UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________

FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the Month of November 2009
_______________________

Commission File Number 000-28998
 

ELBIT SYSTEMS LTD.

(Translation of Registrant’s Name into English)

Advanced Technology Center, P.O.B. 539, Haifa 31053, Israel

(Address of Principal Corporate Offices)
 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:                                                          


 x

Form 20-F

o

Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
 

Note : Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
 

Note : Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
 
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

 

 o

Yes 

x

No




If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-______________


       Attached hereto as Exhibit 1 and incorporated herein by reference is the Registrant’s press release dated November 18, 2009.

     

SIGNATURE

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

ELBIT SYSTEMS LTD.
(Registrant)

By:       /s/ Ronit Zmiri                
Name:  Ronit Zmiri
Title:    Corporate Secretary




Dated: November 18, 2009


EXHIBIT INDEX

Exhibit No.

Description

 

 

1.

Press Release dated November 18, 2009

 

 



Earning Release

 


 

ELBIT SYSTEMS REPORTS

THIRD QUARTER 2009 RESULTS

 

Revenues increased by 9.1% YoY to $732.5 million;

Net income increased by 63.7% YoY to $58.3 million;

Diluted net earnings per share increased by 62.7% to $1.35

 

Haifa, Israel, November 18, 2009 – Elbit Systems Ltd. (the “Company”) (NASDAQ: ESLT, TASE: ESLT), the international defense electronics company, today reported its consolidated financial results for the third quarter ended September 30, 2009.

 

Revenues increased by 9.1% to $732.5 million in the third quarter of 2009, as compared to $671.2 million in the third quarter of 2008. The Company’s revenues in the Electro-optics area of operations increased in the third quarter of 2009 compared with that of the third quarter of 2008, mainly as a result of increased sales of night vision equipment.

 

Gross profit increased by 8.9% to $217.3 million (29.7% of revenues)in the third quarter of 2009, as compared with gross profit of $199.5 million (29.7% of revenues) in the third quarter of 2008.

 

Net research and development (“R&D”) expenses were $56 million (7.6% of revenues) in the third quarter of 2009, as compared to $45 million (6.7% of revenues) in the third quarter of 2008. The higher level of R&D expenses in the third quarter of 2009 reflected increased efforts on development and adaptations of products and systems to market requirements.

 

Marketing and selling expenses were $67.1 million (9.2% of revenues) in the third quarter of 2009, as compared to $50.3 million (7.5% of revenues) in the third quarter of 2008. The increased level of marketing and selling expenses in the quarter reflected enhanced efforts by the Company in pursuit of a wide range of business opportunities in various markets.

 

General and administrative (“G&A”) expenses were $28.5 million (3.9% of revenues) in the third quarter of 2009, as compared to $25.8 million (3.9% of revenues) in the third quarter of 2008.

 

Net financial expenses were $0.6 million in the third quarter of 2009, as compared to $16.1 million in the third quarter of 2008. The decrease in 2009 was affected by the Company’s hedging activity, which reduced the Company’s exposure to changes in the value of U.S. Dollar versus the Israeli Shekel, as well as by decreased interest rates in the market. Since our reporting currency is the U.S. Dollar, the weakening of the U.S, Dollar against the Israeli Shekel negatively impacted the Company’s gross and operating income; however, it also increased the value of the Company’s currency hedge derivatives in Israeli Shekels. Net financial expenses in the third quarter of 2008 included the impact of a write-off related to Auction Rate Securities (“ARS”) in the amount of approximately $6 million.

 

Taxes on income were $11.4 million (effective tax rate of 17.6%) in the third quarter of 2009, as compared to taxes on income of $16.4 million (effective tax rate of 26.3%) in the third quarter of 2008. The change in the effective tax rate was attributable mainly to the mix of the tax rates in the various tax jurisdictions in which the Company’s entities generate taxable income.

 

 



Earning Release

 

 

 

Equity in net earnings of affiliated companies and partnership increased in the third quarter of 2009 to $6.2 million (0.8% of revenues), as compared to $2.1 million (0.3% of revenues) in the third quarter of 2008. This was a result of both growth in revenues and operational improvements in those entities.

 

Net income attributable to non-controlling interests was $1.4 million in the third quarter of 2009, as compared to $12.4 million in the third quarter of 2008. The decrease in net income attributable to non-controlling interests was mainly a result of the Company’s purchase during the second quarter of 2009 of the remaining 49% of Kinetics Ltd.’s shares, making Kinetics a wholly-owned subsidiary.

 

Net income attributable to the Company’s ordinary shareholders increased inthe third quarter of 2009 by 63.7% to $58.3 million (8.0% of revenues), as compared with $35.6 million (5.3% of revenues) in the third quarter of 2008.

 

It should also be noted that according to ASC 810-10 “Consolidation”, which is applicable to the Company’s results starting from January 1, 2009, consolidated net income attributable to the Company’s ordinary shareholders is calculated after eliminating net income or loss attributable to non-controlling interests.

 

Diluted net earnings per share attributable to the Company’s ordinary shareholders were $1.35 for thethird quarter of 2009, as compared with $0.83 for thethird quarter of 2008, an increase of 62.7%.

 

The Company’s backlog of orders totaled $5,008 millionas of September 30, 2009, as compared with $5,030 million as of December 31, 2008. Approximately 66% of the current backlog is due to orders from outside Israel. Approximately 57% of the current backlog is scheduled to be performed during the remainder of 2009 and during 2010.

 

Operating cash flow was $127 millionin the nine months ended September 30, 2009, as compared to $112.9 million in the nine months ended September 30, 2008.

 

Management Comment:

 

“Our quarterly results reflect continued growth in sales and revenues,” commented Joseph Ackerman, President and CEO of Elbit Systems. “We continued our strategic process of enhancing our R&D activities, in order to bring to market a broad range of mature and operationally ready products and systems. This was in response to market demand for mature products and systems allowing for rapid deployment. We are seeing the fruits of our previous investments, which are strengthening our competitive position in our areas of activities.”

 

Mr. Ackerman continued, “We see emerging opportunities in existing and new markets. We have increased our sales and marketing efforts to capitalize on these opportunities through the realization of business and operational synergies among the companies we have acquired in recent years both in Israel and internationally. We believe these efforts will help us maintain our continued growth and technological leadership while achieving improved profitability in the years ahead.”

 

Dividend:

 

The Board of Directors declared a dividend of $0.36 per share for the third quarterof 2009. The dividend’s record date is December 1, 2009, and the dividend will be paid on December 14, 2009, net of taxes and levies, at the rate of 16.03%.

 


 


Earning Release

 

 

Conference Call

 

The Company will host a conference call today, Wednesday, November 18, 2009, at 9:00am EST. On the call, management will review and discuss the Company’s third quarter 2009 results and will be available to answer questions.

 

To participate, please call one of the teleconferencing numbers that follow. Please begin placing your call at least 10 minutes before the conference call commences. If you are unable to connect using the toll-free numbers, please try the international dial-in number.

 

US Dial-in Numbers: 1 888 407 2553

UK Dial-in Number: 0 800 917 9141

ISRAEL Dial-in Number: 03 918 0609

INTERNATIONAL Dial-in Number: +972 3 918 0609

 

at: 9:00am Eastern Time; 6:00am Pacific Time; 2:00pm UK Time; 4:00pm Israel Time

 

This call will also be broadcast live on the Company’s web-site at http://www.elbitsystems.com. An online replay will be available from 24 hours after the call ends.

 

Alternatively, for two days following the call, investors will be able to dial a replay number to listen to the call. The dial-in numbers are:

 

1 888 326 9310 (US) or +972 3 925 5900 (Israel and International).

 

About Elbit Systems

 

Elbit Systems Ltd. is an international defense electronics company engaged in a wide range of defense-related programs throughout the world. The Company, which includes Elbit Systems and its subsidiaries, operates in the areas of aerospace, land and naval systems, command, control, communications, computers, intelligence surveillance and reconnaissance (“C4ISR”), unmanned air vehicle (UAV) systems, advanced electro-optics, electro-optic space systems, EW suites, airborne warning systems, ELINT systems, data links and military communications systems and radios. The Company also focuses on the upgrading of existing military platforms and the development of new technologies for defense, homeland security and commercial aviation applications.

 


 


Earning Release

 


 

Attachments:

 

Consolidated balance sheet

Consolidated statements of income

Condense consolidated statements of cash flow

Consolidated revenue distribution by areas of operation and by geographical regions

 

 

Company Contact

IR Contact:

Joseph Gaspar, Executive VP & CFO

Ehud Helft / Kenny Green

Dalia Rosen, Head of Corporate Communications

 

Elbit Systems Ltd.

GK Investor Relations

Tel: +972-4 831-6663
Fax: +972-4-831-6944

Tel: 1 646 201 9246
 

E-mail:

j.gaspar@elbitsystems.com

E-mail:

info@gkir.com

 

dalia.rosen@elbitsystems.com

 

 

This press release contains forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended) regarding Elbit Systems Ltd., and/or its subsidiaries (collectively the “Company”), to the extent such statements do not relate to historical or current fact. Forward looking statements are based on management’s expectations, estimates, projections and assumptions. Forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. These statements are not guarantees of future performance and involve certain risks and uncertainties, the outcome of which is difficult to predict. Therefore, actual future results, performance and trends may differ materially from these forward-looking statements due to a variety of factors, including, without limitation: scope and length of customer contracts; governmental regulations and approvals; changes in governmental budgeting priorities; general market, political and economic conditions in the countries in which the Company operates or sells, including Israel and the United States among others; differences in anticipated and actual program performance, including the ability to perform under long-term fixed-price contracts; and the outcome of legal and/or regulatory proceedings. The factors listed above are not all-inclusive, and further information is contained in Elbit Systems Ltd.’s latest annual report on Form 20-F, which is on file with the U.S. Securities and Exchange Commission. All forward-looking statements speak only as of the date of this release. The Company does not undertake to update its forward-looking statements.

 

(FINANCIAL TABLES TO FOLLOW)

 


 


Earning Release

 

 

ELBIT SYSTEMS LTD.

CONSOLIDATED BALANCE SHEETS

(In thousands of US Dollars)

 

 

 

 

September 30

 

December 31

 

 

 

2009

 

2008

 

 

 

Unaudited

 

Audited

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

154,529

 

204,670

 

Short term bank deposits

 

101,099

 

69,642

 

Available for sale marketable securities

 

26,464

 

3,731

 

Trade receivables, net

 

559,373

 

477,010

 

Other receivables and pre-paid expenses

 

170,900

 

203,990

 

Inventories, net of advances

 

600,509

 

644,107

 

Total current assets

 

1,612,874

 

1,603,150

 

 

 

 

 

 

 

Investment in affiliated companies and a partnership

 

84,486

 

62,300

 

Long-term deposits and marketable securities

 

38,628

 

34,355

 

Long-term receivables

 

5,699

 

6,390

 

Deferred income taxes

 

8,558

 

9,201

 

Severance pay fund

 

268,232

 

236,928

 

 

 

405,603

 

349,174

 

 

 

 

 

 

 

Property and equipment, net

 

398,018

 

384,086

 

Goodwill and other intangible assets, net

 

580,700

 

594,283

 

Total assets

 

2,997,195

 

2,930,693

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

Short-term bank credit and loans

 

833

 

15,413

 

Trade payables

 

286,287

 

340,315

 

Other payables and accrued expenses

 

528,272

 

468,224

 

Advances from customers, net

 

381,444

 

489,192

 

 

 

1,196,836

 

1,313,144

 

 

 

 

 

 

 

Long-term loans

 

429,203

 

269,760

 

Accrued termination liability

 

351,487

 

332,236

 

Deferred income taxes

 

67,593

 

70,068

 

Advances from customers

 

108,296

 

115,470

 

Other long-term liabilities

 

35,058

 

29,707

 

 

 

991,637

 

817,241

 

 

 

 

 

 

 

Elbit Systems Ltd.’s shareholders’ equity

 

787,559

 

723,833

 

Non-controlling interests(*)

 

21,163

 

76,475

 

Total shareholders’ equity

 

808,722

 

800,308

 

Total liabilities and shareholders’ equity

 

2,997,195

 

2,930,693

 

 

(*) The Company has adopted ASC 810-10 “Consolidation,” as of January 1, 2009. Pursuant to ASC 810-10, net income attributable to non-controlling interests is presented in the statement of income as part of consolidated net income and then shown on a separate line item as a reduction to arrive at net income attributable to Elbit Systems Ltd., which is the equivalent of “net income” presented in previous statements of income. Cumulative net income attributable to non-controlling interests is presented on the balance sheets as part of total shareholders’ equity and is shown on a separate line item. Total shareholders equity, net of the cumulative net income attributable to non-controling interests, represents the shareholders’ equity attributable to the company’s ordinary shareholders equity, which is the equivalent of “shareholders equity” presented in previous balance sheets.

 


 


Earning Release

 

 

ELBIT SYSTEMS LTD.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands of US Dollars, except for share and per share amounts)

 

 

 

 

Nine Months Ended
September 30

 

Three Months Ended
September 30

 

Year Ended
December 31

 

 

 

2009

 

2008

 

2009

 

2008

 

2008

 

 

 

Unaudited

 

Audited

 

Revenues

 

2,117,741

 

1,940,417

 

732,520

 

671,187

 

2,638,271

 

Cost of revenues

 

1,480,302

 

1,374,326

 

515,219

 

471,691

 

1,870,830

 

Gross profit

 

637,439

 

566,091

 

217,301

 

199,496

 

767,441

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Research and development, net

 

154,910

 

121,109

 

56,022

 

44,985

 

184,984

 

Marketing and selling

 

191,561

 

156,395

 

67,096

 

50,336

 

198,274

 

General and administrative

 

86,805

 

101,766

 

28,519

 

25,842

 

134,182

 

Acquired IPR&D

 

 

 

 

 

1,000

 

Total operating expenses

 

433,276

 

379,270

 

151,637

 

121,163

 

518,440

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

204,163

 

186,821

 

65,664

 

78,333

 

249,001

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial expenses, net

 

(8,165

)

(33,056

)

(564

)

(16,083

)

(36,815

)

Other income (expenses), net

 

(868

)

4,230

 

(222

)

17

 

94,294

 

Income before taxes on income

 

195,130

 

157,995

 

64,878

 

62,267

 

306,480

 

Taxes on income

 

37,696

 

28,089

 

11,448

 

16,405

 

54,367

 

 

 

157,434

 

129,906

 

53,430

 

45,862

 

252,113

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net earnings of affiliated companies and partnership

 

14,395

 

8,071

 

6,202

 

2,125

 

14,435

 

Consolidated net income

 

171,829

 

137,977

 

59,632

 

47,987

 

266,548

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: net income attributable to non-controlling interests(*)

 

(10,598

)

(39,073

)

(1,377

)

(12,391

)

(62,372

)

Net income attributable to Elbit Systems Ltd.

 

161,231

 

98,904

 

58,255

 

35,596

 

204,176

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Elbit Systems Ltd.’s ordinary shareholders:

 

 

 

 

 

 

 

 

 

 

 

Basic net earnings per share

 

3.82

 

2.35

 

1.37

 

0.85

 

4.85

 

Diluted net earnings per share

 

3.76

 

2.31

 

1.35

 

0.83

 

4.78

 

Weighted average number of shares used in computation of basic earnings per share

 

42,241

 

42,073

 

42,426

 

42,078

 

42,075

 

Weighted average number of shares used in computation of diluted earnings per share

 

42,897

 

42,852

 

43,233

 

42,813

 

42,758

 

 

(*) The Company has adopted ASC 810-10 “Consolidation,” as of January 1, 2009. Pursuant to ASC 810-10, net income attributable to non-controlling interests is presented in the statement of income as part of consolidated net income and then shown on a separate line item as a reduction to arrive at net income attributable to Elbit Systems Ltd., which is the equivalent of “net income” presented in previous statements of income. Cumulative net income attributable to non-controlling interests is presented on the balance sheets as part of total shareholders’ equity and is shown on a separate line item. Total shareholders equity, net of the cumulative net income attributable to non-controling interests, represents the shareholders’ equity attributable to the company’s ordinary shareholders equity, which is the equivalent of “shareholders equity” presented in previous balance sheets.

 


 


Earning Release

 

 

ELBIT SYSTEMS LTD.

CONSOLIDATED STATEMENTS OF CASH FLOW

(In thousands of US Dollars)

 

 

 

 

Nine Months Ended
September 30,

 

Year Ended
December 31,

 

 

 

2009

 

2008

 

2008

 

 

 

Unaudited

 

Audited

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net income

 

161,231

 

98,904

 

204,176

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

93,189

 

95,256

 

129,437

 

Write-off impairment

 

 

 

10,514

 

Acquired IPR&D

 

 

 

1,000

 

Other-than-temporary impairment of available for sale marketable securities

 

 

8,236

 

17,885

 

Stock based compensation

 

3,839

 

3,766

 

5,067

 

Deferred income taxes and reserve

 

(4,824

)

(5,715

)

(8,488

)

Severance, pension and termination indemnities, net

 

(13,203

)

14,692

 

15,211

 

Gain on sale of property, plant and equipment

 

(468

)

(152

)

(1

)

Minority interests in earnings (loss) of subsidiaries

 

10,598

 

39,073

 

62,372

 

Gain on sale of investments

 

(120

)

 

(100,031

)

Equity in net losses (earnings) of affiliated companies and partnership, net of dividend received (*)

 

(2,668

)

1,718

 

(1,866

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Decrease (increase) in short and long-term receivables and prepaid expenses

 

(41,871

)

32,320

 

(39,698

)

Decrease (increase) in inventories, net

 

44,913

 

(177,424

)

(169,482

)

Increase in trade payables, other payables and accrued expenses

 

(8,233

)

103,589

 

120,734

 

Decrease in advances received from customers

 

(115,360

)

(101,356

)

(37,402

)

Net cash provided by operating activities

 

127,023

 

112,907

 

209,428

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Purchase of property, plant and equipment

 

(78,054

)

(103,391

)

(129,241

)

Acquisition of subsidiaries

 

(124,033

)

(4,785

)

(20,637

)

Investments in affiliated companies

 

(21,794

)

(811

)

(4,001

)

Proceeds from sale of property, plant and equipment

 

6,972

 

6,132

 

8,779

 

Proceeds from sale of investment

 

 

 

50,254

 

Investment in short-term bank deposits, net

 

(40,946

)

(6,659

)

(58,634

)

Investment in long-term bank deposits, net

 

(11,272

)

(7,054

)

(18,227

)

Net cash used in investing activities

 

(269,127

)

(116,568

)

(171,707

)

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

Proceeds from exercise of options

 

11,340

 

238

 

188

 

Repayment of long-term bank loans

 

(68,159

)

(223,255

)

(333,590

)

Receipt of long-term bank loans

 

217,115

 

168,211

 

183,211

 

Dividends paid

 

(60,897

)

(23,765

)

(32,770

)

Tax benefit in respect of options exercised

 

 

 

116

 

Change in short-term bank credit and loans, net

 

(7,436

)

 

(13,008

)

Net cash provided by (used in) financing activities

 

91,963

 

(78,571

)

(195,853

)

 

 

 

 

 

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

(50,141

)

(82,232

)

(158,132

)

CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD

 

204,670

 

362,802

 

362,802

 

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD

 

154,529

 

280,570

 

204,670

 

* Dividend received

 

11,727

 

9,789

 

12,569

 

 

 


 


Earning Release

 

 

ELBIT SYSTEMS LTD.

DISTRIBUTION OF REVENUES

 

 

 

Consolidated revenues by areas of operation:

 

 

 

 

Nine Months Ended

 

Three Months Ended

 

 

 

September 30

 

September 30

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

$ millions

 

%

 

$ millions

 

%

 

$ millions

 

%

 

$ millions

 

%

 

Airborne systems

 

513.3

 

24.2

 

474.5

 

24.5

 

166.7

 

22.8

 

161.7

 

24.1

 

Land systems

 

384.4

 

18.2

 

432.0

 

22.2

 

132.2

 

18.1

 

122.7

 

18.3

 

C4ISR systems

 

819.7

 

38.7

 

714.3

 

36.8

 

289.6

 

39.5

 

297.8

 

44.3

 

Electro-optics

 

307.9

 

14.5

 

225.3

 

11.6

 

117.5

 

16.0

 

63.7

 

9.5

 

Other (mainly non-defense engineering
and production services)

 

92.4

 

4.4

 

94.3

 

4.9

 

26.5

 

3.6

 

25.3

 

3.8

 

Total

 

2,117.7

 

100.0

 

1,940.4

 

100.0

 

732.5

 

100.0

 

671.2

 

100.0

 

 

 

 

Consolidated revenues by geographical regions:

 

 

 

 

Nine Months Ended

 

Three Months Ended

 

 

 

September 30

 

September 30

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

$ millions

 

%

 

$ millions

 

%

 

$ millions

 

%

 

$ millions

 

%

 

Israel

 

468.3

 

22.1

 

358.6

 

18.5

 

167.5

 

22.9

 

131.8

 

19.6

 

United States

 

603.1

 

28.5

 

654.2

 

33.7

 

209.7

 

28.6

 

221.4

 

33.0

 

Europe

 

550.8

 

26.0

 

494.3

 

25.5

 

201.2

 

27.5

 

157.8

 

23.5

 

Other countries

 

495.5

 

23.4

 

433.3

 

22.3

 

154.1

 

21.0

 

160.2

 

23.9

 

Total

 

2,117.7

 

100.0

 

1,940.4

 

100.0

 

732.5

 

100.0

 

671.2

 

100.0