FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


Mark One
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

         For the quarterly period ended December 31, 2001.

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934


                         Commission File Number: 0-22423

                              HCB BANCSHARES, INC.
             (Exact name of registrant as specified in its charter)

              OKLAHOMA                                          62-1670792
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                              Identification No.)

237 Jackson Street, Camden, Arkansas                                71701
(Address of principal executive offices)                          (Zip Code)

       Registrant's telephone number, including area code: (870) 836-6841

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past ninety days:
           Yes [X ] No [ ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock as of the latest practicable date: 1,889,329 shares of common stock
outstanding as of January 24, 2002.


                                     Page 1


                                    CONTENTS



PART I.  FINANCIAL INFORMATION
         ---------------------

         Item 1.  Condensed Consolidated Financial Statements

                  Condensed Consolidated Statements of Financial Condition at
                       December 31, 2001 (unaudited) and June 30, 2001

                  Condensed Consolidated Statements of Income and Comprehensive
                       Income for the Three Months and Six Months Ended December
                       31, 2001 and 2000 (unaudited)

                  Condensed Consolidated Statements of Cash Flows for the Six
                       Months Ended December 31, 2001 and 2000 (unaudited)

                  Notes to Condensed Consolidated Financial Statements
                       (unaudited)

         Item 2.  Management's Discussion and Analysis of Financial Condition
                       and Results of Operations

         Item 3.  Quantitative and Qualitative Disclosures about Market Risk


PART II.  OTHER INFORMATION
          -----------------

         Item 1.  Legal Proceedings
         Item 2.  Changes in Securities
         Item 3.  Defaults upon Senior Securities
         Item 4.  Submission of Matters to a Vote of Security Holders
         Item 5.  Other Information
         Item 6.  Exhibits and Reports on Form 8-K


SIGNATURES


                                     Page 2


HCB BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 2001 (UNAUDITED) and JUNE 30, 2001
--------------------------------------------------------------------------------


                                                                            DECEMBER 31,
                                                                                 2001                  JUNE 30,
ASSETS                                                                        (UNAUDITED)                2001
                                                                             ---------------           --------
                                                                                            
Cash and due from banks                                                     $    4,025,758        $    3,302,540
Interest-bearing deposits with banks                                            13,053,437            15,107,481
                                                                              ------------          ------------

  Cash and cash equivalents                                                     17,079,195            18,410,021
Investment securities available for sale, at fair value                        116,546,816           120,082,177
Loans receivable, net of allowance                                             133,078,155           131,651,421
Accrued interest receivable                                                      1,927,612             2,017,188
Federal Home Loan Bank stock                                                     4,710,300             4,735,800
Premises and equipment, net                                                      7,391,321             7,564,681
Goodwill, net                                                                      168,750               206,250
Real estate held for sale                                                          954,328               398,132
Other assets                                                                     2,415,820             2,532,980
                                                                              ------------          ------------
TOTAL                                                                       $  284,272,297        $  287,598,650
                                                                              ============          ============

LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES:
  Deposits                                                                  $  165,248,425        $  161,285,179
  Federal Home Loan Bank advances                                               86,380,595            91,915,694
  Advance payments by borrowers for
     taxes and insurance                                                           157,589               199,470
  Accrued interest payable                                                         828,506               972,900
  Note payable                                                                          --                80,000
  Other liabilities                                                              1,165,182             1,211,073
                                                                              ------------          ------------

                                     Total liabilities                         253,780,297           255,664,316
                                                                              ------------          ------------

STOCKHOLDERS' EQUITY:
  Common stock, $.01 par value, 10,000,000 shares authorized,
    2,645,000 shares issued, 1,779,329 and 1,935,445 shares
    outstanding at December 31, 2001 and June 30, 2001, respectively                26,450                26,450
  Additional paid-in capital                                                    25,894,146            25,914,132
  Unearned ESOP shares                                                            (952,200)           (1,058,000)
  Unearned MRP shares                                                             (135,459)             (155,601)
  Accumulated other comprehensive income (loss)                                     73,249               (59,600)
  Retained earnings                                                             14,562,360            14,256,684
                                                                              ------------          ------------

                                                                                39,468,546            38,924,065

Treasury stock, at cost, 865,671 and 709,555 shares at
  December 31, 2001, and June 30, 2001, respectively                            (8,976,546)           (6,989,731)
                                                                              -------------         -------------

                                     Total stockholders' equity                 30,492,000            31,934,334
                                                                              ------------          ------------

TOTAL                                                                       $  284,272,297        $  287,598,650
                                                                              ============          ============


  See accompanying notes to condensed consolidated financial statements.


                                     Page 3


HCB BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
THREE MONTHS AND SIX MONTHS ENDED DECEMBER 31, 2001 AND 2000 (UNAUDITED)
--------------------------------------------------------------------------------


                                                           THREE MONTHS ENDED                 SIX MONTHS ENDED
                                                         DECEMBER 31, (UNAUDITED)          DECEMBER 31, (UNAUDITED)
                                                           2001          2000                 2001        2000
                                                           ----          ----                 ----        ----
                                                                                           
INTEREST INCOME:
  Interest and fees on loans                           $  2,734,733   $  2,991,438       $  5,538,037  $  5,910,620
  Investment securities:
     Taxable                                              1,358,102      1,648,001          2,732,042     3,325,174
     Nontaxable                                             321,747        382,180            704,454       764,660
  Other                                                      94,828        115,579            235,618       229,402
                                                          ---------     ----------          ---------   -----------

        Total interest income                             4,509,410      5,137,198          9,210,151    10,229,856
                                                          ---------     ----------          ---------   -----------

INTEREST EXPENSE:

  Deposits                                                1,496,927      2,007,773          3,208,528     3,887,410
  Federal Home Loan Bank advances                         1,299,450      1,702,763          2,625,686     3,446,408
  Note payable                                                   --          1,500              1,000         4,000
                                                          ---------     ----------          ---------    ----------

        Total interest expense                            2,796,377      3,712,036          5,835,214     7,337,818
                                                          ---------     ----------          ---------    ----------

NET INTEREST INCOME                                       1,713,033      1,425,162          3,374,937     2,892,038

PROVISION FOR LOAN AND INVESTMENT
   LOSSES                                                    99,000         60,000            159,000       176,000
                                                          ---------     ----------          ---------    ----------

NET INTEREST INCOME AFTER PROVISION
   FOR LOAN AND INVESTMENT LOSSES                         1,614,033      1,365,162          3,215,937     2,716,038
                                                          ---------      ---------          ---------     ---------

NONINTEREST INCOME:
  Service charges on deposit accounts                       272,674        174,286            520,203       337,510
  Gain on sales of investment securities
    available for sale                                        1,518             --              1,518            --
  Other                                                     155,017        156,843            282,214       317,128
                                                          ---------     ----------          ---------    ----------

        Net noninterest income                              429,209        331,129            803,935       654,638
                                                          ---------     ----------          ---------    ----------

NONINTEREST EXPENSE:
  Salaries and employee benefits                            988,297        963,092          1,940,825     1,943,869
  Net occupancy expense                                     259,498        256,664            536,357       488,684
  Communication, postage, printing and office supplies      107,221        107,980            214,262       194,425
  Advertising                                                98,141         76,115            154,283       132,965
  Data processing                                            85,691         63,078            166,780       142,761
  Professional fees                                         130,117        129,112            252,047       287,787
  Amortization of goodwill                                   18,750         18,750             37,500        37,500
  Other                                                     111,196        115,531            212,204       207,620
                                                          ---------     ----------          ---------    ----------

        Total noninterest expense                         1,798,911      1,730,322          3,514,258     3,435,611
                                                          ---------      ---------          ---------     ---------

INCOME (LOSS) BEFORE INCOME TAXES                           244,331        (34,031)           505,614       (64,935)

INCOME TAX PROVISION (BENEFIT)                               (9,000)      (134,000)           (33,000)     (241,000)
                                                          ----------    -----------         ----------   -----------

NET INCOME                                             $    253,331     $   99,969       $    538,614  $    176,065
                                                          ---------      ---------          ---------    ----------

                                                                                                        (Continued)



                                     Page 4


HCB BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
THREE MONTHS AND SIX MONTHS ENDED DECEMBER 31, 2001 AND 2000 (UNAUDITED)
--------------------------------------------------------------------------------


                                                            THREE MONTHS ENDED                 SIX MONTHS ENDED
                                                          DECEMBER 31, (UNAUDITED)         DECEMBER 31, (UNAUDITED)
                                                            2001          2000               2001          2000
                                                            ----          ----               ----          ----
                                                                                              
OTHER COMPREHENSIVE INCOME (LOSS),
  NET OF TAX:
  Unrealized holding gain (loss) on securities arising
    during period                                        (1,202,928)     2,203,105            132,849     3,127,157
  Reclassification adjustment for gains
    included in net income                                   (1,518)            --             (1,518)           --
                                                          ----------    ----------          ----------   ----------


        Other comprehensive income (loss)                 (1,204,446)    2,203,105            131,331     3,127,157
                                                          -----------   ----------          ---------    ----------

COMPREHENSIVE INCOME (LOSS)                            $   (951,115)   $ 2,303,074       $    669,945   $ 3,303,222
                                                          ==========    ==========          =========    ==========

WEIGHTED AVERAGE COMMON SHARES
    OUTSTANDING                                           1,691,522      1,863,269          1,730,008     1,890,871
                                                          =========     ==========          =========    ==========

EARNINGS PER SHARE:
  Basic                                                $      0.15     $     0.05        $      0.31    $    0.09
                                                              ====           ====               ====         ====

  Diluted                                              $      0.14     $     0.05        $      0.30    $    0.09
                                                              ====           ====               ====         ====

DIVIDENDS PER SHARE                                    $      0.07     $     0.06        $      0.13    $    0.12
                                                              ====           ====               ====         ====

                                                                                                        (Concluded)


See accompanying notes to condensed consolidated financial statements.


                                     Page 5



HCB BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED DECEMBER 31, 2001 AND 2000 (UNAUDITED)
--------------------------------------------------------------------------------


                                                                        Six Months Ended December 31,
                                                                      2001      (Unaudited)         2000
                                                                  ----------                    -----------
                                                                                        
OPERATING ACTIVITIES:
  Net income                                                    $    538,614                  $    176,065
  Adjustments to reconcile net income to net
    cash provided by operating activities:
    Depreciation                                                     378,512                       345,443
    Deferred income taxes                                            (33,000)                     (310,000)
    Amortization (accretion) of:
      Deferred loan origination fees                                 (52,588)                      (38,272)
      Goodwill                                                        37,500                        37,500
      Premiums and discounts on loans, net                            (8,658)                       (2,280)
      Premiums and discounts on investment securities, net            49,323                        38,246
  Net gain on sale of investment securities                           (1,518)                           --
  Stock compensation expense                                         105,956                       113,080
  Provision for loan and investment losses                           159,000                       176,000
  Originations of loans held for sale                            (15,253,558)                   (4,703,934)
  Proceeds from sales of loans                                    12,888,924                     5,163,107
  Change in accrued interest receivable                               89,576                      (224,997)
  Change in accrued interest payable                                (144,394)                       73,013
  Change in other assets                                              20,401                       130,253
  Change in other liabilities                                        (45,892)                     (115,433)
                                                                 -----------                    ----------

            Net cash provided (used) by operating activities      (1,271,802)                      857,791
                                                                 -----------                    ----------

INVESTING ACTIVITIES:
  Purchases of investment securities - available for sale        (12,959,370)                           --
  Proceeds from sales of investment securities                     4,995,348                            --
  Redemption (purchase) of Federal Home Loan Bank stock               25,500                      (205,800)
  Purchases of premises and equipment                               (205,152)                   (1,466,731)
  Proceeds from maturity of interest bearing deposits                     --                        99,000
  Loan originations, net of repayments                               869,146                    (3,649,067)
  Principal payments on investment securities                     11,685,186                     7,450,104
  Change in real estate held for sale                               (556,196)                      (39,398)
                                                                  ----------                    ----------

          Net cash provided by investing activities                3,854,462                     2,188,108
                                                                 -----------                    ----------

                                                                                               (Continued)


                                     Page 6


HCB BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED DECEMBER 31, 2001 AND 2000 (UNAUDITED)
--------------------------------------------------------------------------------


                                                                        Six Months Ended December 31,
                                                                      2001      (Unaudited)         2000
                                                                  ----------                    -----------
                                                                                           
FINANCING ACTIVITIES:
  Net increase in deposits                                         3,963,247                     7,021,771
  Advances from Federal Home Loan Bank                             2,056,000                   198,735,000
  Repayment of Federal Home Loan Bank advances                    (7,591,099)                 (207,023,416)
  Net increase in advance payments by borrowers
    for taxes and insurance                                          (41,881)                       77,141
  Repayment of note payable                                          (80,000)                      (80,000)
  Purchase of treasury stock                                      (1,986,815)                     (751,862)
  Dividends paid                                                    (232,938)                     (240,208)
                                                                 ------------                 -------------
             Net cash used by financing activities                (3,913,486)                   (2,261,574)
                                                                 ------------                 -------------

NET INCREASE (DECREASE) IN CASH AND
  CASH EQUIVALENTS                                                (1,330,826)                      784,325

CASH AND CASH EQUIVALENTS:
  Beginning of period                                             18,410,021                     3,349,648
                                                                 -----------                  ------------

  End of period                                                $  17,079,195                $    4,133,973
                                                                 ===========                  ============

                                                                                              (Concluded)


See accompanying notes to condensed consolidated financial statements.

                                     Page 7


HCB BANCSHARES, INC

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION AND CONSOLIDATION

     HCB Bancshares,  Inc.  ("Bancshares"),  incorporated  under the laws of the
State of Oklahoma,  is a savings bank holding company that owns HCB Investments,
Inc.  ("HCBI"),  Heartland  Community  Bank  and its  subsidiary  (the  "Bank").
Bancshares'  business is primarily that of owning the Bank, and participating in
the Bank's  activities.  HCBI holds a $500,000  initial  investment in EastPoint
Technologies Inc., which is the company whose core processing  software the Bank
utilizes.  The accompanying  condensed consolidated financial statements include
the accounts of Bancshares,  HCBI, and the Bank and are collectively referred to
as the Company. All significant intercompany balances and transactions have been
eliminated in consolidation.

     The accompanying unaudited condensed consolidated financial statements were
prepared in accordance with instructions for Form 10-Q. Accordingly, they do not
include  all  of the  information  required  by  generally  accepted  accounting
principles. The unaudited statements reflect all adjustments,  which are, in the
opinion  of  management,  necessary  for  fair  presentation  of  the  financial
condition  and  results  of  operations  and cash  flows of the  Company.  Those
adjustments  consist  only  of  normal  recurring  adjustments.   The  condensed
consolidated  statement of income and comprehensive income for the three and six
months ended December 31, 2001 is not necessarily indicative of the results that
may be  expected  for the  Company's  fiscal  year  ending  June 30,  2002.  The
unaudited condensed  consolidated  financial statements and notes thereto should
be read in conjunction with the audited  consolidated  financial  statements and
notes  thereto  for the year ended June 30,  2001,  contained  in the  Company's
Annual Report on Form 10-K for the year ended June 30, 2001.

NOTE 2 - EARNINGS PER SHARE

     The weighted average number of common shares used to calculate earnings per
share for the three and six month periods ended  December 31, 2001 and 2000 were
as follows:


                                          Three months ended                Six months ended
                                              December 31,                     December 31,
                                           2001         2000                2001         2000
                                           ----         ----                ----         ----
                                                                          
  Basic weighted - average shares       1,691,522    1,863,269           1,730,008    1,890,871
  Effect of dilutive securities            71,043            0              72,978            0
                                       ----------   ----------          ----------   ----------
  Diluted weighted - average shares     1,762,565    1,863,269           1,802,986    1,890,871
                                       ==========   ==========          ==========   ==========


     The Company has issued stock options that have the potential to be dilutive
to its weighted  average  shares  calculation,  and were  dilutive for the three
months and six months ending December 31, 2001, but were  anti-dilutive  for the
three months and six months ending  December 31, 2000. In addition,  the Company
has issued MRP shares that have the  potential  to be  dilutive to its  weighted
average shares calculation, but were anti-dilutive for these periods.

NOTE 3 - COMMITMENTS AND CONTINGENCIES

     In the  ordinary  course of business,  the Company has various  outstanding
commitments   and  contingent   liabilities   that  are  not  reflected  in  the
accompanying  consolidated financial statements. In addition, the Company may be
a defendant from time to time in certain claims and legal actions arising in the
ordinary course of business.  In the opinion of management,  after  consultation
with legal counsel, the ultimate disposition of these matters is not expected to
have a material adverse effect on the consolidated  financial  statements of the
Company.

NOTE 4 - SUBSEQUENT EVENTS

     Subsequent  to December 31, 2001,  and after  Management  had completed the
Bank's  classification  of assets and allowance  for loan loss review,  the Bank
received  quarterly  cash flow and  financial  statements  on a borrower,  which
indicated a cash flow concern in the last quarter of the  calendar  year.  As of
December 31, 2001,  the Bank had two loans totaling  approximately  $2.7 million
outstanding  to this borrower  secured by  nonresidential  real estate  property
which were 46 days past due.  While  Management  will  continue to monitor  this
borrower closely,  the cash flow problem is perceived as temporary due to recent
terrorist attacks against the United States and subsequent  travel  restrictions
imposed by companies and limited travel by individuals.

                                     Page 8



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

FORWARD-LOOKING STATEMENTS

     When used in this Form 10-Q,  the words or phrases  "will  likely  result,"
"are expected to," "will continue," "is anticipated,"  "estimate,"  "project" or
similar expressions are intended to identify "forward-looking statements" within
the  meaning of the  Private  Securities  Litigation  Reform  Act of 1995.  Such
statements are subject to risks and uncertainties  including changes in economic
conditions  in the  Company's  market  area,  changes in policies by  regulatory
agencies,  fluctuations  in interest  rates,  demand for loans in the  Company's
market  area,  and  competition  that  could  cause  actual  results  to  differ
materially  from  historical   earnings  and  those  presently   anticipated  or
projected.  The Company wishes to caution readers not to place undue reliance on
any such forward-looking  statements,  which speak only as of the date made. The
Company  wishes to advise readers that the factors listed above could affect the
Company's financial performance and could cause the Company's actual results for
future periods to differ  materially  from any opinions or statements  expressed
with respect to future periods in any current statements.

     The Company does not undertake,  and specifically disclaims any obligation,
to  publicly  release  the  result  of any  revisions  which  may be made to any
forward-looking  statements to reflect events or circumstances after the date of
such  statements or to reflect the occurrence of  anticipated  or  unanticipated
events.

GENERAL

     The Bank's  principal  business  consists of  attracting  deposits from the
general  public  and  investing  those  funds in loans  collateralized  by first
mortgages  on existing  owner-occupied  single-family  residences  in the Bank's
primary market area and loans collateralized by, to a lesser but growing extent,
commercial and multi-family real estate,  consumer loans and commercial business
loans.   The  Bank  also  maintains  a  substantial   investment   portfolio  of
mortgage-related   securities,   nontaxable  municipal   securities,   and  U.S.
government and agency securities.

     The Bank's net income is dependent  primarily  on its net interest  income,
which is the  difference  between  interest  income  earned on its loans and its
investment  portfolio,  and  interest  paid on  customers'  deposits  and  funds
borrowed.  The Bank's net income is also  affected  by the level of  noninterest
income,  such as service charges on customers'  deposit  accounts,  net gains or
losses on the sale of loans and  securities  and other fees.  In  addition,  the
level of noninterest expense,  which normally will primarily consist of employee
compensation  expenses,  occupancy  expense,  and other  expenses,  affects  net
income.

     The financial  condition  and results of  operations  of the Bank,  and the
thrift  and  banking  industries  as a  whole,  are  significantly  affected  by
prevailing economic conditions, competition and the monetary and fiscal policies
of governmental  agencies.  Demand for and supply of credit,  competition  among
lenders and the level of  interest  rates in the Bank's  market  area  influence
lending  activities.  The Bank's deposit flows and costs of funds are influenced
by  prevailing  market  rates of interest on competing  investments,  as well as
account  maturities and the levels of personal  income and savings in the Bank's
market area.

AVERAGE BALANCES, INTEREST AND AVERAGE YIELDS AND RATES

     The following table sets forth information  regarding the Company's average
interest-earning  assets  and  interest-bearing  liabilities  and  reflects  the
average   yield   of   interest-earning   assets   and  the   average   cost  of
interest-bearing  liabilities for the periods indicated. The table also presents
information for the periods indicated with respect to the difference between the
weighted  average  yield  earned on  interest-earning  assets  and the  weighted
average rate paid on  interest-bearing  liabilities,  or "interest rate spread,"
which  savings   institutions  have   traditionally  used  as  an  indicator  of
profitability.  Another indicator of an institution's net interest income is its
"net yield on interest-earning assets," which is its net interest income divided
by the  average  balance of  interest-earning  assets.  Net  interest  income is
affected  by  the  interest   rate  spread  and  by  the  relative   amounts  of
interest-earning   assets  and  interest-bearing   liabilities.   The  yield  on
nontaxable securities has not been adjusted to a tax equivalent basis. The yield
on  available  for  sale  securities  is  based on  amortized  cost.  Loans on a
nonaccrual basis are included in the computation of the average balance of loans
receivable. Loan fees deferred and accreted into income are included in interest
earned.  Whenever  interest-earning  assets  equal  or  exceed  interest-bearing
liabilities,  any  positive  interest  rate spread will  generate  net  interest
income.


                                     Page 9




                                                                 Three Months Ended December 31,
                                          -------------------------------------------------------------------------
                                                        2001                                   2000
                                          ----------------------------------     ----------------------------------
                                                                   Average                                 Average
                                            Average       Interest   Yield/      Average       Interest     Yield/
                                            Balance     Earned/Paid   Rate       Balance      Earned/Paid    Rate
                                                                                           
Interest-earning assets:
Loans receivable......................... $ 135,418,541 $ 2,734,733   8.08%  $ 139,193,570   $ 2,991,438     8.60%
  Investment and mortgage-backed
  securities
   Taxable...............................    91,845,539   1,358,102   5.91     100,687,022     1,648,001     6.55
   Nontaxable............................    25,855,743     321,747   4.98      28,624,315       382,180     5.34
  Other interest-earning assets..........    16,158,149      94,828   2.35       7,114,049       115,579     6.50
                                            -----------   ---------   ----     -----------     ---------     ----
   Total interest-earning assets.........   269,277,972   4,509,410   6.70     275,618,956     5,137,198     7.45
                                                          ---------                            ---------
Noninterest-earning assets...............    15,015,123                         16,557,223
                                            -----------                        -----------
   Total assets.......................... $ 284,293,095                      $ 292,176,179
                                            ===========                        ===========

Interest-bearing liabilities:
  Deposits............................... $ 162,747,913   1,496,927   3.68   $ 149,246,775     2,007,773     5.38
  FHLB advances..........................    87,473,612   1,299,450   5.94     111,023,170     1,702,763     6.13
  Note payable...........................             0           0   0.00          80,000         1,500     7.50
                                            -----------   ---------   ----     -----------     ---------     ----
   Total interest-bearing liabilities....   250,221,525   2,796,377   4.47     260,349,945     3,712,036     5.70
                                                          ---------                            ---------
Noninterest-bearing liabilities..........     1,941,869                          2,057,539
                                            -----------                        -----------
   Total liabilities.....................   252,163,394                        262,407,484
Equity...................................    32,129,701                         29,768,695
                                            -----------                        -----------
   Total liabilities and equity.......... $ 284,293,095                      $ 292,176,179
                                            ===========                        ===========
Net interest income......................               $ 1,713,033                          $ 1,425,162
                                                          =========                            =========
Net interest rate spread.................                             2.23%                                  1.75%
                                                                      ====                                   ====

Net yield on interest-earning assets.....                             2.54%                                  2.07%
                                                                      ====                                   ====
Ratio of average interest-earning assets
  to average interest-bearing liabilities                           107.62%                                105.86%
                                                                    ======                                 ======


                                    Page 10




                                                                Six Months Ended December 31,
                                          -------------------------------------------------------------------------
                                                        2001                                   2000
                                          ----------------------------------     ----------------------------------
                                                                   Average                                 Average
                                            Average       Interest   Yield/      Average       Interest     Yield/
                                            Balance     Earned/Paid   Rate       Balance      Earned/Paid    Rate
                                                                                           
Interest-earning assets:
Loans receivable......................... $ 134,529,754 $ 5,538,037   8.23%  $ 138,149,299  $  5,910,620     8.56%
  Investment and mortgage-backed
  securities
   Taxable...............................    90,694,855   2,732,042   6.02     101,722,854     3,325,174     6.54
   Nontaxable............................    28,150,572     704,454   5.00      28,518,670       764,660     5.36
  Other interest-earning assets..........    15,689,251     235,618   3.00       7,019,769       229,402     6.54
                                            -----------   ---------   ----     -----------   -----------     ----
   Total interest-earning assets.........   269,064,432   9,210,151   6.84     275,410,592    10,229,856     7.43
                                                          ---------                          -----------
Noninterest-earning assets...............    15,323,695                         16,345,986
                                            -----------                        -----------
   Total assets.......................... $ 284,388,127                      $ 291,756,578
                                            ===========                        ===========

Interest-bearing liabilities:
  Deposits............................... $ 161,500,354   3,208,528   3.97   $ 148,042,688     3,887,410     5.25
  FHLB advances..........................    88,770,006   2,625,686   5.92     112,360,357     3,446,408     6.13
  Note payable...........................        29,130       1,000   6.87         109,131         4,000     7.33
                                            -----------   ---------   ----     -----------   -----------     ----
   Total interest-bearing liabilities....   250,299,490   5,835,214   4.66     260,512,176     7,337,818     5.63
                                                          ---------                          -----------
Noninterest-bearing liabilities..........     1,993,041                          1,900,222
                                            -----------                        -----------
   Total liabilities.....................   252,292,531                        262,412,398
Equity...................................    32,095,596                         29,344,180
                                            -----------                         ----------
   Total liabilities and equity.......... $ 284,388,127                      $ 291,756,578
                                            ===========                        ===========
Net interest income......................               $ 3,374,937                        $  2,892,038
                                                          =========                          ==========
Net interest rate spread.................                             2.18%                                  1.80%
                                                                      ====                                   ====

Net yield on interest-earning assets.....                             2.51%                                  2.10%
                                                                      ====                                   ====
Ratio of average interest-earning assets
  to average interest-bearing liabilities                           107.50%                                105.72%
                                                                    ======                                 ======



RATE/VOLUME ANALYSIS

     The following  table analyzes  dollar amounts of changes in interest income
and  interest  expense  for major  components  of  interest-earning  assets  and
interest-bearing  liabilities.  The  table  distinguishes  between  (i)  changes
attributable  to volume  (changes  in volume  multiplied  by the prior  period's
rate),  (ii) changes  attributable  to rate  (changes in rate  multiplied by the
prior  period's  volume)  and (iii)  changes  in  rate/volume  (changes  in rate
multiplied by changes in volume).

                                    Page 11



                               Three Months Ended December 31,                     Six Months Ended December 31,
                             -------------------------------------           ---------------------------------------
                                 2001        vs.       2000                         2001       vs.       2000
                             -------------------------------------           ----------------------------------------
                                     Increase (Decrease) Due to                     Increase (Decrease) Due to
                             -------------------------------------           ---------------------------------------
                                                  Rate/                                            Rate/
                             Volume    Rate      Volume     Total            Volume       Rate     Volume     Total
                             ------    ----      ------     -----            ------       ----     ------     -----
                                       (In thousands)                                    (In thousands)
                             -------------------------------------           ---------------------------------------
                                                                                     
Interest income:
  Loans receivable         $  (80)    $ (180)    $    3     $ (257)          $ (153)    $  (224)   $     4   $  (373)
  Investment securities      (181)      (185)        16       (350)            (370)       (312)        29      (653)
  Other interest-earning
     assets                   147        (74)       (94)       (21)             284        (124)      (154)        6
                             -------------------------------------           ---------------------------------------
     Total interest-earning
        assets               (114)      (439)       (75)      (628)            (239)       (660)      (121)   (1,020)
                             ----       ----       ----       ----            -----       -----      -----   -------

Interest expense:
  Deposits                    181       (635)       (57)      (511)             352        (946)       (85)     (679)
  FHLB advances              (362)       (53)        12       (403)            (726)       (123)        28      (821)
  Note payable                 (2)        (2)         2         (2)              (3)         --         --        (3)
                             -------------------------------------           ---------------------------------------
     Total interest-bearing
        liabilities          (183)      (690)       (43)      (916)            (377)     (1,069)       (57)   (1,503)
                             ----       ----       ----       ----            -----       -----      -----    ------
Change in net interest
  income                   $   69     $  251     $  (32)    $  288           $  138     $   409    $   (64)  $   483
                             ====       ====       ====       ====            =====       =====      =====     =====


COMPARISON OF FINANCIAL CONDITION AT DECEMBER 31, 2001 AND JUNE 30, 2001

     The  Company had  consolidated  total  assets of $284.3  million and $287.6
million at December  31, 2001 and June 30,  2001,  respectively.  During the six
month period ended December 31, 2001 the Company  experienced an increase in its
consolidated  loan  portfolio  from $131.7  million at June 30, 2001,  to $133.1
million  at  December  31,  2001.  During  this  same  period,  investments  and
mortgage-backed  securities  decreased  from $120.1  million at June 30, 2001 to
$116.5  million at December  31, 2001.  While  investments  and  mortgage-backed
securities  decreased  $3.6 million for the six month period ended  December 31,
2001,  there were $11.8 million in paydowns,  $5.1 million in sales of municipal
securities,  offset with purchases of $13.0 million and a $0.3 million  increase
in the market value of the securities.

     Deposits  increased  from $161.3 million at June 30, 2001 to $165.2 million
at December 31, 2001.  Although the Bank's level of deposits has been sufficient
to provide for adequate liquidity,  the deposit market remains competitive.  The
outstanding balances of FHLB borrowings decreased from $91.9 million at June 30,
2001, to $86.4 million at December 31, 2001.

     Stockholders'  equity  amounted to $30.5 million at December 31, 2001,  and
$31.9 million at June 30, 2001.  The changes in equity were primarily due to net
income  offset by the purchase of treasury  stock.  At December  31,  2001,  the
Bank's   regulatory   capital   exceeded  all  applicable   regulatory   capital
requirements.


COMPARISON OF RESULTS OF OPERATIONS  FOR THE THREE AND SIX MONTHS ENDED DECEMBER
31, 2001 AND 2000

     Net Income.  Net income for the three  months  ended  December 31, 2001 was
approximately  $253,000 compared to net income of approximately $100,000 for the
three  months  ended  December  31,  2000.  Net income for the six months  ended
December  31,  2001  was  approximately  $539,000  compared  to  net  income  of
approximately $176,000 for the six months ended December 31, 2000.  Explanations
of primary changes to income and expense items follow.

     Interest  Income.  Interest  income for the three months ended December 31,
2001  decreased  approximately  $628,000  compared  to the  three  months  ended
December 31, 2000.  Interest  income for the six months ended  December 31, 2001
decreased approximately $1,020,000 compared to the six months ended December 31,
2000. The decreases in interest  income were due to decreases in both volume and
rates on loans  and  investments,  offset by higher  volumes  of other  interest
earning assets, primarily FHLB deposits.

                                    Page 12


     The yield on earning assets  decreased 75 and 59 basis points for the three
and six months  ended  December  31,  2001  compared to the three and six months
ended December 31, 2000. The decrease in both periods was primarily due to lower
yields  on  investments  and  mortgage  backed  securities,  followed  by  loans
receivable, then other interest-earning assets. If interest rates continue to be
low, this trend can be expected to continue as  interest-earning  assets reprice
at lower market rates.

     Interest Expense.  Interest expense for the three months ended December 31,
2001  decreased  approximately  $916,000  compared  to the  three  months  ended
December 31, 2000.  Interest  expense for the six months ended December 31, 2001
decreased approximately $1,503,000 compared to the six months ended December 31,
2000. The decrease was primarily due to rate decreases in both deposits and FHLB
advances,  volume  decreases  in FHLB  advances,  offset by volume  increases in
deposits.

     The cost of interest-bearing  liabilities decreased 123 and 97 basis points
for the three and six months ended  December 31, 2001  compared to the three and
six months ended  December 31, 2000.  The decrease in both periods was primarily
due to lower costs of deposits, lower costs and volumes of FHLB advances, offset
by higher volumes of deposits.  If interest rates continue to be low, this trend
can be expected to continue  as  interest-bearing  liabilities  reprice at lower
market rates.

     As a result of the above changes,  net interest income for the three months
ended December 31, 2001 increased  approximately  $288,000 compared to the three
months ended December 31, 2000, and net interest income for the six months ended
December 31, 2001 increased  approximately  $483,000  compared to the six months
ended December 31, 2000. The Company's net interest  spread  increased 48 and 38
basis  points for the three and six months ended  December 31, 2001  compared to
the three and six months ended December 31, 2000.

     Provision for Loan and Investment Losses. The Bank made provisions for loan
losses of $70,000 and $130,000  for the three and six months ended  December 31,
2001,  respectively.  This provision reflects management's most recent review as
of December 31, 2001. The allowance for loan losses of $1.5 million  represented
1.02  percent of total gross  outstanding  loans at  December  31,  2001,  which
compares to 0.99  percent at June 30, 2001.  Nonperforming  loans as of December
31, 2001, and June 30, 2001, as a percent of total gross outstanding loans, were
2.21% and 0.81%  respectively.  The increase was largely due to two loans to one
borrower totaling $1.8 million,  or 1.23% of total gross outstanding loans which
were over 90 days past due as of December 31, 2001. These loans were transferred
to nonaccrual as of December 31, 2001, which had the effect of reducing interest
income for the three and six months ended  December 31, 2001,  by  approximately
$67,000.  Management is monitoring the loans closely and while  management feels
the collection of both principal and interest on the loans is highly likely, the
timing of such payment is not certain.

     In addition,  the Bank made a net provision for investment  loss of $29,000
for the quarter ended  December 31, 2001,  increasing  the Bank's  allowance for
investment  loss to $83,000 on two  securities.  As of December  31,  2001,  the
deterioration  affected the credit  support and not the principal or interest of
the securities. However, if current trends continue, the credit support could be
depleted and the securities principal and interest will be affected.

     Management  evaluates  the  carrying  value  of  the  loan  and  investment
portfolios  periodically  and the  allowance  is  adjusted if  necessary.  While
management  uses the best  information  available  to make  evaluations,  future
adjustments to the allowance may be necessary if conditions differ substantially
from the assumptions used in making the evaluations.  In particular,  management
recognizes  that recent and planned  changes in the amounts and types of lending
by the Bank will result in further  growth of the Bank's loan loss allowance and
may  justify  further  changes in the Bank's loan loss  allowance  policy in the
future. In addition,  various regulatory agencies,  as an integral part of their
examination  process,  periodically review the Bank's allowance for loan losses.
Such agencies may require the Bank to recognize  changes to the allowance  based
upon their judgments and the information  available to them at the time of their
examination.

     Noninterest  Income.  Noninterest income is comprised  primarily of service
charges on deposit accounts, and gains on the sales of loans. Noninterest income
for the three  months  ended  December  31,  2001,  was  approximately  $429,000
compared to approximately $331,000 for the three months ended December 31, 2000.
Noninterest income for the six months ended December 31, 2001, was approximately
$804,000  compared to  approximately  $655,000 for the six months ended December
31, 2000.  The increase for the three and six month  periods is primarily due to
growth of the Bank's checking  accounts  resulting in increased service charges,
and increases in the deposit account fee structure.

                                    Page 13


     In light of the  increasingly  competitive  markets for deposits and loans,
management  has  continued  the shifting of the Bank's  deposit  taking and loan
origination  activities  to  reflect,  among other  things,  the  importance  of
offering valued customer services that generate additional fee income, and it is
expected that management will continue this trend for the foreseeable future.

     Noninterest  Expense.  The major  components  of  noninterest  expense  are
salaries and employee  benefits paid to or on behalf of the Company's  employees
and directors,  occupancy expense for ownership and maintenance of the Company's
buildings,  furniture, and equipment, data processing expenses, advertising, and
professional  fees  paid  to  consultants,  attorneys,  and  accountants.  Total
noninterest  expense  for the three  months  ended  December  31, 2001 was $1.80
million  compared to $1.73 million for the three months ended December 31, 2000.
Total  noninterest  expense for the six months ended December 31, 2001 was $3.51
million compared to $3.44 million for the six months ended December 31, 2000.

     In light of the substantial  costs associated with the recent,  pending and
planned expansions of the Bank's activities, facilities and staff, including the
additional costs associated with adding staff,  building or renovating branches,
and introducing new deposit and loan products and services,  it is expected that
the Bank's noninterest expense levels may remain high relative to the historical
levels for the Bank, as well as the prevailing  levels for institutions that are
not undertaking such expansions, for an indefinite period of time, as management
implements  the Bank's  business  strategy.  Among the  activities  planned  are
continued increased loan originations in the areas of multi-family  residential,
commercial real estate, commercial business and consumer loans.

     Income Taxes.  The effective  income tax rate for the Company for the three
months ended  December 31, 2001 and 2000 was (3.7%) and (393.8%),  respectively.
The effective  income tax rate for the Company for the six months ended December
31, 2001 and 2000 was (6.5%) and (371.1%), respectively. Each rate includes both
federal and Arkansas tax components. The variance in the effective rate from the
expected statutory rate is due primarily to tax exempt interest.

     The tax  benefits  discussed  above are due  primarily  to increases in net
operating   loss   carryforwards   for  income  tax  reporting   purposes.   The
corresponding  deferred  tax  asset  totals  approximately  $1.5  million  as of
December 31, 2001 and June 30, 2001,  respectively.  The  recoverability of this
asset is entirely  contingent  upon the  production of taxable income for income
tax reporting  purposes.  Management  anticipates  that the Company will produce
such  income in the near  future  based on  management's  current  forecasts  of
earnings  and  management's  tax and  interest-rate  risk  planning  strategy of
selling  available for sale tax exempt  securities and  reinvesting the proceeds
into taxable  income  producing  securities.  The strategy  does not  anticipate
significant taxable gains on the sale of the tax exempt securities, but rather a
shift of nontaxable interest income to taxable interest income.

SOURCES OF CAPITAL AND LIQUIDITY

     The Company has no business other than that of the Bank and banking related
activities. Bancshares' primary sources of liquidity are cash, dividends paid by
the Bank,  and  earnings on  investments  and loans.  In  addition,  the Bank is
subject to  regulatory  limitations  with respect to the payment of dividends to
Bancshares.

     The Bank has historically  maintained  substantial  levels of capital.  The
assessment of capital  adequacy is dependent on several factors  including asset
quality,  earnings  trends,  liquidity and economic  conditions.  Maintenance of
adequate  capital levels is integral to provide  stability to the Bank. The Bank
needs to maintain  substantial  levels of regulatory  capital to give it maximum
flexibility in the changing regulatory  environment and to respond to changes in
the market and economic conditions.

     The Bank's primary sources of funds are savings  deposits,  borrowed funds,
proceeds  from  principal  and  interest  payments on loans and  mortgage-backed
securities,  interest  payments and  maturities  of investment  securities,  and
earnings.  While  scheduled  principal  repayments on loans and  mortgage-backed
securities  and  interest  payments on  investment  securities  are a relatively
predictable  source  of  funds,  deposit  flows  and  loan  and  mortgage-backed
securities  prepayments  are  greatly  influenced  by  general  interest  rates,
economic conditions, competition, and other factors.

     At December 31, 2001,  and June 30, 2001,  the Company had  designated  all
securities as available  for sale.  In addition to internal  sources of funding,
the Bank as a member of the FHLB has  substantial  borrowing  authority with the
FHLB.  The  Bank's  use of a  particular  source  of  funds  is  based  on need,
comparative total costs, and availability.

                                    Page 14


          At December 31,  2001,  the Bank had $6.5  million in  commitments  to
originate  loans  (including  unfunded  portions  of  construction  loans),  and
approximately  $2.4  million in unused  lines of credit.  At the same date,  the
total amount of  certificates  of deposit which were  scheduled to mature in one
year or less was $95.6 million.  Management  anticipates that the Bank will have
adequate  resources to meet its current  commitments  through  internal  funding
sources described above.

          Management  is  not  aware  of  any  current  recommendations  by  its
regulatory  authorities,  legislation,  competition,  trends  in  interest  rate
sensitivity,  new accounting guidance or other material events and uncertainties
that would have a material  effect on the Bank's  ability to meet its  liquidity
demands.

IMPACT OF INFLATION AND CHANGING PRICES

          The financial  statements and related  financial data presented herein
have been prepared in accordance  with  instructions  to Form 10-Q which require
the  measurement  of  financial  position  and  operating  results  in  terms of
historical  dollars,  without  considering  changes in relative purchasing power
over time due to inflation.

          Unlike most industrial  companies,  virtually all of the Bank's assets
and liabilities are monetary in nature.  As a result,  changes in interest rates
generally  have  a  more  significant   impact  on  a  financial   institution's
performance than do changes in the rate of inflation.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

          For a  discussion  of the  Company's  asset and  liability  management
policies as well as the  potential  impact of  interest  rate  changes  upon the
market value of the Bank's portfolio equity,  see "MARKET RISK" in the Company's
Annual  Report on Form 10-K for the year ended June 30, 2001.  There has been no
material  change in the Company's  asset and liability  position  since June 30,
2001.

PART II.  OTHER INFORMATION
          -----------------

Item 1.  Legal Proceedings

          In  the  ordinary   course  of  business,   the  Company  has  various
outstanding commitments and contingent liabilities that are not reflected in the
accompanying  consolidated financial statements. In addition, the Company may be
a defendant from time to time in certain claims and legal actions arising in the
ordinary course of business.  In the opinion of management,  after  consultation
with legal counsel, the ultimate disposition of these matters is not expected to
have a material adverse effect on the consolidated  financial  statements of the
Company.

Item 2.  Changes in Securities

         None

Item 3.  Defaults upon Senior Securities

         None

Item 4.  Submission of Matters to a Vote of Security Holders

          The Company's  Annual Meeting of Stockholders was held on November 15,
2001.  1,672,458  shares of the Company's  common stock were  represented at the
Annual Meeting in person or by proxy.

          Stockholders  voted in  favor  of the  election  of two  nominees  for
director. The voting results for each nominee were as follows:


                                          Votes in Favor
         Nominee                            of Election                   Votes Withheld
         ---------------------            --------------                  --------------
                                                                       
         Vida H. Lampkin                     1,664,208                        8,250
         Clifford O. Steelman                1,660,508                       11,950


         There were no broker nonvotes on the matter.

Item 5.  Other Information

         None

Item 6.  Exhibits and Reports on Form 8-K

         Exhibits:

         None

         Reports on Form 8-K:

          None


                                    Page 15




                                   SIGNATURES

          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            HCB BANCSHARES, INC.
                                            Registrant



Date:  January 24, 2002                     By: /s/Cameron D. McKeel
                                                ------------------------
                                            Cameron D. McKeel
                                            President and Chief
                                              Executive Officer
                                            (Duly Authorized Representative)




Date:  January 24, 2002                     By: /s/Scott A. Swain
                                                ------------------------
                                            Scott A. Swain
                                            Senior Vice President and
                                            Chief Financial Officer
                                            (Principal Financial Officer)



                                    Page 16