign currency
denominated borrowings to fixed rate U.S. dollar denominated borrowings and
closed most of its outstanding interest rate swaps. Based on these actions and a
review of our contracts and agreements, the Company believes that the adoption
of SFAS No. 133 will not have a material effect on its earnings or statement of
financial position. However, due to certain provisions in our debt

                                       21
   26
agreements, the results of operations could be materially affected in 2001 if it
becomes more likely that a change of control will occur before November 15,
2001.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK:

        For discussion of quantitative and qualitative disclosures about market
risk, see the caption "Risk Factors" under Item 7, Management's Discussion and
Analysis of Financial Condition and Results of Operations.

                                       22
   27
ITEM 8.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA:


                 INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND
                           REQUIRED SUPPLEMENTARY DATA
                              HERCULES INCORPORATED



CONSOLIDATED FINANCIAL STATEMENTS                                                                                            Page
                                                                                                                             ----
                                                                                                                          
Report of Independent Accountants......................................................................................       24
Consolidated Statement of Income for the Years Ended December 31, 2000, 1999 and 1998..................................       25
Consolidated Balance Sheet as of December 31, 2000 and 1999............................................................       26
Consolidated Statement of Cash Flow for the Years Ended December 31, 2000, 1999 and 1998...............................       27
Consolidated Statement of Stockholders' Equity for the Years Ended December 31, 2000, 1999 and 1998....................       28
Consolidated Statement of Comprehensive Income (Loss) for the Years Ended December 31, 2000, 1999 and 1998.............       29
Summary of Significant Accounting Policies and Notes to Consolidated Financial Statements..............................       30

SUPPLEMENTARY DATA

Summary of Quarterly Results (Unaudited)...............................................................................       65
Subsidiaries of Registrant.............................................................................................       66


                                       23
   28
                        REPORT OF INDEPENDENT ACCOUNTANTS

      To the Shareholders and the Board of Directors of
      Hercules Incorporated
      Wilmington, Delaware

             In our opinion, the consolidated financial statements listed in the
      accompanying index present fairly, in all material respects, the financial
      position of Hercules Incorporated and subsidiaries at December 31, 2000
      and 1999, and the results of their operations and their cash flows for
      each of the three years in the period ended December 31, 2000 in
      conformity with accounting principles generally accepted in the United
      States of America. In addition, in our opinion, the financial statement
      schedule listed in the index appearing under Item 14(a)(2) on page 69
      presents fairly, in all material respects, the information set forth
      therein when read in conjunction with the related consolidated financial
      statements. These financial statements and financial statement schedule
      are the responsibility of the Company's management; our responsibility is
      to express an opinion on these financial statements and financial
      statement schedule based on our audits. We conducted our audits of these
      statements in accordance with auditing standards generally accepted in the
      United States of America, which require that we plan and perform the audit
      to obtain reasonable assurance about whether the financial statements are
      free of material misstatement. An audit includes examining, on a test
      basis, evidence supporting the amounts and disclosures in the financial
      statements, assessing the accounting principles used and significant
      estimates made by management, and evaluating the overall financial
      statement presentation. We believe that our audits provide a reasonable
      basis for our opinion.

             As discussed in Note 23, on April 5, 2001 the Company received
      waivers from certain of its lenders of debt covenant violations at March
      31, 2001. The debt covenant violations, conditions of the waivers,
      management's outlook as to future debt covenant compliance and plans
      should they not be in compliance in the future are discussed in Note 23.



      PricewaterhouseCoopers LLP
      Philadelphia, Pennsylvania
      April 10, 2001

                                       24

   29
HERCULES INCORPORATED
CONSOLIDATED STATEMENTS OF INCOME



                                                        (Dollars in millions, except per share)
                                                              2000         1999         1998
                                                              ----         ----         ----
                                                                             
Net sales                                                   $ 3,152      $ 3,309      $ 2,145
                                                            -------      -------      -------
Cost of sales                                                 1,784        1,831        1,287
Selling, general and administrative expenses                    810          787          377
Research and development                                         80           85           61
Goodwill and intangible asset amortization                       80           79           22
Purchased in-process research and development (Note 16)          --           --          130
Other operating (income) expenses, net (Note 17)                (46)          47           76
                                                            -------      -------      -------
Profit from operations                                          444          480          192

Equity in income (loss) of affiliated companies                  (2)           1           10
Interest and debt expense (Note 18)                             164          185          101
Preferred security distributions of subsidiary trusts            96           51            2
Other income (expense), net (Note 19)                           (18)          (2)         (22)
                                                            -------      -------      -------
Income before income taxes                                      164          243           77
Provision for income taxes (Note 20)                             66           75           68
                                                            -------      -------      -------
Net income                                                  $    98      $   168      $     9
                                                            =======      =======      =======
Earnings per share (Note 21)
    Basic:                                                  $  0.91      $  1.63      $  0.10
    Diluted:                                                $  0.91      $  1.62      $  0.10


   The accompanying accounting policies and notes are an integral part of the
                       consolidated financial statements.

                                       25
   30
HERCULES INCORPORATED
CONSOLIDATED BALANCE SHEET


                                                                                        (Dollars in
                                                                                        millions)
                                                                                        December 31,
                                                                                     2000            1999
                                                                                    -------         -------
ASSETS
Current assets
                                                                                              
  Cash and cash equivalents                                                         $    54         $    63
  Accounts receivable, net (Note 2)                                                     626             766
  Inventories (Note 3)                                                                  305             380
  Deferred income taxes (Note 20)                                                        37             129
                                                                                    -------         -------
  Total current assets                                                                1,022           1,338
Property, plant, and equipment, net (Note 12)                                         1,104           1,321
Investments (Note 4)                                                                     53              47
Goodwill and other intangible assets, net (Note 13)                                   2,391           2,570
Prepaid pension (Note 15)                                                               246             217
Deferred charges and other assets                                                       493             403
                                                                                    -------         -------
  Total assets                                                                      $ 5,309         $ 5,896
                                                                                    =======         =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Accounts payable                                                                  $   259         $   320
  Short-term debt (Note 5)                                                              261             678
  Accrued expenses (Note 12)                                                            402             561
                                                                                    -------         -------
  Total current liabilities                                                             922           1,559
Long-term debt (Note 6)                                                               2,342           1,777
Deferred income taxes (Note 20)                                                         187             287
Other postretirement benefits (Note 15)                                                 122             129
Deferred credits and other liabilities                                                  298             289
                                                                                    -------         -------
  Total liabilities                                                                   3,871           4,041
Commitments and contingencies (Note 25)                                                  --              --
Company-obligated preferred securities of subsidiary trusts (Note 7)                    622             992
Stockholders' equity
  Series preferred stock (Note 8)                                                        --              --
  Common stock, $25/48 par value (Note 9)                                                83              83
   (shares issued: 2000 - 159,984,444; 1999 - 159,976,730)
  Additional paid-in capital                                                            726             757
  Unearned compensation (Note 10)                                                      (115)           (123)
  Other comprehensive losses                                                           (143)            (44)
  Retained earnings                                                                   2,157           2,125
                                                                                    -------         -------
                                                                                      2,708           2,798
Reacquired stock, at cost (shares: 2000 - 52,442,393; 1999 - 53,587,365)              1,892           1,935
                                                                                    -------         -------
Total stockholders' equity                                                              816             863
                                                                                    -------         -------
Total liabilities and stockholders' equity                                          $ 5,309         $ 5,896
                                                                                    =======         =======


   The accompanying accounting policies and notes are an integral part of the
                       consolidated financial statements.

                                       26
   31
HERCULES INCORPORATED
CONSOLIDATED STATEMENT OF CASH FLOW



                                                                                  (Dollars in millions)
                                                                          2000            1999           1998
                                                                          ----            ----           ----
CASH FLOW FROM OPERATING ACTIVITIES:
                                                                                               
Net income                                                              $    98         $   168         $     9
Adjustments to reconcile net income to net cash provided from
operations:
  Depreciation                                                              132             144              86
  Amortization                                                              114             106              22
  Write-off of in-process research and development                           --              --             130
  Gain on disposals                                                        (142)            (23)            (23)
  Noncash charges (credits)                                                 105             (13)             38
  Other                                                                      --              --              (6)
  Accruals and deferrals of cash receipts and payments:
    Affiliates' earnings in excess of dividends received                      2              (1)             (6)
    Accounts receivable                                                      48             (69)             26
    Inventories                                                              (3)             (7)            (14)
    Accounts payable and accrued expenses                                  (190)            (27)            (72)
    Noncurrent assets and liabilities                                       (94)              2              (9)
                                                                        -------         -------         -------
      Net cash provided by operations                                        70             280             181
                                                                        -------         -------         -------

CASH FLOW FROM INVESTING ACTIVITIES:
Capital expenditures                                                       (187)           (196)           (157)
Proceeds of investment and fixed asset disposals                            418              50             600
Acquisitions, net of cash acquired                                           (6)            (10)         (3,109)
Other, net                                                                  (12)            (37)            (25)
                                                                        -------         -------         -------
      Net cash (used in) provided by investing activities                   213            (193)         (2,691)
                                                                        -------         -------         -------
CASH FLOW FROM FINANCING ACTIVITIES:
Long-term debt proceeds                                                   1,889             279           3,111
Long-term debt repayments                                                (1,790)         (1,360)           (247)
Change in short-term debt                                                    92              22            (228)
Payment of debt issuance costs and underwriting fees                        (28)            (19)            (66)
Proceeds from issuance of subsidiary trusts preferred securities             --             792             200
Repayment of subsidiary trust preferred securities                         (370)             --              --
Proceeds from issuance of warrants                                           --              90              --
Common stock issued                                                          13             182              10
Common stock reacquired                                                      (2)             (3)           (114)
Proceeds from issuance of subsidiary preferred stock                         --              12              --
Dividends paid                                                              (94)            (83)           (104)
                                                                        -------         -------         -------
      Net cash (used in) provided by financing activities                  (290)            (88)          2,562
                                                                        -------         -------         -------
Effect of exchange rate changes on cash                                      (2)             (4)             (1)
                                                                        -------         -------         -------
Net increase (decrease) in cash and cash equivalents                         (9)             (5)             51
Cash and cash equivalents at beginning of year                               63              68              17
                                                                        -------         -------         -------
Cash and cash equivalents at end of year                                $    54         $    63         $    68
                                                                        =======         =======         =======

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the year for:
   Interest (net of amount capitalized)                                 $   164         $   184         $   100
   Distributions on trust preferred securities                               85              36              --
   Income taxes paid, net                                                    29              79             117
Noncash investing and financing activities:
   Conversion of notes and debentures                                        --               2               8
   ESOP and incentive plan stock issuances                                    8               8             196
   Assumed debt of acquired businesses                                       --              --             307
   Acquisition of minority interest                                         (11)             --              --


   The accompanying accounting policies and notes are an integral part of the
                       consolidated financial statements.

                                       27
   32
HERCULES INCORPORATED
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY



                                                                                         (Dollars in millions)

                                                                                                     Other
                                                                                                     Comprehen-
                                                                                          Unearned   sive
                                                                     Common  Paid-in       Compen-   Income   Retained   Reacquired
                                                                     Stock   Capital       sation    (Loss)   Earnings     Stock
                                                                                                       
Balances at January 1, 1998                                       $    80    $   504         $-     $   (2)   $ 2,163    $ 2,055
  (Common shares: issued, 154,357,015; reacquired, 58,289,376)
Net income                                                             --         --         --         --          9         --
Common dividends, $1.08 per common share                               --         --         --         --       (104)        --
Foreign currency translation adjustment                                --         --         --        (11)        --         --
Purchase of common stock, 2,361,390 shares                             --         --         --         --         --        109
Issuance of common stock:
  Incentive plans, net, 764,201 shares from reacquired stock           --         (7)        --         --         --        (27)
  ESOP, 5,890,873 shares from reacquired stock                         --         --       (130)        --         --       (186)
  Conversion of notes and debentures, 466,481 shares                    1          7         --         --         --         --
-----------------------------------------------------------------------------------------------------------------------------------

Balances at December 31, 1998                                     $    81    $   504    $  (130)    $  (13)   $ 2,068    $ 1,951
  (Common shares: issued, 154,823,496; reacquired, 53,995,692)
Net income                                                             --         --         --         --        168         --
Common dividends, $1.08 per common share                               --         --         --         --       (111)        --
Foreign currency translation adjustment                                --         --         --        (31)        --         --
Impact of allocation of shares held by ESOP                            --         --          7         --         --         --
Purchase of common stock, 126,893 shares                               --         --         --         --         --          3
Warrants issued in connection with CRESTS
  Units offering (Note 7)                                              --         88         --         --         --         --
Issuance of common stock:
  Incentive plans, net, 535,220 shares from reacquired stock           --                                                    (19)
  Conversion of notes and debentures, 153,234 shares                   --          2         --         --         --         --
  Public offering, 5,000,000 shares                                     2        163         --         --         --         --
-----------------------------------------------------------------------------------------------------------------------------------

Balances at December 31, 1999                                     $    83    $   757    $  (123)    $  (44)   $ 2,125    $ 1,935
  (Common shares: issued,159,976,730;  reacquired, 53,587,365)
Net income                                                             --         --         --         --         98         --
Common dividends, $0.62 per common share                               --         --         --         --        (66)        --
Foreign currency translation adjustment                                --         --         --        (99)        --         --
Impact of allocation of shares held by ESOP                            --         --          8         --         --         --
Purchase of common stock, 174,547 shares                               --         --         --         --         --          5
Issuance of common stock:
  Incentive plans, net, 1,319,519 shares, from reacquired stock        --        (31)        --         --         --        (48)
  Conversion of  notes and debentures, 7,714 shares                    --         --         --         --         --         --
-----------------------------------------------------------------------------------------------------------------------------------
Balances at December 31, 2000                                     $    83    $   726    $  (115)    $ (143)   $ 2,157    $ 1,892
  (Common shares: issued,159,984,444;  reacquired, 52,442,393)


   The accompanying accounting policies and notes are an integral part of the
                       consolidated financial statements.

                                       28
   33
HERCULES INCORPORATED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)



                                                                           (Dollars in millions)
                                                                           Year Ended December 31,
                                                            2000                     1999                     1998
                                                            ----                     ----                     ----
                                                                                                    
Net income                                                 $  98                    $ 168                    $   9
Foreign currency translation, net of tax                     (99)                     (31)                     (11)
                                                           -----                    -----                    -----
Comprehensive income (loss)                                $  (1)                   $ 137                    $  (2)
                                                           =====                    =====                    =====


   The accompanying accounting policies and notes are an integral part of the
                       consolidated financial statements.

                                       29
   34
HERCULES INCORPORATED
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

        The Consolidated Financial Statements include the accounts of Hercules
Incorporated and all majority-owned subsidiaries where control exists. Following
the acquisition of BetzDearborn, the company continued BetzDearborn's practice
of using a November 30 fiscal year-end for certain former BetzDearborn non-U.S.
subsidiaries to expedite the year-end closing process. Investments in affiliated
companies with a 20% or greater ownership interest are accounted for using the
equity method of accounting and, accordingly, consolidated income includes
Hercules' share of their income.

USE OF ESTIMATES

         Preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the consolidated financial
statements and accompanying notes. Actual results could differ from those
estimates.

REVENUE RECOGNITION

        The company recognizes revenue when the earnings process is complete.
This generally occurs when products are shipped to the customer or services are
performed in accordance with terms of the agreement, title and risk of loss have
been transferred, collectibility is probable, and pricing is fixed and
determinable. Accruals are made for sales returns and other allowances based on
the company's experience. The corresponding shipping and handling costs are
included in cost of sales.

ENVIRONMENTAL EXPENDITURES

        Environmental expenditures that pertain to current operations or future
revenues are expensed or capitalized according to the company's capitalization
policy. Expenditures for remediation of an existing condition caused by past
operations that do not contribute to current or future revenues are expensed.
Liabilities are recognized for remedial activities when the cleanup is probable
and the cost can be reasonably estimated.

CASH AND CASH EQUIVALENTS

        Cash in excess of operating requirements is invested in short-term,
income-producing instruments. Cash equivalents include commercial paper and
other securities with original maturities of 90 days or less. Book value
approximates fair value because of the short maturity of those instruments.

INVENTORIES

         Inventories are stated at the lower of cost or market. Domestic
inventories are valued predominantly on the last-in, first-out (LIFO) method.
Foreign and certain domestic inventories, which in the aggregate represented 62%
of total inventories at December 31, 2000, are valued principally on the
average-cost method.

PROPERTY AND DEPRECIATION

        Property, plant and equipment are stated at cost. The company changed to
the straight-line method of depreciation, effective January 1, 1991, for newly
acquired processing facilities and equipment. Assets acquired before then
continue to be depreciated by accelerated methods. The company believes
straight-line depreciation provides a better matching of costs and revenues over
the lives of the assets. The estimated useful lives of depreciable assets are as
follows: buildings - 30 years; plant machinery and equipment - 15 years; other
machinery and equipment - 3 to 15 years.

        Maintenance, repairs and minor renewals are charged to income; major
renewals and betterments are capitalized. Upon normal retirement or replacement,
the cost of property (less proceeds of sale or salvage) is charged to income.

GOODWILL AND OTHER INTANGIBLE ASSETS

        Goodwill and other intangible assets are amortized on a straight-line
basis over the estimated future periods to be benefited, generally 40 years for
goodwill, customer relationships and trademarks and tradenames and 5 to 15 years
for other intangible assets.

LONG-LIVED ASSETS

        The company reviews its long-lived assets, including goodwill and other
intangibles, for impairment on an exception basis whenever events or changes in
circumstances indicate carrying amounts of the assets may not be recoverable
through undiscounted future cash flows. If an impairment loss has occurred based
on expected future cash flows (undiscounted), the loss is recognized in the
income statement. The amount of the impairment loss is the excess of the
carrying amount of the impaired asset over the fair value of the asset. The fair
value represents expected future cash flows from the use of the assets,
discounted at the rate used to evaluate potential investments.

FOREIGN CURRENCY TRANSLATION

        The financial statements of Hercules' non-U.S. entities are translated
into U.S. dollars using current rates of exchange, with gains or losses included
in the other comprehensive income (loss). The related allocation for income
taxes is not significant.

                                       30
   35
HERCULES INCORPORATED
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


DERIVATIVE INSTRUMENTS AND HEDGING

        Derivative financial instruments have been used to hedge risk caused by
fluctuating currency and interest rates. The company enters into
forward-exchange contracts and currency swaps to hedge foreign currency
exposure. Decisions regarding hedging are made on a case-by-case basis, taking
into consideration the amount and duration of the exposure, market volatility,
and economic trends. The company uses the fair-value method of accounting,
recording realized and unrealized gains and losses on these contracts monthly.
They are included in other income (expense), net, except for gains and losses on
contracts to hedge specific foreign currency commitments, which are deferred and
accounted for as part of the transaction. Gains or losses on instruments which
have been used to hedge the value of investments in certain non-U.S.
subsidiaries are included in the foreign currency translation adjustment. It is
the company's policy to match the term of financial instruments with the term of
the underlying designated item. If the designated item is an anticipated
transaction no longer likely to occur, gains or losses from the instrument
designated as a hedge are recognized in current period earnings. The company
does not hold or issue financial instruments for trading purposes. In the
Consolidated Statement of Cash Flow, the company reports the cash flows
resulting from its hedging activities in the same category as the related item
that is being hedged.

        The company used interest rate swap agreements to manage interest costs
and risks associated with changing rates. The differential to be paid or
received is accrued as interest rates change and is recognized in interest
expense over the life of the agreements. Counter parties to the forward
exchange, currency swap, and interest rate swap contracts are major financial
institutions. Credit loss from counter party nonperformance is not anticipated.
During 2000 the interest rate swap portfolio was terminated due to the
conversion of foreign denominated debt to U.S. dollar denominated debt in the
first half of 2000; and the debt restructing in November 2000 that replaced
variable rate debt with fixed rate debt.

STOCK-BASED COMPENSATION

        Compensation costs attributable to stock option and similar plans are
recognized based on any excess of the quoted market price of the stock on the
date of grant over the amount the employee is required to pay to acquire the
stock (the intrinsic-value method under Accounting Principles Board Opinion 25
(APB 25). Such amount, if any, is accrued over the related vesting period, as
appropriate. Statement of Financial Accounting Standard No. 123, "Accounting for
Stock-Based Compensation," requires companies electing to continue to use the
intrinsic-value method to make pro forma disclosures of net income and earnings
per share as if the fair-value-based method of accounting had been applied.

COMPUTER SOFTWARE COSTS

        Effective January 1, 1999, we adopted the American Institute of
Certified Public Accountants Statement of Position 98-1, "Accounting for the
Cost of Computer Software Developed or Obtained for Internal Use" (SOP 98-1).
Our prior accounting was generally consistent with the requirements of SOP
98-1 and, accordingly, adoption of SOP 98-1 had no material effect. Computer
software costs are being amortized over a period of 5 to 10 years.

NEW ACCOUNTING PRONOUNCEMENTS

        In June 1998, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" (SFAS 133). SFAS 133, as amended by
Statement No. 137, "Accounting for Derivative Instruments and Hedging
Activities-Deferral of the Effective Date of FASB Statement No. 133," and
Statement No. 138, "Accounting for Certain Derivative Instruments and Certain
Hedging Activities," requires that all derivative instruments be recorded on the
balance sheet at their fair value. SFAS 133, as amended, is effective for all
fiscal quarters of fiscal years beginning after December 31, 2000. The Company
adopted SFAS 133 effective January 1, 2001. As discussed in Notes 6 and 22,
during 2000, the Company converted substantially all of its foreign currency
denominated borrowings to fixed rate U.S. dollar denominated borrowings and
closed most of its outstanding interest rate swaps. Based on these actions and a
review of our contracts and agreements, the Company believes that the adoption
of SFAS No. 133 will not have a material effect on its earnings or statement of
financial position. However, due to certain provisions of our debt agreements,
the results of operations could be materially affected in 2001 if it becomes
more likely that a change of control will occur before November 15, 2001.

        In December 1999, the U.S. Securities and Exchange Commission issued
Staff Accounting Bulletin No. 101 (SAB 101). This pronouncement provides the
staff's views in applying generally accepted accounting principles to selected
revenue recognition issues. Accordingly, guidance is provided with respect to
the recognition, presentation and disclosure of revenue in the financial
statements. Adoption of SAB 101, as amended by Staff Accounting Bulletin Nos.
101A and 101B, was effective October 1, 2000. Adoption of SAB 101 did not have a
material effect.

RECLASSIFICATIONS

        Certain amounts in the 1999 and 1998 consolidated financial statements
and notes have been reclassified to conform to the 2000 presentation.

                                       31
   36
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.       ACQUISITIONS

        All acquisitions have been accounted for under the purchase method. The
results of operations of the acquired businesses are included in the
consolidated financial statements from the dates of acquisition.

        BetzDearborn - On October 15, 1998, the company acquired all of the
outstanding shares of BetzDearborn Inc., a global specialty chemical company
engaged in the treatment of water and industrial process systems, for $2,235
million in cash and $186 million in common stock exchanged for the shares held
by the BetzDearborn ESOP Trust. The shares were valued using the quoted market
price of the stock at the time of exchange. In addition, the company assumed
debt with a fair value of $117 million and repaid $557 million of other
long-term debt held by BetzDearborn. This acquisition was financed with
borrowings under a $3,650 million credit facility with a syndicate of banks (see
Note 6).

        During 1999, we completed the BetzDearborn purchase price allocation and
increased goodwill by $96 million, to $2,170 million. The increase to goodwill
results from adjustments to the fair value of net tangible assets acquired,
completion of the evaluation of pre-acquisition contingencies related to
litigation and claims, finalization of plans to exit BetzDearborn activities and
foreign currency translation adjustments, net of related tax effects. Goodwill
is determined as follows:



                                                                                           (Dollars in
                                                                                            millions)
                                                                                            ---------
                                                                                         
              Cash paid, including transaction costs                                        $2,235
              Common stock exchanged for ESOP trust shares                                     186
              Fair value of debt assumed                                                       117
              Payment of BetzDearborn long-term debt                                           557
                                                                                           -------
                                                                                            $3,095

              Less: Fair value of net tangible assets acquired                                 650
                    Fair value of identifiable intangible assets acquired                      725
                    Purchased in-process research and development                              130
                                                                                           -------
                    BetzDearborn goodwill as of the date of acquisition                     $1,590
                                                                                           =======


        In accordance with the purchase method of accounting, the adjusted
purchase price was allocated to the estimated fair value of net assets acquired,
with the excess recorded as goodwill. Goodwill is amortized over 40 years on a
straight-line basis. Identified intangibles are amortized over 10 to 40 years,
on a straight-line basis. Additionally, approximately $130 million of the
purchase price was allocated to purchased in-process research and development
and was charged to expense at the date of acquisition (see Note 16).

        As of the acquisition date, the company began to formulate plans to
combine the operations of BetzDearborn and Hercules. We formed a program office,
engaged outside consultants and established several functional integration teams
to formulate and implement the plan and capture anticipated synergies. At
December 31, 1998, the company had identified and approved various actions such
as personnel reductions, consolidation of operations and support functions,
closure of redundant or inefficient offices and facilities and relocation of
former BetzDearborn employees. Accordingly, the company included a $98 million
liability as part of the purchase price allocation. The liability included
approximately $74 million related to employee termination benefits and $24
million for office and facility closures, relocation of BetzDearborn employees
and other related exit costs (see Note 14).

        FiberVisions L.L.C. - In July 1998, the company completed the
acquisition of the 49% share of FiberVisions L.L.C. owned by its joint venture
partner, Jacob Holm & Sons A/S, for approximately $230 million in cash, plus
assumed debt of $188 million. The allocation of the purchase price resulted in
$188 million of goodwill, which is being amortized over its estimated useful
life of 40 years.

        The following unaudited pro forma information presents a summary of
consolidated results of operations of the company as if the BetzDearborn and
FiberVisions acquisitions had occurred at the beginning of the year ended
December 31, 1998:

                                       32
   37
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                     (Dollars in millions, except per share)



                                                                                               1998
                                                                                               ----
                                                                                           
Net sales                                                                                     3,276
Income (loss) before effect of change in accounting principle                                   (70)

Net income (loss)                                                                               (70)

Net earnings per share:
Basic
  Earnings before effect of change in accounting principle                                    (0.69)
  Earnings per share                                                                          (0.69)
Diluted
  Earnings before effect of change in accounting principle                                    (0.69)
  Earnings per share                                                                          (0.69)



        The pro forma results of operations are for comparative purposes only
and reflect increased amortization and interest expense resulting from the
acquisitions described above, but do not include any potential cost savings from
combining the acquired businesses with the company's operations. Consequently,
the pro forma results do not reflect the actual results of operations had the
acquisitions occurred on the dates indicated, and are not intended to be a
projection of future results or trends.

        Other - The company also made five other acquisitions; three in 1998,
one in 1999 and one in 2000, for an aggregate purchase price of approximately
$121 million in cash. These acquisitions included the worldwide paper chemicals
group of Houghton International, Inc. and Citrus Colloids Ltd., a pectin
manufacturer, in April 1998; Alliance Technical Products, Ltd., a rosin
dispersions company, in September 1998; the Scripset(R) water-soluble polymer
resin business of Solutia Inc. in July 1999; and Quaker Chemical Corporation's
paper chemicals business in May 2000. Allocations of the purchase prices for
these acquisitions resulted in approximately $75 million of goodwill, which is
being amortized over estimated useful lives ranging from 30 to 40 years. Citrus
Colloids Ltd. was subsequently divested in September 2000 as part of the Food
Gums transaction.

2.      ACCOUNTS RECEIVABLE, NET

           Accounts receivable, net, consists of:


                                             (Dollars in millions)
                                              2000          1999
                                              ----          ----
                                                      
Trade                                         $562          $639
Other                                           91           143
                                              ----          ----
Total                                          653           782
Less allowance for doubtful accounts            27            16
                                              ----          ----
                                              $626          $766
                                              ====          ====


        At December 31, 2000, net trade accounts receivable from customers
located in the United States, Europe, the Americas and Asia were $284 million,
$170 million, $51 million and $30 million, respectively. At December 31, 1999,
net trade accounts receivable from customers located in the United States,
Europe, the Americas and Asia were $426 million, $151 million, $35 million and
$11 million, respectively.

3.      INVENTORIES

        The components of inventories are:



                                                                      (Dollars in millions)
                                                                       2000            1999
                                                                       ----            ----
                                                                                 
Finished products                                                      $171            $187
Materials, supplies and work in process                                 134             193
                                                                       ----            ----
                                                                       $305            $380
                                                                       ====            ====


        Inventories valued on the LIFO method were lower than if valued under
the average-cost method, which approximates current cost, by $31 million at both
December 31, 2000 and 1999.

                                       33
   38

HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


4.      INVESTMENTS

        Total equity investments in affiliated companies were $40 million at
December 31, 2000, and $10 million at December 31, 1999.

        On September 29, 2000, we sold our Food Gums Division to CP Kelco, a
joint venture with Lehman Brothers Merchant Banking Partners II, L.P. We
retained a 28.6% equity position with a historical cost basis of $30 million in
CP Kelco. During the fourth quarter of 2000, Lehman Brothers made an additional
capital contribution to CP Kelco thereby reducing our equity position to
approximately 23%.

        Other investments, at cost or less, were $13 million and $37 million at
December 31, 2000 and 1999, respectively. Included in these amounts are
non-current marketable securities aggregating $12 million and $32 million for
the corresponding years, classified as "available for sale." The value of these
investments, based on market quotes, approximates book values.

5.      SHORT-TERM DEBT

           A summary of short-term debt follows:



                                                                              (Dollars in millions)
                                                                              2000           1999
                                                                              ----           ----
                                                                                       
Banks                                                                         $118            $26
Current maturities of long-term debt                                           143            652
                                                                              ----           ----
                                                                              $261           $678
                                                                              ====           ====


        Bank borrowings represent primarily foreign overdraft facilities and
short-term lines of credit, which are generally payable on demand with interest
at various rates. Book values of bank borrowings approximate market value
because of their short maturity period.

        At December 31, 2000, Hercules had $182 million of unused short-term
lines of credit that may be drawn as needed, with interest at a negotiated
spread over lenders' cost of funds. Lines of credit in use at December 31, 2000,
were $118 million. Weighted-average interest rates on short-term borrowings at
December 31, 2000 and 1999 were 5.88% and 6.04%, respectively.

6.      LONG-TERM DEBT

           A summary of long-term debt follows:



                                                                           (Dollars in millions)
                                                                           2000              1999
                                                                           ----              ----
                                                                                    
6.15% notes due 2000                                                    $    --           $   100
6.60% notes due 2027 (a)                                                    100               100
7.85% notes due 2000                                                         --                25
6.625% notes due 2003 (b)                                                   125               125
11.125% senior notes due 2007 (c)                                           400                --
8% convertible subordinated debentures due 2010 (d)                           3                 3
Term loan tranche A due in varying amounts through 2003 (e)                 875             1,187
Term loan tranche C due 2000 (e)                                             --               318
Term loan tranche D due 2005 (e)                                            375                --
Revolving credit agreement due 2003 (e)                                     437               336
ESOP debt (f)                                                               101               106
Term notes at various rates from 5.23% to 9.72% due in varying
amounts through 2006 (g)                                                     65                80
Variable rate loans                                                          --                41
Other                                                                         4                 8
                                                                        -------           -------
                                                                        $ 2,485           $ 2,429
Current maturities of long-term debt                                       (143)             (652)
                                                                        -------           -------
Net long-term debt                                                      $ 2,342           $ 1,777
                                                                        =======           =======


                                       34
   39
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


        (a) 30-year debentures with a 10-year put option, exercisable by
            bondholder at a redemption price equal to principal amount.

        (b) Par value of $125 million issued June 1993.

        (c) The senior notes accrue interest at 11 1/8% per annum, payable
            semi-annually commencing May 15, 2001. The senior notes are
            guaranteed by each of Hercules' current and future wholly owned
            domestic restricted subsidiaries. At any time prior to November 15,
            2003, Hercules may on any one or more occasions, redeem up to 35% of
            the aggregate principal amount of the senior notes issued at a
            redemption price of 111.125% of the principal amount, plus accrued
            and unpaid interest and liquidated damages, if any, to the
            redemption date, with the net cash proceeds of one or more public
            equity offerings; provided that (i) at least 65% of the aggregate
            principal amount of the senior notes issued under the indenture
            remains outstanding immediately after the occurrence of such
            redemption (excluding notes held by Hercules and its Subsidiaries);
            and (ii) the redemption occurs within 45 days of the date of the
            closing of such public equity offering. At any time prior to
            November 15, 2001, Hercules may also redeem all or part of the
            senior notes upon the occurrence of a change of control at a
            redemption price equal to 111.125% of the principal amount of the
            senior notes redeemed, plus accrued and unpaid interest and
            liquidated damages, if any, to the date of redemption. Except as
            described above, the senior notes will not be redeemable at
            Hercules' option prior to maturity. Hercules is not required to make
            mandatory redemption or sinking fund payments with respect to senior
            notes. If a change of control occurs, each holder of the notes will
            have the right to require Hercules to repurchase all or any part of
            that Holder's notes pursuant to a change of control offer on the
            terms set forth in the indenture. In the change of control offer,
            Hercules will offer a change of control payment in cash equal to (i)
            if such change of control is prior to November 15, 2001, 111.125% of
            the aggregate principal amount of notes repurchased and (ii) if such
            change of control is after November 15, 2001, 101% of the aggregate
            principal amount of the notes repurchased plus, in each case,
            accrued and unpaid interest and Liquidated Damages, if any, on the
            notes repurchased, to the date of purchase. The 11 1/8% senior notes
            are subject to a registration rights agreement that requires
            Hercules to file an Exchange Offer registration statement with the
            Securities and Exchange Commission within 270 days (August 11, 2001)
            and to use its best efforts to have the registration statement
            declared effective within 330 days (see Note 23).

        (d) Subordinated debentures are convertible into common stock at $14.90
            per share and are redeemable at the option of the company at varying
            rates. The annual sinking fund requirement of $5 million, beginning
            in 1996, has been satisfied through conversions of debentures.

        (e) The BetzDearborn acquisition was financed with borrowings under a
            $3,650 million credit facility with a syndicate of banks, and was
            consummated on October 15, 1998. The syndication included three
            tranches of varying maturity term loans totaling $2,750 million, of
            which $875 million was outstanding at year end 2000, and a $900
            million revolving credit agreement of which $437 million was
            outstanding at year end 2000. On April 19, 1999, the credit
            agreement was amended to allow borrowings in euros, as well as U.S.
            dollars. Approximately U.S. $950 million of term loan tranche A
            domestic borrowings were converted into indebtedness denominated in
            euros during the second quarter 1999. In addition, a Canadian
            subsidiary of ours can borrow up to U.S. $100 million from select
            lenders in Canada in Canadian dollars that bears interest at
            Bankers' Acceptances Rate plus 2.25% at December 31, 2000. Interest
            rates are reset for one, three, or six month periods at the
            company's option. The company's credit agreement contains various
            restrictive covenants that, among other things, require maintenance
            of certain financial covenants: leverage, net worth and interest
            coverage, and provides that the entry of judgment or judgments
            involving aggregate liabilities of $50 million or more be vacated,
            discharged, stayed or bonded pending appeal within 60 days of entry.
            Issuance costs related to the financing are included in deferred
            charges and other assets and are being amortized over the term of
            the loans, using the effective interest method. As of December 31,
            2000, $459 million of the $900 million multi-currency revolver is
            available for use. However, the actual availability under the
            revolving credit agreement is constrained by our ability to meet
            covenants in our senior credit facility. In July 2000, the credit
            agreement was amended to modify the maximum leverage ratio, defined
            as debt/EBITDA, for the period April 1, 2000 through June 30, 2000.
            During the third quarter of 2000, we were granted waivers of some of
            the financial covenants in our senior credit facility and our ESOP
            credit facility through November 15, 2000. Effective November 14,
            2000, our senior credit facility and our ESOP credit facility were
            amended to (i) modify certain financial covenants; (ii) change the
            mandatory prepayment provisions; and (iii) provide for security,
            among other things. The senior credit facility amendments were
            conditioned upon, among other things, the issuance by us of the
            11-1/8% senior notes and term loan tranche D (described below). The
            amendment to the senior credit facility increased the interest rate
            on amounts outstanding under the revolving credit agreement, term
            loan tranche A and term loan tranche C to LIBOR + 2.25% (8.90% at
            December 31, 2000). The senior credit facility and ESOP credit

                                       35
   40
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

            facility, as amended, are secured by liens on our property and
            assets (and those of our Canadian Subsidiaries), a pledge of the
            stock of substantially all of our domestic subsidiaries and 65% of
            the stock of foreign subsidiaries directly owned by us and a pledge
            of domestic intercompany indebtedness. In connection with the
            amendments to the senior credit facility and the ESOP credit
            facility, our 6.60% notes due 2027 and our 6.625% notes due 2003
            were also secured as required by the indenture under which such
            notes were issued. As a result of the amendments, the company was in
            compliance with all of the covenants. On November 14, 2000, in
            conjunction with and conditioned upon the effectiveness of the third
            amendment, we borrowed $375 million under the senior credit facility
            (term loan tranche D) and we issued $400 million of 11-1/8% senior
            notes due 2007. Term loan tranche D initially bore interest at LIBOR
            + 2.75% (9.47% at December 31, 2000), matures on November 15, 2005,
            and will require only nominal principal payments prior to maturity.
            On January 23, 2001, our corporate credit rating was downgraded by
            Standard & Poor's Rating Services to BB which resulted in an
            increase to the interest rates on the term loan tranche A and term
            loan tranche D to LIBOR +2.75% and LIBOR + 3.25%, respectively (see
            Note 23).

        (f) The company assumed a $94 million loan related to the BetzDearborn
            ESOP Trust. The proceeds of the loan were originally used by the
            ESOP Trust for the purchase of BetzDearborn preferred shares that,
            upon acquisition by Hercules, were converted into equivalent shares
            of Hercules common stock (see Note 10). The loan was recorded at a
            fair market value of $110 million at the date of acquisition, and
            the $16 million fair value step-up is being amortized over the term
            of the debt. The loan and guarantee mature in June 2009. During the
            third quarter of 2000, we were granted waivers of some of the
            financial covenants in our senior credit facility and our ESOP
            credit facility through November 15, 2000. Effective November 14,
            2000, our senior credit facility was permanently amended. The senior
            credit facility and ESOP credit facility, as amended, are secured by
            liens on our property and assets (and those of our Canadian
            Subsidiaries), a pledge of the stock of substantially all of our
            domestic subsidiaries and 65% of the stock of foreign subsidiaries
            directly owned by us and a pledge of domestic intercompany
            indebtedness. Effective with the November 14, 2000 amendment, the
            rate was increased to 11.95%. Effective January 23, 2001, as a
            result of the lowered credit rating, the interest rate on the loan
            and guarantee increased to 12.95% (see Note 23).

        (g) Debt assumed in conjunction with the acquisition of FiberVisions
            L.L.C. (see Note 1), net of repayments through December 31, 2000.

     Long-term debt maturities during the next five years are $143 million in
2001, $328 million in 2002, $859 million in 2003, $25 million in 2004 and $385
million in 2005.

7.      COMPANY-OBLIGATED PREFERRED SECURITIES OF SUBSIDIARY TRUST


Redeemable Hybrid Income Overnight Shares

        In November 1998, Hercules Trust V, our wholly owned subsidiary,
completed a private placement of $200 million Redeemable Hybrid INcome Overnight
Shares (RHINOS). We repaid the RHINOS with a portion of the proceeds from the
offering of 11-1/8% senior notes on November 14, 2000.

Trust Originated Preferred Securities

        In March 1999, Hercules Trust I ("Trust I"), our wholly owned subsidiary
trust, completed a $362 million underwritten public offering of 14,500,000
shares of 9.42% Trust Originated Preferred Securities. Trust I invested the
proceeds from the sale of the Preferred Securities in an equal principal amount
of 9.42% Junior Subordinated Deferrable Interest Debentures of Hercules due
March 2029. We used these proceeds to repay long-term debt.

        Trust I distributes quarterly cash payments it receives from Hercules on
the Debentures to Preferred Security holders at an annual rate of 9.42% on the
liquidation amount of $25 per Preferred Security. We may defer interest payments
on the Debentures at any time, for up to 20 consecutive quarters. If this
occurs, Trust I will also defer distribution payments on the Preferred
Securities. The deferred distributions, however, will accumulate distributions
at a rate of 9.42% per annum.

        Trust I will redeem the Preferred Securities when the Debentures are
repaid at maturity on March 31, 2029. Hercules may redeem the Debentures, in
whole or, on or after March 17, 2004, in part, before their maturity at a price
equal to 100% of the principal amount of the Debentures redeemed, plus accrued
interest. When Hercules redeems any Debentures before their maturity, Trust I
will use the cash it receives to redeem Preferred Securities and common
securities as provided in the trust agreement. Hercules guarantees the
obligations of Trust I on the Preferred Securities.

                                       36
   41
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


CRESTS Units

        In July 1999, we completed a public offering of 350,000 CRESTS Units
with Hercules Trust II, a wholly owned subsidiary trust ("Trust II"). This
transaction provided net proceeds to Hercules and Trust II of $340.4 million.
The preferred security component of the CRESTS Units was initially valued at
$741.46 per unit and the warrant component of the CRESTS Units was initially
valued at $258.54 per warrant. Each CRESTS Unit consists of one preferred
security of Trust II and one warrant to purchase 23.4192 shares of Hercules
common stock at an initial exercise price of $1,000 (equivalent to $42.70 per
share). The preferred security and warrant components of each CRESTS Unit may be
separated and transferred independently. The warrants may be exercised, subject
to certain conditions, at any time before March 31, 2029, unless there is a
reset and remarketing event. No reset and remarketing event will occur before
July 27, 2004, unless all of our common stock is acquired in a transaction that
includes cash for a price above a predetermined level. Trust II used the
proceeds from the sale of its preferred securities to purchase junior
subordinated deferrable interest debentures of Hercules ("debentures"). As of
December 31, 2000, no warrants had been exercised.

        We pay interest on the debentures, and Trust II pays distributions on
its preferred securities. Both are paid quarterly at an annual rate of 6 1/2% of
the scheduled liquidation amount of $1,000 per debenture and/or preferred
security until the scheduled maturity date and redemption date of June 30, 2029,
unless there is a reset and remarketing event. We guarantee payments by Trust II
on its preferred securities. Trust II must redeem the preferred securities when
the debentures are redeemed or repaid at maturity.

        We used the proceeds from the CRESTS Units offering to repay long-term
debt. Issuance costs related to the preferred security component of the CRESTS
Units are being amortized over the life of the security and costs related to the
warrants were charged to additional paid-in capital.

Floating Rate Preferred Securities

        In December 1999, Hercules Trust VI, our wholly owned subsidiary trust
("Trust VI"), completed a $170 million private offering of 170,000 shares of
Floating Rate Preferred Securities. We repaid the debentures with a portion of
the proceeds from the offering of 11 1/8% senior notes on December 29, 2000.

8.      SERIES PREFERRED STOCK

        There are 2,000,000 shares of series preferred stock without par value
authorized for issuance, none of which have been issued.

9.      COMMON STOCK

        Hercules common stock has a stated value of $25/48, and 300,000,000
shares are authorized for issuance. At December 31, 2000, a total of 27,960,812
shares were reserved for issuance for the following purposes: 402,253 shares for
sales to the Savings Plan Trustee; 17,135,353 shares for the exercise of awards
under the Stock Option Plan; 1,847,855 shares for awards under incentive
compensation plans; 176,492 shares for conversion of debentures and notes;
202,139 shares for employee stock purchases; and 8,196,720 shares for exercise
of the warrant component of the CRESTS Units.

        For the company's stock repurchase program, from its start in 1991
through year-end 2000, the Board authorized the repurchase of up to 74,650,000
shares of company common stock. Of that total, 6,150,000 shares were intended to
satisfy requirements of various employee benefit programs. During this period, a
total of 66,792,032 shares of common stock were purchased in the open market at
an average price of $37.29 per share.

        In July 1999, we completed a public offering of 5,000,000 shares of our
common stock, which provided us with proceeds of $171.5 million, net of
underwriting fees of $3.5 million. We used the proceeds from the common stock
offering for the partial repayment of a term loan under our credit facility.
Issuance costs associated with the stock offering were charged to additional
paid-in capital.

10.     EMPLOYEE STOCK OWNERSHIP PLAN (ESOP)

        In connection with the acquisition of BetzDearborn in 1998, the company
acquired its ESOP and related trust as a long-term benefit for substantially all
of BetzDearborn's U.S. employees. The plan is a supplement to BetzDearborn's
401(k) plan. The ESOP trust had long-term debt of $91 million and $93 million at
December 31, 2000 and 1999, respectively, which is guaranteed by Hercules. Upon
acquisition, the debt had a fair value in excess of its recorded amount for
which a step-up was recorded to be amortized over the remaining term of the
debt. The fair value, included in long-term debt, was $101 million and $106
million at December 31, 2000 and 1999, respectively. The proceeds of the
original loan were used to purchase BetzDearborn convertible preferred stock,
which, at the date of acquisition, was converted into Hercules common stock.

                                       37
   42
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


        Under the provisions of the BetzDearborn 401(k) program, employees may
invest 2% to 15% of eligible compensation. The company's matching contributions,
made in the form of Hercules common stock, are equal to 50% of the first 6% of
employee contributions, and fully vest to employees upon the completion of 5
years of service. The company's matching contributions are included in ESOP
expense. After satisfying the 401(k) matching contributions and the dividends on
allocated shares, all remaining shares of ESOP stock are allocated to each
eligible participant's account based on the ratio of each eligible participant's
compensation to total compensation of all participants.

        The company's contributions and dividends on the shares held by the
trust are used to repay the loan, and the shares are allocated to participants
as the principal and interest are paid. The company's common stock dividends
were suspended during the fourth quarter of 2000. Long-term debt is reduced as
payments are made on the third party financing. In addition, unearned
compensation is also reduced as the shares are allocated to employees. The
unallocated shares held by the trust are reflected in unearned compensation as a
reduction in stockholders' equity on the balance sheet for $115 million and $123
million at December 31, 2000 and 1999, respectively.



                                                                          2000               1999
                                                                          ----               ----
                                                                                     
Allocated                                                               1,858,459          1,807,976
Unallocated                                                             3,582,334          3,814,749
                                                                        ---------          ---------
Total shares held by ESOP                                               5,440,793          5,622,725
                                                                        =========          =========


        The ESOP expense is calculated using the shares-allocated method and
includes net interest incurred on the debt of $6 million and $5 million for 2000
and 1999, respectively. The company is required to make quarterly contributions
to the plan, which enable the trust to service its indebtedness. Net ESOP
expense is comprised of the following elements:



                                                              (Dollars in millions)
                                                               2000           1999
                                                               ----           ----
                                                                        
ESOP expense                                                   $ 13           $ 13
Common stock dividends (charged to retained earnings)            (3)            (6)
                                                               ----           ----
Net ESOP expense                                               $ 10           $  7
                                                               ----           ----
ESOP Contributions                                             $ 10           $  9
                                                               ====           ====


11.     LONG-TERM INCENTIVE COMPENSATION PLANS

        The company's long-term incentive compensation plans provide for the
grant of stock options and the award of common stock and other market-based
units to certain key employees and non-employee directors. Through 1994, shares
of common stock awarded under these plans normally were either restricted stock
or performance shares. During the restriction period, award holders have the
rights of stockholders, including the right to vote and receive cash dividends,
but they cannot transfer ownership.

        In 1995, Hercules changed the structure of the long-term incentive
compensation plans to place a greater emphasis on shareholder value creation
through grants of regular stock options, performance-accelerated stock options,
and Cash Value Awards (performance-based awards denominated in cash and payable
in shares of common or restricted stock, subject to the same restrictions as
restricted stock). Restricted stock and other market-based units are awarded
with respect to certain programs. The number of awarded shares outstanding was
491,488 at December 31, 2000, and 926,689 and 1,083,613 at December 31, 1999 and
1998, respectively.

        At December 31, 2000, under the company's incentive compensation plans,
1,847,855 shares of common stock were available for grant as stock awards or
stock option awards. Stock awards are limited to approximately 15% of the total
authorizations. Regular stock options are granted at the market price on the
date of grant and are exercisable at various periods from one to five years
after date of grant. Performance-accelerated stock options are also granted at
the market price on the date of grant and are normally exercisable at nine and
one-half years. Exercisability may be accelerated based upon the achievement of
predetermined performance goals. Both regular and performance-accelerated stock
options expire 10 years after the date of grant.

        Restricted shares, options and performance-accelerated stock options are
forfeited and revert to the company in the event of employment termination,
except in the case of death, disability, retirement, or other specified events.

        The company applies APB Opinion 25 in accounting for its plans.
Accordingly, no compensation cost has been recognized for the stock option
plans. The cost of stock awards and other market-based units, which are charged
to income over the restriction or performance period, amounted to $1 million for
2000, $3 million for 1999 and $5 million for 1998.

                                       38
   43
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


        Below is a summary of outstanding stock option grants under the
incentive compensation plans during 1998, 1999 and 2000:



                                                         Regular                         Performance-Accelerated
                                                Number of       Weighted-average      Number of         Weighted-average
                                                 Shares              Price              Shares                Price
                                                 ------              -----              ------                -----
                                                                                            
January 1, 1998                                 4,001,288             $40.41          3,875,397              $47.63
Granted                                         2,696,215             $32.75          1,170,890              $41.09
Exercised                                        (279,795)            $24.93                  -                   -
Forfeited                                         (66,430)            $41.58            (15,035)             $46.09
-------------------------------------------------------------------------------------------------------------------
December 31, 1998                               6,351,278             $37.83          5,031,252              $46.12
Granted                                         1,705,335             $37.49          1,079,455              $36.52
Exercised                                         (94,275)            $22.07                  -                   -
Forfeited                                        (158,780)            $37.80            (99,866)             $44.41
-------------------------------------------------------------------------------------------------------------------
December 31, 1999                               7,803,558             $37.94          6,010,841              $44.42
Granted                                         3,418,275             $16.75            187,500              $14.06
Exercised                                         (28,500)            $11.83                  -                   -
Forfeited                                        (217,405)            $34.30            (38,916)             $42.31
-------------------------------------------------------------------------------------------------------------------
December 31, 2000                              10,975,928             $31.49          6,159,425              $43.51


        The weighted-average fair value of regular stock options granted during
1998, 1999 and 2000 was $8.53, $8.18 and $7.19 respectively. The
weighted-average fair value of performance-accelerated stock options granted
during 1998, 1999 and 2000 was $9.24, $7.82 and $5.86 respectively.

        Following is a summary of regular stock options exercisable at December
31, 1998, 1999, and 2000, and their respective weighted-average share prices:



Options                                           Number of      Weighted-average
Exercisable                                        Shares         Exercise Price
-----------                                        ------         --------------
                                                           
December 31, 1998                                 3,300,628        $41.57
December 31, 1999                                 4,651,273        $39.95
December 31, 2000                                 6,237,147        $38.43


        At December 31, 2000, there were 50,000 performance-accelerated stock
options exercisable at a weighted average exercise price of $47.00 per share.
There were no performance-accelerated stock options exercisable at December 31,
1998 and 1999.

        Following is a summary of stock options outstanding at December 31,
2000:



                                                       Outstanding Options                          Exercisable Options

                                            Number         Weighted-average    Weighted-           Number
                                        Outstanding at        Remaining         average         Exercisable at   Weighted average
Exercise Price Range                       12/31/00        Contractual Life   Exercise Price       12/31/00       Exercise Price
--------------------                       --------        ----------------   --------------       --------      ----------------
                                                                                                
Regular Stock Options
$12 - $20                                  3,565,188             8.91            $16.72               301,363      $16.56
$20 - $30                                  1,778,275             7.31            $25.52             1,326,820      $25.51
$30 - $40                                  3,475,865             7.09            $38.20             2,573,914      $38.41
$40 - $50                                  1,436,400             6.07            $47.43             1,332,350      $47.41
$50 - $60                                    720,200             5.18            $55.09               702,700      $55.22
                                          ----------                                                ---------
                                          10,975,928                                                6,237,147
                                          ==========                                                =========
Performance-Accelerated Stock Options
$14 - $40                                  2,289,405             7.84            $34.47                     -           -
$40 - $50                                  3,068,770             5.83            $47.09                50,000      $47.00
$50 - $61                                    801,250             5.08            $55.63                     -           -
                                          ----------                                                ---------
                                           6,159,425                                                   50,000
                                          ==========                                                =========



The company currently expects that 100% of performance-accelerated stock options
will eventually vest.

                                       39
   44
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


        The company's Employee Stock Purchase Plan is a qualified
non-compensatory plan, which allows eligible employees to acquire shares of
common stock through systematic payroll deductions. The plan consists of
three-month subscription periods, beginning July 1 of each year. The purchase
price is 85% of the fair market value of the common stock on either the first or
last day of that subscription period, whichever is lower. Purchases may range
from 2% to 15% of an employee's base salary each pay period, subject to certain
limitations. Currently, 202,139 shares of Hercules common stock are registered
for offer and sale under the plan. Shares issued at December 31, 2000 and 1999,
were 1,597,861 and 949,464, respectively. The company applies APB Opinion 25 and
related interpretations in accounting for its Employee Stock Purchase Plan.
Accordingly, no compensation cost has been recognized for the Employee Stock
Purchase Plan.

        Had compensation cost for the company's Stock-Based Incentive Plans and
Employee Stock Purchase Plan been determined on the basis of fair value
according to SFAS No. 123, the fair value of each option granted or share
purchased would be estimated on the grant date using the Black-Scholes option
pricing model.

        The following weighted-average assumptions would be used in estimating
fair value for 2000, 1999 and 1998:



                                           Regular          Performance         Employee Stock
Assumption                                  Plan          Accelerated Plan      Purchase Plan
----------                                  ----          ----------------      -------------
                                                                       
Dividend yield                                2%                3.4%                 0.0%
Risk-free interest rate                     5.88%              5.38%                5.41%
Expected life                              7.1 yrs.            5 yrs.               3 mos.
Expected volatility                         29.20%             27.31%               44.86%



        The company's net income and earnings per share for 2000, 1999 and 1998
would approximate the pro forma amounts below:



                                                              (Dollars in millions, except per share)
                                                                2000           1999           1998
                                                                ----           ----           ----
                                                                                  
Net income
  As reported                                                     $98          $168             $9
  Pro forma                                                       $74          $149           $(5)
Basic earnings per share
  As reported                                                   $0.91         $1.63          $0.10
  Pro forma                                                     $0.69         $1.45        $(0.06)
Diluted earnings per share
  As reported                                                   $0.91         $1.62          $0.10
  Pro forma                                                     $0.69         $1.44        $(0.06)


12.     ADDITIONAL BALANCE SHEET DETAIL



                                                         (Dollars in millions)
                                                        2000              1999
                                                        ----              ----
                                                                 
Property, plant, and equipment
  Land                                               $    44           $    58
  Buildings and equipment                              2,394             2,785
  Construction in progress                               126               135
                                                     -------           -------
  Total                                                2,564             2,978
  Accumulated depreciation and amortization           (1,460)           (1,657)
                                                     -------           -------
  Net property, plant, and equipment                 $ 1,104           $ 1,321
                                                     =======           =======


                                       40
   45
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




                                                                  (Dollars in millions)
                                                                  2000              1999
                                                                  ----              ----
                                                                              
Accrued expenses
  Payroll and employee benefits                                    $78               $63
  Income taxes payable                                              17                35
  Current portion of restructuring liability                        34                66
  Current portion of postretirement benefits                        20                20
  Accrued interest payable                                          30                44
  Legal accrual                                                     25               101
  Environmental accrual                                             24                29
  Dividends payable                                                  -                28
  Other                                                            174               175
                                                                  ----              ----
                                                                  $402              $561
                                                                  ====              ====



13.     GOODWILL AND OTHER INTANGIBLE ASSETS

        At December 31, 2000 and 1999, the goodwill and other intangible assets
were:



                                                                  (Dollars in millions)
                                                                  2000              1999
                                                                  ----              ----
                                                                            
 Goodwill                                                       $1,856            $1,915
 Customer relationships                                            314               322
 Trademarks and tradenames                                         238               244
 Other intangibles                                                 193               219
                                                                ------            ------
 Total                                                           2,601             2,700
 Less accumulated amortization                                    (210)             (130)
                                                                ------            ------
   Net goodwill and other intangible assets                     $2,391            $2,570
                                                                ======            ======


14.     RESTRUCTURING

        The consolidated balance sheet reflects liabilities for employee
severance benefits and other exit costs, primarily related to the plans
initiated upon the acquisition of BetzDearborn in 1998. In addition, we
terminated approximately 100 employees in connection with the sale of our
nitrocellulose business (see Note 17). This resulted in the addition of
approximately $4 million in severance benefits to the accrued liability. In the
third quarter of 2000, we committed to plans relating to the restructuring of
our Process Chemicals & Services segment and corporate realignment due to the
divestiture of our non-core businesses. This resulted in the addition of
approximately $13 million in severance benefits to the accrued liability (see
Note 17). In the fourth quarter of 2000, we committed to a plan relating to the
restructuring of several foreign entities in our Process Chemicals & Services
segments. This resulted in the addition of approximately $1 million in severance
benefits to the accrued liability. We estimate approximately 310 employees will
be terminated in connection with the third and fourth quarter 2000 plans. As a
result of these plans, we estimate approximately 1,705 employees will be
terminated, of which approximately 1,360 employee terminations have occurred
since inception of the aforementioned plans.

        Approximately 375 employees were terminated during the year ended
December 31, 2000. Cash payments during 2000 included $36 million for severance
benefits and $9 million for other exit costs. We lowered the estimate for
severance benefits and other exit costs related to the termination of both
legacy Hercules and BetzDearborn employees by $4 million and $12 million,
respectively.

        Pursuant to the plans in place to merge the operations of BetzDearborn
with Hercules and to rationalize the support infrastructure and other existing
operations, approximately 600 employees were terminated and several facilities
were closed during 1999. Cash payments during 1999 included $42 million for
severance benefits and $14 million for other exit costs. As a result of the
completion of plans to exit former BetzDearborn activities, an $8 million
increase in exit costs related to facility closures and a $4 million reduction
in employee severance benefits were reflected in the finalization of the
purchase price allocation (see Note 1). We lowered the estimate of severance
benefits related to the termination of Hercules employees by $4 million. The
lower than planned severance benefits are the result of higher than anticipated
attrition, with voluntary resignations not requiring the payment of termination
benefits. Additionally in 1999, we incurred


                                       41
   46
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

$3 million in severance charges related to a reduction in work force of
approximately 20 manufacturing employees within the Chemical Specialties segment
(see Note 17).

        In 1998, Hercules incurred restructuring liabilities of $130 million in
connection with the acquisition of BetzDearborn (see Notes 1 and 17). These
liabilities included charges of $31 million for employee termination benefits
and $5 million for exit costs related to facility closures. In addition, a $94
million liability was charged to goodwill as part of the purchase price
allocation related to the acquisition of BetzDearborn, including $78 million for
employee termination benefits and $16 million for office and facility closures,
relocation of BetzDearborn employees and other related exit costs. Cash payments
during 1998 included $15 million of severance benefits.

        Cash payments of $1 million and $2 million for the 1997 Restructuring
Plan are reflected in the table below in 2000 and 1999, respectively. Remaining
amounts to be paid, with respect to this plan are $2 million at the end of 2001.

        A reconciliation of activity with respect to the liabilities established
for these plans is as follows:



                                                                        (Dollars in millions)
                                                                         2000          1999
                                                                         ----          ----
                                                                                 
Balance at beginning of year                                              $77          $130
Cash payments                                                             (45)          (56)
Additional termination benefits and exit costs                             18            11
Reversals against goodwill                                                (12)           (4)
Reversals against earnings                                                 (4)           (4)
                                                                          ---           ---
Balance at end of year                                                    $34           $77
                                                                          ===           ===


        Severance benefits payments are based on years of service and generally
continue for 3 to 24 months subsequent to termination. Actions under the 1998
restructuring plans are substantially complete as of December 31, 2000. We
anticipate that actions under the 1999 and 2000 restructuring plans will be
substantially completed by the end of 2001.


                                       42
   47
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


15. PENSION AND OTHER POSTRETIREMENT BENEFITS

The company provides a defined benefit pension and postretirement benefit plans
to employees. The following chart lists benefit obligations, plan assets and
funded status of the plans.



                                                                     (Dollars in millions)
                                                          -------------------------------------------
                                                                                 Other Postretirement
                                                           Pension Benefits             Benefits
                                                          -----------------      --------------------
                                                          2000         1999         2000        1999
                                                          ----         ----         ----        ----
                                                                                   
CHANGE IN BENEFIT OBLIGATION
  Benefit obligation at January 1                        $1,343       $1,499       $ 181       $ 154
  Service cost                                               26           30           1           2
  Interest cost                                             101           97          14          13
  Amendments                                                 --            6          (7)         20
  Assumption change                                          71         (147)          8          (9)
  Settlements                                                (6)          --          --          --
  Translation difference                                    (16)         (19)         --          --
  Actuarial loss (gain)                                      11           (8)         15          22
  Benefits paid from plan assets                           (103)        (115)         (4)         (2)
  Benefits paid by company                                   --           --         (20)        (19)
                                                         ------       ------       -----       -----
Benefit obligation at December 31                        $1,427       $1,343       $ 188       $ 181
                                                         ======       ======       =====       =====

CHANGE IN PLAN ASSETS
  Fair value of plan assets at January 1                 $1,732       $1,589       $   7       $   8
  Actual return on plan assets                              (44)         275          --           1
  Asset transfers and receivables                             4           --          --          --
  Settlements                                                (4)          --          --          --
  Company contributions (refund)                              2            2          --          --
  Translation difference                                    (19)         (19)         --          --
  Benefits paid from plan assets                           (103)        (115)         (4)         (2)
                                                         ------       ------       -----       -----
Fair value of plan assets at December 31                 $1,568       $1,732       $   3       $   7
                                                         ======       ======       =====       =====

Funded status of the plans                               $  142       $  389       $(186)      $(174)
Unrecognized actuarial loss (gain)                           71         (197)         66          44
Unrecognized prior service cost (benefit)                    32           36         (22)        (19)
Unrecognized net transition obligation                        1          (11)         --          --
Amount included in accrued expenses--other                   --           --          20          20
                                                         ------       ------       -----       -----
Prepaid (accrued) benefit cost                           $  246       $  217       $(122)      $(129)
                                                         ======       ======       =====       =====

AMOUNTS RECOGNIZED IN THE STATEMENT OF
FINANCIAL POSITION CONSIST OF:
  Prepaid benefit cost                                   $  246       $  217       $  --       $  --
  Accrued benefit liability                                  --           --        (122)       (129)
                                                         ------       ------       -----       -----
                                                         $  246       $  217       $(122)      $(129)
                                                         ======       ======       =====       =====
ASSUMPTIONS AS OF DECEMBER 31
  Weighted-average discount rate                           7.50%        8.00%       7.50%       8.00%
  Expected return on plan assets                           9.25%        9.25%       9.25%       9.25%
  Rate of compensation increase                            4.50%        4.50%       4.50%       4.50%



                                       43
   48
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================



                                                                       Other Postretirement
                                            Pension Benefits                  Benefits
                                      --------------------------      ----------------------
                                      2000       1999       1998      2000     1999     1998
                                      ----       ----       ----      ----     ----     ----
                                                                      
Service cost                         $  26      $  30      $  20      $ 1      $ 2      $ 1
Interest cost                          101         97         83       14       13       10
Return on plan assets (expected)      (142)      (134)      (114)      (1)      (1)      (1)
Amortization and deferrals               3          3         12       (2)      (2)      (4)
Amortization of transition asset       (11)       (14)       (14)      --       --       --
                                     -----      -----      -----      ---      ---      ---
Benefit cost (credit)                $ (23)     $ (18)     $ (13)     $12      $12      $ 6
                                     =====      =====      =====      ===      ===      ===


Other Postretirement Benefits

         The non-pension postretirement benefit plans are contributory health
care and life insurance plans. The assumed participation rate in these plans for
future eligible retirees was 60% for health care and 100% for life insurance. In
August 1993, a Voluntary Employees' Beneficiary Association Trust was
established and funded with $10 million of company funds. The company
periodically obtains reimbursement for union retiree claims, while other claims
are paid from company assets. The participant contributions are immediately used
to cover claim payments, and for this reason do not appear as contributions to
plan assets.

         The assumed health care cost trend rate was 8.0% for the year ended
December 31, 2000. The assumed health care cost trend rate was 4.5% for the year
ended December 31, 1999, and was 5% for those under age 65 and 4.75% for those
over age 65 for the year ended December 31, 1998. The assumed health care cost
trend rate will be 7% in 2001, decreasing to 4.5% by 2004 and for all subsequent
years.

         A one-percentage point increase or decrease in the assumed health care
cost trend rate would increase or decrease the postretirement benefit obligation
by $6 million or $4 million, respectively, and would not have a material effect
on aggregate service and interest cost components.

16. PURCHASED IN-PROCESS RESEARCH AND DEVELOPMENT

         Purchased in-process research and development (IPR&D) represents the
value assigned in a purchase business combination to research and development
projects of the acquired business that were commenced but not yet completed at
the date of the acquisition, and which, if unsuccessful, have no alternative
future use in research and development activities or otherwise. Amounts assigned
to purchased IPR&D must be charged to expense at the date of consummation of the
purchase business combination. Accordingly, the company charged approximately
$130 million to expense during 1998 for IPR&D related to the BetzDearborn
acquisition (see Note 1).

         The IPR&D projects were principally included in the water treatment and
paper process divisions of the acquired business. The former Water Management
Group provided specialty water and process treatment programs for boiler,
cooling, influent and effluent applications to markets such as refining,
chemical, paper, electric utility, food, industrial, commercial and
institutional establishments. Overall, the products are used to control
corrosion, scale, deposit formation and microbiological growth, conserve energy
and improve efficiency. Additionally, the former Paper Process Group (PPG)
brought to market custom-engineered programs for the process-related problems
associated with paper production. These problems include deposition, corrosion,
microbiological and foam control, fouling, deinking and felt conditioning.

         Due to the uniqueness of each of the projects, the costs and effort
required were estimated based on the information available at the date of
acquisition. However, there is a risk that certain projects may not be completed
successfully for a variety of reasons, including change in strategies, inability
to develop cost-efficient treatment and changes in market demand or customer
requirements.

         The IPR&D valuation charge was measured by the stage of completion
method, primarily calculated by dividing the costs incurred to the date of
acquisition by the total estimated costs. These percentages were applied to the
results of project-by-project discounted cash flow models that estimated the
present value of residual cash flows deemed attributable solely to the
underlying IPR&D.

         The projected revenues, costs and margins in the cash flow forecasts
were consistent with projections by management based on available historical
data. The revenue projections were based on an opportunity analysis for each
project, which took into account market and competitive conditions, potential
customers and strategic goals. The weighted-average cost of capital for the
overall business was estimated at 11%, and the risk-adjusted discount rate used
in the IPR&D project valuation model was 13%.


                                       44
   49
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


17. OTHER OPERATING EXPENSES (INCOME), NET

         Other operating expenses (income), net, in 2000 include a gain of $168
million from the sale of the Food Gums division. On September 28, 2000, we sold
our Food Gums division to CP Kelco, a joint venture with Lehman Brothers
Merchant Banking Partners II, L.P., which contributed approximately $300 million
in equity. We received approximately $395 million in cash proceeds, recorded
certain selling and tax expenses of approximately $77 million initially
retaining a 28.6% equity position in CP Kelco. CP Kelco simultaneously acquired
Kelco biogums business of Pharmacia Corporation (formerly Monsanto Corporation).

         Partially offsetting the gain from the sale of the Food Gums Division
is $66 million of charges for asset impairments and write-offs, primarily in the
FiberVisions business. Restructuring charges of $18 million, including $4
million (below) related to the nitrocellulose divestiture, were incurred for
2000 plans, primarily relating to severance and termination benefits for
approximately 410 employee terminations in our Process Chemicals & Services
segment and corporate realignment due to the divestitures of our non-core
businesses (Food Gums, Resins, nitrocellulose). Offsetting these restructuring
charges was $4 million of reversals relating to prior year plans. Environmental
charges of $8 million were incurred, offset by $11 million in recoveries of
insurance for environmental claims. Additionally, we incurred a loss of $25
million, including $4 million for severance and termination benefits (Note 14),
associated with the sale of the nitrocellulose business, and $5 million
associated with the integration of the BetzDearborn acquisition were incurred.
Also reflected in 2000 are $16 million severance benefits and compensation
expense not associated with restructuring plans and $1 million for other items.
The asset impairments were triggered by significantly higher raw material costs
and the loss of a facility's major customer.

         Other operating expenses (income), net, in 1999 include integration
charges of $36 million, primarily for employee incentive and retention,
consulting, legal and other costs associated with the BetzDearborn acquisition.
During 1999, the company recognized charges of approximately $36 million related
to a legal settlement and asset write-downs and disposal costs including
impairment losses of approximately $10 million in the Chemical Specialties
segment. Additionally, we recognized an additional $3 million of severance
benefits under a plan to terminate approximately 20 employees, primarily
manufacturing personnel (see Note 14). The asset write-down and severance
charges were incurred primarily as a result of our decisions to exit the
nitrocellulose business and rationalize assets in our resins business, which
will no longer be utilized. Also during 1999, we realized a $16 million gain on
the sale of our Agar business, a $6 million net environmental insurance recovery
and a $4 million reversal of restructuring charges (see Note 14).

         Other operating expenses in 1998 included $65 million in restructuring
charges and $11 million in integration charges associated with the acquisition
of BetzDearborn (see Note 1). The restructuring charges include employee
termination benefits of $31 million for approximately 350 employees, facility
closure costs of $5 million (see Note 14) and asset write-downs of $29 million
including impairment losses of $15 million in the Functional Products segment
and $6 million in the Chemical Specialties segment. The termination benefits,
exit costs and facility closure costs relate primarily to the acquisition of
BetzDearborn during 1998 (see Note 1). Asset impairments in the Chemical
Specialties and Functional Products segments resulted from adverse business
negotiations, the BetzDearborn acquisition, and the loss of a customer.

18. INTEREST AND DEBT EXPENSE

         Interest and debt costs are summarized as follows:



                                                   (Dollars in millions)
                                                  2000      1999      1998
                                                  ----      ----      ----
                                                            
Costs incurred                                    $175      $197      $112
Amount capitalized                                  11        12        11
                                                  ----      ----      ----
Amount expensed                                   $164      $185      $101
                                                  ====      ====      =====



                                       45
   50
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

19. OTHER INCOME (EXPENSE), NET

         Other income (expense), net, consists of the following:



                                                        (Dollars in millions)
                                                      2000      1999      1998
                                                      ----      ----      ----
                                                                 
 Net gains (losses) on dispositions                  $ (1)      $10       $ 23
 Interest income, net                                   5         7         36
 Legal settlements and accruals, net                  (10)       (7)       (66)
 Bank charges                                          (3)       (2)        (1)
 Minority interests                                     -        (2)         -
 Interest rate swap termination                         -         -        (13)
 Miscellaneous expense, net                            (9)       (8)        (1)
                                                     ----       ---       ----
                                                     $(18)      $(2)      $(22)
                                                     ====       ===       ====


         Net gains (losses) on dispositions include a loss of $1 million from
the sale of non-operating real estate and other investments in 2000, and gains
of $10 million in 1999 and $11 million in 1998. Also, a gain of $12 million in
1998 was recorded from the sale of Alliant Techsystems common stock held by
Hercules (see Note 24). Interest income in 1998 relates primarily to the $500
million note received upon completion of the Tastemaker monetization. The 1998
legal settlements and accruals relate primarily to settlements of Qui Tam
("Whistle Blower") lawsuits. Legal settlements and accruals in 2000 and 1999
primarily represent certain other legal expenses and settlements associated with
former operations of the company. The 1998 loss from terminated interest rate
swaps is related to the company's financing effort upon the acquisition of
BetzDearborn.

20. INCOME TAXES

         The domestic and foreign components of income before taxes and effect
of change in accounting principle are presented below:



                                                      (Dollars in millions)
                                                     2000      1999      1998
                                                     ----      ----      ----
                                                                
Domestic                                            $ (17)    $   4      $(147)
Foreign                                               181       239        224
                                                    -----     -----      -----
                                                    $ 164     $ 243      $  77
                                                    =====     =====      =====


         A summary of the components of the tax provision follows:



                                                       (Dollars in millions)
                                                    2000        1999       1998
                                                    ----        ----       ----
                                                                 
Currently payable
  U.S. federal                                      $ 14       $(25)      $(26)
  Foreign                                             70         82         74
  State                                                4         (4)        (4)
Deferred
  Domestic                                           (21)        15         17
  Foreign                                             (1)         7          7
                                                    ----       ----       ----
Provision for income taxes                          $ 66       $ 75       $ 68
                                                    ====       ====       ====



                                       46
   51
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

        Deferred tax liabilities (assets) at December 31 consisted of:



                                                                           (Dollars in millions)
                                                                            2000         1999
                                                                            ----         ----
                                                                                  
           Depreciation                                                    $ 232        $ 235
           Prepaid pension                                                    68           84
           Inventory                                                          11            8
           Investments                                                        88           83
           Other                                                              79           51
                                                                           -----        -----
           Gross deferred tax liabilities                                  $ 478        $ 461
                                                                           -----        -----

           Postretirement benefits other than pensions                     $ (70)       $ (59)
           Accrued expenses                                                 (172)        (165)
           Loss carryforwards                                                (10)         (24)
           Other                                                            (104)         (71)
                                                                           -----        -----
           Gross deferred tax assets                                        (356)        (319)
                                                                           -----        -----
           Valuation allowance                                                28           16
                                                                           -----        -----
                                                                           $ 150        $ 158
                                                                           =====        =====


         A reconciliation of the U.S. statutory income tax rate to the effective
rate follows:



                                                                              2000       1999      1998
                                                                              ----       ----      ----
                                                                                          
         U.S.  statutory income tax rate                                      35%        35%        35%
         Purchased in-process research and development (Note 16)               -          -         59
         Goodwill amortization                                                14          9          7
         Valuation allowances                                                  8          -          -
         Research and development credits                                     (6)         -          -
         Tax rate differences on subsidiary earnings                          (5)         -          -
         Incremental tax on cash repatriations from non-US subsidiaries        2          3          -
         State taxes                                                           2         (2)         2
         Utilization of capital losses                                        (5)        (7)         -
         Reserves                                                             (6)        (6)       (17)
         Other                                                                 1         (1)         2
                                                                              ------------------------
         Effective tax rate                                                   40%        31%        88%
                                                                              ========================



         The net operating losses have indefinite carryforward periods, but may
be limited in their use in any given year.

         The company provides taxes on undistributed earnings of subsidiaries
and affiliates included in consolidated retained earnings to the extent such
earnings are planned to be remitted and not reinvested permanently. The
undistributed earnings of subsidiaries and affiliates on which no provision for
foreign withholding or U.S. income taxes has been made amounted to approximately
$246 million and $505 million at December 31, 2000 and 1999, respectively. U.S.
and foreign income taxes that would be payable if such earnings were distributed
may be lower than the amount computed at the U.S. statutory rate because of the
availability of tax credits.


                                       47
   52
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


21. EARNINGS PER SHARE

The following table shows the amounts used in computing earnings per share and
the effect on income and the weighted-average number of shares of dilutive
potential common stock:



                                                                (Dollars and shares in millions,
                                                                      except per share)

                                                               2000         1999        1998
                                                               ----         ----        ----
                                                                              
Basic EPS computation:
Net income                                                    $   98       $  168      $    9
                                                              ======       ======      ======

Weighted-average shares outstanding                            107.2        103.2        96.3
                                                              ------       ------      ------

Earnings per share                                            $ 0.91       $ 1.63      $ 0.10
                                                              ======       ======      ======
DILUTED EPS COMPUTATION:
Net income                                                    $   98       $  168      $    9
                                                              ======       ======      ======

Weighted-average shares outstanding                            107.2        103.2        96.3
Options                                                          0.0          0.4         0.6
Convertible debentures                                           0.2          0.3         0.5
                                                              ------       ------      ------
Adjusted weighted-average shares                               107.4        103.9        97.4
                                                              ======       ======      ======

Earnings per share                                            $ 0.91       $ 1.62      $ 0.10
                                                              ===============================


22. DERIVATIVE FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

         The company enters into forward-exchange contracts and currency swaps
to hedge currency exposure. The company used interest rate swap agreements to
manage interest costs and risks associated with changing rates.

Notional Amounts and Credit Exposure of Derivatives

         The notional amounts of derivatives summarized below do not represent
amounts exchanged by the parties and, thus, are not a measure of the exposure of
the company through its use of derivatives. The amounts exchanged are calculated
on the basis of the notional amounts and the other terms of the derivatives,
which relate to interest rates or exchange rates.

Interest Rate Risk Management

         During 2000, the interest rate swap portfolio, which replaced variable
rate debt with fixed rate debt, was substantially terminated due to the
conversion of foreign denominated debt to U.S. dollar denominated debt in the
first half of 2000 and the November 2000 debt restructuring.

         During 1999, the interest rate swap portfolio went through a series of
adjustments to reflect the replacement of U.S. dollar debt with a variable euro
debt. The series of outstanding interest rate swap agreements at December 31,
1999, with maturities from 2001 through September 2003, effectively converted
floating-rate debt into debt with a fixed rate ranging from 5.36% to 6.23% per
year for U.S. dollar debt and 2.76% to 3.18% per year for euro debt. These swaps
acted as a hedge against the company's interest rate exposure on its outstanding
variable rate debt. For the years 2000 and 1999, these contracts resulted in a
less than 1% change in the effective interest rate on the weighted-average
notional principal amounts outstanding. The aggregate notional principal amounts
at the end of 2000 and 1999 were $20 million and $1.2 billion, respectively.


                                       48
   53
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


The following table indicates the types of swaps used and their weighted-average
interest rates:




     (Dollars in millions)                                    2000      1999
     ------------------------------------------------         ----      ----
                                                                 
     Pay fixed on swaps notional amount (at year-end)         $ 20     $1,160
     Average pay rate                                          3.8%       4.0%
     Average receive rate                                      4.3%       3.9%



Foreign Exchange Risk Management

         The company has selectively used foreign currency forward contracts and
currency swaps to offset the effects of exchange rate changes on reported
earnings, cash flow, and net asset positions. The primary exposures are
denominated in the euro, Danish kroner and British pound sterling. Some of the
contracts involve the exchange of two foreign currencies, according to local
needs in foreign subsidiaries. The term of the currency derivatives is rarely
more than three months. At December 31, 2000 and 1999, the company had
outstanding forward-exchange contracts to purchase foreign currencies
aggregating $19 million and $59 million and to sell foreign currencies
aggregating $39 million and $72 million, respectively. Non-U.S. dollar
cross-currency trades aggregated $188 million and $410 million at December 31,
2000 and 1999, respectively. The foreign exchange contracts outstanding at
December 31, 2000 will mature during 2001.

Fair Values

         The following table presents the carrying amounts and fair values of
the company's financial instruments at December 31, 2000 and 1999:



                                                                                           (Dollars in millions)
                                                                      ------------------------------------------------------
                                                                                 2000                         1999
                                                                      -------------------------      -----------------------
                                                                      Carrying                       Carrying
                                                                       Amount        Fair Value       Amount      Fair Value
                                                                       ------        ----------       ------      ----------
                                                                                                      
Investment securities (available for sale)                            $    11          $    11       $    32       $    32
Long-term debt                                                         (2,342)          (2,325)       (1,777)       (1,759)
Company-obligated preferred securities of subsidiary trusts              (622)            (492)         (992)         (908)
Foreign exchange contracts                                                 (1)              (1)            2             2
Interest rate swap contracts                                              ---              ---           ---            28


    Fair values of derivative contracts are indicative of cash that would have
been required had settlement been made at December 31, 2000 and 1999.

Basis of Valuation

         -   Investment securities: Quoted market prices.
         -   Long-term debt: Present value of expected cash flows related to
             existing borrowings discounted at rates currently available to the
             company for long-term borrowings with similar terms and remaining
             maturities.
         -   Company obligated preferred securities of subsidiary trusts:
             Year-end interest rates and company common stock price.
         -   Foreign exchange contracts: Year-end exchange rates.
         -   Currency swaps: Year-end interest and exchange rates.
         -   Interest rate swap contracts: Bank or market quotes or discounted
             cash flows using year-end interest rates.

23. SUBSEQUENT EVENTS

         During March 2001, definitive purchase and sale agreements were signed
for the sale of our hydrocarbon resins division and select portions of our rosin
resins divisions (the "Eastman transaction") to Eastman Chemical Resins, Inc., a
subsidiary of Eastman Chemical Company ("Eastman"). Also in March 2001, we
entered into an agreement to sell the Peroxides portion of our Resins division
(the "Peroxide transaction"). We anticipate closing both transactions prior to
May 31, 2001.


                                       49
   54
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


        Both our senior credit facility and our ESOP Trust loan (Note 6) require
quarterly compliance with certain financial covenants, including leverage ratio
("debt/EBITDA ratio"), an interest coverage ratio and minimum net worth. In
addition, we are required to deliver our annual audited consolidated financial
statements to the lenders within 90 days of the Company's fiscal year end.

        Due to the delay in closing the Eastman transaction, which in turn
delayed the pay down of the debt, our debt as of March 31, 2001 was
significantly higher than planned. As a result, the Company would have been out
of compliance with the debt/EBITDA ratio covenant of its senior credit facility
as of March 31, 2001. In addition, due to the fact that the Company has extended
the filing date for this 10-K, the Company's annual audited financial statements
were not provided to the lenders by March 31, 2001.

         On April 5, 2001, in consideration for the payment of a fee, our senior
credit facility bank syndicate and ESOP lender granted waivers with respect to:
(1) compliance with the debt/EBITDA ratio as of March 31, 2001, and (2) an
extension of time to deliver the December 31, 2000 audited financial statements
to April 17, 2001. These statements have now been completed.

         With respect to the covenant regarding the debt/EBITDA ratio, the
waiver requires that the Eastman transaction be consummated on or before May 31,
2001. In addition, the Company must demonstrate, as of the last day of the month
in which the Eastman transaction closes, that the leverage ratio does not exceed
4.75 to 1.00 after giving affect to the application of the net cash proceeds
from the Eastman transaction to prepay the Tranche A Term loan and the ESOP
Trust loan. The Company expects to achieve this leverage ratio, although it may
be necessary to close the Peroxide transaction prior to or in the same month as
the Eastman transaction.

         A breach of any of the terms and conditions of the waiver would give
the lenders the right to accelerate repayment of substantially all of our
indebtedness if they choose to do so. Upon any such acceleration, the debt would
become immediately due and payable and any loan commitments terminated. Although
no assurances can be given in this regard, we anticipate closing the Eastman and
Peroxides transactions prior to May 31, 2001. Using the net proceeds for
repayment of debt, we expect that we will be in compliance with all debt
covenants during the second quarter 2001 as well as the remainder of the year.

         While, as indicated above, we expect to satisfy all conditions of the
waiver and remain in compliance with our debt covenants, current and future
compliance is dependent upon generating sufficient EBITDA and cash flow which
are, in turn, impacted by business performance, economic climate, competitive
uncertainties and possibly the resolution of contingencies, including those set
forth in Note 25 to the consolidated financial statements.

         In the event the Company is not in compliance with the debt covenants
at the conditional date or thereafter, we would pursue various alternatives,
which may include, among other things, refinancing of debt, debt covenant
amendments, or debt covenant waivers. While we believe we would be successful in
pursuing these alternatives, there can be no assurance that we would be
successful.

         On April 10, 2001, the United States Court of Appeals for the Eighth
Circuit issued an opinion in the United States, et al. v. Vertac Corporation, et
al., as described in Item 3. In that opinion, the Appeals Court reversed the
Court's October 12, 1993 grant of partial summary judgment, which had held
Hercules jointly and severally liable for costs incurred and to be incurred at
the Jacksonville site, and remanded the case back to the U.S. District Court for
the Eastern District of Arkansas for a determination of whether the harms at the
site giving rise to the government's claims are divisible. The Appeals Court
also vacated the Court's October 23, 1998 order granting the United States'
summary judgment motion and the February 8, 2000 judgment finding Hercules
liable for 97.4% of the costs at issue, ordering that these issues be revisited
following further proceedings with respect to divisibility. Finally, the Appeals
Court affirmed the judgment of liability against Uniroyal.

         As a result of the Appellate rulings described above, Hercules will be
allowed to present both facts and law to the Court in support of Hercules'
belief that it should not be liable under CERCLA for some or all of the costs
incurred by the government in connection with the site because those harms are
divisible. Should Hercules prevail on remand, any liability to the government
will be either eliminated or reduced (see Note 25).

24. DIVESTITURES

         In December 1999, we sold our 70% interest in Algas Marinas, our
Chilean Agar business, for approximately $27 million. The transaction resulted
in a pre-tax gain of approximately $16 million. This unit was included in the
Functional Products segment and contributed approximately $24 million of revenue
to this segment in 1999.

         On September 28, 2000, we sold our Food Gums division to CP Kelco, a
joint venture we entered into with Lehman Brothers Merchant Banking Partners II,
L.P., which contributed approximately $300 million in equity. We received
approximately $395 million in cash proceeds, recorded certain selling and tax
expenses of approximately $77 million and retained a 28.6% equity position in CP
Kelco. CP Kelco simultaneously acquired Pharmacia's Kelco biogums business. The
net proceeds from the sale of the Food Gums division have been used to
permanently reduce borrowings under our senior credit facility. Food Gums had
net sales of approximately $208 million in 1999.

                                       50
   55
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


         In November 2000, the company announced it was exploring strategic
alternatives for all or parts of the Company with the assistance of Goldman
Sachs & Co. and Credit Suisse First Boston. Since this process is ongoing, any
potential sale of all or part of the business may have a material impact on the
estimates and assumptions used to prepare the amounts reported in the
consolidated financial statements and accompanying notes. There can be no
assurance that a transaction will occur.

         The majority of the remaining portions of the Resins division,
including the ink toner portion that one of our joint venture partners exercised
a right of first refusal to purchase in June 2000, are expected to be sold
during 2001. The Resins division, including those portions associated with the
Eastman and Peroxides transactions, had approximately $450 million in net sales
in 2000.

25. COMMITMENTS AND CONTINGENCIES

Leases

         Hercules has operating leases (including office space, transportation
and data processing equipment) expiring at various dates. Rental expense was $57
million in 2000, $55 million in 1999 and $35 million in 1998.

         At December 31, 2000, minimum rental payments under noncancelable
leases aggregated $289 million with subleases of $20 million. A significant
portion of these payments relates to a long-term operating lease for corporate
office facilities. The net minimum payments over the next five years are $43
million in 2001, $36 million in 2002, $29 million in 2003, $23 million in 2004
and $19 million in 2005.

Environmental

         Hercules has been identified as a potentially responsible party (PRP)
by U.S. federal and state authorities, or by private parties seeking
contribution, for the cost of environmental investigation and/or cleanup at
numerous sites. The estimated range of the reasonably possible share of costs
for the investigation and cleanup is between $64 million and $240 million. The
actual costs will depend upon numerous factors, including the number of parties
found responsible at each environmental site and their ability to pay; the
actual methods of remediation required or agreed to; outcomes of negotiations
with regulatory authorities; outcomes of litigation; changes in environmental
laws and regulations; technological developments; and the years of remedial
activity required, which could range from 0 to 30 years.

         Hercules becomes aware of sites in which it may be named a PRP in
investigatory and/or remedial activities through correspondence from the U.S.
Environmental Protection Agency, or other government agencies, or through
correspondence from previously named PRPs, who either request information or
notify us of our potential liability. We have established procedures for
identifying environmental issues at our plant sites. In addition to
environmental audit programs, we have environmental coordinators who are
familiar with environmental laws and regulations and act as a resource for
identifying environmental issues.

         Litigation over liability at Jacksonville, Arkansas, the most
significant site, has been pending since 1980. As a result of a pretrial Court
ruling in October 1993, Hercules has been held jointly and severally liable for
costs incurred, and for future remediation costs, at the Jacksonville site by
the District Court, Eastern District of Arkansas (the Court). The case is
captioned United States, et al, v. Vertac Corporation, et al, USDC No.
LR-C-80-109 and LR-C-80-110 (E.D. Ark.)

         Other defendants in this litigation have either settled with the
government or, in the case of the Department of Defense (DOD), have been held
not liable. We appealed the Court's order finding the DOD not liable. On January
31, 1995, the Eighth Circuit Court of Appeals upheld the Court's order. We filed
a petition to the U.S. Supreme Court requesting review and reversal of the
Eighth Circuit Court ruling. This petition was denied on June 26, 1995, and the
case was remanded to the Court for further proceedings.

         On May 21, 1997, the Court issued a ruling that Uniroyal was liable and
that Standard Chlorine was not liable to Hercules for contribution. Through the
filing of separate summary judgment motions, Hercules and Uniroyal raised a
number of defenses to the United States' ability to recover its costs. On
October 23, 1998, the Court denied those motions and granted the United States'
summary judgment motion, ordering Hercules and Uniroyal to pay the United States
approximately $103 million plus any additional response costs incurred or to be
incurred after July 31, 1997. Trial testimony on the issue of allocation between
Hercules and Uniroyal was completed on November 6, 1998.

         On August 6, 1999, the Court issued a final judgment in which it
reduced the $103 million from the previous ruling on summary judgment by
approximately $7 million (the amount received by the United States in previous
settlements with other parties) and added applicable interest to reach a final
total adjudged liability of approximately $100.5 million. This final judgment
was based on the Court's findings that (a) Hercules and Uniroyal were jointly
and severally liable for approximately $89 million plus any additional response
costs incurred or to be incurred after May 31, 1998, and (b) Hercules was solely
liable for an additional amount of approximately $11 million. This judgment
finalizes the Court's

                                       51
   56
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


1993 and 1997 non-final orders in which Hercules and Uniroyal were held jointly
and severally liable for past and future remediation costs at the site. Hercules
appealed these rulings to the United States Court of Appeals for the Eighth
Circuit on December 16, 1999.

         On February 8, 2000, the Court issued a final judgment on the
allocation between Uniroyal and Hercules, finding Uniroyal liable for 2.6
percent and Hercules liable for 97.4 percent of the costs at issue. Hercules
appealed that judgment on February 10, 2000. That appeal has been docketed and
consolidated with the earlier mentioned appeal. Oral argument before the United
States Court of Appeals for the Eighth Circuit was held on June 12, 2000.

         On April 10, 2001, the United States Court of Appeals for the Eighth
Circuit issued an opinion in the consolidated appeals described above. In that
opinion, the Appeals Court reversed the Court's October 12, 1993 grant of
partial summary judgment, which had held Hercules jointly and severally liable
for costs incurred and to be incurred at the Jacksonville site, and remanded the
case back to the U.S. District Court for the Eastern District of Arkansas for a
determination of whether the harms at the site giving rise to the government's
claims are divisible. The Appeals Court also vacated the Court's October 23,
1998 order granting the United States' summary judgment motion and the February
8, 2000 judgment finding Hercules liable for 97.4% of the costs at issue,
ordering that these issues be revisited following further proceedings with
respect to divisibility. Finally, the Appeals Court affirmed the judgment of
liability against Uniroyal.

         As a result of the Appellate rulings described above, Hercules will be
allowed to present both facts and law to the Court in support of Hercules'
belief that it should not be liable under CERCLA for some or all of the costs
incurred by the government in connection with the site because those harms are
divisible. Should Hercules prevail on remand, any liability to the government
will be either eliminated or reduced.

         In 1992, Hercules brought suit against its insurance carriers for past
and future costs for cleanup of certain environmental sites (Hercules
Incorporated v. Aetna Casualty & Surety Company, et al., Del. Super., C.A. No.
92C-10-105 and 90C-FE-195-CV (consolidated)). In April 1998, the trial regarding
insurance recovery for the Jacksonville, Arkansas site (see discussion above)
was completed. The jury returned a "Special Verdict Form" with findings that, in
conjunction with the Court's other opinions, were used by the Court to enter a
judgment in August 1999. The judgment determined the amount of Hercules'
recovery for past cleanup expenditures and stated that Hercules is entitled to
similar coverage for costs incurred since September 30, 1997 and in the future.
Hercules has not included any insurance recovery in the estimated range of costs
above. Since entry of the Court's August 1999 order, Hercules has entered into
settlement agreements with several of its insurance carriers and has recovered
certain settlement monies. The terms of those settlements and amounts recovered
are confidential. Hercules has appealed certain of the trial court's rulings to
the Delaware Supreme Court. Oral argument was held on February 13, 2001 before
the Delaware Supreme Court, but no ruling has been issued.

         At December 31, 2000, the accrued liability of $64 million for
environmental remediation represents management's best estimate of the probable
and reasonably estimable costs related to environmental remediation. The extent
of liability is evaluated quarterly. The measurement of the liability is
evaluated based on currently available information, including the process of
remedial investigations at each site and the current status of negotiations with
regulatory authorities regarding the method and extent of apportionment of costs
among other PRPs. While it is not feasible to predict the outcome of all pending
suits and claims, the ultimate resolution of these environmental matters could
have a material effect upon the results of operations and the financial position
of Hercules.

Litigation

         Hercules is a defendant in numerous lawsuits that arise out of, and are
incidental to, the conduct of its business. In these legal proceedings, no
specifically identified director, officer or affiliate is a party or a named
defendant. These suits concern issues such as product liability, contract
disputes, labor-related matters, patent infringement, environmental proceedings,
property damage and personal injury matters.

        Hercules is a defendant in numerous asbestos-related personal injury
lawsuits and claims which typically arise from alleged exposure to asbestos
fibers from resin-encapsulated pipe and tank products which were sold by a
former subsidiary of Hercules to a limited industrial market, or from alleged
exposure to asbestos contained in facilities owned or operated by Hercules.
Lawsuits are received and matters settled on a regular basis. In December 1999,
Hercules entered into a Settlement Agreement to resolve the majority of these
matters then pending. In connection with that settlement, Hercules entered into
an agreement with several of its insurance carriers pursuant to which a majority
of the amounts paid will be insured. The terms of both agreements are
confidential. During 2000 and 2001, Hercules entered into additional settlement
agreements. The terms of these settlements are also confidential. In accordance
with the terms of the previously mentioned agreement with several of Hercules'
insurance carriers, the majority of the amounts paid and to be paid pursuant to
these various settlement agreements will be insured. Further, Hercules continues
to pursue additional insurance coverage from carriers who were not part of the
previously mentioned agreement.

                                       52
   57
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


         Hercules was a defendant in three Qui Tam (Whistle Blower) lawsuits in
the U. S. District Court for the Central District of Utah, brought by former
employees of the Aerospace business sold to Alliant Techsystems Inc. in March
1995. All of these actions were settled in 1999. We recognized a $62 million
charge in 1998 related to these settlements. There will be no future impacts to
our results of operations or financial condition as a result of these
settlements.

         At December 31, 2000, the consolidated balance sheet reflects a current
liability of approximately $25 million for litigation and claims. These amounts
represent management's best estimate of the probable and reasonably estimable
losses and recoveries related to litigation or claims. The extent of the
liability and recovery is evaluated quarterly. While it is not feasible to
predict the outcome of all pending suits and claims, the ultimate resolution of
these matters could have a material effect upon the financial position of
Hercules, and the resolution of any of the matters during a specific period
could have a material effect on the quarterly or annual operating results for
that period.

Other

         At December 31, 2000, Hercules had $21 million in letters of credit
outstanding with lenders, $4 million of which were issued under the senior
credit facility (Note 6).

26. OPERATIONS BY INDUSTRY SEGMENT AND GEOGRAPHIC AREA

         In 1998, Hercules adopted Statement of Financial Accounting Standards
    No. 131 (SFAS 131), "Disclosures about Segments of an Enterprise and Related
    Information." The statement established new standards for reporting
    information about operating segments in annual financial statements and
    required selected information about operating segments in interim financial
    reports. It also established standards for related disclosure about products
    and services, geographic area, and major customers. In compliance with SFAS
    131, the company has identified three reportable segments.

         Process Chemicals and Services: (Pulp and Paper and BetzDearborn.)
    Products and services in this segment are designed to enhance customers'
    processes and products, improve their manufacturing costs or environmental
    impact. Principal products and markets include performance additives and
    water and process treatment chemicals and related on-site services for a
    wide variety of industrial and commercial applications including pulp and
    paper mills, refineries, chemical plants, metals manufacturers, automobile
    assembly plants and makers of food and beverages.

         Functional Products: (Aqualon.) Products from this segment are
    principally derived from natural resources and are sold as key raw materials
    to other manufacturers. Principal products and markets include water-soluble
    polymers and solvent-soluble polymers, used as thickeners, emulsifiers and
    stabilizers for water-based paints, oil and gas exploration, building
    materials, dairy and bakery products, cosmetic and oral hygiene products and
    producers of lacquers, inks and aviation fluids. Prior to September 28,
    2000, this segment also included our Food Gums Division, which was sold to
    CP Kelco, a joint venture we entered with Lehman Brothers Merchant Banking
    Partners II, L.P.

         Chemical Specialties: (Resins and FiberVisions.) Products in this
    segment provide low-cost, technology driven solutions to meet customer needs
    and market demands. Principal products and markets include rosin and
    hydrocarbon resins for adhesives used in nonwoven fabrics, textile fibers
    and adhesive tapes; thermal-bond polypropylene staple fiber for disposable
    diapers and other hygienic products; and yarns for decorative fabrics.

         The company evaluates performance and makes decisions based primarily
    on "Profit from Operations" and "Capital Employed." Consolidated capital
    employed represents the total resources employed in the company and is the
    sum of total debt, company-obligated preferred securities of subsidiary
    trusts and stockholders' equity. Capital employed in each reportable segment
    represents the net operating assets employed to conduct business in that
    segment and generally includes working capital (excluding cash) and
    property, plant and equipment. Other assets and liabilities, primarily
    goodwill and other intangibles, not specifically allocated to business
    segments, are reflected in "Reconciling Items" in the table below.

         Hercules has no single customer representing greater than 10% of its
    revenues.

                                       53
   58
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


GEOGRAPHIC REPORTING

        For geographic reporting, no single country, outside the United States,
is material for separate disclosure. However, because the company has
significant foreign operations, revenues and long-lived assets are disclosed by
geographic region.

        Revenues are reported on a "customer basis," meaning that net sales are
included in the geographic area where the customer is located. Long-lived assets
are included in the geographic areas in which the producing entities are
located.

        Intersegment sales are eliminated in consolidation.



----------------------------------------------------------------------------------------------------------------------------
                                                          PROCESS
                                                         CHEMICALS     FUNCTIONAL    CHEMICAL     RECONCILING
                 INDUSTRY SEGMENT                       AND SERVICES    PRODUCTS    SPECIALTIES      ITEMS      CONSOLIDATED
----------------------------------------------------------------------------------------------------------------------------
                                                                                                 
                    2000

Net sales                                                  $ 1,717       $   742      $   695      $   (2)         $ 3,152
Profit (loss) from operations                                  297           176           59         (88)             444
Equity in income of affiliated companies                                                                                (2)
Interest and debt expense                                                                                              164
Preferred security distributions of subsidiary trusts                                                                   96
Other expense, net                                                                                                     (18)
                                                                                                                   -------
Income before income taxes                                                                                             164
                                                                                                                   -------
Capital employed(a)                                            632           219          308       2,882(b)         4,041
Capital expenditures                                            39            76           36          28              179
Depreciation and amortization                                   51            26           25         144              246

----------------------------------------------------------------------------------------------------------------------------
                    1999

Net sales                                                  $ 1,725       $   875      $   711      $   (2)         $ 3,309
Profit (loss) from operations                                  338           218           89        (165)(c)          480
Equity in income of affiliated companies                                                                                 1
Interest and debt expense                                                                                              185
Preferred security distributions of subsidiary trusts                                                                   51
Other expense, net                                                                                                      (2)
                                                                                                                   -------
Income before income taxes                                                                                             243
                                                                                                                   -------
Capital employed(a)                                            735           372          379       2,824(b)         4,310
Capital expenditures                                            51            74           39          38              202
Depreciation and amortization                                   66            33           30         121              250

----------------------------------------------------------------------------------------------------------------------------
                    1998

Net sales                                                  $   717       $   863      $   566      $   (1)         $ 2,145
Profit (loss) from operations                                  131           215           75        (229)(d)          192
Equity in income of affiliated companies                                                                                10
Interest and debt expense                                                                                              101
Preferred security distributions of subsidiary trusts                                                                    2
Other expense, net                                                                                                     (22)
                                                                                                                   -------
Income before income taxes                                                                                              77
                                                                                                                   -------
Capital employed(a)                                            756           392          388       2,885(b)         4,421
Capital expenditures                                            44            53           36          24              157
Depreciation and amortization                                   22            32           19          35              108

----------------------------------------------------------------------------------------------------------------------------



                                       54
   59
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------




                                         (Dollars in millions)
------------------------------------------------------------------------------
                          UNITED                             ASIA
GEOGRAPHIC AREAS          STATES     EUROPE   AMERICAS(e)   PACIFIC    TOTAL
------------------------------------------------------------------------------
                                                        
2000
Net sales                 $1,702     $  964     $  215      $  271     $3,152
Long-lived assets (f)      2,267        748        382          98      3,495

1999
Net sales                 $1,742     $1,074     $  220      $  273     $3,309
Long-lived assets (f)      2,264        948        529         150      3,891

1998
Net sales                 $  944     $  785     $  258      $  158     $2,145
Long-lived assets (f)      3,083        681        125          97      3,986


            (a) Represents total segment assets net of operating liabilities

            (b) Assets and liabilities not specifically allocated to business
                segments, primarily goodwill, intangibles, and other long-term
                assets net of liabilities.

            (c) Includes integration expenses, severance costs, asset
                write-downs, and other charges net of litigation and insurance
                settlements, partially offset by a gain on the sale of a
                subsidiary and the reversal of restructuring charges (see Notes
                14 and 17). Also included are amortization of goodwill and
                intangibles, corporate research and development and other
                corporate items not specifically allocated to business segments.

            (d) Includes costs for purchased in-process research and
                development, facility closures and contract terminations,
                employee termination benefits, write-downs of property, plant
                and equipment, and other integration expenses (see Notes 16 and
                17). Also included are amortization of goodwill and intangibles,
                corporate research and development and other corporate items not
                specifically allocated to business segments.

            (e) Ex-U.S.A.

            (f) Long-lived assets include property, plant and equipment,
                goodwill and other intangible assets. In 1998, the goodwill and
                other intangible assets related to the BetzDearborn acquisition
                are reflected in the United States region.

27.     CONSOLIDATING CONDENSED FINANCIAL INFORMATION OF GUARANTOR SUBSIDIARIES

        One of the amendments to our senior credit facility effective November
14, 2000 (see Note 6) included a guarantee by each of our current and future
wholly owned domestic restricted subsidiaries (each, a "Guarantor Subsidiary").
The guarantee of each Guarantor Subsidiary is full and unconditional and joint
and several. The indenture under which our registered 6.6% notes due 2027 and
6.625% notes due 2003 were issued requires the holders of such notes to be on
the same basis as the holders of any other subsequently issued debt that
provides either guarantees or pledges of collateral. As a result, the following
wholly-owned domestic restricted subsidiaries jointly and severally, and full
and unconditionally guarantee the senior credit facility, our registered 6.6%
notes dues 2027, 6.625% notes due 2003 and our 11.125% notes due 2007.

        Aqualon Company
        Athens Holding Inc.
        BetzDearborn China, Inc.
        BetzDearborn Europe, Inc
        BetzDearborn International, Inc
        BetzDearborn Inc.
        BL Chemicals Inc.
        BL Technologies, Inc
        BLI Holdings, Inc
        Chemical Technologies India, Ltd.
        Covington Holdings, Inc.
        DRC, Ltd
        East Bay Realty Services, Inc.
        FiberVisions Incorporated
        FiberVisions Products, Inc
        FiberVisions, L.L.C
        FiberVisions L.P.
        Hercules Chemical Corporation
        Hercules Country Club, Inc.
        Hercules Credit, Inc
        Hercules Euro Holdings, Inc.
        Hercules Finance Company
        Hercules Flavor, Inc.
        Hercules International Limited
        Hercules International Limited, L.L.C.
        Hercules Investments L.L.C.
        Hercules Shared Services Corp
        HISPAN Corporation
        WSP, Inc


                                       55
   60
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


        The non-guarantor subsidiaries (the "Non-Guarantor Subsidiaries")
include all of the Company's foreign subsidiaries and certain domestic
subsidiaries. The Company conducts much of its business through and derives much
of its income from its subsidiaries. Therefore the Company's ability to make
required payments with respect to its indebtedness and other obligations depends
on the financial results and condition of its subsidiaries and its ability to
receive funds from its subsidiaries. There are no restrictions on the ability of
any of the Guarantor Subsidiaries to transfer funds to the Company, however
there may be restrictions for certain foreign Non-Guarantor Subsidiaries.

        The following condensed consolidating financial information for the
Company presents the financial information of Hercules, the Guarantor
Subsidiaries and the Non-Guarantor Subsidiaries based on the Company's
understanding of Securities and Exchange Commission's interpretation and
application of Rule 3-10 under the Securities and Exchange Commission's
Regulation S-X. The financial information may not necessarily be indicative of
results of operations or financial position had the Guarantor Subsidiaries or
Non-Guarantor Subsidiaries operated as independent entities.

        In this presentation, Hercules consists of parent company operations.
Guarantor Subsidiaries and Non-Guarantor Subsidiaries of Hercules are reported
on an equity basis. For companies acquired during 1998, the goodwill and fair
values of the assets and liabilities acquired have been presented on a
"push-down" accounting basis.


                                       56
   61
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

Consolidating Condensed Statement of Operations
December 31, 2000



                                                                                       (Millions of Dollars)
                                                          -------------------------------------------------------------------------
                                                                         Unconsolidated
                                                           ------------------------------------------
                                                                          Guarantor     Non-Guarantor  Eliminations &
                                                           Parent        Subsidiaries    Subsidiaries   Adjustments     Consolidated
                                                           ------        ------------    ------------   -----------     ------------
                                                                                                         
Net sales                                                  $   606         $ 1,532         $ 1,701         $  (687)        $ 3,152
Cost of sales                                                  432             995           1,050            (693)          1,784
Selling, general, and administrative expenses                   84             338             388                             810
Research and development                                        33              35              12                              80
Goodwill and intangible asset amortization                       7              48              25                              80
Other operating expenses (income), net                          38              92            (176)                            (46)
                                                           -------         -------         -------         -------         -------
Profit from operations                                          12              24             402               6             444
Equity in income (loss) from affiliated companies,
 net of tax                                                     --              --              (2)                             (2)
Equity in income from consolidated subsidiaries,
 net of tax                                                    350              48               4            (402)             --
Interest and debt expense                                      283            (129)             10                             164
Preferred security distributions of subsidiary trusts           --              --              96                              96
Other income (expense), net                                    (17)             (9)              8                             (18)
                                                           -------         -------         -------         -------         -------
Income (loss) before income taxes                               62             192             306            (396)            164
Provision for income taxes                                     (58)             68              54               2              66
                                                           -------         -------         -------         -------         -------
Net income (loss)                                          $   120         $   124         $   252         $  (398)        $    98
                                                           =======         =======         =======         =======         =======



                                       57
   62
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


Consolidating Condensed Statement of Operations
December 31, 1999




                                                                                       (Millions of Dollars)
                                                          -------------------------------------------------------------------------
                                                                         Unconsolidated
                                                           ------------------------------------------
                                                                          Guarantor     Non-Guarantor  Eliminations &
                                                           Parent        Subsidiaries    Subsidiaries   Adjustments     Consolidated
                                                           ------        ------------    ------------   -----------     ------------
                                                                                                         
Net sales                                                  $   584         $ 1,570         $ 1,827         $  (672)        $ 3,309
Cost of sales                                                  424             974           1,100            (667)          1,831
Selling, general, and administrative expenses                  118             365             304                             787
Research and development                                        28              13              44                              85
Goodwill and intangible asset amortization                       9              53              17                              79
Other operating expenses, net                                   23              23               1                              47
                                                           -------         -------         -------         -------         -------
Profit (loss) from operations                                  (18)            142             361              (5)            480
Equity in income (loss) from affiliated companies,
 net of tax                                                      2              --              (1)                              1
Equity in income from consolidated subsidiaries,
 net of tax                                                    331             143               6            (480)             --
Interest and debt expense                                      261             (51)            (25)                            185
Preferred security distributions of subsidiary trusts           --              --              51                              51
Other income (expense), net                                     (3)             (1)              4              (2)             (2)
                                                           -------         -------         -------         -------         -------
Income (loss) before income taxes                               51             335             344            (487)            243
Provision for income taxes                                    (121)             89             110              (3)             75
                                                           -------         -------         -------         -------         -------
Net income (loss)                                          $   172         $   246         $   234         $  (484)        $   168
                                                           =======         =======         =======         =======         =======



                                       58
   63
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


Consolidating Condensed Statement of Operations
December 31, 1998



                                                                                       (Millions of Dollars)
                                                          -------------------------------------------------------------------------
                                                                         Unconsolidated
                                                           ------------------------------------------
                                                                          Guarantor     Non-Guarantor  Eliminations &
                                                           Parent        Subsidiaries    Subsidiaries   Adjustments     Consolidated
                                                           ------        ------------    ------------   -----------     ------------
                                                                                                         
Net sales                                                  $   558         $   963         $ 1,309        $  (685)        $ 2,145
Cost of sales                                                  400             707             859           (679)          1,287
Selling, general, and administrative expenses                   80             119             178                            377
Research and development                                        27              24              10                             61
Purchased in-process research and development                   --             130              --                            130
Goodwill and intangible asset amortization                      14               5               3                             22
Other operating expenses, net                                   40              24              12                             76
                                                           -------         -------         -------        -------         -------
Profit (loss) from operations                                   (3)            (46)            247             (6)            192
Equity in income of affiliated companies, net of tax            10              --                                             10
Equity in income from consolidated subsidiaries,
  net of tax                                                   119              67               6           (192)             --
Interest and debt expense (income)                             121             (32)             12                            101
Preferred security distributions of subsidiary trusts           --              --               2                              2
Other income (expense), net                                    (70)             36              10              2             (22)
                                                           -------         -------         -------        -------         -------
Income (loss) before income taxes                              (65)             89             249           (196)             77
Provision for income taxes                                     (75)             59              85             (1)             68
                                                           -------         -------         -------        -------         -------
Net income (loss)                                          $    10         $    30         $   164        $  (195)        $     9
                                                           =======         =======         =======        =======         =======



                                       59
   64
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

Consolidating Condensed Balance Sheet
December 31, 2000



                                                                                       (Millions of Dollars)
                                                          -------------------------------------------------------------------------
                                                                         Unconsolidated
                                                           ------------------------------------------
                                                                          Guarantor     Non-Guarantor  Eliminations &
                                                           Parent        Subsidiaries    Subsidiaries   Adjustments     Consolidated
                                                           ------        ------------    ------------   -----------     ------------
                                                                                                         
ASSETS
Current assets
  Cash and cash equivalents                                $     1        $     7        $    46         $    --         $    54
  Accounts receivable, net                                     110            183            333                             626
  Intercompany receivables                                      37             81             79            (197)             --
  Inventories                                                   63            124            128             (10)            305
  Deferred income taxes                                         28              2              7                              37
                                                           -------        -------        -------         -------         -------
  Total current assets                                         239            397            593            (207)          1,022
Property, plant, and equipment, net                            264            359            481                           1,104
Investments in subsidiaries                                  4,357          1,578             69          (6,004)             --
Goodwill and other intangible assets, net                       35          1,471            885                           2,391
Deferred charges and other assets                              648             36            108                             792
                                                           -------        -------        -------         -------         -------
  Total assets                                             $ 5,543        $ 3,841        $ 2,136         $(6,211)        $ 5,309
                                                           =======        =======        =======         =======         =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Accounts payable                                             121             14            122               2             259
  Accrued expenses                                             132            130            140                             402
  Intercompany payables                                         45             68             84            (197)             --
  Short-term debt                                              127              5            129                             261
                                                           -------        -------        -------         -------         -------
  Total current liabilities                                    425            217            475            (195)            922
Long-term debt                                               2,063             97            182                           2,342
Deferred income taxes                                           82             48             57                             187
Other postretirement benefits and other liabilities            210            169             41                             420
Company-obligated preferred securities of
  subsidiary trusts                                             --             --            622                             622
Intercompany notes payable/(receivable)                      1,947         (2,656)           719             (10)             --
Stockholders' equity                                           816          5,966             40          (6,006)            816
                                                           -------        -------        -------         -------         -------
  Total liabilities and stockholders' equity               $ 5,543        $ 3,841        $ 2,136         $(6,211)        $ 5,309
                                                           =======        =======        =======         =======         =======



                                       60



   65
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


Consolidating Condensed Balance Sheet
December 31, 1999



                                                                                       (Millions of Dollars)
                                                          -------------------------------------------------------------------------
                                                                         Unconsolidated
                                                           ------------------------------------------
                                                                          Guarantor     Non-Guarantor
                                                           Parent        Subsidiaries    Subsidiaries   Eliminations    Consolidated
                                                           ------        ------------    ------------   ------------    ------------
                                                                                                        
ASSETS
Current assets
  Cash and cash equivalents                                $     2        $    23        $    38        $    --         $    63
  Accounts receivable, net                                      99            278            389                            766
  Intercompany receivable                                       22             24             78           (124)             --
  Inventories                                                   63            147            184            (14)            380
  Deferred income taxes                                        119                            10                            129
                                                           -------        -------        -------        -------         -------
  Total current assets                                         305            472            699           (138)          1,338
Property, plant, and equipment, net                            251            436            634                          1,321
Investments in subsidiaries                                  4,190          1,776             68         (6,034)             --
Goodwill and other intangible assets, net                       45          1,536            989                          2,570
Deferred charges and other assets                              517             44            106                            667
                                                           -------        -------        -------        -------         -------
  Total assets                                             $ 5,308        $ 4,264        $ 2,496        $(6,172)        $ 5,896
                                                           =======        =======        =======        =======         =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Accounts payable                                              48            125            147                            320
  Accrued expenses                                             148            250            163                            561
  Intercompany payable                                          31             57             36           (124)             --
  Short-term debt                                              641              2             35                            678
                                                           -------        -------        -------        -------         -------
  Total current liabilities                                    868            434            381           (124)          1,559
Long-term debt                                               1,611            107             59                          1,777
Deferred income taxes                                           77            119             91                            287
Other postretirement benefits and other liabilities            159            203             56                            418
Company-obligated preferred securities of
  subsidiary trusts                                             --             --            992                            992
Intercompany notes payable (receivable)                      1,730         (1,189)          (541)            --              --
Stockholders' equity                                           863          4,590          1,458         (6,048)            863
                                                           -------        -------        -------        -------         -------
  Total liabilities and stockholders' equity               $ 5,308        $ 4,264        $ 2,496        $(6,172)        $ 5,896
                                                           =======        =======        =======        =======         =======



                                       61
   66
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


Consolidating Condensed Statement of Cash Flows
December 31, 2000



                                                                                       (Millions of Dollars)
                                                          -------------------------------------------------------------------------
                                                                         Unconsolidated
                                                           ------------------------------------------
                                                                          Guarantor     Non-Guarantor
                                                           Parent        Subsidiaries    Subsidiaries   Eliminations    Consolidated
                                                           ------        ------------    ------------   ------------    ------------
                                                                                                         
NET CASH PROVIDED BY (USED IN) OPERATIONS                   $   (91)       $   (24)        $   234          $  (49)        $    70

CASH FLOW FROM INVESTING ACTIVITIES:
  Capital expenditures                                          (37)           (38)           (112)             --            (187)
  Proceeds of investment and fixed asset disposals               --             14             404              --             418
  Acquisitions, net of cash acquired                             (6)            --              --              --              (6)
  Other, net                                                    (19)            (1)              8              --             (12)
                                                            -------        -------         -------         -------         -------
  Net cash (used in) provided by investing activities           (62)           (25)            300              --             213
                                                            -------        -------         -------         -------         -------
CASH FLOW FROM FINANCING ACTIVITIES:

  Long-term debt proceeds                                     1,858             27               4              --           1,889
  Long-term debt repayments                                  (1,756)           (27)             (7)             --          (1,790)
  Change in short-term debt                                      --             --              92              --              92
  Payment of debt issuance costs and underwriting fees          (28)            --              --              --             (28)
  Repayment of subsidiary trust preferred securities             --             --            (370)             --            (370)
  Change in intercompany, noncurrent                            161             33            (194)             --              --
  Common stock issued                                            13             --              --              --              13
  Common stock reacquired                                        (2)            --              --              --              (2)
  Dividends paid                                                (94)            --             (49)             49             (94)
                                                            -------        -------         -------         -------         -------
  Net cash (used in) provided by financing activities           152             33            (524)             49            (290)
                                                            -------        -------         -------         -------         -------
Effect of exchange rate changes on cash                          --             --              (2)             --              (2)
                                                            -------        -------         -------         -------         -------
Net increase (decrease) in cash and cash equivalents             (1)           (16)              8              --              (9)
Cash and cash equivalents at beginning of year                    2             23              38              --              63
                                                            -------        -------         -------         -------         -------
Cash and cash equivalents at end of year                    $     1        $     7        $     46        $     --         $    54
                                                            =======        =======         =======         =======         =======



                                      62
   67
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


Consolidating Condensed Statement of Cash Flows
December 31, 1999



                                                                                       (Millions of Dollars)
                                                          -------------------------------------------------------------------------
                                                                         Unconsolidated
                                                           ------------------------------------------
                                                                          Guarantor     Non-Guarantor
                                                           Parent        Subsidiaries    Subsidiaries   Eliminations    Consolidated
                                                           ------        ------------    ------------   ------------    ------------
                                                                                                         
NET CASH PROVIDED BY (USED IN) OPERATIONS                      $(59)        $   198         $ 243         $  (102)        $   280

CASH FLOW FROM INVESTING ACTIVITIES:
  Capital expenditures                                          (42)            (66)          (88)             --            (196)
  Proceeds of investment and fixed asset disposals                2              28            20              --              50
  Acquisitions, net of cash acquired                            (10)             --            --              --             (10)
  Other, net                                                    (24)            (15)            2              --             (37)
                                                            -------         -------         -----         -------         -------
  Net cash (used in) provided by investing activities           (74)            (53)          (66)             --            (193)
                                                            -------         -------         -----         -------         -------
CASH FLOW FROM FINANCING ACTIVITIES:

  Long-term debt proceeds                                       274               5            --              --             279
  Long-term debt repayments                                  (1,344)            (16)           --              --          (1,360)
  Change in short-term debt                                      99             (17)          (60)             --              22
  Payment of debt issuance costs and underwriting fees           --              --           (19)             --             (19)
  Proceeds from issuance of subsidiary trusts'
    preferred securities                                         --              --           792              --             792
  Change in intercompany, noncurrent                            915            (112)         (804)              1              --
  Proceeds from issuance of warrants                             90              --            --              --              90
  Common stock issued                                           182              --            --              --             182
  Common stock reacquired                                        (3)             --            --              --              (3)
  Proceeds from issuance of subsidiary preferred stock           --              12            --              --              12
  Dividends paid                                                (83)             --          (101)            101             (83)
                                                            -------         -------         -----         -------         -------
  Net cash (used in) provided by financing activities           130           (128)          (192)            102             (88)
                                                            -------         -------         -----         -------         -------
Effect of exchange rate changes on cash                          --              --            (4)             --              (4)
                                                            -------         -------         -----         -------         -------
Net increase (decrease) in cash and cash equivalents             (3)             17           (19)             --              (5)
Cash and cash equivalents at beginning of year                    5               6            57              --              68
                                                            -------         -------         -----         -------         -------
Cash and cash equivalents at end of year                    $     2        $     23        $   38         $    --         $    63
                                                            =======         =======         =====         =======         =======



                                       63
   68
HERCULES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


Consolidating Condensed Statement of Cash Flows
December 31, 1998



                                                                                       (Millions of Dollars)
                                                          -------------------------------------------------------------------------
                                                                         Unconsolidated
                                                           ------------------------------------------
                                                                          Guarantor     Non-Guarantor
                                                           Parent        Subsidiaries    Subsidiaries   Eliminations    Consolidated
                                                           ------        ------------    ------------   ------------    ------------
                                                                                                          
NET CASH PROVIDED BY (USED IN) OPERATIONS                    $   119         $  32         $ 119        $    (89)        $   181

CASH FLOW FROM INVESTING ACTIVITIES:
  Capital expenditures                                           (39)          (52)          (66)             --            (157)
  Proceeds of investment and fixed asset disposals                77           522             1              --             600
  Acquisitions, net of cash acquired                          (3,109)           --            --              --          (3,109)
  Other, net                                                     (14)          (11)           --              --             (25)
                                                             -------         -----         -----         -------         -------
  Net cash (used in) provided by investing activities         (3,085)          459           (65)             --          (2,691)
                                                             -------         -----         -----         -------         -------
CASH FLOW FROM FINANCING ACTIVITIES:

  Long-term debt proceeds                                      2,960           151            --              --           3,111
  Long-term debt repayments                                     (175)          (72)           --              --            (247)
  Change in short-term debt                                     (212)            7           (23)             --            (228)
  Payment of debt issuance costs and underwriting fees           (59)           --            (7)             --             (66)
  Change in intercompany, noncurrent                             665          (573)          (92)             --              --
  Proceeds from trust preferred securities                        --            --           200              --             200
  Common stock issued                                             10            --            --              --              10
  Common stock reacquired                                       (114)           --            --              --            (114)
  Dividends paid                                                (104)           --           (89)             89            (104)
                                                             -------         -----         -----         -------         -------
  Net cash (used in) provided by financing activities          2,971          (487)          (11)             89           2,562
                                                             -------         -----         -----         -------         -------
Effect of exchange rate changes on cash                           --            --            (1)             --              (1)
                                                             -------         -----         -----         -------         -------
Net increase (decrease) in cash and cash equivalents               5             4            42              --              51
Cash and cash equivalents at beginning of year                    --             2            15              --              17
                                                             -------         -----         -----         -------         -------
Cash and cash equivalents at end of year                     $     5         $   6         $  57         $    --         $    68
                                                             =======         =====         =====         =======         =======



                                       64

   69

HERCULES INCORPORATED
SUMMARY OF QUARTERLY RESULTS (UNAUDITED)



                                                       1st Quarter    2nd Quarter    3rd Quarter     4th Quarter
                                                       2000   1999   2000    1999   2000    1999    2000     1999
                                                       ----   ----   -----   ----   -----   -----   -----    -----
                                                                                     
Operating Results
Net sales                                              $798   $806   $ 822   $833   $ 815   $ 828   $ 717    $ 842
Cost of sales                                           450    438     462    456     463     460     409      477
Selling, general, and administrative expenses           197    197     206    193     210     188     197      209
Research and development                                 21     21      20     20      20      21      19       23
Goodwill and intangible asset amortization               20     20      20     20      20      20      20       19
Other operating expenses (income), net                    4      7      18      6    (105)      1      37       33
                                                       --------------------------------------------------------------

Profit (loss) from operations                          $106   $123   $  96   $138   $ 207   $ 138   $  35    $  81
Equity income                                            --      1      --     --      --      --      (2)      --
Interest and debt expense                                32     60      42     47      42      38      48       40
Preferred security distributions of subsidiary trusts    23      5      23     12      23      16      27       18
Other income (expense), net                               5      3      (6)     4     (13)     (2)     (4)      (7)
                                                       --------------------------------------------------------------

Income (loss) before income taxes                      $ 56   $ 62   $  25   $ 83   $ 129   $  82   $ (46)   $  16
Income taxes                                             20     24       9     27      54      25     (17)      (1)
                                                       --------------------------------------------------------------

Net income (loss)                                      $ 36   $ 38   $  16   $ 56   $  75   $  57   $ (29)   $  17
                                                       ==============================================================

Earnings per share**
Basic

  Earnings (loss) per share                            $0.34  $0.37  $0.15   $0.56  $0.70   $0.54   ($0.28)  $0.17
Diluted:
  Earnings (loss) per share                            $0.34  $0.37  $0.15   $0.56  $0.70   $0.54   $(0.28)  $0.16




                                                               Year
                                                          2000     1999
                                                         -------  -------
                                                            
Operating Results
Net sales                                                $3,152   $3,309
Cost of sales                                             1,784    1,831
Selling, general, and administrative expenses               810      787
Research and development                                     80       85
Goodwill and intangible asset amortization                   80       79
Other operating expenses (income), net                      (46)      47
                                                       ------------------

Profit (loss) from operations                            $  444   $  480 *
Equity income                                                (2)       1
Interest and debt expense                                   164      185
Preferred security distributions of subsidiary trusts        96       51
Other income (expense), net                                 (18)      (2)
                                                       ------------------

Income (loss) before income taxes                        $  164   $  243
Income taxes                                                 66       75
                                                       ------------------

Net income (loss)                                        $   98   $  168
                                                       ==================

Earnings per share**
Basic

  Earnings (loss) per share                              $ 0.91   $ 1.63
Diluted:
  Earnings (loss) per share                              $ 0.91   $ 1.62


         * Includes net unusual credits of $56 million in 2000 and unusual
charges of $62 million in 1999 (see Note 17).

         ** Earnings per share calculations for each of the quarters are based
on the weighted-average number of shares outstanding for each period. The sum of
the quarters may not necessarily be equal to the full year's earnings per share
amounts.


                                       65
   70
HERCULES INCORPORATED

PRINCIPAL CONSOLIDATED SUBSIDIARIES

ARGENTINA
Hercules Argentina S.A.

AUSTRALIA
BetzDearborn Australia Pty, Ltd.
Little H Pty Ltd.

AUSTRIA
Hercules Austria GmbH.

BAHAMAS
Hercules International Trade Corporation Limited

BELGIUM
BetzDearborn N.V.
Hercules Beringen B.V.B.A.
Hercules Doel B.V.B.A.
Hercules Europe B.V.B.A.
Hercules Holding B.V./B.V.B.A.

BERMUDA
Curtis Bay Insurance Co. Ltd.

BRAZIL
Hercules BetzDearborn Brasil Ltda.
Hercules do Brasil Produtos Quimicos Ltda.

CANADA
BetzDearborn Canada, Inc.
Hercules Canada Inc.
Hercules Canada (partnership)

CHILE
Hercules Quimica Chile Ltda

CHINA
Beijing Hercules Chemical Co. Ltd.*
BetzDearborn China, Ltd.
FiberVisions (Suzhou) Nonwovens Products Co. Ltd.
FiberVisions (China) Textile Products Ltd.
Shanghai Hercules Chemical Co., Ltd.*

COLOMBIA
Hercules de Colombia S.A.

CROATIA
BetzDearborn d.o.o.

CURACAO
BetzDearborn Caribbean N.V.

CZECH (REPUBLIC)
Hercules CZ s.r.o.

DENMARK
Hercules Denmark A/S
FiberVisions, A/S
Hercules Investment ApS

ECUADOR
BetzDearborn de Ecuador S.A.

FINLAND
Hercules Finland OY

FRANCE
Aqualon France B.V.
BetzDearborn SA
Hercules SA

GERMANY
Abieta Chemie, GmbH*
BetzDearborn Gmbh
Hercules Deutschland GmbH
Hercules GmbH

HONG KONG
Hercules China Limited

HUNGARY
BetzDearborn Hungary Kft

INDIA
Hercules Specialty Chemicals (India) Private Limited

INDONESIA
P.T. BetzDearborn Persada
P.T. Hercules Mas Indonesia

IRELAND
BetzDearborn Ireland Limited

ITALY
Hercules Italia SpA

JAPAN
Hercules Japan Ltd.
Nippon BetzDearborn K.K.*

KOREA
BetzDearborn Korea, Ltd.
Hercules Korea Chemical Co. Ltd.

LIECHTENSTEIN
Organa Trust

LUXEMBOURG
Hercules Investments S.a.r.l.
Hercules Luxembourg S.a.r.l.
Hercules European Participations S.a.r.l.

MALAYSIA
Hercules Chemicals (Malaysia) Sdn. BHD

MEXICO
BetzDearborn de Mexico S.A. de C.V.
Hercules Inc. Mexico, S.A. de C.V.
Hercules Mexico, S.A. de  C.V.
Taloquimia S.A. de C.V.*

        *This entity is owned in part by Hercules with the remaining interest
held by a third party.


                                       66
   71
HERCULES INCORPORATED

NETHERLANDS
Aqualon France B.V.
Betz Chemical Technologies B.V.
BetzDearborn B.V.
Hechem B.V.
Hercules B.V.

NORWAY
Hercules Norway A/S

PAKISTAN
Pakistan Gum Industries PVT Ltd.*

PERU
Hercules del Peru S.A.

POLAND
Hercules Polska Sp. zo.o

PORTUGAL
Misan Portuguesa, Ltda.

SINGAPORE
Hercules Chemicals Singapore Pte Ltd.

SOUTH AFRICA
Hercules Chemicals South Africa (Pty) Ltd.

SPAIN
Hercules Quimica, S.A.

SWEDEN
Betz KEMI AB
BetzDearborn AB
Hercules AB

SWITZERLAND
Fibervisions A.G./Fibervisions Ltd.

TAIWAN
Hercules Chemicals (Taiwan) Co., Ltd.

THAILAND
Hercules Chemicals (Thailand) Co., Ltd.

UNITED KINGDOM
BetzDearborn Limited
Hercules Investments Global Ltd.
Hercules Limited
Hercules GB Holdings Limited

URUGUAY
BetzDearborn de Uruguay S.A.

UNITED STATES
Aqualon Company, Delaware
Athens Holding Inc., Delaware
BetzDearborn China, Ltd., Delaware
BetzDearborn Europe, Inc., Delaware
BetzDearborn Inc., Pennsylvania
BetzDearborn International, Inc., Pennsylvania
BL Chemicals Inc., Delaware
BL Technologies, Inc., Delaware
BLI Holdings, Inc., Delaware
Chemical Technologies India, Ltd., Delaware
Covington Holdings Inc., Delaware
DRC., Ltd. Delaware
East Bay Realty Services, Inc., Delaware
FiberVisions Incorporated, Delaware
FiberVisions, L.L.C., Delaware
FiberVisions L.P., Delaware
FiberVisions Products, Inc., Georgia
Hercules Chemical Corporation, Delaware
Hercules Country Club, Inc., Delaware
Hercules Credit Inc., Delaware
Hercules Euro Holdings, L.L.C., Delaware
Hercules Finance Company, Delaware
Hercules Flavor, Inc., Delaware
Hercules International Limited, Delaware
Hercules International Limited, L.L.C., Delaware
Hercules Investments L.L.C., Delaware
HISPAN Corporation, Delaware
Hercules Shared Services Corporation, Delaware*
WSP, Inc., Delaware

VENEZUELA
Hercules BetzDearborn C.A.

VIRGIN ISLANDS
Hercules Islands Corporation *
Hercules Overseas Corp.

         *This entity is owned in part by Hercules with the remaining interest
held by a third party

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE:


        None.


                                       67
   72
HERCULES INCORPORATED

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT:

         Information regarding directors and nominees for directors of Hercules
is included under the caption entitled "Election of Directors" on page 9 of the
Proxy Statement and is incorporated herein by reference. Information regarding
executive officers begins on page 21 of that report.

EXECUTIVE OFFICERS OF THE REGISTRANT:

        The name, age, and current position of each executive officer (as
defined by SEC rules) of Hercules as of March 15, 2001 are listed below. There
are no family relationships among executive officers.



   NAME                     AGE     CURRENT POSITION
                              
   Thomas L. Gossage        66      Chairman and Chief Executive Officer
   George MacKenzie         51      Vice Chairman and Executive Vice President
   Dominick W. DiDonna      52      Executive Vice President, Corporate Development
   June B. Barry            49      Executive Vice President and Chief Administrative Officer
   Israel J. Floyd          54      Executive Vice President, Secretary and General Counsel
   Van Billet               46      Senior Vice President and Chief Financial Officer
   Robert C. Flexon         42      Vice President, Business Analysis and Controller
   Richard L. Fluri         57      Vice President, Human Resources
   Bruce W. Jester          49      Vice President, Taxes
   Stuart C. Shears         50      Vice President and Treasurer
   Allen A. Spizzo          43      Vice President, Corporate Affairs and Strategic Planning


ITEM 11. EXECUTIVE COMPENSATION:

        Information regarding executive compensation of Hercules' directors and
executive officers is included under the caption entitled "Compensation of
Directors" on page 14 of the Proxy Statement and the caption entitled "Report of
the Compensation Committee" on pages 17 of the Proxy Statement, and the caption
entitled "Compensation of Executive Officers" beginning on page 21 of the Proxy
Statement, and is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT:

        Information regarding beneficial ownership of Hercules common stock by
certain beneficial owners and by management of Hercules is included under the
caption entitled "Beneficial Ownership of Stock" on page 19 of the Proxy
Statement and is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS:

        In 2000, no director or officer had an involvement in such transactions
of a nature or magnitude to require disclosure under the applicable SEC
thresholds.


                                       68
   73
HERCULES INCORPORATED

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K:

         (a) Documents filed as part of this Report:

             1. Financial Statements

                See Item 8 for an Index to the Consolidated Financial Statements
                of Hercules Incorporated.

             2. Financial Statement Schedules:

                Schedule II - Valuation and Qualifying Accounts............   69

        All other schedules are omitted because they are not applicable, not
required, or the information required is either presented in the Notes to
Financial Statements or has not changed materially from that previously
reported.

             3. Exhibits:

                A complete listing of exhibits required is included in the
                Exhibit Index that precedes the exhibits filed with this Report.

         (b) Reports on Form 8-K.



                                                            Financial Statements
  Report           Date of Report           Item Nos.             Included
-----------      ------------------         ---------       --------------------
                                                   
Form 8-K         September 28, 2000            2,7                   Yes
Form 8-K/A       September 28, 2000            2,7                   Yes
Form 8-K          November 2, 2000             5,7                   No
Form 8-K          November 7, 2000             7,9                   No
Form 8-K          November 7, 2000             5,7                   No


HERCULES INCORPORATED

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS            (Dollars in millions)



-------------------------------------------------------------------------------------------------------
            Col. A.                 Col. B                  Col. C               Col. D       Col. E
-------------------------------  ------------    ----------------------------   ----------  -----------
                                                           Additions
                                                 ----------------------------

                                  Balance at     Charged to                                 Balance at
                                 beginning of    costs and       Charged to                   end of
          Description               period        expenses     other accounts   Deductions    period
-------------------------------------------------------------------------------------------------------
                                                                             
YEAR 2000

Allowance for doubtful accounts      $ 16           $21                          (10)          $ 27
Tax valuation allowance                16            12                                          28

YEAR 1999

Allowance for doubtful accounts      $ 13           ---           $ 3  (a)       ---           $ 16
Tax valuation allowance                12           ---             4  (a)       ---             16

YEAR 1998

Allowance for doubtful accounts       $ 3           ---           $10   (a)      ---           $ 13
Tax valuation allowance                12           ---           ---            ---             12
-------------------------------------------------------------------------------------------------------


(a) Primarily a result of 1998 acquisitions, including subsequent purchase price
    allocation adjustments.


                                       69
   74
HERCULES INCORPORATED

                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on April 11, 2001.

                                          HERCULES INCORPORATED

                                          /s/ VAN BILLET
                                      By: ______________________________________
                                          Van Billet, Senior Vice President and
                                          Chief Financial Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant in the capacities indicated on April 11, 2001.

PRINCIPAL EXECUTIVE OFFICERS AND DIRECTORS:


                                                        
                                                            /s/ THOMAS L. GOSSAGE
         Chairman and Chief Executive Officer               ________________________________
                                                            Thomas L. Gossage

                                                            /s/ GEORGE MACKENZIE
         Vice Chairman and Executive Vice President         ________________________________
                                                            George MacKenzie

PRINCIPAL FINANCIAL OFFICER:
                                                            /s/ VAN BILLET
         Senior Vice President and Chief Financial Officer  ________________________________
                                                            Van Billet

PRINCIPAL ACCOUNTING OFFICER:
                                                            /s/ ROBERT C. FLEXON
         Vice President, Business Analysis and Controller   ________________________________
                                                            Robert C. Flexon

DIRECTORS:
      /s/ THOMAS L. GOSSAGE                                 /s/ ROBERT G. JAHN
      ________________________________                      ________________________________
      Thomas L. Gossage                                     Robert G. Jahn

      /s/ GEORGE MACKENZIE                                  /s/ GAYNOR N. KELLEY
      ________________________________                      ________________________________
      George MacKenzie                                      Gaynor N. Kelley

      /s/ JOHN G. DROSDICK                                  /s/ RALPH L. MACDONALD, JR.
      ________________________________                      ________________________________
      John G. Drosdick                                      Ralph L. MacDonald, Jr.

      /s/ RICHARD M. FAIRBANKS, III                         /s/ H. EUGENE MCBRAYER
      ________________________________                      ________________________________
      Richard M. Fairbanks, III                             H. Eugene McBrayer

      /s/ ALAN R. HIRSIG                                    /s/ PETER MCCAUSLAND
      ________________________________                      ________________________________
      Alan R. Hirsig                                        Peter McCausland

      /s/ EDITH E. HOLIDAY                                  /s/ JOHN A. H. SHOBER
      ________________________________                      ________________________________
      Edith E. Holiday                                      John A. H. Shober

                                                            /s/ PAULA A. SNEED
                                                            ________________________________
                                                            Paula A. Sneed



                                       70
   75
HERCULES INCORPORATED

                                  EXHIBIT INDEX



NUMBER                                DESCRIPTION                                         INCORPORATED BY REFERENCE TO
                                                                           
2-A             Agreement and Plan of Merger among Hercules, Water               Exhibit 2.1, BetzDearborn Inc. Current Report
                Acquisition Company and BetzDearborn Inc., dated July            on Form 8-K, filed July 30, 1998
                30, 1998

3-A.1           Restated Certificate of Incorporation of Hercules, as            Exhibit 3-A, Annual Report on form 10-K filed
                revised and amended July 6, 1988                                 March 26, 1993

3-A.2           Certificate of Amendment dated October 24, 1995, to              Exhibit 4.1a, Registration Statement on Form
                Hercules' Restated Certificate of Incorporation as               S-3, filed September 15, 1998
                revised and amended July 5, 1998


3-B             By-Laws of Hercules, as revised and amended October 30,          Exhibit 3-B, Annual Report on Form 10-K filed
                1991                                                             March 26, 1993

4-A             Officers' Certificate, dated as of March 17, 1999,               Exhibit 4.1, Current Report on Form 8-K dated
                pursuant to the Junior Subordinated Debentures                   March 17, 1999
                Indenture between Hercules and Chase

4-B             Form of Preferred Securities Guarantee by Hercules and           Exhibit 4.28, Amendment No. 1 to Registration
                Chase, with respect to Hercules Trust I                          Statement on Form S-3, filed October 29, 1998

4-C             Form of Amended and Restated Trust Agreement of                  Exhibit 4.13, Amendment No. 1 to Registration
                Hercules Trust I                                                 Statement on Form S-3, filed October 29, 1998

4-D             Form of 9.42% Trust Originated Preferred Securities of           Exhibit 4.2, Current Report on Form 8-K, dated
                Hercules Trust I                                                 March 17, 1999

4-E             Form of 9.42% Junior Subordinated Deferrable Interest            Exhibit 4.3, Current Report on Form 8-K, dated
                Debentures due 2029                                              March 17, 1999

4-F             Officer's Certificate, dated as of July 27, 1999,                Exhibit 4.1, Current Report on Form 8-K, dated
                pursuant to the Junior Subordinated Debentures                   July 27, 1999
                Indenture between Hercules and Chase, dated as of
                November 12, 1998

4-G             Amended and Restated Trust Agreement of Hercules Trust           Exhibit 4.2, Current Report on Form 8-K, dated
                II, dated as of July 27, 1999, together with Annex I             July 27, 1999
                thereto

4-H             Unit Agreement, dated July 27, 1999, among Hercules,             Exhibit 4.3, Current Report on Form 8-K, dated
                Hercules Trust II and The Chase Manhattan Bank, as unit          July 27, 1999
                agent

4-I             Warrant Agreement, dated July 27, 1999, between Hercules         Exhibit 4.4, Current Report on Form 8-K, dated
                and The Chase Manhattan Bank, as warrant agent                   July 27, 1999

4-J             Form of Series A Junior Subordinated Deferrable                  Exhibit 4.5, Current Report on Form 8-K, dated
                Interest Debentures                                              July 27, 1999

4-K             Form of Trust II Preferred Securities                            Exhibit 4.6, Current Report on Form 8-K, dated
                                                                                 July 27, 1999

4-L             Form of CRESTS Unit                                              Exhibit 4.7, Current Report on Form 8-K, dated
                                                                                 July 27, 1999

4-M             Form of Warrant                                                  Exhibit 4.8, Current Report on Form 8-K, dated
                                                                                 July 27, 1999

4-N             Rights Agreement, dated as of August 24, 2000, between           Exhibit 4.1 to Hercules Registration of
                Hercules Incorporated and Chase Mellon Shareholder               Certain Classes of Securities on Form 8-A
                Services, L.L.C.                                                 filed August 10, 2000



                                       71
   76
HERCULES INCORPORATED



NUMBER                                DESCRIPTION                                         INCORPORATED BY REFERENCE TO
                                                                           
4-O             Indenture, dated as of November 14, 2000, between                Exhibit 4-A, Quarterly Report on Form 10-Q,
                Hercules Incorporated, as issuer and Wells Fargo Bank            filed November 14, 2000
                Minnesota, N.A., as trustee (including the form of
                11-1/8% senior notes due 2007 included as Exhibit A
                thereto).

4-P             Registration Rights Agreement, dated as of November 14,          Exhibit 4-B Quarterly Report on Form 10-Q,
                2000, among Hercules Incorporated and all of its                 filed November 14, 2000
                domestic subsidiaries and Donaldson, Lufkin & Jenrette
                Securities Corporation and Credit Suisse First Boston
                Corporation, as the initial purchasers.


Hercules is party to several long-term debt instruments under which in each case
the total amount of securities Authorized does not exceed 10% of the total
assets of Hercules. Hercules agrees to furnish a copy of such instruments to the
Securities and Exchange Commission upon request.


                                                                           
10-A            Hercules Executive Survivor Benefit Plan                         Exhibit 10-D, Annual Report on Form 10-K,
                                                                                 filed March 27, 1981

10-B            Hercules Phantom Stock Plan                                      Exhibit E, Notice Annual Meeting and Proxy
                                                                                 Statement, dated February 14, 1986

10-C            Hercules Deferred Compensation Plan                              Exhibit 10-I, Annual Report on Form 10-K,
                                                                                 filed March 29, 1988

10-D            Hercules Annual Management Incentive Compensation Plan           Exhibit 10-H, Annual Report on Form 10-K,
                                                                                 filed March 26, 1993

10-E            Hercules 1993 Nonemployee Director Stock Accumulation            Exhibit 4.1, Registration Statement on Form
                Plan                                                             S-8, filed July 16, 1993

10-F            Hercules Deferred Compensation Plan for Nonemployee              Exhibit 10-J, Annual Report Form 10-K, filed
                Directors                                                        March 26, 1993

10-G            Hercules Employee Pension Restoration Plan                       Exhibit 10-L, Annual Report on Form 10-K,
                                                                                 filed March 26, 1993

10-H            Form of Employment Contract between Hercules and                 Exhibit 10-J, Annual Report on Form 10-K,
                certain of its officers                                          filed March 29, 1988

10-I            Form of Indemnification Agreement between Hercules and           Annex II, Notice of Annual Meeting and Proxy
                certain officers and directors of Hercules                       Statement, dated February 19, 1987*

10-J            Employment Agreement effective August 1, 1998, between           Exhibit 10-T, Annual Report on Form 10-K,
                Hercules and Vincent J. Corbo                                    filed March 30, 1999

10-K            Hercules Amended and Restated Long Term Incentive                Exhibit 10-K, Annual Report on Form 10-K,
                Compensation Plan                                                filed March 29, 2000

10-L            BetzDearborn Inc. Employee Stock Ownership and 401(k)            Exhibit 10-L, Annual Report on Form 10-K,
                Plan                                                             filed March 29, 2000

10-M            Amended and Restated Credit Agreement, dated April 19, 1999,     Exhibit 10.2, Current Report on Form 8-K,
                among Hercules, NationsBank, N.A., as  Administrative Agent,     dated April 19, 1999
                and the lenders party thereto

10-N            Underwriting Agreement, dated March 12, 1999, among              Exhibit 1.1, Current Report on Form 8-K, dated
                Hercules, Hercules Trust I and the Underwriters named            March 17, 1999
                therein

10-O            CRESTS Units Underwriting Agreement, dated July 21,              Exhibit 1.1, Current Report on Form 8-K, dated
                1999, among Hercules, Hercules Trust II and the                  July 27, 1999
                Underwriters named therein

10-P            Common Stock Underwriting Agreement, dated July 21,              Exhibit 1.2, Current Report on Form 8-K, dated
                1999, among Hercules and the Underwriters named therein          July 27, 1999



                                       72
   77
HERCULES INCORPORATED



NUMBER                                DESCRIPTION                                         INCORPORATED BY REFERENCE TO
                                                                           
10-Q            First Amendment to Amended and Restated Credit                   Exhibit 10-A, Quarterly Report on Form 10-Q,
                Agreement, dated March 31, 2000, among Hercules                  filed August 15, 2000
                Incorporated, Betz Dearborn Canada, certain
                subsidiaries of Hercules, the several banks and other
                financial institutions identified in the agreement and
                Bank of America, N.A., as administrative agent, and
                Bank of America Canada, as Canadian administrative
                agent.

10-R            Second Amendment to Amended and Restated Credit                  Exhibit 10-B, Quarterly Report on Form 10-Q,
                Agreement, dated July 26, 2000, among Hercules                   filed August 15, 2000
                Incorporated, BetzDearborn Canada, certain subsidiaries
                of Hercules, the several banks and other financial
                institutions identified in the agreement and Bank of
                America, N.A., as administrative agent, and Bank of
                America Canada, as Canadian administrative agent.

10-S            Share Purchase Agreement, dated as of August 10, 2000,           Exhibit 2-1, Current Report on Form 8-K, dated
                among CP Kelco ApS (formerly known as Hercules                   September 28, 2000
                Copenhagen ApS), Hercules Investment ApS, Hercules
                Incorporated, Lehman FG Newco, Inc., WSP, Inc. and
                Hercules Holding BV/BVBA.

10-T*           Third Amendment to Amended and Restated Credit
                Agreement, dated November 14, 2000, among Hercules
                Incorporated, BetzDearborn Canada, certain subsidiaries
                of Hercules, the several banks and other financial
                institutions identified in the agreement, and Bank of
                America, N.A., as administrative agent, and Bank of
                America Canada, as Canadian administrative agent.

10-U            First Amendment to Amended and Restated Credit                   Exhibit 10-A, Quarterly Report on Form 10-Q,
                Agreement, dated March 31, 2000, among Hercules                  filed August 15, 2000
                Incorporated, BetzDearborn Canada, certain subsidiaries
                of Hercules, the several banks and other financial
                institutions identified in the agreement and Bank of
                America, N.A., as administrative agent, and Bank of
                America Canada Canadian administrative agent.

21              Subsidiaries of Registrant                                       See Part II, Item 8 on page 66 of this 2000
                                                                                 Form 10-K


        *This document is being filed to incorporate revisions and corrections
made after it was filed as Exhibit 10-C to Hercules' Quarterly Report on Form
10-Q for the quarterly period ended September 30, 2000, filed on November 14,
2000.


                                       73