e10vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the fiscal year-ended December 31, 2008
or
|
|
|
o |
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 [NO FEE REQUIRED] |
For the transition period from to
Commission file Number: 0-19028
CCFNB BANCORP, INC.
(Name of registrant as specified in its charter)
|
|
|
PENNSYLVANIA
|
|
23-2254643 |
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number) |
|
|
|
232 East Street, Bloomsburg, Pennsylvania
(Address of principal executive offices)
|
|
17815
(Zip Code) |
Registrants telephone number, including area code: (570) 784-4400
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $1.25 per
share
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act. Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to section 13 or
section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such
shorter period that the Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of Registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
o | Accelerated filer
o | Non-accelerated filer
o (Do not check if a smaller
reporting company) | Smaller reporting company þ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act.) Yes o No þ
The aggregate market value of the voting and non-voting common equity held by non-affiliates
computed by reference to the price at which the common equity was last sold, or the average bid and
asked price of such common equity, as of the last business day of the Registrants most recently
completed second fiscal quarter.$28,939,351 as of June 30, 2008.
As of March 10, 2009, the Registrant had outstanding 2,253,959 shares of its common stock, par
value $1.25 per share.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants definitive proxy statement prepared in connection with its annual
meeting of Shareholders to be held May 19, 2009, are incorporated by reference into parts III and
IV of this report.
CCFNB BANCORP, INC.
FORM 10-K
INDEX
|
|
|
|
|
|
|
|
|
|
|
Page |
|
|
PART I |
|
|
|
|
Item 1.
|
|
Business
|
|
|
3 |
|
Item 1A.
|
|
Risk Factors
|
|
|
11 |
|
Item 1B.
|
|
Unresolved Staff Comments
|
|
|
13 |
|
Item 2.
|
|
Properties
|
|
|
14 |
|
Item 3.
|
|
Legal Proceedings
|
|
|
14 |
|
Item 4.
|
|
Submission of Matters to a Vote of Security Holders
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
PART II |
|
|
|
|
Item 5.
|
|
Market for the Registrants Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
|
|
14 |
|
Item 6.
|
|
Selected Financial Data
|
|
|
16 |
|
Item 7.
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
17 |
|
Item 7A.
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
30 |
|
Item 8.
|
|
Financial Statements and Supplementary Data
|
|
|
31 |
|
Item 9.
|
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
|
60 |
|
Item 9A(T)
|
|
Controls and Procedures
|
|
|
60 |
|
Item 9B.
|
|
Other Information
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
PART III |
|
|
|
|
Item 10.
|
|
Directors, Executive Officers and Corporate Governance
|
|
|
62 |
|
Item 11.
|
|
Executive Compensation
|
|
|
62 |
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
|
|
|
62 |
|
Item 13.
|
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
62 |
|
Item 14.
|
|
Principal Accounting Fees and Services
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
PART IV |
|
|
|
|
Item 15.
|
|
Exhibits, Financial Statements Schedules
|
|
|
63 |
|
SIGNATURES |
|
|
65 |
|
INDEX TO EXHIBITS |
|
|
66 |
|
2
PART I
Item 1. Business
General
We are a registered financial holding company, bank holding company, and Pennsylvania business
corporation, and are headquartered in Bloomsburg, Pennsylvania. We have one wholly-owned bank
subsidiary which is First Columbia Bank & Trust Co.(the Bank). A substantial part of our
business consists of the management and supervision of the Bank. Our principal source of income is
dividends paid by the Bank. At December 31, 2008, we had approximately:
|
|
|
$568 million in total assets; |
|
|
|
|
$320 million in loans; |
|
|
|
|
$434 million in deposits; and |
|
|
|
|
$61 million in stockholders equity. |
The Bank is a state-chartered bank and a member of the Federal Reserve System whose deposits
are insured by the Bank Insurance Fund of the FDIC. The Bank is a full-service commercial bank
providing a range of services and products, including time and demand deposit accounts, consumer,
commercial and mortgage loans to individuals and small to medium-sized businesses in its
Northcentral Pennsylvania market area. The Bank also operates a full-service trust department.
Third-party brokerage services are also resident in the Banks office in Lightstreet, Pennsylvania.
At December 31, 2008, the Bank had 13 branch banking offices which are located in the Pennsylvania
counties of Columbia, Luzerne, and Northumberland.
We consider our branch banking offices to be a single operating segment, because these
branches have similar:
|
|
|
economic characteristics, |
|
|
|
|
products and services, |
|
|
|
|
operating processes, |
|
|
|
|
delivery systems, |
|
|
|
|
customer bases, and |
|
|
|
|
regulatory oversight. |
We have not operated any other reportable operating segments in the 3-year period ended
December 31, 2008. We have combined financial information for our third-party brokerage operation
with our financial information, because this company does not meet the quantitative threshold for a
reporting operating segment.
We hold a 50 percent interest in a local insurance agency. The name of this agency is
Neighborhood Group, Inc. and trades under the fictitious name of Neighborhood Advisors (insurance
agency). Through this joint venture, we sell insurance products and services. We account for this
local insurance agency using the equity method of accounting.
As of December 31, 2008, we had 184 employees on a full-time equivalent basis. The
Corporation and the Bank are not parties to any collective bargaining agreement and employee
relations are considered to be good.
Supervision and Regulation
The following discussion sets forth the material elements of the regulatory framework
applicable to us and the Bank and provides certain specific information. This regulatory framework
is primarily intended for the protection of investors in our common stock, depositors at the Bank
and the Bank Insurance Fund that insures bank deposits. To the extent that the following
information describes statutory and regulatory provisions, it is qualified by reference to those
provisions. A change in the statutes, regulations or regulatory policies applicable to us or the
Bank may have a material effect on our business.
Intercompany Transactions
Various governmental requirements, including Sections 23A and 23B of the Federal Reserve Act
and Regulation W of the Federal Reserve Board, limit borrowings by us from the Bank and also limit
various other transactions between us and the Bank. For example, Section 23A of the Federal
Reserve Act limits to no more than ten percent of its total capital the aggregate outstanding
amount of the Banks loans and other covered transactions with any particular non-bank affiliate
(including a financial subsidiary) and limits to no more than 20 percent of its total capital the
aggregate outstanding amount of the Banks covered transactions with all of its affiliates
(including financial subsidiaries). At December 31, 2008, approximately $11 million was available
for loans to us
3
from the Bank. Section 23A of the Federal Reserve Act also generally requires that the Banks loans to
its non-bank affiliates (including financial subsidiaries) be secured, and Section 23B of the
Federal Reserve Act generally requires that the Banks transactions with its non-bank affiliates
(including financial subsidiaries) be on arms-length terms. Also, we, the Bank, and any financial
subsidiary are prohibited from engaging in certain tie-in arrangements in connection with
extensions of credit or provision of property or services.
Supervisory Agencies
As a Pennsylvania-chartered bank, the Bank is subject to primary supervision, regulation, and
examination by the Pennsylvania Department of Banking and secondary regulation by the FDIC. The
Bank is subject to extensive statutes and regulations that significantly affect its business and
activities. The Bank must file reports with its regulators concerning its activities and financial
condition and obtain regulatory approval to enter into certain transactions. The Bank is also
subject to periodic examinations by its regulators to ascertain compliance with various regulatory
requirements. Other applicable statutes and regulations relate to insurance of deposits, allowable
investments, loans, leases, acceptance of deposits, trust activities, mergers, consolidations,
payment of dividends, capital requirements, reserves against deposits, establishment of branches
and certain other facilities, limitations on loans to one borrower and loans to affiliated persons,
activities of subsidiaries and other aspects of the business of banks. Recent federal legislation
has instructed federal agencies to adopt standards or guidelines governing banks internal
controls, information systems, loan documentation, credit underwriting, interest rate exposure,
asset growth, compensation and benefits, asset quality, earnings and stock valuation, and other
matters. The federal banking agencies have great flexibility in implementing standards on asset
quality, earnings, and stock valuation. Regulatory authorities have broad flexibility to initiate
proceedings designed to prohibit banks from engaging in unsafe and unsound banking practices.
We and the Bank are also affected by various other governmental requirements and regulations,
general economic conditions, and the fiscal and monetary policies of the federal government and the
Federal Reserve Board. The monetary policies of the Federal Reserve Board influence to a
significant extent the overall growth of loans, leases, investments, deposits, interest rates
charged on loans, and interest rates paid on deposits. The nature and impact of future changes in
monetary policies are often not predictable.
We are subject to the jurisdiction of the SEC for matters relating to the offering and sale of
our securities. We are also subject to the SECs rules and regulations relating to periodic
reporting, insider trader reports and proxy solicitation materials. Our common stock is not listed
for quotation of prices on The NASDAQ Stock Market or any other nationally-recognized stock
exchange. However, daily bid and asked price quotations are maintained on the interdealer
electronic bulletin board system.
Support of the Bank
Under current Federal Reserve Board policy, we are expected to act as a source of financial
and managerial strength to the Bank by standing ready to use available resources to provide
adequate capital funds to the Bank during periods of financial adversity and by maintaining the
financial flexibility and capital-raising capacity to obtain additional resources for assisting the
Bank. The support expected by the Federal Reserve Board may be required at times when we may not
have the resources or inclination to provide it.
If a default occurred with respect to the Bank, any capital loans to the Bank from us would be
subordinate in right of payment to payment of the Bank depositors and certain of its other
obligations.
Liability of Commonly Controlled Banks
The Bank can be held liable for any loss incurred, or reasonably expected to be incurred, by
the FDIC in connection with:
|
|
|
the default of a commonly controlled FDIC-insured depository institution or |
|
|
|
|
any assistance provided by the FDIC to a commonly controlled FDIC-insured depository
institution in danger of default. |
Default generally is defined as the appointment of a conservator or receiver, and in danger
of default generally is defined as the existence of certain conditions indicating that a default
is likely to occur in the absence of regulatory assistance.
Depositor Preference Statute
In the liquidation or other resolution of the Bank by any receiver, federal legislation
provides that deposits and certain claims for administrative expenses and employee compensation
against the Bank are afforded a priority over the general unsecured claims against the Bank,
including federal funds and letters of credit.
Allowance For Loan Losses
4
Commercial loans and commercial real estate loans comprised 48.7 percent of our total
consolidated loans as of December 31, 2008. Commercial loans are typically larger than residential
real estate loans and consumer loans. Because our loan portfolio
contains a significant number of commercial loans and commercial real estate loans with relatively
large balances, the deterioration of one or a few of these loans may cause a significant increase
in nonperforming loans. An increase in nonperforming loans could result in a loss of earnings from
these loans and an increase in the provision for loan losses and loan charge-offs.
We maintain an allowance for loan losses to absorb any loan losses based on, among other
things, our historical experience, an evaluation of economic conditions, and regular reviews of any
delinquencies and loan portfolio quality. We cannot assure you that charge-offs in future periods
will not exceed the allowance for loan losses or that additional increases in the allowance for
loan losses will not be required. Additions to the allowance for loan losses would result in a
decrease in our net income and, possibly, our capital.
In evaluating our allowance for loan losses, we divide our loans into the following
categories:
|
|
|
commercial, |
|
|
|
|
real estate mortgages, |
|
|
|
|
consumer, and |
|
|
|
|
unallocated. |
We evaluate some loans as a group and some individually. We use the following criteria in
choosing loans to be evaluated individually:
|
|
|
by risk profile, and |
|
|
|
|
by past due status. |
After our evaluation of these loans, we allocate portions of our allowance for loan losses to
categories of loans based upon the following considerations:
|
|
|
historical trends, |
|
|
|
|
economic conditions, and |
|
|
|
|
any known deterioration. |
We use a self-correcting mechanism to reduce differences between estimated and actual losses.
We will, on an annual basis, weigh our loss experience among the various categories and reallocate
the allowance for loan losses.
For a more in-depth presentation of our allowance for loan losses and the components of this
allowance, please refer to Item 7 of this report under Managements Discussion and Analysis of
Financial Condition and Results of Operations at Provision for Loan Losses, Allowance for Loan
Losses, and Non-performing Loans, as well as Note 4, Item 8 to this report.
Sources of Funds
General. Our primary source of funds is the cash flow provided by our investing activities,
including principal and interest payments on loans and mortgage-backed and other securities. Our
other sources of funds are provided by operating activities (primarily net income) and financing
activities, including borrowings and deposits.
Deposits. We offer a variety of deposit accounts with a range of interest rates and terms. We
currently offer savings accounts, NOW accounts, money market accounts, demand deposit accounts and
certificates of deposit. The flow of deposits is influenced significantly by general economic
conditions, changes in prevailing interest rates, pricing of deposits and competition. Our
deposits are primarily obtained from areas surrounding our banking offices. We rely primarily on
marketing, new products, service and long-standing relationships with customers to attract and
retain these deposits. At December 31, 2008, our deposits totaled $434 million. Of the total
deposit balance, $29 million or 6.7 percent represent Individual Retirement Accounts and $58
million or 13.4 percent represent certificates of deposit in amounts of $100,000 or more.
When we determine the levels of our deposit rates, consideration is given to local
competition, yields of U.S. Treasury securities and the rates charged for other sources of funds.
We have maintained a high level of core deposits, which has contributed to our low cost of funds.
Core deposits include savings, money market, NOW and demand deposit accounts, which, in the
aggregate, represented 48.0 percent of total deposits at December 31, 2008 and 46.3 percent of
total deposits at December 31, 2007.
We are not dependent for deposits nor exposed by loan concentrations to a single customer, or
to a small group of customers of which the loss of any one or more of which would have a materially
adverse effect on our financial condition.
5
For a further discussion of our deposits, please refer to Item 7 of this report under
Managements Discussion and Analysis of Financial Condition and Results of Operations at
Deposits, as well as Note 7, Item 8 to this report.
Capital Requirements
We are subject to risk-based capital requirements and guidelines imposed by the Federal
Reserve Board. For this purpose, bank holding companys consolidated assets and certain specified
off-balance sheet commitments are assigned to four risk categories, each weighted differently based
on the level of credit risk that is ascribed to those assets or commitments. In addition,
risk-weighted assets are adjusted for low-level recourse and market-risk equivalent assets. A
banks or bank holding companys capital, in turn, includes the following tiers:
|
|
|
core (Tier 1) capital, which includes common equity, non-cumulative perpetual
preferred stock, a limited amount of cumulative perpetual preferred stock, and minority
interests in equity accounts of consolidated subsidiaries, less goodwill, certain
identifiable intangible assets, and certain other assets; and |
|
|
|
|
supplementary (Tier 2) capital, which includes, among other items, perpetual
preferred stock not meeting the Tier 1 definition, mandatory convertible securities,
subordinated debt and allowances for loan and lease losses, subject to certain
limitations, less certain required deductions. |
We, like other bank holding companies, are required to maintain Tier 1 and Total Capital
(the sum of Tier 1 and Tier 2 capital, less certain deductions) equal to at least four percent and
eight percent of our total risk-weighted assets (including certain off-balance sheet items, such as
unused lending commitments and standby letters of credit), respectively. At December 31, 2008, we
met both requirements, with Tier 1 and Total Capital equal to 15.4 percent and 16.5 percent of
total risk-weighted assets.
The Federal Reserve Board has adopted rules to incorporate market and interest rate risk
components into their risk-based capital standards. Under these market-risk requirements, capital
will be allocated to support the amount of market risk related to a financial institutions ongoing
trading activities.
The Federal Reserve Board also requires bank holding companies to maintain a minimum Leverage
Ratio (Tier 1 capital to adjusted total assets) of three percent if the bank holding company has
the highest regulatory rating and meets certain other requirements, or of three percent plus an
additional cushion of at least one to two percentage points if the bank holding company does not
meet these requirements. At December 31, 2008, our leverage ratio was 9.3 percent.
The Federal Reserve Board may set capital requirements higher than the minimums noted above
for holding companies whose circumstances warrant it. For example, bank holding companies
experiencing or anticipating significant growth may be expected to maintain strong capital
positions substantially above the minimum supervisory levels without significant reliance on
intangible assets. Furthermore, the Federal Reserve Board has indicated that it will consider a
Tangible Tier 1 Leverage Ratio (deducting all intangibles) and other indications of capital
strength in evaluating proposals for expansion or new activities, or when a bank holding company
faces unusual or abnormal risk. The Federal Reserve Board has not advised us of any specific
minimum leverage ratio applicable to us.
Failure to meet capital requirements could subject the Bank to a variety of enforcement
remedies, including the termination of deposit insurance by the FDIC, and to certain restrictions
on its business. The Federal Deposit Insurance Corporation Improvements Act of 1991 (FDICIA),
among other things, identifies five capital categories for insured banks well capitalized,
adequately capitalized, undercapitalized, significantly undercapitalized, and critically
undercapitalized and requires federal bank regulatory agencies to implement systems for prompt
corrective action for insured banks that do not meet minimum capital requirements based on these
categories. The FDICIA imposed progressively more restrictive constraints on operations,
management, and capital distributions, depending on the category in which an institution is
classified. Unless a bank is well capitalized, it is subject to restrictions on its ability to
offer brokered deposits, on pass-through insurance coverage for certain of its accounts, and on
certain other aspects of its operations. FDICIA generally prohibits a bank from paying any
dividend or making any capital distribution or paying any management fee to its holding company if
the bank would thereafter be undercapitalized. An undercapitalized bank is subject to regulatory
monitoring and may be required to divest itself of or liquidate subsidiaries. Holding companies of
such institutions may be required to divest themselves of such institutions or divest themselves of
or liquidate other affiliates. An undercapitalized bank must develop a capital restoration plan,
and its parent bank holding company must guarantee the banks compliance with the plan up to the
lesser of five percent of the banks assets at the time it became undercapitalized or the amount
needed to comply with the plan. Critically undercapitalized institutions are prohibited from
making payments of principal and interest on subordinated debt and are generally subject to the
mandatory appointment of a conservator or receiver.
Brokered Deposits
6
Under FDIC regulations, no FDIC-insured bank can accept brokered deposits unless it (1) is
well capitalized, or (2) is adequately capitalized and receives a waiver from the FDIC. In
addition, these regulations prohibit any bank that is not well capitalized from paying an interest
rate on brokered deposits in excess of three-quarters of one percentage point over certain
prevailing market rates. As of December 31, 2008, the Bank held no brokered deposits.
Dividend Restrictions
We are a legal entity separate and distinct from the Bank. In general, under Pennsylvania
law, we cannot pay a cash dividend if such payment would render us insolvent. Our revenues consist
primarily of dividends paid by the Bank. The Pennsylvania Banking Code of 1965 limits the amount
of dividends the Bank can pay to us without regulatory approval. The Bank may declare and pay
dividends to us if:
|
|
|
the Banks surplus is at least equal to its paid-in capital, and |
|
|
|
|
the payment of the dividend would not reduce the Banks surplus below the required
level. |
At December 31, 2008, approximately $15,103,000 was available for payment of dividends to us.
In addition, federal bank regulatory authorities have authority to prohibit the Bank from
engaging in an unsafe or unsound practice in conducting its business. Depending upon the financial
condition of the bank in question, the payment of dividends could be deemed to constitute an unsafe
or unsound practice. The ability of the Bank to pay dividends in the future is currently
influenced, and could be further influenced, by bank regulatory policies and capital guidelines.
Deposit Insurance Reform Laws
On February 8, 2006, the President signed the Federal Deposit Insurance Reform Act of 2005,
and, on February 15, 2006, the President signed into law The Federal Deposit Insurance Reform
Conforming Amendments of Act 2005 (collectively, the Reform Act).
According to the FDIC, the Reform Act provides for the following changes:
|
|
|
Merging the Bank Insurance Fund (BIF) and the Savings Association Insurance Fund
(SAIF) into a new fund, the Deposit Insurance Fund (DIF). This change was made
effective March 31, 2006. |
|
|
|
|
Increasing the coverage limit for retirement accounts to $250,000 and indexing
the coverage limit for retirement accounts to inflation as with the general deposit
insurance coverage limit. This change was made effective April 1, 2006. |
|
|
|
|
Establishing a range of 1.15 percent to 1.50 percent within which the FDIC Board
of Directors may set the Designated Reserve Ratio (DRR). |
|
|
|
|
Allowing the FDIC to manage the pace at which the reserve ratio varies within
this range. |
|
1. |
|
If the reserve ratio falls below 1.15 percent or is
expected to within six months the FDIC must adopt a restoration plan that
provides that the DIF will return to 1.15 percent generally within 5 years. |
|
|
2. |
|
If the reserve ratio exceeds 1.35 percent, the FDIC must
generally dividend to BIF members half of the amount above the amount
necessary to maintain the DIF at 1.35 percent, unless the FDIC Board,
considering statutory factors, suspends the dividends. |
|
|
3. |
|
If the reserve ratio exceeds 1.5 percent, the FDIC must
generally dividend to BIF members all amounts above the amount necessary to
maintain the DIF at 1.5 percent. |
|
|
|
Eliminating the restrictions on premium rates based on the DRR and granting the
FDIC Board the discretion to price deposit insurance according to risk for all
insured institutions regardless of the level of the reserve ratio. |
|
|
|
|
Granting a one-time initial assessment credit (of approximately $4.7 billion) to
recognize institutions past contributions to the fund. |
Under the Reform Act, the former Columbia County Farmers National Bank received a one-time
assessment credit of $183,000 in 2007 which offset the cost of higher deposit insurance
premiums. At year end 2008, the remaining credit available to us was $2,000. We do not
anticipate that these higher FDIC deposit insurance premiums will have a material adverse
effect on our net income for 2009.
TARP Capital Purchase Program
On October 3, 2008, President Bush signed into law the Emergency Economic Stabilization Act of
2008 (the EESA). Pursuant to the EESA, the United States Treasury has the authority to, among
other things, invest in financial institutions and purchase mortgages, mortgage-backed securities
and certain other financial instruments from financial institutions, in an aggregate
7
amount up to $700 billion, for the purpose of stabilizing and providing liquidity to the United States financial
markets. On October 14, 2008, the United States Treasury announced a plan, referred to as the
Capital Purchase Program, or the CPP, to invest up to $250 billion of this $700 billion amount in
certain eligible United States banks, thrifts and their holding companies in the form of
non-voting, senior preferred stock initially paying quarterly dividends at a 5% annual rate. In
the event the United States Treasury makes any such senior preferred investment in any company it
will also receive 10-year warrants to acquire common shares of the company having an aggregate
market price of 15% of the amount of the senior preferred investment.
Our Board of Directors reviewed three reasons why we may want to participate in the CPP:
|
|
|
to proactively recapitalize First Columbia Bank & Trust Co. (Bank) if the Board of
Directors anticipated future reductions in the Banks capital caused, for example, by
loan and investment losses; |
|
|
|
|
if we thought the probability was high that we would acquire a troubled bank, a
healthy bank or one or more branches over the next three years; and |
|
|
|
|
if as a result of our market going through a shake up due to mergers of significant
financial institutions, significant assets could migrate to the Bank causing much larger
than expected asset growth. |
The Board of Directors reviewed the general requirements under the CPP, including operational
restrictions that would be imposed, such as:
|
|
|
issuance of non-voting preferred stock at a 5% dividend rate which is equal to a rate
of approximately 7.69% on a pre-tax basis and which payment would have preference over
any dividend payments to our holders of common stock; |
|
|
|
|
issuance of stock purchase warrants to the United States Treasury equal to 15% of the
amount of CPP funds received with an exercise price at the current market level; |
|
|
|
|
restrictions on buy-backs of our common stock and no increase in the dividends to be
paid on our common stock; and |
|
|
|
|
if we decide to buy-back the preferred stock from the United States Treasury, we must
use funds generated from the sale of our securities which could cause a dilution in
value of the shares of common stock currently held by our stockholders. |
After a review of the above reasons, conditions and restrictions with respect to the TARP
Capital Purchase Program, our Board of Directors decided not to participate in the CPP.
Interstate Banking and Branching
Bank holding companies (including bank holding companies that also are financial holding
companies) are required to obtain the prior approval of the Federal Reserve Board before acquiring
more than five percent of any class of voting stock of any non-affiliated bank. Pursuant to the
Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the Interstate Banking and
Branching Act), a bank holding company may acquire banks located in states other than its home
state without regard to the permissibility of such acquisitions under state law, but subject to any
state requirement that the bank has been organized and operating for a minimum period of time, not
to exceed five years, and the requirement that the bank holding company, after the proposed
acquisition, controls no more than 10.0 percent of the total amount of deposits of insured
depository institutions in the United States and no more than 30.0 percent or such lesser or
greater amount set by state law of such deposits in that state.
Subject to certain restrictions, the Interstate Banking and Branching Act also authorizes
banks to merge across state lines to create interstate banks. The ability of banks to acquire
branch offices through purchases or openings of other branches is contingent, however, on the host
state having adopted legislation opting in to those provisions of Riegle-Neal. In addition, the
ability of a bank to merge with a bank located in another state is contingent on the host state not
having adopted legislation opting out of that provision of Riegle-Neal. Pennsylvania has opted in
to all of these provisions upon the condition that another host state has similar or reciprocal
requirements. As of the date of this report, we are not contemplating any interstate acquisitions
of a bank or a branch office.
Control Acquisitions
The Change in Bank Control Act prohibits a person or group of persons from acquiring control
of a bank holding company, unless the Federal Reserve Board has been notified and has not objected
to the transaction. Under a rebuttable presumption established by the Federal Reserve Board, the
acquisition of ten percent or more of a class of voting stock of a bank holding company
8
with a class of securities registered under Section 12 of the Exchange Act, such as we, would, under the
circumstances set forth in the presumption, constitute acquisition of control of the bank holding
company.
In addition, a company is required to obtain the approval of the Federal Reserve Board under
the Bank Holding Company Act before acquiring 25 percent (five percent in the case of an acquirer
that is a bank holding company) or more of any class of outstanding common stock of a bank holding
company, such as we, or otherwise obtaining control or a controlling influence over that bank
holding company.
Permitted Non-Banking Activities
The Federal Reserve Board permits us or our subsidiaries to engage in nonbanking activities
that are so closely related to banking or managing or controlling banks as to be a proper incident
thereto. The Federal Reserve Board requires us to serve as a source of financial and managerial
strength to the Bank and not to conduct our operations in an unsafe or unsound manner. Whenever
the Federal Reserve Board believes an activity that we perform or our control of a nonbank
subsidiary, other than a nonbank subsidiary of the Bank, constitutes a serious risk to the
financial safety, soundness or stability of the Bank and is inconsistent with sound banking
principles or the purposes of the federal banking laws, the Federal Reserve Board may require us to
terminate that activity or to terminate control of that subsidiary.
Community Reinvestment Act
The Community Reinvestment Act of 1977, as amended (CRA), and the regulations promulgated to
implement the CRA, are designed to create a system for bank regulatory agencies to evaluate a
depository institutions record in meeting the credit needs of its community. The Bank received a
satisfactory rating in its last CRA examination which was held in 2004.
Financial Services Modernization
We must comply with the Gramm-Leach-Bliley Act of 1999 (the GLB Act) in the conduct of our
operations. The GLB Act eliminates the restrictions placed on the activities of banks and bank
holding companies and creates two new structures, financial holding companies and financial
subsidiaries. We and the Bank are now allowed to provide a wider array of financial services and
products that were reserved only for insurance companies and securities firms. In addition, we can
now affiliate with an insurance company and a securities firm. We have elected to become a
financial holding company. A financial holding company has authority to engage in activities
referred to as financial activities that are not permitted to bank holding companies. A financial
holding company may also affiliate with companies that are engaged in financial activities. A
financial activity is an activity that does not pose a safety and soundness risk and is financial
in nature, incidental to an activity that is financial in nature, or complimentary to a financial
activity.
Privacy
Title V of the GLB Act creates a minimum federal standard of privacy by limiting the instances
which we and the Bank may disclose nonpublic personal information about a consumer of our products
or services to nonaffiliated third parties. The GLB Act distinguishes consumers from customers
for purposes of the notice requirements imposed by this Act. We are required to give a consumer a
privacy notice only if we intend to disclose nonpublic personal information about the consumer to a
nonaffiliated third party. However, by contrast, we are required to give a customer a notice of
our privacy policy at the time of the establishment of a customer relationship and then annually,
thereafter during the continuation of the customer relationship.
Terrorist Activities
The Office of Foreign Assets Control (OFAC) of the Department of the Treasury has, and will,
send us and our banking regulatory agencies lists of names of persons and organizations suspected
of aiding, harboring or engaging in terrorist acts. If the Bank finds a name on any transaction,
account or wire transfer that is on an OFAC list, the Bank must freeze such account, file a
suspicious activity report and notify the Federal Bureau of Investigation. The Bank has appointed
an OFAC compliance officer to oversee the inspection of its accounts and the filing of any
notifications.
The USA PATRIOT Act
The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and
Obstruct Terrorism (USA PATRIOT) Act of 2001 was enacted by Congress as a result of the terrorist
attack on the World Trade Center on September 11, 2001. Under the USA PATRIOT Act, financial
institutions are subject to prohibitions against specified financial transactions and account
relationships, as well as enhanced due diligence and know your customer standards in their
dealings with foreign financial institutions and foreign customers.
9
Subprime and Predatory Lending
The Federal Reserve Board has issued regulations which implement the Home Ownership and Equity
Protection Act (HOEPA). This Act imposes additional disclosure requirements and certain
substantive limitations on certain mortgage loans with rates or fees above specified levels. The
regulations lower the rate levels that trigger the application of HOEPA and include additional fees
in the calculation of the fee amount that triggers HOEPA. The loans that the Bank currently makes
are generally below the rate and fee levels that trigger HOEPA.
The Bank must also comply with a Pennsylvania law, Act 55 of 2001, the Mortgage Bankers and
Brokers and Consumer Equity Protection Act. This Act addresses what is known as predatory
lending, among other things, and is applicable to the Banks closed-end home equity mortgage
loans, involving property located in Pennsylvania, in an amount less than $100.0 thousand made at a
high cost, which is generally the rate and point triggers in the HOEPA. Those HOEPA triggers are:
|
|
|
An annual percentage rate exceeding 8.00 percentage points above comparable term U.S.
Treasury securities for first-lien mortgages and 10 percent for subordinate-lien
mortgages; and/or |
|
|
|
|
Total points and fees payable by the consumer at or before closing that exceed the
greater of 8.0 percent of the total loan amount or $583. The $583 is adjusted annually
by the annual percentage change in the Consumer Price Index. |
On July 8, 2008, Pennsylvania Governor Rendell signed into law Acts 56, 57, 58, 59 and 60 of
2008 which pertain to the mortgage industry in Pennsylvania. Act 56 of 2008 combined two mortgage
licensing laws that pertain to first and secondary lien residential mortgage lending into a single
licensing law and requires individuals engaged in nonclerical mortgage activities to obtain
separate individual mortgage originator licenses. Act 57 of 2008 amended the Pennsylvania Usury
Law by increasing from $50,000 to $217,873 the applicability of the usury law to residential
mortgage loans. Act 58 of 2008 authorizes the Department of Banking to require initial and renewal
license applicants for lender and broker licenses to use a national electronic licensing system and
to pay related processing fees. Act 59 of 2008 increased penalties for violation of the Real
Estate Appraisers Certification Act and added three government officials to the State Board of
Certified Real Estate Appraisers. Act 60 of 2008 amended the Pennsylvania Housing Finance Agency
Law (PHFA) by requiring mortgage lenders, including First Columbia Bank & Trust Co., to
periodically provide to PHFA a list of residential mortgage foreclosure notices issued during the
most recent period and contained amendments to the rules for providing a mortgage borrower in
default with a Notice of Intention to Foreclose.
Sales of Insurance
Our federal banking regulatory agencies have issued consumer protection rules with respect to
the retail sale of insurance products by us, the Bank, or a subsidiary or joint venture of us or
the Bank. These rules generally cover practices, solicitations, advertising or offers of any
insurance product by a depository institution or any person that performs such activities at an
office of, or on behalf of, us or the Bank. Moreover, these rules include specific provisions
relating to sales practices, disclosures and advertising, the physical separation of banking and
nonbanking activities and domestic violence discrimination.
Corporate Governance
The Sarbanes-Oxley Act of 2002 (SOX) has substantially changed the manner in which public
companies govern themselves and how the accounting profession performs its statutorily required
audit function. SOX makes structural changes in the way public companies make disclosures and
strengthens the independence of auditors and audit committees. SOX requires direct responsibility
of senior corporate management, namely the Chief Executive Officer (CEO) and Chief Financial
Officer (CFO), for establishing and maintaining an adequate internal control structure and
procedures for financial reporting and disclosure by public companies.
Under SOX, audit committees will be primarily responsible for the appointment, compensation
and oversight of the work of their auditors. The independence of the members of the audit
committee is assured by barring members who accept consulting fees from the company or are
affiliated with the company other than in their capacity as members of the board of directors.
SOX prohibits insider trades during pension fund blackout periods and requires prompt
disclosure of insider transactions in company stock, which must be reported by the second business
day following an insider transaction. Furthermore, SOX established a new federal crime of
securities fraud with substantial penalties.
The Bank
The Banks legal headquarters are located at 232 East Street, Bloomsburg, Columbia County,
Pennsylvania 17815. The Bank is a locally-owned and managed community bank that seeks to provide
personal attention and professional financial assistance to its customers. The Bank serves the
needs of individuals and small to medium-sized businesses. The Banks business philosophy
10
includes offering direct access to its President and other officers and providing friendly, informed and
courteous service, local and timely decision making, flexible and reasonable operating procedures
and consistently-applied credit policies.
The Bank solicits small and medium-sized businesses located primarily within the Banks market
area that typically borrow in the $25,000 to $2.0 million range. In the event that certain loan
requests may exceed the Banks lending limit to any one customer, the Bank seeks to arrange such
loans on a participation basis with other financial institutions.
Marketing Area
The Banks primary market area is Columbia County, a 484 square mile area located in
Northcentral Pennsylvania with a population of approximately 64,151 based on 2000 census data. The
Town of Bloomsburg is the Countys largest municipality and its center of industry and commerce.
Bloomsburg has a population of approximately 12,375 based on 2000 census data, and is the county
seat. Berwick, located on the eastern boundary of the County, is the second largest municipality,
with a 2000 census data population of approximately 10,774. The Bank currently serves its market
area through thirteen branch offices located in Bloomsburg, Benton, Berwick, Buckhorn, Catawissa,
Elysburg, Hazelton, Lightstreet, Millville, Orangeville and Scott Township.
The Bank competes with other depository institutions in Columbia, Luzerne, and Northumberland
Counties. The Banks major competitors are: First Keystone National Bank, PNC Bank and M & T
Bank, as well as several credit unions.
The Banks extended market area includes the adjacent Pennsylvania counties of Lycoming,
Montour, Schuylkill and Sullivan.
Available Information
We file reports, proxy, information statements and other information electronically with the
SEC through the Electronic Data Gathering Analysis and Retrieval filing system. You may read and
copy any materials that we file with the SEC at the SECs Public Reference Room located at 450
5th Street, N.W., Washington, DC 20549. You can obtain information on the operation of
the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site
that contains reports, proxy and information statements and other information regarding issuers
that file electronically with the SEC. The SECs website address is http://www.sec.gov. Our website
address is http://www.firstcolumbiabank.com. Copies of our Annual Report on Form 10-K, Quarterly
Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed or
furnished pursuant to Section 13(a) or 15(d) of the Exchange Act, as soon as reasonably practicable
after we electronically file such material with, or furnish it to, the SEC may be obtained without
charge by writing to CCFNB Bancorp, Inc., 232 East Street, Bloomsburg, PA 17815; Attn: Mr.
Jeffrey T. Arnold, CFO and Treasurer.
Item 1A. Risk Factors
Adverse changes in the economic conditions in our market area could materially and negatively
affect our business.
Substantially all of our business is with consumers and small to mid-sized companies located
within Columbia, Lycoming, Luzerne, Montour, and Northumberland Counties, Pennsylvania. Our
business is directly impacted by factors such as economic, political and market conditions, broad
trends in industry and finance, legislative and regulatory changes, changes in government monetary
and fiscal policies and inflation, all of which are beyond our control. A deterioration in economic
conditions, whether caused by national or local concerns, in particular an economic slowdown in
northcentral Pennsylvania, could result in the following consequences, any of which could
materially harm our business:
|
|
|
customers credit quality may deteriorate; |
|
|
|
|
loan delinquencies may increase; |
|
|
|
|
problem assets and foreclosures may increase; |
|
|
|
|
demand for our products and services may decrease; |
|
|
|
|
competition for low cost or non-interest bearing deposits may increase; and |
|
|
|
|
collateral securing loans may decline in value. |
Competitive pressures from financial services companies and other companies offering banking
services could negatively impact our business.
We conduct banking operations primarily in northcentral Pennsylvania. Increased competition
in the Banks market may result in reduced loans and deposits, high customer turnover, and lower
net interest rate margins. Ultimately, the Bank may not be able to compete successfully against
current and future competitors. Many competitors in the Banks market area, including regional
banks, other community-focused depository institutions and credit unions, offer the same banking
services as the Bank offers. The Bank also faces competition from many other types of financial
institutions, including without limitation, finance companies,
11
brokerage firms, insurance companies, mortgage banks and other financial intermediaries. These competitors often have greater
resources affording them the competitive advantage of maintaining numerous retail locations and
ATMs and conducting extensive promotional and advertising campaigns. Moreover, our credit union
competitors pay no corporate taxes and can, therefore, more aggressively price many products and
services.
Changes in interest rates could reduce our income and cash flows.
The Banks income and cash flows and the value of its assets and liabilities depend to a great
extent on the difference between the income earned on interest-earning assets such as loans and
investment securities, and the interest expense paid on interest-bearing liabilities such as
deposits and borrowings. These rates are highly sensitive to many factors which are beyond our
control, including general economic conditions and policies of various governmental and regulatory
agencies, in particular, the Federal Reserve Board. Changes in monetary policy, including changes
in interest rates, will influence the origination of loans and investment securities and the
amounts paid on deposits. If the rates of interest the Bank pays on its deposits and other
borrowings increases more than the rates of interest the Bank earns on its loans and other
investments, the Banks net interest income, and therefore our earnings, could be adversely
affected. The Banks earnings could also be adversely affected if the rates on its loans or other
investments fall more quickly than those on its deposits and other borrowings.
Significant increases in interest rates may affect customer loan demand and payment habits.
Significant increases in market interest rates, or the perception that an increase may occur,
could adversely impact the Banks ability to generate new loans. An increase in market interest
rates may also adversely impact the ability of adjustable rate borrowers to meet repayment
obligations, thereby causing nonperforming loans and loan charge-offs to increase in these mortgage
products.
If the Banks loan growth exceeds that of its deposit growth, then the Bank may be required to
obtain higher cost sources of funds.
Our growth strategy depends upon generating an increasing level of loans at the Bank while
maintaining a low level of loan losses for the Bank. As the Banks loans grow, it is necessary for
the Banks deposits to grow at a comparable pace in order to avoid the need for the Bank to obtain
other sources of loan funds at higher costs. If the Banks loan growth exceeds the deposit growth,
the Bank may have to obtain other sources of funds at higher costs which could adversely affect our
earnings.
If the Banks allowance for loan losses is not adequate to cover actual loan losses, its earnings
may decline.
The Bank maintains an allowance for loan losses to provide for loan defaults and other
classified loans due to unfavorable characteristics. The Banks allowance for loan losses may not
be adequate to cover actual loan losses, and future provisions for loan losses could materially and
adversely affect our operating results. The Banks allowance for loan loss is based on prior
experience, as well as an evaluation of risks in the current portfolio. The amount of future
losses is susceptible to changes in economic, operating and other conditions, including changes in
interest rates, change in borrowers creditworthiness, and the value of collateral securing loans
and leases that may be beyond the Banks control, and these losses may exceed our current
estimates. The FDIC and Pennsylvania Department of Banking review the Banks loans and allowance
for loan losses and may require the Bank to increase its allowance. While we believe that the
Banks allowance for loan losses is adequate to cover current losses, we cannot assure that the
Bank will not further increase the allowance for loan losses or that the regulators will not
require the Bank to increase the allowance. Either of these occurrences could adversely affect our
earnings.
Adverse changes in the market value of securities and investments that we manage for others may
negatively impact the growth level of the Banks non-interest income.
The Bank provides a broad range of trust and investment management services for estates,
trusts, agency accounts, and individual and employer sponsored retirement plans. The market value
of the securities and investments managed by the Bank may decline due to factors outside the Banks
control. Any such adverse changes in the market value of the securities and investments could
negatively impact the growth of the non-interest income generated from providing these services.
The Banks branch locations may be negatively affected by changes in demographics.
We and the Bank have strategically selected locations for bank branches based upon regional
demographics. Any changes in regional demographics may impact the Banks ability to reach or
maintain profitability at its branch locations. Changes in regional demographics may also affect
the perceived benefits of certain branch locations and management may be required to reduce the
number of locations of its branches.
12
Changes in the regulatory environment may adversely affect the Banks business.
The banking industry is highly regulated and the Bank is subject to extensive state and
federal regulation, supervision, and legislation. The Bank is subject to regulation and
supervision by the FDIC, the Pennsylvania Department of Banking, and indirectly, the Securities and
Exchange Commission. These laws and regulations may change from time to time and may limit our
ability to offer new products and services, obtain financing, attract deposits, and originate
loans. Any changes to these laws and regulations may adversely affect loan demand, credit quality,
consumer spending and saving habits, interest rate margins, FDIC assessments, and operating
expenses. Therefore, our results of operations and financial condition may be materially
negatively impacted by such changes.
Training and technology costs, as well as product development and operating costs, may exceed our
expectations and negatively impact our profitability.
The financial services industry is constantly undergoing technological changes in the types of
products and services provided to customers to enhance customer convenience. Our future success
will depend upon our ability to address the changing technological needs of our customers. We have
invested a substantial amount of resources to update our technology and train the management team.
This investment in technology and training seeks to increase efficiency in the management teams
performance and improve accessibility to customers. We are also investing in the expansion of bank
branches, improvement of operating systems, and the development of new marketing initiatives. The
costs of implementing the technology, training, product development, and marketing costs may exceed
our expectations and negatively impact our results of operations and profitability.
If we fail to maintain an effective system of internal controls, we may not be able to accurately
report our financial results or prevent fraud.
If we fail to maintain an effective system of internal controls; fail to correct any issues in
the design or operating effectiveness of internal controls over financial reporting; or fail to
prevent fraud, our shareholders could lose confidence in our financial reporting, which could harm
our business and the trading price of our common stock.
The loss of one or more of our key personnel may materially and adversely affect our prospects.
We depend on the services of our President and Chief Executive Officer, Lance O. Diehl, and a
number of other key management personnel. The loss of Mr. Diehls services or that of other key
personnel could materially and adversely affect our results of operations and financial condition.
Our success also depends, in part, on our ability to attract and retain additional qualified
management personnel. Competition for such personnel is strong in the banking industry and we may
not be successful in attracting or retaining such personnel due to our geographic location and
prevailing salary levels in our market area.
Item 1B. Unresolved Staff Comments
Not applicable.
13
Item 2. Properties
Our executive offices are at 232 East Street, Bloomsburg, Pennsylvania . The Banks legal or
registered office is also at 232 East Street, Bloomsburg, Pennsylvania.
We own all of the banking centers except 2 branch facilities and 2 ATM facilities, which we
lease. See Footnote 14 at Item 8 for lease details. During 2008 we purchased the former Berwick
Hotel in the Borough of Berwick and the former State Farm building in Scott Township for future
expansion. These buildings and the remaining banking centers are described as follows:
|
|
|
|
|
|
|
|
|
Approximate |
|
|
|
|
|
|
Square |
|
Own or |
|
|
Location |
|
Footage |
|
Lease |
|
Use |
Red Rock Road, Benton, PA |
|
2,814 |
|
Own |
|
For Sale |
Market Street, Benton, PA |
|
4,672 |
|
Own |
|
Banking Services |
1016 W. Front Street, Berwick, PA |
|
3,096 |
|
Own |
|
For Sale |
1919 W. Front Street, Berwick, PA |
|
2,240 |
|
Own |
|
Banking Services |
Market Street, Berwick, PA |
|
|
|
Own |
|
Future expansion |
1 Hospital Drive, Bloomsburg |
|
120 |
|
Lease |
|
ATM Facility |
11 W. Main Street, Bloomsburg |
|
27,592 |
|
Own |
|
Sales agreement |
17 E. Main Street, Bloomsburg |
|
|
|
Lease |
|
ATM Facility |
232 East Street, Bloomsburg |
|
11,686 |
|
Own |
|
Main Office and Bancorp Headquarters |
Market Street, Bloomsburg |
|
1,335 |
|
Lease |
|
Banking Services |
Buckhorn, PA |
|
693 |
|
Lease |
|
Banking Services (In Wal-Mart Supercenter) |
Buckhorn, PA |
|
3,804 |
|
Own |
|
Banking Services |
Catawissa, PA |
|
1,558 |
|
Own |
|
Banking Services |
Catawissa, PA |
|
2,804 |
|
Own |
|
Residential |
Elysburg, PA |
|
2,851 |
|
Own |
|
Banking Services |
Millville, PA |
|
2,520 |
|
Own |
|
Banking Services |
Orangeville, PA |
|
2,259 |
|
Own |
|
Banking Services |
1199 Lightstreet Road, Scott Township, PA |
|
16,500 |
|
Own |
|
Banking Services, Financial Planning, IT and Operations |
2691 Columbia Blvd, Scott Township, PA |
|
3,680 |
|
Own |
|
Banking Services |
992 Central Road, Scott Township, PA |
|
12,624 |
|
Own |
|
Operations Center |
South Centre, PA |
|
3,868 |
|
Own |
|
For Sale |
West Hazleton, PA |
|
3,015 |
|
Own |
|
Banking Services |
We consider our facilities to be suitable and adequate for our current and immediate future
purposes.
Item 3. Legal Proceedings
We and the Bank are not parties to any legal proceedings that could have any significant
effect upon our financial condition or income. In addition, we and the Bank are not parties to any
legal proceedings under federal and state environmental laws.
Item 4. Submission of Matters to a Vote of Security Holders
During the fourth quarter of 2008, no matters were submitted to vote of security holders
through a solicitation of proxies or otherwise.
PART II
Item 5. Market for the Registrants Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
We had 973 stockholders of record not including individual participants in security position
listings and 2,253,959 shares of common stock, par value of $1.25 per share, the only authorized
class of common stock, outstanding as of March 10, 2009. Our common stock trades under the symbol
CCFN. As of March 10, 2009, 5 firms were identified on the interdealer electronic bulletin board
system as market makers in our common stock. The following information is reported by one of our
market makers: Boenning
14
& Scattergood, West Conshohoken, PA. These quotations represent prices between buyers and sellers and do not include retail mark, markdown or commission. They may not
necessarily represent actual transactions. The high and low closing sale prices and dividends per
share of our common stock for the four quarters of 2008 and 2007 are summarized in the following
table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
2008: |
|
High ($) |
|
Low ($) |
|
Declared ($) |
First quarter |
|
|
25.65 |
|
|
|
24.88 |
|
|
|
.21 |
|
Second quarter |
|
|
24.68 |
|
|
|
23.73 |
|
|
|
.21 |
|
Third quarter |
|
|
23.30 |
|
|
|
20.93 |
|
|
|
.24 |
|
Fourth quarter |
|
|
19.78 |
|
|
|
18.75 |
|
|
|
.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
2007: |
|
High ($) |
|
Low ($) |
|
Declared ($) |
First quarter |
|
|
29.00 |
|
|
|
27.55 |
|
|
|
.20 |
|
Second quarter |
|
|
27.70 |
|
|
|
26.70 |
|
|
|
.20 |
|
Third quarter |
|
|
27.08 |
|
|
|
26.63 |
|
|
|
.21 |
|
Fourth quarter |
|
|
25.95 |
|
|
|
25.35 |
|
|
|
.21 |
|
We have paid cash dividends since 1983. It is our present intention to continue the dividend
payment policy, although the payment of future dividends must necessarily depend upon earnings,
financial position, appropriate restrictions under applicable law and other factors relevant at the
time the Board of Directors considers any declaration of dividends.
15
Item 6. Selected Financial Data
During the year ended December 31, 2008, we completed the acquisition of Columbia Financial
Corporation which had a material affect on the comparability of the information listed below.
Details of the merger are included in footnote 15 of the Notes to Consolidated Financial Statements
included in Item 8 of this form 10-K.
CCFNB BANCORP, INC.
SELECTED CONSOLIDATED FINANCIAL SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands except per share data) |
|
For the Year Ending December 31, |
|
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
|
|
INCOME STATEMENT DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
21,357 |
|
|
$ |
14,483 |
|
|
$ |
13,202 |
|
|
$ |
11,442 |
|
|
$ |
10,843 |
|
Total interest expense |
|
|
7,504 |
|
|
|
6,185 |
|
|
|
5,301 |
|
|
|
4,131 |
|
|
|
3,669 |
|
|
|
|
Net interest income |
|
|
13,853 |
|
|
|
8,298 |
|
|
|
7,901 |
|
|
|
7,311 |
|
|
|
7,174 |
|
Provision for possible loan losses |
|
|
750 |
|
|
|
30 |
|
|
|
175 |
|
|
|
90 |
|
|
|
140 |
|
Non interest income |
|
|
3,043 |
|
|
|
2,305 |
|
|
|
1,900 |
|
|
|
1,713 |
|
|
|
1,530 |
|
Non interest expenses |
|
|
12,172 |
|
|
|
7,038 |
|
|
|
6,437 |
|
|
|
6,077 |
|
|
|
5,746 |
|
Federal income taxes |
|
|
896 |
|
|
|
888 |
|
|
|
777 |
|
|
|
631 |
|
|
|
601 |
|
|
|
|
Net income |
|
$ |
3,078 |
|
|
$ |
2,647 |
|
|
$ |
2,412 |
|
|
$ |
2,226 |
|
|
$ |
2,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER SHARE DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (1) |
|
$ |
1.82 |
|
|
$ |
2.15 |
|
|
$ |
1.93 |
|
|
$ |
1.76 |
|
|
$ |
1.74 |
|
Cash dividends declared per share |
|
$ |
0.90 |
|
|
$ |
0.82 |
|
|
$ |
0.78 |
|
|
$ |
0.74 |
|
|
$ |
0.70 |
|
Book value per share |
|
$ |
26.94 |
|
|
$ |
25.79 |
|
|
$ |
24.36 |
|
|
$ |
23.06 |
|
|
$ |
22.49 |
|
Average annual shares outstanding |
|
|
1,688,498 |
|
|
|
1,233,339 |
|
|
|
1,249,844 |
|
|
|
1,262,171 |
|
|
|
1,274,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
568,319 |
|
|
$ |
245,324 |
|
|
$ |
241,920 |
|
|
$ |
231,218 |
|
|
$ |
235,377 |
|
Total loans |
|
|
320,068 |
|
|
|
161,460 |
|
|
|
160,641 |
|
|
|
154,271 |
|
|
|
149,900 |
|
Total securities |
|
|
196,580 |
|
|
|
57,686 |
|
|
|
53,486 |
|
|
|
53,919 |
|
|
|
61,834 |
|
Total deposits |
|
|
434,309 |
|
|
|
170,938 |
|
|
|
169,285 |
|
|
|
164,847 |
|
|
|
172,487 |
|
FHLB advances-long-term |
|
|
9,133 |
|
|
|
11,137 |
|
|
|
11,297 |
|
|
|
11,311 |
|
|
|
11,323 |
|
Total stockholders equity |
|
|
60,775 |
|
|
|
31,627 |
|
|
|
30,249 |
|
|
|
29,012 |
|
|
|
28,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE RATIOS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
0.77 |
% |
|
|
1.07 |
% |
|
|
1.02 |
% |
|
|
0.97 |
% |
|
|
0.96 |
% |
Return on average stockholders equity |
|
|
6.91 |
% |
|
|
8.54 |
% |
|
|
7.97 |
% |
|
|
7.73 |
% |
|
|
7.88 |
% |
Net interest margin (2) |
|
|
3.90 |
% |
|
|
3.74 |
% |
|
|
3.74 |
% |
|
|
3.65 |
% |
|
|
3.54 |
% |
Total non-interest expense as a percentage of
average assets |
|
|
3.06 |
% |
|
|
2.83 |
% |
|
|
2.72 |
% |
|
|
2.64 |
% |
|
|
2.45 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY RATIOS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for possible loan losses as a
percentage of loans, net |
|
|
1.17 |
% |
|
|
0.89 |
% |
|
|
0.91 |
% |
|
|
1.02 |
% |
|
|
0.93 |
% |
Allowance for possible loan losses as a
percentage of non-performing loans (3) |
|
|
83.29 |
% |
|
|
102.64 |
% |
|
|
686.79 |
% |
|
|
185.54 |
% |
|
|
110.37 |
% |
Non-performing loans as a percentage of total
loans, net (3) |
|
|
1.43 |
% |
|
|
0.09 |
% |
|
|
0.13 |
% |
|
|
0.85 |
% |
|
|
0.85 |
% |
Non-performing assets as a percentage of total
assets (3) |
|
|
0.86 |
% |
|
|
0.57 |
% |
|
|
0.09 |
% |
|
|
0.36 |
% |
|
|
0.54 |
% |
Net charge-offs as a percentage of average net
loans (4) |
|
|
-0.05 |
% |
|
|
-0.03 |
% |
|
|
-0.17 |
% |
|
|
0.05 |
% |
|
|
-0.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIQUIDITY AND CAPITAL RATIOS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average equity to average assets |
|
|
11.19 |
% |
|
|
12.48 |
% |
|
|
12.79 |
% |
|
|
12.51 |
% |
|
|
13.08 |
% |
Tier 1 capital to risk-weighted assets (5) |
|
|
15.37 |
% |
|
|
18.10 |
% |
|
|
19.25 |
% |
|
|
19.24 |
% |
|
|
19.27 |
% |
Leverage ratios (5) (6) |
|
|
9.27 |
% |
|
|
12.71 |
% |
|
|
12.71 |
% |
|
|
12.74 |
% |
|
|
12.17 |
% |
Total capital to risk-weighted assets (5) |
|
|
16.48 |
% |
|
|
18.93 |
% |
|
|
20.29 |
% |
|
|
20.32 |
% |
|
|
20.31 |
% |
Dividend Payout Ratio |
|
|
51.75 |
% |
|
|
38.16 |
% |
|
|
40.38 |
% |
|
|
41.92 |
% |
|
|
40.19 |
% |
16
|
|
|
(1) |
|
Based upon average shares and common share equivalents outstanding. |
|
(2) |
|
Represents net interest income as a percentage of average total interest-earning assets,
calculated on a tax-equivalent basis. |
|
(3) |
|
Non-performing loans are comprised of (i) loans which are on a non-accrual basis, (ii)
accruing loans that are 90 days or more past due, and (iii) restructured loans.
Non-performing assets are comprised of non-performing loans and foreclosed real estate (assets
acquired in foreclosure), if applicable. |
|
(4) |
|
Based upon average balances for the respective periods. |
|
(5) |
|
Based on the Federal Reserve Banks risk-based capital guidelines, as applicable to the
Corporation. The Bank is subject to similar requirements imposed by the FDIC. |
|
(6) |
|
The leverage ratio is defined as the ratio of Tier 1 Capital to average total assets
less intangible assets, if applicable. |
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
CAUTIONARY STATEMENT
Certain statements in this section and elsewhere in this Annual Report on Form 10-K, other
periodic reports filed by us under the Securities Exchange Act of 1934, as amended, and any other
written or oral statements made by or on behalf of us may include forward looking statements
within the meaning of the Private Securities Litigation Reform Act of 1995 which reflect our
current views with respect to future events and financial performance. Such forward looking
statements are based on general assumptions and are subject to various risks, uncertainties, and
other factors that may cause actual results to differ materially from the views, beliefs and
projections expressed in such statements. These risks, uncertainties and other factors include, but
are not limited to:
|
|
|
Our business and financial results are affected by business and economic
conditions, both generally and specifically in the Northcentral Pennsylvania market
in which we operate. In particular, our businesses and financial results may be
impacted by: |
|
|
|
|
Changes in interest rates and valuations in the debt, equity and other financial
markets. |
|
|
|
|
Disruptions in the liquidity and other functioning of financial markets,
including such disruptions in the market for real estate and other assets commonly
securing financial products. |
|
|
|
|
Actions by the Federal Reserve Board and other government agencies, including
those that impact money supply and market interest rates. |
|
|
|
|
Changes in our customers and suppliers performance in general and their
creditworthiness in particular. |
|
|
|
|
Changes in customer preferences and behavior, whether as a result of changing
business and economic conditions or other factors. |
|
|
|
|
Changes resulting from the newly enacted Emergency Economic Stabilization Act of
2008. |
|
|
|
|
A continuation of recent turbulence in significant segments of the United States
and global financial markets, particularly if it worsens, could impact our
performance, both directly by affecting our revenues and the value of our assets and
liabilities and indirectly by affecting our customers and suppliers and the economy
generally. |
|
|
|
|
Our business and financial performance could be impacted as the financial
industry restructures in the current environment by changes in the competitive
landscape. |
|
|
|
|
Given current economic and financial market conditions, our forward-looking
financial statements are subject to the risk that these conditions will be
substantially different than we are currently expecting. These statements are based
on our current expectations that interest rates will remain low through 2009 with
continued wide market credit spreads and our view that national economic trends
currently point to a continuation of severe recessionary conditions through 2009
followed by a subdued recovery. |
|
|
|
|
Legal and regulatory developments could have an impact on our ability to operate
our businesses or our financial condition or results of operations or our
competitive position or reputation. Reputational impacts, in turn, could affect
matters such as business generation and retention, our ability to attract and retain
management, liquidity and funding. These legal and regulatory developments could
include: (a) the unfavorable resolution of legal proceedings or regulatory and other
governmental inquiries; (b) increased litigation risk from recent regulatory and
other governmental developments; (c) the results of the regulatory examination
process, and regulators future use of supervisory and enforcement tools; (d)
legislative and regulatory reforms, including changes to laws and |
17
regulations
involving tax, pension, education and mortgage lending, the protection of
confidential customer information, and other aspects of the financial institution
industry; and (e) changes in accounting policies and principles.
|
|
|
Our business and operating results are affected by our ability to identify and
effectively manage risks inherent in our businesses, including, where appropriate,
through the effective use of third-party insurance and capital management
techniques. |
|
|
|
|
Our ability to anticipate and respond to technological changes can have an impact
on our ability to respond to customer needs and to meet competitive demands. |
|
|
|
|
Our ability to implement our business initiatives and strategies could affect our
financial performance over the next several years. |
|
|
|
|
Competition can have an impact on customer acquisition, growth and retention, as
well as on our credit spreads and product pricing, which can affect market share,
deposits and revenues. |
|
|
|
|
Our business and operating results can also be affected by widespread natural
disasters, terrorist activities or international hostilities, either as a result of
the impact on the economy and capital and other financial markets generally or on us
or on our customers and suppliers. |
The words believe, expect, anticipate, project and similar expressions signify forward
looking statements. Readers are cautioned not to place undue reliance on any forward looking
statements made by or on behalf of us. Any such statement speaks only as of the date the statement
was made. We undertake no obligation to update or revise any forward looking statements.
The following discussion and analysis should be read in conjunction with the detailed
information and consolidated financial statements, including notes thereto, included elsewhere in
this Annual Report. Our consolidated financial condition and results of operations are essentially
those of our subsidiary, the Bank. Therefore, the analysis that follows is directed to the
performance of the Bank.
RESULTS OF OPERATIONS
NET INTEREST INCOME
2008 vs. 2007
Tax-equivalent net interest income increased $5.7 million or 65.7 percent to $14.3 million for
the year ended December 31, 2008. Reported tax-equivalent interest income increased $7.0 million
or 47.3 percent to $21.9 million for the year ended December 31, 2008. The increase primarily
resulted from the acquisition of Columbia Financial Corporation (CFC) as described in Note 15 of
the Notes to the Consolidated Financial Statements included in Item 8. The acquisition of CFC
contributed an increase in net loans in the amount of $160.7 million, an increase in investment
securities in the amount of $138.3 million, an increase in federal funds sold in the amount of
$517,000, and an increase in interest-bearing deposits of $129,000. Reported interest expense
increased $1.3 million or 21.3 percent to $7.5 million. The acquisition of CFC contributed an
increase in deposits in the amount of $264.7 million, an increase in other borrowings of $31.9
million, and an increase of $4.6 million in junior subordinate debentures.
Net interest margin increased to 3.90 percent at December 31, 2008 from 3.74 percent at
December 31, 2007. The increase in margin resulted primarily from the yield on interest-bearing
deposits decreasing 33 basis points to 2.32 percent at December 31, 2008 while the yield on total
borrowings decreased 233 basis points to 2.64 percent at December 31, 2008. A decrease of 285 basis
points on the short-term borrowings for the year ended December 31, 2008 was the primary reason
for the yield decrease in the total borrowings as the long-term borrowing yield increased 9 basis
points over the same period. The short-term borrowing had an average balance of $42.9 million and
$31.6 million as of December 31, 2008 and 2007, respectively. The yield decreases were driven by
the rate decreases enacted throughout 2008 by the Federal Open Market Committee (FOMC) as well as
local market competition. The yield on interest-earning assets decreased 47 basis points to 5.94
percent for the year ended December 31, 2008. The yield on total loans decreased 42 basis points
to 6.66 percent for the year ended December 31, 2008.
2007 vs. 2006
Tax-equivalent net interest income for 2007 equaled $8.7 million compared to $8.3 million in
2006, an increase of 4.83 percent. The overall net interest margin remained the same at 3.74
percent from 2006 to 2007. These rates were monitored and adjusted which contributed to the
overall increased performance of the Bank. Interest received on interest-bearing deposits with
other financial institutions increased from an average yield of 5.20 percent for 2006 to an average
yield of 5.27 percent for 2007. The cost of long-term debt averaged 5.99 percent for the year
which will continue to have a negative impact on our net interest margin, until rates would rise
enough to allow us to pay off this debt. We will continue to use the following strategies to
mitigate this period of
18
pressure on our net interest margin: pricing of deposits will continue to
be monitored to meet current market conditions; large deposits over $100,000 will continue to be
priced conservatively; and in this low interest rate environment, the majority of new investments
will be kept short-term in anticipation of rising rates.
The following Average Balance Sheet and Rate Analysis table presents the average assets,
actual income or expense and the average yield on assets, liabilities and stockholders equity for
the years 2008, 2007 and 2006.
AVERAGE BALANCE SHEET AND RATE ANALYSIS
YEARS ENDED DECEMBER 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
Balance(1) |
|
|
Interest |
|
|
Rate |
|
|
Balance(1) |
|
|
Interest |
|
|
Rate |
|
|
Balance(1) |
|
|
Interest |
|
|
Rate |
|
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt loans |
|
$ |
16,156 |
|
|
$ |
1,070 |
|
|
|
6.62 |
% |
|
$ |
11,389 |
|
|
$ |
771 |
|
|
|
6.77 |
% |
|
$ |
9,433 |
|
|
$ |
638 |
|
|
|
6.76 |
% |
All other loans |
|
|
218,915 |
|
|
|
14,587 |
|
|
|
6.66 |
% |
|
|
148,959 |
|
|
|
10,585 |
|
|
|
7.11 |
% |
|
|
149,121 |
|
|
|
10,239 |
|
|
|
6.87 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans (2)(3)(4) |
|
|
235,071 |
|
|
|
15,657 |
|
|
|
6.66 |
% |
|
|
160,348 |
|
|
|
11,356 |
|
|
|
7.08 |
% |
|
|
158,554 |
|
|
|
10,877 |
|
|
|
6.86 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable securities |
|
|
118,012 |
|
|
|
5,633 |
|
|
|
4.77 |
% |
|
|
54,353 |
|
|
|
2,546 |
|
|
|
4.68 |
% |
|
|
47,857 |
|
|
|
1,850 |
|
|
|
3.87 |
% |
Tax-exempt securitites (3) |
|
|
6,765 |
|
|
|
385 |
|
|
|
5.69 |
% |
|
|
4,200 |
|
|
|
281 |
|
|
|
6.69 |
% |
|
|
5,846 |
|
|
|
406 |
|
|
|
6.94 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities |
|
|
124,777 |
|
|
|
6,018 |
|
|
|
4.82 |
% |
|
|
58,553 |
|
|
|
2,827 |
|
|
|
4.83 |
% |
|
|
53,703 |
|
|
|
2,256 |
|
|
|
4.20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
|
6,990 |
|
|
|
155 |
|
|
|
2.22 |
% |
|
|
10,013 |
|
|
|
512 |
|
|
|
5.11 |
% |
|
|
7,621 |
|
|
|
385 |
|
|
|
5.05 |
% |
Interest-bearing deposits |
|
|
873 |
|
|
|
22 |
|
|
|
2.52 |
% |
|
|
2,754 |
|
|
|
145 |
|
|
|
5.27 |
% |
|
|
750 |
|
|
|
39 |
|
|
|
5.20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
367,711 |
|
|
|
21,852 |
|
|
|
5.94 |
% |
|
|
231,668 |
|
|
|
14,840 |
|
|
|
6.41 |
% |
|
|
220,628 |
|
|
|
13,557 |
|
|
|
6.14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
30,117 |
|
|
|
|
|
|
|
|
|
|
|
16,808 |
|
|
|
|
|
|
|
|
|
|
|
15,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
397,828 |
|
|
|
|
|
|
|
|
|
|
$ |
248,476 |
|
|
|
|
|
|
|
|
|
|
$ |
236,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
$ |
39,223 |
|
|
|
156 |
|
|
|
0.40 |
% |
|
$ |
24,602 |
|
|
|
98 |
|
|
|
0.40 |
% |
|
$ |
25,671 |
|
|
|
103 |
|
|
|
0.40 |
% |
Now deposits |
|
|
47,534 |
|
|
|
129 |
|
|
|
0.27 |
% |
|
|
29,321 |
|
|
|
91 |
|
|
|
0.31 |
% |
|
|
29,029 |
|
|
|
88 |
|
|
|
0.30 |
% |
Money market deposits |
|
|
21,119 |
|
|
|
350 |
|
|
|
1.66 |
% |
|
|
8,894 |
|
|
|
59 |
|
|
|
0.66 |
% |
|
|
9,795 |
|
|
|
65 |
|
|
|
0.66 |
% |
Time deposits |
|
|
154,334 |
|
|
|
5,447 |
|
|
|
3.53 |
% |
|
|
90,375 |
|
|
|
3,810 |
|
|
|
4.22 |
% |
|
|
84,261 |
|
|
|
3,207 |
|
|
|
3.81 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
262,210 |
|
|
|
6,082 |
|
|
|
2.32 |
% |
|
|
153,192 |
|
|
|
4,058 |
|
|
|
2.65 |
% |
|
|
148,756 |
|
|
|
3,463 |
|
|
|
2.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
42,912 |
|
|
|
754 |
|
|
|
1.76 |
% |
|
|
31,582 |
|
|
|
1,457 |
|
|
|
4.61 |
% |
|
|
25,373 |
|
|
|
1,161 |
|
|
|
4.58 |
% |
Long-term borrowings |
|
|
9,413 |
|
|
|
572 |
|
|
|
6.08 |
% |
|
|
11,188 |
|
|
|
670 |
|
|
|
5.99 |
% |
|
|
11,303 |
|
|
|
677 |
|
|
|
5.99 |
% |
Junior subordinate debentures |
|
|
1,605 |
|
|
|
96 |
|
|
|
5.98 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings |
|
|
53,930 |
|
|
|
1,422 |
|
|
|
2.64 |
% |
|
|
42,770 |
|
|
|
2,127 |
|
|
|
4.97 |
% |
|
|
36,676 |
|
|
|
1,838 |
|
|
|
5.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
316,140 |
|
|
|
7,504 |
|
|
|
2.37 |
% |
|
|
195,962 |
|
|
|
6,185 |
|
|
|
3.16 |
% |
|
|
185,432 |
|
|
|
5,301 |
|
|
|
2.86 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
34,403 |
|
|
|
|
|
|
|
|
|
|
|
19,611 |
|
|
|
|
|
|
|
|
|
|
|
18,268 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
2,761 |
|
|
|
|
|
|
|
|
|
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
2,620 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
44,524 |
|
|
|
|
|
|
|
|
|
|
|
31,003 |
|
|
|
|
|
|
|
|
|
|
|
30,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY |
|
$ |
397,828 |
|
|
|
|
|
|
|
|
|
|
$ |
248,476 |
|
|
|
|
|
|
|
|
|
|
$ |
236,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread (6) |
|
|
|
|
|
|
|
|
|
|
3.57 |
% |
|
|
|
|
|
|
|
|
|
|
3.25 |
% |
|
|
|
|
|
|
|
|
|
|
3.29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/margin (5) |
|
|
|
|
|
$ |
14,348 |
|
|
|
3.90 |
% |
|
|
|
|
|
$ |
8,655 |
|
|
|
3.74 |
% |
|
|
|
|
|
$ |
8,256 |
|
|
|
3.74 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average volume information was compared using daily (or monthly) averages for
interest-earning and bearing accounts. Certain balance sheet items
utilized quarter-end balances for averages. |
|
(2) |
|
Interest on loans includes fee income. |
|
(3) |
|
Tax exempt interest revenue is shown on a tax-equivalent basis using a statutory federal
income tax rate of 34 percent for 2008,2007 and 2006. (4) Nonaccrual loans have been included
with loans for the purpose of analyzing net interest earnings. |
|
(5) |
|
Net interest margin is computed by dividing annualized net interest income by total interest
earning assets. |
|
(6) |
|
Interest rate spread represents the difference between the average rate
earned on interest-earning assets and the average rate paid on
interest-bearing liabilities. |
19
Reconcilement of Taxable Equivalent Net Interest Income
For the Years Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
21,357 |
|
|
$ |
14,483 |
|
|
$ |
13,202 |
|
Total interest expense |
|
|
7,504 |
|
|
|
6,185 |
|
|
|
5,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
13,853 |
|
|
|
8,298 |
|
|
|
7,901 |
|
Tax equivalent adjustment |
|
|
495 |
|
|
|
357 |
|
|
|
355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
(fully taxable equivalent) |
|
$ |
14,348 |
|
|
$ |
8,655 |
|
|
$ |
8,256 |
|
|
|
|
|
|
|
|
|
|
|
Rate/Volume Analysis
To enhance the understanding of the effects of volumes (the average balance of earning assets
and costing liabilities) and average interest rate fluctuations on the balance sheet as it pertains
to net interest income, the table below reflects these changes for 2008 versus 2007, and 2007
versus 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
Year Ended December 31, |
|
|
|
2008 vs 2007 |
|
|
2007 vs 2006 |
|
|
|
Increase (Decrease) |
|
|
Increase (Decrease) |
|
|
|
Due to |
|
|
Due to |
|
|
|
Volume |
|
|
Rate |
|
|
Net |
|
|
Volume |
|
|
Rate |
|
|
Net |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, tax-exempt |
|
$ |
316 |
|
|
$ |
(17 |
) |
|
$ |
299 |
|
|
$ |
132 |
|
|
$ |
1 |
|
|
$ |
133 |
|
Loans |
|
|
4,614 |
|
|
|
(612 |
) |
|
|
4,002 |
|
|
|
(11 |
) |
|
|
357 |
|
|
|
346 |
|
Taxable investment securities |
|
|
3,040 |
|
|
|
47 |
|
|
|
3,087 |
|
|
|
156 |
|
|
|
540 |
|
|
|
696 |
|
Tax-exempt investment
securities |
|
|
151 |
|
|
|
(47 |
) |
|
|
104 |
|
|
|
(109 |
) |
|
|
(16 |
) |
|
|
(125 |
) |
Federal funds sold |
|
|
(255 |
) |
|
|
(102 |
) |
|
|
(357 |
) |
|
|
123 |
|
|
|
5 |
|
|
|
128 |
|
Interest bearing deposits |
|
|
124 |
|
|
|
(247 |
) |
|
|
(123 |
) |
|
|
105 |
|
|
|
|
|
|
|
105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
7,990 |
|
|
|
(978 |
) |
|
|
7,012 |
|
|
|
396 |
|
|
|
887 |
|
|
|
1,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
|
58 |
|
|
|
|
|
|
|
58 |
|
|
|
(4 |
) |
|
|
(1 |
) |
|
|
(5 |
) |
NOW deposits |
|
|
51 |
|
|
|
(13 |
) |
|
|
38 |
|
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
Money market deposits |
|
|
(1,325 |
) |
|
|
1,615 |
|
|
|
290 |
|
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) |
Time deposits |
|
|
2,339 |
|
|
|
(702 |
) |
|
|
1,637 |
|
|
|
181 |
|
|
|
422 |
|
|
|
603 |
|
Short-term borrowings |
|
|
404 |
|
|
|
(1,107 |
) |
|
|
(703 |
) |
|
|
286 |
|
|
|
10 |
|
|
|
296 |
|
Long-term borrowings, FHLB |
|
|
(107 |
) |
|
|
10 |
|
|
|
(97 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
(7 |
) |
Junior subordinate debentures |
|
|
96 |
|
|
|
|
|
|
|
96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
|
1,516 |
|
|
|
(197 |
) |
|
|
1,319 |
|
|
|
451 |
|
|
|
433 |
|
|
|
884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net interest income |
|
$ |
6,474 |
|
|
$ |
(781 |
) |
|
$ |
5,693 |
|
|
$ |
(55 |
) |
|
$ |
454 |
|
|
$ |
399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES
2008 vs. 2007
The provision for loan losses is based upon managements quarterly review of the loan
portfolio. The purpose of the review is to assess loan quality, identify impaired loans, analyze
delinquencies, evaluate potential charge-offs and recoveries, and assess the general conditions in
the markets served. Management remains committed to an aggressive and thorough program of problem
loan identification and resolution. Periodically, an independent loan review is performed for the
Bank. The allowance for loan losses is evaluated quarterly and is calculated by applying historic
loss factors to the various outstanding loans types while excluding loans for
20
which a specific
allowance has already been determined. Loss factors are based on managements consideration of the
nature of the portfolio segments, historical loan loss experience, industry standards and trends
with respect to nonperforming loans, and its core knowledge and experience with specific loan
segments.
Although management believes that it uses the best information available to make such
determinations and that the allowance for loan losses is adequate at December 31, 2008, future
adjustments could be necessary if circumstances or economic conditions differ substantially from
the assumptions used in making the initial determinations. A downturn in the local economy or
employment and delays in receiving financial information from borrowers could result in increased
levels of nonperforming assets and charge-offs, increased loan loss provisions and reductions in
interest income. Also, as part of the examination process, bank regulatory agencies periodically
review the Banks loan loss allowance. The bank regulators could require the recognition of
additions to the loan loss allowance based on their judgment of information available to them at
the time of their examination.
The provision for loan losses amounted to $750,000 and $30,000 for the years ended December
31, 2008 and 2007, respectively. Management concluded the increase of the provision was
appropriate considering the gross loan growth experience of $158,608,000, increases in
nonperforming assets, and the general downturn in the national economy. Utilizing the resources
noted above, management concluded that the allowance for loan losses remains at a level adequate to
provide for probable losses inherent in the loan portfolio.
2007 vs. 2006
The provision for loan losses decreased from $175,000 in 2006 to $30,000 in 2007 as loans
increased by $819 thousand.
NON-INTEREST INCOME
2008 vs. 2007
Total non-interest income increased $738 thousand or 51.0 percent to $3.5 million for the
year ended December 31, 2008. The increase primarily resulted from the acquisition of CFC as
described in Note 15 of the Notes to the Consolidated Financial Statements included in Item 8. The
service charges and fees increased $339,000 or 36.0 percent to $1,281,000 for the year ended
December 31, 2008. Gain on sale of loans increased $157,000 or 86.3 percent from $182,000 in 2007
to $339,000 in 2008. Brokerage income decreased $181,000 or 45.4 percent from $399,000 in 2007 to
$218,000 in 2008. The decrease in brokerage income was significantly influenced by the national
economic crises and the related market contraction that followed. During 2008, we recorded an
other than temporary impairment loss on the equity security portfolio in the amount of $437,000.
Other income increased $536,000 from $300,000 in 2007 to $836,000 in 2008 as a result of increased
ATM transaction revenue and related surcharges.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
For The Year Ended |
|
|
December 31, 2008 |
|
December 31, 2007 |
|
Change |
|
|
Amount |
|
% Total |
|
Amount |
|
% Total |
|
Amount |
|
% |
Service charges and fees |
|
$ |
1,281 |
|
|
|
42.1 |
% |
|
$ |
942 |
|
|
|
40.9 |
% |
|
$ |
339 |
|
|
|
36.0 |
% |
Gain on sale of loans |
|
|
339 |
|
|
|
11.1 |
|
|
|
182 |
|
|
|
7.9 |
|
|
|
157 |
|
|
|
86.3 |
|
Earnings on bank-owned
life insurance |
|
|
366 |
|
|
|
12.0 |
|
|
|
285 |
|
|
|
12.4 |
|
|
|
81 |
|
|
|
28.4 |
|
Brokerage and insurance |
|
|
218 |
|
|
|
7.2 |
|
|
|
399 |
|
|
|
17.3 |
|
|
|
(181 |
) |
|
|
(45.4 |
) |
Trust |
|
|
434 |
|
|
|
14.3 |
|
|
|
196 |
|
|
|
8.5 |
|
|
|
238 |
|
|
|
121.4 |
|
Investment security
(losses) gains |
|
|
(431 |
) |
|
|
(14.2 |
) |
|
|
1 |
|
|
|
|
|
|
|
(432 |
) |
|
|
|
|
Other |
|
|
836 |
|
|
|
27.5 |
|
|
|
300 |
|
|
|
13.0 |
|
|
|
536 |
|
|
|
178.7 |
|
|
|
|
|
|
|
|
Total non-interest income |
|
$ |
3,043 |
|
|
|
100.0 |
% |
|
$ |
2,305 |
|
|
|
100.0 |
% |
|
$ |
738 |
|
|
|
32.0 |
% |
|
|
|
|
|
|
|
2007 vs. 2006
Total non-interest income increased 21.3 percent during 2007 from $1.9 million in 2006 to $2.3
million in 2007. Service fees and charges increased from $845,000 in 2006 to $942,000 in 2007 or
11.5 percent. Overdraft Privilege was instrumental in this increase. Gain on sale of loans
increased 304.4% from $45,000 in 2006 to $182,000 in 2007. Management and employees participated
in an incentive program to market these fixed rate loans and the program was very successful.
Investment center income showed a dramatic 82.2% increase from $219,000 in 2006 to $399,000 in
2007. The Bank added another broker to its financial services department which should help
continue success in the future. Other income decreased $46,000 from $346,000 in 2006 to $300,000
in 2007.
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
For The Year Ended |
|
|
December 31, 2007 |
|
December 31, 2006 |
|
Change |
|
|
Amount |
|
% Total |
|
Amount |
|
% Total |
|
Amount |
|
% |
|
|
|
|
|
|
|
Service charges and fees |
|
$ |
942 |
|
|
|
40.9 |
% |
|
$ |
845 |
|
|
|
44.5 |
% |
|
$ |
97 |
|
|
|
11.5 |
% |
Gain on sale of loans |
|
|
182 |
|
|
|
7.9 |
|
|
|
45 |
|
|
|
2.4 |
|
|
|
137 |
|
|
|
304.4 |
|
Earnings on bank-owned
life insurance |
|
|
285 |
|
|
|
12.4 |
|
|
|
253 |
|
|
|
13.3 |
|
|
|
32 |
|
|
|
12.6 |
|
Brokerage and insurance |
|
|
399 |
|
|
|
17.3 |
|
|
|
219 |
|
|
|
11.5 |
|
|
|
180 |
|
|
|
82.2 |
|
Trust |
|
|
196 |
|
|
|
8.5 |
|
|
|
191 |
|
|
|
10.1 |
|
|
|
5 |
|
|
|
2.6 |
|
Investment security gains |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
Other |
|
|
300 |
|
|
|
13.0 |
|
|
|
346 |
|
|
|
18.1 |
|
|
|
(46 |
) |
|
|
(13.3 |
) |
|
|
|
|
|
|
|
Total non-interest income |
|
$ |
2,305 |
|
|
|
100.0 |
% |
|
$ |
1,900 |
|
|
|
100.0 |
% |
|
$ |
405 |
|
|
|
21.3 |
% |
|
|
|
|
|
|
|
NON-INTEREST EXPENSE
2008 vs. 2007
Total non-interest expense increased $5.1 million or 72.9% from $7.0 million in 2007 to $12.1
million in 2008. The increases primarily resulted from the acquisition of CFC as described in Note
15 of the Notes to the Consolidated Financial Statements included in Item 8. Salaries and employee
benefits increased $3.0 million or 78.1 percent for the year ended December 31, 2008. Included in
the increase was approximately $672,000 of compensation and benefits offered as severance packages
to former Columbia County Farmers National Bank employees. Professional fees increased $255,000 or
81.0 percent from $315,000 in 2007 to $570,000 in 2008. Other expenses, Occupancy, Furniture and
Equipment, Professional fees, and Directors fees all experienced net increases as a result of the
CFC acquisition.
One standard to measure non-interest expense is to express non-interest expense as a
percentage of average total assets. In 2008 this percentage was 3.06 percent compared to 2.83
percent in 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
For The Years Ended |
|
|
December 31, 2008 |
|
December 31, 2007 |
|
Change |
|
|
Amount |
|
% Total |
|
Amount |
|
% Total |
|
Amount |
|
% |
|
|
|
|
|
|
|
Salaries |
|
$ |
4,762 |
|
|
|
39.1 |
% |
|
$ |
3,000 |
|
|
|
42.6 |
% |
|
$ |
1,762 |
|
|
|
58.7 |
% |
Employee benefits |
|
|
2,179 |
|
|
|
17.9 |
|
|
|
897 |
|
|
|
12.7 |
|
|
|
1,282 |
|
|
|
142.9 |
|
Occupancy |
|
|
760 |
|
|
|
6.2 |
|
|
|
491 |
|
|
|
7.0 |
|
|
|
269 |
|
|
|
54.8 |
|
Furniture and equipment |
|
|
927 |
|
|
|
7.6 |
|
|
|
485 |
|
|
|
6.9 |
|
|
|
442 |
|
|
|
91.1 |
|
State shares tax |
|
|
418 |
|
|
|
3.4 |
|
|
|
313 |
|
|
|
4.4 |
|
|
|
105 |
|
|
|
33.5 |
|
Professional fees |
|
|
570 |
|
|
|
4.7 |
|
|
|
315 |
|
|
|
4.5 |
|
|
|
255 |
|
|
|
81.0 |
|
Directors fees |
|
|
244 |
|
|
|
2.0 |
|
|
|
182 |
|
|
|
2.6 |
|
|
|
62 |
|
|
|
34.1 |
|
Other |
|
|
2,312 |
|
|
|
19.0 |
|
|
|
1,355 |
|
|
|
19.3 |
|
|
|
957 |
|
|
|
70.6 |
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
12,172 |
|
|
|
99.9 |
% |
|
$ |
7,038 |
|
|
|
100.0 |
% |
|
$ |
5,134 |
|
|
|
72.9 |
% |
|
|
|
|
|
|
|
2007 vs. 2006
Total non-interest expense increased 9.3 percent to $7.0 million in 2007 from $6.4 million in
2006. A 12.9 percent increase in salaries and benefits was attributable to commissions and bonuses
paid, specifically to Investment center personnel and normal merit increases of employees. State
shares tax increased 3.0 percent or $9,000 for 2007 as compared to 2006. Professional services
increased $86,000 from $229,000 in 2006 to $315,000 in 2007. A major factor in this increase was
the installation and training of staff on the new branch capture system which replaces the costly
hardware and maintenance involved with it. Other expense decreased slightly.
One standard to measure non-interest expense is to express non-interest expense as a
percentage of average total assets. In 2007 this percentage was 2.83 percent compared to 2.72
percent in 2006.
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
For The Years Ended |
|
|
December 31, 2007 |
|
December 31, 2006 |
|
Change |
|
|
Amount |
|
% Total |
|
Amount |
|
% Total |
|
Amount |
|
% |
|
|
|
|
|
|
|
Salaries |
|
$ |
3,000 |
|
|
|
42.6 |
% |
|
$ |
2,615 |
|
|
|
40.6 |
% |
|
$ |
385 |
|
|
|
14.7 |
% |
Employee benefits |
|
|
897 |
|
|
|
12.7 |
|
|
|
837 |
|
|
|
13.0 |
|
|
|
60 |
|
|
|
7.2 |
|
Occupancy |
|
|
491 |
|
|
|
7.0 |
|
|
|
458 |
|
|
|
7.1 |
|
|
|
33 |
|
|
|
7.2 |
|
Furniture and equipment |
|
|
485 |
|
|
|
6.9 |
|
|
|
494 |
|
|
|
7.7 |
|
|
|
(9 |
) |
|
|
(1.8 |
) |
State shares tax |
|
|
313 |
|
|
|
4.4 |
|
|
|
304 |
|
|
|
4.7 |
|
|
|
9 |
|
|
|
3.0 |
|
Professional fees |
|
|
315 |
|
|
|
4.5 |
|
|
|
229 |
|
|
|
3.6 |
|
|
|
86 |
|
|
|
37.6 |
|
Directors fees |
|
|
182 |
|
|
|
2.6 |
|
|
|
167 |
|
|
|
2.6 |
|
|
|
15 |
|
|
|
9.0 |
|
Other |
|
|
1,355 |
|
|
|
19.3 |
|
|
|
1,333 |
|
|
|
20.7 |
|
|
|
22 |
|
|
|
1.7 |
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
7,038 |
|
|
|
100.0 |
% |
|
$ |
6,437 |
|
|
|
100.0 |
% |
|
$ |
601 |
|
|
|
9.3 |
% |
|
|
|
|
|
|
|
FINANCIAL CONDITION
Our consolidated assets at December 31, 2008 were $568.3 million which represented an increase
of $324.0 million or 131.7 percent from $245.3 million at December 31, 2007. The increase
primarily resulted from the acquisition of CFC as described in Note 15 of the Notes to the
Consolidated Financial Statements included in Item 8. The increase for 2007 from 2006 was 1.4
percent or $3.4 million.
Capital increased 92.2 percent from $31.6 million in 2007 to $60.8 million in 2008, after an
adjustment for the fair market value of securities which was an increase in capital of $1.5 million
for 2008 compared to a increase in capital of $174,000 for 2007. Common stock and surplus
increased a net $26.2 million resulting primarily from the acquisition of CFC, the purchase and
retirement of stock in the amount of $398,000, and the stock issued under our stock plans in the
amount of $267,000.
Total average assets increased 60.2 percent from $248.5 million at December 31, 2007 to $397.8
million at December 31, 2008. Average earning assets were $367.7 million in 2008 and $231.7
million in 2007.
Loans increased 98.2 percent from $161.5 million at December 31, 2007 to $320.1 million at
December 31, 2008.
Non-interest bearing deposits increased 170.5 percent to $52.5 million at December 31, 2008
from $19.4 million at December 31, 2007. Interest-bearing deposits increased 152.0 percent from
$151.5 million in 2007 to $381.8 million in 2008.
The loan-to-deposit ratio is a key measurement of liquidity. Our loan-to-deposit ratio
decreased during 2008 to 73.7 percent compared to 94.5 percent during 2007. The decrease
primarily resulted from the acquisition of CFC as described in Note 15 of the Notes to the
Consolidated Financial Statements included in Item 8.
It is our opinion that the asset/liability mix and the interest rate risk associated with the
balance sheet is within manageable parameters. Constant monitoring using asset/liability reports
and interest rate risk scenarios are in place along with quarterly asset/liability management
meetings on the committee level by the Banks Board of Directors. Additionally, the Banks
Asset/Liability Committee meets quarterly with an investment consultant.
INVESTMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Agency Obligations |
|
$ |
64,080 |
|
|
$ |
27,547 |
|
|
$ |
25,066 |
|
Mortgage-backed Securities |
|
|
118,046 |
|
|
|
23,782 |
|
|
|
21,147 |
|
Obligations of State amd Political Subdivisions |
|
|
9,994 |
|
|
|
4,045 |
|
|
|
4,703 |
|
Marketable Equity Securities |
|
|
2,293 |
|
|
|
1,037 |
|
|
|
1,341 |
|
Restricted Equity Securities |
|
|
2,167 |
|
|
|
1,275 |
|
|
|
1,229 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
196,580 |
|
|
$ |
57,686 |
|
|
$ |
53,486 |
|
|
|
|
|
|
|
|
|
|
|
All of our securities are available-for-sale and are carried at estimated fair value. The
following table shows the maturities of investment securities, at amortized cost, at December 31,
2008 and the weighted average yields (for tax-exempt obligations on a fully taxable basis a 34
percent tax rate) of such:
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After One Year |
|
|
After Five Year |
|
|
|
|
|
|
|
|
|
Within |
|
|
But Within |
|
|
But Within |
|
|
After |
|
|
|
|
|
|
One Year |
|
|
Five Years |
|
|
Ten Years |
|
|
Ten Years |
|
|
Total |
|
(In Thousands) |
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Agency Obligations |
|
$ |
2,108 |
|
|
|
3.77 |
% |
|
$ |
22,237 |
|
|
|
4.20 |
% |
|
$ |
51,990 |
|
|
|
4.83 |
% |
|
$ |
103,054 |
|
|
|
4.69 |
% |
|
$ |
179,389 |
|
|
|
4.66 |
% |
Obligations of State and
Political Subdivisions |
|
|
635 |
|
|
|
2.52 |
% |
|
|
2,866 |
|
|
|
5.10 |
% |
|
|
4,326 |
|
|
|
5.83 |
% |
|
|
2,116 |
|
|
|
6.21 |
% |
|
|
9,943 |
|
|
|
5.49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,743 |
|
|
|
|
|
|
$ |
25,103 |
|
|
|
|
|
|
$ |
56,316 |
|
|
|
|
|
|
$ |
105,170 |
|
|
|
|
|
|
|
189,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable Equity Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,623 |
|
|
|
|
|
Restricted Equity Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Invesment Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
194,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities are reported on the consolidated balance sheet at fair value
with an offsetting adjustment to deferred taxes. The possibility of material price volatility in a
changing interest rate environment is offset by the availability to the bank of restructuring the
portfolio for gap positioning at any time through the securities classed as available-for-sale. The
impact of the fair value accounting was an unrealized gain, net of tax, on December 31, 2008 of
$1,622,000 compared to an unrealized gain, net of tax, on December 31, 2007 of $144,000, which
represents an unrealized gain, net of tax, of $1,478,000 for 2008.
The mix of securities in the portfolio at December 31, 2008 was 92.4 percent Federal Agency
Obligations, 5.1 percent Municipal Securities, and 2.5 percent Other. We did not trade in
derivative investment products during 2008.
LOANS
The loan portfolio increased 98.2 percent from $161.4 million in 2007 to $320.1 million in
2008. The percentage distribution in the loan portfolio was 83.8 percent in real estate loans at
$267.8 million; 8.5 percent in commercial loans at $27.2 million; 2.5 percent in consumer loans at
$8.2 million; and 5.2 percent in tax exempt loans at $16.8 million.
The following table presents the five-year breakdown of loans by type of the date indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and
agricultural |
|
$ |
27,165 |
|
|
$ |
8,074 |
|
|
$ |
9,574 |
|
|
$ |
12,097 |
|
|
$ |
12,182 |
|
Tax-exempt |
|
|
16,762 |
|
|
|
13,108 |
|
|
|
9,621 |
|
|
|
9,019 |
|
|
|
10,062 |
|
Real estate |
|
|
262,539 |
|
|
|
132,453 |
|
|
|
135,009 |
|
|
|
127,170 |
|
|
|
122,104 |
|
Real estate construction |
|
|
5,307 |
|
|
|
3,698 |
|
|
|
2,231 |
|
|
|
1,548 |
|
|
|
734 |
|
Installment loans to individuals |
|
|
8,202 |
|
|
|
4,059 |
|
|
|
4,118 |
|
|
|
4,348 |
|
|
|
4,738 |
|
Add (deduct): Unearned discount |
|
|
(24 |
) |
|
|
(23 |
) |
|
|
(19 |
) |
|
|
(30 |
) |
|
|
(46 |
) |
Unamortized loan costs, net of
fees |
|
|
117 |
|
|
|
91 |
|
|
|
107 |
|
|
|
119 |
|
|
|
126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans |
|
$ |
320,068 |
|
|
$ |
161,460 |
|
|
$ |
160,641 |
|
|
$ |
154,271 |
|
|
$ |
149,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the percentage distribution of loans by category as of the date
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and
agricultural |
|
|
8.5 |
% |
|
|
5.0 |
% |
|
|
6.0 |
% |
|
|
7.8 |
% |
|
|
8.1 |
% |
Tax-exempt |
|
|
5.2 |
|
|
|
8.1 |
|
|
|
6.0 |
|
|
|
5.9 |
|
|
|
6.7 |
|
Real estate |
|
|
82.1 |
|
|
|
82.1 |
|
|
|
84.1 |
|
|
|
82.5 |
|
|
|
81.6 |
|
Real estate construction |
|
|
1.7 |
|
|
|
2.3 |
|
|
|
1.4 |
|
|
|
1.0 |
|
|
|
0.5 |
|
Installment loans to individuals |
|
|
2.5 |
|
|
|
2.5 |
|
|
|
2.5 |
|
|
|
2.8 |
|
|
|
3.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the maturity of loans in specified categories of the Banks loan
portfolio at December 31, 2008, and the amount of such loans with predetermined fixed rates or with
floating or adjustable rates. The table does not include any estimate of prepayments which
significantly shorten the average useful life of all loans and may cause our actual repayment
experience to differ from that shown below.
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One Year |
|
|
|
|
|
|
|
|
|
In One Year |
|
|
Through |
|
|
Over |
|
|
|
|
(In Thousands) |
|
or Less |
|
|
Five Years |
|
|
Five Years |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, Tax exempt,
Real estate and
Personal loans |
|
$ |
77,097 |
|
|
$ |
126,378 |
|
|
$ |
111,286 |
|
|
$ |
314,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction |
|
|
5,307 |
|
|
|
|
|
|
|
|
|
|
|
5,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
82,404 |
|
|
$ |
126,378 |
|
|
$ |
111,286 |
|
|
$ |
320,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts of Such Loans with: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predetermined Fixed Rates |
|
$ |
11,781 |
|
|
$ |
28,279 |
|
|
$ |
103,813 |
|
|
$ |
143,873 |
|
Floating or Adjustable Rates |
|
|
70,623 |
|
|
|
98,099 |
|
|
|
7,473 |
|
|
|
176,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
82,404 |
|
|
$ |
126,378 |
|
|
$ |
111,286 |
|
|
$ |
320,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses was $3.8 million at December 31, 2008, compared to $1.4 million
at December 31, 2007. This allowance equaled 1.17 percent and .89 percent of total loans, net of
unearned income, at the end of 2008 and 2007, respectively. An increase of $1.7 million resulted
from the acquisition of CFC as described in Note 15 of the Notes to the Consolidated Financial
Statements included in Item 8. The loan loss reserve was analyzed quarterly and reviewed by the
Banks Board of Directors. The assessment of the loan policies and procedures during 2008 revealed
no anticipated loss on any loans considered significant. No concentration or apparent
deterioration in classes of loans or pledged collateral was evident. Bi-monthly loan meetings with
the Banks Director Loan Committee reviewed new loans. Delinquent loans, loan exceptions and
certain large loans are addressed by the full Board no less than monthly to determine compliance
with policies. Allowance for loan losses was considered adequate based on delinquency trends and
actual loans written as it relates to the loan portfolio.
The following table presents an allocation of the Banks allowance for loan losses for
specific categories:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
(In Thousands) |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, and agricultural |
|
$ |
402 |
|
|
$ |
104 |
|
|
$ |
101 |
|
|
$ |
208 |
|
|
$ |
349 |
|
Real estate mortgages |
|
|
2,461 |
|
|
|
700 |
|
|
|
659 |
|
|
|
694 |
|
|
|
755 |
|
Installment loans to indiviuals |
|
|
158 |
|
|
|
28 |
|
|
|
27 |
|
|
|
32 |
|
|
|
24 |
|
Unallocated |
|
|
737 |
|
|
|
605 |
|
|
|
669 |
|
|
|
619 |
|
|
|
264 |
|
|
|
|
|
|
$ |
3,758 |
|
|
$ |
1,437 |
|
|
$ |
1,456 |
|
|
$ |
1,553 |
|
|
$ |
1,392 |
|
|
|
|
The following table presents a summary of the Banks loan loss experience as of the dates
indicated:
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Loans Outstanding during
the period |
|
$ |
235,071 |
|
|
$ |
160,348 |
|
|
$ |
158,554 |
|
|
$ |
150,065 |
|
|
$ |
147,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
$ |
1,437 |
|
|
$ |
1,456 |
|
|
$ |
1,553 |
|
|
$ |
1,392 |
|
|
$ |
1,415 |
|
Provision charged to operations |
|
|
750 |
|
|
|
30 |
|
|
|
175 |
|
|
|
90 |
|
|
|
140 |
|
Allowance acquired |
|
|
1,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans charged off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, and
agricultural |
|
|
|
|
|
|
|
|
|
|
(185 |
) |
|
|
|
|
|
|
(147 |
) |
Real estate mortgages |
|
|
(42 |
) |
|
|
(29 |
) |
|
|
(65 |
) |
|
|
|
|
|
|
(25 |
) |
Installment loans to indiviuals |
|
|
(106 |
) |
|
|
(56 |
) |
|
|
(50 |
) |
|
|
(54 |
) |
|
|
(31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, and
agricultural |
|
|
4 |
|
|
|
|
|
|
|
8 |
|
|
|
79 |
|
|
|
|
|
Real estate mortgages |
|
|
2 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
Installment loans to indiviuals |
|
|
30 |
|
|
|
35 |
|
|
|
20 |
|
|
|
46 |
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
3,758 |
|
|
$ |
1,437 |
|
|
$ |
1,456 |
|
|
$ |
1,553 |
|
|
$ |
1,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to Average loans
outstanding during the period |
|
|
-0.05 |
% |
|
|
-0.03 |
% |
|
|
-0.17 |
% |
|
|
0.05 |
% |
|
|
-0.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-PERFORMING LOANS
In 2008, loans 30-89 days past due totaled $1.6 million compared to $460 thousand in 2007.
There were no 90-days past due loans that were not classified as non-accrual at December 31, 2008
compared to $80 thousand in 2007. Non-accrual loans at December 31, 2008 totaled $4.5 million as
compared to $77 thousand in 2007. Overall, past due and non-accrual loans increased from $617
thousand in 2007 to $6.0 million in 2008. With loans increasing by more than $158.7 million the
past due and non-accrual overall increase is primarily the result of our increased portfolio of
commercial loans as well as local economic conditions. During this past year, the ratio of net
charge-offs during the period to average loans outstanding during the period was (0.05) percent.
(See Summary of Allowance for Loan Losses). Refer to the Loan section of Note 1 and Note 4
Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K filing.
The following table presents past due and non-accrual loans by loan type and in summary as of
the dates indicated:
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and
agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days 30-89 |
|
$ |
61 |
|
|
$ |
168 |
|
|
$ |
|
|
|
$ |
12 |
|
|
$ |
|
|
Days 90 plus |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual |
|
|
581 |
|
|
|
|
|
|
|
|
|
|
|
189 |
|
|
|
339 |
|
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days 30-89 |
|
|
1,528 |
|
|
|
259 |
|
|
|
598 |
|
|
|
1,152 |
|
|
|
421 |
|
Days 90 plus |
|
|
|
|
|
|
70 |
|
|
|
67 |
|
|
|
128 |
|
|
|
20 |
|
Non-accrual |
|
|
3,780 |
|
|
|
77 |
|
|
|
91 |
|
|
|
518 |
|
|
|
902 |
|
Installment loans to individuals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days 30-89 |
|
|
9 |
|
|
|
33 |
|
|
|
40 |
|
|
|
65 |
|
|
|
71 |
|
Days 90 plus |
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Non-accrual |
|
|
92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,051 |
|
|
$ |
617 |
|
|
$ |
796 |
|
|
$ |
2,066 |
|
|
$ |
1,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days 30-89 |
|
$ |
1,598 |
|
|
$ |
460 |
|
|
$ |
638 |
|
|
$ |
1,229 |
|
|
$ |
492 |
|
Days 90 plus |
|
|
|
|
|
|
80 |
|
|
|
67 |
|
|
|
130 |
|
|
|
20 |
|
Non-accrual |
|
|
4,453 |
|
|
|
77 |
|
|
|
91 |
|
|
|
707 |
|
|
|
1,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,051 |
|
|
$ |
617 |
|
|
$ |
796 |
|
|
$ |
2,066 |
|
|
$ |
1,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans still accruing |
|
$ |
58 |
|
|
$ |
1,243 |
|
|
$ |
54 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned |
|
$ |
373 |
|
|
$ |
|
|
|
$ |
14 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income that would have
been
recorded under original terms |
|
$ |
320 |
|
|
$ |
10 |
|
|
$ |
98 |
|
|
$ |
9 |
|
|
$ |
129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income recorded during
the year |
|
$ |
116 |
|
|
$ |
4 |
|
|
$ |
90 |
|
|
$ |
28 |
|
|
$ |
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEPOSITS
Total average deposits increased by 71.6 percent from $172.8 million in 2007 to $296.6 million
in 2008. Average savings deposits increased 59.4 percent to $39.2 million in 2008 from $24.6
million in 2007. Average time deposits increased 70.8 percent from $90.4 million in 2007 to $154.3
million in 2008. Average non-interest bearing demand deposits increased to $34.4 million in 2008
from $19.6 million in 2007. Average interest bearing NOW accounts increased 62.1 percent from $29.3
million in 2007 to $47.5 million in 2008. These large increases were attributed to the CFC
acquisition.
The average balance and average rate paid on deposits are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2006 |
|
|
Average |
|
|
|
|
|
Average |
|
|
|
|
|
Average |
|
|
(In Thousands) |
|
Balance |
|
Rate |
|
Balance |
|
Rate |
|
Balance |
|
Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing |
|
$ |
34,403 |
|
|
|
|
% |
|
$ |
19,611 |
|
|
|
|
% |
|
$ |
18,268 |
|
|
|
|
% |
Savings |
|
|
39,223 |
|
|
|
0.40 |
|
|
|
24,602 |
|
|
|
0.40 |
|
|
|
25,671 |
|
|
|
0.40 |
|
Now deposits |
|
|
47,534 |
|
|
|
0.27 |
|
|
|
29,321 |
|
|
|
0.31 |
|
|
|
29,029 |
|
|
|
0.30 |
|
Money market deposits |
|
|
21,119 |
|
|
|
1.66 |
|
|
|
8,894 |
|
|
|
0.66 |
|
|
|
9,795 |
|
|
|
0.66 |
|
Time deposits |
|
|
154,334 |
|
|
|
3.53 |
|
|
|
90,375 |
|
|
|
4.22 |
|
|
|
84,261 |
|
|
|
3.81 |
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
296,613 |
|
|
|
2.05 |
% |
|
$ |
172,803 |
|
|
|
2.35 |
% |
|
$ |
167,024 |
|
|
|
2.07 |
% |
|
|
|
|
|
|
|
27
The remaining maturities of certificates of deposit of $100,000 or more are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months or less |
|
$ |
9,353 |
|
|
$ |
8,932 |
|
|
$ |
6,942 |
|
Three months to six months |
|
|
9,259 |
|
|
|
7,662 |
|
|
|
3,502 |
|
Six months to twelve months |
|
|
24,095 |
|
|
|
5,799 |
|
|
|
6,952 |
|
Over twelve months |
|
|
15,672 |
|
|
|
8,248 |
|
|
|
11,475 |
|
|
|
|
Total |
|
$ |
58,379 |
|
|
$ |
30,641 |
|
|
$ |
28,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of total average
time deposits |
|
|
37.8 |
% |
|
|
33.9 |
% |
|
|
34.3 |
% |
|
|
|
BORROWED FUNDS
Short-term borrowings, including securities sold under agreements to repurchase and day-to-day
FHLB Pittsburgh borrowings increased 87.9 percent from $29.5 million in 2007 to $55.5 million in
2008. Short-term borrowings amounted to 11.0 percent of total interest-bearing liabilities as of
December 31, 2008 as compared to 13.9 percent in 2007. Long-term borrowings, namely borrowings
from the FHLB-Pittsburgh, averaged $9.4 million in 2008 and $11.2 million in 2007. As part of the
acquisition of CFC, we assumed the junior subordinate debentures which amounted to $4.6 million at
December 31, 2008. We did not have junior subordinate debentures as of December 31, 2007.
LIQUIDITY
Liquidity management is required to ensure that adequate funds will be available to meet
anticipated and unanticipated deposit withdrawals, debt service payments, investment commitments,
commercial and consumer loan demand, and ongoing operating expenses. Funding sources include
principal repayments on loans, sales of assets, growth in core deposits, short and long-term
borrowings, investment securities coming due, loan prepayments and repurchase agreements. Regular
loan payments are a dependable source of funds, while the sale of investment securities, deposit
growth and loan prepayments are significantly influenced by general economic conditions and the
level of interest rates.
We manage liquidity on a daily basis. We believe that our liquidity is sufficient to meet
present and future financial obligations and commitments on a timely basis. However, see Item 1A
Risk Factors and refer to consolidated Statements of Cash Flows at Item 8 in this Form 10-K.
CAPITAL RESOURCES
Capital continues to be a strength for the Bank. Capital is critical as it must provide
growth, payment to shareholders, and absorption of unforeseen losses. The federal regulators
provide standards that must be met.
As of December 31, 2008, the Bank was categorized as well-capitalized under the regulatory
framework for prompt corrective action. To be categorized as well-capitalized, the Bank must
maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios.
Our actual consolidated capital amounts and ratios are in the following table:
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
(In Thousands) |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
Total Capital
(to Risk-weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
$ |
55,851 |
|
|
|
16.5 |
% |
|
$ |
32,930 |
|
|
|
18.9 |
% |
For Capital Adequacy Purposes |
|
|
27,112 |
|
|
|
8.0 |
|
|
|
13,917 |
|
|
|
8.0 |
|
To Be Well-Capitalized |
|
|
33,890 |
|
|
|
10.0 |
|
|
|
17,396 |
|
|
|
10.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital
(to Risk-weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
$ |
52,083 |
|
|
|
15.4 |
% |
|
$ |
31,483 |
|
|
|
18.1 |
% |
For Capital Adequacy Purposes |
|
|
13,556 |
|
|
|
4.0 |
|
|
|
6,958 |
|
|
|
4.0 |
|
To Be Well-Capitalized |
|
|
20,334 |
|
|
|
6.0 |
|
|
|
10,436 |
|
|
|
6.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital
(to Average Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
$ |
52,083 |
|
|
|
9.3 |
% |
|
$ |
31,483 |
|
|
|
12.7 |
% |
For Capital Adequacy Purposes |
|
|
22,476 |
|
|
|
4.0 |
|
|
|
9,908 |
|
|
|
4.0 |
|
To Be Well-Capitalized |
|
|
28,095 |
|
|
|
5.0 |
|
|
|
12,385 |
|
|
|
5.0 |
|
Our capital ratios are not materially different from those of the Bank.
Dividend payouts are restricted by the Pennsylvania Business Corporation Law of 1988, as
amended (the BCL). The BCL operates generally to preclude dividend payments if the effect thereof
would render us unable to meet our obligations as they become due. As a practical matter, our
payment of dividends is contingent upon our ability to obtain funding in the form of dividends from
the Bank. Payment of dividends to us by the Bank is subject to the restrictions set forth in the
Pennsylvania Banking Code of 1965 (the code). Generally, the Code would permit the Bank to
declare dividends in 2009 to us of approximately $15,103,000.
INTEREST RATE RISK MANAGEMENT
Interest rate risk management involves managing the extent to which interest-sensitive assets
and interest-sensitive liabilities are matched. Interest rate sensitivity is the relationship
between market interest rates and earnings volatility due to the repricing characteristics of
assets and liabilities. The Banks net interest income is affected by changes in the level of
market interest rates. In order to maintain consistent earnings performance, the Bank seeks to
manage, to the extent possible, the repricing characteristics of its assets and liabilities.
One major objective of the Bank when managing the rate sensitivity of its assets and
liabilities is to stabilize net interest income. The management of and authority to assume
interest rate risk is the responsibility of the Banks Asset/Liability Committee (ALCO), which is
comprised of senior management and Board members. ALCO meets quarterly to monitor the ratio of
interest sensitive assets to interest sensitive liabilities. The process to review interest rate
risk management is a regular part of management of the Bank. Consistent policies and practices of
measuring and reporting interest rate risk exposure, particularly regarding the treatment of
noncontractual assets and liabilities, are in effect. In addition, there is an annual process to
review the interest rate risk policy with the Board of Directors which includes limits on the
impact to earnings from shifts in interest rates.
The ratio between assets and liabilities repricing in specific time intervals is referred to
as an interest rate sensitivity gap. Interest rate sensitivity gaps can be managed to take
advantage of the slope of the yield curve as well as forecasted changes in the level of interest
rate changes.
To manage the interest sensitivity position, an asset/liability model called gap analysis is
used to monitor the difference in the volume of the Banks interest sensitive assets and
liabilities that mature or reprice within given periods. A positive gap (asset sensitive)
indicates that more assets reprice during a given period compared to liabilities, while a negative
gap (liability sensitive) has the opposite effect. The Bank employs computerized net interest
income simulation modeling to assist in quantifying interest rate risk exposure. This process
measures and quantifies the impact on net interest income through varying interest rate changes and balance sheet compositions. The use of this model assists the ALCO to gauge the effects of
the interest rate changes on interest sensitive assets and liabilities in order to determine what
impact these rate changes will have upon our net interest spread.
29
STATEMENT OF INTEREST SENSITIVITY GAP
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
> 90 Days |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90 Days |
|
|
But |
|
|
1 to 5 |
|
|
5 to 10 |
|
|
> 10 |
|
|
|
|
(In Thousands) |
|
Or Less |
|
|
< 1 Year |
|
|
Years |
|
|
Years |
|
|
Years |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits
at banks |
|
$ |
5,312 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5,312 |
|
Investment securities (1) |
|
|
22,459 |
|
|
|
48,957 |
|
|
|
85,211 |
|
|
|
28,359 |
|
|
|
11,594 |
|
|
|
196,580 |
|
Loans (1) |
|
|
57,350 |
|
|
|
57,860 |
|
|
|
152,623 |
|
|
|
38,627 |
|
|
|
13,608 |
|
|
|
320,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Sensitive Assets |
|
|
85,121 |
|
|
|
106,817 |
|
|
|
237,834 |
|
|
|
66,986 |
|
|
|
25,202 |
|
|
|
521,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
deposits (2) |
|
|
4,334 |
|
|
|
14,226 |
|
|
|
69,581 |
|
|
|
12,755 |
|
|
|
|
|
|
|
100,896 |
|
Savings (2) |
|
|
|
|
|
|
549 |
|
|
|
43,773 |
|
|
|
10,943 |
|
|
|
|
|
|
|
55,265 |
|
Time |
|
|
40,472 |
|
|
|
113,164 |
|
|
|
71,885 |
|
|
|
144 |
|
|
|
23 |
|
|
|
225,688 |
|
Borrowed funds |
|
|
54,844 |
|
|
|
618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,462 |
|
Long-term debt |
|
|
|
|
|
|
|
|
|
|
9,000 |
|
|
|
47 |
|
|
|
86 |
|
|
|
9,133 |
|
Junior Subordinated
Debentures |
|
|
4,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Sensitive Liabilities |
|
|
104,290 |
|
|
|
128,557 |
|
|
|
194,239 |
|
|
|
23,889 |
|
|
|
109 |
|
|
|
451,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Sensitivity Gap |
|
$ |
(19,169 |
) |
|
$ |
(21,740 |
) |
|
$ |
43,595 |
|
|
$ |
43,097 |
|
|
$ |
25,093 |
|
|
$ |
70,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Gap |
|
$ |
(19,169 |
) |
|
$ |
(40,909 |
) |
|
$ |
2,686 |
|
|
$ |
45,783 |
|
|
$ |
70,876 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Investments and loans are included at the earlier of repricing or maturity and adjusted for
the effects of prepayments. |
|
(2) |
|
Interest bearing demand and savings accounts are included based on historical experience and
managements judgment about the behavior of these deposits in changing interest rate environments. |
At December 31, 2008, our cumulative gap positions and the potential earnings change resulting
from a 200 basis point change in rates were within the internal risk management guidelines.
Upon reviewing the current interest sensitivity scenario at the one to five year intervals,
interest rates should not significantly affect net income because the Banks maturing and repricing
assets and liabilities are near equally matched. At the one year through ten year intervals an
increasing interest rate environment would positively affect net income because more assets than
liabilities would reprice.
Certain shortcomings are inherent in the method of analysis presented in the above table.
Although certain assets and liabilities may have similar maturities or periods of repricing, they
may react in different degrees to changes in market interest rates. The interest rates on certain
types of assets and liabilities may fluctuate in advance of changes in market interest rates, while
interest rates on other types of assets and liabilities may lag behind changes in market interest
rates. Certain assets, such as adjustable-rate mortgages, have features which restrict changes in
interest rates on a short-term basis and over the life of the asset. In the event of a change in
interest rates, prepayment and early withdrawal levels may deviate significantly from those assumed
in calculating the table. The ability of many borrowers to service their adjustable-rate debt may
decrease in the event of an interest rate increase.
In addition to gap analysis, the Bank uses earnings simulation to assist in measuring and
controlling interest rate risk. The Bank also simulates the impact on net interest income of plus
and minus 100, 200 and 300 basis point rate shocks. The results of these theoretical rate shocks
provide an additional tool to help manage the Banks interest rate risk.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
The information called for by this item can be found at Item 7 of this report on Form 10-K
under the caption Interest Rate Risk Management and is incorporated in its entirety by reference
under this Item 7A.
30
Item 8. Financial Statements and Supplementary Data
CCFNB Bancorp, Inc.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31 , |
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
10,173 |
|
|
$ |
5,550 |
|
Interest-bearing deposits in other banks |
|
|
149 |
|
|
|
732 |
|
Federal funds sold |
|
|
5,163 |
|
|
|
7,119 |
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
15,485 |
|
|
|
13,401 |
|
|
|
|
|
|
|
|
|
|
Investment securities, available for sale, at fair value |
|
|
196,580 |
|
|
|
57,686 |
|
Loans,net of unearned income |
|
|
320,068 |
|
|
|
161,460 |
|
Less: Allowance for loan losses |
|
|
3,758 |
|
|
|
1,437 |
|
|
|
|
|
|
|
|
Loans, net |
|
|
316,310 |
|
|
|
160,023 |
|
Premises and equipment, net |
|
|
12,609 |
|
|
|
5,087 |
|
Accrued interest receivable |
|
|
2,388 |
|
|
|
1,082 |
|
Cash surrender value of bank-owned life insurance |
|
|
10,943 |
|
|
|
7,077 |
|
Investment in limited partnerships |
|
|
845 |
|
|
|
|
|
Intangible Assets: |
|
|
|
|
|
|
|
|
Core deposit |
|
|
3,411 |
|
|
|
|
|
Goodwill |
|
|
7,937 |
|
|
|
|
|
Other assets |
|
|
1,811 |
|
|
|
968 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
568,319 |
|
|
$ |
245,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
381,849 |
|
|
$ |
151,544 |
|
Noninterest-bearing deposits |
|
|
52,460 |
|
|
|
19,394 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
434,309 |
|
|
|
170,938 |
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
55,462 |
|
|
|
29,511 |
|
Long-term borrowings |
|
|
9,133 |
|
|
|
11,137 |
|
Junior subordinate debentures |
|
|
4,640 |
|
|
|
|
|
Accrued interest payable |
|
|
1,075 |
|
|
|
475 |
|
Other liabilities |
|
|
2,925 |
|
|
|
1,636 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
507,544 |
|
|
|
213,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Common stock, par value $1.25 per share; authorized
5,000,000 shares; issued and outstanding 2,253,080 shares
in 2008 and 1,226,536 shares in 2007 |
|
|
2,816 |
|
|
|
1,533 |
|
Surplus |
|
|
27,173 |
|
|
|
2,271 |
|
Retained earnings |
|
|
29,164 |
|
|
|
27,679 |
|
Accumulated other comprehensive income |
|
|
1,622 |
|
|
|
144 |
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY |
|
|
60,775 |
|
|
|
31,627 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
568,319 |
|
|
$ |
245,324 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
31
CCFNB Bancorp, Inc.
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For
the Years Ended December 31, |
|
(In Thousands, Except Per Share Data) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
INTEREST AND DIVIDEND INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
$ |
14,586 |
|
|
$ |
10,585 |
|
|
$ |
10,239 |
|
Tax-exempt |
|
|
706 |
|
|
|
509 |
|
|
|
421 |
|
Interest and divedends on investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
5,521 |
|
|
|
2,423 |
|
|
|
1,729 |
|
Tax-exempt |
|
|
254 |
|
|
|
186 |
|
|
|
269 |
|
Dividend and other interest income |
|
|
112 |
|
|
|
123 |
|
|
|
120 |
|
Federal funds sold |
|
|
155 |
|
|
|
512 |
|
|
|
385 |
|
Deposits in other banks |
|
|
23 |
|
|
|
145 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL INTEREST AND DIVIDEND INCOME |
|
|
21,357 |
|
|
|
14,483 |
|
|
|
13,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
6,083 |
|
|
|
4,058 |
|
|
|
3,463 |
|
Short-term borrowings |
|
|
753 |
|
|
|
1,457 |
|
|
|
1,161 |
|
Long-term borrowings |
|
|
572 |
|
|
|
670 |
|
|
|
677 |
|
Junior subordinate debentures |
|
|
96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INTEREST EXPENSE |
|
|
7,504 |
|
|
|
6,185 |
|
|
|
5,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME |
|
|
13,853 |
|
|
|
8,298 |
|
|
|
7,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES |
|
|
750 |
|
|
|
30 |
|
|
|
175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN
LOSSES |
|
|
13,103 |
|
|
|
8,268 |
|
|
|
7,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees |
|
|
1,281 |
|
|
|
942 |
|
|
|
845 |
|
Gain on sale of loans |
|
|
339 |
|
|
|
182 |
|
|
|
45 |
|
Earnings on bank-owned life insurance |
|
|
366 |
|
|
|
285 |
|
|
|
253 |
|
Brokerage |
|
|
218 |
|
|
|
399 |
|
|
|
219 |
|
Trust |
|
|
434 |
|
|
|
196 |
|
|
|
191 |
|
Investment security (losses) gains |
|
|
(431 |
) |
|
|
1 |
|
|
|
1 |
|
Other |
|
|
836 |
|
|
|
300 |
|
|
|
346 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL NON-INTEREST INCOME |
|
|
3,043 |
|
|
|
2,305 |
|
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
|
4,762 |
|
|
|
3,000 |
|
|
|
2,615 |
|
Employee benefits |
|
|
2,179 |
|
|
|
897 |
|
|
|
837 |
|
Occupancy |
|
|
760 |
|
|
|
491 |
|
|
|
458 |
|
Furniture and Equipment |
|
|
927 |
|
|
|
485 |
|
|
|
494 |
|
State shares tax |
|
|
418 |
|
|
|
313 |
|
|
|
304 |
|
Professional fees |
|
|
570 |
|
|
|
315 |
|
|
|
229 |
|
Directors fees |
|
|
244 |
|
|
|
188 |
|
|
|
171 |
|
Other |
|
|
2,312 |
|
|
|
1,349 |
|
|
|
1,329 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL NON-INTEREST EXPENSE |
|
|
12,172 |
|
|
|
7,038 |
|
|
|
6,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAX PROVISION |
|
|
3,974 |
|
|
|
3,535 |
|
|
|
3,189 |
|
INCOME TAX PROVISION |
|
|
896 |
|
|
|
888 |
|
|
|
777 |
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
3,078 |
|
|
$ |
2,647 |
|
|
$ |
2,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE |
|
$ |
1.82 |
|
|
$ |
2.15 |
|
|
$ |
1.93 |
|
|
|
|
|
|
|
|
|
|
|
CASH DIVIDENDS PER SHARE |
|
$ |
0.90 |
|
|
$ |
0.82 |
|
|
$ |
0.78 |
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING |
|
|
1,688,498 |
|
|
|
1,233,339 |
|
|
|
1,249,844 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
32
CCFNB Bancorp, Inc.
Consolidated Statements of Changes in Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Total |
|
|
|
Stock |
|
|
|
|
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury |
|
|
Stockholders |
|
(In Thousands Except Per Share Data) |
|
Shares |
|
|
Amount |
|
|
Surplus |
|
|
Earnngs |
|
|
Income (loss) |
|
|
Stock |
|
|
Equity |
|
Balance, December 31, 2005 |
|
|
1,258,337 |
|
|
$ |
1,573 |
|
|
$ |
3,127 |
|
|
$ |
24,616 |
|
|
$ |
(303 |
) |
|
$ |
|
|
|
$ |
29,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,412 |
|
|
|
|
|
|
|
|
|
|
|
2,412 |
|
Change in net unrealized gain on
investment securities
available-for-sale,
net of reclassification adjustment and
tax effects. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
273 |
|
|
|
|
|
|
|
273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issuance under dividend
reinvestment and stock purchase plans |
|
|
7,327 |
|
|
|
9 |
|
|
|
196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
205 |
|
Recognition of employee stock purchase
plan expense |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Purchase of treasury stock (24,000
shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(681 |
) |
|
|
(681 |
) |
Retirement of treasury stock |
|
|
(24,000 |
) |
|
|
(30 |
) |
|
|
(651 |
) |
|
|
|
|
|
|
|
|
|
|
681 |
|
|
|
|
|
Cash dividends, ($0.78 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(974 |
) |
|
|
|
|
|
|
|
|
|
|
(974 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
|
1,241,664 |
|
|
|
1,552 |
|
|
|
2,673 |
|
|
|
26,054 |
|
|
|
(30 |
) |
|
|
|
|
|
|
30,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,647 |
|
|
|
|
|
|
|
|
|
|
|
2,647 |
|
Change in net unrealized gain on
investment securities
available-for-sale,
net of reclassification adjustment and
tax effects. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174 |
|
|
|
|
|
|
|
174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of change in
accounting
for deferred compensation endorsement
split-dollar life insurance
arrangements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
(12 |
) |
Common stock issuance under dividend
reinvestment and stock purchase plans |
|
|
8,872 |
|
|
|
11 |
|
|
|
225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
236 |
|
Recognition of employee stock purchase
plan expense |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Purchase of treasury stock (24,000
shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(658 |
) |
|
|
(658 |
) |
Retirement of treasury stock |
|
|
(24,000 |
) |
|
|
(30 |
) |
|
|
(628 |
) |
|
|
|
|
|
|
|
|
|
|
658 |
|
|
|
|
|
Cash dividends, ($0.82 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,010 |
) |
|
|
|
|
|
|
|
|
|
|
(1,010 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
|
1,226,536 |
|
|
|
1,533 |
|
|
|
2,271 |
|
|
|
27,679 |
|
|
|
144 |
|
|
|
|
|
|
|
31,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,078 |
|
|
|
|
|
|
|
|
|
|
|
3,078 |
|
Change in net unrealized gain on
investment securities
available-for-sale,
net of reclassification adjustment and
tax effects. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,478 |
|
|
|
|
|
|
|
1,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par value of new shares issued to
acquire
Columbia Financial |
|
|
1,030,286 |
|
|
|
1,288 |
|
|
|
25,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,314 |
|
Common stock issuance under dividend
reinvestment and stock purchase plans |
|
|
12,258 |
|
|
|
15 |
|
|
|
252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
267 |
|
Recognition of employee stock purchase
plan expense |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Purchase of treasury stock (16,000
shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(398 |
) |
|
|
(398 |
) |
Retirement of treasury stock |
|
|
(16,000 |
) |
|
|
(20 |
) |
|
|
(378 |
) |
|
|
|
|
|
|
|
|
|
|
398 |
|
|
|
|
|
Cash dividends, ($0.90 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,593 |
) |
|
|
|
|
|
|
|
|
|
|
(1,593 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
|
2,253,080 |
|
|
$ |
2,816 |
|
|
$ |
27,173 |
|
|
$ |
29,164 |
|
|
$ |
1,622 |
|
|
$ |
|
|
|
$ |
60,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
33
CCFNB Bancorp, Inc.
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
3,078 |
|
|
$ |
2,647 |
|
|
$ |
2,412 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
750 |
|
|
|
30 |
|
|
|
175 |
|
Depreciation and amortization |
|
|
693 |
|
|
|
409 |
|
|
|
376 |
|
Gain on sale of investment securities |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
Impairment loss on securites |
|
|
437 |
|
|
|
|
|
|
|
|
|
Amortization and accretion on investment securities |
|
|
350 |
|
|
|
43 |
|
|
|
88 |
|
Loss on sale of premises and equipment |
|
|
29 |
|
|
|
|
|
|
|
|
|
Deferred income taxes benefit |
|
|
(259 |
) |
|
|
(25 |
) |
|
|
(32 |
) |
Gain on sale of loans |
|
|
(339 |
) |
|
|
(182 |
) |
|
|
(45 |
) |
Proceeds from sale of mortgage loans |
|
|
17,407 |
|
|
|
9,979 |
|
|
|
2,396 |
|
Originations of mortgage loans held for resale |
|
|
(16,477 |
) |
|
|
(10,215 |
) |
|
|
(2,567 |
) |
Amortization of intangibles and invesment in limited
partnerships |
|
|
353 |
|
|
|
|
|
|
|
|
|
Decrease (increase) in accrued interest receivable |
|
|
228 |
|
|
|
(88 |
) |
|
|
(35 |
) |
Increases in cash surrender value of bank-owned life insurance |
|
|
(404 |
) |
|
|
(309 |
) |
|
|
(287 |
) |
(Decrease) increase in accrued interest payable |
|
|
(164 |
) |
|
|
80 |
|
|
|
51 |
|
Other, net |
|
|
(211 |
) |
|
|
115 |
|
|
|
199 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
5,465 |
|
|
|
2,484 |
|
|
|
2,731 |
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
(49,809 |
) |
|
|
(39,718 |
) |
|
|
(15,582 |
) |
Proceeds from sales, maturities and redemptions |
|
|
50,001 |
|
|
|
35,783 |
|
|
|
16,419 |
|
Proceeds from redemption of regulatory stock |
|
|
1,806 |
|
|
|
16 |
|
|
|
46 |
|
Purchase of regulatory stock |
|
|
(1,176 |
) |
|
|
(62 |
) |
|
|
(123 |
) |
Net decrease (increase) in loans |
|
|
2,723 |
|
|
|
(449 |
) |
|
|
(6,425 |
) |
Proceeds from sale of premises and equipment |
|
|
786 |
|
|
|
|
|
|
|
|
|
Acquisition of bank cash |
|
|
5,803 |
|
|
|
|
|
|
|
|
|
Acquisition of premises and equipment |
|
|
(2,534 |
) |
|
|
(448 |
) |
|
|
(580 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) investing activities |
|
|
7,600 |
|
|
|
(4,878 |
) |
|
|
(6,245 |
) |
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in deposits |
|
|
(1,321 |
) |
|
|
1,654 |
|
|
|
4,438 |
|
Net (decrease) increase in short-term borrowings |
|
|
(5,932 |
) |
|
|
201 |
|
|
|
4,710 |
|
Repayment of long-term borrowings |
|
|
(2,004 |
) |
|
|
(160 |
) |
|
|
(14 |
) |
Acquisition of treasury stock |
|
|
(398 |
) |
|
|
(658 |
) |
|
|
(681 |
) |
Proceeds from issuance of common stock |
|
|
267 |
|
|
|
236 |
|
|
|
205 |
|
Cash dividends paid |
|
|
(1,593 |
) |
|
|
(1,010 |
) |
|
|
(974 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash (used for) provided by financing activities |
|
|
(10,981 |
) |
|
|
263 |
|
|
|
7,684 |
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
2,084 |
|
|
|
(2,131 |
) |
|
|
4,170 |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
|
13,401 |
|
|
|
15,532 |
|
|
|
11,362 |
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
15,485 |
|
|
$ |
13,401 |
|
|
$ |
15,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
6,904 |
|
|
$ |
6,135 |
|
|
$ |
5,221 |
|
Income taxes paid |
|
|
992 |
|
|
|
889 |
|
|
|
886 |
|
Loans transferred to other real estate owned |
|
|
373 |
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
34
CCFNB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting and reporting policies of CCFNB Bancorp, Inc. (the Corporation) are in
accordance with the accounting principles generally accepted in the United States of America and
conform to common practices within the banking industry. The more significant policies follow:
PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include the accounts of CCFNB Bancorp, Inc. and its
wholly-owned subsidiary, First Columbia Bank & Trust Co. (the Bank). Columbia Financial
Corporation (CFC), the former parent company of the Bank was acquired by CCFNB Bancorp, Inc. on
July 18, 2008 and Columbia County Farmers National Bank (CCFNB) merged with and into the Bank on
July 18, 2008. Financial results reflected in the statements of this report include results of
earnings of the Corporation from January 1, 2008 through December 31, 2008, which includes the
earnings results of the acquired entities from July 18, 2008 through December 31, 2008. All
significant inter-company balances and transactions have been eliminated in consolidation.
NATURE OF OPERATIONS
The Corporation is a financial holding company that provides full-banking services, including
trust services, through the Bank, to individuals and corporate customers. The Bank has thirteen
offices covering an area of approximately 752 square miles in Northcentral Pennsylvania. The
Corporation and Bank are subject to the regulation of the Pennsylvania Department of Banking, the
Federal Deposit Insurance Corporation, and the Federal Reserve Bank of Philadelphia.
Procuring deposits and making loans are the major lines of business. The deposits are mainly
deposits of individuals and small businesses and include various types of checking accounts,
passbook and statement savings, money market accounts, interest checking accounts, individual
retirement accounts, and certificates of deposit. The Bank also offers non-insured Repo sweep
accounts. Lending products include commercial, consumer, and mortgage loans. The trust services,
trading under the name of B.B.C.T.,Co. include administration of various estates, pension plans,
self-directed IRAs and other services. A third-party brokerage arrangement is also resident in
the Lightstreet branch. This investment center offers a full line of stocks, bonds and other
non-insured financial services.
SEGMENT REPORTING
The Bank acts as an independent community financial services provider, and offers traditional
banking and related financial services to individual, business and government customers. Through
its branch, internet banking, telephone and automated teller machine network, the Bank offers a
full array of commercial and retail financial services, including the taking of time, savings and
demand deposits; the making of commercial, consumer and mortgage loans; and the providing of other
financial services. The Bank also performs personal, corporate, pension and fiduciary services
through its B.B.C.T., Co. as well as offering diverse investment products through its investment
center.
Management does not separately allocate expenses, including the cost of funding loan demand,
between the commercial, retail, trust and investment center operations of the Corporation. As
such, discrete financial information is not available and segment reporting would not be
meaningful.
USE OF ESTIMATES
The preparation of these consolidated financial statements in conformity with accounting
principles in the United States of America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of these consolidated financial statements and the reported amounts of
revenue and expenses during the reporting periods. Actual results could differ from those
estimates.
INVESTMENT SECURITIES
The Corporation classifies its investment securities as either held-to-maturity or
available-for-sale at the time of purchase. Debt securities are classified as held-to-maturity
when the Corporation has the ability and positive intent to hold the securities to maturity.
Investment securities held-to-maturity are carried at cost adjusted for amortization of premiums
and accretion of discounts to maturity.
Debt securities not classified as held-to-maturity and equity securities included in the
available-for-sale category, are carried at fair value, and the amount of any unrealized gain or
loss net of the effect of deferred income taxes is reported as other comprehensive income in the
Consolidated Statement of Changes in Stockholders Equity. Managements decision to sell
available-for-sale securities is based on changes in economic conditions controlling the sources
and uses of funds, terms, availability of and yield of alternative investments, interest rate risk,
and the need for liquidity.
35
The cost of debt securities classified as held-to-maturity or available-for-sale is adjusted
for amortization of premiums and accretion of discounts to maturity. Such amortization and
accretion, as well as interest and dividends, is included in interest income from investments.
Realized gains and losses are included in net investment securities gains. The cost of investment
securities sold, redeemed or matured is based on the specific identification method.
LOANS
Loans are stated at their outstanding principal balances, net of deferred fees or costs,
unearned income, and the allowance for loan losses. Interest on loans is accrued on the principal
amount outstanding, primarily on an actual day basis. Non-refundable loan fees and certain direct
costs are deferred and amortized over the life of the loans using the interest method. The
amortization is reflected as an interest yield adjustment, and the deferred portion of the net fees
and costs is reflected as a part of the loan balance.
Real estate mortgage loans held for resale are carried at the lower of cost or market on an
aggregate basis. A portion of these loans are sold with limited recourse by the Corporation.
Past Due Loans Generally, a loan is considered past due when a payment is in
arrears for a period of 10 or 15 days, depending on the type of loan. Delinquent notices are
issued at this point and collection efforts will continue on loans past due beyond 60 days which
have not been satisfied. Past due loans are continually evaluated with determination for
charge-off being made when no reasonable chance remains that the status of the loan can be
improved.
Non-Accrual Loans Generally, a loan is classified as non-accrual, with the accrual
of interest on such a loan discontinued when the contractual payment of principal or interest has
become 90-days past due or management has serious doubts about further collectibility of principal
or interest, even though the loan currently is performing. A loan may remain on accrual status if
it is in the process of collection and is either guaranteed or well-secured. When a loan is placed
on non-accrual status, unpaid interest credited to income in the current year is reversed, and
unpaid interest accrued in prior years is charged against the allowance for loan losses. Certain
non-accrual loans may continue to perform wherein payments are still being received with those
payments generally applied to principal. Non-accrual loans remain under constant scrutiny and if
performance continues, interest income may be recorded on a cash basis based on managements
judgment as to collectibility of principal.
Impaired Loans A loan is considered impaired when, based on current information and
events, it is probable that the Corporation will be unable to collect all amounts due according to
the contractual terms of the loan agreement. Under current accounting standards, the allowance for
loan losses related to impaired loans is based on discounted cash flows using the loans effective
interest rate or the fair value of the collateral for certain collateral dependent loans. The
recognition of interest income on impaired loans is the same as for non-accrual loans discussed
above.
Allowance for Loan Losses The allowance for loan losses is established through
provisions for loan losses charged against income. Loans deemed to be uncollectible are charged
against the allowance for loan losses, and subsequent recoveries, if any, are credited to the
allowance.
The allowance for loan losses is maintained at a level established by management to be
adequate to absorb estimated potential loan losses. Managements periodic evaluation of the
adequacy of the allowance for loan losses is based on the Corporations past loan loss experience,
known and inherent risks in the portfolio, adverse situations that may affect the borrowers
ability to repay (including the timing of future payments), the estimated value of any underlying
collateral, composition of the loan portfolio, current economic conditions, and other relevant
factors. This evaluation is inherently subjective as it requires material estimates, including the
amounts and timing of future cash flows expected to be received on impaired loans that may be
susceptible to significant change.
In addition, an allowance is provided for possible credit losses on off-balance sheet credit
exposures. The allowance is estimated by management and is classified in other liabilities.
PREMISES AND EQUIPMENT
Premises and equipment are stated at cost less accumulated depreciation computed principally
on the straight-line method over the estimated useful lives of the assets. Maintenance and minor
repairs are charged to operations as incurred. The cost and accumulated depreciation of the
premises and equipment retired or sold are eliminated from the property accounts at the time of
retirement or sale, and the resulting gain or loss is reflected in current operations.
MORTGAGE SERVICING RIGHTS
The Bank originates and sells real estate loans to investors in the secondary mortgage market.
After the sale, the Bank retains the right to service these loans. When originated mortgage loans
are sold and servicing is retained, a servicing asset is capitalized based on relative fair value
at the date of sale. Servicing assets are amortized as an offset to other fees in proportion to,
and over the period of, estimated net servicing income. The unamortized cost is included in other
assets in the accompanying consolidated balance sheets. The servicing rights are periodically
evaluated for impairment based on their relative fair value.
JUNIOR SUBORDINATE DEBENTURES
During 2006, CFC issued $4,640,000 in junior debentures due December 15, 2036 to Columbia
Financial Statutory Trust I (Trust). On July 18, 2008, the Corporation became the successor to
CFC and to this Trust, respectively. The Corporation owns all of the $140,000 in common equity of
the Trust and the debentures are the sole asset of the Trust. The Trust, a wholly-owned
unconsolidated subsidiary of the Corporation, issued $4,500,000 of floating-rate trust capital
securities in a non-public offering in reliance on Section 4 (2) of the Securities Act of 1933.
The floating-rate capital securities provide for quarterly distributions at a
36
variable annual
coupon rate, reset quarterly, based on the 3-month LIBOR plus 1.75%. The coupon rate was 3.75% at
December 31, 2008. The securities are callable by the Corporation, subject to any required
regulatory approval, at par, after five years. The Corporation unconditionally guarantees the
trust capital securities. The terms of the junior subordinated debentures and the common equity of
the trust mirror the terms of the trust capital securities issued by the Trust.
INTANGIBLE ASSETS GOODWILL
Goodwill represents the excess for the purchase price over the fair market value of net assets
acquired. The Corporation has recorded net goodwill of $7,937,000 at December 31, 2008 related to
the 2008 acquisition of Columbia Financial Corporation and its subsidiary, First Columbia Bank &
Trust Co. In accordance with current accounting standards, goodwill is not amortized, but
evaluated
at least annually for impairment. Any impairment of goodwill results in a charge to income.
The Corporation periodically assesses whether events or changes in circumstances indicate that the
carrying amounts of goodwill and other intangible assets may be impaired.
INTANGIBLE ASSETS CORE DEPOSIT
The Corporation has an amortizable intangible asset related to the deposit premium paid for
the acquisition of Columbia Financial Corporations subsidiary, First Columbia Bank & Trust Co.
This intangible asset is being amortized on a sum of the years digits method over 10 years and has
a carrying value of $3,411,000, net of accumulated amortization of $279,000, as of December 31,
2008. The recoverability of the carrying value is evaluated on an ongoing basis, and permanent
declines in value, if any, are charged to expense. Amortization of the core deposit intangible
amounted to $279,000 for the year ended December 31, 2008. The Corporation did not have a core
deposit intangible as of December 31, 2007.
The estimated amortization expense of the core deposit intangible over its remaining life is as
follows:
|
|
|
|
|
For the Year Ended: |
|
|
|
|
2009 |
|
$ |
643,000 |
|
2010 |
|
|
576,000 |
|
2011 |
|
|
509,000 |
|
2012 |
|
|
442,000 |
|
2013 |
|
|
374,000 |
|
Thereafter |
|
|
867,000 |
|
|
|
|
|
Total |
|
$ |
3,411,000 |
|
|
|
|
|
OTHER REAL ESTATE OWNED
Real estate properties acquired through, or in lieu of, loan foreclosure are held for sale and
are initially recorded at fair value on the date of foreclosure establishing a new cost basis.
After foreclosure, valuations are periodically performed by management and the real estate is
carried at the lower of carrying amount or fair value less cost to sell and is included in other
assets. Revenues derived from and costs to maintain the assets and subsequent gains and losses on
sales are included in other non-interest income and expense. The amount of other real estate owned
was $373,000 and $0 as of December 31, 2008 and 2007, respectively and is included in other assets
in the accompanying balance sheets.
BANK OWNED LIFE INSURANCE
The Corporation invests in Bank Owned Life Insurance (BOLI). Purchase of BOLI provides life
insurance coverage on certain employees with the Corporation being owner and primary beneficiary of
the policies.
INVESTMENTS IN LIMITED PARTNERSHIPS
The Corporation is a limited partner in three partnerships at December 31, 2008 that provide
low income elderly housing in the Corporations geographic market area. The investments are
accounted for under the effective yield method under the Emerging Issues Task Force (EITF) 94-1
Accounting for Tax Benefits Resulting from Investments in Affordable Housing Projects. Under the
effective yield method, the Corporation recognizes tax credits as they are allocated and amortizes
the initial cost of the investment to provide a constant effective yield over the period that the
tax credits are allocated to the Corporation. Under this method, the tax credits allocated, net
of any amortization of the investment in the limited partnerships, are recognized in the
consolidated statements of income as a component of income tax expense. The amount of tax credits
allocated to the Corporation were $93,000 and the amortization of the investments in limited
partnerships was $73,000 in 2008. The carrying value of the Corporations investments in limited
partnerships was $845,000. The Corporation was not invested in limited partnerships as of December
31, 2007.
INVESTMENT IN INSURANCE AGENCY
The Corporation owns a 50 percent interest in a local insurance agency, a corporation
organized under the laws of the Commonwealth of Pennsylvania. The income or loss from this
investment is accounted for under the equity method of accounting. The carrying value of this
investment as of December 31, 2008 and 2007 was $218,000 and $213,000, respectively, and is
included in other assets in the accompanying consolidated balance sheets.
37
INCOME TAXES
The provision for income taxes is based on the results of operations, adjusted primarily for
tax-exempt income. Certain items of income and expense are reported in different periods for
financial reporting and tax return purposes. Deferred tax assets and liabilities are determined
based on the differences between the consolidated financial statement and income tax basis of
assets and liabilities measured by using the enacted tax rates and laws expected to be in effect
when the timing differences are expected to reverse. Deferred tax expense or benefit is based on
the difference between deferred tax asset or liability from period to period.
PER SHARE DATA
Statement of Financial Accounting Standards (SFAS) No. 128, Earnings Per Share, requires
dual presentation of basic and diluted earnings per share. Basic earnings per share is calculated
by dividing net income by the weighted average number of shares of common stock outstanding at the
end of each period. Diluted earnings per share is calculated by increasing the denominator for the
assumed conversion of all potentially dilutive securities. The Corporation does not have any
securities which have or will have a dilutive effect, so accordingly, basic and diluted per share
data are the same.
CASH FLOW INFORMATION
For purposes of reporting consolidated cash flows, cash and cash equivalents include cash on
hand and due from banks, interest-bearing deposits in other banks and federal funds sold. The
Corporation considers cash classified as interest-bearing deposits with other banks as a cash
equivalent because they are represented by cash accounts essentially on a demand basis. Federal
funds are also included as a cash equivalent because they are generally purchased and sold for
one-day periods.
TRUST ASSETS AND INCOME
Property held by the Corporation in a fiduciary or agency capacity for its customers is not
included in the accompanying consolidated financial statements because such items are not assets of
the Corporation and the Bank. Trust Department income is generally recognized on a cash basis and
is not materially different than if it was reported on an accrual basis.
ACCUMULATED OTHER COMPREHENSIVE INCOME
The Corporation is required to present accumulated other comprehensive income in a full set of
general-purpose financial statements for all periods presented. Accumulated other comprehensive
income is comprised of unrealized holding gains on the available for sale investment securities
portfolio. The Corporation has elected to report the effects of other comprehensive income as part
of the Consolidated Statement of Changes in Stockholders Equity.
ADVERTISING COSTS
It is the Corporations policy to expense advertising costs in the period in which they are
incurred Advertising expense for the years ended December 31, 2008, 2007, and 2006 was
approximately $145,000, $104,000, and $101,000, respectively.
RECENT ACCOUNTING PRONOUNCEMENTS
In December 2008, the FASB issued Staff Position No. SFAS 140-4 and FIN 46(R)-8 (FSP 140-4),
Disclosures by Public Entities (Enterprises) about Transfers of Financial Assets and Interests in
Variable Interest Entities. FSP 140-4 amends FASB Statement No. 140 to require public entities to
provide additional disclosures about transfers of financial assets. It also amends FASB
Interpretation No. 46 to require public enterprises, including sponsors that have a variable
interest in a variable interest entity, to provide additional disclosures about their involvement
with variable interest entities.
Additionally, this FSP requires certain disclosures to be provided by a public enterprise that
is (a) a sponsor of a qualifying special purpose entity (QSPE) that holds a variable interest in
the QSPE but was not the transferor (non-transferor) of financial assets into the QSPE; and (b) a
servicer of a QSPE that holds a significant interest in the QSP but was not the transferor
(non-transferor) of financial assets to the QSPE. The Corporation does not have involvement with
any variable interest entities.
In January 2009, the FASB ratified EITF 99-20-1, Amendments to the Impairment Guidance of
EITF Issue 99-20. EITF 99-20-I amends the impairment guidance in EITF 99-20 to achieve more
consistent determination of whether an other-than-temporary impairment has occurred. EITF 99-20-1
was effective December 31, 2008. The change in the impairment guidance with the issuance of FSP
EITF 990-20I was effective December 31, 2008. The change in the impairment guidance with the
issuance of FSP EITF 99-20-I was effective December 31, 2008. The change in the impairment
guidance with the issuance of FSP EITF 99-20-I did not result in any material impact on the
Corporations consolidated financial condition, results of operation or liquidity.
In December 2007, the Financial Accounting Standards Board (FASB) issued State of Financial
Accounting Standards SFAS 141(R), Business Combinations. SFAS 141(R) will significantly change
how entities apply the acquisition method to business combinations. The most significant changes
affecting how the Corporation will account for business combinations under this Statement include:
the acquisition date will be the date the acquirer obtains control; all (and only) identifiable
assets acquired, liabilities assumed, and noncontrolling interests in the acquiree will be stated
at fair value on the acquisition date; assets or liabilities arising from noncontractual
contingencies will be measured at their acquisition date fair value only if it is more likely than
not that
38
they meet the definition of an asset or liability on the acquisition date; adjustments subsequently
made to the provisional amounts recorded on the acquisition date will be made retroactively during
a measurement period not to exceed one year; acquisition-related restructuring costs that do not
meet the criteria in SFAS 146, Accounting for Costs Associated with Exit or Disposal Activities,
will be expensed as incurred; transaction costs will be expensed as incurred; reversals of deferred
income tax valuation allowances and income tax contingencies will be recognized in earnings
subsequent to the measurement period; and the allowance for loan losses of an acquiree will not be
permitted to be recognized by the acquirer. Additionally, SFAS 141(R) will require new and
modified disclosures surrounding subsequent changes to acquisition-related contingencies,
contingent consideration, noncontrolling interests, acquisition-related transaction costs, fair
values and cash flows not expected to be collected for acquired loans, and an enhanced goodwill
rollforward.
The Corporation will be required to prospectively apply SFAS 141(R) to all business
combinations completed on or after January 1, 2009. Early adoption is not permitted. For business
combinations in which the acquisition date was before the effective date, the provisions of SFAS
141(R) will apply to the subsequent accounting for deferred income tax valuation allowances and
income tax contingencies and will require any changes in those amounts to be recorded in earnings.
The Corporation will adopt SFAS 141(R) for any business combinations occurring at or subsequent to
January 1, 2009.
In December 2007, the FASB issued Statement of Financial Accounting Standards SFAS 160,
Noncontrolling Interests in Consolidated Financial Statements, an Amendment of ARB 51. SFAS 160
establishes new accounting and reporting standards for noncontrolling interests in a subsidiary and
for the deconsolidation of a subsidiary. SFAS 160 will require entities to classify noncontrolling
interests as a component of stockholders equity and will require subsequent changes in ownership
interest in a subsidiary to be accounted for as an equity transaction. Additionally, SFAS 160 will
require entities to recognize a gain or loss upon the loss of control of a subsidiary and to
remeasure any ownership interest retained at fair value on that date. This statement also requires
expanded disclosures that clearly identify and distinguish between the interests of the parent and
the interests of the noncontrolling owners. SFAS 160 is effective on a prospective basis for
fiscal years, and interim periods within those fiscal years, beginning on or after December 15,
2008, except for the presentation and disclosure requirements, which are required to be applied
retrospectively. Early adoption is not permitted. The adoption of this standard is not expected
to have a material impact on the Corporations consolidated financial condition, results of
operations or liquidity.
EITF 06-4, Accounting for Deferred Compensation and Postretirement Benefit Aspects of
Endorsement Split-Dollar Life Insurance Arrangements, was issued in September 2006 and is
effective for fiscal years beginning after December 15, 2007 with earlier application permitted.
EITF 06-4 requires that, for split-dollar life insurance arrangements that provide a benefit to an
employee that extends to postretirement periods, an employer should recognize a liability for
future benefits in accordance with SFAS No. 106. EITF 06-4 requires that recognition of the
effects of adoption should be either by (a) a change in accounting principle through a
cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption or
(b) a change in accounting principle through retrospective application to all prior periods. The
Corporation adopted this standard as of January 1, 2007 through a cumulative-effect adjustment to
beginning retained earnings. This adjustment represented a decrease of $12,000 to retained
earnings.
In June 2007, the FASB ratified the consensus reached in EITF 06-11, Accounting for Income
Tax Benefits of Dividends on Share-Based Payment Awards. EITF 06-11 applies to entities that have
share-based payment arrangements that entitle employees to receive dividends or dividend
equivalents on equity-classified nonvested shares when those dividends or dividend equivalents are
charged to retained earnings and result in an income tax deduction. Entities that have share-based
payment arrangements that fall within the scope of EITF 06-11 will be required to increase capital
surplus for any realized income tax benefit associated with dividends or dividend equivalents paid
to employees for equity classified nonvested equity awards. Any increase recorded to capital
surplus is required to be included in an entitys pool of excess tax benefits that are available to
absorb potential future tax deficiencies on share-based payment awards. The Corporation adopted
EITF 06-11 on January 1, 2008 for dividends declared on share-based payment awards subsequent to
this date. The impact of adoption did not have a material impact on consolidated financial
condition, results of operations, or liquidity.
In April 2007, the FASB issued FSP 39-1, Amendment of FASB Interpretation No. 39, Offsetting
of Amounts Related to Certain Contracts. FSP 39-1 permits entities to offset fair value amounts
recognized for multiple derivative instruments executed with the same counterparty under a master
netting agreement. FSP 39-1 clarifies that the fair value amounts recognized for the right to
reclaim cash collateral, or the obligation to return cash collateral, arising from the same master
netting arrangement, should also be offset against the fair value of the related derivative
instruments.
Effective January 1, 2008, the Corporation adopted a net presentation for derivative positions
and related collateral entered into under master netting agreements pursuant to the guidance in FIN
39 and FSP 39-1. The adoption of this guidance would result in balance sheet reclassifications of
certain cash collateral-based short-term investments against the related derivative liabilities and
certain deposit liability balances against the related fair values of derivative assets. The
effects of these reclassifications will fluctuate based on the fair values of derivative contracts
but overall would not have a material impact on either total assets or total liabilities. The
adoption of these standards did not have an impact on the Corporations consolidated financial
condition, results of operations or liquidity.
39
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Liabilities. The statement allows an entity to elect to measure certain financial assets and
liabilities at fair value with changes in fair value recognized in the income statement each
period. The statement also requires additional disclosures to identify the effects of an entitys
fair value election on its earnings. The election is irrevocable. The Corporation has chosen not
to elect to measure any specific group of financial assets or liabilities pursuant to SFAS 159.
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards SFAS 158 Employers Accounting for Defined Benefit Pension and
Other Post Retirement Plans which requires the Corporation to recognize the funded status of a
benefit plan as either assets or liabilities in the consolidated balance sheet and to recognize as
a component of other comprehensive income, net of tax, the unrecognized actuarial gains or losses,
prior service costs and transition obligations that arise during the period. The adoption of SFAS
158 for the year ended December 31, 2008 did not have a material impact on the Corporations
consolidated financial condition, results of operations or liquidity.
In September 2006, the FASB issued Statement of Financial Accounting Standards SFAS 157, Fair
Value Measurements, which upon adoption will replace various definitions of fair value in existing
accounting literature with a single definition, will establish a framework for measuring fair
value, and will require additional disclosures about fair value measurements. The statement
clarifies that fair value is the price that would be received to sell an asset or the price paid to
transfer a liability in the most advantageous market available to the entity and emphasizes that
fair value is a market-based measurement and should be based on the assumptions market participants
would use. The statement also creates a three-level hierarchy under which individual fair value
estimates are to be ranked based on the relative reliability of the inputs used in the valuation.
This hierarchy is the basis for the disclosure requirements, with fair value estimates based on the
least reliable inputs requiring more extensive disclosures about the valuation method used and the
gains and losses associated with those estimates. SFAS 157 is required to be applied whenever
another financial accounting standard requires or permits an asset or liability to be measured at
fair value. The statement does not expand the use of fair value to any new circumstances. The
Corporation has applied the new guidance beginning January 1, 2008, and such application did not
have a material impact on the Corporations consolidated financial condition, results of operations
or liquidity.
In July 2006, the FASB issued FASB Staff Position FSP 13-2, Accounting for a Change or
Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leveraged
Lease Transaction. This FSP amends SFAS 13, Accounting for Leases, to require a lessor in a
leveraged lease transaction to recalculate the leveraged lease for the effects of a change or
projected change in the timing of cash flows relating to income taxes that are generated by the
leveraged lease. The guidance in FSP 13-2 was adopted by the Corporation on January 1, 2007. The
application of this FSP did not have a material impact on the Corporations consolidated financial
condition, results of operations or liquidity.
In June 2006, the FASB issued Interpretation No. 48 FIN 48, Accounting for Uncertainty in
Income Taxes, an interpretation of SFAS 109, Accounting for Income Taxes. FIN 48 prescribes a
comprehensive model for how companies should recognize, measure, present, and disclose in their
financial statements uncertain tax positions taken or expected to be taken on a tax return. Under
FIN 48, tax positions shall initially be recognized in the financial statements when it is more
likely than not the position will be sustained upon examination by the tax authorities. Such tax
positions shall initially and subsequently be measured as the largest amount of tax benefit that is
greater than 50% likely of being realized upon ultimate settlement with the tax authority assuming
full knowledge of the position and all relevant facts. FIN 48 also revises disclosure requirements
to include an annual tabular roll-forward of unrecognized tax benefits. The provisions of this
interpretation were adopted by the Corporation on January 1, 2007. The adoption of FIN 48 did not
have a material impact on the Corporations consolidated financial condition, results of operations
or liquidity.
In March 2006, the FASB issued Statement of Financial Accounting Standards SFAS 156,
Accounting for Servicing of Financial Assets, an amendment of SFAS 140. This standard requires
entities to separately recognize a servicing asset or liability whenever it undertakes an
obligation to service financial assets and also requires all separately recognized servicing assets
or liabilities to be initially measured at fair value. Additionally, this standard permits
entities to choose among two alternatives, the amortization method or fair value measurement
method, for the subsequent measurement of each class of separately recognized servicing assets and
liabilities. Under the amortization method, an entity shall amortize the value of servicing assets
or liabilities in proportion to and over the period of estimated net servicing income or net
servicing loss and assess servicing assets or liabilities for impairment or increased obligation
based on fair value at each reporting date. Under the fair value measurement method, an entity
shall measure servicing assets or liabilities at fair value at each reporting date and report
changes in fair value in earnings in the period in which the changes occur.
Effective January 1, 2006, the Corporation adopted this statement by electing amortization
method as its measurement method for residential real estate mortgage servicing rights (MSRs).
40
In February 2006, the FASB issued Statement of Financial Accounting Standards SFAS 155,
Accounting for Certain Hybrid Financial Instruments, which amends SFAS 133, Accounting for
Derivative Instruments and Hedging Activities, and SFAS 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities. SFAS 155 requires entities to
evaluate and identify whether interests in securitized financial assets are freestanding
derivatives, hybrid financial instruments that contain an embedded derivative requiring
bifurcation, or hybrid financial instruments that contain embedded derivatives that do not require
bifurcation. SFAS 155 also permits fair value measurement for any hybrid financial instrument that
contains an embedded derivative that otherwise would require bifurcation. This statement was
effective for all financial instruments acquired or issued by the Corporation on or after January
1, 2007 and the adoption of SFAS 155 did not have a material impact on the Corporations
consolidated financial condition, results of operations or liquidity.
RECLASSIFICATIONS
Certain amounts in the consolidated financial statements of the prior years have been
reclassified to conform with presentations used in the 2008 consolidated financial statements.
Such reclassifications had no effect on the Corporations consolidated financial condition or net
income.
2. RESTRICTED CASH BALANCES
The Bank is required to maintain average clearing balances with the Federal Reserve Bank. The
amount required at December 31, 2008 was $150,000.
41
3. INVESTMENT SECURITIES AVAILABLE-FOR-SALE
The amortized cost, related estimated fair value, and unrealized gains and losses for
investment securities were as follows at December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(In Thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
Obligation of U.S.Government Corporations
and Agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed |
|
$ |
116,357 |
|
|
$ |
1,808 |
|
|
$ |
(119 |
) |
|
$ |
118,046 |
|
Other |
|
|
63,031 |
|
|
|
1,049 |
|
|
|
|
|
|
|
64,080 |
|
Obligations of state and political subdivisions |
|
|
9,944 |
|
|
|
67 |
|
|
|
(17 |
) |
|
|
9,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
189,332 |
|
|
|
2,924 |
|
|
|
(136 |
) |
|
|
192,120 |
|
Marketable equity securities |
|
|
2,623 |
|
|
|
73 |
|
|
|
(403 |
) |
|
|
2,293 |
|
Restricted equity securities |
|
|
2,167 |
|
|
|
|
|
|
|
|
|
|
|
2,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities AFS |
|
$ |
194,122 |
|
|
$ |
2,997 |
|
|
$ |
(539 |
) |
|
$ |
196,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(In Thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
Obligation of U.S.Government Corporations
and Agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed |
|
$ |
23,720 |
|
|
$ |
135 |
|
|
$ |
(73 |
) |
|
$ |
23,782 |
|
Other |
|
|
27,370 |
|
|
|
184 |
|
|
|
(7 |
) |
|
|
27,547 |
|
Obligations of state and political subdivisions |
|
|
3,999 |
|
|
|
46 |
|
|
|
|
|
|
|
4,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
55,089 |
|
|
|
365 |
|
|
|
(80 |
) |
|
|
55,374 |
|
Marketable equity securities |
|
|
1,105 |
|
|
|
94 |
|
|
|
(162 |
) |
|
|
1,037 |
|
Restricted equity securities |
|
|
1,275 |
|
|
|
|
|
|
|
|
|
|
|
1,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities AFS |
|
$ |
57,469 |
|
|
$ |
459 |
|
|
$ |
(242 |
) |
|
$ |
57,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale with an aggregate fair value of $109,881,000 and $48,991,000 at
December 31, 2008 and 2007, respectively, were pledged to secure public funds, trust funds,
securities sold under agreements to repurchase and other balances of $73,114,000 and $41,100,000 at
December 31, 2008 and 2007, respectively, as required by law.
The amortized cost and estimated fair value of investment securities, by expected maturity,
are shown below at December 31, 2008. Expected maturities on debt securities will differ from
contractual maturities, because some borrowers may have the right to call or prepay obligations
with or without call or prepayment penalties. Other securities, marketable equity securities and
restricted equity securities are not considered to have defined maturities and are included in the
Due after ten years category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
Amortized |
|
|
Estimated |
|
|
Average |
|
(In Thousands) |
|
Cost |
|
|
Fair Value |
|
|
Yield |
|
Due in one year or less |
|
$ |
2,743 |
|
|
$ |
2,742 |
|
|
|
3.48 |
% |
Due after one year to five years |
|
|
25,103 |
|
|
|
25,371 |
|
|
|
4.30 |
% |
Due after five years to ten years |
|
|
56,316 |
|
|
|
57,327 |
|
|
|
4.91 |
% |
Due after ten years |
|
|
109,960 |
|
|
|
111,140 |
|
|
|
4.62 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
194,122 |
|
|
$ |
196,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted equity securities consist of stock in the Federal Home Loan Bank of Pittsburgh
(FHLB Pittsburgh), Federal Reserve Bank (FRB) and Atlantic Central Bankers Bank (ACBB) and
do not have a readily determinable fair value for purposes of SFAS No. 115, because their ownership
is restricted, and they can be sold back only to the FHLB-Pittsburgh, FRB, ACBB or to
42
another member institution. Therefore, these securities are classified as restricted equity
investment securities, carried at cost, and evaluated for impairment.
There were no aggregate investments with a single issuer (excluding the U. S. Government and
its Agencies) which exceeded ten percent of consolidated stockholders equity at December 31, 2008.
The quality rating of all obligations of state and political subdivisions were A or higher, as
rated by Moodys or Standard and Poors. The only exceptions were local issues which were not
rated, but were secured by the full faith and credit obligations of the communities that issued
these securities. All of the state and political subdivision investments were actively traded in a
liquid market.
Proceeds from sales, maturities and redemptions of investments in debt and equity securities
classified as available-for-sale during 2008, 2007 and 2006 were $51,807,000, $35,799,000, and
$16,465,000, respectively. Gross gains realized on these sales were $6,000, $41 and $58,
respectively. There were no gross losses on the 2008, 2007 and 2006 sales.
In accordance with disclosures required by EITF No. 03-01, the summary below shows the gross
unrealized losses and fair value, aggregated by investment category of those individual securities
that have been in a continuous unrealized loss position for less than or more than 12 months as of
December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
Less than Twelve Months |
|
|
Twelve Months or Greater |
|
|
Total |
|
|
|
Estimated |
|
|
Gross |
|
|
Estimated |
|
|
Gross |
|
|
Estimated |
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(In Thousands) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
Obligations of U.S. Government Corporations
and Agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed |
|
$ |
12,894 |
|
|
$ |
114 |
|
|
$ |
1,481 |
|
|
$ |
5 |
|
|
$ |
14,375 |
|
|
$ |
119 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of state and political subdivisions |
|
|
1,004 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
1,004 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
13,898 |
|
|
|
131 |
|
|
|
1,481 |
|
|
|
5 |
|
|
|
15,379 |
|
|
|
136 |
|
Equity securities |
|
|
1,327 |
|
|
|
304 |
|
|
|
617 |
|
|
|
99 |
|
|
|
1,944 |
|
|
|
403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
15,225 |
|
|
$ |
435 |
|
|
$ |
2,098 |
|
|
$ |
104 |
|
|
$ |
17,323 |
|
|
$ |
539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
Less than Twelve Months |
|
|
Twelve Months or Greater |
|
|
Total |
|
|
|
Estimated |
|
|
Gross |
|
|
Estimated |
|
|
Gross |
|
|
Estimated |
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(In Thousands) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
Obligations of U.S. Government Corporations
and Agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed |
|
$ |
659 |
|
|
$ |
2 |
|
|
$ |
5,986 |
|
|
$ |
71 |
|
|
$ |
6,645 |
|
|
$ |
73 |
|
Other |
|
|
|
|
|
|
|
|
|
|
1,494 |
|
|
|
7 |
|
|
|
1,494 |
|
|
|
7 |
|
Obligations of state and political subdivisions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
659 |
|
|
|
2 |
|
|
|
7,480 |
|
|
|
78 |
|
|
|
8,139 |
|
|
|
80 |
|
Equity securities |
|
|
444 |
|
|
|
107 |
|
|
|
131 |
|
|
|
55 |
|
|
|
575 |
|
|
|
162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,103 |
|
|
$ |
109 |
|
|
$ |
7,611 |
|
|
$ |
133 |
|
|
$ |
8,714 |
|
|
$ |
242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008, there were a total of 100 and 13 individual securities that were in a
continuous unrealized loss position for less than twelve months and greater than twelve months,
respectively.
The Corporation invests in various forms of agency debt including mortgage-backed securities
and callable agency debt. The fair market value of these securities is influenced by market
interest rates, prepayment speeds on mortgage securities, bid to offer spreads in the market place
and credit premiums for various types of agency debt. These factors change continuously and
therefore the market value of these securities may be higher or lower than the Corporations
carrying value at any measurement date.
The Corporations marketable equity securities represent common stock positions in various
financial institutions. The fair market value of these equities tends to fluctuate with the
overall equity markets as well as the trends specific to each institution.
The Corporation has both the intent and ability to hold the securities contained in the
previous table for a time necessary to recover the cost.
Securities with an unrealized loss that were determined to be other-than-temporary were
written down to fair value, with the write-down recorded as a realized loss included in security
(losses) gains. During 2008, the Corporation recorded an other-than-
temporary impairment loss totaling $437,000 related to investments in equity securities. The
fair value of those securities was approximately $245,000 as of December 31, 2008.
4. LOANS
43
Major classifications of loans at December 31, 2008 and 2007 consisted of:
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
Commercial, financial and agricultural |
|
$ |
27,165 |
|
|
$ |
8,074 |
|
Tax-exempt |
|
|
16,762 |
|
|
|
13,108 |
|
Real estate |
|
|
262,539 |
|
|
|
132,453 |
|
Real estate construction |
|
|
5,307 |
|
|
|
3,698 |
|
Installment loans to individuals |
|
|
8,202 |
|
|
|
4,059 |
|
Add (deduct): Unearned discount |
|
|
(24 |
) |
|
|
(23 |
) |
Unamortized loan costs, net of fees |
|
|
117 |
|
|
|
91 |
|
|
|
|
|
|
|
|
Gross loans |
|
$ |
320,068 |
|
|
$ |
161,460 |
|
|
|
|
|
|
|
|
Real estate loans held-for-sale in the amount of $72,000 at December 31, 2008 and $418,000 at
December 31, 2007 are included in real estate loans above and are carried at the lower of cost or
market.
The aggregate amount of demand deposits that have been reclassified as loan balances at
December 31, 2008 and 2007 are $94,000 and $113,000, respectively.
Non-accrual loans at December 31, 2008, 2007 and 2006 were $4,453,000, $77,000 and $91,000,
respectively. The gross interest that would have been recorded if all non-accrual loans during the
year had been current in accordance with their original terms and the amounts actually recorded in
income were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross interest due under terms |
|
$ |
320 |
|
|
$ |
10 |
|
|
$ |
98 |
|
Amount included in income |
|
|
(116 |
) |
|
|
(4 |
) |
|
|
(90 |
) |
|
|
|
|
|
|
|
|
|
|
Interest income not recognized |
|
$ |
204 |
|
|
$ |
6 |
|
|
$ |
8 |
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008, 2007 and 2006, the recorded investment in loans that are considered to
be impaired as defined by SFAS No. 114 was $4,453,000, $77,000 and $91,000, respectively. No
additional charge to operations was required to provide for these impaired loans as the
specifically allocated allowance of $198,000 at December 31, 2008, is estimated by management to be
adequate to provide for the loan loss allowance associated with these impaired loans. The portion
of the allowance for loan losses allocated for impaired loans was $5,000 and $6,000 at December 31,
2007 and 2006, respectively. The average recorded investment in impaired loans during the years
ended December 31, 2008, 2007 and 2006 was approximately $1,905,000, $55,000 and $316,000,
respectively.
Loans past due 90 days or more and still accruing interest amounted to $77,000 at December 31,
2007, as presented in accordance with AICPA Statement of Position 01-06, Accounting by Certain
Entities (Including Entities with Trade Receivables) that Lend to or Finance the Activities of
Others, effective for fiscal years beginning after December 15, 2001. There were no loans past
due 90 days and still accruing interest at December 31, 2008.
At December 31, 2008, there were no significant commitments to lend additional funds with
respect to non-accrual and restructured loans.
Changes in the allowance for loan losses for the years ended December 31, 2008, 2007 and 2006
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
$ |
1,437 |
|
|
$ |
1,456 |
|
|
$ |
1,553 |
|
Provision charged to operations |
|
|
750 |
|
|
|
30 |
|
|
|
175 |
|
Allowance acquired |
|
|
1,683 |
|
|
|
|
|
|
|
|
|
Loans charged off |
|
|
(148 |
) |
|
|
(85 |
) |
|
|
(300 |
) |
Recoveries |
|
|
36 |
|
|
|
36 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
3,758 |
|
|
$ |
1,437 |
|
|
$ |
1,456 |
|
|
|
|
|
|
|
|
|
|
|
5. MORTGAGE SERVICING RIGHTS
44
The Bank sells real estate mortgages. The mortgage loans sold which are serviced for others
are not included in the accompanying Consolidated Balance Sheets. The unpaid principal balances of
mortgage loans serviced for others were $39,702,000 and $13,479,000 at December 31, 2008 and 2007,
respectively. The balances of amortized mortgage servicing rights included in other assets at
December 31, 2008 and 2007 were $206,000 and $49,000, respectively. Valuation allowances were not
provided since fair values were determined to exceed carrying values. Fair values were determined
using a discount rate of 6% and average expected lives of 3 to 6 years.
The following summarizes mortgage servicing rights capitalized and amortized:
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
$ |
49 |
|
|
$ |
27 |
|
Servicing asset additions and acquisition |
|
|
201 |
|
|
|
40 |
|
Amortization |
|
|
(44 |
) |
|
|
(18 |
) |
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
206 |
|
|
$ |
49 |
|
|
|
|
|
|
|
|
The Bank does not require custodial escrow accounts in connection with the foregoing loan
servicing.
6. PREMISES AND EQUIPMENT
A summary of premises and equipment at December 31, 2008 and 2007 follows:
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Land |
|
$ |
1,514 |
|
|
$ |
980 |
|
Premises |
|
|
12,550 |
|
|
|
5,302 |
|
Furniture and equipment |
|
|
9,696 |
|
|
|
3,808 |
|
Leasehold improvements |
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
23,824 |
|
|
|
10,090 |
|
Less accumulated depreciation
and amortization |
|
|
11,215 |
|
|
|
5,003 |
|
|
|
|
|
|
|
|
Net premises and equipment |
|
$ |
12,609 |
|
|
$ |
5,087 |
|
|
|
|
|
|
|
|
Depreciation amounted to $693,000, $409,000 and $376,000 in 2008, 2007 and 2006, respectively.
7. DEPOSITS
Major classifications of deposits at December 31, 2008 and 2007 consisted of:
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
52,460 |
|
|
$ |
19,394 |
|
Interest-bearing demand deposits |
|
|
100,896 |
|
|
|
28,784 |
|
Savings |
|
|
55,265 |
|
|
|
30,903 |
|
Time deposits over $100,000 |
|
|
58,379 |
|
|
|
30,641 |
|
Other time deposits |
|
|
167,309 |
|
|
|
61,216 |
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
434,309 |
|
|
$ |
170,938 |
|
|
|
|
|
|
|
|
The following is a schedule reflecting remaining maturities of time deposits of $100,000 and
over at December 31, 2008:
|
|
|
|
|
(In Thousands) |
|
|
|
|
2009 |
|
$ |
41,823 |
|
2010 |
|
|
6,075 |
|
2011 |
|
|
4,140 |
|
2012 |
|
|
4,126 |
|
2013 |
|
|
2,215 |
|
|
|
|
|
Total |
|
$ |
58,379 |
|
|
|
|
|
Interest expense related to time deposits of $100,000 or more was $1,581,000 in 2008,
$1,369,000 in 2007 and $1,128,000 in 2006.
45
8. SHORT-TERM BORROWINGS
Securities sold under agreements to repurchase and Federal Home Loan Bank advances generally
represented overnight or less than 30-day borrowings. U.S. Treasury tax and loan notes for
collections made by the Bank were payable on demand. Short-term borrowings consisted of the
following at December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
Weighted |
|
Maximum |
|
|
|
|
Ending |
|
Average |
|
Month End |
|
Average |
(In Thousands) |
|
Balance |
|
Balance |
|
Balance |
|
Rate |
|
|
|
Securities sold under agreements
to repurchase |
|
$ |
54,462 |
|
|
$ |
41,573 |
|
|
$ |
62,692 |
|
|
|
1.77 |
% |
Other short-term borrowings |
|
|
|
|
|
|
849 |
|
|
|
5,400 |
|
|
|
1.04 |
% |
U.S. Treasury tax and loan notes |
|
|
1,000 |
|
|
|
490 |
|
|
|
1,000 |
|
|
|
1.38 |
% |
|
|
|
|
|
|
|
Total |
|
$ |
55,462 |
|
|
$ |
42,912 |
|
|
$ |
69,092 |
|
|
|
1.76 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
Weighted |
|
Maximum |
|
|
|
|
Ending |
|
Average |
|
Month End |
|
Average |
(In Thousands) |
|
Balance |
|
Balance |
|
Balance |
|
Rate |
|
|
|
Securities sold under agreements
to repurchase |
|
$ |
29,265 |
|
|
$ |
31,206 |
|
|
$ |
37,490 |
|
|
|
4.61 |
% |
U.S. Treasury tax and loan notes |
|
|
246 |
|
|
|
376 |
|
|
|
1,000 |
|
|
|
4.91 |
% |
|
|
|
|
|
|
|
Total |
|
$ |
29,511 |
|
|
$ |
31,582 |
|
|
$ |
38,490 |
|
|
|
4.61 |
% |
|
|
|
|
|
|
|
9. LONG-TERM BORROWINGS
Long-term borrowings consist of advances due to the FHLB Pittsburgh. Under terms of a
blanket agreement, the loans were secured by certain qualifying assets of the Bank which consisted
principally of first mortgage loans and certain investment securities. The carrying value of these
collateralized items was $131,435,000 at December 31, 2008. The Bank has lines of credit with
Federal Reserve Bank Discount Window and FHLB Pittsburgh in the aggregate amount of $229,603,000
at December 31, 2008. The unused portion of these lines of credit was $220,470,000 at December 31,
2008. Long-term borrowings consisted of the following at December 31, 2008 and 2007:
46
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Loan dated February 18, 1998 in the original amount of
$2,000,000 for a 10-year term
with a 5-year put. Interest only was payable monthly
at 5.48% with a floating rate option,
at the discretion of FHLB, at the end of five years.
Principal balances outstanding. |
|
$ |
|
|
|
$ |
2,000,000 |
|
|
|
|
|
|
|
|
|
|
Loan dated June 25, 1998 in the original amount of
$72,000 for a 30-year term
requiring monthly payments of
$425 including interest at
5.86%. Principal balances
outstanding. |
|
|
60,000 |
|
|
|
61,000 |
|
|
|
|
|
|
|
|
|
|
Loan dated February 23, 1999 in the original amount of
$29,160 for a 20-year term
requiring monthly payments of
$179 including interest at
5.50%. Principal balances
outstanding. |
|
|
22,000 |
|
|
|
23,000 |
|
|
|
|
|
|
|
|
|
|
Loan dated August 20, 1999 in the original amount of
$32,400 for a 20-year term
requiring monthly payments of
$199 including interest at
5.50%. Principal balances
outstanding. |
|
|
25,000 |
|
|
|
26,000 |
|
|
|
|
|
|
|
|
|
|
Loan dated January 27, 2000 in the original amount of
$5,000,000 for a 10-year term
with a 1-year conversion date, at the discretion of
FHLB, and a 3-month conversion
frequency thereafter. At
December 31, 2008 the interest
rate was 6.00%.
Principal balances outstanding. |
|
|
5,000,000 |
|
|
|
5,000,000 |
|
|
|
|
|
|
|
|
|
|
Loan dated August 16, 2000 in the original amount of
$2,000,000 for a 10-year term
with a 6-month conversion date, at the discretion of
FHLB, and a 3-month conversion
frequency thereafter. At
December 31, 2008 the interest
rate was 5.93%.
Principal balances outstanding. |
|
|
2,000,000 |
|
|
|
2,000,000 |
|
|
|
|
|
|
|
|
|
|
Loan dated September 20, 2000 in the original amount
of $2,000,000 for a 10-year term
with a 3-year conversion date, at the discretion of
FHLB, and a 3-month conversion
frequency thereafter. At
December 31, 2008 the interest
rate was 6.10%.
Principal balances outstanding. |
|
|
2,000,000 |
|
|
|
2,000,000 |
|
|
|
|
|
|
|
|
|
|
Loan dated December 13, 2000 in the original amount of
$32,092 for a 20-year term
requiring monthly payments of
$197 including interest at
5.50%. Principal balances
outstanding. |
|
|
26,000 |
|
|
|
27,000 |
|
|
|
|
Total |
|
$ |
9,133,000 |
|
|
$ |
11,137,000 |
|
|
|
|
At December 31, 2008, the annual maturities of long-term debt were as follows: $5,000 in
2009, $9,005,000 in 2010, $5,000 in 2011, $5,000 in 2012, $6,000 in 2013 and $107,000 thereafter.
10. COMPREHENSIVE INCOME
The components of the change in other comprehensive income and related tax effects are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains on available-for-sale
investment securities |
|
$ |
2,671 |
|
|
$ |
262 |
|
|
$ |
413 |
|
Reclassification adjustment for gains
(losses) realized in income |
|
|
(431 |
) |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains before tax effect |
|
|
2,240 |
|
|
|
263 |
|
|
|
414 |
|
Tax effect |
|
|
762 |
|
|
|
89 |
|
|
|
141 |
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gains |
|
$ |
1,478 |
|
|
$ |
174 |
|
|
$ |
273 |
|
|
|
|
|
|
|
|
|
|
|
47
11. STOCKHOLDERS EQUITY AND STOCK PURCHASE PLANS
The Amended Articles of Incorporation contain a provision that permits the Corporation to
issue warrants for the purchase of shares of common stock, par value $1.25 per share (the Common
Stock), at below market prices in the event any person or entity acquires 25% or more of the
Common Stock.
The Corporation offers employees a stock purchase plan. The maximum number of shares of the
Common Stock to be issued under this plan is 20,000. In addition, the Corporation may choose to
purchase shares on the open market to facilitate this plan. A participating employee may annually
elect deductions of at least 1% of base pay, but not more than 10% of base pay, to cover purchases
of shares under this plan. A participating employee shall be deemed to have been granted an
opportunity to purchase a number of shares of the Common Stock equal to the annual aggregate amount
of payroll deductions elected by the employee divided by 90% of the fair market value of Common
Stock on the first day of January in each year. Stock issued to participating employees under the
plan for the most recent three year period was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share |
|
|
|
|
|
|
Employees |
|
Market |
|
|
Number |
|
Purchase |
|
Value |
|
|
of Shares |
|
Price |
|
of Shares |
Year Issued: |
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
606 |
|
|
$ |
22.86 |
|
|
$ |
25.40 |
|
2007 |
|
|
557 |
|
|
$ |
25.50 |
|
|
$ |
28.33 |
|
2006 |
|
|
464 |
|
|
$ |
25.38 |
|
|
$ |
28.20 |
|
The Corporation also offers to its stockholders a Dividend Reinvestment and Stock Purchase
Plan. Under the plan, the Corporation registered with the Securities and Exchange Commission
500,000 shares of the Common Stock to be sold pursuant to the plan. The price per share for
purchases under this plan is determined at each quarterly dividend payment date by the reported
average mean between the bid and asked prices for the shares at the close of trading in the
over-the-counter market on the trading day immediately preceding the quarterly dividend payment
date. Participation in this plan by shareholders began in June 1995. Shares issued under this
plan for the most recent three year period were:
|
|
|
|
|
|
|
|
|
|
|
Number |
|
Total |
(In Thousands, Except Per Share Data) |
|
of Shares |
|
Proceeds |
Year: |
|
|
|
|
|
|
|
|
2008 |
|
|
11,652 |
|
|
$ |
254 |
|
2007 |
|
|
8,315 |
|
|
$ |
222 |
|
2006 |
|
|
6,863 |
|
|
$ |
193 |
|
12. INCOME TAXES
The provision for income tax expense consisted of the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currently payable |
|
$ |
1,155 |
|
|
$ |
913 |
|
|
$ |
809 |
|
Deferred benefit |
|
|
(259 |
) |
|
|
(25 |
) |
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax provision |
|
$ |
896 |
|
|
$ |
888 |
|
|
$ |
777 |
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the actual provision for federal income tax expense and the amounts which
would have been recorded based upon the statutory rate of 34% follows:
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
(In Thousands) |
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision at statutory rate |
|
$ |
1,351 |
|
|
|
34.0 |
% |
|
$ |
1,202 |
|
|
|
34.0 |
% |
|
$ |
1,084 |
|
|
|
34.0 |
% |
Tax-exempt income |
|
|
(327 |
) |
|
|
(8.2 |
) |
|
|
(236 |
) |
|
|
(6.7 |
) |
|
|
(235 |
) |
|
|
(7.4 |
) |
Bank-owned life insurance
income-net |
|
|
(124 |
) |
|
|
(3.1 |
) |
|
|
(97 |
) |
|
|
(2.7 |
) |
|
|
(86 |
) |
|
|
(2.7 |
) |
Tax credit from limited
partnerships
less amortization, net |
|
|
(68 |
) |
|
|
(1.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-decuctible expenses |
|
|
51 |
|
|
|
1.3 |
|
|
|
32 |
|
|
|
0.9 |
|
|
|
28 |
|
|
|
0.9 |
|
Other, net |
|
|
13 |
|
|
|
0.2 |
|
|
|
(13 |
) |
|
|
(0.4 |
) |
|
|
(14 |
) |
|
|
(0.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax and rate |
|
$ |
896 |
|
|
|
22.5 |
% |
|
$ |
888 |
|
|
|
25.1 |
% |
|
$ |
777 |
|
|
|
24.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The net deferred tax asset recorded by the Corporation consisted of the following tax effects
of temporary timing differences at December 31, 2008, 2007 and 2006:
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
2008 |
|
|
2007 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
991 |
|
|
$ |
387 |
|
Allowance for off balance sheet losses |
|
|
3 |
|
|
|
4 |
|
Deferred compensation and directors fees |
|
|
488 |
|
|
|
338 |
|
Non-accrual loan interest |
|
|
106 |
|
|
|
9 |
|
Mortgage service rights |
|
|
|
|
|
|
13 |
|
Investment in limited partnerships |
|
|
96 |
|
|
|
|
|
Impairment losses on investment securities |
|
|
445 |
|
|
|
|
|
* Property valuation |
|
|
309 |
|
|
|
|
|
Capital loss carryforward |
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,479 |
|
|
|
751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Loan fees and costs |
|
|
(39 |
) |
|
|
(60 |
) |
Bond accretion |
|
|
(63 |
) |
|
|
(14 |
) |
Depreciation |
|
|
(609 |
) |
|
|
(323 |
) |
Investment in insurance agency |
|
|
(17 |
) |
|
|
(16 |
) |
* Intangibles |
|
|
(843 |
) |
|
|
|
|
* Other |
|
|
(224 |
) |
|
|
|
|
Unrealized investment security gains |
|
|
(836 |
) |
|
|
(74 |
) |
|
|
|
|
|
|
|
Total |
|
|
(2,631 |
) |
|
|
(487 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax (liability)asset, net |
|
$ |
(152 |
) |
|
$ |
264 |
|
|
|
|
|
|
|
|
The above net deferred tax (liability) asset is included in other liabilities and other assets
on the accompanying consolidated balance sheets. Those items noted with an (*) resulted from the
acquisition of Columbia Financial Corporation, see Note 15. It is anticipated that all tax assets shown above will be realized, accordingly, no valuation
allowance was provided. The Corporation has a capital loss carryforward in the amount of $127,000
as of December 31, 2008.
The Corporation and the Bank file a consolidated federal income tax return. The Corporation
is also required to file a separate state income tax return and has available state operating loss
carryforwards totaling $704,000. The losses expire through 2027. The related deferred net state
tax asset in the amount of $67,000 has been fully reserved and is not reflected in the net tax
asset since management is of the opinion that such assets will not be realized in the foreseeable
future.
49
13. EMPLOYEE BENEFIT AND DEFERRED COMPENSATION PLANS
EMPLOYEE BENEFIT PLANS
The Bank maintains a 401K salary deferral profit sharing plan for the benefit of its
employees. Under the salary deferral component, employees may elect to contribute up to 25% of
their compensation, with the possibility that the Bank may make matching contributions to the plan.
Under the profit sharing component, contributions are made at the discretion of the Banks Board
of Directors. Matching contributions amounted to $157,000, $91,000 and $75,000 for the years ended
December 31, 2008, 2007 and 2006, respectively. There were no discretionary contributions for the
years ended December 31, 2008, 2007 and 2006.
DEFERRED COMPENSATION PLANS
Directors
During 1990, the Bank entered into agreements with two directors to establish non-qualified
deferred compensation plans for each of these directors. In 1994, additional plans were
established for these two directors plus another director. These plans were limited to four-year
terms. The Bank may, however, enter into subsequent similar plans with its directors. Each of the
participating directors deferred the payment to himself of certain directors fees to which he was
entitled. Each directors future payment is based upon the cumulative amount of deferred fees
together with interest currently accruing thereon at the rate of 8% per annum, subject to change by
the Board of Directors. The total accrued liability as of December 31, 2008 and 2007 was $204,000
and $207,000, respectively, relating to these directors deferred compensation agreements. During
2008, an amendment to two of the plans allowed for the complete payout of the plans on January 2,
2009 at the current deferred amount of $191,000.
During 2003, the directors were given the option of receiving or deferring their directors
fees under a non-qualified deferred compensation plan which allows the director to defer such fees
until the year following the expiration of the directors term. Payments are then made over
specified terms under these arrangements up to a ten-year period. Interest is to accrue on these
deferred fees at a 5-year certificate of deposit rate, which was 4.62% in 2008. The certificate
of deposit rate will reset in January 2013. Three directors have elected to participate in this
program and the total accrued liability as of December 31, 2008 and 2007 was $232,000, and
$171,000, respectively.
Total directors fees, including amounts currently paid for the years ended December 31, 2008,
2007 and 2006 were $244,000, $188,000 and $171,000, respectively.
During 2008, the directors were given the option of receiving or deferring their directors
fees under a non-qualified deferred compensation plan with the same features as the above plan.
The interest rate that will be paid beginning with the January 2009 director pay, is 4% for a
5-year period and will reset in January 2014. Two directors have elected to participate in this
plan for 2009.
Officers
In 1992, the Bank entered into agreements with two executive officers to establish
non-qualified deferred compensation plans. Each officer deferred compensation in order to
participate in this deferred compensation plan. If the officer continued to serve as an officer of
the Bank until he attained 65 years of age, the Bank agreed to pay him 120 guaranteed consecutive
monthly payments commencing on the first day of the month following the officers 65th birthday.
Each officers guaranteed monthly payment was based upon the future value of life insurance
purchased with the compensation the officer has deferred. The Bank obtained life insurance
(designating the Bank as the beneficiary) on the life of each participating officer in an amount
which is intended to cover the Banks obligations under this deferred compensation plan, based upon
certain actuarial assumptions. During 2002, the agreements with the two executive officers were
modified. Under one agreement, the executive officer receives $225,000 payable monthly over a
10-year period commencing in February 2003. Under another agreement, another executive officer
receives $175,000 payable monthly over a 10-year period commencing in April 2003. This second
agreement also provided post-employment health care benefits to the executive officer until the
attainment of age 65. As of December 31, 2008 and 2007, the net cash value of insurance policies
was $438,000 and $412,000, respectively, and the total accrued liability, equal to the present
value of these obligations, was $150,000 and $182,000, respectively, relating to these executive
officers deferred compensation plans.
In April 2003, the Bank entered into non-qualified deferred compensation agreements with three
officers to provide supplemental retirement benefits commencing with the executives retirement and
ending 15 years thereafter. The deferred compensation expense related to these agreements for the
years ended December 31, 2008, 2007 and 2006 was $119,000, $110,000 and $97,000 respectively, and
the total accrued liability as of December 31, 2008 and 2007 was $553,000 and $434,000,
respectively.
The Bank entered into agreements to provide post-retirement benefits to employees in the form
of life insurance payable to the employees estate upon their death through endorsement split
dollar life insurance arrangements. The Corporation adopted the guidance in EITF-06-4 effective
January 1, 2007 to recognize the liability for future benefits in the amount of $12,000. The post-
retirement benefit expense related to these split dollar arrangements amounted to $58,000 for the
year ended December 31, 2008.
50
The total accrued liability for the split dollar post retirement benefits amounted to $297,000 and
$12,000 for the years ended December 31, 2008 and 2007, respectively.
Total deferred compensation and split dollar post retirement benefit expense for current and
retired officers for the years ended December 31, 2008, 2007 and 2006 was $187,000, $120,000 and
$108,000, respectively, and the total accrued liability under the officers deferred compensation
and split dollar post retirement plans as of December 31, 2008 and 2007 was $1,000,000 and
$628,000, respectively.
14. LEASE COMMITMENTS AND CONTINGENCIES
The Corporation leases facilities and office equipment under operating leases expiring through
2016. Rental expense under operating leases totals approximately $78,000 in 2008 and $36,000 in
2007 and 2006. Minimum future rental payments under non-cancelable operating leases having
remaining terms of excess of 1 year as of December 31, 2008 are as follows:
|
|
|
|
|
2009 |
|
$ |
106,731 |
|
2010 |
|
|
82,069 |
|
2011 |
|
|
82,069 |
|
2012 |
|
|
74,511 |
|
2013 |
|
|
60,879 |
|
Thereafter |
|
|
19,249 |
|
In 2008, the Corporation purchased the license to utilize banking software, and entered into
contractual commitments to pay annual license fees associated with the software. The license fee
was waived for the first year and future fees are payable based on the Banks asset size. As
part of the agreement, the second and third year license fees will be based on the Banks asset
size as of March 31, 2008. The Corporation estimates the annual fees for the years ended December
31, 2009 and 2010 will amount to $110,000 and $113,000, respectively.
15. ACQUISITION
On July 18, 2008, the Corporation completed its acquisition of Columbia Financial
Corporation(CFC). Under the terms of the Agreement and Plan of Reorganization dated as of
November 29, 2007, CFC merged with and into the Corporation; and the Corporations wholly-owned
subsidiary, Columbia County Farmers National Bank merged with and into the Bank. The Corporation
acquired 100% of the outstanding shares of CFC for a total purchase price of $26,316,000. The
transaction was accounted for in accordance with SFAS No. 141, Business Combinations. In
connection therewith, the Corporation issued approximately 1,030,286 shares of its common stock
and paid cash of approximately $3,000 in lieu of the issuance of fractional shares in exchange for
all of the issued and outstanding shares of CFC common stock. Assets and liabilities of CFC are
recorded at estimated fair values as of the acquisition date and the results of the acquired entity
operations are included in income from that date. The fair values of acquired assets and
liabilities, including identified intangible assets, are finalized as quickly as possible following
the acquisition. The CFC purchase price allocation is substantially complete; however, its
valuations may be subject to revision as additional information becomes available. Purchase
accounting adjustments determinable within twelve months of acquisition date result in adjustments
to goodwill.
The following table shows the excess purchase price of the carrying value of net assets
acquired, purchase price allocation and resulting goodwill recorded for this acquisition. Changes
to the carrying amount of goodwill, premises and equipment and junior subordinate debentures, since
the merger date, reflect additional information obtained about the fair value of the assets
acquired and liabilities assumed.
|
|
|
|
|
(In Thousands) |
|
|
|
|
Purchase price |
|
$ |
26,316 |
|
Carrying value of net assets acquired |
|
|
(17,855 |
) |
|
|
|
|
Excess of purchase price over carrying value
of net assets acquired |
|
|
8,461 |
|
|
|
|
|
|
Purchase accounting adjustments: |
|
|
|
|
Loans |
|
|
30 |
|
Premises and equipment |
|
|
853 |
|
Deposits |
|
|
1,235 |
|
Severance and related costs |
|
|
840 |
|
Deferred taxes |
|
|
208 |
|
|
|
|
|
Subtotal |
|
|
11,627 |
|
Core deposit intangibles |
|
|
(3,690 |
) |
|
|
|
|
Goodwill |
|
$ |
7,937 |
|
|
|
|
|
51
The following table summarized the estimated fair value of net assets acquired:
|
|
|
|
|
(In Thousands) |
|
|
|
|
Assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
5,157 |
|
Interest-bearing deposits in other banks |
|
|
129 |
|
Federal funds sold |
|
|
517 |
|
Investment securities |
|
|
138,257 |
|
Loans, net of allowance for loan losses |
|
|
160,724 |
|
Premises and equipment |
|
|
6,492 |
|
Accrued interest receivable |
|
|
1,534 |
|
Bank-owned life insurance |
|
|
3,462 |
|
Investment in limited partnerships |
|
|
919 |
|
Goodwill and other intangibles |
|
|
11,627 |
|
Other assets |
|
|
564 |
|
|
|
|
|
Total assets |
|
$ |
329,382 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
Deposits |
|
$ |
264,692 |
|
Borrowings |
|
|
31,883 |
|
Junior subordinate debentures |
|
|
4,640 |
|
Accrued interest payable |
|
|
764 |
|
Other liabilities |
|
|
1,087 |
|
|
|
|
|
Total liabilities |
|
$ |
303,066 |
|
|
|
|
|
|
|
|
|
|
Fair value of net assets acquired |
|
$ |
26,316 |
|
|
|
|
|
The following unaudited pro forma consolidated financial information presents the combined results
of operations of the Corporation as if the CFC acquisition had occurred as of the beginning of 2008
and 2007, respectively:
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
(In Thousands, Except Per Share Data) |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
19,132 |
|
|
$ |
18,047 |
|
Provision for loan losses |
|
|
775 |
|
|
|
330 |
|
|
|
|
Net interest income after provision for loan losses |
|
|
18,357 |
|
|
|
17,717 |
|
Non-interest income |
|
|
4,739 |
|
|
|
4,137 |
|
Non-interest expense |
|
|
16,923 |
|
|
|
16,181 |
|
|
|
|
Income before income tax provision |
|
|
6,173 |
|
|
|
5,673 |
|
Income tax provision |
|
|
1,743 |
|
|
|
1,297 |
|
|
|
|
Net income |
|
$ |
4,430 |
|
|
$ |
4,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share |
|
$ |
1.97 |
|
|
$ |
1.93 |
|
|
|
|
Average common shares outstanding |
|
|
2,251,486 |
|
|
|
2,263,625 |
|
|
|
|
The pro forma results include amortization of fair value adjustments on loans, premises and
equipment, deposits, and debt, and amortization of newly acquired intangibles. The proforma number
of average shares outstanding includes adjustments for shares issued for the acquisitions but does
not assume any incremental repurchases. The pro forma results presented do not reflect cost
savings or revenue enhancements anticipated from the acquisition and are not necessarily indicative
of what actually would have occurred if the acquisition had been completed as of the beginning of
the periods presented, nor are they necessarily indicative of future consolidated results.
16. RELATED PARTY TRANSACTIONS
52
Certain directors and executive officers of the Corporation and the Bank, as well as companies
in which they are principal owners (i.e., at least 10% ownership), were indebted to the Bank at
December 31, 2008 and 2007. These loans were made on substantially the same terms and conditions,
including interest rates and collateral, as those prevailing at the time for comparable
transactions with unrelated parties. These loans did not present more than the normal risk of
collectibility nor present other unfavorable features. A summary of the activity on these related
party loans consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning |
|
|
|
|
|
|
|
|
|
Ending |
(In Thousands) |
|
Balance |
|
Additions |
|
Payments |
|
Balance |
|
2008 |
|
$ |
926 |
|
|
$ |
7,633 |
|
|
$ |
(756 |
) |
|
$ |
7,803 |
|
2007 |
|
|
931 |
|
|
|
600 |
|
|
|
(605 |
) |
|
|
926 |
|
The above loans represent funds drawn and outstanding at the date of the accompanying
consolidated financial statement. Commitments by the Bank to related parties on loan commitments
and standby letters of credit for 2008 and 2007 presented an off-balance sheet risk to the extent
of undisbursed funds in the amount of $2,696,000 and $918,000, respectively.
Deposits from certain officers and directors and/or their affiliated companies held by the
Bank amounted to $9,745,000 and $1,728,000 at December 31, 2008 and 2007, respectively.
The total consolidated loans made by the bank at December 31, 2008, to its directors and
executive officers as a group, members of their immediate families and companies in which they have
a 10% or more ownership interest was $10,502,000 or approximately 17.3 percent of the Corporations
total consolidated capital accounts. This amount also represented the largest amount of all these
loans in 2008. These loans did not involve more than the normal risk of collectability nor did they
present other unfavorable features.
17. REGULATORY MATTERS
Dividends are paid by the Corporation to shareholders from its assets which are mainly
provided by dividends from the Bank. However, national and state banking laws place certain
restrictions on the amount of cash dividends allowed to be paid by the Bank to the Corporation.
Generally, the Bank may not make dividends to the Corporation, if such payments would reduce the
Banks surplus to an amount below that of the Banks capital. Accordingly, in 2009, without prior
regulatory approval, the Bank may declare dividends to the Corporation in the amount of
$15,103,000. Regulations also limit the amount of loans and advances from the Bank to the
Corporation to 10% of consolidated net assets.
The Corporation is subject to various regulatory capital requirements administered by the
federal banking agencies. Failure to meet minimum capital requirements can initiate certain
mandatory and possibly additional discretionary actions by regulators that, if undertaken,
could have a direct material effect on the Corporations consolidated financial statements. Under
capital adequacy guidelines and the regulatory framework for prompt corrective action, the
Corporation must meet specific capital guidelines that involve quantitative measures of the
Corporations assets, liabilities, and certain off-balance sheet items as calculated under
regulatory accounting practices. The Corporations capital amounts and classification are also
subject to qualitative judgments by the regulators about components, risk weightings, and other
factors.
Quantitative measures established by regulation to ensure capital adequacy require the
Corporation to maintain minimum amounts and ratios (set forth in the table below) of Total and Tier
I Capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I
Capital (as defined) to average assets (as defined). Management believes, as of December 31, 2008
and 2007, that the Corporation and the Bank met all capital adequacy requirements to which they are
subject.
As of December 31, 2008, the Bank was categorized as well-capitalized under the regulatory
framework for prompt corrective action. To be categorized as well capitalized, the Bank must
maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in
the table.
The following table reflects the Corporations actual consolidated capital amounts and ratios
at December 31:
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
(In Thousands) |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
Total Capital (to Risk-weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
$ |
55,851 |
|
|
|
16.5 |
% |
|
$ |
32,930 |
|
|
|
18.9 |
% |
For Capital Adequacy Purposes |
|
|
27,112 |
|
|
|
8.0 |
|
|
|
13,917 |
|
|
|
8.0 |
|
To Be Well-Capitalized |
|
|
33,890 |
|
|
|
10.0 |
|
|
|
17,396 |
|
|
|
10.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital (to Risk-weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
$ |
52,083 |
|
|
|
15.4 |
% |
|
$ |
31,483 |
|
|
|
18.1 |
% |
For Capital Adequacy Purposes |
|
|
13,556 |
|
|
|
4.0 |
|
|
|
6,958 |
|
|
|
4.0 |
|
To Be Well-Capitalized |
|
|
20,334 |
|
|
|
6.0 |
|
|
|
10,436 |
|
|
|
6.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital (to Average Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
$ |
52,083 |
|
|
|
9.3 |
% |
|
$ |
31,483 |
|
|
|
12.7 |
% |
For Capital Adequacy Purposes |
|
|
22,476 |
|
|
|
4.0 |
|
|
|
9,908 |
|
|
|
4.0 |
|
To Be Well-Capitalized |
|
|
28,095 |
|
|
|
5.0 |
|
|
|
12,385 |
|
|
|
5.0 |
|
The Corporations capital ratios are not materially different from those of the Bank.
18. FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK AND CONCENTRATIONS OF
CREDIT RISK
The Corporation is a party to financial instruments with off-balance sheet risk in the normal
course of business to meet the financing needs of its customers. These financial instruments
include commitments to extend credit, standby letters of credit and commercial letters of credit.
Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess
of the amount recognized in the consolidated balance sheets. The contract or notional amounts of
those instruments reflect the extent of involvement the Corporation has in particular classes of
financial instruments. The Corporation does not engage in trading activities with respect to any
of its financial instruments with off-balance sheet risk.
The Corporation may require collateral or other security to support financial instruments with
off-balance sheet credit risk. The contract or notional amounts at December 31, 2008 and 2007 were
as follows:
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
2008 |
|
2007 |
Financial instruments whose contract amounts
repsresent credit risk: |
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
$ |
68,412 |
|
|
$ |
20,492 |
|
Standby letters of credit |
|
|
3,064 |
|
|
|
1,679 |
|
Dealer floor plans |
|
|
1,129 |
|
|
|
66 |
|
Loans held for sale |
|
|
72 |
|
|
|
418 |
|
Commitments to extend credit are agreements to lend to a customer as long as there is no
violation of any condition established in the contract. Commitments generally have fixed
expiration dates or other termination clauses and may require payment of a fee. Because many of
the commitments are expected to expire without being drawn upon, the total commitment amounts do
not necessarily represent future cash requirements. The Corporation evaluates each customers
creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary
by the Corporation upon extension of credit, is based on managements credit evaluation of the
counter-party. Collateral held varies but may include accounts receivable, inventory, property,
plant, equipment and income-producing commercial properties.
Standby letters of credit and commercial letters of credit are conditional commitments issued
by the Corporation to guarantee payment to a third party when a customer either fails to repay an
obligation or fails to perform some non-financial obligation. The credit risk involved in issuing
letters of credit is essentially the same as that involved in extending loan facilities to
customers. The Corporation holds collateral supporting those commitments for which collateral is
deemed necessary. The extent of collateral held for those commitments at December 31, 2008 varied
from 0 percent to 100 percent. The average amount collateralized was 44.4 percent.
The Corporations exposure to credit loss in the event of nonperformance by the other party to
the financial instrument for commitments to extend credit and letters of credit is represented by
the contractual notional amount of those instruments. The Corporation uses the same credit
policies in making commitments and conditional obligations, as it does for on-balance sheet
instruments.
54
The Corporation granted commercial, consumer and residential loans to customers primarily
within Pennsylvania. Of the total loan portfolio, 83.7% was for real estate loans, principally
residential. It was the opinion of management that this high concentration did not pose an adverse
credit risk. Further, it is managements opinion that the remainder of the loan portfolio was
balanced and diversified to the extent necessary to avoid any significant concentration of credit.
19. FAIR VALUE MEASUREMENTS
Effective January 1, 2008, the Corporation adopted SFAS No. 157, which, among other things,
requires enhanced disclosures about assets and liabilities carried at fair value. SFAS No. 157
establishes a hierarchal disclosure framework associated with the level of pricing observability
utilized in measuring assets and liabilities at fair value. The three broad levels defined by SFAS
No.157 hierarchy are as follows:
|
|
|
Level I: |
|
Quoted prices are available in active markets for identical assets or liabilities as of
the reported date. |
|
|
|
Level II: |
|
Pricing inputs are other than quoted prices in active markets, which are either
directly or indirectly
observables as of the reported date. The nature of these assets and liabilities include
items for which quoted prices are available but traded less frequently, and items that
are fair valued using other financial instruments of which can be directly observed. |
|
|
|
Level III: |
|
Assets and liabilities that have little or no pricing observability as of the
reported date. These items do not have two-way markets and are measured using
managements best estimate of fair value, where the inputs into determination of fair
value require significant management judgment or estimation. |
The following table presents the assets reported on the consolidated statements of financial
condition at their fair value as of December 31, 2008 by level within the fair value hierarchy. As
required by SFAS No. 157, financial assets and liabilities are classified in their entirety based
on the lowest level of input that is significant to the fair value measurement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
(In Thousands) |
|
Level I |
|
Level II |
|
Level III |
|
Total |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
Securities,
available-for-sale |
|
$ |
2,293 |
|
|
$ |
194,287 |
|
|
$ |
|
|
|
$ |
196,580 |
|
At December 31, 2008, investments measured at fair value on a recurring basis and the
valuation methods used are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
Level I |
|
|
Level II |
|
|
Level III |
|
|
Total |
|
|
Available for sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligation of US Government Agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed |
|
$ |
|
|
|
$ |
118,046 |
|
|
$ |
|
|
|
$ |
118,046 |
|
Other |
|
|
|
|
|
|
64,080 |
|
|
|
|
|
|
|
64,080 |
|
Obligations of state and political
subdivisions |
|
|
|
|
|
|
9,994 |
|
|
|
|
|
|
|
9,994 |
|
Equity securities |
|
|
2,293 |
|
|
|
|
|
|
|
|
|
|
|
2,293 |
|
Restricted equity securities |
|
|
|
|
|
|
2,167 |
|
|
|
|
|
|
|
2,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,293 |
|
|
$ |
194,287 |
|
|
$ |
|
|
|
$ |
196,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated fair values of equity securities classified as Level I are derived from quoted
market prices in active markets; these assets consists mainly of stocks held in other banks. The
estimated fair values of all debt securities classified as Level II are obtained from
nationally-recognized third-party pricing agencies. The estimated fair values are derived
primarily from cash flow models, which include assumptions for interest rates, credit losses, and
prepayment speeds. The significant inputs utilized in the cash flow models are based on market
data obtained from sources independent of the Corporation (observable inputs), and are therefore
classified as Level II within the fair value hierarchy.
20. ESTIMATED FAIR VALUES OF FINANCIAL INSTRUMENTS
Statement of Financial Accounting Standards (SFAS) No. 107, Disclosures about Fair Value of
Financial Instruments, requires disclosure of fair value information about financial instruments,
whether or not required to be recognized in the consolidated balance sheet, for which it is
practicable to estimate such value. In cases where quoted market prices are not available, fair
values are based on estimates using present value or other valuation techniques. These techniques
are significantly affected by the assumptions used, including the discount rate and estimates of
future cash flows. Fair value estimates derived through these techniques cannot be
55
substantiated
by comparison to independent markets and, in many cases, could not be realized in immediate
settlement of the instrument. SFAS No. 107 excludes certain financial instruments and all
nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value
amounts presented do not represent the underlying value of the Corporation.
The following methods and assumptions were used by the Corporation in estimating its fair
value disclosures for financial instruments:
CASH AND OTHER SHORT-TERM INSTRUMENTS
Cash and due from banks, interest bearing deposits with other banks, and Federal Funds
sold had carrying values which were a reasonable estimate of fair value. Accordingly, fair
values regarding these instruments were provided by reference to carrying values reflected on
the consolidated balance sheets.
INVESTMENT SECURITIES
The fair value of investment securities which included mortgage backed securities were
estimated based on bid prices published in financial newspapers or bid quotations received
from securities dealers.
LOANS
Fair values were estimated for categories of loans with similar financial
characteristics. Loans were segregated by type such as commercial, tax-exempt, real estate
mortgages and consumer. For estimation purposes, each loan category was further segmented
into fixed and adjustable rate interest terms and also into performing and non-performing
classifications.
The fair value of each category of performing loans was calculated by discounting future
cash flows using the current rates at which similar loans would be made to borrowers with
similar credit ratings and for the same remaining maturities.
Fair value for non-performing loans was based on managements estimate of future cash
flows discounted using a rate commensurate with the risk associated with the estimated future
cash flows. The assumptions used by management were judgmentally determined using specific
borrower information.
CASH SURRENDER VALUE OF BANK OWNED LIFE INSURANCE
The fair values are equal to the current carrying value.
ACCRUED INTEREST RECEIVABLE AND PAYABLE
The fair values are equal to the current carrying value.
DEPOSITS
Under SFAS No. 107, the fair value of deposits with no stated maturity, such as Demand
Deposits, Savings Accounts, and Money Market Accounts, was equal to the amount payable on
demand at December 31, 2008 and 2007.
Fair values for fixed rate Certificates of Deposit were estimated using a discounted
cash flow calculation that applied interest rates currently being offered on certificates to
a schedule of aggregated expected monthly maturities on time deposits.
SHORT-TERM BORROWINGS
The carrying amounts of federal funds purchased and securities sold under agreements to
repurchase and other short-term borrowings approximated their fair values.
LONG-TERM BORROWINGS
The fair values of long-term borrowings, other than capitalized leases, are estimated
using discounted cash flow analyses based on the Corporations incremental borrowing rate for
similar instruments. The carrying amounts of capitalized leases approximated their fair
values, because the incremental borrowing rate used in the carrying amount calculation was at
the market rate.
COMMITMENTS TO EXTEND CREDIT AND STANDBY LETTERS OF CREDIT
Management estimated that there were no material differences between the notional amount
and the estimated fair value of those off-balance sheet items, because they were primarily
composed of unfunded loan commitments which were generally priced at market value at the time
of funding.
At December 31, 2008 and 2007, the carrying values and estimated fair values of
financial instruments are presented in the table below:
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
(In Thousands) |
|
Amount |
|
|
Fair Value |
|
|
Amount |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments |
|
$ |
15,485 |
|
|
$ |
15,485 |
|
|
$ |
13,401 |
|
|
$ |
13,401 |
|
Investment securities |
|
|
196,580 |
|
|
|
196,580 |
|
|
|
57,686 |
|
|
|
57,686 |
|
Loans, net |
|
|
316,310 |
|
|
|
317,203 |
|
|
|
160,023 |
|
|
|
161,044 |
|
Cash surrender value of bank owned life insurance |
|
|
10,943 |
|
|
|
10,943 |
|
|
|
7,077 |
|
|
|
7,077 |
|
Accrued interest receivable |
|
|
2,388 |
|
|
|
2,388 |
|
|
|
1,082 |
|
|
|
1,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest- bearing deposits |
|
|
381,849 |
|
|
|
384,105 |
|
|
|
151,544 |
|
|
|
151,562 |
|
Noninterest- bearing deposits |
|
|
52,460 |
|
|
|
52,460 |
|
|
|
19,394 |
|
|
|
19,394 |
|
Short-term borrowings |
|
|
55,462 |
|
|
|
55,462 |
|
|
|
29,511 |
|
|
|
29,511 |
|
Long-term borrowings |
|
|
9,133 |
|
|
|
9,452 |
|
|
|
11,137 |
|
|
|
11,708 |
|
Junior subordinate debentures |
|
|
4,640 |
|
|
|
4,640 |
|
|
|
|
|
|
|
|
|
Accrued interest payable |
|
|
1,075 |
|
|
|
1,075 |
|
|
|
475 |
|
|
|
475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet Assets (Liabilities): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
|
|
|
|
$ |
68,412 |
|
|
|
|
|
|
$ |
20,492 |
|
Standby letters of credit |
|
|
|
|
|
|
3,064 |
|
|
|
|
|
|
|
1,679 |
|
Dealer floor plans |
|
|
|
|
|
|
1,129 |
|
|
|
|
|
|
|
66 |
|
21. PARENT COMPANY FINANCIAL INFORMATION
Condensed financial information for CCFNB Bancorp, Inc. (Parent Company only) was as follows:
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
BALANCE SHEETS |
|
2008 |
|
2007 |
|
2006 |
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
524 |
|
|
$ |
131 |
|
|
$ |
162 |
|
Investment in subsidiary |
|
|
61,568 |
|
|
|
30,091 |
|
|
|
28,606 |
|
Investment in other equity securities |
|
|
2,292 |
|
|
|
1,037 |
|
|
|
1,342 |
|
Prepayments and other assets |
|
|
942 |
|
|
|
402 |
|
|
|
261 |
|
Receivable from subsidiary |
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
65,526 |
|
|
$ |
31,661 |
|
|
$ |
30,371 |
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinate debentures |
|
$ |
4,640 |
|
|
|
|
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
111 |
|
|
$ |
15 |
|
|
$ |
92 |
|
Payable to subsidiary |
|
|
|
|
|
|
19 |
|
|
|
30 |
|
|
|
|
Total Liabilities |
|
|
4,751 |
|
|
|
34 |
|
|
|
122 |
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
2,816 |
|
|
|
1,533 |
|
|
|
1,552 |
|
Surplus |
|
|
27,173 |
|
|
|
2,271 |
|
|
|
2,673 |
|
Retained earnings |
|
|
29,164 |
|
|
|
27,679 |
|
|
|
26,054 |
|
Accumulated other comprehensive income (loss) |
|
|
1,622 |
|
|
|
144 |
|
|
|
(30 |
) |
|
|
|
Total Stockholders Equity |
|
|
60,775 |
|
|
|
31,627 |
|
|
|
30,249 |
|
|
|
|
Total Liabilities and Stockholders Equity |
|
$ |
65,526 |
|
|
$ |
31,661 |
|
|
$ |
30,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
STATEMENTS OF INCOME |
|
2008 |
|
2007 |
|
2006 |
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends from subsidiary bank |
|
$ |
2,359 |
|
|
$ |
1,534 |
|
|
$ |
1,478 |
|
Dividends other |
|
|
81 |
|
|
|
46 |
|
|
|
44 |
|
Securities losses, net |
|
|
(431 |
) |
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
1 |
|
|
|
2 |
|
|
|
|
Total Income |
|
|
2,009 |
|
|
|
1,581 |
|
|
|
1,524 |
|
Operating expenses |
|
|
202 |
|
|
|
89 |
|
|
|
82 |
|
|
|
|
Income Before Taxes and Equity in Undistributed
Net Income of Subsidiary and Insurance Agency |
|
|
1,807 |
|
|
|
1,492 |
|
|
|
1,442 |
|
Applicable income tax benefit |
|
|
(206 |
) |
|
|
(21 |
) |
|
|
(22 |
) |
|
|
|
Income Before Equity in Undistributed Net Income of
Subsidiary
and Equity in Income from Insurance Agency |
|
|
2,013 |
|
|
|
1,513 |
|
|
|
1,464 |
|
Equity in undistributed income of subsidiary |
|
|
1,059 |
|
|
|
1,122 |
|
|
|
946 |
|
Equity in income from investment in insurance agency |
|
|
6 |
|
|
|
12 |
|
|
|
2 |
|
|
|
|
Net Income |
|
$ |
3,078 |
|
|
$ |
2,647 |
|
|
$ |
2,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
STATEMENTS OF CASH FLOWS |
|
2008 |
|
2007 |
|
2006 |
|
|
|
Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,078 |
|
|
$ |
2,647 |
|
|
$ |
2,412 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Securities gains |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
Impairment loss on securites |
|
|
437 |
|
|
|
|
|
|
|
|
|
Equity in undistributed net income of subsidiary |
|
|
(1,059 |
) |
|
|
(1,122 |
) |
|
|
(945 |
) |
(Increase) decrease in amounts due from (to) subsidiary |
|
|
(219 |
) |
|
|
|
|
|
|
69 |
|
Increase (decrease) in income taxes and accrued
expenses payable |
|
|
(263 |
) |
|
|
(124 |
) |
|
|
(79 |
) |
|
|
|
Net Cash Provided By Operating Activities |
|
|
1,968 |
|
|
|
1,401 |
|
|
|
1,457 |
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of equity securities |
|
|
(153 |
) |
|
|
|
|
|
|
|
|
Acquisition of bank cash |
|
|
251 |
|
|
|
|
|
|
|
|
|
Proceeds from sale of equity securities |
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided B y Investing Activities |
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of treasury stock |
|
|
(398 |
) |
|
|
(658 |
) |
|
|
(681 |
) |
Proceeds from issuance of common stock |
|
|
267 |
|
|
|
236 |
|
|
|
205 |
|
Cash dividends |
|
|
(1,593 |
) |
|
|
(1,010 |
) |
|
|
(974 |
) |
|
|
|
Net Cash Used In Financing Activities |
|
|
(1,724 |
) |
|
|
(1,432 |
) |
|
|
(1,450 |
) |
|
|
|
Increase (Decrease) in Cash and Cash Equivalents |
|
|
393 |
|
|
|
(31 |
) |
|
|
7 |
|
Cash and Cash Equivalents at Beginning of Year |
|
|
131 |
|
|
|
162 |
|
|
|
155 |
|
|
|
|
Cash and Cash Equivalents at End of Year |
|
$ |
524 |
|
|
$ |
131 |
|
|
$ |
162 |
|
|
|
|
58
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders of CCFNB Bancorp, Inc.
We have audited the accompanying consolidated balance sheets of CCFNB Bancorp, Inc. and Subsidiary
as of December 31, 2008 and 2007, and the related consolidated statements of income, changes in
stockholders equity, and cash flows for each of the years in the three-year period ended December
31, 2008. These consolidated financial statements are the responsibility of the Corporations
management. Our responsibility is to express an opinion on these consolidated financial statements
based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material
misstatement. The Corporation is not required to have, nor were we engaged to perform, an audit of
its internal control over financial reporting. Our audit included consideration of internal
control over financial reporting as a basis for designing audit procedures that are appropriate in
the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Corporations internal control over financial reporting. Accordingly, we express no such opinion.
An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in
the consolidated financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the overall consolidated
financial statement presentation. We believe that our audits provide a reasonable basis for our
opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the consolidated financial position of CCFNB Bancorp, Inc. and Subsidiary as of
December 31, 2008 and 2007, and the consolidated results of their operations and their cash flows
for each of the years in the three-year period ended December 31, 2008 in conformity with
accounting principles generally accepted in the United States of America.
|
|
|
|
|
|
/s/ J. H. Williams & Co., LLP
|
|
|
J. H. Williams & Co., LLP
Kingston, Pennsylvania |
|
|
March 10, 2009 |
|
|
59
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
None.
Item 9A(T). Controls and Procedures
(a) Disclosure Controls and Internal Controls.
Disclosure Controls are procedures that are designed with the objective of ensuring that
information required to be disclosed in our reports filed under the Securities Exchange Act of 1934
(Exchange Act), such as this report, is recorded, processed, summarized and reported within the
time periods specified in the Commissions rules. Disclosure Controls are also designed with the
objective of ensuring that such information is accumulated and communicated to our management,
including the CEO and Chief Financial Officer, as appropriate, to allow timely decisions regarding
required disclosure.
We have created a disclosure committee. The committee consists of nine key management
personnel. The purpose of the committee is to verify that all internal controls and procedures are
in place in each area of authority. Whistle-Blowing procedures have been put in place and
communicated to all directors and employees. The disclosure committee meets quarterly.
We design Internal Control procedures with the objective of providing reasonable assurance
that: (1) our transactions are properly authorized; (2) our assets are safeguarded against
unauthorized or improper use; and (3) our transactions are properly recorded and reported, all to
permit the preparation of our financial statements in conformity with generally accepted accounting
principals.
Limitations on the Effectiveness of Controls. Our management, including the CEO and Chief
Financial Officer ,does not expect that our Disclosure Controls or our Internal Controls will
prevent all error or all fraud. A control system, no matter how well conceived and operated, can
provide only reasonable, not absolute, assurance that the objectives of the control system are met.
Further, the design of a control system must reflect the fact that there are resource constraints,
and the benefits or controls must be considered relative to their costs. Because of the inherent
limitations in all control systems, no evaluation of controls can provide absolute assurance that
all control issues and instances of fraud, if any, within our Corporation and the Bank have been
detected. These inherent limitations include the realities that judgments in decision-making can
be faulty, and that breakdowns can occur because of simple error or mistake. Additionally,
controls can be circumvented by the individual acts of some persons, by collusion of two or more
people, or by management override of the control The design of any system of controls also is
based in part upon certain assumptions about the likelihood of future events, and there can be no
assurance that any design will succeed in achieving its stated goals under all potential future
conditions; over time, a control system may become inadequate because of changes in conditions, or
the degree of compliance with the policies and procedures may deteriorate. Because of the inherent
limitations in a cost-effective control system, misstatements due to error or fraud may occur and
not be detected.
Scope of the Controls Evaluation. The CEO and Chief Financial Officer evaluation of our
Disclosure Controls and Internal Controls included a review of such controls objectives and
design, such controls implementation by us and the Bank and the effect of these controls on the
information generated for use in this report. In the course of the Controls Evaluation, we sought
to identify data errors, controls problems or acts of fraud and to confirm that appropriate
corrective action, including process improvements, were being undertaken. This type of evaluation
will be done on a quarterly basis so that the conclusions concerning controls effectiveness can be
reported in our Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K. Our Internal
Controls are also evaluated on an ongoing basis by our internal auditors, by other personnel in
the Bank and by our external independent auditors in connection with their audit and review
activities. The overall goals of these various evaluation activities are to monitor our Disclosure
Controls and Internal Controls and to make modifications as necessary. Our intent in this regard
is that the Disclosure Controls and Internal Controls will be maintained as dynamic systems that
change (including with improvements and corrections) as conditions warrant.
Among other matters, we sought in our evaluation to determine whether there were any
significant deficiencies or material weaknesses in our and the Banks Internal Controls, or
whether we had identified any acts of fraud involving personnel who have a significant role in our
and the Banks Internal Controls. This information was important both for the Controls Evaluation
generally and because items 5 and 6 in the Section 302 Certifications of the CEO and Chief
Financial Officer require that the CEO and Chief Financial Officer disclose that information to our
Boards Audit Committee and to our independent auditors and to report on related matters in this
section of our Annual Report. In the professional auditing literature, significant deficiencies
are referred to as reportable conditions. These are control issues that could have a significant
adverse effect on the ability to record, process, summarize and report financial data in the
financial statements. A material weakness is defined in the auditing literature as a
particularly serious reportable condition where the internal control does not reduce to a
relatively low level the risk that misstatements caused by error or fraud may occur in amounts that
would be material in relation to the financial statements and not be detected within a timely
period by employees in the normal course of performing their assigned functions. In addition, we
sought to deal with other
controls matters in the Controls Evaluation, and in each case if a problem was identified, we
considered what revision, improvement or correction to make in accord with our on-going procedures.
60
In accord with Commission requirements, the CEO and Chief Financial Officer note that, as of
December 31, 2008, there have been no significant changes in Internal Controls or in other factors
that could significantly affect Internal Controls, including any corrective actions with regard to
significant deficiencies and material weaknesses.
Conclusions. The Corporations management, including the Corporations chief executive
officer and chief financial officer, have evaluated the effectiveness of the Corporations
disclosure controls and procedures, as such term is defined in Rule 13a-15(e) promulgated under
the Securities Exchange Act of 1934, as amended, (Exchange Act). Based upon their evaluation,
the chief executive officer and chief financial officer concluded that, as of the end of the period
covered by this report, the Corporations disclosure controls and procedures were effective for the
purpose of ensuring that the information required to be disclosed in the reports that the
Corporation files or submits under the Exchange Act with Commissions is recorded, processed,
summarized and reported within the time periods specified in the Commissions rules and forms, and
is accumulated and communicated to the Corporations management, including its chief executive and
chief financial officers, as appropriate to allow timely decisions regarding required disclosure.
(b) Managements Report on Internal Control Over Financial Reporting
Management of the Corporation is responsible for establishing and maintaining adequate
internal control over financial reporting as defined in Rule 13a-15(f) and 15d-15(f) under the
Exchange Act. The Corporations internal control over financial reporting is designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting
principles.
Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. Also, projections of any evaluation of effectiveness to future periods
are subject to the risk that controls may become inadequate because of changes in conditions, or
that the degree of compliance with the policies or procedures may deteriorate.
A material weakness is a significant deficiency (as defined in Public Company Accounting
Oversight Board Auditing Standard No. 2), or a combination of significant deficiencies, that
results in there being more than a remote likelihood that a material misstatement of the annual or
interim financial statements will not be prevented or detected on a timely basis by management or
employees in the normal course of performing their assigned functions.
Management assessed the effectiveness of the Corporations internal control over financial
reporting as of December 31, 2008. In making this assessment, management used the criteria set
forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal
Control-Integrated Framework. Based on this assessment, management believes that, as of December
31, 2008, the Corporations internal control over financial reporting was effective.
This annual report does not include an attestation report of the Corporations registered
public accounting firm regarding internal control over financial reporting. Managements report
was not subject to attestation by the Corporations registered public accounting firm pursuant to
temporary rules of the Commission that permit the Corporation to provide only managements report
in this annual report.
|
|
|
|
|
|
|
|
/s/ Lance O. Diehl
|
|
|
President |
|
|
Chief Executive Officer |
|
|
|
Date: March 10, 2009 |
|
|
|
|
|
/s/ Jeffrey T. Arnold
|
|
|
Chief Financial Officer and Treasurer |
|
|
|
|
|
Date: March 10, 2009 |
|
|
(c) Changes to Internal Control Over Financial Reporting
There were no changes in the Corporations internal control over financial reporting during
the three months ended December 31, 2008 that have materially impacted, or are reasonably likely to
material affect, the Corporations internal control over financial reporting.
61
Item 9B. Other Information
None.
PART III
Item 10. Directors, Executive Officers and Corporate Governance
Directors
For information relating to the directors of the Corporation, the section captioned Board of
Directors in the Corporations Proxy Statement for the 2009 Annual Meeting of Stockholders is
incorporated by reference.
Executive Officers
For information relating to officers of the Corporation, the section captioned Executive
Compensation in the Corporations Proxy Statement for the 2009 Annual meeting of Stockholders is
incorporated by reference.
Compliance with Section 16(a) of the Exchange Act
For information regarding compliance with Section 16(a) of the Exchange Act, the section
captioned Stock Ownership in the Corporations Proxy Statement for the 2009 Annual Meeting of
Stockholders is incorporated by reference.
Disclosure of Code of Ethics
The Corporation has adopted a Code of Ethics that applies to directors, officers, and
employees of the Corporation and the Bank. A copy of the Code of Ethics is posted on the
Corporations website at www.firstcolumbiabank.com. The Corporation intends to satisfy the
disclosure requirements under Item 10 of Form 8-K regarding an amendment to, or a waiver from, a
provision of its Code of Ethics by posting such information on its website.
Corporate Governance
For information regarding the audit committee and its composition, the sections captioned
Committees of the Board of Directors and Audit Committee Report, in the Corporations Proxy
Statement for the 2009 Annual Meeting of Stockholders is incorporated by reference.
Item 11. Executive Compensation
For information regarding executive compensation, the section captioned Executive
Compensation in the Corporations Proxy Statement for the 2009 Annual meeting of Stockholders is
incorporated by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
Security Ownership of Certain Beneficial Owners Information required by this item is
incorporated herein by reference to the section captioned Stock Ownership in the Corporations
Proxy Statement for the 2009 Annual Meeting of Stockholders.
Security Ownership of Management Information required by this item is incorporated herein by
reference to the section captioned Stock Ownership in the Corporations Proxy Statement for the
2009 Annual Meeting of Stockholders.
Item 13. Certain Relationships and Related Transactions, Director Independence
Certain Relationships and Related Transactions
There were no arrangements or vending contracts, etc. with any immediate family member or
business associate of any board member or named executive officer exceeding $120,000.
The Corporation encourages its directors and executive officers to have banking and financial
transactions with the bank. All of these transactions are made on comparable terms and with
similar interest rates as those prevailing for other customers. Information concerning loans and
deposits with Directors and Executive Officers is provided in Note 16 to the Consolidated
Financial Statements, which is included in Part II, Item 8 of this Annual Report on Form 10-K.
Director Independence
For information regarding director independence, the section captioned Corporate Governance
in the Corporations Proxy Statement for the 2009 Annual Meeting of Stockholders is incorporated by
reference.
62
14. Principal Accounting Fees and Services
For information regarding the principal accounting fees and expenses, the section captioned
Independent Registered Public Accounting Firm in the Corporations Proxy Statement for the 2009
Annual Meeting of Stockholders is incorporated by reference.
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) |
|
The following documents are filed as part of this report: |
|
1. |
|
The following financial statements are incorporated by reference in Item 8: |
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheet as of December 31, 2008 and 2007
Consolidated Statement of Income for the Years Ended December 31, 2008, 2007 and 2006
Consolidated Statement of Changes in Stockholders Equity for the Years Ended December
31, 2008, 2007 and 2006
Consolidated Statement of Cash Flows for the Years Ended December 31, 2008, 2007 and
2006
Notes to Consolidated Financial Statements
|
2. |
|
All financial statement schedules are omitted because the required information is either
not applicable, not required or is shown in the respective financial statement or in the
notes thereto, which are incorporated by reference at subsection (a) (1) of this item. |
|
3. |
|
The following exhibits are filed herewith, or incorporated by reference as a part
of this report.. |
|
3.1 |
|
Amended and Restated Articles of Incorporation (1) |
|
|
3.2 |
|
Amended Bylaws (2) |
|
|
10.1 |
|
Executive Employment Agreement of Lance O. Diehl (3) |
|
|
10.2 |
|
Executive Employment Agreement of Edwin A. Wenner (4) |
|
|
10.3 |
|
Form of Deferred Director Fees Agreement (5) |
|
|
10.4 |
|
Supplemental Executive Retirement Plan Agreement and Amendment for Lance O. Diehl (6)) |
|
|
10.5 |
|
Supplemental Executive Retirement Plan Agreement and Amendment for Edwin A. Wenner (7) |
|
|
10.6 |
|
Supplemental Executive Retirement Plan Agreement for Jacob S. Trump (8) |
|
|
10.7 |
|
Executive Employment Agreement for Paul Page (9) |
|
|
11 |
|
Statement re computation of per share earnings |
|
|
12 |
|
Statement re computation of ratios |
|
|
13 |
|
Annual report to security holders, Form 10-Q or quarterly report to security holders |
|
|
14 |
|
Code of Conduct and Ethics |
|
|
20.1 |
|
Form 8-K filed during reporting period (10) |
|
|
20.2 |
|
Form 8-K filed during reporting period (11) |
|
|
21 |
|
List of Subsidiaries of the Corporation |
|
|
23 |
|
Consent of Independent Certified Public Accountants |
|
|
31.1 |
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer |
|
|
31.2 |
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer |
|
|
32.1 |
|
Section 1350 Certification of Chief Executive Officer |
|
|
32.2 |
|
Section 1350 Certification of Chief Financial Officer |
|
|
99.1 |
|
Charter of the Audit Committee |
(1) |
|
Incorporated by reference to Exhibit 3.1 to Registrants Current Report on Form 8-K,
dated May 9, 2005, filed with the commission on May 10, 2005. Amended on current Form 8-K,
dated July 18, 2008, filed with the commission on July 18, 2008. |
|
(2) |
|
Incorporated by reference to Exhibit 3.2 to Registrants Current Report on Form 8-K,
dated November 9, 2005, filed with the Commission on November 10, 2005. |
|
(3) |
|
Incorporated by reference to Exhibit 10.1 to Registrants Registration Statement on
Form S-4, dated April 1, 2008, filed with the Commission on March 27, 2008. |
63
(4) |
|
Incorporated by reference to Exhibit 10.2 to Registrants Registration Statement on
Form S-4, dated April 1, 2008, filed with the Commission on March 27, 2008. |
|
(5) |
|
Incorporated by reference to Exhibit 10.3 to Registrants Current Report on Form 8-K,
dated December 14, 2004, filed with the Commission on December 15, 2004. |
|
(6) |
|
Incorporated by reference to Exhibit 10.4 to Registrants Current Report on Form 8-K,
dated December 14, 2004, filed with the Commission on December 15, 2004. |
|
(7) |
|
Incorporated by reference to Exhibit 10.5 to Registrants Current Report on Form 8-K,
dated December 14, 2004, filed with the Commission on December 15, 2004. |
|
(8) |
|
Incorporated by reference to Exhibit 10.6 to Registrants Current Report on Form 8-K,
dated December 14, 2004, filed with the Commission on December 15, 2004. |
|
(9) |
|
Incorporated by reference to Exhibit 10.7 to Registrants Registration Statement on
Form S-4, dated April 1, 2008, filed with the Commission on March 27, 2008. |
|
(10) |
|
Incorporated by reference to Exhibit 10.1 to Registrants Current Report on Form 8-K,
dated October 14, 2008, filed with the Commission on October 16, 2008. |
|
(11) |
|
Incorporated by reference to Exhibit 10.2 to Registrants Current Report on Form 8-K,
dated December 9, 2008, filed with the Commission on December 12, 2008. |
(b) |
|
See item 15(a)(3) |
|
(c) |
|
None. |
64
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
CCFNB BANCORP, INC.
(Registrant)
|
|
|
|
|
|
|
|
By: |
/s/ Lance O. Diehl |
|
Date: March 10, 2009 |
|
Lance O. Diehl |
|
|
|
President and Chief Executive Officer |
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the Registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
|
By: |
/s/ Robert W. Brewington, Jr. |
|
Date: March 10, 2009 |
|
Robert W. Brewington, Jr. |
|
|
|
Director |
|
|
|
|
|
|
By: |
/s/ Edward L. Campbell |
|
Date: March 10, 2009 |
|
Edward L. Campbell. |
|
|
|
Director |
|
|
|
|
|
|
By: |
/s/ Lance O. Diehl |
|
Date: March 10, 2009 |
|
Lance O. Diehl |
|
|
|
President, Chief Executive Officer and
Director |
|
|
|
|
|
|
By: |
/s/ Robert W. Dillon |
|
Date: March 10, 2009 |
|
Robert W. Dillon |
|
|
|
Director |
|
|
|
|
|
|
By: |
/s/ Frank D. Gehrig |
|
Date: March 10, 2009 |
|
Frank D. Gehrig |
|
|
|
Director |
|
|
|
|
|
|
By: |
/s/ William F. Gittler |
|
Date: March 10, 2009 |
|
William F. Gittler |
|
|
|
Director |
|
|
|
|
|
|
By: |
/s/ Glenn E. Halterman |
|
Date: March 10, 2009 |
|
Glenn E. Halterman |
|
|
|
Director, Chairman of the Board |
|
|
|
|
|
|
By: |
/s/ Elwood R. Harding, Jr.. |
|
Date: March 10, 2009 |
|
Elwood R. Harding, Jr. |
|
|
|
Director |
|
|
|
|
|
|
By: |
/s/ Joanne I. Keenan |
|
Date: March 10, 2009 |
|
Joanne I. Keenan |
|
|
|
Director |
|
|
|
|
|
|
By: |
/s/ Willard H. Kile, Jr. |
|
Date: March 10, 2009 |
|
Willard H. Kile, Jr. |
|
|
|
Director |
|
|
|
|
|
|
By: |
/s/ W. Bruce McMichael, Jr. |
|
Date: March 10, 2009 |
|
W. Bruce McMichael, Jr. |
|
|
|
Director |
|
|
65
|
|
|
|
|
|
|
|
By: |
/s/ Mary Ann B. Naugle |
|
Date: March 10, 2009 |
|
Mary Ann B. Naugle |
|
|
|
Director |
|
|
|
|
|
|
By: |
/s/ Andrew B. Pruden |
|
Date: March 10, 2009 |
|
Andrew B. Pruden |
|
|
|
Director |
|
|
|
|
|
|
By: |
/s/ Charles B. Pursel |
|
Date: March 10, 2009 |
|
Charles B. Pursel |
|
|
|
Director |
|
|
|
|
|
|
By: |
/s/ Paul E. Reichart |
|
Date: March 10, 2009 |
|
Paul E. Reichart |
|
|
|
Director, Vice Chairman of the Board |
|
|
|
|
|
|
By: |
/s/ Steven H. Shannon |
|
Date: March 10, 2009 |
|
Steven H. Shannon |
|
|
|
Director |
|
|
|
|
|
|
By: |
/s/ Jeffrey T. Arnold |
|
Date: March 10, 2009 |
|
Jeffrey T. Arnold |
|
|
|
Chief Financial Officer and Treasurer |
|
|
|
INDEX TO EXHIBITS
|
|
|
|
|
|
|
Item Number |
|
Description |
|
Page |
|
14
|
|
Code of Conduct and Ethics
|
|
|
67 |
|
21
|
|
List of Subsidiaries of the Corporation
|
|
|
71 |
|
23
|
|
Consent of Independent Certified Public Accountants
|
|
|
72 |
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
|
73 |
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
|
74 |
|
32.1
|
|
Section 1350 Certification of Chief Executive Officer
|
|
|
75 |
|
32.2
|
|
Section 1350 Certification of Chief Financial Officer
|
|
|
76 |
|
99.1
|
|
Charter of Audit Committee
|
|
|
77 |
|
66