2 | ||||
Part II | ||||
Item 6. |
3 | |||
Item 7. |
6 | |||
6 | ||||
7 | ||||
11 | ||||
12 | ||||
17 | ||||
20 | ||||
Item 8. |
24 | |||
Part III | ||||
Item 10. |
24 | |||
Part IV | ||||
Item 14. |
27 | |||
36 |
For the years ended December 31, |
||||||||||||||||||||
2001 |
2000 |
1999 |
1998 |
1997 |
||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||
Statement of Operations Data: |
||||||||||||||||||||
Revenues: |
||||||||||||||||||||
Gaming |
$ |
442,089 |
|
$ |
461,901 |
|
$ |
536,661 |
|
$ |
277,593 |
|
$ |
125,030 |
| |||||
Food and beverage |
|
30,952 |
|
|
31,920 |
|
|
39,817 |
|
|
30,510 |
|
|
19,894 |
| |||||
Hotel, truck stop and service station |
|
35,167 |
|
|
34,512 |
|
|
29,381 |
|
|
17,575 |
|
|
9,570 |
| |||||
Other (including racing) |
|
20,433 |
|
|
34,792 |
|
|
80,133 |
|
|
85,825 |
|
|
81,005 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
528,641 |
|
|
563,125 |
|
|
685,992 |
|
|
411,503 |
|
|
235,499 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Expenses: |
||||||||||||||||||||
Gaming |
|
259,573 |
|
|
258,346 |
|
|
288,643 |
|
|
146,085 |
|
|
62,104 |
| |||||
Food and beverage |
|
38,799 |
|
|
35,180 |
|
|
46,558 |
|
|
38,860 |
|
|
25,745 |
| |||||
Hotel, truck stop and service station |
|
28,872 |
|
|
26,963 |
|
|
22,219 |
|
|
14,492 |
|
|
8,325 |
| |||||
General, administrative, racing and other |
|
134,494 |
|
|
122,689 |
|
|
171,485 |
|
|
132,400 |
|
|
99,349 |
| |||||
Depreciation and amortization |
|
49,450 |
|
|
46,102 |
|
|
51,924 |
|
|
32,121 |
|
|
18,157 |
| |||||
(Gain) loss on disposition of assets |
|
(500 |
) |
|
(118,816 |
) |
|
(62,507 |
) |
|
2,221 |
|
|
0 |
| |||||
Asset impairment write-down |
|
23,530 |
|
|
0 |
|
|
20,446 |
|
|
0 |
|
|
0 |
| |||||
Pre-opening costs, Belterra Casino Resort |
|
610 |
|
|
15,030 |
|
|
3,020 |
|
|
821 |
|
|
0 |
| |||||
Terminated merger costs |
|
(464 |
) |
|
5,727 |
|
|
0 |
|
|
0 |
|
|
0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
534,364 |
|
|
391,221 |
|
|
541,788 |
|
|
367,000 |
|
|
213,680 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating (loss) income |
|
(5,723 |
) |
|
171,904 |
|
|
144,204 |
|
|
44,503 |
|
|
21,819 |
| |||||
Interest expense, net |
|
44,832 |
|
|
40,016 |
|
|
57,544 |
|
|
22,518 |
|
|
7,302 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
(Loss) income before income taxes, minority interest and extraordinary item |
|
(50,555 |
) |
|
131,888 |
|
|
86,660 |
|
|
21,985 |
|
|
14,517 |
| |||||
Minority interest |
|
0 |
|
|
0 |
|
|
1,687 |
|
|
374 |
|
|
(3 |
) | |||||
Income tax (benefit) expense |
|
(21,906 |
) |
|
52,396 |
|
|
40,926 |
|
|
8,442 |
|
|
5,850 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net (loss) income before extraordinary item |
|
(28,649 |
) |
|
79,492 |
|
|
44,047 |
|
|
13,169 |
|
|
8,670 |
| |||||
Extraordinary item, net of income tax benefit |
|
0 |
|
|
2,653 |
|
|
0 |
|
|
0 |
|
|
0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net (loss) income |
$ |
(28,649 |
) |
$ |
76,839 |
|
$ |
44,047 |
|
$ |
13,169 |
|
$ |
8,670 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Dividends on convertible preferred stock |
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
$ |
1,520 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net (loss) income (allocated) available to common stockholders |
$ |
(28,649 |
) |
$ |
76,839 |
|
$ |
44,047 |
|
$ |
13,169 |
|
$ |
7,150 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net (loss) income per common share: |
||||||||||||||||||||
Basic |
$ |
(1.11 |
) |
$ |
2.92 |
|
$ |
1.70 |
|
$ |
0.50 |
|
$ |
0.33 |
| |||||
Diluted |
$ |
(1.11 |
) |
$ |
2.80 |
|
$ |
1.67 |
|
$ |
0.50 |
|
$ |
0.32 |
| |||||
Other Data: |
||||||||||||||||||||
EBITDA(d) |
||||||||||||||||||||
Continuing properties(b) |
$ |
40,740 |
|
$ |
71,092 |
|
$ |
93,303 |
|
$ |
38,807 |
|
$ |
8,454 |
| |||||
Sold properties(c) |
|
2,987 |
|
|
146,914 |
|
|
102,825 |
|
|
37,817 |
|
|
31,522 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
EBITDA(d), (e) |
$ |
43,727 |
|
$ |
218,006 |
|
$ |
196,128 |
|
$ |
76,624 |
|
$ |
39,976 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash flows (used in) provided by: |
||||||||||||||||||||
Operating activities |
$ |
39,517 |
|
$ |
(28,824 |
) |
$ |
75,323 |
|
$ |
37,224 |
|
$ |
14,365 |
| |||||
Investing activities |
|
(46,756 |
) |
|
193,277 |
|
|
(51,063 |
) |
|
(136,532 |
) |
|
(16,226 |
) | |||||
Financing activities |
|
(12,442 |
) |
|
(114,947 |
) |
|
54,868 |
|
|
119,386 |
|
|
9,609 |
| |||||
Capital expenditures |
|
52,264 |
|
|
202,775 |
|
|
59,680 |
|
|
54,605 |
|
|
32,505 |
| |||||
Balance Sheet Data (at December 31,): |
||||||||||||||||||||
Cash, cash equivalents and short-term investments |
$ |
156,639 |
(a) |
$ |
172,868 |
|
$ |
246,790 |
|
$ |
47,413 |
|
$ |
24,156 |
| |||||
Total assets |
|
919,349 |
|
|
961,475 |
|
|
1,045,408 |
|
|
891,339 |
|
|
419,029 |
| |||||
Current liabilities |
|
83,654 |
|
|
93,375 |
|
|
145,008 |
|
|
128,592 |
|
|
57,317 |
| |||||
Long term notes payable |
|
493,493 |
|
|
497,162 |
|
|
618,698 |
|
|
527,619 |
|
|
132,102 |
| |||||
Total liabilities |
|
599,833 |
|
|
600,299 |
|
|
764,532 |
|
|
656,611 |
|
|
195,729 |
| |||||
Stockholders equity |
|
319,516 |
|
|
361,176 |
|
|
280,876 |
|
|
230,976 |
|
|
221,354 |
|
(a) |
Includes $3,452 of cash in Argentina, which at December 31, 2001 could not be transferred out of Argentina. |
(b) |
Includes the five casinos we own and operate in the United States, the two casinos we operate in Argentina, the two card clubs we lease to a third party
operator in Los Angeles and corporate expenses. |
(c) |
Includes the Hollywood Park Race Track and Casino sold in September 1999, Turf Paradise race track sold in June 2000 and Casino Magic Bay St. Louis and Boomtown
Biloxi sold in August 2000. Also includes income from the Legends Casino, a Native American casino in Yakima, Washington, under various lease agreements with the tribe. These lease agreements were terminated in June 2001.
|
(d) |
We define EBITDA as earnings before net interest expense, provision for income taxes, depreciation, amortization, minority interest and extraordinary items.
Included in EBITDA are certain non-recurring and unusual items at various locations, see Note (e) below. EBITDA is not a measure of financial performance under the promulgations of the accounting profession, known as generally accepted
accounting principles or GAAP. Nevertheless, we believe some investors use EBITDA to determine a companys ability to service or incur indebtedness and to estimate the companys underlying cash flow from operations before
capital costs and maintenance capital expenditures. EBITDA is not calculated in the same manner by all entities and accordingly, may not be an appropriate measure for comparing performance amongst different companies. EBITDA should not be considered
in isolation from, or as a substitute for, net income (loss), cash flows from operations or cash flow data prepared in accordance with GAAP. EBITDA is calculated by adding the provision for income taxes, minority interests, net interest expense,
depreciation and amortization, and extraordinary items to net income (loss). A reconciliation from net income (loss) to EBITDA is as follows: |
For the years ended December 31, |
|||||||||||||||||
2001 |
2000 |
1999 |
1998 |
1997 |
|||||||||||||
(in thousands) |
|||||||||||||||||
Net income (loss) |
$ |
(28,649 |
) |
$ |
76,839 |
$ |
44,047 |
$ |
13,169 |
$ |
8,670 |
| |||||
Extraordinary item, net of income tax benefit |
|
0 |
|
|
2,653 |
|
0 |
|
0 |
|
0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) before extraordinary item |
|
(28,649 |
) |
|
79,492 |
|
44,047 |
|
13,169 |
|
8,670 |
| |||||
Income tax expense (benefit) |
|
(21,906 |
) |
|
52,396 |
|
40,926 |
|
8,442 |
|
5,850 |
| |||||
Minority interest |
|
0 |
|
|
0 |
|
1,687 |
|
374 |
|
(3 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before extraordinary item, income taxes and minority interest |
|
(50,555 |
) |
|
131,888 |
|
86,660 |
|
21,985 |
|
14,517 |
| |||||
Interest expense, net of capitalized interest and interest income |
|
44,832 |
|
|
40,016 |
|
57,544 |
|
22,518 |
|
7,302 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income (loss) |
|
(5,723 |
) |
|
171,904 |
|
144,204 |
|
44,503 |
|
21,819 |
| |||||
Depreciation and amortization |
|
49,450 |
|
|
46,102 |
|
51,924 |
|
32,121 |
|
18,157 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
EBITDA |
$ |
43,727 |
|
$ |
218,006 |
$ |
196,128 |
$ |
76,624 |
$ |
39,976 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
(e) |
Operating income (loss) and EBITDA disclosed above include certain non-recurring and unusual items at various locations, such as:
Pre-opening costs at Belterra Casino Resort; Asset disposition gain (loss) for sold operations; Asset impairment write-downs at Boomtown New Orleans, Casino Magic Biloxi and the Card Clubs; and Terminated merger and REIT costs at Corporate. Below is
a listing of such items: |
For the years ended December 31, | ||||||||||||||||||
2001 |
2000 |
1999 |
1998 |
1997 | ||||||||||||||
(in thousands) | ||||||||||||||||||
Non-recurring and unusual items, by location |
||||||||||||||||||
Pre-opening costs, Belterra Casino Resort |
$ |
610 |
|
$ |
15,030 |
|
$ |
3,020 |
|
$ |
821 |
$ |
0 | |||||
(Gain) loss on disposition of assets, sold operations |
|
(500 |
) |
|
(118,816 |
) |
|
(62,507 |
) |
|
2,221 |
|||||||
Asset impairment write-down, sold operations |
|
20,446 |
|
|||||||||||||||
Asset impairment write-down, Card Clubs |
|
20,358 |
|
|||||||||||||||
Asset impairment write-down, New Orleans |
|
1,801 |
|
|||||||||||||||
Asset impairment write-down, Biloxi |
|
1,371 |
|
|||||||||||||||
Terminated merger costs, Corporate |
|
(464 |
) |
|
5,727 |
|
||||||||||||
REIT costs, Corporate |
|
419 |
|
2,483 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-recurring and unusual items |
$ |
23,176 |
|
$ |
(98,059 |
) |
$ |
(39,041 |
) |
$ |
3,461 |
$ |
2,483 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
approval of the Calcasieu parish referendum for the Lake Charles project, compliance with the conditions negotiated with the Louisiana Gaming Control Board,
completion of the project on time and on budget and the effect of expanded Indian gaming in Louisiana on the Companys decision to proceed with the Lake Charles project (see Note 8 to the Notes to Consolidated Financial Statements);
|
|
the effectiveness of management at the Belterra Casino Resort in containing costs without negatively affecting revenues, customer service or efforts to expand
the number of customers visiting the property; |
|
changes in gaming legislation in each of the states in which the Company operates; |
|
changes in gaming laws and regulations, including the expansion of casino gaming in states in which the Company operates (or in states bordering the states in
which the Company operates), such as the expansion of Indian gaming in California and Louisiana and the introduction of casino gaming in Kentucky, Ohio or Arkansas; |
|
the effectiveness of the planned capital improvements at Casino Magic Bossier City in drawing additional customers to the property despite significant
competition in the local market (see Note 8 to the Notes to Consolidated Financial Statements); |
|
the effect of current and future weather conditions and other natural events affecting the key markets in which the Company operates;
|
|
the effect of current and future political and economic instability in Argentina on the operations of Casino Magic Argentina and related currency matters (see
Note 3 to the Notes to Consolidated Financial Statements); |
|
the amount and effect of future impairment charges under SFAS No. 142 and SFAS No. 144 (see Note 1 to the Notes to Consolidated Financial Statements);
|
|
overall economic conditions, including the effects of the September 11, 2001 terrorist attacks (and any future terrorist attacks) on travel and leisure
expenditures by the Companys customers, as well as increased costs of insurance and higher self-insurance reserves; |
|
the failure to sell any of the assets held for sale (see Note 5 to the Notes to Consolidated Financial Statements); |
|
the failure to obtain adequate financing to meet strategic goals, including financing for the Lake Charles project; |
|
the failure to obtain or retain gaming licenses or regulatory approvals; |
|
risks associated with substantial indebtedness, leverage, debt service and liquidation; |
|
loss or retirement of any key executives; |
|
risks related to pending litigation; |
|
increased competition by casino operators who have more resources and have built or are building competitive casino properties; |
|
increases in existing taxes or the imposition of new taxes on gaming revenues or gaming devices; |
|
other adverse changes in the gaming markets in which Pinnacle Entertainment, Inc. operates; |
|
the other risks described or referred to in Risk Factors and Factors Affecting Future Operating Results.
|
|
insurance reserves, asset disposition reserves, allowances for doubtful accounts, and other reserves; |
|
impairment of long-lived assets; |
|
valuation of goodwill, intangible assets and long-lived assets; |
|
depreciable lives of various assets; and |
|
the calculation of income tax liabilities. |
For the years ended December 31, |
||||||||||||
2001 |
2000 |
1999 |
||||||||||
(in thousands) |
||||||||||||
Revenues |
||||||||||||
Boomtown New Orleans |
$ |
103,702 |
|
$ |
97,893 |
|
$ |
104,054 |
| |||
Casino Magic Biloxi |
|
86,495 |
|
|
89,042 |
|
|
89,377 |
| |||
Boomtown Bossier City |
|
110,962 |
|
|
131,083 |
|
|
131,435 |
| |||
Belterra Casino Resort |
|
107,571 |
|
|
15,634 |
|
|
|
| |||
Boomtown Reno |
|
90,296 |
|
|
93,559 |
|
|
79,989 |
| |||
Casino Magic Argentina |
|
20,159 |
|
|
22,092 |
|
|
21,996 |
| |||
Card Clubs |
|
6,960 |
|
|
7,200 |
|
|
3,517 |
| |||
|
|
|
|
|
|
|
|
| ||||
|
526,145 |
|
|
456,503 |
|
|
430,368 |
| ||||
Sold properties(a) |
|
2,496 |
|
|
106,622 |
|
|
255,624 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total Revenues |
$ |
528,641 |
|
$ |
563,125 |
|
$ |
685,992 |
| |||
|
|
|
|
|
|
|
|
| ||||
Operating income (loss) |
||||||||||||
Boomtown New Orleans(b) |
$ |
19,752 |
|
$ |
20,849 |
|
$ |
27,760 |
| |||
Casino Magic Biloxi(b) |
|
7,798 |
|
|
10,512 |
|
|
14,960 |
| |||
Boomtown Bossier City |
|
987 |
|
|
25,953 |
|
|
25,018 |
| |||
Belterra Casino Resort(b) |
|
(18,673 |
) |
|
(21,501 |
) |
|
(3,020 |
) | |||
Boomtown Reno |
|
11,350 |
|
|
11,722 |
|
|
8,532 |
| |||
Casino Magic Argentina |
|
5,622 |
|
|
7,405 |
|
|
7,247 |
| |||
Card Clubs(b) |
|
(17,503 |
) |
|
2,504 |
|
|
(2,375 |
) | |||
Corporate(b) |
|
(18,043 |
) |
|
(26,864 |
) |
|
(22,849 |
) | |||
|
|
|
|
|
|
|
|
| ||||
|
(8,710 |
) |
|
30,580 |
|
|
55,273 |
| ||||
Sold properties(a), (b) |
|
2,987 |
|
|
141,324 |
|
|
88,931 |
| |||
|
|
|
|
|
|
|
|
| ||||
Operating income (loss) |
$ |
(5,723 |
) |
$ |
171,904 |
|
|
144,204 |
| |||
|
|
|
|
|
|
|
|
| ||||
Non-recurring and unusual items, by location |
||||||||||||
Asset impairment write-down, New Orleans |
$ |
1,801 |
|
$ |
0 |
|
$ |
0 |
| |||
Asset impairment write-down, Biloxi |
|
1,371 |
|
|
0 |
|
|
0 |
| |||
Pre-opening costs, Belterra Casino Resort |
|
610 |
|
|
15,030 |
|
|
3,020 |
| |||
Asset impairment write-down, Card Clubs |
|
20,358 |
|
|
0 |
|
|
0 |
| |||
Terminated merger costs, Corporate |
|
(464 |
) |
|
5,727 |
|
|
0 |
| |||
Gain on disposition of assets, Sold properties |
|
(500 |
) |
|
(118,816 |
) |
|
(62,507 |
) | |||
Asset impairment write-down, Sold properties |
|
0 |
|
|
0 |
|
|
20,446 |
| |||
|
|
|
|
|
|
|
|
| ||||
Non-recurring and unusual items |
$ |
23,176 |
|
$ |
(98,059 |
) |
$ |
(39,041 |
) | |||
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|||||||||
2001 |
2000 |
1999 |
|||||||
(in thousands) |
|||||||||
Revenue by Property as % of Total Revenue |
|||||||||
Boomtown New Orleans |
19.6 |
% |
17.4 |
% |
15.2 |
% | |||
Casino Magic Biloxi |
16.4 |
% |
15.8 |
% |
13.0 |
% | |||
Boomtown Bossier City |
21.0 |
% |
23.3 |
% |
19.2 |
% | |||
Belterra Casino Resort |
20.3 |
% |
2.8 |
% |
|
| |||
Boomtown Reno |
17.1 |
% |
16.6 |
% |
11.7 |
% | |||
Casino Magic Argentina |
3.8 |
% |
3.9 |
% |
3.2 |
% | |||
Card Clubs |
1.3 |
% |
1.3 |
% |
0.5 |
% | |||
|
|
|
|
|
| ||||
99.5 |
% |
81.1 |
% |
62.8 |
% | ||||
Sold Properties |
0.5 |
% |
18.9 |
% |
37.2 |
% | |||
|
|
|
|
|
| ||||
100.0 |
% |
100.0 |
% |
100.0 |
% | ||||
|
|
|
|
|
| ||||
Operating margins(c) |
|||||||||
Boomtown New Orleans |
19.0 |
% |
21.3 |
% |
26.7 |
% | |||
Casino Magic Biloxi |
9.0 |
% |
11.8 |
% |
16.7 |
% | |||
Boomtown Bossier City |
0.9 |
% |
19.8 |
% |
19.0 |
% | |||
Belterra Casino Resort |
-17.4 |
% |
-137.5 |
% |
|
| |||
Boomtown Reno |
12.6 |
% |
12.5 |
% |
10.7 |
% | |||
Casino Magic Argentina |
27.9 |
% |
33.5 |
% |
32.9 |
% | |||
Card Clubs |
-251.5 |
% |
34.8 |
% |
-67.5 |
% | |||
Corporate |
-3.4 |
% |
-5.9 |
% |
-5.3 |
% | |||
Sold Properties |
119.7 |
% |
132.5 |
% |
34.8 |
% |
(a) |
Includes the Hollywood Park Race Track and Casino sold in September 1999, Turf Paradise race track sold in June 2000 and Casino Magic Bay St. Louis and Boomtown
Biloxi sold in August 2000. Also includes income from the Legends Casino, a Native American casino in Yakima, Washington, under various lease agreements with the tribe. These lease agreements were terminated in June 2001.
|
(b) |
Operating income (loss) includes the non-recurring and unusual items. |
(c) |
Operating margin by property is calculated by dividing operating income (loss) by location by revenue by location. |
|
Pre-opening expenses for the Belterra Casino Resort of $610,000 in 2001, $15,030,000 in 2000 and $3,020,000 in 1999. Pre-opening costs typically peak just
before the opening of a new facility. Belterra opened in late October 2000. Pre-opening costs in 2001 were due to the construction of the championship golf course at Belterra, which opened in July 2001. |
|
Gains on disposition of assets (included in sold operations) of $500,000 for the year ended December 31, 2001, which gain includes the early repayment of the
promissory note related to the Native American casino in Washington State of $639,000, offset by the loss on disposition of other assets in the period. We also had gains on disposition of assets of $118,816,000 for the year ended December 31, 2000
in sold operations due primarily to the sale of the two Mississippi casinos in August 2000, Turf Paradise race track in June 2000 and a land sale in March 2000. Finally, we had gains on disposition of assets of $62,507,000 in the year ended December
31, 1999 in sold operations due primarily to the disposition of the Hollywood Park Race Track in September 1999. |
|
We had an asset impairment loss of $23,530,000 in 2001 due primarily to the write downs of the Crystal Park Casino card club assets of $20,358,000, a riverboat
(the original boat at BoomtownNew Orleans, which was replaced in February 1998) of $1,801,000 and assets at Casino Magic Biloxi of $1,371,000. The net book values of these assets are classified as Assets held for sale on our
Consolidated Balance Sheet at December 31, 2001. We also had an asset impairment loss of $20,446,000 in 1999 related to the Hollywood Park-Casino card club. |
|
Terminated merger costs (included in corporate costs) of $5,727,000 for the year ended December 31, 2000 relate to the terminated merger with Harveys Casino
Resorts. Various other issues related to the terminated merger were settled in the second quarter of 2001, resulting in a reversal of accrued expenses of $464,000 in the year ended December 31, 2001. See Factors Affecting Future
Operating ResultsTerminated Merger Agreement below. |
Operating Income (Loss) |
Depreciation And Amortization |
EBITDA |
|||||||||
(in thousands) |
|||||||||||
For the twelve months ended December 31, 2001 |
|||||||||||
Boomtown New Orleans |
$ |
19,752 |
|
$ |
6,012 |
$ |
25,764 |
| |||
Casino Magic Biloxi |
|
7,798 |
|
|
6,799 |
|
14,597 |
| |||
Boomtown Bossier City |
|
987 |
|
|
8,410 |
|
9,397 |
| |||
Belterra Casino Resort |
|
(18,673 |
) |
|
12,898 |
|
(5,775 |
) | |||
Boomtown Reno |
|
11,350 |
|
|
7,834 |
|
19,184 |
| |||
Casino Magic Argentina |
|
5,622 |
|
|
1,447 |
|
7,069 |
| |||
Card Clubs |
|
(17,503 |
) |
|
3,767 |
|
(13,736 |
) | |||
Corporate |
|
(18,043 |
) |
|
2,283 |
|
(15,760 |
) | |||
|
|
|
|
|
|
|
| ||||
|
(8,710 |
) |
|
49,450 |
|
40,740 |
| ||||
Sold properties |
|
2,987 |
|
|
0 |
|
2,987 |
| |||
|
|
|
|
|
|
|
| ||||
($ |
5,723 |
) |
$ |
49,450 |
$ |
43,727 |
| ||||
|
|
|
|
|
|
|
|
Operating Income (Loss) |
Depreciation And Amortization |
EBITDA |
|||||||||
(in thousands) |
|||||||||||
For the twelve months ended December 31, 2000 |
|||||||||||
Boomtown New Orleans |
$ |
20,849 |
|
$ |
5,843 |
$ |
26,692 |
| |||
Casino Magic Biloxi |
|
10,512 |
|
|
6,963 |
|
17,475 |
| |||
Boomtown Bossier City |
|
25,953 |
|
|
8,428 |
|
34,381 |
| |||
Belterra Casino Resort |
|
(21,501 |
) |
|
2,294 |
|
(19,207 |
) | |||
Boomtown Reno |
|
11,722 |
|
|
7,683 |
|
19,405 |
| |||
Casino Magic Argentina |
|
7,405 |
|
|
1,573 |
|
8,978 |
| |||
Card Clubs |
|
2,504 |
|
|
3,937 |
|
6,441 |
| |||
Corporate |
|
(26,864 |
) |
|
3,791 |
|
(23,073 |
) | |||
|
|
|
|
|
|
|
| ||||
|
30,580 |
|
|
40,512 |
|
71,092 |
| ||||
Sold properties |
|
141,324 |
|
|
5,590 |
|
146,914 |
| |||
|
|
|
|
|
|
|
| ||||
$ |
171,904 |
|
$ |
46,102 |
$ |
218,006 |
| ||||
|
|
|
|
|
|
|
|
Operating Income (Loss) |
Depreciation And Amortization |
EBITDA |
|||||||||
(in thousands) |
|||||||||||
For the twelve months ended December 31, 1999 |
|||||||||||
Boomtown New Orleans |
$ |
27,760 |
|
$ |
5,674 |
$ |
33,434 |
| |||
Casino Magic Biloxi |
|
14,960 |
|
|
7,072 |
|
22,032 |
| |||
Boomtown Bossier City |
|
25,018 |
|
|
8,074 |
|
33,092 |
| |||
Belterra Casino Resort |
|
(3,020 |
) |
|
0 |
|
(3,020 |
) | |||
Boomtown Reno |
|
8,532 |
|
|
6,700 |
|
15,232 |
| |||
Casino Magic Argentina |
|
7,247 |
|
|
1,590 |
|
8,837 |
| |||
Card Clubs |
|
(2,375 |
) |
|
4,383 |
|
2,008 |
| |||
Corporate |
|
(22,849 |
) |
|
4,537 |
|
(18,312 |
) | |||
|
|
|
|
|
|
|
| ||||
|
55,273 |
|
|
38,030 |
|
93,303 |
| ||||
Sold properties |
|
88,931 |
|
|
13,894 |
|
102,825 |
| |||
|
|
|
|
|
|
|
| ||||
$ |
144,204 |
|
$ |
51,924 |
$ |
196,128 |
| ||||
|
|
|
|
|
|
|
|
For the years ended December 31, |
||||||||||||
2001 |
2000 |
1999 |
||||||||||
(in thousands) |
||||||||||||
Net income (loss) |
$ |
(28,649 |
) |
$ |
76,839 |
|
$ |
44,047 |
| |||
Extraordinary item, net of income tax benefit |
|
|
|
|
2,653 |
|
|
|
| |||
|
|
|
|
|
|
|
|
| ||||
Income (loss) before extraordinary item |
|
(28,649 |
) |
|
79,492 |
|
|
44,047 |
| |||
Income tax expense (benefit) |
|
(21,906 |
) |
|
52,396 |
|
|
40,926 |
| |||
Minority interest |
|
|
|
|
|
|
|
1,687 |
| |||
|
|
|
|
|
|
|
|
| ||||
Income (loss) before extraordinary item, income taxes and minority interest |
|
(50,555 |
) |
|
131,888 |
|
|
86,660 |
| |||
Interest expense, net of capitalized interest |
|
49,853 |
|
|
52,620 |
|
|
65,471 |
| |||
Interest income |
|
(5,021 |
) |
|
(12,604 |
) |
|
(7,927 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Operating income (loss) |
|
(5,723 |
) |
|
171,904 |
|
|
144,204 |
| |||
Depreciation and amortization |
|
49,450 |
|
|
46,102 |
|
|
51,924 |
| |||
|
|
|
|
|
|
|
|
| ||||
EBITDA |
$ |
43,727 |
|
$ |
218,006 |
|
$ |
196,128 |
| |||
|
|
|
|
|
|
|
|
|
8. Financial Statements |
10. Directors and Executive Officers of the Registrant |
Name |
Age |
Position | ||
Daniel R. Lee (a) |
45 |
Chairman of the Board of Directors and Chief Executive Officer | ||
James L. Martineau (b) |
61 |
Director | ||
Gary G. Miller (c) |
51 |
Director | ||
Michael Ornest (c) |
44 |
Director | ||
Timothy J. Parrott (a), (c) |
54 |
Director | ||
Lynn P. Reitnouer (a), (b) |
69 |
Director | ||
Marlin Torguson |
57 |
Director | ||
Wade W. Hundley |
36 |
Executive Vice President and Chief Operating Officer | ||
G. Michael Finnigan |
53 |
President and Chief Executive Officer of Realty Investment Group, Inc., a wholly-owned subsidiary of the
Company | ||
Bruce C. Hinckley |
55 |
Senior Vice President, Chief Financial Officer and Treasurer | ||
Loren S. Ostrow |
50 |
Senior Vice President, Secretary and General Counsel |
(a) |
Member of Executive Committee |
(b) |
Member of Compensation Committee |
(c) |
Member of Audit Committee |
(a) |
Documents filed as a part of this report. |
1. |
The consolidated financial statements are set forth in the index to Consolidated Financial Statements attached hereto. |
2. |
Financial Statement Schedule IIValuation and Qualifying Accounts is set forth on page 84 of this report. |
3. |
Exhibits |
Exhibit Number |
Description of Exhibit | |
2.1 |
Agreement and Plan of Merger, by and among Hollywood Park, Inc., HP Acquisition, Inc. and Boomtown, Inc., dated April 23, 1996, is hereby incorporated by
reference to Exhibit 2.1 to the Companys Current Report on Form 8-K, filed May 3, 1996. | |
2.2 |
Agreement and Plan of Merger, dated as of February 19, 1998, among Casino Magic Corp., Hollywood Park, Inc. and HP Acquisition II, Inc., is hereby
incorporated by reference to Exhibit 2.1 to the Companys Current Report on Form 8-K, filed February 26, 1998. | |
2.3 |
Agreement and Plan of Merger, dated as of April 17, 2000, among Pinnacle Entertainment, Inc., PH Casino Resorts, Inc., and Pinnacle Acquisition Corporation,
is hereby incorporated by reference to Exhibit 2.1 to the Companys Current Report on Form 8-K filed May 1, 2000. | |
2.4 |
Letter Agreement dated August 22, 2000, among Pinnacle Entertainment, Inc., PH Casino Resorts, Inc., and Pinnacle Acquisition Corporation, is hereby
incorporated by reference to Annex A1 to the Companys Definitive Proxy Statement filed August 23, 2000. |
Exhibit Number |
Description of Exhibit | |
2.5 |
Second Amendment to Agreement and Plan of Merger, dated as of September 15, 2000, among Pinnacle Entertainment, Inc., PH Casino Resorts, Inc., and Pinnacle
Acquisition Corporation, is hereby incorporated by reference to Annex A to the Companys Proxy Statement Supplement filed September 19, 2000. | |
2.6 |
Letter Agreement dated January 22, 2001, among Pinnacle Entertainment, Inc., PH Casino Resorts, Inc., and Pinnacle Acquisition Corporation, terminating the
PHCR Merger Agreement, is hereby incorporated by reference from Exhibit (d)(8) to Amendment No. 7 to the Schedule 13E-3 filed January 25, 2001 by Pinnacle Entertainment, Inc., R.D. Hubbard, G. Michael Finnigan, Paul R. Alanis, J. Michael Allen,
Loren S. Ostrow, Bruce C. Hinckley, PH Casino Resorts, Inc., Harveys Casino Resorts and Colony HCR Voteco, LLC. | |
3.1 |
Certificate of Incorporation of Hollywood Park, Inc., is hereby incorporated by reference to Exhibit 3.1 to the Companys Amendment No. 1 to Form S-4
Registration Statement dated March 26, 1999. | |
3.2 |
Restated By-laws of Hollywood Park, Inc. are hereby incorporated by reference to Exhibit 3.2 to the Companys Amendment No. 1 to Form S-4 Registration
Statement dated March 26, 1999. | |
3.3 |
Certificate of Ownership and Merger, dated February 23, 2000, merging Pinnacle Entertainment, Inc. into Hollywood Park, Inc., is hereby incorporated by
reference to Exhibit 3.3 to the Companys Annual Report on Form 10-K filed March 29, 2000. | |
3.4 |
Articles of Incorporation of HP/Compton, Inc., are hereby incorporated by reference to Exhibit 3.9 to the Companys Amendment No. 1 to Form S-4
Registration dated October 30, 1997. | |
3.5 |
By-laws of HP/Compton, Inc., are hereby incorporated by reference to Exhibit 3.10 to the Companys Amendment No. 1 to Form S-4 Registration Statement
dated October 30, 1997. | |
3.6 |
Articles of Organization of Crystal Park Hotel and Casino Development Company, LLC, are hereby incorporated by reference to Exhibit 3.11 to the
Companys Amendment No. 1 to Form S-4 Registration Statement dated October 30, 1997. | |
3.7 |
Operating Agreement of Crystal Park Hotel and Casino Development Company, LLC, are hereby incorporated by reference to Exhibit 3.12 to the Companys
Amendment No. 1 to Form S-4 Registration Statement dated October 30, 1997. | |
3.8 |
Restated Articles of Incorporation of Turf Paradise, Inc., are hereby incorporated by reference to Exhibit 3.13 to the Companys Amendment No. 1 to Form
S-4 Registration Statement dated October 30, 1997. | |
3.9 |
By-laws of Turf Paradise, are hereby incorporated by reference to Exhibit 3.14 to the Companys Amendment No. 1 to Form S-4 Registration Statement dated
October 30, 1997. | |
3.10 |
Certificate of Incorporation of HP Yakama, Inc., is hereby incorporated by reference to Exhibit 3.15 to the Companys Amendment No. 1 to Form S-4
Registration Statement dated October 30, 1997. | |
3.11 |
By-laws of HP Yakama, Inc., are hereby incorporated by reference to Exhibit 3.16 to the Companys Amendment No. 1 to Form S-4 Registration Statement
dated October 30, 1997. | |
3.12 |
Amended and Restated Certificate of Incorporation of Boomtown, Inc., is hereby incorporated by reference to Exhibit 3.17 to the Companys Amendment No.
1 to Form S-4 Registration Statement dated October 30, 1997. | |
3.13 |
By-laws of Boomtown, Inc., are hereby incorporated by reference to Exhibit 3.18 to the Companys Amendment No. 1 to Form S-4 Registration Statement
dated October 30, 1997. | |
3.14 |
Certificate of Amended and Restated Articles of Incorporation of Boomtown Hotel & Casino, Inc., are hereby incorporated by reference to Exhibit 3.19 to
the Companys Amendment No. 1 to Form S-4 Registration Statement dated October 30, 1997. | |
3.15 |
Revised and Restated By-laws of Boomtown Hotel & Casino, Inc., are hereby incorporated by reference to Exhibit 3.20 to the Companys Amendment No. 1
to Form S-4 Registration Statement dated October 30, 1997. |
Exhibit Number |
Description of Exhibit | |
3.16 |
Articles of Incorporation of Bayview Yacht Club, Inc., are hereby incorporated by reference to Exhibit 3.21 to the Companys Amendment No. 1 to Form S-4
Registration Statement dated October 30, 1997. | |
3.17 |
By-laws of Bayview Yacht Club, Inc., are hereby incorporated by reference to Exhibit 3.22 to the Companys Amendment No. 1 to Form S-4 Registration
Statement dated October 30, 1997. | |
3.18 |
Certificate of Mississippi Limited Partnership of MississippiI Gaming, L.P., are hereby incorporated by reference to Exhibit 3.23 to the Companys
Amendment No. 1 to Form S-4 Registration Statement dated October 30, 1997. | |
3.19 |
Amended and Restated Agreement of Limited Partnership of MississippiI Gaming, L.P., is hereby incorporated by reference to Exhibit 10.31 to the
Companys Quarterly Report on Form 10-Q for quarter ended June 30, 1997. | |
3.20 |
Articles of Incorporation of Louisiana Gaming Enterprises, Inc., are hereby incorporated by reference to Exhibit 3.25 to the Companys Amendment No. 1
to Form S-4 Registration Statement dated October 30, 1997. | |
3.21 |
Second Amended and Restated Partnership Agreement of LouisianaI Gaming, a Louisiana Partnership in Commendam, is hereby incorporated by reference to
Exhibit 3.26 to the Companys Amendment No. 1 to Form S-4 Registration Statement dated March 26, 1999. | |
3.22 |
Certificate of Incorporation of HP Yakama Consulting, Inc., is hereby incorporated by reference to Exhibit 3.27 to the Companys Amendment No. 1 to Form
S-4 Registration Statement dated March 26, 1999. | |
3.23 |
By-laws of HP Yakama Consulting, Inc., are hereby incorporated by reference to Exhibit 3.28 to the Companys Amendment No. 1 to Form S-4 Registration
Statement dated March 26, 1999. | |
3.24 |
Articles of Incorporation of Casino Magic Corp., are hereby incorporated by reference to Exhibit 3.29 to the Companys Amendment No. 1 to Form S-4
Registration Statement dated March 26, 1999. | |
3.25 |
Amended By-laws of Casino Magic Corp., are hereby incorporated by reference to Exhibit 3.30 to the Companys Amendment No. 1 to Form S-4 Registration
Statement dated March 26, 1999. | |
3.26 |
Articles of Incorporation of Casino Magic American Corp., are hereby incorporated by reference to Exhibit 3.31 to the Companys Amendment No. 1 to Form
S-4 Registration Statement dated March 26, 1999. | |
3.27 |
By-laws of Casino Magic American Corp., are hereby incorporated by reference to Exhibit 3.32 to the Companys Amendment No. 1 to Form S-4 Registration
Statement dated March 26, 1999. | |
3.28 |
Articles of Incorporation of Biloxi Casino Corp., are hereby incorporated by reference to Exhibit 3.33 to the Companys Amendment No. 1 to Form S-4
Registration Statement dated March 26, 1999. | |
3.29 |
By-laws of Biloxi Casino Corp., are hereby incorporated by reference to Exhibit 3.34 to the Companys Amendment No. 1 to Form S-4 Registration Statement
dated March 26, 1999. | |
3.30 |
Articles of Incorporation of Casino Magic Finance Corp., are hereby incorporated by reference to Exhibit 3.35 to the Companys Amendment No. 1 to Form
S-4 Registration Statement dated March 26, 1999. | |
3.31 |
By-laws of Casino Magic Finance Corp., are hereby incorporated by reference to Exhibit 3.36 to the Companys Amendment No. 1 to Form S-4 Registration
Statement dated March 26, 1999. | |
3.32 |
Articles of Incorporation of Casino One Corporation, are hereby incorporated by reference to Exhibit 3.37 to the Companys Amendment No. 1 to Form S-4
Registration Statement dated March 26, 1999. | |
3.33 |
By-laws of Casino One Corporation, are hereby incorporated by reference to Exhibit 3.38 to the Companys Amendment No. 1 to Form S-4 Registration
Statement dated March 26, 1999. | |
3.34 |
Articles of Incorporation of Bay St. Louis Casino Corp., are hereby incorporated by reference to Exhibit 3.39 to the Companys Amendment No. 1 to Form
S-4 Registration Statement dated March 26, 1999. |
Exhibit Number |
Description of Exhibit | |
3.35 |
By-laws of Bay St. Louis Casino Corp., are hereby incorporated by reference to Exhibit 3.40 to the Companys Amendment No. 1 to Form S-4 Registration
Statement dated March 26, 1999. | |
3.36 |
Articles of Incorporation of Mardi Gras Casino Corp., are hereby incorporated by reference to Exhibit 3.41 to the Companys Amendment No. 1 to Form S-4
Registration Statement dated March 26, 1999. | |
3.37 |
By-laws of Mardi Gras Casino Corp., are hereby incorporated by reference to Exhibit 3.42 to the Companys Amendment No. 1 to Form S-4 Registration
Statement dated March 26, 1999. | |
3.38 |
Articles of Incorporation of Boomtown Hoosier, Inc., are hereby incorporated by reference to Exhibit 3.43 to the Companys Amendment No. 1 to Form S-4
Registration Statement dated March 26, 1999. | |
3.39 |
By-laws of Boomtown Hoosier, Inc., are hereby incorporate by reference to Exhibit 3.44 to the Companys Amendment No. 1 to Form S-4 Registration
Statement dated March 26, 1999. | |
3.40 |
Articles of Organization of Indiana Ventures, LLC (subsequently renamed Belterra Resort Indiana, LLC), are hereby incorporated by reference to Exhibit 3.45
to the Companys Amendment No. 1 to Form S-4 Registration Statement dated March 26, 1999. | |
3.41 |
Operating Agreement of Indiana Ventures, LLC (subsequently renamed Belterra Resort Indiana, LLC), is hereby incorporated by reference to Exhibit 3.46 to the
Companys Amendment No. 1 to Form S-4 Registration Statement dated March 26, 1999. | |
3.42 |
Articles of Incorporation of HP Casino, Inc., are hereby incorporated by reference to Exhibit 3.51 to the Companys Amendment No. 1 to Form S-4
Registration Statement dated March 26, 1999. | |
3.43 |
By-laws of HP Casino, Inc., are hereby incorporated by reference to Exhibit 3.52 to the Companys Amendment No. 1 to Form S-4 Registration Statement
dated March 26, 1999. | |
3.44 |
Articles of Incorporation of Casino Magic of Louisiana, Corporation are hereby incorporated by reference to Exhibit 3.44 to the Companys Annual Report
on Form 10-K for the year ended December 31, 2000. | |
3.45 |
By-laws of Casino Magic of Louisiana, Corporation are hereby incorporated by reference to Exhibit 3.45 to the Companys Annual Report on Form 10-K for
the year ended December 31, 2000. | |
3.46 |
Articles of Incorporation of Jefferson Casino Corporation are hereby incorporated by reference to Exhibit 3.46 to the Companys Annual Report on Form
10-K for the year ended December 31, 2000. | |
3.47 |
By-laws of Jefferson Casino Corporation are hereby incorporated by reference to Exhibit 3.47 to the Companys Annual Report on Form 10-K for the year
ended December 31, 2000. | |
4.1 |
Hollywood Park 1996 Stock Option Plan is hereby incorporated by reference to Exhibit 10.24 to the Companys Registration Statement on Form S-4 dated
September 18, 1996. | |
4.2 |
Hollywood Park 1993 Stock Option Plan is hereby incorporated by reference to Exhibit 4.2 to the Companys Amendment No. 1 to Form S-4 Registration
Statement dated March 26, 1999. | |
4.3 |
Pinnacle Entertainment, Inc. 2001 Stock Option Plan is hereby incorporated by reference to Appendix A to the Companys Definitive Proxy Statement filed
April 11, 2001. | |
4.4 |
Indenture, dated August 1, 1997, governing the 9.5% Senior Subordinated Notes due 2007 by and among the Company, Hollywood Park Operating Company, Hollywood
Park Food Services, Inc., Hollywood Park Fall Operating Company, HP/Compton, Inc., Crystal Park Hotel and Casino Development Company, LLC, HP Yakama, Inc., Turf Paradise, Inc., Boomtown, Inc., Boomtown Hotel & Casino, Inc., LouisianaI
Gaming, Louisiana Gaming Enterprises, Inc., MississippiI Gaming, L.P., Bayview Yacht Club, Inc. and The Bank of New York, as trustee, is hereby incorporated by reference to Exhibit 10.37 to the Companys Quarterly Report on Form 10-Q for
the quarter ended June 30, 1997. |
Exhibit Number |
Description of Exhibit | |
4.5 |
First Supplemental Indenture, dated as of February 5, 1999, to Indenture dated as of August 1, 1997 governing the 9.5% Senior Subordinated Notes due 2007, by
and among the Company and Hollywood Park Operating Company, as co-issuers, and Bayview Yacht Club, Inc., Boomtown Hotel & Casino, Inc., Boomtown, Inc., Crystal Park Hotel and Casino Development Company, LLC, Hollywood Park Fall Operating
Company, Hollywood Park Food Services, Inc., Hollywood Park Operating Company, HP/Compton, Inc., HP Yakama, Inc., Louisiana Gaming Enterprises, Inc., LouisianaI Gaming, a Louisiana Partnership in Commendam, MississippiI Gaming, LP, and
Turf Paradise, Inc. as guarantors, and The Bank of New York, as trustee, is hereby incorporated by reference to Exhibit 4.4 to the Companys S-4 Registration dated March 2, 1999. | |
4.6 |
Form of Series B 9.5% Senior Subordinated Notes due 2007 (included in Exhibit 4.4), is hereby incorporated by reference to the Companys Amendment No. 1
to Registration Statement on Form S-4 dated October 30, 1997. | |
4.7 |
Indenture, dated as of February 18, 1999, governing the 9.25% Senior Subordinated Notes due 2007, by and among the Company as issuer, and Bay St. Louis
Casino Corp., Bayview Yacht Club, Inc., Biloxi Casino Corp., Boomtown Hoosier, Inc., Boomtown Hotel & Casino, Inc., Boomtown, Inc., Casino Magic American Corp., Casino Magic Corp., Casino Magic Finance Corp., Casino One Corporation, Crystal Park
Hotel and Casino Development Company, LLC, Hollywood Park Fall Operating Company, Hollywood Park Food Services, Inc., Hollywood Park Operating Company, HP Casino, Inc., HP/Compton, Inc., HP Yakama, Inc., HP Yakama Consulting, Inc., Indiana Ventures
LLC, Louisiana Gaming Enterprises, Inc., LouisianaI Gaming, a Louisiana Partnership in Commendam, Mardi Gras Casino Corp., MississippiI Gaming, L.P., Pinnacle Gaming Development Corp., Switzerland County Development Corp., and Turf
Paradise, Inc. as initial guarantors, and The Bank of New York, as trustee, is hereby incorporated by reference to Exhibit 4.6 to the Companys S-4 Registration Statement dated March 2, 1999. | |
4.8 |
Form of Series B 9.25% Senior Subordinated Notes due 2007 (included in Exhibit 4.7), is hereby incorporated by reference to Exhibit 4.7 to the Companys
S-4 Registration Statement dated March 2, 1999. | |
10.1 |
Directors Deferred Compensation Plan for Hollywood Park, Inc. is hereby incorporated by reference to Exhibit 10.1 to the Companys Amendment No. 1 to
Form S-4 Registration Statement dated March 26, 1999. | |
10.2 |
Aircraft Time Sharing Agreement dated June 2, 1998, by and between Hollywood Park, Inc. and R.D. Hubbard Enterprises, Inc. is hereby incorporated by
reference to Exhibit 10.2 to the Companys Amendment No. 1 to Form S-4 Registration Statement dated March 26, 1999. | |
10.3* |
Amended and Restated Disposition and Development Agreement of Purchase and Sale, and Lease with Option to Purchase, dated August 2, 1995, by and between The
Community Redevelopment Agency of the City of Compton and Compton Entertainment, Inc. | |
10.4* |
Guaranty, dated July 31, 1995, by Hollywood Park, Inc., in favor of the Community Redevelopment Agency of the City of Compton. | |
10.5* |
Assignment, Assumption and Consent Agreement, by and among HP/Compton, Inc., and Crystal Park Hotel and Casino Development Company LLC, Hollywood Park, Inc.
and The Community Redevelopment Agency of the City of Compton, dated July 18, 1996. | |
10.6* |
Operating Agreement for Crystal Park Hotel and Casino Development Company, LLC, a California Limited Liability Company, dated July 18, 1996, effective August
28, 1996. | |
10.7 |
Lease, by and between Crystal Park Hotel and Casino Development Company, LLC and California Casino Management, Inc., dated December 19, 1997, is hereby
incorporated by reference to Exhibit 10.41 to the Companys Annual Report on Form 10-K for the year ended December 31, 1997. | |
10.8 |
Addendum to the Lease Agreement dated December 19, 1997, by and between Crystal Park Hotel and Casino Development Company, LLC and California Casino
Management, Inc., dated June 30, 1998, is hereby incorporated by reference to Exhibit 10.46 of the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 1998. |
Exhibit Number |
Description of Exhibit | |
10.9 |
Blue Diamond Swap Agreement by and among Boomtown, Inc., Blue Diamond Hotel & Casino, Inc., Hollywood Park, Inc., Edward P. Roski, Jr., IVAC and Majestic
Realty Co., dated August 12, 1996, is hereby incorporated by reference to Exhibit 10.22 to the Companys Registration Statement on Form S-4 filed September 18, 1996. | |
10.10 |
Stock Purchase Agreement, by and between Hollywood Park, Inc. and Edward P. Roski, Jr., dated August 12, 1996, is hereby incorporated by reference to Exhibit
10.23 to the Companys Registration Statement on Form S-4 filed September 18, 1996. | |
10.11 |
Second Addendum to the Lease Agreement dated December 19, 1997, by and between Crystal Park Hotel and Casino Development Company, LLC and California Casino
Management, Inc. dated March 8, 1999, is hereby incorporated by reference to Exhibit 10.11 to the Companys Amendment No. 1 to Form S-4 Registration Statement dated March 26, 1999. | |
10.12 |
Ground Lease, dated October 19, 1993, between Raphael Skrmetta as Landlord and MississippiI Gaming, L.P. as Tenant, is hereby incorporated by reference
to Exhibit 10.33 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 1997. | |
10.13 |
First Amendment to Ground Lease dated October 19, 1993, between Raphael Skrmetta and MississippiI Gaming, L.P., is hereby incorporated by reference to
Exhibit 10.34 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 1997. | |
10.14 |
Second Amendment to Ground Lease dated October 19, 1993, between Raphael Skrmetta and MississippiI Gaming, L.P., is hereby incorporated by reference to
Exhibit 10.35 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 1997. | |
10.15 |
Profit Participation Agreement, by and between Hollywood Park, Inc., and North American Sports Management, Inc., dated July 14, 1997, is hereby incorporated
by reference to Exhibit 10.40 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 1997. | |
10.16 |
Loan Agreement, by and between Yakama Tribal Gaming Corporation and HP Yakama, Inc., dated September 11, 1997, is hereby incorporated by reference Exhibit
10.41 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 1997. | |
10.17 |
Security Agreement, by and between Yakama Tribal Gaming Corporation and HP Yakama, Inc., dated September 11, 1997, is hereby incorporated by reference to
Exhibit 10.42 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 1997. | |
10.18 |
Master Lease, by and between The Confederated Tribes and Bands of the Yakama Indian Nation and HP Yakama, Inc., dated September 11, 1997, is hereby
incorporated by reference to Exhibit 10.43 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 1997. | |
10.19 |
Sublease, by and between HP Yakama, Inc. and Yakama Tribal Gaming Corporation, dated September 11, 1997, is hereby incorporated by reference to Exhibit 10.44
to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 1997. | |
10.20 |
Construction and Development Agreement, by and between Yakama Tribal Gaming Corporation and HP Yakama Consulting, Inc., dated September 11, 1997, is hereby
incorporated by reference to Exhibit 10.45 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 1997. | |
10.21 |
Voting Agreement, dated as of February 25, 1998, by and between Hollywood Park, Inc., and Marlin F. Torguson, is hereby incorporated by reference to Exhibit
10.1 to the Companys Current Report on Form 8-K, filed February 26, 1998. | |
10.22 |
Option agreement, by and among The Webster Family Limited Partnership and The Diuguid Family Limited Partnership, and Pinnacle Gaming Development Corp.,
dated June 2, 1998, is hereby incorporated by reference to Exhibit 10.47 of the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 1998. | |
10.23 |
Memorandum of Option Agreement, by and between the Webster Family Limited Partnership and The Duiguid Family Limited Partnership, and Pinnacle Gaming
Development Corp., dated June 2, 1998, is hereby incorporated by reference to Exhibit 10.48 of the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 1998. |
Exhibit Number |
Description of Exhibit | |
10.24 |
Amended and Restated Option Agreement, by and among Daniel Webster, Marsha S. Webster, William G. Duiguid, Sara T. Diuguid, J.R. Showers, III and Carol A.
Showers, and Pinnacle Gaming Development Corp., dated June 2, 1998, is hereby incorporated by reference to Exhibit 10.49 of the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 1998. | |
10.25 |
Memorandum of Amended and Restated Option Agreement, by and between Daniel Webster, Marsha S. Webster, William Diuguid, Sara T. Diuguid, J.R. Showers, III
and Carol A. Showers, and Pinnacle Gaming Development Corp., dated June 4, 1998, is hereby incorporated by reference to Exhibit 10.50 of the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 1998. | |
10.26 |
Assignment of Option Agreement, by Daniel Webster and Marsha S. Webster, and Pinnacle Gaming Development Corp., dated June 2, 1998, is hereby incorporated by
reference to Exhibit 10.51 of the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 1998. | |
10.27 |
Employment Agreement, dated December 23, 1998, by and between Hollywood Park, Inc. and G. Michael Finnigan, is hereby incorporated by reference to Exhibit
10.36 to the Companys Amendment No. 1 to Form S-4 Registration Statement dated March 26, 1999. | |
10.28 |
Employment Agreement, dated September 10, 1998, by and between Hollywood Park, Inc. and Paul Alanis, is hereby incorporated by reference to Exhibit 10.37 to
the Companys Amendment No. 1 to Form S-4 Registration Statement dated March 26, 1999. | |
10.29 |
Employment Agreement, dated September 10, 1998, by and between Hollywood Park, Inc. and Mike Allen, is hereby incorporated by reference to Exhibit 10.38 to
the Companys Amendment No. 1 to Form S-4 Registration Statement dated March 26, 1999. | |
10.30 |
Employment Agreement, dated September 10, 1998, by and between Hollywood Park, Inc. and Loren Ostrow is hereby incorporated by reference to Exhibit 10.33 to
the Companys Annual Report on Form 10-K for the year ended December 31, 2000. | |
10.31 |
Purchase Agreement, dated as of February 25, 1998, among Hilton Gaming (Switzerland County) Corporation and Boomtown Hoosier, Inc., is hereby incorporated by
reference to Exhibit 10.40 to the Companys Amendment No. 1 to Form S-4 Registration Statement dated March 26, 1999. | |
10.32 |
Asset Purchase Agreement, dated May 5, 1999, among Hollywood Park, Inc. and Churchill Downs Incorporated, is hereby incorporated by reference to Exhibit
10.41 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 1999. | |
10.33 |
Amended and Restated Reducing Revolving Loan Agreement, dated October 14, 1998, among Hollywood Park, Inc., and the banks named therein, Societe Generale and
Bank of Scotland (as Managing Agents), First National Bank of Commerce (as Co-Agent), and Bank of America National Trust and Savings Association (as Administrative Agent), is hereby incorporated by reference to Exhibit 2 of the Companys
Current Report on Form 8-K, filed October 30, 1998. | |
10.34 |
Amendment No. 1 to Amended and Restated Reducing Revolving Loan Agreement, dated June 2, 1999, is hereby incorporated by reference to Exhibit 10.42 to the
Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 1999. | |
10.35 |
Amendment No. 2 to Amended and Restated Reducing Revolving Loan Agreement, dated September 24, 1999, is hereby incorporated by reference to Exhibit 10.43 to
the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 1999. | |
10.36* |
Amendment No. 3 to Amended and Restated Reducing Revolving Loan Agreement, dated September 15, 2000. | |
10.37* |
Amendment No. 4 to Amended and Restated Reducing Revolving Loan Agreement, dated March 16, 2001. | |
10.38 |
Amendment No. 5 to Amended and Restated Reducing Revolving Credit Loan Agreement and Waiver, dated July 23, 2001 is hereby incorporated by reference to the
Companys Quarterly Report on Form 10-Q for the Quarter ended June 30, 2001. |
Exhibit Number |
Description of Exhibit | |
10.39 |
Amendment No. 6 to Amended and Restated Reducing Revolving Credit Loan Agreement and Waiver, dated November 7, 2001 is hereby incorporated by reference to
the Companys Quarterly Report on From 10-Q for the Quarter ended September 30, 2001. | |
10.40 |
Asset Purchase Agreement, dated as of December 9, 1999, between BSL, Inc., and Casino Magic Corp. is hereby incorporated by reference to Exhibit 10.1 to the
Companys Current Report on Form 8-K filed December 21, 1999. | |
10.41 |
Asset Purchase Agreement, dated as of December 9, 1999, between BTN, Inc. and Boomtown, Inc. is hereby incorporated by reference to Exhibit 10.2 to the
Companys Current Report on Form 8-K filed December 21, 1999. | |
10.42 |
First Amendment to Asset Purchase Agreement, dated December 17, 1999, between BSL, Inc. and Casino Magic Corp. is hereby incorporated by reference to Exhibit
10.3 to the Companys Current Report on Form 8-K filed December 21, 1999. | |
10.43 |
First Amendment to Asset Purchase Agreement, dated December 17, 1999, between BTN, Inc. and Boomtown, Inc. is hereby incorporated by reference to Exhibit
10.4 to the Companys Current Report on Form 8-K filed December 21, 1999. | |
10.44 |
Guaranty issued by Penn National in favor of Casino Magic Corp. entered into as of December 9, 1999 is hereby incorporated by reference to Exhibit 10.5 to
the Companys Current Report on Form 8-K filed December 21, 1999. | |
10.45 |
Guaranty issued by Penn National in favor of Boomtown, Inc. entered into as of December 9, 1999 is hereby incorporated by reference to Exhibit 10.6 to the
Companys Current Report on Form 8-K filed December 21, 1999. | |
10.46 |
Guaranty issued by Hollywood Park in favor of BSL, Inc. entered into as of December 9, 1999 is hereby incorporated by reference to Exhibit 10.7 to the
Companys Current Report on Form 8-K filed December 21, 1999. | |
10.47 |
Guaranty issued by Hollywood Park in favor of BTN, Inc. entered into as of December 9, 1999 is hereby incorporated by reference to Exhibit 10.8 to the
Companys Current Report on Form 8-K filed December 21, 1999. | |
10.48 |
Executive Deferred Compensation Plan for Hollywood Park, Inc., is hereby incorporated by reference to Exhibit 10.48 to the Companys Annual Report on
Form 10-K filed March 29, 2000. | |
10.49 |
Agreement for Purchase and Sale of Assets, dated as of February 24, 2000, between Pinnacle Entertainment, Inc. and Jerry Simms, is hereby incorporated by
reference to Exhibit 10.49 to the Companys Annual Report on Form 10-K filed March 29, 2000. | |
10.50 |
First Amendment to Lease and Agreement by and between Pinnacle Entertainment, Inc. and Century Gaming Management, Inc. dated September 6, 2000, is hereby
incorporated by reference to the Companys Quarterly Report on Form 10-Q filed November 14, 2000. | |
10.51 |
Option Agreement for the buyout of Full House, LLCs 3% non-voting interest in Belterra Resort Indiana, LLC, dated as of November 6, 2000, between
Pinnacle Entertainment, Inc. and Full House, LLC is hereby incorporated by reference to Exhibit 10.50 to the Companys Annual Report on Form 10-K for the year ended December 31, 2000. | |
10.52 |
Agreement and Joint Escrow Instructions dated as of January 24, 2001 between Crystal Park Hotel and Casino Development Company, LLC, and The Community
Redevelopment Agency of the City of Compton is hereby incorporated by reference to Exhibit 10.51 to the Companys Annual Report on Form 10-K for the year ended December 31, 2000. | |
10.53 |
Termination of Master Lease and Sublease Agreements dated as of June 28, 2001 by and between the Confederated Tribes and Bands of the Yakama Nation, the
Yakama Tribal Gaming Corporation and HP Yakama, Inc. is hereby incorporated by reference to the Companys Quarterly Report on Form 10-Q for the Quarter ended June 30, 2001. | |
10.54* |
Employment Agreement dated September 1, 2001, by and between Pinnacle Entertainment, Inc. and Wade Hundley. |
Exhibit Number |
Description of Exhibit | |
10.55* |
First Amendment to the Pinnacle Entertainment, Inc. (formerly Hollywood Park, Inc.) Executive Deferred Compensation Plan dated March 15, 2000.
| |
10.56* |
Second Amendment to the Pinnacle Entertainment, Inc. Executive Compensation Plan dated January 1, 2001. | |
10.57* |
Statement of Conditions to Riverboat Gaming License of PNK (Lake Charles), LLC dated November 20, 2001. | |
11.1 * |
Statement re: Computation of Per Share Earnings | |
21.1 * |
Subsidiaries of Pinnacle Entertainment, Inc. | |
23.1** |
Consent of Deloitte & Touche LLP | |
99.1** |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002CEO. | |
99.2** |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002CFO. |
* |
Filed with the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001 that was originally filed with the SEC on April 1, 2002.
|
** |
Filed herewith. |
(b) |
Reports on Form 8-K |
PINNACLE ENTERTAINMENT, INC. (Registrant) |
||||||||
By: |
/s/ BRUCE C. HINCKLEY |
Dated: October 7, 2002 | ||||||
Bruce C. Hinckley Senior Vice
President and Chief Financial Officer (Principal Financial
and Accounting Officer) |
1. |
I have reviewed this Amendment No. 2 to annual report on Form 10-K/A of Pinnacle Entertainment, Inc.; |
2. |
Based on my knowledge, this Amendment No. 2 to annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Amendment No. 2 to annual report; and |
3. |
Based on my knowledge, the financial statements, and other financial information included in this Amendment No. 2 to annual report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Amendment No. 2 to annual report. |
/s/ Daniel R. Lee | ||
Daniel R. Lee, Chairman of the Board and Chief Executive Officer |
1. |
I have reviewed this Amendment No. 2 to annual report on Form 10-K/A of Pinnacle Entertainment, Inc.; |
2. |
Based on my knowledge, this Amendment No. 2 to annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Amendment No. 2 to annual report; and |
3. |
Based on my knowledge, the financial statements, and other financial information included in this Amendment No. 2 to annual report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Amendment No. 2 to annual report. |
/s/ Bruce C. Hinckley | ||
Bruce C. Hinckley, Chief Financial Officer |
38 | ||
39 | ||
40 | ||
41 | ||
42 | ||
43 | ||
83 |
For the years ended December 31, |
||||||||||||
2001 |
2000 |
1999 |
||||||||||
(in thousands, except per share data) |
||||||||||||
Revenues: |
||||||||||||
Gaming |
$ |
442,089 |
|
$ |
461,901 |
|
$ |
536,661 |
| |||
Food and beverage |
|
30,952 |
|
|
31,920 |
|
|
39,817 |
| |||
Truck stop and service station |
|
20,190 |
|
|
21,782 |
|
|
17,644 |
| |||
Hotel and recreational vehicle park |
|
14,977 |
|
|
12,730 |
|
|
11,737 |
| |||
Other income |
|
20,433 |
|
|
25,340 |
|
|
24,924 |
| |||
Racing |
|
0 |
|
|
9,452 |
|
|
55,209 |
| |||
|
|
|
|
|
|
|
|
| ||||
|
528,641 |
|
|
563,125 |
|
|
685,992 |
| ||||
|
|
|
|
|
|
|
|
| ||||
Expenses: |
||||||||||||
Gaming |
|
259,573 |
|
|
258,346 |
|
|
288,643 |
| |||
Food and beverage |
|
38,799 |
|
|
35,180 |
|
|
46,558 |
| |||
Truck stop and service station |
|
18,703 |
|
|
20,300 |
|
|
16,296 |
| |||
Hotel and recreational vehicle park |
|
10,169 |
|
|
6,663 |
|
|
5,923 |
| |||
Racing |
|
0 |
|
|
4,133 |
|
|
22,694 |
| |||
Selling, general and administrative |
|
120,335 |
|
|
107,978 |
|
|
134,870 |
| |||
Depreciation and amortization |
|
49,450 |
|
|
46,102 |
|
|
51,924 |
| |||
Other operating expenses |
|
14,159 |
|
|
10,578 |
|
|
13,921 |
| |||
Pre-opening costs, Belterra Casino Resort |
|
610 |
|
|
15,030 |
|
|
3,020 |
| |||
Gain on disposition of assets, net of losses |
|
(500 |
) |
|
(118,816 |
) |
|
(62,507 |
) | |||
Asset impairment write-down |
|
23,530 |
|
|
0 |
|
|
20,446 |
| |||
Terminated merger costs |
|
(464 |
) |
|
5,727 |
|
|
0 |
| |||
|
|
|
|
|
|
|
|
| ||||
|
534,364 |
|
|
391,221 |
|
|
541,788 |
| ||||
|
|
|
|
|
|
|
|
| ||||
Operating (loss) income |
|
(5,723 |
) |
|
171,904 |
|
|
144,204 |
| |||
Interest income |
|
(5,021 |
) |
|
(12,604 |
) |
|
(7,927 |
) | |||
Interest expense, net |
|
49,853 |
|
|
52,620 |
|
|
65,471 |
| |||
|
|
|
|
|
|
|
|
| ||||
(Loss) income before minority interest, income taxes and extraordinary item |
|
(50,555 |
) |
|
131,888 |
|
|
86,660 |
| |||
Minority interest |
|
0 |
|
|
0 |
|
|
1,687 |
| |||
Income tax (benefit) expense |
|
(21,906 |
) |
|
52,396 |
|
|
40,926 |
| |||
|
|
|
|
|
|
|
|
| ||||
(Loss) income before extraordinary item |
|
(28,649 |
) |
|
79,492 |
|
|
44,047 |
| |||
Extraordinary item, net of income tax benefit |
|
0 |
|
|
2,653 |
|
|
0 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net (loss) income |
$ |
(28,649 |
) |
$ |
76,839 |
|
$ |
44,047 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net (loss) income per common sharebasic |
||||||||||||
(Loss) income before extraordinary item |
$ |
(1.11 |
) |
$ |
3.02 |
|
$ |
1.70 |
| |||
Extraordinary item, net of income tax benefit |
|
0.00 |
|
|
(0.10 |
) |
|
0.00 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net (loss) income per common sharebasic |
$ |
(1.11 |
) |
$ |
2.92 |
|
$ |
1.70 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net (loss) income per common sharediluted |
||||||||||||
(Loss) income before extraordinary item |
$ |
(1.11 |
) |
$ |
2.90 |
|
$ |
1.67 |
| |||
Extraordinary item, net of income tax benefit |
|
0.00 |
|
|
(0.10 |
) |
|
0.00 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net (loss) income per common sharediluted |
$ |
(1.11 |
) |
$ |
2.80 |
|
$ |
1.67 |
| |||
|
|
|
|
|
|
|
|
| ||||
Number of sharesbasic |
|
25,814 |
|
|
26,335 |
|
|
25,966 |
| |||
Number of sharesdiluted |
|
25,814 |
|
|
27,456 |
|
|
26,329 |
|
December 31, 2001 |
December 31, 2000 | ||||||
(in thousands, except share
data) | |||||||
Assets |
|||||||
Current Assets: |
|||||||
Cash and cash equivalents |
$ |
153,187 |
|
$ |
172,868 | ||
Restricted cashArgentina |
|
3,452 |
|
|
0 | ||
Receivables, net of allowance for doubtful accounts of $2,365 and $2,737 as of December 31, 2001 and 2000,
respectively |
|
9,194 |
|
|
19,007 | ||
Income tax receivable |
|
10,587 |
|
|
0 | ||
Prepaid expenses and other assets |
|
18,407 |
|
|
18,425 | ||
Deferred income taxes |
|
4,712 |
|
|
0 | ||
Assets held for sale |
|
18,285 |
|
|
12,164 | ||
Current portion of notes receivable |
|
1,000 |
|
|
2,393 | ||
|
|
|
|
| |||
Total current assets |
|
218,824 |
|
|
224,857 | ||
Notes receivable |
|
0 |
|
|
6,604 | ||
Property, plant and equipment, net |
|
576,299 |
|
|
593,718 | ||
Goodwill, net of amortization |
|
68,727 |
|
|
71,263 | ||
Gaming licenses, net of amortization |
|
36,588 |
|
|
38,934 | ||
Debt issuance costs, net of amortization |
|
12,334 |
|
|
15,847 | ||
Other assets |
|
6,577 |
|
|
10,252 | ||
|
|
|
|
| |||
$ |
919,349 |
|
$ |
961,475 | |||
|
|
|
|
| |||
Liabilities and Stockholders Equity |
|||||||
Current Liabilities: |
|||||||
Accounts payable |
$ |
16,953 |
|
$ |
19,349 | ||
Accrued interest |
|
17,423 |
|
|
17,997 | ||
Accrued compensation |
|
13,737 |
|
|
16,668 | ||
Other accrued liabilities |
|
31,887 |
|
|
31,594 | ||
Deferred income taxes, net |
|
0 |
|
|
4,335 | ||
Current portion of notes payable |
|
3,654 |
|
|
3,432 | ||
|
|
|
|
| |||
Total current liabilities |
|
83,654 |
|
|
93,375 | ||
Notes payable, less current maturities |
|
493,493 |
|
|
497,162 | ||
Deferred income taxes |
|
22,686 |
|
|
9,762 | ||
Stockholders Equity: |
|||||||
Capital stock |
|||||||
Preferred$1.00 par value, authorized 250,000 shares; none issued and outstanding in 2001 and 2000
|
|
0 |
|
|
0 | ||
Common$0.10 par value, authorized 40,000,000 shares; 25,443,444 and 26,434,302 shares issued and outstanding in
2001 and 2000 |
|
2,545 |
|
|
2,644 | ||
Capital in excess of par value |
|
219,613 |
|
|
228,095 | ||
Accumulated other comprehensive loss |
|
(4,430 |
) |
|
0 | ||
Retained earnings |
|
101,788 |
|
|
130,437 | ||
|
|
|
|
| |||
Total stockholders equity |
|
319,516 |
|
|
361,176 | ||
|
|
|
|
| |||
$ |
919,349 |
|
$ |
961,475 | |||
|
|
|
|
|
Common Stock |
Capital in Excess of Par Value |
Accumulated Other Comprehensive (Loss)/Income |
Retained Earnings |
Total Stockholders Equity |
||||||||||||||||
(in thousands) |
||||||||||||||||||||
Balance as of December 31, 1998 |
$ |
2,580 |
|
$ |
218,375 |
|
$ |
470 |
|
$ |
9,551 |
|
$ |
230,976 |
| |||||
Net income |
|
0 |
|
|
0 |
|
|
0 |
|
|
44,047 |
|
|
44,047 |
| |||||
Investment in stock-realized loss |
|
0 |
|
|
0 |
|
|
(470 |
) |
|
0 |
|
|
(470 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Comprehensive income |
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
43,577 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Executive stock option compensation |
|
0 |
|
|
828 |
|
|
0 |
|
|
0 |
|
|
828 |
| |||||
Common stock options exercised |
|
44 |
|
|
4,335 |
|
|
0 |
|
|
0 |
|
|
4,379 |
| |||||
Tax benefit associated with exercised common stock options |
|
0 |
|
|
1,116 |
|
|
0 |
|
|
0 |
|
|
1,116 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance as of December 31, 1999 |
|
2,624 |
|
|
224,654 |
|
|
0 |
|
|
53,598 |
|
|
280,876 |
| |||||
Net income, comprehensive income |
|
0 |
|
|
0 |
|
|
0 |
|
|
76,839 |
|
|
76,839 |
| |||||
Executive stock option compensation |
|
0 |
|
|
414 |
|
|
0 |
|
|
0 |
|
|
414 |
| |||||
Common stock options exercised |
|
20 |
|
|
2,302 |
|
|
0 |
|
|
0 |
|
|
2,322 |
| |||||
Tax benefit associated with exercised common stock options |
|
0 |
|
|
725 |
|
|
0 |
|
|
0 |
|
|
725 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance as of December 31, 2000 |
|
2,644 |
|
|
228,095 |
|
|
0 |
|
|
130,437 |
|
|
361,176 |
| |||||
Net (loss) |
|
0 |
|
|
0 |
|
|
0 |
|
|
(28,649 |
) |
|
(28,649 |
) | |||||
Foreign currency translation loss |
|
0 |
|
|
0 |
|
|
(4,430 |
) |
|
0 |
|
|
(4,430 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Comprehensive loss |
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
(33,079 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Repurchase and retirement of common stock |
|
(110 |
) |
|
(9,710 |
) |
|
0 |
|
|
0 |
|
|
(9,820 |
) | |||||
Executive stock option compensation |
|
0 |
|
|
414 |
|
|
0 |
|
|
0 |
|
|
414 |
| |||||
Common stock options exercised |
|
11 |
|
|
469 |
|
|
0 |
|
|
0 |
|
|
480 |
| |||||
Tax benefit associated with exercised common stock options |
|
0 |
|
|
345 |
|
|
0 |
|
|
0 |
|
|
345 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance as of December 31, 2001 |
$ |
2,545 |
|
$ |
219,613 |
|
$ |
(4,430 |
) |
$ |
101,788 |
|
$ |
319,516 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
||||||||||||
2001 |
2000 |
1999 |
||||||||||
(in thousands) |
||||||||||||
Cash flows from operating activities: |
||||||||||||
Net (loss) income |
$ |
(28,649 |
) |
$ |
76,839 |
|
$ |
44,047 |
| |||
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: |
||||||||||||
Depreciation and amortization |
|
49,450 |
|
|
46,102 |
|
|
51,924 |
| |||
Write-off of unamortized premium and debt costs associated with the Casino Magic 13% Notes, net |
|
0 |
|
|
(3,340 |
) |
|
0 |
| |||
Gain on disposition of assets, net of losses |
|
(500 |
) |
|
(118,816 |
) |
|
(62,507 |
) | |||
Asset impairment writedown |
|
23,530 |
|
|
0 |
|
|
20,446 |
| |||
Other changes that (used) provided cash: |
||||||||||||
Receivables, net |
|
6,991 |
|
|
(2,017 |
) |
|
(2,242 |
) | |||
Income tax receivable |
|
(10,587 |
) |
|
0 |
|
|
0 |
| |||
Prepaid expenses and other assets |
|
(2,495 |
) |
|
(7,168 |
) |
|
(4,780 |
) | |||
Accounts payable |
|
(2,396 |
) |
|
(1,747 |
) |
|
(10,948 |
) | |||
Accrued liabilities |
|
(10,339 |
) |
|
(8,351 |
) |
|
(16,254 |
) | |||
Accrued interest |
|
(574 |
) |
|
(8,083 |
) |
|
9,344 |
| |||
Income taxes |
|
14,556 |
|
|
(6,271 |
) |
|
38,393 |
| |||
All other, net |
|
530 |
|
|
4,028 |
|
|
7,900 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net cash provided by (used in) operating activities |
|
39,517 |
|
|
(28,824 |
) |
|
75,323 |
| |||
|
|
|
|
|
|
|
|
| ||||
Cash flows from investing activities |
||||||||||||
Restricted cashArgentina |
|
(3,452 |
) |
|
0 |
|
|
0 |
| |||
Additions to property, plant and equipment |
|
(52,264 |
) |
|
(202,775 |
) |
|
(59,680 |
) | |||
Receipts from dispositions of property, plant and equipment |
|
324 |
|
|
266,925 |
|
|
140,083 |
| |||
Principal collected on notes receivable |
|
8,636 |
|
|
5,699 |
|
|
5,283 |
| |||
Proceeds from (purchase of) short term investments |
|
0 |
|
|
123,428 |
|
|
(120,249 |
) | |||
Payment to buy-out minority interest in subsidiaries |
|
0 |
|
|
0 |
|
|
(16,500 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Net cash (used in) provided by investing activities |
|
(46,756 |
) |
|
193,277 |
|
|
(51,063 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Cash flows from financing activities |
||||||||||||
Redemption of Casino Magic 13% Notes |
|
0 |
|
|
(112,875 |
) |
|
0 |
| |||
Payment of notes payable |
|
(3,447 |
) |
|
(5,119 |
) |
|
(15,566 |
) | |||
Proceeds from secured Bank Credit Facility |
|
0 |
|
|
0 |
|
|
17,000 |
| |||
Payment of secured Bank Credit Facility |
|
0 |
|
|
0 |
|
|
(287,000 |
) | |||
Proceeds from issuance of 9.25% Notes |
|
0 |
|
|
0 |
|
|
350,000 |
| |||
Increase in debt issuance costs |
|
0 |
|
|
0 |
|
|
(15,309 |
) | |||
Common stock repurchase and retirement |
|
(9,820 |
) |
|
0 |
|
|
0 |
| |||
Other financing activities, net |
|
825 |
|
|
3,047 |
|
|
5,743 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net cash (used in) provided by financing activities |
|
(12,442 |
) |
|
(114,947 |
) |
|
54,868 |
| |||
|
|
|
|
|
|
|
|
| ||||
(Decrease) increase in cash and cash equivalents |
|
(19,681 |
) |
|
49,506 |
|
|
79,128 |
| |||
Cash and cash equivalents at the beginning of the period |
|
172,868 |
|
|
123,362 |
|
|
44,234 |
| |||
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents at the end of the period |
$ |
153,187 |
|
$ |
172,868 |
|
$ |
123,362 |
| |||
|
|
|
|
|
|
|
|
|
Years | ||
Land improvements |
3 to 25 | |
Buildings |
5 to 40 | |
Vessels and barges |
25 to 31 | |
Equipment |
3 to 10 |
For the years ended December 31, |
|||||||||||
2001 |
2000 |
1999 |
|||||||||
(in thousands) |
|||||||||||
Net (loss) income |
$ |
(28,649 |
) |
$ |
76,839 |
$ |
44,047 |
| |||
Unrealized (loss) |
|
0 |
|
|
0 |
|
(470 |
) | |||
Foreign currency translation |
|
(4,430 |
) |
|
0 |
|
0 |
| |||
|
|
|
|
|
|
|
| ||||
Comprehensive (loss) income |
$ |
(33,079 |
) |
$ |
76,839 |
$ |
43,577 |
| |||
|
|
|
|
|
|
|
|
Year Ended 2000 |
|||||||||
Income |
Shares |
Per Share Amount |
|||||||
(in thousands, except per share data) |
|||||||||
Basic EPS |
|||||||||
Net income available to common stockholders |
$ |
76,839 |
26,335 |
$ |
2.92 |
| |||
Effect of dilutive securities |
|||||||||
Options |
$ |
0 |
1,121 |
$ |
(0.12 |
) | |||
|
|
|
|
|
| ||||
Diluted EPS |
|||||||||
Net income available to common stockholders plus assumed conversions |
$ |
76,839 |
27,456 |
$ |
2.80 |
| |||
|
|
|
|
|
| ||||
Year Ended 1999 |
|||||||||
Income |
Shares |
Per Share Amount |
|||||||
(in thousands, except per share data) |
|||||||||
Basic EPS |
|||||||||
Net income available to common stockholders |
$ |
44,047 |
25,966 |
$ |
1.70 |
| |||
Effect of dilutive securities |
|||||||||
Options |
$ |
0 |
363 |
$ |
(0.03 |
) | |||
|
|
|
|
|
| ||||
Diluted EPS |
|||||||||
Net income available to common stockholders plus assumed conversions |
$ |
44,047 |
26,329 |
$ |
1.67 |
| |||
|
|
|
|
|
|
For the years ended December 31, | ||||||||||
2001 |
2000 |
1999 | ||||||||
(in thousands) | ||||||||||
Cash paid during the year for: |
||||||||||
Interest |
$ |
45,720 |
$ |
56,248 |
|
$ |
58,943 | |||
Income taxes |
|
1,966 |
|
64,600 |
(a) |
|
6,223 | |||
Non cash transactions: |
||||||||||
Mortgage assumed |
|
0 |
|
0 |
|
|
1,402 | |||
Translation rate adjustment |
|
4,430 |
|
0 |
|
|
0 |
(a) |
The increase in taxes paid in 2000 is due primarily to the gain on asset dispositions in 2000 and 1999 (see Note 11). |
For the 221 days ended August 8, 2000 |
For the year ended December 31, 1999 | |||||
(in thousands) | ||||||
Revenues(a) |
$ |
93,668 |
$ |
150,897 | ||
Expenses |
|
76,417 |
|
125,408 | ||
|
|
|
| |||
Operating income |
|
17,251 |
|
25,489 | ||
Interest expense, net |
|
90 |
|
86 | ||
|
|
|
| |||
Income before income taxes |
$ |
17,161 |
$ |
25,403 | ||
|
|
|
|
(a) |
Revenues for the 221 days ended August 8, 2000 include proceeds from the settlement of a business interruption claim of approximately $1,204,000 related to
hurricane damage and casino closure in September 1998. |
For the 165 days ended June 13, 2000 |
For the year ended December 31, 1999 | |||||
(in thousands) | ||||||
Revenues |
$ |
10,665 |
$ |
17,644 | ||
Expenses |
|
7,628 |
|
13,819 | ||
|
|
|
| |||
Operating income |
|
3,037 |
|
3,825 | ||
Interest income, net |
|
49 |
|
| ||
|
|
|
| |||
Income before income taxes |
$ |
3,086 |
$ |
3,825 | ||
|
|
|
|
For the 253 days ended September 10, 1999 | |||
(in thousands) | |||
Revenues(a) |
$ |
86,235 | |
Expenses |
|
73,019 | |
|
| ||
Operating income |
|
13,216 | |
Interest expense(a) |
|
0 | |
|
| ||
Income before income taxes |
$ |
13,216 | |
|
|
(a) |
No interest expense was specifically identified for these operations. |
Current |
Deferred |
Total |
||||||||||
(in thousands) |
||||||||||||
Year ended December 31, 2001: |
||||||||||||
U.S. Federal |
$ |
(3,866 |
) |
$ |
(16,200 |
) |
$ |
(20,066 |
) | |||
State |
|
(607 |
) |
|
(2,546 |
) |
|
(3,153 |
) | |||
Foreign |
|
1,313 |
|
|
0 |
|
|
1,313 |
| |||
|
|
|
|
|
|
|
|
| ||||
$ |
(3,160 |
) |
$ |
(18,746 |
) |
$ |
(21,906 |
) | ||||
|
|
|
|
|
|
|
|
| ||||
Year ended December 31, 2000: |
||||||||||||
U.S. Federal |
$ |
52,545 |
|
$ |
(10,119 |
) |
$ |
42,426 |
| |||
State |
|
8,249 |
|
|
(2,125 |
) |
|
6,124 |
| |||
Foreign |
|
2,353 |
|
|
0 |
|
|
2,353 |
| |||
|
|
|
|
|
|
|
|
| ||||
$ |
63,147 |
|
$ |
(12,244 |
) |
$ |
50,903 |
(a) | ||||
|
|
|
|
|
|
|
|
| ||||
Year ended December 31, 1999: |
||||||||||||
U.S. Federal |
$ |
10,986 |
|
$ |
21,963 |
|
$ |
32,949 |
| |||
State |
|
2,392 |
|
|
3,137 |
|
|
5,529 |
| |||
Foreign |
|
2,448 |
|
|
0 |
|
|
2,448 |
| |||
|
|
|
|
|
|
|
|
| ||||
$ |
15,826 |
|
$ |
25,100 |
|
$ |
40,926 |
| ||||
|
|
|
|
|
|
|
|
|
(a) |
Includes $1,493,000 of tax benefit of extraordinary item. |
For the years ended December 31, |
||||||||||||
2001 |
2000 |
1999 |
||||||||||
(in thousands) |
||||||||||||
Federal income tax expense (benefit) at the statutory rate |
$ |
(17,694 |
) |
$ |
46,161 |
|
$ |
29,741 |
| |||
State income taxes, net of federal tax benefits |
|
(2,781 |
) |
|
6,124 |
|
|
5,529 |
| |||
Non-deductible impairment write-down on Hollywood Park-Casino (see Note 11) |
|
0 |
|
|
0 |
|
|
7,157 |
| |||
Other expenses (income) |
|
3,173 |
|
|
111 |
|
|
(1,501 |
) | |||
Reduction in valuation allowance |
|
(4,604 |
) |
|
0 |
|
|
0 |
| |||
|
|
|
|
|
|
|
|
| ||||
Income tax expense (benefit) before extraordinary item |
|
(21,906 |
) |
|
52,396 |
|
|
40,926 |
| |||
Tax benefit of extraordinary item |
|
0 |
|
|
(1,493 |
) |
|
0 |
| |||
|
|
|
|
|
|
|
|
| ||||
Income tax (benefit) expense |
$ |
(21,906 |
) |
$ |
50,903 |
|
$ |
40,926 |
| |||
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
||||||||
2001 |
2000 |
|||||||
(in thousands) |
||||||||
Deferred tax assetscurrent: |
||||||||
Workers compensation insurance reserve |
$ |
487 |
|
$ |
819 |
| ||
General liability insurance reserve |
|
75 |
|
|
436 |
| ||
Vacation and sick pay accrual |
|
1,390 |
|
|
2,230 |
| ||
Sale of Hollywood Park Race Track and Casino |
|
0 |
|
|
1,739 |
| ||
Legal and merger costs |
|
1,840 |
|
|
2,146 |
| ||
Other |
|
920 |
|
|
850 |
| ||
|
|
|
|
|
| |||
|
4,712 |
|
|
8,220 |
| |||
|
|
|
|
|
| |||
Deferred tax assetsnon-current: |
||||||||
Net operating loss carry-forwards |
|
9,042 |
|
|
19,969 |
| ||
Excess tax basis over book value of acquired assets |
|
11,736 |
|
|
11,736 |
| ||
Asset impairment writedowns |
|
9,454 |
|
|
0 |
| ||
Los Angeles revitalization zone tax credits |
|
9,967 |
|
|
11,717 |
| ||
Other |
|
2,734 |
|
|
8,858 |
| ||
|
|
|
|
|
| |||
|
42,933 |
|
|
52,280 |
| |||
Less Valuation Allowance |
|
(27,396 |
) |
|
(32,000 |
) | ||
|
|
|
|
|
| |||
Total deferred tax assets |
$ |
20,249 |
|
$ |
28,500 |
| ||
|
|
|
|
|
| |||
Deferred tax liabilitiescurrent |
||||||||
Sale of Mississippi Casinos and Turf Paradise |
$ |
0 |
|
$ |
(12,555 |
) | ||
Less deferred tax assetscurrent |
|
0 |
|
|
8,220 |
| ||
|
|
|
|
|
| |||
Net, deferred tax liabilitiescurrent |
$ |
0 |
|
$ |
(4,335 |
) | ||
|
|
|
|
|
| |||
Deferred tax liabilitiesnon-current |
||||||||
Depreciation, amortization and pre-opening expenses |
$ |
(38,223 |
) |
$ |
(30,042 |
) | ||
|
|
|
|
|
| |||
Total deferred tax liabilities |
$ |
(38,223 |
) |
$ |
(42,597 |
) | ||
|
|
|
|
|
|
December 31, | ||||||
2001(a) |
2000(a) | |||||
(in thousands) | ||||||
Land and land improvements |
$ |
106,643 |
$ |
96,249 | ||
Buildings |
|
327,864 |
|
353,902 | ||
Equipment |
|
196,708 |
|
183,523 | ||
Vessel and barges |
|
112,029 |
|
105,829 |
Construction in progress |
|
12,129 |
|
2,404 | ||
|
|
|
| |||
|
755,373 |
|
741,907 | |||
Less accumulated depreciation |
|
179,074 |
|
148,189 | ||
|
|
|
| |||
$ |
576,299 |
$ |
593,718 | |||
|
|
|
|
(a) |
Excludes $18,285,000 and $12,164,000 of assets held for sale as of December 31, 2001 and 2000, respectively (see Note 5). |
December 31, | ||||||
2001 |
2000 | |||||
(in thousands) | ||||||
Secured notes payable, Credit Facility |
$ |
0 |
$ |
0 | ||
Unsecured 9.25% Notes |
|
350,000 |
|
350,000 | ||
Unsecured 9.5% Notes |
|
125,000 |
|
125,000 | ||
Hollywood Park-Casino debt obligation |
|
18,847 |
|
20,745 | ||
Other secured notes payable |
|
2,407 |
|
3,259 | ||
Other unsecured notes payable |
|
893 |
|
1,590 | ||
|
|
|
| |||
|
497,147 |
|
500,594 | |||
Less current maturities |
|
3,654 |
|
3,432 | ||
|
|
|
| |||
$ |
493,493 |
$ |
497,162 | |||
|
|
|
|
9.25% Notes redeemable: |
9.5% Notes redeemable: | |||||
After February 14 |
at a premium of |
After July 31, |
at a premium of | |||
2003 |
104.625% |
2002 |
104.750% | |||
2004 |
103.083% |
2003 |
102.375% | |||
2005 |
101.542% |
2004 |
101.188% | |||
2006 |
100.000% |
2005 |
100.000% | |||
2007 |
maturity |
2006 |
100.000% | |||
2007 |
maturity |
Year ending December 31: |
(in thousands) |
||
2002 |
$ 4,648 |
| |
2003 |
3,296 |
| |
2004 |
3,103 |
| |
2005 |
3,107 |
| |
2006 |
3,062 |
| |
Thereafter |
484,335 |
| |
|
| ||
501,551 |
| ||
Less interest related to the long term lease obligation |
(4,404 |
) | |
|
| ||
$497,147 |
| ||
|
|
Period |
(in thousands) | |
2002 |
$ 7,384 | |
2003 |
5,697 | |
2004 |
4,784 | |
2005 |
4,413 | |
2006 |
4,177 | |
Thereafter |
48,663 | |
| ||
$75,118 | ||
|
Boomtown Pre-Merger Options |
Casino Magic Pre-Merger Options | |||
Options outstanding at December 31, 1998 |
968,111 |
303,924 | ||
Granted |
0 |
0 | ||
Exercised |
174,694 |
20,362 | ||
Cancelled |
72,343 |
27,438 | ||
|
| |||
Options outstanding at December 31, 1999 |
721,074 |
256,124 | ||
Granted |
0 |
0 | ||
Exercised |
59,064 |
38,184 | ||
Cancelled |
4,790 |
40,811 | ||
|
| |||
Options outstanding at December 31, 2000 |
657,220 |
177,129 | ||
Granted |
0 |
0 | ||
Exercised |
72,090 |
352 | ||
Cancelled |
0 |
2,464 | ||
|
| |||
Options outstanding at December 31, 2001 |
585,130 |
174,313 | ||
|
|
Number of Shares |
Weighted Average Exercise Price | |||||
Options outstanding at December 31, 1998 |
1,644,321 |
(a) |
$ |
12.02 | ||
Granted |
298,500 |
|
$ |
12.30 | ||
Exercised |
(226,740 |
) |
$ |
11.60 | ||
Forfeited |
(26,738 |
) |
$ |
12.77 | ||
|
|
|
| |||
Options outstanding at December 31, 1999 |
1,689,343 |
|
$ |
12.08 | ||
Granted |
0 |
|
$ |
0.00 | ||
Exercised |
(99,127 |
) |
$ |
13.27 | ||
Forfeited |
(17,132 |
) |
$ |
15.05 | ||
|
|
|
| |||
Options outstanding at December 31, 2000 |
1,573,084 |
|
$ |
12.13 | ||
Granted |
595,000 |
|
$ |
9.85 | ||
Exercised |
(40,000 |
) |
$ |
9.86 | ||
Forfeited |
(87,583 |
) |
$ |
11.96 | ||
|
|
|
| |||
Options outstanding at December 31, 2001 |
2,040,501 |
|
$ |
11.52 | ||
|
|
|
| |||
Options exercisable at: |
||||||
December 31, 2001 |
1,326,257 |
|
$ |
12.20 | ||
December 31, 2000 |
995,912 |
|
$ |
12.23 | ||
December 31, 1999 |
701,926 |
|
$ |
11.90 | ||
Weighted-average fair value of options granted during the year: |
||||||
December 31, 1999 |
298,500 |
|
$ |
7.93 | ||
December 31, 2001 |
595,000 |
|
$ |
5.67 |
(a) |
Includes options for the purchase of 817,500 shares issued outside of the 1993 and 1996 Plans. |
Outstanding |
Exercisable | |||||||||
Number of Shares at Exercise |
Weighted Average Exercise Price |
Number of Shares at Exercise |
Weighted Average Range of 12/31/01 Price | |||||||
$ 6.70$10.19 |
1,190,633 |
$ |
9.71 |
824,638 |
$ |
10.03 | ||||
$10.65$14.75 |
614,501 |
$ |
12.54 |
297,502 |
$ |
14.20 | ||||
$14.81$20.25 |
235,367 |
$ |
18.03 |
204,117 |
$ |
18.03 | ||||
|
|
|
|
|
| |||||
2,040,501 |
$ |
11.52 |
1,326,257 |
$ |
12.20 | |||||
|
|
|
|
|
|
Risk-Free Interest Rate |
Original Expected Life |
Expected Volatility |
Expected Dividends | |||||||
Options granted in the following periods: |
||||||||||
1997 |
5.0 |
% |
3 years |
47.8 |
% |
None | ||||
1998 |
4.5 |
% |
3 to 10 years |
40.1 |
% |
None | ||||
1999 |
4.6 |
% |
10 years |
47.3 |
% |
None | ||||
2001 |
4.7 |
% |
7 years |
50.4 |
% |
None |
For the year ended December 31, | |||||||||||
2001 |
2000 |
1999 | |||||||||
(in thousands, except per share data) | |||||||||||
(Loss) income before extraordinary item and stock-based compensation expense |
$ |
(28,649 |
) |
$ |
79,492 |
|
$ |
44,047 | |||
Stock-based compensation expense |
|
2,748 |
|
|
1,187 |
|
|
1,510 | |||
|
|
|
|
|
|
|
| ||||
Pro forma (loss) income, before extraordinary item |
|
(31,397 |
) |
|
78,305 |
|
|
42,537 | |||
Extraordinary item, net of taxes |
|
0 |
|
|
2,653 |
|
|
0 | |||
|
|
|
|
|
|
|
| ||||
Pro forma (loss) income |
$ |
(31,397 |
) |
$ |
75,652 |
|
$ |
42,537 | |||
|
|
|
|
|
|
|
| ||||
Pro forma net (loss) income per common sharebasic |
|||||||||||
Pro forma (loss) income before extraordinary income |
$ |
(1.22 |
) |
$ |
2.97 |
|
$ |
1.64 | |||
Extraordinary item, net of tax benefit |
|
0.00 |
|
|
(0.10 |
) |
|
0.00 | |||
|
|
|
|
|
|
|
| ||||
Pro forma net (loss) income per sharebasic |
$ |
(1.22 |
) |
$ |
2.87 |
|
$ |
1.64 | |||
|
|
|
|
|
|
|
| ||||
Pro forma net (loss) income per common sharediluted |
|||||||||||
Pro forma (loss) income before extraordinary income |
$ |
(1.22 |
) |
$ |
2.85 |
|
$ |
1.62 | |||
Extraordinary item, net of tax benefit |
|
0.00 |
|
|
(0.10 |
) |
|
0.00 | |||
|
|
|
|
|
|
|
| ||||
Pro forma net (loss) income per sharediluted |
$ |
(1.22 |
) |
$ |
2.75 |
|
$ |
1.62 | |||
|
|
|
|
|
|
|
| ||||
Number of sharesbasic |
|
25,814 |
|
|
26,335 |
|
|
25,966 | |||
Number of sharesdiluted |
|
25,814 |
|
|
27,456 |
|
|
26,329 |
2001 |
||||||||||||||||
Dec. 31, |
Sept. 30, |
June 30, |
Mar. 31, |
|||||||||||||
(in thousands, except per share data) |
||||||||||||||||
Revenues |
$ |
123,767 |
|
$ |
139,264 |
|
$ |
131,603 |
|
$ |
134,007 |
| ||||
Loss (gain) on asset impairment/disposition, net |
$ |
23,530 |
|
$ |
81 |
|
$ |
(581 |
) |
$ |
0 |
| ||||
Pre-opening costs, Belterra Casino Resort |
$ |
0 |
|
$ |
0 |
|
$ |
412 |
|
$ |
198 |
| ||||
Terminated merger |
$ |
0 |
|
$ |
0 |
|
$ |
(464 |
) |
$ |
0 |
| ||||
Operating (loss) income |
$ |
(22,879 |
) |
$ |
7,390 |
|
$ |
2,621 |
|
$ |
7,145 |
| ||||
Net (loss) income |
$ |
(22,244 |
) |
$ |
1,003 |
|
$ |
(5,287 |
) |
$ |
(2,121 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Per Share Data |
||||||||||||||||
Net (loss) income per sharebasic & diluted(a) |
$ |
(0.87 |
) |
$ |
0.04 |
|
$ |
(0.20 |
) |
$ |
(0.08 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
2000 |
||||||||||||||||
Dec. 31, |
Sept. 30, |
June 30, |
Mar. 31, |
|||||||||||||
(in thousands, except per share data) |
||||||||||||||||
Revenues |
$ |
115,839 |
|
$ |
136,720 |
|
$ |
153,911 |
|
$ |
156,655 |
| ||||
Loss (gain) on asset impairment/disposition, net |
$ |
566 |
|
$ |
(59,941 |
) |
$ |
(35,587 |
) |
$ |
(23,854 |
) | ||||
Pre-opening costs, Belterra Casino Resort |
$ |
1,721 |
|
$ |
7,853 |
|
$ |
3,713 |
|
$ |
1,743 |
| ||||
Terminated merger |
$ |
724 |
|
$ |
2,878 |
|
$ |
1,500 |
|
$ |
625 |
| ||||
Operating (loss) income |
$ |
(1,214 |
) |
$ |
71,319 |
|
$ |
54,768 |
|
$ |
47,031 |
| ||||
(Loss) income before extraordinary item |
$ |
(6,141 |
) |
$ |
37,489 |
|
$ |
26,232 |
|
$ |
21,912 |
| ||||
Extraordinary item, net of taxes |
|
0 |
|
|
2,653 |
|
|
0 |
|
|
0 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net (loss) income |
$ |
(6,141 |
) |
$ |
34,836 |
|
$ |
26,232 |
|
$ |
21,912 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net (loss) income per common sharebasic(a) |
||||||||||||||||
(Loss) income before extraordinary item |
$ |
(0.23 |
) |
$ |
1.42 |
|
$ |
1.00 |
|
$ |
0.83 |
| ||||
Extraordinary item, net of tax benefit |
|
0.00 |
|
|
(0.10 |
) |
|
0.00 |
|
|
0.00 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net (loss) income per sharebasic |
$ |
(0.23 |
) |
$ |
1.32 |
|
$ |
1.00 |
|
$ |
0.83 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net (loss) income per common sharediluted(a) |
||||||||||||||||
(Loss) income before extraordinary item |
$ |
(0.23 |
) |
$ |
1.37 |
|
$ |
0.96 |
|
$ |
0.80 |
| ||||
Extraordinary item, net of tax benefit |
|
0.00 |
|
|
(0.10 |
) |
|
0.00 |
|
|
0.00 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net (loss) income per sharediluted |
$ |
(0.23 |
) |
$ |
1.27 |
|
$ |
0.96 |
|
$ |
0.80 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Net (loss) income per share calculations for each quarter are based on the weighted average number of shares outstanding during the respective periods;
accordingly, the sum of the quarters may not equal the full year (loss) income per share. |
|
In December 2001, the Company wrote down certain assets, including a card club in Compton, California, a riverboat casino in Harvey, Louisiana and a breakwater
reef in Biloxi, Mississippi, and accordingly recorded asset impairment charges of $23,530,000 (see Note 4). |
|
In June 2001, the Company received an early pay-off of the promissory note related to the HP Yakama operations and payment for the early termination of the
Master Lease and Sublease, and after deducting for cash participation receivables through June 30, 2001, and certain closing costs, the Companys pre-tax gain from the transaction was approximately $639,000 (see Note 6).
|
|
In June 2001, the Company opened the Tom Fazio-designed championship golf course at Belterra Casino Resort, and in October 2000, the Company opened the Belterra
Casino Resort. Pre-opening costs associated with the completion of the golf course in 2001 and the development and construction of the resort in 2000 were $610,000 and $15,030,000 for the years ended December 31, 2001 and 2000, respectively.
|
|
In August 2000, the Company completed the sale of two of its casinos in Mississippi for $195,000,000 in cash for an after-tax gain of $35,538,000; in June 2000,
the Company completed the sale of Turf Paradise for $53,000,000 in cash and an after-tax gain of $21,262,000; and in March 2000, the Company completed the sale of 42 acres of surplus land for $24,200,000 in cash and an after-tax gain of $15,322,000
(see Note 11). |
|
In August 2000, the Company redeemed all of the outstanding Casino Magic 13% Notes at a redemption price of 106.5%. In connection with the redemption, the
Company recorded an extraordinary loss of $2,653,000, which amount represents the payment of the redemption premium and the write-off of deferred finance and premium costs, net of the related income tax benefit (see Note 14).
|
|
In April 2000, the Company entered into the Merger Agreement, which agreement was subsequently terminated in January 2001. In 2001, the Company recovered
$464,000 of costs due to the settlement of the Purported Class Action Lawsuits (see Note 20) and, in 2000, the Company incurred costs of $5,727,000 in connection with the terminated merger (see Note 10). The Company does not expect to incur
additional costs relating to the terminated merger. |
Pinnacle Entertainment Inc. |
(a) Wholly Owned Guarantor Subsidiaries |
(b) Wholly Owned Non- Guarantor Subsidiaries |
Consolidating and Eliminating Entries |
Pinnacle Entertainment, Inc. Consolidated |
||||||||||||||||
(in thousands) |
||||||||||||||||||||
As of and for the year ended December 31, 2001 |
||||||||||||||||||||
Balance Sheet |
||||||||||||||||||||
Current assets |
$ |
140,407 |
|
$ |
70,992 |
|
$ |
7,425 |
|
$ |
0 |
|
$ |
218,824 |
| |||||
Property, plant and equipment, net |
|
21,753 |
|
|
552,633 |
|
|
1,913 |
|
|
0 |
|
|
576,299 |
| |||||
Other non-current assets |
|
20,796 |
|
|
57,631 |
|
|
4,949 |
|
|
40,850 |
|
|
124,226 |
| |||||
Investment in subsidiaries |
|
542,202 |
|
|
5,280 |
|
|
0 |
|
|
(547,482 |
) |
|
0 |
| |||||
Inter-company |
|
156,082 |
|
|
20,360 |
|
|
0 |
|
|
(176,442 |
) |
|
0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
$ |
881,240 |
|
$ |
706,896 |
|
$ |
14,287 |
|
$ |
(683,074 |
) |
$ |
919,349 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current liabilities |
$ |
34,816 |
|
$ |
46,223 |
|
$ |
2,615 |
|
$ |
0 |
|
$ |
83,654 |
| |||||
Notes payable, long term |
|
492,016 |
|
|
1,477 |
|
|
0 |
|
|
0 |
|
|
493,493 |
| |||||
Other non-current liabilities |
|
34,892 |
|
|
0 |
|
|
0 |
|
|
(12,206 |
) |
|
22,686 |
| |||||
Inter-company |
|
0 |
|
|
170,050 |
|
|
6,392 |
|
|
(176,442 |
) |
|
0 |
| |||||
Equity |
|
319,516 |
|
|
489,146 |
|
|
5,280 |
|
|
(494,426 |
) |
|
319,516 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
$ |
881,240 |
|
$ |
706,896 |
|
$ |
14,287 |
|
$ |
(683,074 |
) |
$ |
919,349 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Statement of Operations |
||||||||||||||||||||
Revenues: |
||||||||||||||||||||
Gaming |
$ |
0 |
|
$ |
423,487 |
|
$ |
18,602 |
|
$ |
0 |
|
$ |
442,089 |
| |||||
Food and beverage |
|
0 |
|
|
29,524 |
|
|
1,428 |
|
|
0 |
|
|
30,952 |
| |||||
Equity in subsidiaries |
|
(16,308 |
) |
|
4,622 |
|
|
0 |
|
|
11,686 |
|
|
0 |
| |||||
Other |
|
6,000 |
|
|
49,471 |
|
|
129 |
|
|
0 |
|
|
55,600 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
(10,308 |
) |
|
507,104 |
|
|
20,159 |
|
|
11,686 |
|
|
528,641 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Expenses: |
||||||||||||||||||||
Gaming |
|
0 |
|
|
254,589 |
|
|
4,984 |
|
|
0 |
|
|
259,573 |
| |||||
Food and beverage |
|
0 |
|
|
37,665 |
|
|
1,134 |
|
|
0 |
|
|
38,799 |
| |||||
Administrative and other |
|
15,119 |
|
|
141,421 |
|
|
6,972 |
|
|
0 |
|
|
163,512 |
| |||||
(Gain) loss on disposition of assets and impairment writedown |
|
0 |
|
|
23,030 |
|
|
0 |
|
|
0 |
|
|
23,030 |
| |||||
Depreciation and amortization |
|
2,684 |
|
|
44,203 |
|
|
1,447 |
|
|
1,116 |
|
|
49,450 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
17,803 |
|
|
500,908 |
|
|
14,537 |
|
|
1,116 |
|
|
534,364 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income (loss) |
|
(28,111 |
) |
|
6,196 |
|
|
5,622 |
|
|
10,570 |
|
|
(5,723 |
) | |||||
Interest expense (income), net |
|
46,129 |
|
|
(984 |
) |
|
(313 |
) |
|
0 |
|
|
44,832 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before management fee, intercompany interest expense (income) and taxes |
|
(74,240 |
) |
|
7,180 |
|
|
5,935 |
|
|
10,570 |
|
|
(50,555 |
) | |||||
Management fee & intercompany interest expense (income) |
|
(23,488 |
) |
|
23,488 |
|
|
0 |
|
|
0 |
|
|
0 |
| |||||
Income tax expense |
|
(23,219 |
) |
|
0 |
|
|
1,313 |
|
|
0 |
|
|
(21,906 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) |
$ |
(27,533 |
) |
$ |
(16,308 |
) |
$ |
4,622 |
|
$ |
10,570 |
|
$ |
(28,649 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pinnacle Entertainment, Inc. |
(a) Wholly Owned Guarantor Subsidiaries |
(b) Wholly Owned Non- Guarantor Subsidiaries |
Consolidating and Eliminating Entries |
Pinnacle Entertainment, Inc. Consolidated |
|||||||||||||||
(in thousands) |
|||||||||||||||||||
Statement of Cash Flows |
|||||||||||||||||||
Net cash provided by (used in) operating Activities ) |
$ |
(11,862 |
) |
$ |
48,297 |
|
$ |
1,966 |
|
$ |
1,116 |
$ |
39,517 |
| |||||
Net cash provided by (used in) investing Activities |
|
(264 |
) |
|
(41,461 |
) |
|
(5,031 |
) |
|
0 |
|
(46,756 |
) | |||||
Net cash provided by (used in) financing Activities |
|
(11,591 |
) |
|
(851 |
) |
|
0 |
|
|
0 |
|
(12,442 |
) |
Pinnacle Entertainment, Inc. |
(a) Wholly Owned Guarantor Subsidiaries |
(b) Wholly Owned Non- Guarantor Subsidiaries |
Consolidating and Eliminating Entries |
Pinnacle Entertainment, Inc. Consolidated |
||||||||||||||||
(in thousands) |
||||||||||||||||||||
As of and for the year ended December 31, 2000 |
||||||||||||||||||||
Balance Sheet |
||||||||||||||||||||
Current assets |
$ |
146,941 |
|
$ |
67,931 |
|
$ |
9,985 |
|
$ |
0 |
|
$ |
224,857 |
| |||||
Property, plant and equipment, net |
|
23,969 |
|
|
567,714 |
|
|
2,035 |
|
|
0 |
|
|
593,718 |
| |||||
Other non-current assets |
|
24,309 |
|
|
70,927 |
|
|
5,693 |
|
|
41,971 |
|
|
142,900 |
| |||||
Investment in subsidiaries |
|
560,204 |
|
|
6,539 |
|
|
0 |
|
|
(566,743 |
) |
|
0 |
| |||||
Inter-company |
|
162,213 |
|
|
100,074 |
|
|
0 |
|
|
(262,287 |
) |
|
0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
$ |
917,636 |
|
$ |
813,185 |
|
$ |
17,713 |
|
$ |
(787,059 |
) |
$ |
961,475 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current liabilities |
$ |
43,115 |
|
$ |
50,683 |
|
$ |
(423 |
) |
$ |
0 |
|
$ |
93,375 |
| |||||
Notes payable, long term |
|
494,729 |
|
|
2,433 |
|
|
0 |
|
|
0 |
|
|
497,162 |
| |||||
Other non-current liabilities |
|
18,615 |
|
|
(2,447 |
) |
|
5,800 |
|
|
(12,206 |
) |
|
9,762 |
| |||||
Inter-company |
|
0 |
|
|
256,490 |
|
|
5,797 |
|
|
(262,287 |
) |
|
0 |
| |||||
Equity |
|
361,177 |
|
|
506,026 |
|
|
6,539 |
|
|
(512,566 |
) |
|
361,176 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
$ |
917,636 |
|
$ |
813,185 |
|
$ |
17,713 |
|
$ |
(787,059 |
) |
$ |
961,475 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Statement of Operations |
||||||||||||||||||||
Revenues: |
||||||||||||||||||||
Gaming |
$ |
0 |
|
$ |
441,503 |
|
$ |
20,398 |
|
$ |
0 |
|
$ |
461,901 |
| |||||
Food and beverage |
|
1,056 |
|
|
29,300 |
|
|
1,564 |
|
|
0 |
|
|
31,920 |
| |||||
Racing |
|
9,452 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
9,452 |
| |||||
Equity in subsidiaries |
|
63,703 |
|
|
5,150 |
|
|
0 |
|
|
(68,853 |
) |
|
0 |
| |||||
Other |
|
6,157 |
|
|
53,565 |
|
|
130 |
|
|
0 |
|
|
59,852 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
80,368 |
|
|
529,518 |
|
|
22,092 |
|
|
(68,853 |
) |
|
563,125 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Expenses: |
||||||||||||||||||||
Gaming |
|
0 |
|
|
252,565 |
|
|
5,781 |
|
|
0 |
|
|
258,346 |
| |||||
Food and beverage |
|
892 |
|
|
32,952 |
|
|
1,336 |
|
|
0 |
|
|
35,180 |
| |||||
Racing |
|
4,133 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
4,133 |
| |||||
Administrative and other |
|
24,351 |
|
|
135,928 |
|
|
5,997 |
|
|
0 |
|
|
166,276 |
| |||||
(Gain) loss on disposition of assets |
|
(119,718 |
) |
|
902 |
|
|
0 |
|
|
0 |
|
|
(118,816 |
) | |||||
Depreciation and amortization |
|
3,336 |
|
|
39,798 |
|
|
1,573 |
|
|
1,395 |
|
|
46,102 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
(87,006 |
) |
|
462,145 |
|
|
14,687 |
|
|
1,395 |
|
|
391,221 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income (loss) |
|
167,374 |
|
|
67,373 |
|
|
7,405 |
|
|
(70,248 |
) |
|
171,904 |
| |||||
Interest expense (income), net |
|
39,279 |
|
|
1,017 |
|
|
(280 |
) |
|
0 |
|
|
40,016 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before taxes and extraordinary item |
|
128,095 |
|
|
66,356 |
|
|
7,685 |
|
|
(70,248 |
) |
|
131,888 |
| |||||
Income tax expense |
|
49,861 |
|
|
0 |
|
|
2,535 |
|
|
0 |
|
|
52,396 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before extraordinary item |
|
78,234 |
|
|
66,356 |
|
|
5,150 |
|
|
(70,248 |
) |
|
79,492 |
| |||||
Extraordinary item, net of income taxes |
|
0 |
|
|
2,653 |
|
|
0 |
|
|
0 |
|
|
2,653 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) |
$ |
78,234 |
|
$ |
63,703 |
|
$ |
5,150 |
|
$ |
(70,248 |
) |
$ |
76,839 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Statement of Cash Flows |
||||||||||||||||||||
Net cash provided by (used in) operating |
||||||||||||||||||||
Activities |
$ |
(337,197 |
) |
$ |
303,312 |
|
$ |
3,757 |
|
$ |
1,304 |
|
$ |
(28,824 |
) | |||||
Net cash provided by (used in) investing |
||||||||||||||||||||
Activities |
|
388,466 |
|
|
(194,008 |
) |
|
(1,181 |
) |
|
0 |
|
|
193,277 |
| |||||
Net cash provided by (used in) financing |
||||||||||||||||||||
Activities |
|
(5,119 |
) |
|
(109,828 |
) |
|
0 |
|
|
0 |
|
|
(114,947 |
) |
Pinnacle Entertainment, Inc. |
(a) Wholly Owned Guarantor Subsidiaries |
(b) Wholly Owned Non-Guarantor Subsidiaries |
Consolidating and Eliminating Entries |
Pinnacle Entertainment, Inc. Consolidated |
||||||||||||||||
(in thousands) |
||||||||||||||||||||
For the year ended December 31, 1999 |
||||||||||||||||||||
Statement of Operations |
||||||||||||||||||||
Revenues: |
||||||||||||||||||||
Gaming |
$ |
33,638 |
|
$ |
356,833 |
|
$ |
146,190 |
|
$ |
0 |
|
$ |
536,661 |
| |||||
Racing |
|
39,714 |
|
|
15,495 |
|
|
0 |
|
|
0 |
|
|
55,209 |
| |||||
Food and beverage |
|
8,073 |
|
|
27,823 |
|
|
3,921 |
|
|
0 |
|
|
39,817 |
| |||||
Equity in subsidiaries |
|
78,679 |
|
|
42,974 |
|
|
0 |
|
|
(121,653 |
) |
|
0 |
| |||||
Other |
|
6,661 |
|
|
44,324 |
|
|
3,320 |
|
|
0 |
|
|
54,305 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
166,765 |
|
|
487,449 |
|
|
153,431 |
|
|
(121,653 |
) |
|
685,992 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Expenses: |
||||||||||||||||||||
Gaming |
|
18,241 |
|
|
188,434 |
|
|
81,968 |
|
|
0 |
|
|
288,643 |
| |||||
Racing |
|
15,843 |
|
|
6,851 |
|
|
0 |
|
|
0 |
|
|
22,694 |
| |||||
Food and beverage |
|
11,060 |
|
|
31,237 |
|
|
4,261 |
|
|
0 |
|
|
46,558 |
| |||||
Administrative and other |
|
34,124 |
|
|
114,633 |
|
|
25,273 |
|
|
0 |
|
|
174,030 |
| |||||
(Gain) loss on disposition of assets and impairment writedown |
|
(42,828 |
) |
|
767 |
|
|
0 |
|
|
0 |
|
|
(42,061 |
) | |||||
Depreciation and amortization |
|
5,295 |
|
|
35,480 |
|
|
9,664 |
|
|
1,485 |
|
|
51,924 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
41,735 |
|
|
377,402 |
|
|
121,166 |
|
|
1,485 |
|
|
541,788 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income (loss) |
|
125,030 |
|
|
110,047 |
|
|
32,265 |
|
|
(123,138 |
) |
|
144,204 |
| |||||
Interest expense, net |
|
41,030 |
|
|
(1,460 |
) |
|
17,974 |
|
|
0 |
|
|
57,544 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before minority interests and taxes |
|
84,000 |
|
|
111,507 |
|
|
14,291 |
|
|
(123,138 |
) |
|
86,660 |
| |||||
Minority interests |
|
0 |
|
|
1,687 |
|
|
0 |
|
|
0 |
|
|
1,687 |
| |||||
Income tax expense |
|
38,469 |
|
|
10 |
|
|
2,447 |
|
|
0 |
|
|
40,926 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) |
$ |
45,531 |
|
$ |
109,810 |
|
$ |
11,844 |
|
$ |
(123,138 |
) |
$ |
44,047 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Statement of Cash Flows |
||||||||||||||||||||
Net cash provided by (used in) operating activities |
$ |
592 |
|
$ |
56,861 |
|
$ |
19,632 |
|
$ |
(1,762 |
) |
$ |
75,323 |
| |||||
Net cash provided by (used in) investing activities |
|
897 |
|
|
(49,100 |
) |
|
(2,860 |
) |
|
0 |
|
|
(51,063 |
) | |||||
Net cash provided by (used in) financing activities |
|
66,941 |
|
|
(3,149 |
) |
|
(8,924 |
) |
|
0 |
|
|
54,868 |
|
(a) |
The following subsidiaries are treated as guarantors of both the 9.5% Notes and 9.25% Notes for all periods presented: Turf Paradise, Inc. (through June 13,
2000), Hollywood Park Food Services, Inc. |
(b) |
Prior to the redemption of the Casino Magic 13% Notes on August 15, 2000, (see Note 14), Jefferson Casino Corporation and Casino Magic of Louisiana, Corp. were
wholly owned non-guarantors of the 9.5% and 9.25% Notes. Upon redemption of the Casino Magic 13% Notes, Jefferson Casino Corporation and Casino Magic of Louisiana, Corporation became guarantors of the 9.5% and 9.25% Notes (see note (a) above). Prior
to October 1999, Casino Magic Neuquen S.A. and its subsidiary Casino Magic Support Services were non-wholly owned non-guarantors to the 9.5% and 9.25% Notes. In October 1999, Casino Magic Neuquen S.A. and its subsidiary Casino Magic Support Services
became wholly owned subsidiaries of the Company, but remain non-guarantors of the 9.5% and 9.25% Notes. |
For Years Ended December 31, |
||||||||||||
2001 |
2000 |
1999 |
||||||||||
(in thousands) |
||||||||||||
Revenues and expenses |
||||||||||||
Boomtown New Orleans |
||||||||||||
Revenues |
$ |
103,702 |
|
$ |
97,893 |
|
$ |
104,054 |
| |||
Expenses, excluding depreciation, amortization and asset impairment write-down |
|
76,137 |
|
|
71,201 |
|
|
70,620 |
| |||
Depreciation and amortization |
|
6,012 |
|
|
5,843 |
|
|
5,674 |
| |||
Asset impairment write-down |
|
1,801 |
|
|
0 |
|
|
0 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net operating incomeBoomtown New Orleans |
$ |
19,752 |
|
$ |
20,849 |
|
$ |
27,760 |
| |||
|
|
|
|
|
|
|
|
| ||||
Casino Magic Biloxi |
||||||||||||
Revenues |
$ |
86,495 |
|
$ |
89,042 |
|
$ |
89,377 |
| |||
Expenses, excluding depreciation, amortization and asset impairment write-down |
|
70,527 |
|
|
71,567 |
|
|
67,345 |
| |||
Depreciation and amortization |
|
6,799 |
|
|
6,963 |
|
|
7,072 |
| |||
Asset impairment write-down |
|
1,371 |
|
|
0 |
|
|
0 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net operating incomeCasino Magic Biloxi |
$ |
7,798 |
|
$ |
10,512 |
|
$ |
14,960 |
| |||
|
|
|
|
|
|
|
|
| ||||
Casino Magic Bossier City |
||||||||||||
Revenues |
$ |
110,962 |
|
$ |
131,083 |
|
$ |
131,435 |
| |||
Expenses, excluding depreciation and amortization |
|
101,565 |
|
|
96,702 |
|
|
98,343 |
| |||
Depreciation and amortization |
|
8,410 |
|
|
8,428 |
|
|
8,074 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net operating incomeCasino Magic Bossier City |
$ |
987 |
|
$ |
25,953 |
|
$ |
25,018 |
| |||
|
|
|
|
|
|
|
|
| ||||
Belterra Casino Resort |
||||||||||||
Revenues |
$ |
107,571 |
|
$ |
15,634 |
|
$ |
0 |
| |||
Expenses, excluding depreciation and amortization |
|
113,346 |
|
|
34,841 |
|
|
3,020 |
| |||
Depreciation and amortization |
|
12,898 |
|
|
2,294 |
|
|
0 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net operating lossBelterra Casino Resort |
$ |
(18,673 |
) |
$ |
(21,501 |
) |
$ |
(3,020 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Boomtown Reno |
||||||||||||
Revenues |
$ |
90,296 |
|
$ |
93,559 |
|
$ |
79,989 |
| |||
Expenses, excluding depreciation and amortization |
|
71,112 |
|
|
74,154 |
|
|
64,757 |
| |||
Depreciation and amortization |
|
7,834 |
|
|
7,683 |
|
|
6,700 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net operating incomeBoomtown Reno |
$ |
11,350 |
|
$ |
11,722 |
|
$ |
8,532 |
| |||
|
|
|
|
|
|
|
|
| ||||
Casino Magic Argentina |
||||||||||||
Revenues |
$ |
20,159 |
|
$ |
22,092 |
|
$ |
21,996 |
| |||
Expenses, excluding depreciation and amortization |
|
13,090 |
|
|
13,114 |
|
|
13,159 |
| |||
Depreciation and amortization |
|
1,447 |
|
|
1,573 |
|
|
1,590 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net operating incomeCasino Magic Argentina |
$ |
5,622 |
|
$ |
7,405 |
|
$ |
7,247 |
| |||
|
|
|
|
|
|
|
|
| ||||
Card Clubs |
||||||||||||
Revenues |
$ |
6,960 |
|
$ |
7,200 |
|
$ |
2,700 |
| |||
Expenses, excluding depreciation, amortization and asset impairment write-down |
|
338 |
|
|
759 |
|
|
692 |
| |||
Depreciation and amortization |
|
3,767 |
|
|
3,937 |
|
|
4,383 |
| |||
Asset impairment write-down |
|
20,358 |
|
|
0 |
|
|
0 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net operating (loss) incomeCard Clubs |
$ |
(17,503 |
) |
$ |
2,504 |
|
$ |
(2,375 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Sold Properties |
||||||||||||
Revenues |
$ |
2,496 |
|
$ |
106,622 |
|
$ |
255,624 |
| |||
Expenses, excluding depreciation, amortization and asset impairment write-down |
|
(491 |
) |
|
(40,292 |
) |
|
132,358 |
| |||
Depreciation and amortization |
|
0 |
|
|
5,590 |
|
|
13,889 |
| |||
Asset impairment write-down |
|
0 |
|
|
0 |
|
|
20,446 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net operating incomeSold Properties |
$ |
2,987 |
|
$ |
141,324 |
|
$ |
88,931 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total Reportable Segments |
||||||||||||
Revenues |
$ |
528,641 |
|
$ |
563,125 |
|
$ |
685,175 |
| |||
Expenses, excluding depreciation, amortization and asset impairment write-down |
|
445,624 |
|
|
322,046 |
|
|
450,294 |
| |||
Depreciation and amortization |
|
47,167 |
|
|
42,311 |
|
|
47,382 |
| |||
Asset impairment write-down |
|
23,530 |
|
|
0 |
|
|
20,446 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net operating incomeTotal reportable segments |
$ |
12,320 |
|
$ |
198,768 |
|
$ |
167,053 |
| |||
|
|
|
|
|
|
|
|
| ||||
Reconciliation to Consolidated Net Income |
||||||||||||
Total net operating income for reportable segments |
$ |
12,320 |
|
$ |
198,768 |
|
$ |
167,053 |
| |||
Unallocated income and expenses |
||||||||||||
Corporate expense |
|
18,043 |
|
|
26,864 |
|
|
22,849 |
| |||
Interest income |
|
(5,021 |
) |
|
(12,604 |
) |
|
(7,927 |
) | |||
Interest expense, net of capitalized interest |
|
49,853 |
|
|
52,620 |
|
|
65,471 |
| |||
|
|
|
|
|
|
|
|
| ||||
(Loss) income before minority interest, income taxes and extraordinary item |
|
(50,555 |
) |
|
131,888 |
|
|
86,660 |
| |||
Minority interest |
|
0 |
|
|
0 |
|
|
1,687 |
| |||
Income tax (benefit) expense |
|
(21,906 |
) |
|
52,396 |
|
|
40,926 |
| |||
|
|
|
|
|
|
|
|
| ||||
(Loss) income before extraordinary item |
|
(28,649 |
) |
|
79,492 |
|
|
44,047 |
| |||
Extraordinary item, net income tax benefit |
|
0 |
|
|
2,653 |
|
|
0 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net (loss) income |
$ |
(28,649 |
) |
$ |
76,839 |
|
$ |
44,047 |
| |||
|
|
|
|
|
|
|
|
|
For Years Ended December 31, | ||||||||||
2001 |
2000 |
1999 | ||||||||
(in thousands) | ||||||||||
Capital Expenditures |
||||||||||
Boomtown New Orleans |
$ |
14,018 |
$ |
3,752 |
|
$ |
4,808 | |||
Casino Magic Biloxi |
|
7,857 |
|
4,663 |
|
|
3,545 | |||
Casino Magic Bossier City |
|
8,941 |
|
1,131 |
|
|
2,762 | |||
Belterra Casino Resort |
|
11,573 |
|
192,157 |
|
|
17,518 | |||
Boomtown Reno |
|
4,617 |
|
5,588 |
|
|
11,638 | |||
Casino Magic Argentina |
|
1,585 |
|
1,181 |
|
|
742 | |||
Card Clubs |
|
3,407 |
|
57 |
|
|
0 | |||
Sold Properties |
|
0 |
|
4,356 |
|
|
9,052 | |||
Corporate |
|
266 |
|
(10,110 |
) |
|
9,615 | |||
|
|
|
|
|
|
| ||||
Total Reportable Segments and Corporate |
$ |
52,264 |
$ |
202,775 |
|
$ |
59,680 | |||
|
|
|
|
|
|
| ||||
Total Assets |
||||||||||
Boomtown New Orleans |
$ |
85,632 |
$ |
76,057 |
|
$ |
76,728 | |||
Casino Magic Biloxi |
|
109,053 |
|
104,897 |
|
|
105,392 | |||
Casino Magic Bossier City |
|
129,127 |
|
131,333 |
|
|
181,267 | |||
Belterra Casino Resort |
|
226,228 |
|
259,690 |
|
|
31,086 | |||
Boomtown Reno |
|
91,479 |
|
94,706 |
|
|
96,699 | |||
Casino Magic Argentina |
|
20,417 |
|
17,713 |
|
|
15,051 | |||
Card Clubs |
|
29,988 |
|
49,827 |
|
|
33,939 | |||
Sold Properties |
|
0 |
|
9,686 |
|
|
189,673 | |||
Corporate |
|
227,425 |
|
217,566 |
|
|
315,573 | |||
|
|
|
|
|
|
| ||||
Total Reportable Segments and Corporate |
$ |
919,349 |
$ |
961,475 |
|
$ |
1,045,408 | |||
|
|
|
|
|
|
|
Balance as of December 31, 2001 |
Less Impairment Losses(a) |
Less Foreign Currency Adjustment and Amortization Expense(b) |
Balance as of March 31, 2002 | |||||||||||
(in thousands) | ||||||||||||||
Goodwill: |
||||||||||||||
Boomtown New Orleans |
$ |
11,140 |
$ |
0 |
|
$ |
0 |
|
$ |
11,140 | ||||
Boomtown Reno |
|
8,418 |
|
0 |
|
|
0 |
|
|
8,418 | ||||
Casino Magic Biloxi |
|
18,609 |
|
(18,609 |
) |
|
0 |
|
|
0 | ||||
Casino Magic Bossier |
|
19,320 |
|
(19,320 |
) |
|
0 |
|
|
0 | ||||
Casino Magic Argentina |
|
11,240 |
|
(11,240 |
) |
|
0 |
|
|
0 | ||||
|
|
|
|
|
|
|
|
|
| |||||
$ |
68,727 |
$ |
(49,169 |
) |
$ |
0 |
|
$ |
19,558 | |||||
|
|
|
|
|
|
|
|
|
| |||||
Other intangible assets: |
||||||||||||||
Casino Magic Bossier City non amortizing gaming license |
$ |
31,639 |
$ |
(11,774 |
) |
$ |
0 |
|
$ |
19,865 | ||||
Casino Magic Argentina amortizing gaming license |
|
4,949 |
|
0 |
|
|
(2,132 |
) |
|
2,817 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Cumulative gaming licenses |
$ |
36,588 |
$ |
(11,774 |
) |
$ |
(2,132 |
) |
$ |
22,682 | ||||
|
|
|
|
|
|
|
|
|
|
(a) |
The Casino Magic Bossier City gaming license impairment loss of $11,774,000 is before any income tax benefit from such loss. Net of the income tax benefit of
$4,239,000, the cumulative impairment charges due to the implementation of SFAS 142 are $56,704,000. |
(b) |
Reflects the foreign currency translation adjustment of approximately $2,002,000 and additional accumulated amortization of $130,000 related to the Casino Magic
Argentina gaming license. |
For the year ended December 31, | ||||||||||
2001 |
2000 |
1999 | ||||||||
(in thousands, except per share data) | ||||||||||
Pro forma adjusted net (loss) income |
||||||||||
(Loss) income before extraordinary item and change in accounting principle |
$ |
(28,649 |
) |
$ |
79,492 |
$ |
44,047 | |||
|
|
|
|
|
|
| ||||
Reported net (loss) income |
$ |
(28,649 |
) |
$ |
76,839 |
$ |
44,047 | |||
Goodwill amortization expense, net of income taxes |
|
1,823 |
|
|
1,939 |
|
1,830 | |||
Casino Magic Bossier city gaming license amortization expense, net of income taxes |
|
1,025 |
|
|
1,025 |
|
1,025 | |||
|
|
|
|
|
|
| ||||
Pro forma adjusted net (loss) income |
$ |
(25,801 |
) |
$ |
79,803 |
$ |
46,902 | |||
|
|
|
|
|
|
| ||||
(Loss) income per sharebasic |
||||||||||
Per share (loss) income before extraordinary item and change in accounting principle |
$ |
(1.11 |
) |
$ |
3.02 |
$ |
1.70 | |||
|
|
|
|
|
|
| ||||
Per share reported net (loss) income |
$ |
(1.11 |
) |
$ |
2.92 |
$ |
1.70 | |||
Per share goodwill amortization expense, net of income taxes |
|
.07 |
|
|
.07 |
|
.07 | |||
Per share Casino Magic Bossier City gaming license amortization expense, net of income taxes |
|
.04 |
|
|
.04 |
|
.04 | |||
|
|
|
|
|
|
| ||||
Per share pro forma adjusted net (loss) income |
$ |
(1.00 |
) |
$ |
3.03 |
$ |
1.81 | |||
|
|
|
|
|
|
| ||||
Number of sharesbasic |
|
25,814 |
|
|
26,335 |
|
25,966 | |||
(Loss) income per sharediluted |
||||||||||
Per share (loss) income before extraordinary item and change in accounting principle |
$ |
(1.11 |
) |
$ |
2.90 |
$ |
1.67 | |||
|
|
|
|
|
|
| ||||
Per share reported net (loss) income |
$ |
(1.11 |
) |
$ |
2.80 |
$ |
1.67 | |||
Per share goodwill amortization expense, net of income taxes |
|
.07 |
|
|
.07 |
|
.07 | |||
Per share Casino Magic Bossier City gaming license amortization expense, net of income taxes |
|
.04 |
|
|
.04 |
|
.04 | |||
|
|
|
|
|
|
| ||||
Per share pro forma adjusted net (loss) income |
$ |
(1.00 |
) |
$ |
2.91 |
$ |
1.78 | |||
|
|
|
|
|
|
| ||||
Number of sharesdiluted |
|
25,814 |
|
|
27,456 |
|
26,329 |
For the three months ended, |
For the year ended December 31, 2001 |
|||||||||||||||||||
December 31, 2001 |
September 30, 2001 |
June 30, 2001 |
March 31, 2001 |
|||||||||||||||||
(unaudited) |
|
|||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||
Revenues: |
||||||||||||||||||||
Belterra Casino Resort |
$ |
26,479 |
|
$ |
28,903 |
|
$ |
25,994 |
|
$ |
26,195 |
|
$ |
107,571 |
| |||||
Boomtown Reno |
|
19,483 |
|
|
26,868 |
|
|
24,833 |
|
|
19,112 |
|
|
90,296 |
| |||||
Boomtown New Orleans |
|
26,116 |
|
|
27,005 |
|
|
24,839 |
|
|
25,742 |
|
|
103,702 |
| |||||
Casino Magic Biloxi |
|
20,497 |
|
|
21,735 |
|
|
21,548 |
|
|
22,715 |
|
|
86,495 |
| |||||
Casino Magic Bossier City |
|
25,649 |
|
|
27,354 |
|
|
25,431 |
|
|
32,528 |
|
|
110,962 |
| |||||
Casino Magic Argentina |
|
3,983 |
|
|
5,599 |
|
|
5,384 |
|
|
5,193 |
|
|
20,159 |
| |||||
Card Clubs and Sold Properties |
|
1,560 |
|
|
1,800 |
|
|
3,574 |
|
|
2,522 |
|
|
9,456 |
| |||||
Pinnacle Entertainment, Inc.Corporate |
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
123,767 |
|
|
139,264 |
|
|
131,603 |
|
|
134,007 |
|
|
528,641 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Expenses: |
||||||||||||||||||||
Belterra Casino Resort |
|
28,922 |
|
|
29,806 |
|
|
28,196 |
|
|
25,812 |
|
|
112,736 |
| |||||
Boomtown Reno |
|
15,689 |
|
|
19,933 |
|
|
18,745 |
|
|
16,745 |
|
|
71,112 |
| |||||
Boomtown New Orleans |
|
19,309 |
|
|
19,974 |
|
|
18,518 |
|
|
18,336 |
|
|
76,137 |
| |||||
Casino Magic Biloxi |
|
17,153 |
|
|
17,721 |
|
|
17,369 |
|
|
18,284 |
|
|
70,527 |
| |||||
Casino Magic Bossier City |
|
23,312 |
|
|
23,616 |
|
|
27,180 |
|
|
27,457 |
|
|
101,565 |
| |||||
Casino Magic Argentina |
|
3,310 |
|
|
3,427 |
|
|
3,169 |
|
|
3,184 |
|
|
13,090 |
| |||||
Card Clubs and Sold Properties |
|
78 |
|
|
66 |
|
|
45 |
|
|
158 |
|
|
347 |
| |||||
Pinnacle Entertainment, Inc.Corporate |
|
3,209 |
|
|
4,157 |
|
|
4,258 |
|
|
4,600 |
|
|
16,224 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
110,982 |
|
|
118,700 |
|
|
117,480 |
|
|
114,576 |
|
|
461,738 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-recurring income (expenses): |
||||||||||||||||||||
Gain (loss) on disposition of assets, net |
|
0 |
|
|
(81 |
) |
|
581 |
|
|
0 |
|
|
500 |
| |||||
Impairment write-down of assets |
|
(23,530 |
) |
|
0 |
|
|
0 |
|
|
0 |
|
|
(23,530 |
) | |||||
Pre-opening costs, Belterra Casino Resort |
|
0 |
|
|
0 |
|
|
(412 |
) |
|
(198 |
) |
|
(610 |
) | |||||
Terminated merger costs |
|
0 |
|
|
0 |
|
|
464 |
|
|
0 |
|
|
464 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
(23,530 |
) |
|
(81 |
) |
|
633 |
|
|
(198 |
) |
|
(23,176 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Depreciation and amortization: |
||||||||||||||||||||
Belterra Casino Resort |
|
2,993 |
|
|
3,840 |
|
|
3,075 |
|
|
2,990 |
|
|
12,898 |
| |||||
Boomtown Reno |
|
1,956 |
|
|
1,941 |
|
|
1,940 |
|
|
1,997 |
|
|
7,834 |
| |||||
Boomtown New Orleans |
|
1,572 |
|
|
1,580 |
|
|
1,447 |
|
|
1,413 |
|
|
6,012 |
| |||||
Casino Magic Biloxi |
|
1,824 |
|
|
1,640 |
|
|
1,670 |
|
|
1,665 |
|
|
6,799 |
| |||||
Casino Magic Bossier City |
|
1,944 |
|
|
2,210 |
|
|
2,134 |
|
|
2,122 |
|
|
8,410 |
| |||||
Casino Magic Argentina |
|
400 |
|
|
344 |
|
|
344 |
|
|
359 |
|
|
1,447 |
| |||||
Card Clubs and Sold Properties |
|
878 |
|
|
968 |
|
|
953 |
|
|
968 |
|
|
3,767 |
| |||||
Pinnacle Entertainment, Inc.Corporate |
|
567 |
|
|
570 |
|
|
572 |
|
|
574 |
|
|
2,283 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
12,134 |
|
|
13,093 |
|
|
12,135 |
|
|
12,088 |
|
|
49,450 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating (loss) income |
|
(22,879 |
) |
|
7,390 |
|
|
2,621 |
|
|
7,145 |
|
|
(5,723 |
) | |||||
Interest income |
|
(761 |
) |
|
(984 |
) |
|
(1,428 |
) |
|
(1,848 |
) |
|
(5,021 |
) | |||||
Interest expense, net of interest income |
|
12,639 |
|
|
12,596 |
|
|
12,311 |
|
|
12,307 |
|
|
49,853 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
|
(34,757 |
) |
|
(4,222 |
) |
|
(8,262 |
) |
|
(3,314 |
) |
|
(50,555 |
) | |||||
Income tax (benefit) expense |
|
(12,513 |
) |
|
(5,225 |
) |
|
(2,975 |
) |
|
(1,193 |
) |
|
(21,906 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net (loss) income |
$ |
(22,244 |
) |
$ |
1,003 |
|
$ |
(5,287 |
) |
$ |
(2,121 |
) |
$ |
(28,649 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net (loss) income per common share : |
||||||||||||||||||||
Net (loss) incomebasic |
$ |
(0.87 |
) |
$ |
0.04 |
|
$ |
(0.20 |
) |
$ |
(0.08 |
) |
$ |
(1.11 |
) | |||||
Net (loss) incomediluted |
$ |
(0.87 |
) |
$ |
0.04 |
|
$ |
(0.20 |
) |
$ |
(0.08 |
) |
$ |
(1.11 |
) | |||||
Number of sharesbasic |
|
25,444 |
|
|
25,542 |
|
|
25,996 |
|
|
26,288 |
|
|
25,814 |
| |||||
Number of sharesdiluted |
|
25,444 |
|
|
25,623 |
|
|
25,996 |
|
|
26,288 |
|
|
25,814 |
|
As of |
1999 |
As of |
2000 |
As of |
2001 |
As of | |||||||||||||||||||||||||||
Reserve Description |
1/1/1999 |
Additions |
Deductions |
12/31/1999 |
Additions |
Deductions |
12/1/3100 |
Additions |
Deductions |
12/31/2001 | |||||||||||||||||||||||
Allowance for doubtful accounts |
$ |
2,401 |
$ |
2,455 |
$ |
(2,991 |
) |
$ |
1,865 |
$ |
2,008 |
$ |
(1,136 |
) |
$ |
2,737 |
$ |
1,219 |
$ |
(1,591 |
) |
$ |
2,365 | ||||||||||
Self-insurance reserves |
|
10,763 |
|
21,504 |
|
(22,249 |
) |
|
10,018 |
|
21,529 |
|
(27,873 |
) |
|
3,674 |
|
17,984 |
|
(17,100 |
) |
|
4,558 | ||||||||||
Legal and other |
|
3,621 |
|
2,320 |
|
(1,389 |
) |
|
4,552 |
|
2,602 |
|
(3,583 |
) |
|
3,571 |
|
1,892 |
|
(2,498 |
) |
|
2,965 | ||||||||||
Asset sale reserves |
|
|
|
3,724 |
|
(1,424 |
) |
|
2,300 |
|
11,185 |
|
(3,519 |
) |
|
9,966 |
|
250 |
|
(3,765 |
) |
|
6,451 | ||||||||||
Terminated merger costs |
|
|
|
|
|
|
|
|
|
|
2,027 |
|
|
|
|
2,027 |
|
|
|
(2,027 |
) |
|
|