Document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q 
(Mark One)

[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2016.
OR
[   ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______________ to ______________

 Commission File Number 0-26584

BANNER CORPORATION
(Exact name of registrant as specified in its charter)

 
 
 
 
 
 
 
 
 
 
Washington
 
91-1691604
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification Number)
 
 
 
 
 
 
10 South First Avenue, Walla Walla, Washington 99362
 
 
(Address of principal executive offices and zip code)
 
 
 
 
 
 
 
Registrant's telephone number, including area code:  (509) 527-3636
 
 
 
 
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
 
 
 
 
 
 
 
Yes
[x]
 
No
[  ]
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Yes
[x]
 
No
[  ]
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
 
 
 
Large accelerated filer  [x]
Accelerated filer    [ ]
Non-accelerated filer   [  ]
Smaller reporting company  [ ]
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
[  ]
 
No
[x]
 
APPLICABLE ONLY TO CORPORATE ISSUERS
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
 
Title of class:
 
As of October 31, 2016
Common Stock, $.01 par value per share
 
33,424,524 shares
Non-voting Common Stock, $.01 par value per share
 
 
 
 
 
88,478 shares
 
 
 

1


BANNER CORPORATION AND SUBSIDIARIES

Table of Contents
PART I – FINANCIAL INFORMATION
 
 
 
Item 1 – Financial Statements.  The Unaudited Condensed Consolidated Financial Statements of Banner Corporation and Subsidiaries filed as a part of the report are as follows:
 
 
 
Consolidated Statements of Financial Condition as of September 30, 2016 and December 31, 2015
 
 
Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2016 and 2015
 
 
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2016 and 2015
 
 
Consolidated Statements of Changes in Shareholders’ Equity for the Nine Months Ended September 30, 2016 and the Year Ended December 31, 2015
 
 
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2016 and 2015
 
 
Selected Notes to the Consolidated Financial Statements
 
 
Item 2 – Management's Discussion and Analysis of Financial Condition and Results of Operations
 
 
 
Executive Overview
 
 
Comparison of Financial Condition at September 30, 2016 and December 31, 2015
 
 
Comparison of Results of Operations for the Three and Nine Months Ended September 30, 2016 and 2015
 
 
Asset Quality
 
 
Liquidity and Capital Resources
 
 
Capital Requirements
 
 
Item 3 – Quantitative and Qualitative Disclosures About Market Risk
 
 
 
Market Risk and Asset/Liability Management
 
 
Sensitivity Analysis
 
 
Item 4 – Controls and Procedures
 
 
PART II – OTHER INFORMATION
 
 
 
Item 1 – Legal Proceedings
 
 
Item 1A – Risk Factors
 
 
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
 
 
Item 3 – Defaults upon Senior Securities
 
 
Item 4 – Mine Safety Disclosures
 
 
Item 5 – Other Information
 
 
Item 6 – Exhibits
 
 
SIGNATURES

2


Special Note Regarding Forward-Looking Statements

Certain matters in this Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements relate to our financial condition, liquidity, results of operations, plans, objectives, future performance or business.  Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would” and “could.”  Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about future economic performance and projections of financial items.  These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements, including, but not limited to: expected revenues, cost savings, synergies and other benefits from the merger and successful integration of Banner Bank and AmericanWest Bank (AmericanWest) might not be realized within the expected time frames or at all and costs or difficulties relating to integration matters, including but not limited to customers, systems and employee retention, might be greater than expected; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets and may lead to increased losses and non-performing assets, and may result in our allowance for loan losses not being adequate to cover actual losses and require us to materially increase our reserves; changes in economic conditions in general and in Washington, Idaho, Oregon, Utah and California in particular; changes in the levels of general interest rates and the relative differences between short and long-term interest rates, loan and deposit interest rates, our net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas; secondary market conditions for loans and our ability to sell loans in the secondary market; results of safety and soundness and compliance examinations of us by the Board of Governors of the Federal Reserve System (the Federal Reserve Board) and of our bank subsidiaries by the Federal Deposit Insurance Corporation (the FDIC), the Washington State Department of Financial Institutions, Division of Banks (the Washington DFI) or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require restitution or institute an informal or formal enforcement action against us or any of our bank subsidiaries which could require us to increase our reserve for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds, or maintain or increase deposits, or impose additional requirements and restrictions on us, any of which could adversely affect our liquidity and earnings; legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules, including changes related to Basel III; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and the implementing regulations; our ability to attract and retain deposits; increases in premiums for deposit insurance; our ability to control operating costs and expenses; the use of estimates in determining fair value of certain of our assets and liabilities, which estimates may prove to be incorrect and result in significant changes in valuation; difficulties in reducing risk associated with the loans and securities on our balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our work force and potential associated charges; the failure or security breach of computer systems on which we depend; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; our ability to implement our business strategies; future goodwill impairment due to changes in our business, changes in market conditions, or other factors; our ability to manage loan delinquency rates; increased competitive pressures among financial services companies and changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; our ability to pay dividends on our common stock and non-voting common stock, and interest or principal payments on our junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; the economic impact of war or any terrorist activities; other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services; and other risks detailed from time to time in our filings with the U.S. Securities and Exchange Commission, including this report on Form 10-Q.  Any forward-looking statements are based upon management’s beliefs and assumptions at the time they are made.  We do not undertake and specifically disclaim any obligation to update any forward-looking statements included in this report or the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise.  These risks could cause our actual results to differ materially from those expressed in any forward-looking statements by, or on behalf of, us.  In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur, and you should not put undue reliance on any forward-looking statements.

As used throughout this report, the terms “we,” “our,” “us,” or the “Company” refer to Banner Corporation and its consolidated subsidiaries, unless the context otherwise requires.  All references to “Banner” refer to Banner Corporation and those to “the Banks” refer to its wholly-owned subsidiaries, Banner Bank and Islanders Bank, collectively.


3


BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited) (In thousands, except shares)
September 30, 2016 and December 31, 2015
ASSETS
September 30
2016

 
December 31
2015

Cash and due from banks
$
161,710

 
$
117,657

Interest bearing deposits
84,207

 
144,260

Total cash and cash equivalents
245,917

 
261,917

Securities—trading, amortized cost $36,119 and $39,344, respectively
30,889

 
34,134

Securities—available-for-sale, amortized cost $993,913 and $1,139,740, respectively
1,006,414

 
1,138,573

Securities—held-to-maturity, fair value $283,303 and $226,627, respectively
271,975

 
220,666

Federal Home Loan Bank (FHLB) stock
12,826

 
16,057

Loans held for sale
123,144

 
44,712

Loans receivable
7,398,637

 
7,314,504

Allowance for loan losses
(84,220
)
 
(78,008
)
Net loans
7,314,417

 
7,236,496

Accrued interest receivable
30,345

 
29,627

Real estate owned (REO), held for sale, net
4,717

 
11,627

Property and equipment, net
167,621

 
167,604

Goodwill
244,583

 
247,738

Other intangibles, net
31,934

 
37,472

Bank-owned life insurance (BOLI)
158,831

 
156,865

Deferred tax assets, net
124,830

 
134,970

Other assets
72,585

 
57,840

Total assets
$
9,841,028

 
$
9,796,298

LIABILITIES
 
 
 
Deposits:
 
 
 
Non-interest-bearing
$
3,190,293

 
$
2,619,618

Interest-bearing transaction and savings accounts
3,798,668

 
4,081,580

Interest-bearing certificates
1,123,011

 
1,353,870

Total deposits
8,111,972

 
8,055,068

Advances from FHLB at fair value
62,342

 
133,381

Other borrowings
108,911

 
98,325

Junior subordinated debentures at fair value (issued in connection with Trust Preferred Securities)
94,364

 
92,480

Accrued expenses and other liabilities
92,783

 
76,511

Deferred compensation
39,385

 
40,474

Total liabilities
8,509,757

 
8,496,239

COMMITMENTS AND CONTINGENCIES (Note 13)

 

SHAREHOLDERS’ EQUITY
 
 
 
Preferred stock - $0.01 par value per share, 500,000 shares authorized; no shares outstanding at September 30, 2016 and December 31, 2015

 

Common stock and paid in capital - $0.01 par value per share, 50,000,000 shares authorized; 33,778,833 shares issued and outstanding at September 30, 2016; 32,817,789 shares issued and outstanding at December 31, 2015
1,241,816

 
1,195,755

Common stock (non-voting) and paid in capital- $0.01 par value per share, 5,000,000 shares authorized; 88,478 shares issued and outstanding at September 30, 2016; 1,424,466 shares issued and outstanding at December 31, 2015
1,389

 
65,419

Retained earnings
80,053

 
39,615

Carrying value of shares held in trust for stock related compensation plans
(7,241
)
 
(6,928
)
Liability for common stock issued to deferred, stock related, compensation plans
7,241

 
6,928

Accumulated other comprehensive income (loss)
8,013

 
(730
)
Total shareholders' equity
1,331,271

 
1,300,059

Total liabilities & shareholders' equity
$
9,841,028

 
$
9,796,298

See Selected Notes to the Consolidated Financial Statements

4


BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) (In thousands, except shares and per share amounts)
For the Three and Nine Months Ended September 30, 2016 and 2015
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2016

 
2015

 
2016

 
2015

INTEREST INCOME:
 
 
 
 
 
 
 
Loans receivable
$
89,805

 
$
51,749

 
$
265,697

 
$
149,192

Mortgage-backed securities
4,803

 
1,307

 
15,467

 
3,609

Securities and cash equivalents
3,241

 
1,737

 
9,306

 
5,138

Total interest income
97,849

 
54,793

 
290,470

 
157,939

INTEREST EXPENSE:
 
 
 
 
 
 
 
Deposits
2,784

 
1,738

 
8,501

 
5,240

FHLB advances
256

 
4

 
874

 
24

Other borrowings
82

 
47

 
234

 
137

Junior subordinated debentures
1,019

 
816

 
2,962

 
2,357

Total interest expense
4,141

 
2,605

 
12,571

 
7,758

Net interest income
93,708

 
52,188

 
277,899

 
150,181

PROVISION FOR LOAN LOSSES
2,000

 

 
4,000

 

Net interest income after provision for loan losses
91,708

 
52,188

 
273,899

 
150,181

NON-INTEREST INCOME:
 
 
 
 
 
 
 
Deposit fees and other service charges
12,927

 
9,746

 
36,957

 
27,435

Mortgage banking operations
8,141

 
4,426

 
20,409

 
13,238

Bank-owned life insurance (BOLI)
1,333

 
550

 
3,646

 
1,441

Miscellaneous
1,344

 
489

 
3,936

 
1,623

 
23,745

 
15,211

 
64,948

 
43,737

Net gain (loss) on sale of securities
891

 

 
531

 
(537
)
Net change in valuation of financial instruments carried at fair value
(1,124
)
 
(1,113
)
 
(1,472
)
 
735

Total non-interest income
23,512

 
14,098

 
64,007

 
43,935

NON-INTEREST EXPENSE:
 
 
 
 
 
 
 
Salary and employee benefits
44,758

 
27,026

 
136,497

 
78,057

Less capitalized loan origination costs
(4,953
)
 
(3,747
)
 
(14,110
)
 
(10,372
)
Occupancy and equipment
10,979

 
6,470

 
32,419

 
18,833

Information/computer data services
4,836

 
2,219

 
14,607

 
6,744

Payment and card processing expenses
5,878

 
4,168

 
16,164

 
10,926

Professional services
2,258

 
951

 
5,736

 
2,489

Advertising and marketing
2,282

 
1,959

 
6,489

 
5,767

Deposit insurance
890

 
713

 
3,539

 
1,905

State/municipal business and use taxes
956

 
475

 
2,564

 
1,383

REO operations
(21
)
 
(2
)
 
513

 
190

Amortization of core deposit intangibles
1,724

 
286

 
5,339

 
1,268

Miscellaneous
7,785

 
3,972

 
22,311

 
11,416

 
77,372

 
44,490

 
232,068

 
128,606

Acquisition-related costs
1,720

 
2,207

 
10,945

 
7,741

Total non-interest expense
79,092

 
46,697

 
243,013

 
136,347

Income before provision for income taxes
36,128

 
19,589

 
94,893

 
57,769

PROVISION FOR INCOME TAXES
12,277

 
6,642

 
32,312

 
19,440

NET INCOME
$
23,851

 
$
12,947

 
$
62,581

 
$
38,329

Earnings per common share:
 
 
 
 
 
 
 
Basic
$
0.70

 
$
0.62

 
$
1.84

 
$
1.88

Diluted
$
0.70

 
$
0.62

 
$
1.83

 
$
1.87

Cumulative dividends declared per common share
$
0.23

 
$
0.18

 
$
0.65

 
$
0.54

Weighted average number of common shares outstanding:
 
 
 
 
 
 
 
Basic
34,045,225

 
20,755,394

 
34,050,459

 
20,417,601

Diluted
34,124,611

 
20,821,377

 
34,104,875

 
20,467,609

See Selected Notes to the Consolidated Financial Statements

5


BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited) (In thousands)
For the Three and Nine Months Ended September 30, 2016 and 2015

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2016

 
2015

 
2016

 
2015

NET INCOME
$
23,851

 
$
12,947

 
$
62,581

 
$
38,329

OTHER COMPREHENSIVE INCOME (LOSS), NET OF INCOME TAXES:
 
 
 
 
 
 
 
Unrealized holding gain (loss) on available-for-sale securities arising during the period
(4,659
)
 
1,169

 
14,043

 
2,051

Income tax benefit (expense) related to available-for-sale securities unrealized holding gain or loss
1,677

 
(421
)
 
(5,060
)
 
(738
)
Reclassification for net gains on available-for-sale securities realized in earnings
(735
)
 

 
(376
)
 
(125
)
Income tax expense related to available-for-sale securities realized gains
265

 

 
136

 
45

Other comprehensive income (loss)
(3,452
)
 
748

 
8,743

 
1,233

COMPREHENSIVE INCOME
$
20,399

 
$
13,695

 
$
71,324

 
$
39,562


See Selected Notes to the Consolidated Financial Statements

6


BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited) (In thousands, except shares)
For the Nine Months Ended September 30, 2016 and the Year Ended December 31, 2015

 
Common Stock
and Paid in Capital
 
Retained Earnings
 
Accumulated
Other
Comprehensive Income (Loss)
 
Shareholders’
Equity
 
Shares
 
Amount
 
 
 
Balance, January 1, 2015
19,571,548

 
$
568,882

 
$
14,264

 
$
(258
)
 
$
582,888

Net income
 
 
 
 
45,222

 
 
 
45,222

Other comprehensive income, net of income tax
 
 
 
 
 
 
(472
)
 
(472
)
Accrual of dividends on common stock ($0.72/share cumulative)
 
 
 
 
(19,871
)
 
 
 
(19,871
)
Proceeds from issuance of common stock for shareholder reinvestment program
810

 
34

 
 
 
 
 
34

Issuance of restricted stock, net, and recognition of share-based compensation
120,043

 
3,088

 
 
 
 
 
3,088

Issuance of shares for acquisitions
14,549,854

 
688,773

 
 
 
 
 
688,773

Excess tax benefit on stock-based compensation
 
 
397

 
 
 
 
 
397

Balance, December 31, 2015
34,242,255

 
$
1,261,174

 
$
39,615

 
$
(730
)
 
$
1,300,059


Balance, January 1, 2016
34,242,255

 
$
1,261,174

 
$
39,615

 
$
(730
)
 
$
1,300,059

Net income
 
 
 
 
62,581

 
 
 
62,581

Other comprehensive income, net of income tax
 
 
 
 
 
 
8,743

 
8,743

Accrual of dividends on common stock ($0.65/share cumulative)
 
 
 
 
(22,143
)
 
 
 
(22,143
)
Repurchase of common stock under the terms of the repurchase plan
(484,350
)
 
(21,098
)
 
 
 
 
 
(21,098
)
Issuance of restricted stock, net, and recognition of share-based compensation
109,406

 
3,129

 
 
 
 
 
3,129

Balance, September 30, 2016
33,867,311

 
$
1,243,205

 
$
80,053

 
$
8,013

 
$
1,331,271



See Selected Notes to the Consolidated Financial Statements

7


BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)
For the Nine Months Ended September 30, 2016 and 2015
 
Nine Months Ended
September 30,
 
2016

 
2015

OPERATING ACTIVITIES:
 
 
 
Net income
$
62,581

 
$
38,329

Adjustments to reconcile net income to net cash provided from operating activities:
 
 
 
Depreciation
9,219

 
6,279

Deferred income and expense, net of amortization
419

 
2,194

Amortization of core deposit intangibles
5,339

 
1,268

(Gain) loss on sale of securities
(531
)
 
537

Net change in valuation of financial instruments carried at fair value
1,472

 
(735
)
Purchases of securities—trading
(1,725
)
 
(6,337
)
Proceeds from sales of securities—trading
1,682

 
2,485

Principal repayments and maturities of securities—trading
3,527

 
7,905

Decrease in deferred taxes
10,747

 
97

Increase in current taxes payable
2,108

 
2,800

Equity-based compensation
3,129

 
1,944

Increase in cash surrender value of BOLI
(3,628
)
 
(1,425
)
Gain on sale of loans, net of capitalized servicing rights
(14,583
)
 
(8,139
)
Gain on disposal of real estate held for sale and property and equipment
(748
)
 
(338
)
Provision for loan losses
4,000

 

Provision for losses on real estate held for sale
804

 
216

Origination of loans held for sale
(753,714
)
 
(455,178
)
Proceeds from sales of loans held for sale
691,355

 
462,967

Net change in:
 
 
 
Other assets
(20,428
)
 
(5,888
)
Other liabilities
13,560

 
1,625

Net cash provided from operating activities
14,585

 
50,606

INVESTING ACTIVITIES:
 
 
 
Purchases of securities—available-for-sale
(242,222
)
 
(93,508
)
Principal repayments and maturities of securities—available-for-sale
143,244

 
57,301

Proceeds from sales of securities—available-for-sale
233,252

 
40,293

Purchases of securitiesheld-to-maturity
(60,344
)
 
(11,490
)
Principal repayments and maturities of securities—held-to-maturity
7,458

 
9,609

Loan originations, net of principal repayments
(34,328
)
 
(78,947
)
Purchases of loans and participating interest in loans
(230,778
)
 
(243,282
)
Proceeds from sales of other loans
193,939

 
29,238

Net cash received from acquisitions

 
78,599

Purchases of property and equipment
(9,223
)
 
(9,847
)
Proceeds from sale of real estate held for sale, net
8,021

 
3,155

Proceeds from FHLB stock repurchase program
70,237

 
21,453

Purchase of FHLB stock
(67,006
)
 
(648
)
Other
1,922

 
241

Net cash provided from (used by) investing activities
14,172

 
(197,833
)
FINANCING ACTIVITIES:
 
 
 
Increase in deposits, net
56,904

 
172,298

Repayment of FHLB advances
(70,607
)
 
(15,806
)
Increase in other borrowings, net
10,586

 
10,899

Cash dividends paid
(20,542
)
 
(11,031
)
Cash proceeds from issuance of common stock for shareholder reinvestment plan

 
34

Cash paid for the repurchase of common stock
(21,098
)
 

Net cash (used by) provided from financing activities
(44,757
)
 
156,394

NET CHANGE IN CASH AND CASH EQUIVALENTS
(16,000
)
 
9,167

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
261,917

 
126,072

CASH AND CASH EQUIVALENTS, END OF PERIOD
$
245,917

 
$
135,239


(Continued on next page)

8


BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited) (In thousands)
For the Nine Months Ended September 30, 2016 and 2015
 
Nine Months Ended
September 30,
 
2016

 
2015

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 
 
 
Interest paid in cash
$
12,781

 
$
7,825

Taxes paid, net of refunds received in cash
23,751

 
16,491

NON-CASH INVESTING AND FINANCING TRANSACTIONS:
 
 
 
Loans, net of discounts, specific loss allowances and unearned income,
transferred to real estate owned and other repossessed assets
758

 
3,251

ACQUISITIONS (Note 3):
 
 
 
   Assets acquired

 
370,306

   Liabilities assumed

 
327,548


See Selected Notes to the Consolidated Financial Statements

9


BANNER CORPORATION AND SUBSIDIARIES
SELECTED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 1:  BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited consolidated interim financial statements include the accounts of Banner Corporation (the Company or Banner), a bank holding company incorporated in the State of Washington and its wholly-owned subsidiaries, Banner Bank and Islanders Bank (the Banks).

These unaudited consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission (SEC). In preparing these financial statements, the Company has evaluated events and transactions subsequent to September 30, 2016 for potential recognition or disclosure. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Certain information and disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC and the accounting standards for interim financial statements. Certain reclassifications have been made to the 2015 Consolidated Financial Statements and/or schedules to conform to the 2016 presentation. These reclassifications may have affected certain ratios for the prior periods. The effect of these reclassifications is considered immaterial. All significant intercompany transactions and balances have been eliminated.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the financial statements. Various elements of the Company’s accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. In particular, management has identified several accounting policies that, due to the judgments, estimates and assumptions inherent in those policies, are significant to an understanding of Banner’s financial statements. These policies relate to (i) the methodology for the recognition of interest income, (ii) determination of the provision and allowance for loan losses, (iii) the valuation of financial assets and liabilities recorded at fair value, including other-than-temporary impairment (OTTI) losses, (iv) the valuation of intangibles, such as goodwill, core deposit intangibles (CDI) and mortgage servicing rights, (v) the valuation of real estate held for sale, (vi) the valuation of assets and liabilities acquired in business combinations and subsequent recognition of related income and expense, and (vii) the valuation or recognition of deferred tax assets and liabilities. These policies and judgments, estimates and assumptions are described in greater detail in subsequent notes to the Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations (Critical Accounting Policies) in our Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC.  There have been no significant changes in our application of accounting policies during the first nine months of 2016.

During the nine months ended September 30, 2016, the 1.3 million shares of non-voting common stock issued in connection with the acquisition of Starbuck Bancshares, Inc. and its subsidiary, AmericanWest Bank were sold by the original holder of the shares. These shares contained a provision where they would automatically convert from non-voting to voting upon a permitted transfer of the shares. Therefore, these shares are included in Banner's voting common stock outstanding as of September 30, 2016.

The information included in this Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2015 as filed with the SEC (2015 Form 10-K).  Interim results are not necessarily indicative of results for a full year or any other interim period.

Note 2:  ACCOUNTING STANDARDS RECENTLY ISSUED OR ADOPTED

Revenue from Contracts with Customers

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers, which creates Accounting Standard Codification (ASC) Topic 606 and supersedes ASC Topic 605, Revenue Recognition. The core principle of Topic 606 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In general, the new guidance requires companies to use more judgment and make more estimates than under current guidance, including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. Under the terms of ASU 2015-14 the standard is effective for interim and annual periods beginning after December 15, 2017. Early application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. For financial reporting purposes, the standard allows for either full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified retrospective adoption, meaning the standard is applied only to the most current period presented in the financial statements with the cumulative effect of initially applying the standard recognized at the date of initial application. The Company is currently evaluating the provisions of ASU No. 2014-09 to determine the potential impact the standard will have on the Company’s Consolidated Financial Statements.

In April 2016, FASB issued ASU No. 2016-10, Identifying Performance Obligations and Licensing. The amendments in this ASU do not change the core principle of the guidance in Topic 606. Rather, the amendments in this ASU clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. The amendments in this ASU affect the guidance in ASU 2014-09, discussed above, which is not yet effective. The effective date and transition requirements for the amendments in this ASU are the same as the effective date and transition requirements in Topic 606 (Revenues from Contracts with Customers).

10


The Company is evaluating the provisions of this ASU in conjunction with ASU No. 2014-09 to determine the potential impact Topic 606 and its amendments will have on the Company’s Consolidated Financial Statements.

In May 2016, FASB issued ASU No. 2016-12, Narrow-Scope Improvements and Practical Expedients, amending ASC Topic 606 (Revenue from Contracts with Customers). The core principle of the guidance in Topic 606 is that an entity should recognize revenue to represent the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in this ASU do not change the core principle of the guidance in Topic 606. Rather, the amendments in this ASU affect only several narrow aspects of Topic 606. The amendments in this ASU affect the guidance in ASU 2014-09, discussed above, which is not yet effective. The effective date and transition requirements for the amendments in this ASU are the same as the effective date and transition requirements in Topic 606 (Revenues from Contracts with Customers). The Company is evaluating the provisions of this ASU in conjunction with ASU No. 2014-09 to determine the potential impact Topic 606 and its amendments will have on the Company’s Consolidated Financial Statements.

Recognition and Measurement of Financial Assets and Financial Liabilities

In January 2016, FASB issued ASU No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities. The amendments in this ASU require equity securities to be measured at fair value with changes in the fair value recognized through net income. The amendments allow equity investments that do not have readily determinable fair values to be remeasured at fair value under certain circumstances and require enhanced disclosures about those investments. This ASU simplifies the impairment assessment of equity investments without readily determinable fair values. This ASU also eliminates the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. The amendments in this ASU require separate presentation in other comprehensive income of the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. This ASU excludes from net income gains or losses that the entity may not realize because those financial liabilities are not usually transferred or settled at their fair values before maturity. The amendments in this ASU require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or in the accompanying notes to the financial statements. The amendments in this ASU are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the provisions of ASU No. 2016-01 to determine the potential impact the new standard will have on the Company's Consolidated Financial Statements.

Leases (Topic 842)

In February 2016, FASB issued ASU No. 2016-02, Leases (Topic 842). The amendments in this ASU require lessees to recognize the following for all leases (with the exception of short-term) at the commencement date; a lease liability, which is a lessee‘s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. The amendments in this ASU leave lessor accounting largely unchanged, although certain targeted improvements were made to align lessor accounting with the lessee accounting model. This ASU simplifies the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and lease liabilities. Lessees will no longer be provided with a source of off-balance sheet financing. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The Company is currently evaluating the provisions of ASU No. 2016-02 to determine the potential impact the new standard will have on the Company's Consolidated Financial Statements.

Derivatives and Hedging (Topic 815)

In March 2016, FASB issued ASU No. 2016-05, Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships. The amendments in this ASU clarify that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under Topic 815 (Derivatives and Hedging) does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. The amendments in this ASU are effective for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. An entity has an option to apply the amendments in this ASU on either a prospective basis or a modified retrospective basis. Early adoption is permitted, including adoption in an interim period. At September 30, 2016, Banner had four swap relationships using hedge accounting with a total market value of $868,000. This ASU is not expected to have a material impact on the Company’s Consolidated Financial Statements.

In March 2016, FASB issued ASU No. 2016-06, Contingent Put and Call Options in Debt Instruments. The amendments in this ASU clarify the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. To determine how to account for debt instruments with embedded features, including contingent put and call options, an entity is required to assess whether the embedded derivatives must be bifurcated from the host contract and accounted for separately. Part of this assessment consists of evaluating whether the embedded derivative features are clearly and closely related to the debt host. Under existing guidance, for contingently exercisable options to be considered clearly and closely related to a debt host, they must be indexed only to interest rates or credit risk. ASU 2016-06 addresses inconsistent interpretations of whether an event that triggers an entity’s ability to exercise the embedded contingent option must be indexed to interest rates or credit risk for that option to qualify as clearly and closely

11


related. Diversity in practice has developed because the existing four-step decision sequence in ASC 815 focuses only on whether the payoff was indexed to something other than an interest rate or credit risk. As a result, entities have been uncertain whether they should (1) determine whether the embedded features are clearly and closely related to the debt host solely on the basis of the four-step decision sequence or (2) first apply the four-step decision sequence and then also evaluate whether the event triggering the exercisability of the contingent put or call option is indexed only to an interest rate or credit risk. This ASU clarifies that in assessing whether an embedded contingent put or call option is clearly and closely related to the debt host, an entity is required to perform only the four-step decision sequence in ASC 815 as amended by this ASU. The entity does not have to separately assess whether the event that triggers its ability to exercise the contingent option is itself indexed only to interest rates or credit risk. The amendments in this ASU are effective for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. This ASU is not expected to have a material impact on the Company’s Consolidated Financial Statements.

Compensation—Stock Compensation (Topic 718)

In March 2016, FASB issued ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting. FASB issued this ASU as part of its Simplification Initiative. The areas for simplification in this ASU involve several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The amendments in this ASU are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. Amendments in this ASU relate to the timing of when excess tax benefits are recognized, minimum statutory withholding requirements, forfeitures, and intrinsic value should be applied using a modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted. Amendments related to the presentation of employee taxes paid on the statement of cash flows when an employer withholds shares to meet the minimum statutory withholding requirement should be applied retrospectively. Amendments in this ASU require recognition of excess tax benefits and tax deficiencies in the income statement and the practical expedient for estimating expected term should be applied prospectively. An entity may elect to apply the amendments in this ASU related to the presentation of excess tax benefits on the statement of cash flows using either a prospective transition method or a retrospective transition method. This ASU is not expected to have a material impact on the Company’s Consolidated Financial Statements.

Financial Instruments—Credit Losses (Topic 326)

In June 2016, FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments. Current GAAP requires an “incurred loss” methodology for recognizing credit losses that delays recognition until it is probable a loss has been incurred. The main objective of this ASU is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. The amendments in this ASU replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this ASU require a financial asset (or group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. The measurement of expected credit losses will be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The amendments in this ASU broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The use of forecasted information incorporates more timely information in the estimate of expected credit loss, which will be more decision useful to users of the financial statements. The amendments in this ASU will be effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is still evaluating the effects this ASU will have on the Company’s Consolidated Financial Statements.

Statement of Cash Flows (Topic 230)

In August 2016, FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments. There is diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows under Topic 230 and other Topics. This ASU addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. Those eight issues are 1) debt prepayment or debt extinguishment costs, 2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, 3) contingent consideration payments made after a business combination, 4) proceeds from the settlement of insurance claims, 5) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, 6) distributions received from equity method investees, 7) beneficial interests in securitization transactions, and 8) separately identifiable cash flows and application of the predominance principle. Current GAAP either is unclear or does not include specific guidance on these eight cash flow classification issues. These amendments provide guidance for each of the eight issues, thereby reducing current and potential future diversity in practice. The amendments in this ASU are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. This ASU is not expected to have a material impact on the Company's Consolidated Financial Statements.


12


Note 3:  BUSINESS COMBINATIONS

All business combinations are accounted for using the acquisition method of accounting and, accordingly, assets acquired and liabilities assumed, both tangible and intangible, and consideration exchanged were recorded at acquisition date fair values. The excess cost over fair value of net assets acquired is recorded as goodwill. In the event that the fair value of net assets acquired exceeds the purchase price, including fair value of liabilities assumed, a bargain purchase gain is recorded on the acquisition. Fair values are preliminary and subject to refinement for up to one year after the closing date of the acquisition as additional information regarding the closing date fair values becomes available.

Acquisition of Starbuck Bancshares, Inc.
Effective as of the close of business on October 1, 2015, the Company acquired Starbuck Bancshares, Inc. and its subsidiary, AmericanWest Bank (AmericanWest), a Washington state chartered commercial bank headquartered in Spokane, Washington with 98 branches serving markets in Washington, Oregon, Idaho, California and Utah. On that date, Starbuck merged with and into Banner and AmericanWest merged with and into Banner Bank. The merged banks are operating as Banner Bank. Pursuant to the previously announced terms of the merger, the equity holders of Starbuck received an aggregate of $130.0 million in cash and 13.23 million shares of Banner voting common stock and non-voting common stock. The acquisition provided $4.46 billion in assets, $3.64 billion in deposits and $3.00 billion in loans to Banner. At the closing date, the combined company had approximately $9.9 billion in assets and 203 branches.

The application of the acquisition method of accounting resulted in recognition of a CDI asset of $33.5 million and goodwill of $222.9 million. The acquired CDI has been determined to have a useful life of approximately ten years and will be amortized on an accelerated basis. Goodwill is not amortized but will be evaluated for impairment on an annual basis or more often if circumstances dictate to determine if the carrying value remains appropriate. Goodwill will not be deductible for income tax purposes as the acquisition is accounted for as a tax-free exchange for tax purposes.

The following table presents a summary of the consideration paid and the estimated fair values as of the acquisition date for each major class of assets acquired and liabilities assumed (in thousands):
 
Starbuck
 
October 1, 2015
Consideration to Starbuck equityholders:
 
 
 
Cash paid
 
 
$
130,000

Fair value of common shares issued
 
 
630,674

Total consideration
 
 
760,674

Fair value of assets acquired:
 
 
 
Cash and cash equivalents
$
95,821

 
 
Securities
1,037,238

 
 
Loans receivable (contractual amount of $3.04 billion)
2,999,130

 
 
REO, held for sale
6,105

 
 
Property and equipment
66,728

 
 
CDI
33,500

 
 
Deferred tax asset
108,454

 
 
Other assets
113,009

 
 
Total assets acquired
4,459,985

 
 
Fair value of liabilities assumed:
 
 
 
Deposits
3,638,596

 
 
FHLB advances
221,442

 
 
Junior subordinated debentures
5,806

 
 
Other liabilities
56,359

 
 
Total liabilities assumed
3,922,203

 
 
Net assets acquired
 
 
537,782

Goodwill
 
 
$
222,892

Acquired goodwill represents the premium the Company paid over the fair value of the net tangible and intangible assets acquired. The acquisition complemented the Company's growth strategy, including expanding our geographic footprint in markets throughout the Northwest, Utah and California. The Company paid this premium for a number of reasons, including growing the Company's customer base, acquiring assembled workforces, and expanding its presence in new markets. See Note 7, Goodwill, Other Intangible Assets and Mortgage Servicing Rights for the accounting for goodwill and other intangible assets.


13


As of October 1, 2015, the unpaid principal balance on purchased non-credit-impaired loans was $2.95 billion. The fair value of the purchased non-credit-impaired loans was $2.94 billion, resulting in a discount of $17.7 million recorded on these loans. The principal cash flows not expected to be collected on these loans was estimated to be $44.1 million. This discount is being accreted into income over the life of the loans on an effective yield basis.

The following table presents the acquired purchased credit-impaired (PCI) loans as of the acquisition date (in thousands):
 
 
Starbuck
 
 
October 1, 2015
Acquired PCI loans:
 
 
Contractually required principal and interest payments
 
$
98,746

Nonaccretable difference
 
(26,162
)
Cash flows expected to be collected
 
72,584

Accretable yield
 
(11,071
)
Fair value of PCI loans
 
$
61,513


The following table presents certain unaudited pro forma information for illustrative purposes only, for the three and nine months ended September 30, 2015 as if Starbuck had been acquired on January 1, 2014. This unaudited estimated pro forma financial information combines the historical results of Starbuck with the Company’s consolidated historical results. Pro forma adjustments include accretion of loan discount, accretion of investment premiums, amortization of deposit premium, amortization of CDI, reversal of acquisition expense, and reversal of historical recorded amounts for similar items, with all adjustments tax effected. The pro forma information is not indicative of what would have occurred had the acquisition actually occurred on January 1, 2014. In particular, no adjustments have been made to eliminate the impact of other-than-temporary impairment losses and losses recognized on the sale of securities that may not have been necessary had the investment securities been recorded at fair value as of January 1, 2014. The unaudited pro forma information does not consider any changes to the provision for credit losses resulting from recording loan assets at fair value. Additionally, Banner expects to achieve further operating cost savings and other business synergies, including revenue growth, as a result of the acquisition which are not reflected in the pro forma amounts that follow. As a result, actual amounts would have differed from the unaudited pro forma information presented (in thousands except per share amounts):
 
Pro Forma
 
Three months ended
September 30
 
Nine months ended
September 30
 
2015
 
2015
Total revenues (net interest income plus non-interest income)
$
117,141

 
$
345,454

Net income
$
26,289

 
$
70,225

Earnings per share - basic
$
0.81

 
$
2.09

Earnings per share - diluted
$
0.81

 
$
2.08

The operating results of the Company include the operating results produced by the acquired assets and assumed liabilities of Starbuck since October 2, 2015. Disclosure of the amount of Starbuck's revenue and net income (excluding integration costs) included in the Company’s Consolidated Statements of Operations is impracticable due to the integration of the operations, systems and accounting for this acquisition occurring in different stages.

Acquisition of Siuslaw Financial Group, Inc.

Effective as of the close of business on March 6, 2015, the Company completed the acquisition of Siuslaw, the holding company of Siuslaw Bank. Siuslaw merged with and into the Company and, immediately following, Siuslaw Bank merged with and into Banner Bank. Siuslaw shareholders received 0.32231 shares of the Company's common stock and $1.41622 in cash in exchange for each share of Siuslaw common stock. The acquisition provided $369.8 million in assets, $316.4 million in deposits and $247.1 million in loans.

The application of the acquisition method of accounting resulted in recognition of a CDI asset of $3.9 million and goodwill of $21.7 million. The acquired CDI has been determined to have a useful life of approximately eight years and will be amortized on an accelerated basis. Goodwill is not amortized but will be evaluated for impairment on an annual basis or more often if circumstances dictate to determine if the carrying value remains appropriate. Goodwill will not be deductible for income tax purposes as the acquisition is accounted for as a tax-free exchange for tax purposes.

14



The following table presents a summary of the consideration paid and the estimated fair values as of the acquisition date for each major class of assets acquired and liabilities assumed (in thousands):
 
Siuslaw
 
March 6, 2015
Consideration to Siuslaw shareholders:
 
 
 
Cash paid
 
 
$
5,806

Fair value of common shares issued
 
 
58,100

Total consideration
 
 
63,906

Fair value of assets acquired:
 
 
 
Cash and cash equivalents
$
84,405

 
 
Securities—available-for-sale
12,865

 
 
Loans receivable (contractual amount of $252.2 million)
247,098

 
 
REO, held for sale
2,525

 
 
Property and equipment
8,127

 
 
Core deposit intangible
3,895

 
 
Other assets
10,848

 
 
Total assets acquired
369,763

 
 
Fair value of liabilities assumed:
 
 
 
Deposits
316,406

 
 
Junior subordinated debentures
5,959

 
 
Other liabilities
5,183

 
 
Total liabilities assumed
327,548

 
 
Net assets acquired
 
 
42,215

Goodwill
 
 
$
21,691


Acquired goodwill represents the premium the Company paid over the fair value of the net tangible and intangible assets acquired. The acquisition complemented the Company's growth strategy, including expanding our geographic footprint in markets throughout the Northwest. The Company paid this premium for a number of reasons, including growing the Company's customer base, acquiring assembled workforces, and expanding its presence in new markets. See Note 7, Goodwill, Other Intangible Assets and Mortgage Servicing Rights for the accounting for goodwill and other intangible assets.

As of March 6, 2015, the unpaid principal balance on purchased non-credit-impaired loans was $244.2 million. The fair value of the purchased non-credit-impaired loans was $241.4 million, resulting in a discount of $2.8 million recorded on these loans. This discount is being accreted into income over the life of the loans on an effective yield basis.

The following table presents the acquired purchased credit-impaired loans as of the acquisition date (in thousands):
 
 
Siuslaw
 
 
March 6, 2015
Acquired purchased credit-impaired loans:
 
 
Contractually required principal and interest payments
 
$
11,134

Nonaccretable difference
 
(3,238
)
Cash flows expected to be collected
 
7,896

Accretable yield
 
(2,239
)
Fair value of purchased credit-impaired loans
 
$
5,657

 
The following table presents certain unaudited pro forma information for illustrative purposes only, for the three and nine months ended September 30, 2015 as if Siuslaw had been acquired on January 1, 2014. This unaudited estimated pro forma financial information combines the historical results of Siuslaw with the Company’s consolidated historical results. Pro forma adjustments include accretion of loan discount, accretion of investment premiums, amortization of deposit premium, amortization of CDI, reversal of acquisition expense, and reversal of historical recorded amounts for similar items, with all adjustments tax effected. The pro forma information is not indicative of what would have occurred had the acquisition actually occurred on January 1, 2014. In particular, no adjustments have been made to eliminate the impact of other-than-temporary impairment losses and losses recognized on the sale of securities that may not have been necessary had the investment securities been recorded at fair value as of January 1, 2014. The unaudited pro forma information does not consider any changes to the provision for credit losses resulting from recording loan assets at fair value. Additionally, Banner expects to achieve further operating cost savings and

15


other business synergies, including revenue growth, as a result of the acquisition which are not reflected in the pro forma amounts that follow. As a result, actual amounts would have differed from the unaudited pro forma information presented (in thousands except per share amounts):
 
Pro Forma
 
Three Months Ended
September 30
 
Nine Months Ended
September 30,
 
2015
 
2015
Total revenues (net interest income plus non-interest income)
$
66,286

 
$
197,048

Net income
$
12,947

 
$
38,714

Earnings per share - basic
$
0.62

 
$
1.87

Earnings per share - diluted
$
0.62

 
$
1.86


The operating results of the Company include the operating results produced by the acquired assets and assumed liabilities of Siuslaw since March 7, 2015. Disclosure of the amount of Siuslaw’s revenue and net income (excluding integration costs) included in the Company’s Consolidated Statements of Operations is impracticable due to the integration of the operations and accounting for this acquisition.

Acquisition-Related Costs

The following tables present the key components of acquisition-related costs in connection with the acquisition of Siuslaw and the acquisition of Starbuck, including AmericanWest, for the three and nine months ended September 30, 2016 and 2015 (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2016
 
2015
 
2016
 
2015
Acquisition-related costs recognized in non-interest expenses:
 
 
 
 
 
 
 
Personnel severance/retention fees
$
16

 
$
227

 
$
1,304

 
$
443

Branch consolidation and other occupancy expenses
94

 
5

 
2,517

 
55

Client communications
527

 
151

 
904

 
221

Information/computer data services
459

 
301

 
2,409

 
807

Payment and processing expenses

 
16

 

 
16

Professional services
687

 
1,185

 
2,138

 
5,411

Miscellaneous
(63
)
 
322

 
1,673

 
788

 
$
1,720

 
$
2,207

 
$
10,945

 
$
7,741

 
 
 
 
 
 
 
 
Siuslaw
$
1

 
$
340

 
95

 
1,867

Starbuck
1,719

 
1,867

 
10,850

 
5,874

 
$
1,720

 
$
2,207

 
$
10,945

 
$
7,741



16


Note 4:  SECURITIES

The amortized cost, gross unrealized gains and losses and estimated fair value of securities at September 30, 2016 and December 31, 2015 are summarized as follows (in thousands):
 
September 30, 2016
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair
Value
Trading:
 
 
 
 
 
 
 
U.S. Government and agency obligations
$
1,230

 
 
 
 
 
$
1,366

Municipal bonds
331

 
 
 
 
 
336

Corporate bonds
26,916

 
 
 
 
 
20,925

Mortgage-backed or related securities
7,628

 
 
 
 
 
8,173

Equity securities
14

 
 
 
 
 
89

 
$
36,119

 
 
 
 
 
$
30,889

Available-for-Sale:
 
 
 
 
 
 
 
U.S. Government and agency obligations
$
57,900

 
$
298

 
$
(28
)
 
$
58,170

Municipal bonds
142,234

 
3,236

 
(69
)
 
145,401

Corporate bonds
10,386

 
39

 
(52
)
 
10,373

Mortgage-backed or related securities
753,344

 
10,094

 
(786
)
 
762,652

Asset-backed securities
29,961

 
21

 
(262
)
 
29,720

Equity securities
88

 
10

 

 
98

 
$
993,913

 
$
13,698

 
$
(1,197
)
 
$
1,006,414

Held-to-Maturity:
 
 
 
 
 
 
 
U.S. Government and agency obligations
$
1,076

 
$

 
$
(2
)
 
$
1,074

Municipal bonds:
199,606

 
8,841

 
(12
)
 
208,435

Corporate bonds
4,162

 

 

 
4,162

Mortgage-backed or related securities
67,131

 
2,501

 

 
69,632

 
$
271,975

 
$
11,342

 
$
(14
)
 
$
283,303




17


 
December 31, 2015
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair
Value
Trading:
 
 
 
 
 
 
 
U.S. Government and agency obligations
$
1,230

 
 
 
 
 
$
1,368

Municipal bonds
332

 
 
 
 
 
341

Corporate bonds
25,063

 
 
 
 
 
18,699

Mortgage-backed or related securities
12,705

 
 
 
 
 
13,663

Equity securities
14

 
 
 
 
 
63

 
$
39,344

 
 
 
 
 
$
34,134

Available-for-Sale:
 
 
 
 
 
 
 
U.S. Government and agency obligations
$
30,211

 
$
213

 
$
(193
)
 
$
30,231

Municipal bonds
142,898

 
853

 
(432
)
 
143,319

Corporate bonds
15,937

 
56

 
(12
)
 
15,981

Mortgage-backed or related securities
919,318

 
4,056

 
(5,115
)
 
918,259

Asset-backed securities
31,288

 

 
(603
)
 
30,685

Equity securities
88

 
10

 

 
98

 
$
1,139,740

 
$
5,188

 
$
(6,355
)
 
$
1,138,573

Held-to-Maturity:
 
 
 
 
 
 
 
U.S. Government and agency obligations
$
1,106

 
$
5

 
$

 
$
1,111

Municipal bonds:
162,778

 
6,219

 
(191
)
 
168,806

Corporate bonds
4,273

 

 

 
4,273

Mortgage-backed or related securities
52,509

 
253

 
(325
)
 
52,437

 
$
220,666

 
$
6,477

 
$
(516
)
 
$
226,627



18


At September 30, 2016 and December 31, 2015, the gross unrealized losses and the fair value for securities available-for-sale and held-to-maturity aggregated by the length of time that individual securities have been in a continuous unrealized loss position was as follows (in thousands):
 
September 30, 2016
 
Less Than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized Losses
 
Fair
Value
 
Unrealized Losses
 
Fair
Value
 
Unrealized Losses
Available-for-Sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Government and agency obligations
$
5,784

 
$
(16
)
 
$
1,078

 
$
(12
)
 
$
6,862

 
$
(28
)
Municipal bonds
18,503

 
(67
)
 
1,060

 
(2
)
 
19,563

 
(69
)
Corporate bonds
5,334

 
(52
)
 

 

 
5,334

 
(52
)
Mortgage-backed or related securities
152,276

 
(600
)
 
32,760

 
(186
)
 
185,036

 
(786
)
Asset-backed securities

 

 
19,667

 
(262
)
 
19,667

 
(262
)
 
$
181,897

 
$
(735
)
 
$
54,565

 
$
(462
)
 
$
236,462

 
$
(1,197
)
Held-to-Maturity
 
 
 
 
 
 
 
 
 
 
 
U.S. Government and agency obligations
$
1,074

 
$
(2
)
 
$

 
$

 
$
1,074

 
$
(2
)
Municipal bonds
$
4,494

 
$
(12
)
 
$

 
$

 
$
4,494

 
$
(12
)
 
$
5,568

 
$
(14
)
 
$

 
$

 
$
5,568

 
$
(14
)
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
Less Than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized Losses
 
Fair
Value
 
Unrealized Losses
 
Fair
Value
 
Unrealized Losses
Available-for-Sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Government and agency obligations
$
8,707

 
$
(97
)
 
$
10,489

 
$
(96
)
 
$
19,196

 
$
(193
)
Municipal bonds
69,848

 
(426
)
 
905

 
(6
)
 
70,753

 
(432
)
Corporate bonds
5,153

 
(12
)
 

 

 
5,153

 
(12
)
Mortgage-backed or related securities
533,143

 
(4,380
)
 
68,562

 
(735
)
 
601,705

 
(5,115
)
Asset-backed securities
20,893

 
(355
)
 
9,792

 
(248
)
 
30,685

 
(603
)
 
$
637,744

 
$
(5,270
)
 
$
89,748

 
$
(1,085
)
 
$
727,492

 
$
(6,355
)
Held-to-Maturity
 
 
 
 
 
 
 
 
 
 
 
Municipal bonds
$
28,545

 
$
(188
)
 
$
254

 
$
(3
)
 
$
28,799

 
$
(191
)
Mortgage-backed or related securities
34,493

 
(323
)
 
255

 
(2
)
 
34,748

 
(325
)
 
$
63,038

 
$
(511
)
 
$
509

 
$
(5
)
 
$
63,547

 
$
(516
)

At September 30, 2016, there were 91 securities—available-for-sale with unrealized losses, compared to 242 at December 31, 2015.  At September 30, 2016, there were six securities—held-to-maturity with unrealized losses, compared to 32 at December 31, 2015.  Management does not believe that any individual unrealized loss as of September 30, 2016, or December 31, 2015 represented other-than-temporary impairment (OTTI).  The decline in fair market value of these securities was generally due to changes in interest rates and changes in market-desired spreads subsequent to their purchase.

Sales of securities—trading totaled $1.7 million with a resulting net gain of $156,000 for the nine months ended September 30, 2016 compared to $2.5 million with a resulting net loss of $690,000 for the nine months ended September 30, 2015. The Company did not recognize any OTTI charges or recoveries on securities—trading during the nine months ended September 30, 2016, or the nine months ended September 30, 2015. There were no securities—trading in a nonaccrual status at September 30, 2016, or December 31, 2015.  Net unrealized holding gains of $112,000 were recognized during the nine months ended September 30, 2016.

Sales of securities—available-for-sale totaled $233.3 million with a resulting net gain of $374,000 for the nine months ended September 30, 2016.  Sales of securities—available-for-sale totaled $40.3 million with a resulting net gain of $126,000 for the nine months ended September 30, 2015. There were no securities—available-for-sale in a nonaccrual status at September 30, 2016 or December 31, 2015.


19


There were no sales of securities—held-to-maturity during the nine months ended September 30, 2016, or September 30, 2015. There were no securities—held-to-maturity in a nonaccrual status at September 30, 2016 or December 31, 2015.

The amortized cost and estimated fair value of securities at September 30, 2016, by contractual maturity, are shown below (in thousands). Expected maturities will differ from contractual maturities because some securities may be called or prepaid with or without call or prepayment penalties.
 
September 30, 2016
 
Trading
 
Available-for-Sale
 
Held-to-Maturity
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
Maturing in one year or less
$

 
$

 
$
13,178

 
$
13,175

 
$
2,561

 
$
2,583

Maturing after one year through five years
5,668

 
5,969

 
179,161

 
180,625

 
15,252

 
15,500

Maturing after five years through ten years
3,245

 
3,596

 
203,970

 
206,203

 
112,199

 
116,736

Maturing after ten years through twenty years
276

 
310

 
240,518

 
244,927

 
96,601

 
102,641

Maturing after twenty years
26,916

 
20,925

 
356,998

 
361,386

 
45,362

 
45,843

 
36,105

 
30,800

 
993,825

 
1,006,316

 
271,975

 
283,303

Equity securities
14

 
89

 
88

 
98

 

 

 
$
36,119

 
$
30,889

 
$
993,913

 
$
1,006,414

 
$
271,975

 
$
283,303


The following table presents, as of September 30, 2016, investment securities which were pledged to secure borrowings, public deposits or other obligations as permitted or required by law (in thousands):
 
September 30, 2016
 
Carrying Value
 
Amortized Cost
 
Fair
Value
Purpose or beneficiary:
 
 
 
 
 
State and local governments public deposits
$
204,765

 
$
203,838

 
$
213,382

Interest rate swap counterparties
24,754

 
24,669

 
25,501

Repurchase agreements
126,873

 
125,666

 
127,958

Other
1,890

 
1,884

 
1,889

Total pledged securities
$
358,282

 
$
356,057

 
$
368,730



20


Note 5: LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES

Loans receivable at September 30, 2016 and December 31, 2015 are summarized as follows (dollars in thousands):
 
September 30, 2016
 
December 31, 2015
 
Amount
 
Percent of Total
 
Amount
 
Percent of Total
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
1,340,577

 
18.1
%
 
$
1,327,807

 
18.2
%
Investment properties
1,918,639

 
25.9

 
1,765,353

 
24.1

Multifamily real estate
266,883

 
3.6

 
472,976

 
6.5

Commercial construction
135,487

 
1.8

 
72,103

 
1.0

Multifamily construction
105,669

 
1.4

 
63,846

 
0.9

One- to four-family construction
363,586

 
4.9

 
278,469

 
3.8

Land and land development:
 

 
 
 
 

 
 
Residential
162,029

 
2.2

 
126,773

 
1.7

Commercial
30,556

 
0.4

 
33,179

 
0.5

Commercial business
1,187,848

 
16.1

 
1,207,944

 
16.5

Agricultural business, including secured by farmland
383,275

 
5.2

 
376,531

 
5.1

One- to four-family residential
846,899

 
11.5

 
952,633

 
13.0

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
497,643

 
6.7

 
478,420

 
6.5

Consumer—other
159,546

 
2.2

 
158,470

 
2.2

Total loans
7,398,637

 
100.0
%
 
7,314,504

 
100.0
%
Less allowance for loan losses
(84,220
)
 
 

 
(78,008
)
 
 

Net loans
$
7,314,417

 
 

 
$
7,236,496

 
 


Loan amounts are net of unearned loan fees in excess of unamortized costs of $5.6 million as of September 30, 2016 and $5.5 million as of December 31, 2015. Net loans include net discounts on acquired loans of $34.9 million and $43.7 million as of September 30, 2016 and December 31, 2015, respectively.

Purchased credit-impaired loans and purchased non-credit-impaired loans. Purchased loans, including loans acquired in business combinations, are recorded at their fair value at the acquisition date. Credit discounts are included in the determination of fair value; therefore, an allowance for loan and lease losses is not recorded at the acquisition date. Acquired loans are evaluated upon acquisition and classified as either purchased credit-impaired or purchased non-credit-impaired. PCI loans reflect credit deterioration since origination such that it is probable at acquisition that the Company will be unable to collect all contractually required payments. The outstanding contractual unpaid principal balance of purchased credit-impaired loans, excluding acquisition accounting adjustments, was $57.3 million at September 30, 2016 and $83.4 million at December 31, 2015. The carrying balance of purchased credit-impaired loans was $38.7 million at September 30, 2016 and $58.6 million at December 31, 2015.
The following table presents the changes in the accretable yield for purchased credit-impaired loans for the three and nine months ended September 30, 2016 and 2015 (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2016
 
2015
 
2016
 
2015
Balance, beginning of period
$
11,035

 
$
2,149

 
$
10,375

 
$

Additions

 

 

 
2,239

Accretion to interest income
(1,811
)
 
(68
)
 
(6,349
)
 
(158
)
Disposals
(899
)
 

 
(1,018
)
 

Reclassifications from non-accretable difference
1,120

 

 
6,437

 

Balance, end of period
$
9,445

 
$
2,081

 
$
9,445

 
$
2,081


As of September 30, 2016 and December 31, 2015, the non-accretable difference between the contractually required payments and cash flows expected to be collected were $19.2 million and $29.5 million, respectively.


21


Impaired Loans and the Allowance for Loan Losses.  A loan is considered impaired when, based on current information and circumstances, the Company determines it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments.  Factors involved in determining impairment include, but are not limited to, the financial condition of the borrower, the value of the underlying collateral and the current status of the economy. Impaired loans are comprised of loans on nonaccrual, troubled debt restructures (TDRs) that are performing under their restructured terms, and loans that are 90 days or more past due, but are still on accrual. Purchased credit-impaired loans are considered performing within the scope of the purchased credit-impaired accounting guidance and are not included in the impaired loan tables.

The following tables provide information on impaired loans, excluding PCI loans, with and without allowance reserves at September 30, 2016 and December 31, 2015. Recorded investment includes the unpaid principal balance or the carrying amount of loans less charge-offs and net deferred loan fees (in thousands):
 
September 30, 2016
 
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
 
 
Without Allowance (1)
 
With Allowance (2)
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
1,589

 
$

 
$
1,541

 
$
105

Investment properties
17,537

 
9,691

 
7,431

 
739

Multifamily real estate
541

 

 
529

 
69

One- to four-family construction
1,176

 

 
1,176

 
157

Land and land development:
 
 
 
 
 
 
 
Residential
3,119

 
750

 
1,213

 
236

Commercial
1,608

 
997

 

 

Commercial business
3,398

 
1,057

 
2,228

 
346

Agricultural business/farmland
4,452

 
3,896

 
476

 
30

One- to four-family residential
12,262

 
1,878

 
10,045

 
451

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
1,591

 

 
1,547

 
11

Consumer—other
490

 
7

 
485

 
3

 
$
47,763

 
$
18,276

 
$
26,671

 
$
2,147

 
 
 
 
 
 
 
 
 
December 31, 2015
 
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
 
 
Without Allowance (1)
 
With Allowance (2)
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
1,465

 
$

 
$
1,416

 
$
70

Investment properties
8,740

 
2,503

 
5,846

 
602

Multifamily real estate
359

 

 
357

 
71

Commercial construction
1,141

 
1,069

 

 

One- to four-family construction
1,741

 

 
1,741

 
161

Land and land development:
 
 
 
 
 
 
 
Residential
3,540

 
750

 
1,634

 
444

Commercial
1,628

 
1,027

 

 

Commercial business
2,266

 
538

 
1,184

 
150

Agricultural business/farmland
1,309

 
544

 
697

 
43

One- to four-family residential
17,897

 
2,206

 
14,418

 
736

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
776

 

 
716

 
23

Consumer—other
433

 

 
351

 
7

 
$
41,295

 
$
8,637

 
$
28,360

 
$
2,307


(1) 
Loans without an allowance reserve have been individually evaluated for impairment and that evaluation concluded that no reserve was needed.
(2) 
Includes general reserves for loans evaluated in pools of homogeneous loans and loans with a specific allowance reserve. Loans with a specific allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell to establish realizable value.

22



The following tables summarize our average recorded investment and interest income recognized on impaired loans by loan class for the three and nine months ended September 30, 2016 and 2015 (in thousands):
 
Three Months Ended
September 30, 2016
 
Three Months Ended
September 30, 2015
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
2,544

 
$
3

 
$
1,584

 
$
3

Investment properties
19,046

 
74

 
8,399

 
76

Multifamily real estate
529

 
27

 
362

 
3

One- to four-family construction
1,176

 
3

 
2,530

 
29

Land and land development:
 
 
 
 
 
 
 
Residential
1,964

 
20

 
2,400

 
9

Commercial
997

 

 
1,783

 

Commercial business
4,283

 
16

 
1,813

 
8

Agricultural business/farmland
4,973

 
6

 
977

 
10

One- to four-family residential
11,973

 
131

 
18,558

 
124

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
1,894

 
5

 
814

 
1

Consumer—other
512

 
3

 
314

 
2

 
$
49,891

 
$
288

 
$
39,534

 
$
265

 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30, 2016
 
Nine Months Ended
September 30, 2015
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
2,673

 
$
9

 
$
1,674

 
$
8

Investment properties
19,775

 
224

 
7,890

 
228

Multifamily real estate
518

 
36

 
364

 
14

One- to four-family construction
1,151

 
56

 
2,385

 
87

Land and land development:
 
 
 
 
 
 
 
Residential
1,971

 
63

 
2,412

 
40

Commercial
1,005

 

 
1,861

 

Commercial business
4,470

 
28

 
1,699

 
27

Agricultural business/farmland
4,824

 
19

 
905

 
19

One- to four-family residential
12,193

 
358

 
19,349

 
503

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
1,913

 
13

 
894

 
8

Consumer—other
572

 
10

 
353

 
12

 
$
51,065

 
$
816

 
$
39,786

 
$
946


Troubled Debt Restructures. Some of the Company’s loans are reported as TDRs.  Loans are reported as TDRs when the bank grants one or more concessions to a borrower experiencing financial difficulties that it would not otherwise consider.  Examples of such concessions include forgiveness of principal or accrued interest, extending the maturity date(s) or providing a lower interest rate than would be normally available for a transaction of similar risk.  Our TDRs have generally not involved forgiveness of amounts due, but almost always include a modification of multiple factors; the most common combination includes interest rate, payment amount and maturity date. As a result of these concessions, restructured loans are impaired as the Company will not collect all amounts due, both principal and interest, in accordance with the terms of the original loan agreement.  Loans identified as TDRs are accounted for in accordance with the Company's impaired loan accounting policies.


23


The following tables present TDRs at September 30, 2016 and December 31, 2015 (in thousands):
 
September 30, 2016
 
Accrual
Status
 
Nonaccrual
Status
 
Total
TDRs
Commercial real estate:
 
 
 
 
 
Owner-occupied
$
181

 
$
99

 
$
280

Investment properties
5,706

 

 
5,706

Multifamily real estate
351

 

 
351

One- to four-family construction
1,176

 

 
1,176

Land and land development:
 
 
 
 
 
Residential
1,213

 

 
1,213

Commercial business
434

 

 
434

Agricultural business, including secured by farmland
616

 
87

 
703

One- to four-family residential
7,657

 
960

 
8,617

Consumer:
 
 
 
 
 
Consumer secured by one- to four-family
144

 
8

 
152

Consumer—other
171

 

 
171

 
$
17,649

 
$
1,154

 
$
18,803


 
December 31, 2015
 
Accrual
Status
 
Nonaccrual
Status
 
Total
TDRs
Commercial real estate:
 
 
 
 
 
Owner-occupied
$
181

 
$
104

 
$
285

Investment properties
5,834

 
13

 
5,847

Multifamily real estate
357

 

 
357

One- to four-family construction
1,741

 

 
1,741

Land and land development:
 
 
 
 
 
Residential
1,151

 
483

 
1,634

Commercial business
624

 

 
624

Agricultural business, including secured by farmland
545

 
277

 
822

One- to four-family residential
11,025

 
1,428

 
12,453

Consumer:
 
 
 
 
 
Consumer secured by one- to four-family
147

 
14

 
161

Consumer—other
172

 

 
172

 
$
21,777

 
$
2,319

 
$
24,096


As of September 30, 2016 and December 31, 2015, the Company had commitments to advance funds related to TDRs up to additional amounts of $133,000 and $237,000, respectively.


24


No new TDRs occurred during the three and nine months ended September 30, 2016. The following table presents new TDRs that occurred during the three and nine month periods ended September 30, 2015 (dollars in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2015
 
Nine months ended September 30, 2015
 
Number of
Contracts
 
Pre-modification Outstanding
Recorded Investment
 
Post-modification Outstanding
Recorded Investment
 
Number of
Contracts
 
Pre-
modification Outstanding
Recorded
Investment
 
Post-
modification Outstanding
Recorded
Investment
Recorded Investment (1) (2)
 

 
 

 
 

 
 

 
 

 
 

Land and land development—residential

 
$

 
$

 
2

 
$
1,383

 
$
1,383

One- to four-family residential

 

 

 
3

 
607

 
607

Agricultural business/farmland

 

 

 
2

 
456

 
456

 

 
$

 
$

 
7

 
$
2,446

 
$
2,446


(1) 
Since these loans were already considered classified and/or on nonaccrual status prior to restructuring, the modifications did not have a material effect on the Company’s determination of the allowance for loan losses.
(2) 
The majority of these modifications do not fit into one separate type, such as rate, term, amount, interest-only or payment, but instead are a combination of multiple types of modifications; therefore, they are disclosed in aggregate.

There were no TDRs which incurred a payment default within twelve months of the restructure date during the three and nine-month periods ended September 30, 2016 and 2015. A default on a TDR results in either a transfer to nonaccrual status or a partial charge-off, or both.
 
 
 
 
Credit Quality Indicators:  To appropriately and effectively manage the ongoing credit quality of the Company’s loan portfolio, management has implemented a risk-rating or loan grading system for its loans.  The system is a tool to evaluate portfolio asset quality throughout each applicable loan’s life as an asset of the Company.  Generally, loans and leases are risk rated on an aggregate borrower/relationship basis with individual loans sharing similar ratings.  There are some instances when specific situations relating to individual loans will provide the basis for different risk ratings within the aggregate relationship.  Loans are graded on a scale of 1 to 9.  A description of the general characteristics of these categories is shown below:

Overall Risk Rating Definitions:  Risk-ratings contain both qualitative and quantitative measurements and take into account the financial strength of a borrower and the structure of the loan or lease.  Consequently, the definitions are to be applied in the context of each lending transaction and judgment must also be used to determine the appropriate risk rating, as it is not unusual for a loan or lease to exhibit characteristics of more than one risk-rating category.  Consideration for the final rating is centered in the borrower’s ability to repay, in a timely fashion, both principal and interest.  There were no material changes in the risk-rating or loan grading system in the nine months ended September 30, 2016.

Risk Rating 1: Exceptional
A credit supported by exceptional financial strength, stability, and liquidity.  The risk rating of 1 is reserved for the Company’s top quality loans, generally reserved for investment grade credits underwritten to the standards of institutional credit providers.

Risk Rating 2: Excellent
A credit supported by excellent financial strength, stability and liquidity.  The risk rating of 2 is reserved for very strong and highly stable customers with ready access to alternative financing sources.

Risk Rating 3: Strong
A credit supported by good overall financial strength and stability.  Collateral margins are strong; cash flow is stable although susceptible to cyclical market changes.

Risk Rating 4: Acceptable
A credit supported by the borrower’s adequate financial strength and stability.  Assets and cash flow are reasonably sound and provide for orderly debt reduction.  Access to alternative financing sources will be more difficult to obtain.

Risk Rating 5: Watch
A credit with the characteristics of an acceptable credit which requires, however, more than the normal level of supervision and warrants formal quarterly management reporting.  Credits in this category are not yet criticized or classified, but due to adverse events or aspects of underwriting require closer than normal supervision. Generally, credits should be watch credits in most cases for six months or less as the impact of stress factors are analyzed.

25



Risk Rating 6: Special Mention
A credit with potential weaknesses that deserves management’s close attention is risk rated a 6.  If left uncorrected, these potential weaknesses will result in deterioration in the capacity to repay debt.  A key distinction between Special Mention and Substandard is that in a Special Mention credit, there are identified weaknesses that pose potential risk(s) to the repayment sources, versus well defined weaknesses that pose risk(s) to the repayment sources.  Assets in this category are expected to be in this category no more than 9-12 months as the potential weaknesses in the credit are resolved.

Risk Rating 7: Substandard
A credit with well defined weaknesses that jeopardize the ability to repay in full is risk rated a 7.  These credits are inadequately protected by either the sound net worth and payment capacity of the borrower or the value of pledged collateral.  These are credits with a distinct possibility of loss.  Loans headed for foreclosure and/or legal action due to deterioration are rated 7 or worse.

Risk Rating 8: Doubtful
A credit with an extremely high probability of loss is risk rated 8.  These credits have all the same critical weaknesses that are found in a substandard loan; however, the weaknesses are elevated to the point that based upon current information, collection or liquidation in full is improbable.  While some loss on doubtful credits is expected, pending events may strengthen a credit making the amount and timing of any loss indeterminable.  In these situations taking the loss is inappropriate until it is clear that the pending event has failed to strengthen the credit and improve the capacity to repay debt.

Risk Rating 9: Loss
A credit that is considered to be currently uncollectible or of such little value that it is no longer a viable Bank asset is risk rated 9.  Losses should be taken in the accounting period in which the credit is determined to be uncollectible.  Taking a loss does not mean that a credit has absolutely no recovery or salvage value but, rather, it is not practical or desirable to defer writing off the credit, even though partial recovery may occur in the future.


26


The following table shows the Company’s portfolio of risk-rated loans and non-risk-rated loans by grade or other characteristics as of September 30, 2016 and December 31, 2015 (in thousands):
 
September 30, 2016
 
Commercial
 Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Total Loans
Risk-rated loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass (Risk Ratings 1-5) (1)
$
3,184,915

 
$
264,899

 
$
783,363

 
$
1,140,359

 
$
372,727

 
$
840,609

 
$
654,098

 
$
7,240,970

Special mention
35,144

 
582

 
2,966

 
20,529

 
2,648

 
1,026

 
133

 
63,028

Substandard
39,157

 
1,402

 
10,998

 
26,960

 
7,900

 
5,264

 
2,951

 
94,632

Doubtful

 

 

 

 

 

 
7

 
7

Loss

 

 

 

 

 

 

 

Total loans
$
3,259,216

 
$
266,883

 
$
797,327

 
$
1,187,848

 
$
383,275

 
$
846,899

 
$
657,189

 
$
7,398,637

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
$
3,217,896

 
$
266,448

 
$
791,427

 
$
1,180,819

 
$
378,713

 
$
842,332

 
$
655,032

 
$
7,332,667

Purchased credit-impaired loans
28,544

 
258

 
4,153

 
4,264

 
807

 
301

 
347

 
38,674

Non-performing loans (2)
12,776

 
177

 
1,747

 
2,765

 
3,755

 
4,266

 
1,810

 
27,296

Total loans
$
3,259,216

 
$
266,883

 
$
797,327

 
$
1,187,848

 
$
383,275

 
$
846,899

 
$
657,189

 
$
7,398,637

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
Commercial
Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Total Loans
Risk-rated loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Pass (Risk Ratings 1-5) (1)
$
3,022,281

 
$
468,467

 
$
558,425

 
$
1,167,933

 
$
354,760

 
$
943,098

 
$
633,734

 
$
7,148,698

Special mention
30,928

 
138

 
2,386

 
25,286

 
17,526

 
1,346

 
22

 
77,632

Substandard
39,951

 
4,371

 
13,559

 
14,725

 
4,245

 
8,189

 
3,124

 
88,164

Doubtful

 

 

 

 

 

 
10

 
10

Loss

 

 

 

 

 

 

 

Total loans
$
3,093,160

 
$
472,976

 
$
574,370

 
$
1,207,944

 
$
376,531

 
$
952,633

 
$
636,890

 
$
7,314,504

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
$
3,048,424

 
$
470,982

 
$
566,460

 
$
1,198,475

 
$
374,305

 
$
945,968

 
$
636,068

 
$
7,240,682

Purchased credit-impaired loans
40,985

 
1,994

 
5,650

 
7,302

 
1,529

 
1,066

 
74

 
58,600

Non-performing loans (2)
3,751

 

 
2,260

 
2,167

 
697

 
5,599

 
748

 
15,222

Total loans
$
3,093,160

 
$
472,976

 
$
574,370

 
$
1,207,944

 
$
376,531

 
$
952,633

 
$
636,890

 
$
7,314,504


(1)  
The Pass category includes some performing loans that are part of homogenous pools which are not individually risk-rated.  This includes all consumer loans, all one- to four-family residential loans and, as of September 30, 2016 and December 31, 2015, in the commercial business category, $202.2 million and $150.0 million, respectively, of credit-scored small business loans.  As loans in these pools become non-performing, they are individually risk-rated.
(2) 
Non-performing loans include non-accrual loans and loans past due greater than 90 days and on accrual status.

27



The following tables provide additional detail on the age analysis of the Company’s past due loans as of September 30, 2016 and December 31, 2015 (in thousands):
 
September 30, 2016
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or More
Past Due
 
Total
Past Due
 
Purchased Credit-Impaired
 
Current
 
Total Loans
 
Loans 90 Days or More Past Due and Accruing
 
Non-accrual
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
$
638

 
$
2,681

 
$
491

 
$
3,810

 
$
14,921

 
$
1,321,846

 
$
1,340,577

 
$

 
$
1,360

Investment properties
504

 
229

 
10,912

 
11,645

 
13,623

 
1,893,371

 
1,918,639

 

 
11,416

Multifamily real estate
99

 

 
147

 
246

 
258

 
266,379

 
266,883

 
147

 
30

Commercial construction

 

 

 

 

 
135,487

 
135,487

 

 

Multifamily construction

 

 

 

 

 
105,669

 
105,669

 

 

One-to-four-family construction
300

 
452

 

 
752

 
881

 
361,953

 
363,586

 

 

Land and land development:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 
750

 
750

 

 
161,279

 
162,029

 

 
750

Commercial

 

 
997

 
997

 
3,272

 
26,287

 
30,556

 

 
997

Commercial business
419

 
333

 
2,631

 
3,383

 
4,264

 
1,180,201

 
1,187,848

 

 
2,765

Agricultural business, including secured by farmland
3,864

 

 
3,207

 
7,071

 
807

 
375,397

 
383,275

 

 
3,755

One- to four-family residential
488

 
648

 
2,683

 
3,819

 
301

 
842,779

 
846,899

 
852

 
3,414

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
1,158

 
578

 
816

 
2,552

 
80

 
495,011

 
497,643

 
253

 
1,150

Consumer—other
516

 
219

 
323

 
1,058

 
267

 
158,221

 
159,546

 
172

 
235

Total
$
7,986

 
$
5,140

 
$
22,957

 
$
36,083

 
$
38,674

 
$
7,323,880

 
$
7,398,637

 
$
1,424

 
$
25,872


28



 
December 31, 2015
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or More
Past Due
 
Total
Past Due
 
Purchased Credit-Impaired
 
Current
 
Total Loans
 
Loans 90 Days or More Past Due and Accruing
 
Non-accrual
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
$
3,981

 
$
139

 
$
885

 
$
5,005

 
$
24,261

 
$
1,298,541

 
$
1,327,807

 
$

 
$
1,235

Investment properties
1,763

 
132

 
2,503

 
4,398

 
16,724

 
1,744,231

 
1,765,353

 

 
2,516

Multifamily real estate
4

 

 

 
4

 
1,994

 
470,978

 
472,976

 

 

Commercial construction

 

 

 

 

 
72,103

 
72,103

 

 

Multifamily construction
771

 
13

 

 
784

 

 
63,062

 
63,846

 

 

One-to-four-family construction
2,466

 
220

 

 
2,686

 
905

 
274,878

 
278,469

 

 
1,233

Land and land development:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 
747

 
747

 
77

 
125,949

 
126,773

 

 
1,027

Commercial

 
96

 

 
96

 
4,668

 
28,415

 
33,179

 

 

Commercial business
1,844

 
174

 
1,024

 
3,042

 
7,302

 
1,197,600

 
1,207,944

 
8

 
2,159

Agricultural business, including secured by farmland
323

 
729

 
278

 
1,330

 
1,529

 
373,672

 
376,531

 

 
697

One-to four-family residential
620

 
873

 
3,811

 
5,304

 
1,066

 
946,263

 
952,633

 
899

 
4,700

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
465

 
60

 
38

 
563

 
40

 
477,817

 
478,420

 
4

 
565

Consumer—other
488

 
155

 
131

 
774

 
34

 
157,662

 
158,470

 
41

 
138

Total
$
12,725

 
$
2,591

 
$
9,417

 
$
24,733

 
$
58,600

 
$
7,231,171

 
$
7,314,504

 
$
952

 
$
14,270


29


The following tables provide additional information on the allowance for loan losses and loan balances individually and collectively evaluated for impairment at or for the three and nine months ended September 30, 2016 and 2015 (in thousands):
 
For the Three Months Ended September 30, 2016
 
Commercial
Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
20,149

 
$
1,515

 
$
31,861

 
$
17,758

 
$
2,891

 
$
2,204

 
$
3,743

 
$
1,197

 
$
81,318

Provision for loan losses
(337
)
 
(79
)
 
1,269

 
(1,351
)
 
80

 
(404
)
 
348

 
2,474

 
2,000

Recoveries
34

 

 
673

 
433

 
(138
)
 
482

 
73

 

 
1,557

Charge-offs

 

 

 
(333
)
 

 
(92
)
 
(230
)
 

 
(655
)
Ending balance
$
19,846

 
$
1,436

 
$
33,803

 
$
16,507

 
$
2,833

 
$
2,190

 
$
3,934

 
$
3,671

 
$
84,220

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended September 30, 2016
 
Commercial
Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial
Business
 
Agricultural
Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
20,716

 
$
4,195

 
$
27,131

 
$
13,856

 
$
3,645

 
$
4,732

 
$
902

 
$
2,831

 
$
78,008

Provision for loan losses
(788
)
 
(2,759
)
 
5,404

 
1,519

 
(284
)
 
(3,468
)
 
3,536

 
840

 
4,000

Recoveries
98

 

 
1,268

 
1,775

 
39

 
1,052

 
529

 

 
4,761

Charge-offs
(180
)
 

 

 
(643
)
 
(567
)
 
(126
)
 
(1,033
)
 

 
(2,549
)
Ending balance
$
19,846

 
$
1,436

 
$
33,803

 
$
16,507

 
$
2,833

 
$
2,190

 
$
3,934

 
$
3,671

 
$
84,220

 
September 30, 2016
 
Commercial
 Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
832

 
$
65

 
$
396

 
$
54

 
$

 
$
456

 
$
6

 
$

 
$
1,809

Collectively evaluated for impairment
19,014

 
1,371

 
33,374

 
16,453

 
2,833

 
1,734

 
3,928

 
3,671

 
82,378

Purchased credit-impaired loans

 

 
33

 

 

 

 

 

 
33

Total allowance for loan losses
$
19,846

 
$
1,436

 
$
33,803

 
$
16,507

 
$
2,833

 
$
2,190

 
$
3,934

 
$
3,671

 
$
84,220

Loan balances:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
16,630

 
$
351

 
$
4,137

 
$
2,026

 
$
2,758

 
$
8,270

 
$
315

 
$

 
$
34,487

Collectively evaluated for impairment
3,214,042

 
266,274

 
789,037

 
1,181,558

 
379,710

 
838,328

 
656,527

 

 
7,325,476

Purchased credit-impaired loans
28,544

 
258

 
4,153

 
4,264

 
807

 
301

 
347

 

 
38,674

Total loans
$
3,259,216

 
$
266,883

 
$
797,327

 
$
1,187,848

 
$
383,275

 
$
846,899

 
$
657,189

 
$

 
$
7,398,637


30



 
For the Three Months Ended September 30, 2015
 
Commercial
 Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
18,948

 
$
4,273

 
$
25,415

 
$
13,184

 
$
2,679

 
$
8,542

 
$
780

 
$
3,508

 
$
77,329

Provision for loan losses
317

 
90

 
1,929

 
(235
)
 
(292
)
 
(635
)
 
330

 
(1,504
)
 

Recoveries
375

 

 
282

 
128

 
146

 
42

 
91

 

 
1,064

Charge-offs

 

 
(352
)
 
(312
)
 

 
(12
)
 
(397
)
 

 
(1,073
)
Ending balance
$
19,640

 
$
4,363

 
$
27,274

 
$
12,765

 
$
2,533

 
$
7,937

 
$
804

 
$
2,004

 
$
77,320

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended September 30, 2015
 
Commercial
 Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial
Business
 
Agricultural
Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
18,784

 
$
4,562

 
$
23,545

 
$
12,043

 
$
2,821

 
$
8,447

 
$
483

 
$
5,222

 
$
75,907

Provision for loan losses
333

 
(312
)
 
2,847

 
664

 
(890
)
 
(524
)
 
1,100

 
(3,218
)
 

Recoveries
587

 
113

 
1,234

 
803

 
1,666

 
141

 
369

 

 
4,913

Charge-offs
(64
)
 

 
(352
)
 
(745
)
 
(1,064
)
 
(127
)
 
(1,148
)
 

 
(3,500
)
Ending balance
$
19,640

 
$
4,363

 
$
27,274

 
$
12,765

 
$
2,533

 
$
7,937

 
$
804

 
$
2,004

 
$
77,320


 
September 30, 2015
 
Commercial
Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
612

 
$
73

 
$
473

 
$
74

 
$
17

 
$
706

 
$
60

 
$

 
$
2,015

Collectively evaluated for impairment
19,028

 
4,290

 
26,801

 
12,691

 
2,516

 
7,231

 
744

 
2,004

 
75,305

Purchased credit-impaired loans

 

 

 

 

 

 

 

 

Total allowance for loan losses
$
19,640

 
$
4,363

 
$
27,274

 
$
12,765

 
$
2,533

 
$
7,937

 
$
804

 
$
2,004

 
$
77,320

Loan balances:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
6,182

 
$
361

 
$
6,034

 
$
644

 
$
776

 
$
13,952

 
$
528

 
$

 
$
28,477

Collectively evaluated for  impairment
1,690,251

 
198,072

 
484,241

 
811,426

 
241,780

 
522,373

 
390,565

 

 
4,338,708

Purchased credit impaired loans
1,131

 
441

 
3,525

 

 

 

 
312

 

 
5,409

Total loans
$
1,697,564

 
$
198,874

 
$
493,800

 
$
812,070

 
$
242,556

 
$
536,325

 
$
391,405

 
$

 
$
4,372,594


31


Note 6:  REAL ESTATE OWNED, NET

The following table presents the changes in REO for the three and nine months ended September 30, 2016 and 2015 (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2016
 
2015
 
2016
 
2015
Balance, beginning of the period
$
6,147

 
$
6,105

 
$
11,627

 
$
3,352

Additions from loan foreclosures
156

 
1,085

 
534

 
3,226

Additions from acquisitions

 

 
400

 
2,525

Additions from capitalized costs

 

 

 
298

Proceeds from dispositions of REO
(1,699
)
 
(906
)
 
(8,021
)
 
(3,155
)
Gain on sale of REO
281

 
113

 
981

 
333

Valuation adjustments in the period
(168
)
 
(34
)
 
(804
)
 
(216
)
Balance, end of the period
$
4,717

 
$
6,363

 
$
4,717

 
$
6,363

 
 
 
 
 
 
 
 
REO properties are recorded at the estimated fair value of the property, less expected selling costs, establishing a new cost basis.  Subsequently, REO properties are carried at the lower of the new cost basis or updated fair market values, based on updated appraisals of the underlying properties, as received.  Valuation allowances on the carrying value of REO may be recognized based on updated appraisals or on management’s authorization to reduce the selling price of a property. At September 30, 2016, the Company had $593,000 of foreclosed one- to four-family residential real estate properties held as REO. The recorded investment in one- to four-family residential loans in the process of foreclosure was $1.1 million at September 30, 2016.

Note 7:  GOODWILL, OTHER INTANGIBLE ASSETS AND MORTGAGE SERVICING RIGHTS

Goodwill and Other Intangible Assets:  At September 30, 2016, intangible assets are comprised of goodwill, CDI, and favorable leasehold intangibles (LHI) acquired in business combinations. Goodwill represents the excess of the purchase considerations paid over the fair value of the assets acquired, net of the fair values of liabilities assumed in a business combination, and is not amortized but is reviewed annually for impairment. At December 31, 2015, the Company completed its qualitative assessment of goodwill and concluded that it is more likely than not that the fair value of Banner, the reporting unit, exceeds the carrying value. The adjustments to goodwill in 2016 relate to changes in the preliminary goodwill recorded for the AmericanWest acquisition including adjustments to loan discount, deferred taxes and REO valuations. Additions to goodwill during 2015 relate to the AmericanWest and Siuslaw acquisitions. See Note 3, Business Combinations, for additional information on the acquisition and purchase price allocation.

CDI represents the value of transaction-related deposits and the value of the customer relationships associated with the deposits. The additions to CDI in the table below relate to the AmericanWest and Siuslaw acquisitions in 2015.  LHI represents the value ascribed to leases assumed in an acquisition in which the lease terms are favorable compared to a market lease at the date of acquisition. The additions to LHI in 2015 relate to the acquisition of AmericanWest. The Company amortizes CDI and LHI over their estimated useful lives and reviews them at least annually for events or circumstances that could impair their value.  

The following table summarizes the changes in the Company’s goodwill and other intangibles for the nine months ended September 30, 2016 and the year ended December 31, 2015 (in thousands):
 
Goodwill
 
CDI
 
Favorable LHI
 
Total
Balance, December 31, 2014
$

 
$
2,831

 
$

 
$
2,831

Additions through acquisitions
247,738

 
37,395

 
776

 
285,909

Amortization

 
(3,164
)
 
(66
)
 
(3,230
)
Other changes (1)

 
(300
)
 

 
(300
)
Balance, December 31, 2015
247,738

 
36,762

 
710

 
285,210

Amortization

 
(5,339
)
 
(199
)
 
(5,538
)
Adjustments to goodwill
(3,155
)
 

 

 
(3,155
)
Balance, September 30, 2016
$
244,583

 
$
31,423

 
$
511

 
$
276,517


(1) 
Acquired CDI from AmericanWest was adjusted for a branch that was subsequently sold.

32



The following table presents the estimated amortization expense with respect to CDI for the periods indicated (in thousands):
 
 
Estimated Amortization
Remainder of 2016
 
$
1,722

2017
 
6,332

2018
 
5,609

2019
 
4,889

2020
 
4,169

Thereafter
 
8,702

 
 
$
31,423


Mortgage Servicing Rights:  Mortgage servicing rights are reported in other assets. Mortgage servicing rights are initially recorded at fair value and are amortized in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.  Mortgage servicing rights are subsequently evaluated for impairment based upon the fair value of the rights compared to the amortized cost (remaining unamortized initial fair value).  If the fair value is less than the amortized cost, a valuation allowance is created through an impairment charge, which is recognized in servicing fee income on the consolidated statement of operations.   However, if the fair value is greater than the amortized cost, the amount above the amortized cost is not recognized in the carrying value.  During the three and nine months ended September 30, 2016 and 2015, the Company did not record any impairment charges or recoveries against mortgage servicing rights. The unpaid principal balance for loans which mortgage servicing rights have been recorded totaled $2.01 billion and $1.86 billion at September 30, 2016 and December 31, 2015, respectively.  Custodial accounts maintained in connection with this servicing totaled $13.7 million and $8.7 million at September 30, 2016 and December 31, 2015, respectively.

An analysis of our mortgage servicing rights for the three and nine months ended September 30, 2016 and 2015 is presented below (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2016
 
2015
 
2016
 
2015
Balance, beginning of the period
$
14,276

 
$
12,329

 
$
13,354

 
$
9,030

Additions—amounts capitalized
1,652

 
1,360

 
4,371

 
4,052

Additions—acquired through business combinations

 

 

 
2,172

Amortization (1)
(1,102
)
 
(810
)
 
(2,899
)
 
(2,375
)
Balance, end of the period (2)
$
14,826

 
$
12,879

 
$
14,826

 
$
12,879


(1) 
Amortization of mortgage servicing rights is recorded as a reduction of loan servicing income and any unamortized balance is fully amortized if the loan repays in full.
(2) 
There was no valuation allowance as of September 30, 2016 and 2015.


33


Note 8:  DEPOSITS

Deposits consisted of the following at September 30, 2016 and December 31, 2015 (in thousands):
 
September 30, 2016
 
December 31, 2015
Non-interest-bearing accounts
$
3,190,293

 
$
2,619,618

Interest-bearing checking
853,594

 
1,159,846

Regular savings accounts
1,387,123

 
1,284,642

Money market accounts
1,557,951

 
1,637,092

Total interest-bearing transaction and saving accounts
3,798,668

 
4,081,580

Certificates of deposit:
 
 
 
Certificates of deposit less than or equal to $250,000
956,968

 
1,168,495

Certificates of deposit greater than $250,000
166,043

 
185,375

Total certificates of deposit
1,123,011

 
1,353,870

Total deposits
$
8,111,972

 
$
8,055,068

Included in total deposits:
 

 
 

Public fund transaction and savings accounts
$
201,665

 
$
209,430

Public fund interest-bearing certificates
26,734

 
31,281

Total public deposits
$
228,399

 
$
240,711

Total brokered deposits
$
60,290

 
$
162,936


Scheduled maturities and repricing of certificate accounts at September 30, 2016 were as follows (in thousands):
 
September 30, 2016
Certificates which mature or reprice:
 
Within one year or less
$
834,884

After one year through two years
168,280

After two years through three years
58,126

After three years through four years
27,890

After four years through five years
30,226

After five years
3,605

Total certificates of deposit
$
1,123,011

 
 
 
 
 
 
 
 

34


Note 9:  FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table presents estimated fair values of the Company’s financial instruments as of September 30, 2016 and December 31, 2015, whether or not measured at fair value in the Consolidated Statements of Financial Condition (in thousands):
 
 
 
September 30, 2016
 
December 31, 2015
 
Level
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
1
 
$
245,917

 
$
245,917

 
$
261,917

 
$
261,917

Securities—trading
2,3
 
30,889

 
30,889

 
34,134

 
34,134

Securities—available-for-sale
2
 
1,006,414

 
1,006,414

 
1,138,573

 
1,138,573

Securities—held-to-maturity
2,3
 
271,975

 
283,303

 
220,666

 
226,627

Loans held for sale
2
 
123,144

 
124,749

 
44,712

 
45,600

Loans receivable
3
 
7,398,637

 
7,334,303

 
7,314,504

 
7,084,631

FHLB stock
3
 
12,826

 
12,826

 
16,057

 
16,057

Bank-owned life insurance
1
 
158,831

 
158,831

 
156,865

 
156,865

Mortgage servicing rights
3
 
14,826

 
15,170

 
13,295

 
17,370

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
18,999

 
18,999

 
11,984

 
11,984

Interest rate forward sales commitments
2
 
1,119

 
1,119

 
471

 
471

Liabilities:
 
 
 

 
 

 
 

 
 

Demand, interest checking and money market accounts
2
 
5,601,838

 
5,601,838

 
5,416,556

 
5,416,556

Regular savings
2
 
1,387,123

 
1,387,123

 
1,284,642

 
1,284,642

Certificates of deposit
2
 
1,123,011

 
1,109,322

 
1,353,870

 
1,332,825

FHLB advances
2
 
62,342

 
62,342

 
133,381

 
133,381

Other borrowings
2
 
108,911

 
108,911

 
98,325

 
98,325

Junior subordinated debentures
3
 
94,364

 
94,364

 
92,480

 
92,480

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
18,999

 
18,999

 
11,984

 
11,984

Interest rate forward sales commitments
2
 
540

 
540

 
50

 
50


The Company measures and discloses certain assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (that is, not a forced liquidation or distressed sale). GAAP establishes a consistent framework for measuring fair value and disclosure requirements about fair value measurements. Among other things, the accounting standard requires the reporting entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s estimates for market assumptions. These two types of inputs create the following fair value hierarchy:

Level 1 – Quoted prices in active markets for identical instruments. An active market is a market in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

Level 2 – Observable inputs other than Level 1 including quoted prices in active markets for similar instruments, quoted prices in less active markets for identical or similar instruments, or other observable inputs that can be corroborated by observable market data.

Level 3 – Unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation; also includes observable inputs from non-binding single dealer quotes not corroborated by observable market data.

The estimated fair value amounts of financial instruments have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize at a future date. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. In addition, reasonable comparability between financial institutions may not be likely due to the wide range of permitted valuation techniques and numerous estimates that must be made given the absence of active secondary markets for certain financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values. Transfers between levels of the fair value hierarchy are deemed to occur at the end of the reporting period.


35


Items Measured at Fair Value on a Recurring Basis:

The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of September 30, 2016 and December 31, 2015 (in thousands):
 
September 30, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency obligations
$

 
$
1,366

 
$

 
$
1,366

Municipal bonds

 
336

 

 
336

Corporate Bonds (Trust Preferred Securities)

 

 
20,925

 
20,925

Mortgage-backed or related securities

 
8,173

 

 
8,173

Equity securities

 
89

 

 
89

 

 
9,964

 
20,925

 
30,889

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
58,169

 

 
58,169

Municipal bonds

 
145,400

 

 
145,400

Corporate bonds

 
10,373

 

 
10,373

Mortgage-backed or related securities

 
762,654

 

 
762,654

Asset-backed securities

 
29,720

 

 
29,720

Equity securities

 
98

 

 
98

 

 
1,006,414

 

 
1,006,414

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
18,999

 

 
18,999

Interest rate lock commitments

 
1,119

 

 
1,119

 
$

 
$
1,036,496

 
$
20,925

 
$
1,057,421

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Advances from FHLB
$

 
$
62,342

 
$

 
$
62,342

Junior subordinated debentures, net of unamortized deferred issuance costs

 

 
94,364

 
94,364

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
18,999

 

 
18,999

Interest rate forward sales commitments

 
540

 

 
540

 
$

 
$
81,881

 
$
94,364

 
$
176,245



36


 
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency obligations
$

 
$
1,368

 
$

 
$
1,368

Municipal bonds

 
341

 

 
341

Corporate Bonds (Trust Preferred Securities)

 

 
18,699

 
18,699

Mortgage-backed securities

 
13,663

 

 
13,663

Equity securities

 
63

 

 
63

 

 
15,435

 
18,699

 
34,134

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
30,231

 

 
30,231

Municipal bonds

 
143,319

 

 
143,319

Corporate bonds

 
15,981

 

 
15,981

Mortgage-backed securities

 
918,259

 

 
918,259

Asset-backed securities

 
30,685

 

 
30,685

Equity securities

 
98

 

 
98

 

 
1,138,573

 

 
1,138,573

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
11,984

 

 
11,984

Interest rate lock commitments

 
471

 

 
471

 
$

 
$
1,166,463

 
$
18,699

 
$
1,185,162

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Advances from FHLB
$

 
$
133,381

 
$

 
$
133,381

Junior subordinated debentures, net of unamortized deferred issuance costs

 

 
92,480

 
92,480

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
11,984

 

 
11,984

Interest rate forward sales commitments

 
50

 

 
50

 
$

 
$
145,415

 
$
92,480

 
$
237,895


The following methods were used to estimate the fair value of each class of financial instruments above:

Cash and Cash Equivalents:  The carrying amount of these items is a reasonable estimate of their fair value.

Securities:  The estimated fair values of investment securities and mortgaged-backed securities are priced using current active market quotes, if available, which are considered Level 1 measurements.  For most of the portfolio, matrix pricing based on the securities’ relationship to other benchmark quoted prices is used to establish the fair value.  These measurements are considered Level 2.  Due to the continued limited activity in the trust preferred markets that have limited the observability of market spreads for some of the Company’s Trust Preferred Securities (TPS) securities, management has classified these securities as a Level 3 fair value measure. Management periodically reviews the pricing information received from third-party pricing services and tests those prices against other sources to validate the reported fair values.

Loans Held for Sale: Fair values for residential mortgage loans held for sale are determined by comparing actual loan rates to current secondary market prices for similar loans. Fair values for multifamily loans held for sale are calculated using recent sales data for comparable loans.

Loans Receivable: Fair values are estimated first by stratifying the portfolios of loans with similar financial characteristics.  Loans are segregated by type such as multifamily real estate, residential mortgage, nonresidential mortgage, commercial/agricultural, consumer and other.  Each loan category is further segmented into fixed- and adjustable-rate interest terms. A preliminary estimate of fair value is then calculated based on discounted cash flows using as a discount rate the current rate offered on similar products, plus an adjustment for liquidity to reflect the non-homogeneous nature of the loans.  The preliminary estimate is then further reduced by the amount of the allowance for loan losses to arrive at a final estimate of fair value. Fair value for impaired loans is also based on recent appraisals or estimated cash flows discounted using rates commensurate with risk associated with the estimated cash flows.  Assumptions regarding credit risk, cash flows and discount rates are judgmentally determined using available market information and specific borrower information.

FHLB Stock:  The fair value is based upon the redemption value of the stock which equates to its carrying value.

Bank-Owned Life Insurance: The fair value of BOLI policies owned is based on the various insurance contracts' cash surrender value.


37


Mortgage Servicing Rights: Fair values are estimated based on an independent dealer analysis of discounted cash flows.  The evaluation utilizes assumptions market participants would use in determining fair value including prepayment speeds, delinquency and foreclosure rates, the discount rate, servicing costs, and the timing of cash flows.  The mortgage servicing portfolio is stratified by loan type and fair value estimates are adjusted up or down based on the serviced loan interest rates versus current rates on new loan originations since the most recent independent analysis.

Deposits: The carrying amount of deposits with no stated maturity, such as savings and checking accounts, is a reasonable estimate of their fair value.  The market value of certificates of deposit is based upon the discounted value of contractual cash flows.  The discount rate is determined using current market rates on comparable instruments.

FHLB Advances:  Fair valuations for Banner’s FHLB advances are estimated using fair market values provided by the lender, the FHLB of Des Moines.  The FHLB of Des Moines prices advances by discounting the future contractual cash flows for individual advances, using its current cost of funds curve to provide the discount rate.

Junior Subordinated Debentures:  The fair value of junior subordinated debentures is estimated using an income approach technique. The significant inputs included in the estimation of fair value are the credit risk adjusted spread and three month LIBOR. The credit risk adjusted spread represents the nonperformance risk of the liability. The Company utilizes an external valuation firm to validate the reasonableness of the credit risk adjusted spread used to determine the fair value. The junior subordinated debentures are carried at fair value which represents the estimated amount that would be paid to transfer these liabilities in an orderly transaction amongst market participants. Due to credit concerns in the capital markets and inactivity in the trust preferred markets that have limited the observability of market spreads, management has classified this as a Level 3 fair value measure.

Other Borrowings: Other borrowings include securities sold under agreements to repurchase and occasionally federal funds purchased and their carrying amount is considered a reasonable approximation of their fair value.

Derivatives: Derivatives include interest rate swap agreements, interest rate lock commitments to originate loans held for sale and forward sales contracts to sell loans and securities related to mortgage banking activities. Fair values for these instruments, which generally change as a result of changes in the level of market interest rates, are estimated based on dealer quotes and secondary market sources.

Off-Balance-Sheet Items: Off-balance-sheet financial instruments include unfunded commitments to extend credit, including standby letters of credit, and commitments to purchase investment securities. The fair value of these instruments is not considered to be material.

Limitations: The fair value estimates presented herein are based on pertinent information available to management as of September 30, 2016 and December 31, 2015.  The factors used in the fair values estimates are subject to change subsequent to the dates the fair value estimates are completed, therefore, current estimates of fair value may differ significantly from the amounts presented herein.

Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3):

The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for certain of the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at September 30, 2016 and December 31, 2015:
 
 
 
 
 
 
Weighted Average Rate
Financial Instruments
 
Valuation Techniques
 
Unobservable Inputs
 
September 30, 2016
 
December 31, 2015
Corporate Bonds (TPS securities)
 
Discounted cash flows
 
Discount rate
 
5.85
%
 
5.61
%
Junior subordinated debentures
 
Discounted cash flows
 
Discount rate
 
5.85

 
5.61

Impaired loans
 
Discounted cash flows
 
Discount rate
 
Various

 
Various

Impaired loans
 
Collateral Valuations
 
Market values
 
n/a

 
n/a

REO
 
Appraisals
 
Market values
 
n/a

 
n/a


TPS securities : Management believes that the credit risk-adjusted spread used to develop the discount rate utilized in the fair value measurement of TPS securities is indicative of the risk premium a willing market participant would require under current market conditions for instruments with similar contractual rates and terms and conditions and issuers with similar credit risk profiles and with similar expected probability of default. Management attributes the change in fair value of these instruments, compared to their par value, primarily to perceived general market adjustments to the risk premiums for these types of assets subsequent to their issuance.

Junior subordinated debentures: Similar to the TPS securities discussed above, management believes that the credit risk-adjusted spread utilized in the fair value measurement of the junior subordinated debentures is indicative of the risk premium a willing market participant would require under current market conditions for an issuer with Banner's credit risk profile. Management attributes the change in fair value of the junior subordinated debentures, compared to their par value, primarily to perceived general market adjustments to the risk premiums for these types of liabilities subsequent to their issuance. Future contractions in the risk adjusted spread relative to the spread currently utilized to measure the

38


Company's junior subordinated debentures at fair value as of September 30, 2016, or the passage of time, will result in negative fair value adjustments. At September 30, 2016, the discount rate utilized was based on a credit spread of 500 basis points and three-month LIBOR of 85 basis points.

The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended September 30, 2016 and 2015 (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2016
 
September 30, 2016
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—Junior Subordinated Debentures
 
TPS Securities
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
20,645

 
$
93,298

 
$
18,699

 
$
92,480

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains
280

 

 
501

 

Liabilities losses

 
1,066

 

 
1,884

Purchases, issuances and settlements, including acquisitions

 

 
1,725

 

Ending balance at September 30, 2016
$
20,925

 
$
94,364

 
$
20,925

 
$
94,364

 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2015
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS and TRUP CDOs
 
Borrowings—Junior Subordinated Debentures
 
TPS and TRUP
CDOs
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
12,571

 
$
84,694

 
$
19,119

 
$
78,001

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains
(596
)
 

 
1,475

 

Liabilities losses

 
489

 

 
1,223

Purchases, issuances and settlements, including acquisitions
6,338

 

 
6,338

 
5,959

Sales, maturities and paydowns, net of discount amortization
27

 

 
(8,592
)
 

Ending balance at September 30, 2015
$
18,340

 
$
85,183

 
$
18,340

 
$
85,183


The Company has elected to continue to recognize the interest income and dividends from the securities reclassified to fair value as a component of interest income as was done in prior years when they were classified as available-for-sale.  Interest expense related to the FHLB advances and junior subordinated debentures continues to be measured based on contractual interest rates and reported in interest expense.  The change in fair market value of these financial instruments has been recorded as a component of non-interest income.


39


Items Measured at Fair Value on a Non-recurring Basis:

The following tables present financial assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of September 30, 2016 and December 31, 2015 (in thousands):
 
September 30, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
4,688

 
$
4,688

REO

 

 
4,717

 
4,717

 
 
 
 
 
 
 
 
 
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
2,372

 
$
2,372

REO

 

 
11,627

 
11,627


The following table presents the gains (losses) resulting from nonrecurring fair value adjustments for the three and nine months ended September 30, 2016 and 2015 (in thousands):
 
 
Three months ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Impaired loans
 
$
(128
)
 
$
(600
)
 
$
(182
)
 
$
(916
)
REO
 
(168
)
 
(34
)
 
(599
)
 
(244
)
Total gain (loss) from nonrecurring measurements
 
$
(296
)
 
$
(634
)
 
$
(781
)
 
$
(1,160
)

Impaired loans: Impaired loans are measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of collateral if the loan is collateral dependent. If this practical expedient is used, the impaired loans are considered to be held at fair value. Subsequent changes in the value of impaired loans are included within the provision for loan losses in the same manner in which impairment initially was recognized or as a reduction in the provision that would otherwise be reported. Impaired loans are periodically evaluated to determine if valuation adjustments, or partial write-downs, should be recorded. The need for valuation adjustments arises when observable market prices or current appraised values of collateral indicate a shortfall in collateral value compared to current carrying values of the related loan. If the Company determines that the value of the impaired loan is less than the carrying value of the loan, the Company either establishes an impairment reserve as a specific component of the allowance for loan losses or charges off the impaired amount. These valuation adjustments are considered non-recurring fair value adjustments. The remaining impaired loans are evaluated for reserve needs in homogenous pools within the Company’s methodology for assessing the adequacy of the allowance for loan losses.

REO: The Company records REO (acquired through a lending relationship) at fair value on a non-recurring basis. Fair value adjustments on REO are based on updated real estate appraisals which are based on current market conditions. All REO properties are recorded at the lower of the estimated fair value of the real estate, less expected selling costs, or the carrying amount of the defaulted loans. From time to time, non-recurring fair value adjustments to REO are recorded to reflect partial write-downs based on an observable market price or current appraised value of property. Banner considers any valuation inputs related to REO to be Level 3 inputs. The individual carrying values of these assets are reviewed for impairment at least annually and any additional impairment charges are expensed to operations.

Note 10:  INCOME TAXES AND DEFERRED TAXES
 
 
 
 
The Company files a consolidated income tax return including all of its wholly-owned subsidiaries on a calendar year basis. Income taxes are accounted for using the asset and liability method. Under this method, a deferred tax asset or liability is determined based on the enacted tax rates which will be in effect when the differences between the financial statement carrying amounts and tax basis of existing assets and liabilities are expected to be reported in the Company’s income tax returns. The effect on deferred taxes of a change in tax rates is recognized in income in the period of change. A valuation allowance is recognized as a reduction to deferred tax assets when management determines it is more likely than not that deferred tax assets will not be available to offset future income tax liabilities.

Accounting standards for income taxes prescribe a recognition threshold and measurement process for financial statement recognition and measurement of uncertain tax positions taken or expected to be taken in a tax return, and also provide guidance on the de-recognition of previously recorded benefits and their classification, as well as the proper recording of interest and penalties, accounting in interim periods, disclosures and transition. The Company periodically reviews its income tax positions based on tax laws and regulations and financial reporting considerations, and records adjustments as appropriate. This review takes into consideration the status of current taxing authorities’ examinations of the Company’s tax returns, recent positions taken by the taxing authorities on similar transactions, if any, and the overall tax environment.

40



As of September 30, 2016, the Company had an insignificant amount of unrecognized tax benefits for uncertain tax positions, none of which would materially affect the effective tax rate if recognized. The Company does not anticipate that the amount of unrecognized tax benefits will significantly increase or decrease in the next twelve months. The Company’s policy is to recognize interest and penalties on unrecognized tax benefits in the income tax expense. The Company files consolidated income tax returns in U.S. federal jurisdiction and in the Oregon, California, Utah and Idaho state jurisdictions.

Tax credit investments: The Company invests in low income housing tax credit funds that are designed to generate a return primarily through the realization of federal tax credits. The Company accounts for these investments by amortizing the cost of tax credit investments over the life of the investment using a proportional amortization method and tax credit investment amortization expense is a component of the provision for income taxes.

The following table presents the balances of the Company’s tax credit investments and related unfunded commitments at September 30, 2016 and December 31, 2015 (in thousands):
 
September 30, 2016
 
December 31, 2015
Tax credit investments
$
4,822

 
$
5,326

Unfunded commitments—tax credit investments
$
719

 
$
1,398


The following table presents other information related to the Company's tax credit investments for the three and nine months ended September 30, 2016 and 2015 (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2016
 
2015
 
2016
 
2015
Tax credits and other tax benefits recognized
$
284

 
$
329

 
$
852

 
$
958

Tax credit amortization expense included in provision for income taxes
$
168

 
$
255

 
504

 
745


Note 11:  CALCULATION OF WEIGHTED AVERAGE SHARES OUTSTANDING FOR EARNINGS PER SHARE (EPS)

The following table reconciles basic to diluted weighted shares outstanding used to calculate earnings per share data (in thousands, except shares and per share data):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2016

 
2015

 
2016

 
2015

Net income
$
23,851

 
$
12,947

 
$
62,581

 
$
38,329

 
 
 


 


 


Basic weighted average shares outstanding
34,045,225

 
20,755,394

 
34,050,459

 
20,417,601

Plus unvested restricted stock
79,386

 
65,983

 
54,416

 
50,008

Diluted weighted shares outstanding
34,124,611

 
20,821,377

 
34,104,875

 
20,467,609

Earnings per common share
 

 
 

 
 

 
 

Basic
$
0.70

 
$
0.62

 
$
1.84

 
$
1.88

Diluted
$
0.70

 
$
0.62

 
$
1.83

 
$
1.87


Options to purchase an additional 5,000 shares of common stock were outstanding as of September 30, 2016, but were not included in the computation of diluted earnings per share because their exercise price was significantly greater than the average market price of common shares which would not dilute earnings per share. Also, as of September 30, 2016, warrants expiring on November 21, 2018, to purchase up to $18.6 million (243,998 shares, post reverse-split) of common stock were not included in the computation of diluted earnings per share because the exercise price of the warrants was greater than the average market price of common shares.

Note 12:  STOCK-BASED COMPENSATION PLANS

The Company operates the following stock-based compensation plans as approved by its shareholders:
2012 Restricted Stock and Incentive Bonus Plan (2012 Restricted Stock Plan).
2014 Omnibus Incentive Plan (the 2014 Plan).


41


The purpose of these plans is to promote the success and enhance the value of the Company by providing a means for attracting and retaining highly skilled employees, officers and directors of Banner Corporation and its affiliates and linking their personal interests with those of the Company's shareholders. Under these plans the Company currently has outstanding restricted stock share grants and restricted stock unit grants.

2012 Restricted Stock and Incentive Bonus Plan

Under the 2012 Restricted Stock Plan, which was initially approved on April 24, 2012, the Company is authorized to issue up to 300,000 shares of its common stock to provide a means for attracting and retaining highly skilled officers of Banner Corporation and its affiliates. Shares granted under the 2012 Restricted Stock Plan have a minimum vesting period of three years. The 2012 Restricted Stock Plan will continue in effect for a term of ten years, after which no further awards may be granted.

The 2012 Restricted Stock Plan was amended on April 23, 2013 to provide for the ability to grant (1) cash-denominated incentive-based awards payable in cash or common stock, including those that are eligible to qualify as qualified performance-based compensation for the purposes of Section 162(m) of the Code and (2) restricted stock awards that qualify as qualified performance-based compensation for the purposes of Section 162(m) of the Code. Vesting requirements may include time-based conditions, performance-based conditions, or market-based conditions.

As of September 30, 2016, the Company had granted 299,688 shares of restricted stock from the 2012 Restricted Stock Plan (as amended and restated), of which 207,255 shares had vested and 92,433 shares remain unvested.

2014 Omnibus Incentive Plan

The 2014 Plan was approved by shareholders on April 22, 2014. The 2014 Plan provides for the grant of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares, performance units, other stock-based awards and other cash awards, and provides for vesting requirements which may include time-based or performance-based conditions. The Company has reserved 900,000 shares of its common stock for issuance under the 2014 Plan in connection with the exercise of awards. As of September 30, 2016, 244,802 restricted stock shares and 26,154 restricted stock units have been granted under the 2014 Plan of which 27,698 restricted stock shares and 18,331 restricted stock units have vested.

The expense associated with all restricted stock grants (including restricted stock shares and restricted stock units) was $1.4 million and $4.0 million for the three and nine-month periods ended September 30, 2016 and $831,000 and $2.5 million for the three and nine-month periods ended September 30, 2015, respectively. Unrecognized compensation expense for these awards as of September 30, 2016 was $9.2 million and will be amortized over the next 36 months.

Note 13:  COMMITMENTS AND CONTINGENCIES

Lease Commitments — The Company leases 109 buildings and offices under non-cancelable operating leases. The leases contain various provisions for increases in rental rates, based either on changes in the published Consumer Price Index or a predetermined escalation schedule. Substantially all of the leases provide the Company with the option to extend the lease term one or more times following expiration of the initial term.

Financial Instruments with Off-Balance-Sheet Risk — The Company has financial instruments with off-balance-sheet risk generated in the normal course of business to meet the financing needs of our customers.  These financial instruments include commitments to extend credit, commitments related to standby letters of credit, commitments to originate loans, commitments to sell loans, commitments to buy and sell securities.  These instruments involve, to varying degrees, elements of credit and interest rate risk similar to the risk involved in on-balance-sheet items recognized in our Consolidated Statements of Financial Condition.

Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument from commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments.  We use the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments.


42


Outstanding commitments for which no asset or liability for the notional amount has been recorded consisted of the following at the dates indicated (in thousands):
 
Contract or Notional Amount
 
September 30, 2016
 
December 31, 2015
Commitments to extend credit
$
2,209,750

 
$
2,132,996

Standby letters of credit and financial guarantees
21,655

 
22,315

Commitments to originate loans
61,444

 
32,908

Risk participation agreement
7,535

 
7,672

 
 
 
 
Derivatives also included in Note 14:
 
 
 
Commitments to originate loans held for sale
106,019

 
76,146

Commitments to sell loans secured by one- to four-family residential properties
42,456

 
37,545

Commitments to sell securities related to mortgage banking activities
59,854

 
41,500


Commitments to extend credit are agreements to lend to a customer, as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Many of the commitments may expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis.  The amount of collateral obtained, if deemed necessary upon extension of credit, is based on management’s credit evaluation of the customer. The type of collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, and income producing commercial properties. The Company's reserve for unfunded loan commitments was $3.6 million and $3.9 million at September 30, 2016 and December 31, 2015, respectively.

Standby letters of credit are conditional commitments issued to guarantee a customer’s performance or payment to a third party.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Through the acquisition of AmericanWest, Banner Bank assumed a risk participation agreement. Under the risk participation agreement, Banner Bank guarantees the financial performance of a borrower on the participated portion of an interest rate swap on a loan.

Interest rates on residential one- to four-family mortgage loan applications are typically rate locked (committed) to customers during the application stage for periods ranging from 30 to 60 days, the most typical period being 45 days. Traditionally, these loan applications with rate lock commitments had the pricing for the sale of these loans locked with various qualified investors under a best-efforts delivery program at or near the time the interest rate is locked with the customer. The Bank then attempts to deliver these loans before their rate locks expired. This arrangement generally required delivery of the loans prior to the expiration of the rate lock. Delays in funding the loans required a lock extension. The cost of a lock extension at times was borne by the customer and at times by the Bank. These lock extension costs have not had a material impact to our operations. The Company enters into forward commitments at specific prices and settlement dates to deliver either: (1) residential mortgage loans for purchase by secondary market investors (i.e., Freddie Mac or Fannie Mae), or (2) mortgage-backed securities to broker/dealers. The purpose of these forward commitments is to offset the movement in interest rates between the execution of its residential mortgage rate lock commitments with borrowers and the sale of those loans to the secondary market investor. There were no counterparty default losses on forward contracts during the three and nine months ended September 30, 2016 or September 30, 2015. Market risk with respect to forward contracts arises principally from changes in the value of contractual positions due to changes in interest rates. The Company limits its exposure to market risk by monitoring differences between commitments to customers and forward contracts with market investors and securities broker/dealers. In the event the Company has forward delivery contract commitments in excess of available mortgage loans, the transaction is completed by either paying or receiving a fee to or from the investor or broker/dealer equal to the increase or decrease in the market value of the forward contract.

In the normal course of business, the Company and/or its subsidiaries have various legal proceedings and other contingent matters outstanding.  These proceedings and the associated legal claims are often contested and the outcome of individual matters is not always predictable.  These claims and counter-claims typically arise during the course of collection efforts on problem loans or with respect to action to enforce liens on properties in which the Banks hold a security interest.  Based upon the information known to management at this time, the Company and the Banks are not a party to any legal proceedings that management believes would have a material adverse effect on the results of operations or consolidated financial position at September 30, 2016.

In connection with certain asset sales, the Banks typically make representations and warranties about the underlying assets conforming to specified guidelines.  If the underlying assets do not conform to the specifications, the Bank may have an obligation to repurchase the assets or indemnify the purchaser against any loss.  The Banks believe that the potential for material loss under these arrangements is remote.  Accordingly, the fair value of such obligations is not material.

NOTE 14: DERIVATIVES AND HEDGING

The Company, through its Banner Bank subsidiary, is party to various derivative instruments that are used for asset and liability management and customer financing needs. Derivative instruments are contracts between two or more parties that have a notional amount and an underlying variable, require no net investment and allow for the net settlement of positions. The notional amount serves as the basis for the payment provision of the contract and takes the form of units, such as shares or dollars. The underlying variable represents a specified interest rate, index,

43


or other component. The interaction between the notional amount and the underlying variable determines the number of units to be exchanged between the parties and influences the market value of the derivative contract. The Company obtains dealer quotations to value its derivative contracts.

The Company's predominant derivative and hedging activities involve interest rate swaps related to certain term loans and forward sales contracts associated with mortgage banking activities. Generally, these instruments help the Company manage exposure to market risk and meet customer financing needs. Market risk represents the possibility that economic value or net interest income will be adversely affected by fluctuations in external factors such as market-driven interest rates and prices or other economic factors.

Derivatives Designated in Hedge Relationships

The Company's fixed rate loans result in exposure to losses in value or net interest income as interest rates change. The risk management objective for hedging fixed rate loans is to effectively convert the fixed rate received to a floating rate. The Company has hedged exposure to changes in the fair value of certain fixed rate loans through the use of interest rate swaps. For a qualifying fair value hedge, changes in the value of the derivatives are recognized in current period earnings along with the corresponding changes in the fair value of the designated hedged item attributable to the risk being hedged.

Under a prior program, customers received fixed interest rate commercial loans and the Banner Bank subsequently hedged that fixed rate loan by entering into an interest rate swap with a dealer counterparty. Banner Bank receives fixed rate payments from the customers on the loans and makes similar fixed rate payments to the dealer counterparty on the swaps in exchange for variable rate payments based on the one-month LIBOR index. Some of these interest rate swaps are designated as fair value hedges. Through application of the “short cut method of accounting,” there is an assumption that the hedges are effective. Banner Bank discontinued originating interest rate swaps under this program in 2008.

As of September 30, 2016 and December 31, 2015, the notional values or contractual amounts and fair values of the Company's derivatives designated in hedge relationships were as follows (in thousands):
 
Asset Derivatives
 
Liability Derivatives
 
September 30, 2016
 
December 31, 2015
 
September 30, 2016
 
December 31, 2015
 
Notional/
Contract Amount
 
Fair
   Value (1)
 
Notional/
Contract Amount
 
Fair
   Value (1)
 
Notional/
Contract Amount
 
Fair
   Value (2)
 
Notional/
Contract Amount
 
Fair
   Value (2)
Interest rate swaps
$
6,452

 
$
868

 
$
6,734

 
$
938

 
$
6,452

 
$
868

 
$
6,734

 
$
938


(1) 
Included in Loans receivable on the Consolidated Statements of Financial Condition.
(2) 
Included in Other liabilities on the Consolidated Statements of Financial Condition.

Derivatives Not Designated in Hedge Relationships

Interest Rate Swaps: Banner Bank uses an interest rate swap program for commercial loan customers, that provides the client with a variable rate loan and enters into an interest rate swap in which the client receives a variable rate payment in exchange for a fixed rate payment. The Bank offsets its risk exposure by entering into an offsetting interest rate swap with a dealer counterparty for the same notional amount and length of term as the client interest rate swap providing the dealer counterparty with a fixed rate payment in exchange for a variable rate payment. These swaps do not qualify as designated hedges; therefore, each swap is accounted for as a free standing derivative.

Mortgage Banking: In the normal course of business, the Company sells originated mortgage loans into the secondary mortgage loan markets. During the period of loan origination and prior to the sale of the loans in the secondary market, the Company has exposure to movements in interest rates associated with written rate lock commitments with potential borrowers to originate loans that are intended to be sold and for closed loans that are awaiting sale and delivery into the secondary market.

Written loan commitments that relate to the origination of mortgage loans that will be held for resale are considered free-standing derivatives and do not qualify for hedge accounting. Written loan commitments generally have a term of up to 60 days before the closing of the loan. The loan commitment does not bind the potential borrower to enter into the loan, nor does it guarantee that the Company will approve the potential borrower for the loan. Therefore, when determining fair value, the Company makes estimates of expected “fallout” (loan commitments not expected to close), using models which consider cumulative historical fallout rates, current market interest rates and other factors.

Written loan commitments in which the borrower has locked in an interest rate results in market risk to the Company to the extent market interest rates change from the rate quoted to the borrower. The Company economically hedges the risk of changing interest rates associated with its interest rate lock commitments by entering into forward sales contracts.

Mortgage loans which are held for sale are subject to changes in fair value due to fluctuations in interest rates from the loan's closing date through the date of sale of the loans into the secondary market. Typically, the fair value of these loans declines when interest rates increase and rises when interest rates decrease. To mitigate this risk, the Company enters into forward sales contracts on a significant portion of these loans to

44


provide an economic hedge against those changes in fair value. Mortgage loans held for sale and the forward sales contracts are recorded at fair value with ineffective changes in value recorded in current earnings as loan sales and servicing income.

As of September 30, 2016 and December 31, 2015, the notional values or contractual amounts and fair values of the Company's derivatives not designated in hedge relationships were as follows (in thousands):
 
Asset Derivatives
 
Liability Derivatives
 
September 30, 2016
 
December 31, 2015
 
September 30, 2016
 
December 31, 2015
 
Notional/
Contract Amount
 
Fair
   Value (1)
 
Notional/
Contract Amount
 
Fair
   Value (1)
 
Notional/
Contract Amount
 
Fair
   Value (2)
 
Notional/
Contract Amount
 
Fair
   Value (2)
Interest rate swaps
$
301,818

 
$
18,131

 
$
293,937

 
$
11,046

 
$
301,818

 
$
18,131

 
$
293,937

 
$
11,046

Mortgage loan commitments
67,713

 
894

 
76,146

 
428

 
38,306

 
225

 

 

Forward sales contracts
38,306

 
225

 
41,500

 
43

 
59,854

 
315

 
32,763

 
50

 
$
407,837

 
$
19,250

 
$
411,583

 
$
11,517

 
$
399,978

 
$
18,671

 
$
326,700

 
$
11,096


(1) 
Included in Other assets on the Consolidated Statements of Financial Condition, with the exception of those interest rate swaps that were not designated in hedge relationships (with a fair value of $1.1 million at September 30, 2016 and $327,000 at December 31, 2015), which are included in Loans receivable.
(2) 
Included in Other liabilities on the Consolidated Statements of Financial Condition.

Gains (losses) recognized in income on non-designated hedging instruments for the three and nine months ended September 30, 2016 and 2015 were as follows (in thousands):
 
Location on Consolidated
Statements of Operations
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2016
 
2015
 
2016
 
2015
Mortgage loan commitments
Mortgage banking operations
 
$
(376
)
 
$
442

 
$
516

 
$
475

Forward sales contracts
Mortgage banking operations
 
315

 
(665
)
 
(297
)
 
(209
)
 
 
 
$
(61
)
 
$
(223
)
 
$
219

 
$
266


The Company is exposed to credit-related losses in the event of nonperformance by the counterparty to these agreements. Credit risk of the financial contract is controlled through the credit approval, limits, and monitoring procedures and management does not expect the counterparties to fail their obligations.

In connection with the interest rate swaps between Banner Bank and the dealer counterparties, the agreements contain a provision where if Banner Bank fails to maintain its status as a well/adequately capitalized institution, then the counterparty could terminate the derivative positions and Banner Bank would be required to settle its obligations. Similarly, Banner Bank could be required to settle its obligations under certain of its agreements if specific regulatory events occur, such as a publicly issued prompt corrective action directive, cease and desist order, or a capital maintenance agreement that required Banner Bank to maintain a specific capital level. If Banner Bank had breached any of these provisions at September 30, 2016 or December 31, 2015, it could have been required to settle its obligations under the agreements at the termination value. As of September 30, 2016 and December 31, 2015, the termination value of derivatives in a net liability position related to these agreements was $19.0 million and $12.0 million, respectively. The Company generally posts collateral against derivative liabilities in the form of cash, government agency-issued bonds, mortgage-backed securities, or commercial mortgage-backed securities. Collateral posted against derivative liabilities was $29.7 million and $20.8 million as of September 30, 2016 and December 31, 2015, respectively.

Derivative assets and liabilities are recorded at fair value on the balance sheet and do not take into account the effects of master netting agreements. Master netting agreements allow the Company to settle all derivative contracts held with a single counterparty on a net basis and to offset net derivative positions with related collateral where applicable.


45


The following table illustrates the potential effect of the Company's derivative master netting arrangements, by type of financial instrument, on the Company's Consolidated Statements of Financial Condition as of September 30, 2016 and December 31, 2015 (in thousands):
 
September 30, 2016
 
 
 
 
 
 
 
Gross Amounts of Financial Instruments Not Offset in the Consolidated Statements of Financial Condition
 
 
 
Gross Amounts Recognized
 
Amounts offset
in the Statement
of Financial Condition
 
Net Amounts
in the Statement
of Financial Condition
 
Netting Adjustment Per Applicable Master Netting Agreements
 
Fair Value
of Financial Collateral
in the Statement
of Financial Condition
 
Net Amount
Derivative assets
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
18,999

 
$

 
$
18,999

 
$

 
$

 
$
18,999

 
$
18,999

 
$

 
$
18,999

 
$

 
$

 
$
18,999

 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
18,999

 
$

 
$
18,999

 
$

 
$
(18,981
)
 
$
18

 
$
18,999

 
$

 
$
18,999

 
$

 
$
(18,981
)
 
$
18

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
Gross Amounts of Financial Instruments Not Offset in the Consolidated Statements of Financial Condition
 
 
 
Gross Amounts Recognized
 
Amounts offset
in the Statement
of Financial Condition
 
Net Amounts
in the Statement
of Financial Condition
 
Netting Adjustment Per Applicable Master Netting Agreements
 
Fair Value
of Financial Collateral
in the Statement
of Financial Condition
 
Net Amount
Derivative assets
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
11,984

 
$

 
$
11,984

 
$

 
$

 
$
11,984

 
$
11,984

 
$

 
$
11,984

 
$

 
$

 
$
11,984

 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
11,984

 
$

 
$
11,984

 
$

 
$
(11,984
)
 
$

 
$
11,984

 
$

 
$
11,984

 
$

 
$
(11,984
)
 
$



46


ITEM 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

Executive Overview

We are a bank holding company incorporated in the State of Washington which owns two subsidiary banks, Banner Bank and Islanders Bank. Banner Bank is a Washington-chartered commercial bank that conducts business from its main office in Walla Walla, Washington and, as of September 30, 2016, its 187 branch offices and 11 loan production offices located in Washington, Oregon, California, Utah and Idaho.  Islanders Bank is a Washington-chartered commercial bank and conducts its business from three locations in San Juan County, Washington.  Banner Corporation is subject to regulation by the Board of Governors of the Federal Reserve System (the Federal Reserve Board).  Banner Bank and Islanders Bank (the Banks) are subject to regulation by the Washington State Department of Financial Institutions, Division of Banks and the Federal Deposit Insurance Corporation (the FDIC).  As of September 30, 2016, we had total consolidated assets of $9.84 billion, total loans of $7.40 billion, total deposits of $8.11 billion and total shareholders’ equity of $1.33 billion.

Banner Bank is a regional bank which offers a wide variety of commercial banking services and financial products to individuals, businesses and public sector entities in its primary market areas.  Islanders Bank is a community bank which offers similar banking services to individuals, businesses and public entities located in the San Juan Islands.  The Banks’ primary business is that of traditional banking institutions, accepting deposits and originating loans in locations surrounding their offices in portions of Washington, Oregon, California, Utah and Idaho.  Banner Bank is also an active participant in the secondary market, engaging in mortgage banking operations largely through the origination and sale of one-to-four-family and multifamily residential loans.  Lending activities include commercial business and commercial real estate loans, agriculture business loans, construction and land development loans, one- to four-family and multifamily residential loans and consumer loans.

Banner Corporation's successful execution of its super community bank model and strategic initiatives has delivered solid profitability and growth in recent years. We have made substantial progress on our goals to achieve and maintain the Company's moderate risk profile as well as to develop and continue strong earnings momentum. Highlights of this success have included substantial improvement in our asset quality, outstanding client acquisition and account growth, significantly increased non-interest-bearing deposit balances and strong revenue generation from core operations.

For the quarter ended September 30, 2016, our net income was $23.9 million, or $0.70 per diluted share, compared to net income of $12.9 million, or $0.62 per diluted share, for the quarter ended September 30, 2015. For the nine months ended September 30, 2016, our net income was $62.6 million, or $1.83 per diluted share, compared to net income of $38.3 million, or $1.87 per diluted share for the same period a year earlier. Our net income for the quarter and nine months ended September 30, 2016 was negatively impacted by $1.7 million and $10.9 million, respectively, of acquisition-related expenses, which net of related tax benefits reduced earnings per diluted share by $0.03 and $0.21, respectively, for those periods.

Highlights for the current quarter included additional client acquisition, solid asset quality, strong revenues from core operations, and significant growth in core deposits. Compared to the same quarter a year ago, we had a significant increase in net interest income as well as substantial increases in deposit fees and service charges and in revenue from mortgage banking, all reflecting the increased scale of the Company.

Our operating results depend primarily on our net interest income, which is the difference between interest income on interest-earning assets, consisting primarily of loans and investment securities, and interest expense on interest-bearing liabilities, composed primarily of customer deposits and borrowings. Net interest income is driven by the net interest margin, which is primarily a function of our interest rate spread. Interest rate spread is the difference between the yield earned on interest-earning assets and the rate paid on interest-bearing liabilities, as well as a function of the average balances of interest-earning assets, interest-bearing liabilities and non-interest-bearing funding sources including non-interest-bearing deposits. Our net interest income before provision for loan losses increased $41.5 million, or 80%, to $93.7 million for the quarter ended September 30, 2016, compared to $52.2 million for the same quarter one year earlier. This increase in net interest income reflects the significant growth in earning assets and continued strong net interest margin. The increase in earning assets was largely due to the acquisition of Starbuck Bancshares, Inc. (Starbuck), the holding company for AmericanWest Bank (AmericanWest), which closed on October 1, 2015.

Our net income also is affected by the level of our non-interest income, including deposit fees and service charges, results of mortgage banking operations, which includes servicing fees and gains and losses on the sale of loans, and gains and losses on the sale of securities, as well as our non-interest expenses, provisions for loan losses and income tax provisions. In addition, net income is affected by the net change in the value of certain financial instruments carried at fair value.

Our total revenues (net interest income before the provision for loan losses plus total non-interest income) for the third quarter of 2016 increased $50.9 million, or 77%, to $117.2 million, compared to $66.3 million for the same period a year earlier, as a result of increased net interest income as well as increased deposit fees and service charges, and increased mortgage banking revenues.  Our total non-interest income, which is a component of total revenue and includes the net gain on sale of securities and changes in the value of financial instruments carried at fair value, was $23.5 million for the quarter ended September 30, 2016, compared to $14.1 million for the quarter ended September 30, 2015.

Our total revenues, excluding changes in the fair value of financial instruments and the net gain on sale of securities, which we believe are more indicative of our core operations, also were strong at $117.5 million for the quarter ended September 30, 2016, a $50.1 million, or 74%, increase compared to $67.4 million for the same period a year earlier.

Our non-interest expense also increased significantly in the third quarter of 2016 compared to a year earlier largely as a result of ongoing operating expenses related to the operations acquired in the acquisition of AmericanWest but also reflecting growth in the legacy Banner Bank

47


operations.  Non-interest expense was $79.1 million for the quarter ended September 30, 2016, compared to $46.7 million for the same quarter a year earlier.

Although our credit quality metrics continue to reflect our moderate risk profile, we recorded a $2.0 million provision for loan losses in the quarter ended September 30, 2016, primarily due to the organic growth in the loan portfolio and the renewal of acquired loans out of the discounted loan portfolios, compared to a $2.0 million loan loss provision recorded in the second quarter of 2016 and no provision recorded for the comparable period a year ago. The allowance for loan losses at September 30, 2016 was $84.2 million, representing 309% of non-performing loans. Non-performing loans were $27.3 million at September 30, 2016, compared to $15.2 million at December 31, 2015, and increased 16% when compared to $23.5 million a year earlier. (See Note 5, Loans Receivable and the Allowance for Loan Losses, as well as “Asset Quality” below in this Form 10-Q.)

Reflecting our previously announced strategy to maintain assets below $10.0 billion through December 31, 2016, our total assets decreased slightly during the current quarter to $9.84 billion at September 30, 2016. As part of this strategy total securities and interest-bearing cash balances decreased as a result of repayments and sales of securities. Proceeds from these securities transactions, along with deposit growth in excess of loan growth, were used to reduce Federal Home Loan Bank advances and to repurchase 484,350 shares of common stock. Remaining below $10.0 billion through year end will have the beneficial effect of delaying the adverse impact on our future operating results from certain enhanced regulatory requirements and the Durbin Amendment cap on interchange revenues.

Non-GAAP financial measures: Non-interest income, revenues and other earnings information excluding fair value adjustments, OTTI losses or recoveries, gains or losses on the sale of securities and, in certain periods, acquisition-related costs are non-GAAP financial measures.  Management has presented these and other non-GAAP financial measures in this discussion and analysis because it believes that they provide useful and comparative information to assess trends in our core operations and in understanding our capital position.  However, these non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP. Where applicable, we have also presented comparable earnings information using GAAP financial measures.  For a reconciliation of these non-GAAP financial measures, see the tables below.  Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies. See “Comparison of Results of Operations for the Three and Nine Months Ended September 30, 2016 and 2015” for more detailed information about our financial performance.


48


The following tables set forth reconciliations of non-GAAP financial measures discussed in this report (in thousands):
 
For the Three Months Ended
September 30,
 
For the Nine Months Ended September 30,
NON-INTEREST INCOME FROM CORE OPERATIONS:
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
Total non-interest income (GAAP)
$
23,512

 
$
14,098

 
$
64,007

 
$
43,935

Exclude net (gain) loss on sale of securities
(891
)
 

 
(531
)
 
537

Exclude change in valuation of financial instruments carried at fair value
1,124

 
1,113

 
1,472

 
(735
)
Total non-interest income from core operations (non-GAAP)
$
23,745

 
$
15,211

 
$
64,948

 
$
43,737

REVENUE FROM CORE OPERATIONS:
 
 
 
 
 
 
 
Net interest income before provision for loan losses
$
93,708

 
$
52,188

 
$
277,899

 
$
150,181

Total non-interest income
23,512

 
14,098

 
64,007

 
43,935

Total GAAP revenue
117,220

 
66,286

 
341,906

 
194,116

Exclude net (gain) loss on sale of securities
(891
)
 

 
(531
)
 
537

Exclude change in valuation of financial instruments carried at fair value
1,124

 
1,113

 
1,472

 
(735
)
Revenue from core operations (non-GAAP)
$
117,453

 
$
67,399

 
$
342,847

 
$
193,918

INCOME FROM CORE OPERATIONS:
 
 
 
 
 
 
 
Income before provision for taxes (GAAP)
$
36,128

 
$
19,589

 
$
94,893

 
$
57,769

Exclude net (gain) loss on sale of securities
(891
)
 

 
(531
)
 
537

Exclude change in valuation of financial instruments carried at fair value
1,124

 
1,113

 
1,472

 
(735
)
Exclude acquisition related costs
1,720

 
2,207

 
10,945

 
7,741

Income from core operations before provision for taxes (non-GAAP)
$
38,081

 
$
22,909

 
$
106,779

 
$
65,312

EARNINGS FROM CORE OPERATIONS:
 
 
 
 
 
 
 
Net income (GAAP)
$
23,851

 
$
12,947

 
$
62,581

 
$
38,329

Exclude net (gain) loss on sale of securities
(891
)
 

 
(531
)
 
537

Exclude change in valuation of financial instruments carried at fair value
1,124

 
1,113

 
1,472

 
(735
)
Exclude acquisition related costs
1,720

 
2,207

 
10,945

 
7,741

Exclude related tax benefit
(703
)
 
(1,092
)
 
(4,261
)
 
(2,165
)
Total earnings from core operations (non-GAAP)
$
25,101

 
$
15,175

 
$
70,206

 
$
43,707

Diluted earnings per share (GAAP)
$
0.70

 
$
0.62

 
$
1.83

 
$
1.87

Diluted core earnings per share (non-GAAP)
$
0.74

 
$
0.73

 
$
2.06

 
$
2.14

NET EFFECT OF ACQUISITION-RELATED COSTS ON EARNINGS:
 
 
 
 
 
 
 
Acquisition-related costs
(1,720
)
 
(2,207
)
 
(10,945
)
 
(7,741
)
Related tax benefit
619

 
691

 
3,922

 
2,237

Total net effect of acquisition on earnings
$
(1,101
)
 
$
(1,516
)
 
$
(7,023
)
 
$
(5,504
)
Diluted weighted shares outstanding
34,124,611

 
20,821,377

 
34,104,875

 
20,467,609

Total net effect of acquisition-related costs on diluted earnings per share
$
(0.03
)
 
$
(0.07
)
 
$
(0.21
)
 
$
(0.27
)


49


 
For the Three Months Ended
September 30,
 
For the Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
ACQUISITION ACCOUNTING IMPACT ON NET INTEREST MARGIN:
 
 
 
 
 
 
 
Net interest income before provision for loan losses (GAAP)
$
93,708

 
$
52,188

 
$
277,899

 
$
150,181

Exclude discount accretion on purchased loans
(2,446
)
 
(359
)
 
(7,349
)
 
(987
)
Exclude premium amortization on acquired certificates of deposit
(316
)
 
(53
)
 
(1,237
)
 
(176
)
Net interest income before acquisition accounting impact (non-GAAP)
$
90,946

 
$
51,776

 
$
269,313

 
$
149,018

 
 
 
 
 
 
 
 
Average interest-earning assets (GAAP)
$
8,977,969

 
$
5,005,985

 
8,927,744

 
$
4,848,664

Exclude average net loan discount on acquired loans
36,958

 
4,314

 
40,504

 
4,140

Average interest-earning assets before acquired loan discount (non-GAAP)
$
9,014,927

 
$
5,010,299

 
$
8,968,248

 
$
4,852,804

 
 
 
 
 
 
 
 
Net interest margin (GAAP)
4.15
 %
 
4.14
 %
 
4.16
 %
 
4.14
 %
Exclude impact on net interest margin from discount accretion
(0.11
)%
 
(0.03
)%
 
(0.11
)%
 
(0.03
)%
Exclude impact on net interest margin from certificates of deposit premium amortization
(0.01
)%
 
 %
 
(0.02
)%
 
 %
Exclude impact of net loan discount on average earning assets
(0.02
)%
 
(0.01
)%
 
(0.02
)%
 
 %
Net margin before acquisition accounting impact (non-GAAP)
4.01
 %
 
4.10
 %
 
4.01
 %
 
4.11
 %
NON-INTEREST EXPENSE FROM CORE OPERATIONS:
 
 
 
 
 
 
 
Total non-interest expense (GAAP)
$
79,092

 
$
46,697

 
$
243,013

 
$
136,347

Exclude acquisition related costs
(1,720
)
 
(2,207
)
 
(10,945
)
 
(7,741
)
Non-interest expense from core operations (non-GAAP)
$
77,372

 
$
44,490

 
$
232,068

 
$
128,606

ADJUSTED EFFICIENCY RATIO
 
 
 
 
 
 
 
Non-interest expense (GAAP)
$
79,092

 
$
46,697

 
$
243,013

 
$
136,347

Exclude acquisition-related costs
(1,720
)
 
(2,207
)
 
(10,945
)
 
(7,741
)
Exclude CDI amortization
(1,724
)
 
(286
)
 
(5,339
)
 
(1,268
)
Exclude B&O tax expense
(956
)
 
(475
)
 
(2,564
)
 
(1,383
)
Exclude REO gain (loss)
21

 
2

 
(513
)
 
(190
)
Adjusted non-interest expense (non-GAAP)
$
74,713

 
$
43,731

 
$
223,652

 
$
125,765

 
 
 
 
 
 
 
 
Net interest income before provision for loan losses (GAAP)
$
93,708

 
$
52,188

 
$
277,899

 
$
150,181

Non-interest income (GAAP)
23,512

 
14,098

 
64,007

 
43,935

Total revenue
117,220

 
66,286

 
341,906

 
194,116

Exclude net (gain) loss on sale of securities
(891
)
 

 
(531
)
 
537

Exclude net change in valuation of financial instruments carried at fair value
1,124

 
1,113

 
1,472

 
(735
)
Adjusted revenue (non-GAAP)
$
117,453

 
$
67,399

 
$
342,847

 
$
193,918

 
 
 
 
 
 
 
 
Efficiency ratio (GAAP)
67.47
%
 
70.45
%
 
71.08
%
 
70.24
%
Adjusted efficiency ratio (non-GAAP)
63.61
%
 
64.88
%
 
65.23
%
 
64.85
%


50


RATIO OF ADJUSTED ALLOWANCE FOR LOAN LOSSES TO ADJUSTED LOANS:
September 30, 2016
 
December 31, 2015
 
September 30, 2015
Loans receivable (GAAP)
$
7,398,637

 
$
7,314,504

 
$
4,369,458

Net loan discount on acquired loans
34,867

 
43,657

 
4,258

Adjusted loans (non-GAAP)
$
7,433,504

 
$
7,358,161

 
$
4,373,716

 
 
 
 
 
 
Allowance for loan losses (GAAP)
$
84,220

 
$
78,008

 
$
77,320

Net loan discount on acquired loans
34,867

 
43,657

 
4,258

Adjusted allowance for loan losses (non-GAAP)
$
119,087

 
$
121,665

 
$
81,578

 
 
 
 
 
 
Allowance for loan losses/Total Loans (GAAP)
1.14
%
 
1.07
%
 
1.77
%
Adjusted allowance for loan losses/Adjusted total loans (non-GAAP)
1.60
%
 
1.65
%
 
1.87
%

The ratio of tangible common shareholders’ equity to tangible assets is also a non-GAAP financial measure. We calculate tangible common equity by excluding goodwill and other intangible assets from shareholders’ equity. We calculate tangible assets by excluding the balance of goodwill and other intangible assets from total assets. We believe that this is consistent with the treatment by our bank regulatory agencies, which exclude goodwill and other intangible assets from the calculation of risk-based capital ratios. Management believes that this non-GAAP financial measure provides information to investors that is useful in understanding the basis of our capital position (dollars in thousands).
 
September 30, 2016
 
December 31, 2015
 
September 30, 2015
Shareholders’ equity (GAAP)
$
1,331,271

 
$
1,300,059

 
$
671,202

   Exclude goodwill and other intangible assets, net
276,517

 
285,210

 
26,605

Tangible common shareholders’ equity (non-GAAP)
$
1,054,754

 
$
1,014,849

 
$
644,597

Total assets (GAAP)
$
9,841,028

 
$
9,796,298

 
$
5,312,310

   Exclude goodwill and other intangible assets, net
276,517

 
285,210

 
26,605

Total tangible assets (non-GAAP)
$
9,564,511

 
$
9,511,088

 
$
5,285,705

Common shareholders’ equity to total assets (GAAP)
13.53
%
 
13.27
%
 
12.63
%
Tangible common shareholders’ equity to tangible assets (non-GAAP)
11.03
%
 
10.67
%
 
12.20
%
Common shares outstanding
33,867,311

 
34,242,255

 
20,962,300

Common shareholders' equity per share (GAAP)
$
39.31

 
$
37.97

 
$
32.02

Tangible common shareholders' equity per share (non-GAAP)
$
31.14

 
$
29.64

 
$
30.75


Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to assist in understanding our financial condition and results of operations.  The information contained in this section should be read in conjunction with the Consolidated Financial Statements and accompanying Selected Notes to the Consolidated Financial Statements contained in Item 1 of this Form 10-Q.

Summary of Critical Accounting Policies

In the opinion of management, the accompanying Consolidated Statements of Financial Condition and related Consolidated Statements of Operations, Comprehensive Income, Changes in Shareholders’ Equity and Cash Flows reflect all adjustments (which include reclassification and normal recurring adjustments) that are necessary for a fair presentation in conformity with GAAP.  The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the financial statements.

Various elements of our accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments.  In particular, management has identified several accounting policies that, due to the judgments, estimates and assumptions inherent in those policies, are critical to an understanding of our financial statements.  These policies relate to (i) the methodology for the recognition of interest income, (ii) determination of the provision and allowance for loan losses, (iii) the valuation of financial assets and liabilities recorded at fair value, including OTTI losses, (iv) the valuation of intangibles, such as goodwill, core deposit intangibles and mortgage servicing

51


rights, (v) the valuation of real estate held for sale, (vi) the valuation of assets and liabilities acquired in business combinations and subsequent recognition of related income and expense, and (vii) the valuation of or recognition of deferred tax assets and liabilities.  These policies and judgments, estimates and assumptions are described in greater detail below.  Management believes the judgments, estimates and assumptions used in the preparation of the financial statements are appropriate based on the factual circumstances at the time.  However, given the sensitivity of the financial statements to these critical accounting policies, the use of other judgments, estimates and assumptions could result in material differences in our results of operations or financial condition.  Further, subsequent changes in economic or market conditions could have a material impact on these estimates and our financial condition and operating results in future periods.  There have been no significant changes in our application of accounting policies since December 31, 2015.  For additional information concerning critical accounting policies, see the Selected Notes to the Consolidated Financial Statements and the following:

Interest Income:   (Notes 4 and 5)  Interest on loans and securities is accrued as earned unless management doubts the collectability of the asset or the unpaid interest.  Interest accruals on loans are generally discontinued when loans become 90 days past due for payment of interest and the loans are then placed on nonaccrual status.  All previously accrued but uncollected interest is deducted from interest income upon transfer to nonaccrual status.  For any future payments collected, interest income is recognized only upon management’s assessment that there is a strong likelihood that the full amount of a loan will be repaid or recovered.  A loan may be put on nonaccrual status sooner than this policy would dictate if, in management’s judgment, the amounts owed, principal or interest, may be uncollectable.  While less common, similar interest reversal and nonaccrual treatment is applied to investment securities if their ultimate collectability becomes questionable.

Provision and Allowance for Loan Losses:  (Note 5)  The provision for loan losses reflects the amount required to maintain the allowance for losses at an appropriate level based upon management’s evaluation of the adequacy of general and specific loss reserves.  We have established systematic methodologies for the determination of the adequacy of our allowance for loan losses.  The methodologies are set forth in a formal policy and take into consideration the need for an overall general valuation allowance as well as specific allowances that are tied to individual problem loans.  We increase our allowance for loan losses by charging provisions for probable loan losses against our income.

The allowance for loan losses is maintained at a level sufficient to provide for probable losses based on evaluating known and inherent risks in the loan portfolio and upon our continuing analysis of the factors underlying the quality of the loan portfolio.  These factors include, among others, changes in the size and composition of the loan portfolio, delinquency rates, actual loan loss experience, current and economic conditions, detailed analysis of individual loans for which full collectability may not be assured, and determination of the existence and realizable value of the collateral and guarantees securing the loans.  Realized losses related to specific assets are applied as a reduction of the carrying value of the assets and charged immediately against the allowance for loan loss reserve.  Recoveries on previously charged off loans are credited to the allowance for loan losses.  The reserve is based upon factors and trends identified by us at the time financial statements are prepared.  Although we use the best information available, future adjustments to the allowance for loan losses may be necessary due to economic, operating, regulatory and other conditions beyond our control.  The adequacy of general and specific reserves is based on our continuing evaluation of the pertinent factors underlying the quality of the loan portfolio as well as individual review of certain large balance loans. Loans are considered impaired when, based on current information and events, we determine that it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Factors involved in determining impairment include, but are not limited to, the financial condition of the borrower, the value of the underlying collateral less selling costs and the current status of the economy.  Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or the fair value of collateral if the loan is collateral dependent.  Subsequent changes in the value of impaired loans are included within the provision for loan losses in the same manner in which impairment initially was recognized or as a reduction in the provision that would otherwise be reported.  Large groups of smaller-balance homogeneous loans are collectively evaluated for impairment.  Loans that are collectively evaluated for impairment include residential real estate and consumer loans and, as appropriate, smaller balance non-homogeneous loans.  Larger balance non-homogeneous residential construction and land, commercial real estate, commercial business loans and unsecured loans are individually evaluated for impairment.  

Our methodology for assessing the appropriateness of the allowance for loan losses consists of several key elements, which include specific allowances, an allocated formula allowance and an unallocated allowance.  Losses on specific loans are provided for when the losses are probable and estimable.  General loan loss reserves are established to provide for inherent loan portfolio risks not specifically provided for.  The level of general reserves is based on analysis of potential exposures existing in our loan portfolio including evaluation of historical trends, current market conditions and other relevant factors identified by us at the time the financial statements are prepared.  The formula allowance is calculated by applying loss factors to outstanding loans, excluding those loans that are subject to individual analysis for specific allowances.  Loss factors are based on our historical loss experience adjusted for significant environmental considerations, including the experience of other banking organizations, which in our judgment affect the collectability of the loan portfolio as of the evaluation date.  The unallocated allowance is based upon our evaluation of various factors that are not directly measured in the determination of the formula and specific allowances.  This methodology may result in actual losses or recoveries differing significantly from the allowance for loan losses in the Consolidated Financial Statements.

While we believe the estimates and assumptions used in our determination of the adequacy of the allowance for loan losses are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future provisions will not exceed the amount of past provisions or that any increased provisions that may be required will not adversely impact our financial condition and results of operations.  In addition, the determination of the amount of the Banks’ allowance for loan losses is subject to review by bank regulators as part of the routine examination process, which may result in the adjustment of reserves based upon their judgment of information available to them at the time of their examination.


52


Fair Value Accounting and Measurement: (Note 9)  We use fair value measurements to record fair value adjustments to certain financial assets and liabilities and to determine fair value disclosures.  We include in the Notes to the Consolidated Financial Statements information about the extent to which fair value is used to measure financial assets and liabilities, the valuation methodologies used and the impact on our results of operations and financial condition.  Additionally, for financial instruments not recorded at fair value we disclose, where appropriate, our estimate of their fair value.  For more information regarding fair value accounting, please refer to Note 9 in the Selected Notes to the Consolidated Financial Statements.

Business Combinations: (Note 3) Business combinations are accounted for using the acquisition method of accounting and, accordingly, assets acquired and liabilities assumed, both tangible and intangible, and consideration exchanged are recorded at acquisition date fair values. The excess purchase consideration over fair value of net assets acquired is recorded as goodwill. In the event that the fair value of net assets acquired exceeds the purchase price, including fair value of liabilities assumed, a bargain purchase gain is recorded on that acquisition. Expenses incurred in connection with a business combination are expensed as incurred. Changes in deferred tax asset valuation allowances related to acquired tax uncertainties are recognized in net income after the measurement period.

Acquired Loans: (Notes 3 and 5) Purchased loans, including loans acquired in business combinations, are recorded at their fair value at the acquisition date. Credit discounts are included in the determination of fair value; therefore, an allowance for loan losses is not recorded at the acquisition date. Acquired loans are evaluated upon acquisition and classified as either purchased credit-impaired or purchased non-credit-impaired. Purchased credit-impaired (PCI) loans reflect credit deterioration since origination such that it is probable at acquisition that the Company will be unable to collect all contractually required payments. The accounting for PCI loans is periodically updated for changes in cash flow expectations, and reflected in interest income over the life of the loans as accretable yield. Any subsequent decreases in expected cash flows attributable to credit deterioration are recognized by recording a provision for loan losses and valuation allowance.

For purchased non-credit-impaired loans, the difference between the fair value and unpaid principal balance of the loan at the acquisition date is amortized or accreted to interest income over the life of the loans. Any subsequent deterioration in credit quality is recognized by recording a provision for loan losses.

Goodwill: (Notes 3 and 7) Goodwill represents the excess of the purchase considerations paid over the fair value of the assets acquired, net of the fair values of liabilities assumed in a business combination and is not amortized but is reviewed annually, or more frequently as current circumstances and conditions warrant, for impairment. An assessment of qualitative factors is completed to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the qualitative analysis concludes that further analysis is required, then a quantitative impairment test would be completed. The quantitative goodwill impairment test is a two-step process. The first step compares the reporting unit's estimated fair values, including goodwill, to its carrying amount. If the carrying amount exceeds its fair value, then goodwill impairment may be indicated. The second step allocates the reporting units fair value to its assets and liabilities. If the unallocated fair value does not exceed the carrying amount of goodwill then an impairment loss would be recognized as a charge to earnings.

Other Intangible Assets:  (Notes 3 and 7)  Other intangible assets consists primarily of core deposit intangibles (CDI), which are amounts recorded in business combinations or deposit purchase transactions related to the value of transaction-related deposits and the value of the customer relationships associated with the deposits.  Core deposit intangibles are being amortized on an accelerated basis over a weighted average estimated useful life of eight years.  These assets are reviewed at least annually for events or circumstances that could impact their recoverability.  These events could include loss of the underlying core deposits, increased competition or adverse changes in the economy.  To the extent other identifiable intangible assets are deemed unrecoverable, impairment losses are recorded in other non-interest expense to reduce the carrying amount of the assets.

Mortgage Servicing Rights: (Note 7) Mortgage servicing rights (MSRs) are recognized as separate assets when rights are acquired through purchase or through sale of loans.  Generally, purchased MSRs are capitalized at the cost to acquire the rights.  For sales of mortgage loans, the value of the MSR is estimated and capitalized.  Fair value is based on market prices for comparable mortgage servicing contracts.  Capitalized MSRs are reported in other assets and are amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.

Real Estate Owned Held for Sale:  (Note 6)  Property acquired by foreclosure or deed in lieu of foreclosure is recorded at the lower of the estimated fair value of the property, less expected selling costs, or the carrying value of the defaulted loan.  Development and improvement costs relating to the property may be capitalized, while other holding costs are expensed.  The carrying value of the property is periodically evaluated by management and, if necessary, allowances are established to reduce the carrying value to net realizable value.  Gains or losses at the time the property is sold are charged or credited to operations in the period in which they are realized.  The amounts the Banks will ultimately recover from real estate held for sale may differ substantially from the carrying value of the assets because of market factors beyond the Banks’ control or because of changes in the Banks’ strategies for recovering the investment.

Income Taxes and Deferred Taxes:  (Note 10)  The Company and its wholly-owned subsidiaries file consolidated U.S. federal income tax returns, as well as state income tax returns in Oregon, California, Idaho and Utah.  Income taxes are accounted for using the asset and liability method.  Under this method a deferred tax asset or liability is determined based on the enacted tax rates which are expected to be in effect when the differences between the financial statement carrying amounts and tax basis of existing assets and liabilities are expected to be reported in the Company’s income tax returns.  The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date.  A valuation allowance is required to be recognized if it is “more likely than not” that all or a portion of our deferred tax assets will not be realized. The ultimate realization of the deferred tax assets is dependent upon the existence, or generation, of taxable income in the periods when those temporary differences and net operating loss and credit carryforwards are deductible.

53



Comparison of Financial Condition at September 30, 2016 and December 31, 2015

General:  Total assets increased $44.7 million, to $9.84 billion at September 30, 2016, from $9.80 billion at December 31, 2015. The modest increase in assets reflects our previously announced strategy to maintain total assets below $10.0 billion through December 31, 2016. The increase was largely the result of increases in net loans and loans held for sale which was primarily funded by an increase in total deposits.  

Loans and lending: Loans are our most significant and generally highest yielding earning assets. We attempt to maintain a portfolio of loans in a range of 90% to 95% of total deposits to enhance our revenues, while adhering to sound underwriting practices and appropriate diversification guidelines in order to maintain a moderate risk profile. We offer a wide range of loan products to meet the demands of our customers. Our lending activities are primarily directed toward the origination of real estate and commercial loans. We had $77.9 million of net loan increase in the nine months ended September 30, 2016, reflecting growth as the result of good originations in targeted loans and seasonal growth in certain loan types which was partially offset by the sale of $160.3 million of multifamily portfolio loans acquired in the AmericanWest acquisition sold after December 31, 2015 and the significant repayment of one- to four-family real estate portfolio loans. At September 30, 2016, our net loan portfolio totaled $7.31 billion compared to $7.24 billion at December 31, 2015 and $4.29 billion at September 30, 2015.

The following table sets forth the composition of the Company's loans receivable by type of loan as of the dates indicated (dollars in thousands):
 
 
 
 
 
 
 
Percentage Change
 
Sep 30, 2016
 
Dec 31, 2015
 
Sep 30, 2015
 
Prior Yr End
 
Prior Year
Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
$
1,340,577

 
$
1,327,807

 
$
635,146

 
0.96
 %
 
111.07
%
Investment properties
1,918,639

 
1,765,353

 
1,062,418

 
8.68

 
80.59

Multifamily real estate
266,883

 
472,976

 
198,874

 
(43.57
)
 
34.20

Commercial construction
135,487

 
72,103

 
47,490

 
87.91

 
185.30

Multifamily construction
105,669

 
63,846

 
72,987

 
65.51

 
44.78

One- to four-family construction
363,586

 
278,469

 
246,715

 
30.57

 
47.37

Land and land development:
 
 
 
 
 
 
 
 
 
Residential
162,029

 
126,773

 
111,091

 
27.81

 
45.85

Commercial
30,556

 
33,179

 
15,517

 
(7.91
)
 
96.92

Commercial business
1,187,848

 
1,207,944

 
812,070

 
(1.66
)
 
46.27

Agricultural business including secured by farmland
383,275

 
376,531

 
242,556

 
1.79

 
58.02

One- to four-family real estate
846,899

 
952,633

 
533,189

 
(11.10
)
 
58.84

Consumer:
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family real estate
497,643

 
478,420

 
250,029

 
4.02

 
99.03

Consumer-other
159,546

 
158,470

 
141,376

 
0.68

 
12.85

Total loans
$
7,398,637

 
$
7,314,504

 
$
4,369,458

 
1.15
 %
 
69.33
%

Our commercial real estate loans for both owner-occupied and investment properties, totaled $3.26 billion, or 44% of our loan portfolio at September 30, 2016. In addition, multifamily residential real estate loans totaled $266.9 million and comprise 4% of our loan portfolio. Commercial real estate loans increased by $166.1 million during the first nine months of 2016, while multifamily real estate loans decreased by $206.1 million, primarily reflecting the sale of multifamily real estate loans acquired in the AmericanWest acquisition. While multifamily real estate loans remain a modest portion of our loan portfolio, originations and sales of multifamily real estate loans have made a significant contribution to our mortgage banking revenue following the acquisition of AmericanWest.

We also originate construction, land and land development loans, which totaled $797.3 million, or 11% of our loan portfolio at September 30, 2016. Our residential construction loans are a significant component of construction lending. Originations for residential construction loans have increased for the past three years as builders have expanded production and experienced strong sales in many markets where we operate. We have also experienced a meaningful increase in originations of construction loans for owner occupants, although construction balances for these loans are modest as the loans convert to one- to four-family real estate loans upon completion of the homes and are often sold in the secondary market. Outstanding residential construction, land and land development balances increased $120.4 million, or 30%, to $525.6 million at September 30, 2016 compared to $405.2 million at December 31, 2015 and increased $167.8 million, or 47%, compared to $357.8 million at September 30, 2015. Residential construction, land and land development loans represented approximately 7% of our total loan portfolio at September 30, 2016.

Our commercial business lending is directed toward meeting the credit and related deposit needs of various small- to medium-sized business and agribusiness borrowers operating in our primary market areas.  In recent years, our commercial business lending has also included participation in certain syndicated loans, including shared national credits, which totaled $144.9 million at September 30, 2016. Our commercial and

54


agricultural business loans decreased $13.4 million, or 1%, to $1.57 billion at September 30, 2016, compared to $1.58 billion at December 31, 2015, but have increased $516.5 million, or 49%, compared to $1.05 billion at September 30, 2015. Commercial and agricultural business loans represented approximately 21% of our portfolio at September 30, 2016.

Our one- to four-family real estate loan originations have been relatively strong in recent years, as exceptionally low interest rates have supported demand for loans to refinance existing debt as well as loans to finance home purchases. We are active originators of one- to four-family real estate loans in most communities where we have established offices in Washington, Oregon, California, Idaho and Utah. Most of the one- to four-family real estate loans that we originate are sold in the secondary markets with net gains on sales and loan servicing fees reflected in our revenues from mortgage banking. At September 30, 2016, our outstanding balances of one- to four-family real estate loans decreased $105.7 million, or 11%, to $846.9 million, compared to $952.6 million at December 31, 2015, but have increased $313.7 million, or 59%, compared to $533.2 million at September 30, 2015, primarily due to one- to four-family real estate loans acquired in the AmericanWest acquisition. One- to four-family real estate loans represented 11% of our loan portfolio at September 30, 2016.

Our consumer loan activity is primarily directed at meeting demand from our existing deposit customers. Demand for consumer loans has continued to be modest in recent years, as we believe many consumers have been focused on reducing their personal debt. At September 30, 2016, consumer loans, including consumer loans secured by one- to four-family residences, increased $20.3 million to $657.2 million, compared to $636.9 million at December 31, 2015, and increased $265.8 million compared to $391.4 million at September 30, 2015, with most of the increase arising from the acquisition of AmericanWest.

The following table presents loans by geographic concentration at September 30, 2016, December 31, 2015 and September 30, 2015 (in thousands):
 
September 30, 2016
 
December 31, 2015
 
September 30, 2015
 
Amount
 
Percentage
 
Amount
 
Percentage
 
Amount
 
Percentage
Washington
$
3,415,413

 
46.2
%
 
$
3,343,112

 
45.7
%
 
$
2,449,120

 
56.1
%
Oregon
1,466,845

 
19.8

 
1,446,531

 
19.8

 
1,148,887

 
26.3

California
1,204,273

 
16.3

 
1,234,016

 
16.9

 
90,808

 
2.1

Idaho
517,607

 
7.0

 
496,870

 
6.8

 
364,495

 
8.3

Utah
292,088

 
3.9

 
325,011

 
4.4

 
13,470

 
0.3

Other
502,411

 
6.8

 
468,964

 
6.4

 
302,678

 
6.9

Total loans
$
7,398,637

 
100.0
%
 
$
7,314,504

 
100.0
%
 
$
4,369,458

 
100.0
%

Investment Securities: Our total investment in securities decreased $84.1 million from December 31, 2015 to $1.31 billion at September 30, 2016. Security sales, paydowns and maturities during the nine-month period exceeded purchases as the Company deleveraged the balance sheet primarily through reductions in our investment portfolio consistent with our asset management objectives to remain below $10 billion in assets through December 31, 2016. Purchases were primarily in mortgage-backed or related securities issued by government-sponsored entities and tax-exempt municipal securities. The average effective duration of Banner's securities portfolio was approximately 2.9 years at September 30, 2016. Net fair value adjustments to the portfolio of securities held for trading, which are included in net income, were an increase of $112,000 in the nine months ended September 30, 2016. In addition, fair value adjustments for securities designated as available-for-sale reflected an increase of $14.0 million for the nine months ended September 30, 2016, which was included net of the associated tax expense of $5.1 million as a component of other comprehensive income and largely occurred as a result of modestly decreased market interest rates. (See Note 9 of the Selected Notes to the Consolidated Financial Statements in this Form 10-Q.)

Goodwill and other intangibles: Goodwill decreased $3.2 million to $244.6 million at September 30, 2016, compared to $247.7 million at December 31, 2015. The decrease during the first nine months of 2016 represents post-closing fair value adjustments to the acquisition accounting for AmericanWest. Other intangibles decreased $5.5 million to $31.9 million at September 30, 2016, compared to $37.5 million at December 31, 2015, due to scheduled amortization on CDI and leasehold intangibles.

Deposits: Deposits, customer retail repurchase agreements and loan repayments are the major sources of our funds for lending and other investment purposes.  We compete with other financial institutions and financial intermediaries in attracting deposits and we generally attract deposits within our primary market areas. Increasing core deposits (transaction and savings accounts) is a fundamental element of our business strategy. Much of the focus of our branch expansion over many years, including the AmericanWest and Siuslaw Bank acquisitions, and our current marketing efforts have been directed toward attracting additional deposit customer relationships and balances.  This effort has been particularly directed towards remixing our deposits away from higher cost certificates of deposit and emphasizing core deposit activity in non-interest-bearing and other transaction and savings accounts. The long-term success of our deposit gathering activities is reflected not only in the growth of core deposit balances, but also in increases in the level of deposit fees, service charges and other payment processing revenues compared to prior periods.


55


The following table sets forth the Company's deposits by type of deposit account as of the dates indicated (dollars in thousands):
 
 
 
 
 
 
 
Percentage Change
 
Sep 30, 2016
 
Dec 31, 2015
 
Sep 30, 2015
 
Prior Yr End
 
Prior Year
Non-interest-bearing
$
3,190,293

 
$
2,619,618

 
$
1,561,516

 
21.78
 %
 
104.31
%
Interest-bearing checking
853,594

 
1,159,846

 
482,530

 
(26.40
)
 
76.90

Regular savings accounts
1,387,123

 
1,284,642

 
1,030,177

 
7.98

 
34.65

Money market accounts
1,557,951

 
1,637,092

 
582,769

 
(4.83
)
 
167.34

Interest-bearing transaction & savings accounts
3,798,668

 
4,081,580

 
2,095,476

 
(6.93
)
 
81.28

Interest-bearing certificates
1,123,011

 
1,353,870

 
730,661

 
(17.05
)
 
53.70

Total deposits
$
8,111,972

 
$
8,055,068

 
$
4,387,653

 
0.71
 %
 
84.88
%

Total deposits were $8.11 billion at September 30, 2016, compared to $8.06 billion at December 31, 2015 and $4.39 billion a year ago. The increase in total deposits from a year ago largely reflects the acquisition of AmericanWest. However, the increase in total deposits compared to September 30, 2015 and December 31, 2015 also reflects meaningful organic growth in the total balances and number of client relationships. In connection with certain product changes during the first quarter of 2016, Banner converted approximately $421.8 million of former AmericanWest interest-bearing deposits to non-interest-bearing deposits. As a result of the product changes, in addition to organic growth, non-interest-bearing account balances increased 22% to $3.19 billion at September 30, 2016, compared to $2.62 billion at December 31, 2015, and reflecting the AmericanWest acquisition and organic account growth increased 104% compared to $1.56 billion a year ago. Also as a result of the product change, partially offset by organic account growth, interest-bearing transaction and savings accounts decreased 7% to $3.80 billion at September 30, 2016, compared to $4.08 billion at December 31, 2015, but reflecting the AmericanWest acquisition increased 81% compared to $2.10 billion a year ago. Certificates of deposit decreased 17% to $1.12 billion at September 30, 2016, compared to $1.35 billion at December 31, 2015 and increased 54% compared to $730.7 million a year earlier. Core deposits represented 86% of total deposits at September 30, 2016, compared to 83% of total deposits a year earlier.

The following table presents deposits by geographic concentration at September 30, 2016, December 31, 2015 and September 30, 2015 (in thousands):
 
September 30, 2016
 
December 31, 2015
 
September 30, 2015
 
Amount
 
Percentage
 
Amount
 
Percentage
 
Amount
 
Percentage
Washington
$
4,283,522

 
52.8
%
 
$
4,219,304

 
52.4
%
 
$
2,911,674

 
66.4
%
Oregon
1,737,754

 
21.4

 
1,648,421

 
20.4

 
1,224,132

 
27.9

California
1,491,903

 
18.4

 
1,592,365

 
19.8

 

 

Idaho
435,090

 
5.4

 
435,099

 
5.4

 
251,847

 
5.7

Utah
163,703

 
2.0

 
159,879

 
2.0

 

 

Total deposits
$
8,111,972

 
100.0
%
 
$
8,055,068

 
100.0
%
 
$
4,387,653

 
100.0
%

Borrowings: FHLB advances decreased to $62.3 million at September 30, 2016 from $133.4 million at December 31, 2015 as increased deposits were used to fund a larger portion of the balance sheet and the investment securities portfolio was reduced as part of the deleveraging initiative to remain below $10 billion in assets at year end 2016. Other borrowings, consisting of retail repurchase agreements primarily related to customer cash management accounts, increased $10.6 million, or 11%, to $108.9 million at September 30, 2016, compared to $98.3 million at December 31, 2015. No additional junior subordinated debentures were issued or matured during the nine months ended September 30, 2016; however, the estimated fair value of these instruments increased by $1.9 million. Junior subordinated debentures totaled $94.4 million at September 30, 2016 compared to $92.5 million at December 31, 2015.

Shareholders' Equity: Total shareholders' equity increased $31.2 million, or 2%, to $1.33 billion at September 30, 2016 compared to $1.30 billion at December 31, 2015. The increase in equity primarily reflects the year-to-date net income of $62.6 million, reduced by payment of $22.1 million of dividends to common shareholders and the repurchase of $21.1 million of common stock. In addition, there was an improvement of $8.7 million in accumulated other comprehensive income representing unrealized gains, net of tax, on securities available-for-sale. In the nine months ended September 30, 2016, we repurchased 484,350 shares of our common stock at an average price of $43.56 per share as part of our publicly announced repurchase plan. The repurchase of shares was partially offset by the issuance of 109,460 shares for restricted stock grants net of shares surrendered by employees to satisfy tax withholding obligations upon the vesting of restricted stock grants. (See Part II, Item 2, "Unregistered Sales of Equity Securities and Use of Proceeds" in this Form 10-Q.) Tangible common shareholders' equity, which excludes intangible assets, increased $39.9 million to $1.05 billion, or 11.03% of tangible assets at September 30, 2016, compared to $1.01 billion, or 10.67% of tangible assets at December 31, 2015.


56


Comparison of Results of Operations for the Three and Nine Months Ended September 30, 2016 and 2015

For the quarter ended September 30, 2016, net income was $23.9 million, or $0.70 per diluted share. This compares to net income of $12.9 million, or $0.62 per diluted share, for the quarter ended September 30, 2015. For the nine months ended September 30, 2016, our net income was $62.6 million, or $1.83 per diluted share, compared to net income of $38.3 million, or $1.87 per diluted share for the same period a year earlier. Our net income for the quarter and nine months ended September 30, 2016 was negatively impacted by $1.7 million and $10.9 million, respectively, of acquisition-related expenses, which net of related tax benefits reduced earnings per diluted share by $0.03 and $0.21, respectively, for those periods. The nine months ended September 30, 2016 also included $1.4 million of expense that was accrued for product benefits that we have determined were not properly credited to certain clients in prior periods. The errors were the result of systems processes that have since been rectified and primarily related to bonus interest accruals on deposits over a six-year period.

Substantial growth in average earning assets, due to the acquisition of AmericanWest, as well as organic growth, coupled with a strong net interest margin, produced significantly increased net interest income. This combined with a meaningful increase in non-interest income, resulted in a substantial increase in revenues from core operations in the third quarter of 2016 compared to the same quarter a year earlier. While credit costs remained low in both periods, the increased scale of our operations as a result of the acquisitions also resulted in a substantial increase in non-interest expense compared to the same quarter a year ago. Nonetheless, net income for the current quarter was solid, representing further progress on our strategic priorities and initiatives, and produced an annualized return on average assets of 0.96% for the current quarter.

Our earnings from core operations, which excludes net gains or losses on sales of securities, changes in the valuation of financial instruments carried at fair value, acquisition-related costs, and related tax benefits, were $25.1 million, or $0.74 per diluted share, for the quarter ended September 30, 2016, compared to $15.2 million, or $0.73 per diluted share, for the quarter ended September 30, 2015. For the nine months ended September 30, 2016, our earnings from core operations, excluding net gains or losses on sales of securities, was $70.2 million, or $2.06 per diluted share, compared to $43.7 million, or $2.14 per diluted share for the same period a year earlier.

Net Interest Income. Net interest income before provision for loan losses increased by $41.5 million, or 80%, to $93.7 million for the quarter ended September 30, 2016, compared to $52.2 million for the same quarter one year earlier, as a significant increase of $3.97 billion in the average balance of interest-earning assets produced strong growth for this key source of revenue. Net interest margin was enhanced by the amortization of acquisition accounting discounts on purchased loans received in the acquisitions, which is accreted into loan interest income, as well as by net premiums on non-market-rate certificates of deposit assumed, which are amortized as a reduction to deposit interest expense. The net interest margin of 4.15% for the quarter ended September 30, 2016 included 11 basis points as a result of accretion from acquisition accounting loan discounts, one basis point from the amortization of deposit premiums and two basis points as a result of the impact of the net loan acquisition discounts on average earning assets. This compares to net interest margin of 4.14% for the quarter ended September 30, 2015, which included three basis points from acquisition accounting adjustments. Excluding the effects of acquisition accounting, the net interest margin was 4.01% in the second quarter and 4.10% in the third quarter a year ago.  The decline compared to a year earlier primarily reflects lower average yields on the loans acquired in the AmericanWest acquisition as well as the proportionally larger size of the securities portfolio following that acquisition.

Net interest income before provision for loan losses for the nine months ended September 30, 2016 increased by $127.7 million, or 85%, to $277.9 million compared to $150.2 million for the same period one year earlier, as a result of a $4.08 billion increase in average interest-earning assets and enhanced by a two basis point increase in the net interest margin. The net interest margin increased to 4.16% for the nine months ended September 30, 2016 compared to 4.14% for the same period in the prior year. The net interest margin for the nine months ended September 30, 2016 included 11 basis points as a result of accretion from acquisition accounting loan discounts, two basis points from the amortization of deposit premiums and two basis points as a result of the impact of the net loan acquisition discounts on average earning assets, compared to three basis points from acquisition accounting adjustments for the same period a year ago. Excluding the effects of acquisition accounting, the net interest margin was 4.01% for the nine months ended September 30, 2016, and 4.11% for the same period a year ago.

Interest Income. Interest income for the quarter ended September 30, 2016 was $97.8 million, compared to $54.8 million for the same quarter in the prior year, an increase of $43.1 million, or 79%.  The increase in interest income occurred primarily as a result of an increase in the average balances of interest-earning assets, reflecting the acquisition of AmericanWest and continued new client acquisition. The average balance of interest-earning assets was $8.98 billion for the quarter ended September 30, 2016, compared to $5.01 billion for the same period a year earlier. The yield on average interest-earning assets was 4.34% for both the quarter ended September 30, 2016, and the same quarter one year earlier. The consistent yield between periods reflects a two basis point increase in the average yield on loans as well as a 40 basis point increase in the average yield on investment securities, which was offset by a change in the mix in earning assets to include proportionately more investment securities. Average loans receivable for the quarter ended September 30, 2016 increased $3.17 billion, or 73%, to $7.48 billion, compared to $4.31 billion for the same quarter in the prior year. Interest income on loans increased by $38.1 million, or 74%, to $89.8 million for the current quarter from $51.7 million for the quarter ended September 30, 2015, reflecting the impact of the increase in average loan balances and the two basis point change in the average yield on loans.  The increase in loan yields reflects the positive impact of the acquisition accounting loan discount accretion, offset by the continuing erosion of yields as loans mature or prepay and are replaced by lower yielding loans in the current low interest rate environment. The acquisition accounting loan discount accretion and the related balance sheet impact added 15 basis points to the current quarter loan yield, compared to only four basis points for the same quarter one year earlier.

Interest income for the nine months ended September 30, 2016 was $290.5 million, compared to $157.9 million for the same period in the prior year, an increase of $132.5 million, or 84%. As with the quarterly results, the year-to-date results reflect a $4.08 billion, or 84%, increase in the average balance of interest-bearing assets.


57


The combined average balance of mortgage-backed securities, other investment securities, daily interest-bearing deposits and FHLB stock (total investment securities or combined portfolio) increased to $1.50 billion for the quarter ended September 30, 2016 (excluding the effect of fair value adjustments), compared to $692.1 million for the quarter ended September 30, 2015; and the interest and dividend income from those investments increased by $5.0 million compared to the same quarter in the prior year. The average yield on the combined portfolio increased to 2.14% for the quarter ended September 30, 2016, from 1.74% for the same quarter one year earlier, largely as a result of higher yields on the securities acquired in the AmericanWest merger and on recent purchases of securities, but also reflecting maturities on certain lower yielding securities and higher yields on interest-bearing deposits as a result of the recent increase in the federal funds target rate in December 2015.

Interest Expense. Interest expense for the quarter ended September 30, 2016 was $4.1 million, compared to $2.6 million for the same quarter in the prior year, an increase of $1.5 million, or 59%. The increase in interest expense occurred as a result of a $3.87 billion increase in average funding liabilities, partially offset by a three basis point decrease in the average cost of all funding liabilities to 0.19% for the quarter ended September 30, 2016, from 0.22% for the same quarter one year earlier. The increase in average funding liabilities reflects a significant increase in core deposits, including non-interest-bearing accounts, as well as increased certificates of deposit and FHLB advances. A substantial portion of the increase in core deposits was a result of the AmericanWest merger, although compared to a year earlier the increase also reflects meaningful client acquisition and organic account growth.

Interest expense for the nine months ended September 30, 2016 was $12.6 million, compared to $7.8 million for the same quarter in the prior year, an increase of $4.8 million, or 62%. As with the quarterly results, the year-to-date results reflect a $3.98 billion increase in average funding liabilities, partially offset by a three basis point decrease in the average cost of all funding liabilities.

Deposit interest expense increased $1.0 million, or 60%, to $2.8 million for the quarter ended September 30, 2016, compared to $1.7 million for the same quarter in the prior year, as a result of an increase in average deposit balances. Average deposit balances increased to $8.07 billion for the quarter ended September 30, 2016, from $4.38 billion for the quarter ended September 30, 2015, while the average rate paid on deposit balances decreased to 0.14% in the third quarter of 2016 from 0.16% for the quarter ended September 30, 2015. The acquisition accounting amortization of deposit premiums reduced the average rate paid on deposit balances by one basis point for the quarter ended September 30, 2016, compared to no impact for the quarter ended September 30, 2015. The cost of interest-bearing deposits decreased by two basis points to 0.22% for the quarter ended September 30, 2016 compared to 0.24% in the same quarter a year earlier. Deposit costs are significantly affected by changes in the level of market interest rates; however, changes in the average rate paid for interest-bearing deposits frequently tend to lag changes in market interest rates and were not meaningfully impacted by the increase in short-term rates following the change in the Fed Funds target rate in December 2015. Further, continuing changes in our deposit mix, especially growth in lower cost transaction and savings accounts, in particular non-interest-bearing deposits, through both acquisitions and organic growth meaningfully contributed to the decrease in our deposit costs.

Average total borrowings were $403.4 million for the quarter ended September 30, 2016, compared to $226.2 million for the same quarter one year earlier, while the average rate paid on total borrowings for the quarter ended September 30, 2016 decreased to 1.34% from 1.52% for the same quarter one year earlier. The increase in the average balance was primarily due to a $150.5 million increase in average FHLB advances which reflects advances assumed in the AmericanWest acquisition as well as normal cash management activities. The increases in average balances partially offset by the decline in average rate paid on total borrowings was responsible for interest expense on total borrowings increasing to $1.4 million for the quarter ended September 30, 2016 from $867,000 for the quarter ended September 30, 2015.

Analysis of Net Interest Spread. The following tables present for the periods indicated our condensed average balance sheet information, together with interest income and yields earned on average interest-earning assets and interest expense and rates paid on average interest-bearing liabilities with additional comparative data on our operating performance (dollars in thousands):

58


 
Three Months Ended September 30, 2016
 
Three Months Ended September 30, 2015
 
Average Balance
 
Interest and Dividends
 
Yield/
   Cost (3)
 
Average Balance
 
Interest and Dividends
 
Yield/
   Cost (3)
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans
$
5,843,381

 
$
70,223

 
4.78
%
 
$
3,200,184

 
$
39,504

 
4.90
%
Commercial/agricultural loans
1,495,611

 
17,373

 
4.62

 
984,159

 
10,273

 
4.14

Consumer and other loans
142,977

 
2,209

 
6.15

 
129,496

 
1,972

 
6.04

Total loans (1)
7,481,969

 
89,805

 
4.78

 
4,313,839

 
51,749

 
4.76

Mortgage-backed securities
920,560

 
4,803

 
2.08

 
314,941

 
1,307

 
1.65

Other securities
472,159

 
3,050

 
2.57

 
261,580

 
1,638

 
2.48

Interest-bearing deposits with banks
86,868

 
98

 
0.45

 
109,445

 
97

 
0.35

FHLB stock
16,413

 
93

 
2.25

 
6,180

 
2

 
0.13

Total investment securities
1,496,000

 
8,044

 
2.14

 
692,146

 
3,044

 
1.74

Total interest-earning assets
8,977,969

 
97,849

 
4.34

 
5,005,985

 
54,793

 
4.34

Non-interest-earning assets
913,991

 
 
 
 
 
276,761

 
 
 
 
Total assets
$
9,891,960

 
 
 
 
 
$
5,282,746

 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing checking accounts
$
837,930

 
188

 
0.09

 
$
477,105

 
95

 
0.08

Savings accounts
1,371,911

 
449

 
0.13

 
1,019,059

 
381

 
0.15

Money market accounts
1,564,906

 
749

 
0.19

 
574,968

 
229

 
0.16

Certificates of deposit
1,173,630

 
1,398

 
0.47

 
749,702

 
1,033

 
0.55

Total interest-bearing deposits
4,948,377

 
2,784

 
0.22

 
2,820,834

 
1,738

 
0.24

Non-interest-bearing deposits
3,120,279

 

 

 
1,559,053

 

 

Total deposits
8,068,656

 
2,784

 
0.14

 
4,379,887

 
1,738

 
0.16

Other interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
FHLB advances
152,198

 
256

 
0.67

 
1,660

 
4

 
0.96

Other borrowings
111,016

 
82

 
0.29

 
92,550

 
47

 
0.20

Junior subordinated debentures
140,212

 
1,019

 
2.89

 
131,964

 
816

 
2.45

Total borrowings
403,426

 
1,357

 
1.34

 
226,174

 
867

 
1.52

Total funding liabilities
8,472,082

 
4,141

 
0.19

 
4,606,061

 
2,605

 
0.22

Other non-interest-bearing liabilities (2)
68,566

 
 
 
 
 
6,731

 
 
 
 
Total liabilities
8,540,648

 
 
 
 
 
4,612,792

 
 
 
 
Shareholders’ equity
1,351,312

 
 
 
 
 
669,954

 
 
 
 
Total liabilities and shareholders’ equity
$
9,891,960

 
 
 
 
 
$
5,282,746

 
 
 
 
Net interest income/rate spread
 
 
$
93,708

 
4.15
%
 
 
 
$
52,188

 
4.12
%
Net interest margin
 
 
 
 
4.15
%
 
 
 
 
 
4.14
%
Additional Key Financial Ratios:
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
 
 
 
0.96
%
 
 
 
 
 
0.97
%
Return on average equity
 
 
 
 
7.02

 
 
 
 
 
7.67

Average equity / average assets
 
 
 
 
13.66

 
 
 
 
 
12.68

Average interest-earning assets / average interest-bearing liabilities
 
 
 
 
167.76

 
 
 
 
 
164.29

Average interest-earning assets / average funding liabilities
 
 
 
 
105.97

 
 
 
 
 
108.68

Non-interest income / average assets
 
 
 
 
0.95

 
 
 
 
 
1.06

Non-interest expense / average assets
 
 
 
 
3.18

 
 
 
 
 
3.51

Efficiency ratio (4)
 
 
 
 
67.47

 
 
 
 
 
70.45

Adjusted efficiency ratio (5)
 
 
 
 
63.61

 
 
 
 
 
64.88

(1) 
Average balances include loans accounted for on a nonaccrual basis and loans 90 days or more past due.  Amortization of net deferred loan fees/costs is included with interest on loans.
(2) 
Average other non-interest-bearing liabilities include fair value adjustments related to FHLB advances and junior subordinated debentures.
(3) 
Yields and costs have not been adjusted for the effect of tax-exempt interest.
(4) 
Non-interest expense divided by the total of net interest income (before provision for loan losses) and non-interest income.
(5)
Adjusted non-interest expense divided by adjusted revenue. Adjusted revenue excludes net gain (loss) on sale of securities and fair value adjustments. Adjusted non-interest expense excludes acquisition related costs, amortization of CDI, net gain (loss) from OREO operations, and WA B&O taxes. These represent non-GAAP financial measures. See the non-GAAP reconciliation tables above under Executive Overview—Non-GAAP financial measures.

59


 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
 
Nine Months Ended September 30, 2015
 
Average
Balance
 
Interest and Dividends
 
Yield/
Cost (3)
 
Average
Balance
 
Interest and Dividends
 
Yield/
Cost (3)
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans
$
5,755,988

 
$
207,881

 
4.82
%
 
$
3,069,745

 
$
113,707

 
4.95
%
Commercial/agricultural loans
1,490,757

 
51,213

 
4.59

 
943,999

 
29,750

 
4.21

Consumer and other loans
141,570

 
6,603

 
6.23

 
126,245

 
5,735

 
6.07

Total loans (1)
7,388,315

 
265,697

 
4.80

 
4,139,989

 
149,192

 
4.82

Mortgage-backed securities
976,267

 
15,467

 
2.12

 
309,503

 
3,609

 
1.56

Other securities
450,142

 
8,752

 
2.60

 
262,560

 
4,859

 
2.47

Interest-bearing deposits with banks
95,406

 
300

 
0.42

 
120,013

 
259

 
0.29

FHLB stock
17,614

 
254

 
1.93

 
16,599

 
20

 
0.16

Total investment securities
1,539,429

 
24,773

 
2.15

 
708,675

 
8,747

 
1.65

Total interest-earning assets
8,927,744

 
290,470

 
4.35

 
4,848,664

 
157,939

 
4.36

Non-interest-earning assets
903,957

 
 
 
 
 
259,641

 
 
 
 
Total assets
$
9,831,701

 
 
 
 
 
$
5,108,305

 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing checking accounts
$
853,818

 
570

 
0.09

 
$
468,211

 
284

 
0.08

Savings accounts
1,336,259

 
1,303

 
0.13

 
979,627

 
1,091

 
0.15

Money market accounts
1,587,500

 
2,421

 
0.20

 
556,831

 
657

 
0.16

Certificates of deposit
1,248,781

 
4,207

 
0.45

 
763,339

 
3,208

 
0.56

Total interest-bearing deposits
5,026,358

 
8,501

 
0.23

 
2,768,008

 
5,240

 
0.25

Non-interest-bearing deposits
2,980,027

 

 

 
1,460,859

 

 

Total deposits
8,006,385

 
8,501

 
0.14

 
4,228,867

 
5,240

 
0.17

Other interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
FHLB advances
178,468

 
874

 
0.65

 
6,473

 
24

 
0.50

Other borrowings
108,632

 
234

 
0.29

 
92,377

 
137

 
0.20

Junior subordinated debentures
140,212

 
2,962

 
2.82

 
130,030

 
2,357

 
2.42

Total borrowings
427,312

 
4,070

 
1.27

 
228,880

 
2,518

 
1.47

Total funding liabilities
8,433,697

 
12,571

 
0.20

 
4,457,747

 
7,758

 
0.23

Other non-interest-bearing liabilities (2)
64,825

 
 
 
 
 
4,275

 
 
 
 
Total liabilities
8,498,522

 
 
 
 
 
4,462,022

 
 
 
 
Shareholders’ equity
1,333,179

 
 
 
 
 
646,283

 
 
 
 
Total liabilities and shareholders’ equity
$
9,831,701

 
 
 
 
 
$
5,108,305

 
 
 
 
Net interest income/rate spread
 
 
$
277,899

 
4.15
%
 
 
 
$
150,181

 
4.13
%
Net interest margin
 
 
 
 
4.16
%
 
 
 
 
 
4.14
%
Additional Key Financial Ratios:
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
 
 
 
0.85
%
 
 
 
 
 
1.00
%
Return on average equity
 
 
 
 
6.27

 
 
 
 
 
7.93

Average equity / average assets
 
 
 
 
13.56

 
 
 
 
 
12.65

Average interest-earning assets / average interest-bearing liabilities
 
 
 
 
163.70

 
 
 
 
 
161.79

Average interest-earning assets / average funding liabilities
 
 
 
 
105.86

 
 
 
 
 
108.77

Non-interest income / average assets
 
 
 
 
0.87

 
 
 
 
 
1.15

Non-interest expense / average assets
 
 
 
 
3.30

 
 
 
 
 
3.57

Efficiency ratio (4)
 
 
 
 
71.08

 
 
 
 
 
70.24

Adjusted efficiency ratio (5)
 
 
 
 
65.23

 
 
 
 
 
64.85

(1) 
Average balances include loans accounted for on a nonaccrual basis and loans 90 days or more past due.  Amortization of net deferred loan fees/costs is included with interest on loans.
(2) 
Average other non-interest-bearing liabilities include fair value adjustments related to FHLB advances and junior subordinated debentures.
(3) 
Yields and costs have not been adjusted for the effect of tax-exempt interest.
(4) 
Non-interest expense divided by the total of net interest income (before provision for loan losses) and non-interest income.
(5)
Adjusted non-interest expense divided by adjusted revenue. Adjusted revenue excludes net gain (loss) on sale of securities and fair value adjustments. Adjusted non-interest expense excludes acquisition related costs, amortization of CDI, net gain (loss) from OREO operations, and WA B&O taxes. These represent non-GAAP financial measures. See the non-GAAP reconciliation tables above under Executive Overview—Non-GAAP financial measures.

60





Provision and Allowance for Loan Losses.

The provision for loan losses reflects the amount required to maintain the allowance for loan losses at an appropriate level based upon management’s evaluation of the adequacy of general and specific loss reserves, trends in delinquencies and net charge-offs and current economic conditions. During the quarter ended September 30, 2016, we recorded a $2.0 million provision for loans losses primarily as a result of organic loan growth and the renewal of acquired loans out of the discounted loan portfolios, compared to a $2.0 million loan loss provision recorded in the second quarter of 2016 and no loan loss provision recorded in the comparable period a year ago. We continue to maintain an appropriately significant allowance for loan losses at September 30, 2016, reflecting growth in the related portfolio and current economic conditions.

In accordance with acquisition accounting, loans acquired from AmericanWest and Siuslaw Bank were recorded at their estimated fair value, which resulted in a net discount to the loans contractual amounts, of which a portion reflects a discount for possible credit losses. Credit discounts are included in the determination of fair value and as a result no allowance for loan and lease losses is recorded for acquired loans at the acquisition date. Although the discount recorded on the acquired loans is not reflected in the allowance for loan losses, or related allowance coverage ratios, we believe it should be considered when comparing the current ratios to similar ratios in periods prior to the acquisitions of AmericanWest and Siuslaw Bank. The discount on acquired loans was $34.9 million at September 30, 2016 compared to $43.7 million at December 31, 2015 and $4.3 million at September 30, 2015.

Net recoveries were $902,000 for the quarter ended September 30, 2016 compared to net charge-offs of $9,000 for the same quarter in the prior year. The allowance for loan losses was $84.2 million at September 30, 2016 compared to $78.0 million at December 31, 2015 and $77.3 million at September 30, 2015. Included in our allowance at September 30, 2016 was an unallocated portion of $3.7 million, which is based upon our evaluation of various factors that are not directly measured in the determination of the formula and specific allowances. The allowance for loan losses as a percentage of total loans (loans receivable excluding allowance for loan losses) increased to 1.14% at September 30, 2016, from 1.07% at December 31, 2015, but decreased from 1.77% at September 30, 2015.  If the allowance for loan losses and loans were grossed up for the remaining acquisition accounting loan discount, the adjusted allowance for loans to adjusted loans would have been 1.60% at September 30, 2016 compared to 1.65% at December 31, 2015 and 1.87% at September 30, 2015.

We believe that the allowance for loan losses as of September 30, 2016 was adequate to absorb the known and inherent risks of loss in the loan portfolio at that date. We believe the estimates and assumptions used in our determination of the adequacy of the allowance are reasonable, although there can be no assurance that these estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future provisions will not exceed the amount of past provisions or that any increased provisions that may be required will not adversely impact our financial condition and results of operations. In addition, the determination of the amount of the allowance for loan losses is subject to review by bank regulators as part of the routine examination process, which may result in the establishment of additional reserves based upon their judgment of information available to them at the time of their examination.

Non-interest Income. The following table presents the key components of non-interest income for the three and nine months ended September 30, 2016 and 2015 (dollars in thousands):
 
Three months ended September 30,
 
Nine months ended September 30,
 
2016
 
2015
 
Change Amount
 
Change Percent
 
2016
 
2015
 
Change Amount
 
Change Percent
Deposit fees and other service charges
$
12,927

 
$
9,746

 
$
3,181

 
32.6
%
 
$
36,957

 
$
27,435

 
$
9,522

 
34.7
 %
Mortgage banking operations
8,141

 
4,426

 
3,715

 
83.9

 
20,409

 
13,238

 
7,171

 
54.2

Bank owned life insurance
1,333

 
550

 
783

 
142.4

 
3,646

 
1,441

 
2,205

 
153.0

Miscellaneous
1,344

 
489

 
855

 
174.8

 
3,936

 
1,623

 
2,313

 
142.5

 
23,745

 
15,211

 
8,534

 
56.1

 
64,948

 
43,737

 
21,211

 
48.5

Net gain (loss) on sale of securities
891

 

 
891

 
nm
 
531

 
(537
)
 
1,068

 
(198.9
)
Net change in valuation of financial instruments carried at fair value
(1,124
)
 
(1,113
)
 
(11
)
 
1.0

 
(1,472
)
 
735

 
(2,207
)
 
(300.3
)
Total non-interest income
$
23,512

 
$
14,098

 
$
9,414

 
66.8
%
 
$
64,007

 
$
43,935

 
$
20,072

 
45.7
 %

Non-interest income, which includes changes in the valuation of financial instruments carried at fair value, net gain or loss on sale of securities, and non-interest revenues from core operations, was $23.5 million for the quarter ended September 30, 2016, compared to $14.1 million for the same quarter in the prior year and $64.0 million for the nine months ended September 30, 2016, compared to $43.9 million for the same period in the prior year. Our non-interest income for the quarter ended September 30, 2016 included a $1.1 million net loss for fair value adjustments and a $891,000 gain on sale of securities. By contrast, during the quarter ended September 30, 2015, fair value adjustments resulted in a net loss of $1.1 million and no gain on sale of securities. Our non-interest income for the nine months ended September 30, 2016 included a $1.5

61


million net loss for fair value adjustments and a $531,000 gain on sale of securities. During the nine months ended September 30, 2015, fair value adjustments resulted in a net gain of $735,000 which was partially offset by a $537,000 net loss on the sale of securities. For a more detailed discussion of our fair value adjustments, please refer to Note 9 in the Selected Notes to the Consolidated Financial Statements in this Form 10-Q.

Excluding the fair value adjustments and net gain or loss on sale of securities, non-interest income from core operations increased by $8.5 million, or 56%, to $23.7 million for the quarter ended September 30, 2016, compared to $15.2 million for the quarter ended September 30, 2015, and increased by $21.2 million, or 48%, to $64.9 million for the nine months ended September 30, 2016, compared to $43.7 million for the nine months ended September 30, 2015, largely as a result of increased revenues from deposit fees and other service charges and increased mortgage banking income. Deposit fees and other service charges increased by $3.2 million, or 33%, for the quarter ended September 30, 2016 and $9.5 million, or 35%, for the nine months ended September 30, 2016 compared to the same periods a year ago reflecting growth in the number of deposit accounts primarily due to the acquisitions of AmericanWest and Siuslaw Bank, as well as organic growth resulting in increased transaction activity. Mortgage banking revenues increased by $3.7 million and $7.2 million, respectively, for the quarter and nine months ended September 30, 2016, compared to the same periods a year ago reflecting a strong home purchase market, as well as increased mortgage refinancing activity and our increased market presence as a result of additions to our production staff. Home purchase activity accounted for 65% of third quarter one- to four-family mortgage banking loan originations as compared to 71% for the third quarter last year. In addition, for the quarter and nine months ended September 30, 2016, mortgage banking revenues included $1.4 million and $3.1 million, respectively, of gains on the sale of multifamily loans which were originated by our multifamily production unit that was acquired in the AmericanWest acquisition.

Non-interest Expense.  The following table represents key elements of non-interest expense for the three and nine months ended September 30, 2016 and 2015 (dollars in thousands):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2016
 
2015
 
Change Amount
 
Change Percent
 
2016
 
2015
 
Change Amount
 
Change Percent
Salaries and employee benefits
$
44,758

 
$
27,026

 
$
17,732

 
65.6
 %
 
$
136,497

 
$
78,057

 
$
58,440

 
74.9
%
Less capitalized loan origination costs
(4,953
)
 
(3,747
)
 
(1,206
)
 
32.2

 
(14,110
)
 
(10,372
)
 
(3,738
)
 
36.0

Occupancy and equipment
10,979

 
6,470

 
4,509

 
69.7

 
32,419

 
18,833

 
13,586

 
72.1

Information/computer data services
4,836

 
2,219

 
2,617

 
117.9

 
14,607

 
6,744

 
7,863

 
116.6

Payment and card processing expenses
5,878

 
4,168

 
1,710

 
41.0

 
16,164

 
10,926

 
5,238

 
47.9

Professional services
2,258

 
951

 
1,307

 
137.4

 
5,736

 
2,489

 
3,247

 
130.5

Advertising and marketing
2,282

 
1,959

 
323

 
16.5

 
6,489

 
5,767

 
722

 
12.5

Deposit insurance
890

 
713

 
177

 
24.8

 
3,539

 
1,905

 
1,634

 
85.8

State/Municipal business and use taxes
956

 
475

 
481

 
101.3

 
2,564

 
1,383

 
1,181

 
85.4

REO operations
(21
)
 
(2
)
 
(19
)
 
950.0

 
513

 
190

 
323

 
170.0

Amortization of core deposit intangibles
1,724

 
286

 
1,438

 
502.8

 
5,339

 
1,268

 
4,071

 
321.1

Miscellaneous
7,785

 
3,972

 
3,813

 
96.0

 
22,311

 
11,416

 
10,895

 
95.4

 
77,372

 
44,490

 
32,882

 
73.9

 
232,068

 
128,606

 
103,462

 
80.4

Acquisition related costs
1,720

 
2,207

 
(487
)
 
(22.1
)
 
10,945

 
7,741

 
3,204

 
41.4

Total non-interest expense
$
79,092

 
$
46,697

 
$
32,395

 
69.4
 %
 
$
243,013

 
$
136,347

 
$
106,666

 
78.2
%

Non-interest expenses increased by $32.4 million, to $79.1 million for the quarter ended September 30, 2016, compared to $46.7 million for the quarter ended September 30, 2015, and increased by $106.7 million, to $243.0 million for the nine months ended September 30, 2016, compared to $136.3 million for the nine months ended September 30, 2015. The increases for both periods were largely as a result of the costs associated with operating the branches acquired from AmericanWest, as well as generally increased salary and employee benefit costs, payment and card processing expenses, and occupancy and equipment expenses, which were partially offset by an increase in the credit for capitalized loan origination costs. In addition, an increase in acquisition-related costs also contributed to the overall increase non-interest expenses in the nine months ended September 30, 2016. Acquisition-related costs for the quarter ended September 30, 2016 were $1.7 million, compared to $2.2 million in the same quarter one year ago. For the nine months ended September 30, 2016, acquisition-related costs were $10.9 million, compared to $7.7 million in the same period one year ago.

Salary and employee benefits expense increased $17.7 million, or 66%, to $44.8 million for the quarter ended September 30, 2016, compared to $27.0 million for the quarter ended September 30, 2015, primarily reflecting the incremental staffing associated with the AmericanWest acquisition. The increased expense also was the result of general salary and wage adjustments and increased incentive compensation accruals including mortgage banking commissions and health insurance and other benefit costs. For similar reasons salary and employee benefits expense

62


increased $58.4 million, or 75%, to $136.5 million for the nine months ended September 30, 2016, compared to $78.1 million for the nine months ended September 30, 2015.

Partially offsetting the increase in compensation, the credit for capitalized loan origination costs increased by $1.2 million and $3.7 million, respectively, for the quarter and nine months ended September 30, 2016, compared to the same periods a year earlier reflecting the increase in organic loan originations. Payment and card processing expenses increased $1.7 million, or 41%, for the quarter ended September 30, 2016 and increased $5.2 million, or 48%, for the nine months ended September 30, 2016, compared to the same periods one year earlier, reflecting increased transaction volume as a result of the significant growth in core deposit accounts and account activity. Occupancy expense increased $4.5 million, to $11.0 million for the quarter ended September 30, 2016, compared to $6.5 million for the quarter ended September 30, 2015, and increased $13.6 million, to $32.4 million for the nine months ended September 30, 2016, compared to $18.8 million for the nine months ended September 30, 2015, in large part reflecting the additional branch locations from the AmericanWest and Siuslaw Bank acquisitions. Information and computer data services increased $2.6 million, or 118%, for the quarter ended September 30, 2016 and increased $7.9 million, or 117%, for the nine months ended September 30, 2016, reflecting additional costs required for expanding systems and operations associated with the acquisitions and the additional expense of operating two core systems prior to the AmericanWest system conversion. Professional services expense, excluding those that were acquisition-related, increased $1.3 million and $3.2 million, respectively, for the quarter and nine months ended September 30, 2016, compared to the same prior-year periods, reflecting increased audit costs, consulting services and legal expenses largely driven by the increased size of the Company. The current quarter's professional services expense also included costs incurred in anticipation of enhanced regulatory compliance requirements and costs associated with sales and registration of restricted shares issued in the AmericanWest Bank merger. Amortization of CDI was $1.4 million and $4.1 million higher for the quarter and nine months ended September 30, 2016, respectively, compared to the same prior year periods, due to both the AmericanWest and Siuslaw Bank acquisitions. Miscellaneous expenses for the quarter and nine months ended September 30, 2016 increased $3.8 million and $10.9 million, compared to the same periods a year ago. The nine-month period ended September 30, 2016, includes $1.4 million of expense that was accrued for product benefits that we have determined were not properly credited to certain clients in prior periods.

Income Taxes. In the quarter ended September 30, 2016, we recognized $12.3 million in income tax expense for an effective tax rate of 34.0%, which reflects our normal statutory tax rate reduced by the effect of tax-exempt income and certain tax credits. Our normal, expected statutory income tax rate is 37.2%, representing a blend of the statutory federal income tax rate of 35.0% and apportioned effects of the state income tax rates. For the quarter ended September 30, 2015, we recognized $6.6 million in income tax expense for an effective tax rate of 33.9%. For the nine months ended September 30, 2016, we recognized $32.3 million in income tax expense for an effective tax rate of 34.1% compared to $19.4 million in income tax expense for an effective tax rate of 33.7% for the nine months ended September 30, 2015. For more discussion on our income taxes, please refer to Note 10 in the Selected Notes to the Consolidated Financial Statements in this report on Form 10-Q.

Asset Quality

Achieving and maintaining a moderate risk profile by employing appropriate underwriting standards, avoiding excessive asset concentrations and aggressively managing troubled assets has been and will continue to be a primary focus for us. Our reserve levels are adequate and, as a result of our impairment analysis and charge-off actions, reflect current appraisals and valuation estimates. While our non-performing assets and credit costs have been materially reduced compared to past periods, we continue to be actively engaged with our borrowers in resolving remaining problem assets and with the effective management of real estate owned as a result of foreclosures.

Non-Performing Assets:  Non-performing assets increased to $32.2 million, or 0.33% of total assets, at September 30, 2016, from $27.1 million, or 0.28% of total assets, at December 31, 2015, and $29.9 million, or 0.56% of total assets, at September 30, 2015. Our allowance for loan losses was $84.2 million, or 309% of non-performing loans at September 30, 2016, compared to $78.0 million, or 512% of non-performing loans at December 31, 2015 and $77.3 million, or 329% of non-performing loans at September 30, 2015.  We believe our level of non-performing loans and assets is manageable and continue to believe that we have sufficient capital and human resources to manage the collection of our non-performing assets in an orderly fashion. The primary components of the $32.2 million in non-performing assets were $25.9 million in nonaccrual loans, $1.4 million in loans more than 90 days delinquent and still accruing interest, and $4.9 million in REO and other repossessed assets.

Loans are reported as restructured when we grant concessions to a borrower experiencing financial difficulties that we would not otherwise consider.  As a result of these concessions, restructured loans or TDRs are impaired as the Banks will not collect all amounts due, both principal and interest, in accordance with the terms of the original loan agreement.  If any restructured loan becomes delinquent or other matters call into question the borrower's ability to repay full interest and principal in accordance with the restructured terms, the restructured loan(s) would be reclassified as nonaccrual.  At September 30, 2016, we had $17.6 million of restructured loans currently performing under their restructured terms.

Loans acquired in the merger transactions with deteriorated credit quality are accounted for as purchased credit-impaired pools. Typically this would include loans that were considered non-performing or restructured as of the acquisition date. Accordingly, subsequent to acquisition, loans included in the purchased credit-impaired pools are not reported as non-performing loans based upon their individual performance status, so the categories of nonaccrual, impaired and 90 day past due and accruing do not include any purchased credit-impaired loans. Purchased credit-impaired loans were $38.7 million at September 30, 2016, compared to $58.6 million at December 31, 2015 and $5.4 million at September 30, 2015.



63


The following table sets forth information with respect to our non-performing assets and restructured loans at the dates indicated (dollars in thousands):
 
September 30, 2016
 
December 31, 2015
 
September 30, 2015
Nonaccrual Loans: (1)
 
 
 
 
 
Secured by real estate:
 
 
 
 
 
Commercial
$
12,776

 
$
3,751

 
$
3,899

Multifamily
30

 

 

Construction and land
1,747

 
2,260

 
2,793

One- to four-family
3,414

 
4,700

 
4,934

Commercial business
2,765

 
2,159

 
980

Agricultural business, including secured by farmland
3,755

 
697

 
228

Consumer
1,385

 
703

 
789

 
25,872

 
14,270

 
13,623

Loans more than 90 days delinquent, still on accrual:
 

 
 

 
 

Secured by real estate:
 

 
 

 
 

Commercial

 

 
1,808

Multifamily
147

 

 
556

Construction and land

 

 
5,792

One- to four-family
852

 
899

 
1,285

Commercial business

 
8

 
5

Consumer
425

 
45

 
461

 
1,424

 
952

 
9,907

Total non-performing loans
27,296

 
15,222

 
23,530

REO, net (2)
4,717

 
11,627

 
6,363

Other repossessed assets held for sale
164

 
268

 

Total non-performing assets
$
32,177

 
$
27,117

 
$
29,893

 
 
 
 
 
 
Total non-performing loans to loans before allowance for loan losses
0.37
%
 
0.21
%
 
0.54
%
Total non-performing loans to total assets
0.28
%
 
0.16
%
 
0.44
%
Total non-performing assets to total assets
0.33
%
 
0.28
%
 
0.56
%
 
 
 
 
 
 
Restructured loans (3)
$
17,649

 
$
21,777

 
$
23,981

 
 
 
 
 
 
Loans 30-89 days past due and on accrual (4)
$
12,668

 
$
18,834

 
$
4,152


(1) 
Includes $1.2 million of nonaccrual restructured loans at September 30, 2016. For the quarter ended September 30, 2016, $457,000 in interest income would have been recorded had nonaccrual loans been current, and no interest income on these loans was included in net income for this period.
(2)
Real estate acquired by us as a result of foreclosure or by deed-in-lieu of foreclosure is classified as REO until it is sold. When property is acquired, it is recorded at the estimated fair value of the property, less expected selling costs, or the carrying value of the defaulted loan. Subsequent to foreclosure, the property is carried at the lower of the foreclosed amount or net realizable value. Upon receipt of a new appraisal and market analysis, the carrying value is written down through the establishment of a specific reserve to the anticipated sales price, less selling and holding costs.
(3)
These loans were performing under their restructured terms at September 30, 2016.
(4) Includes purchased credit-impaired loans.

In addition to the non-performing loans and purchased credit-impaired loans as of September 30, 2016, we had other classified loans with an aggregate outstanding balance of $52.8 million that are not on nonaccrual status, with respect to which known information concerning possible credit problems with the borrowers or the cash flows of the properties securing the respective loans has caused management to be concerned about the ability of the borrowers to comply with present loan repayment terms.  This may result in the future inclusion of such loans in the nonaccrual loan category.





64






REO: REO decreased $6.9 million, to $4.7 million at September 30, 2016, compared to $11.6 million at December 31, 2015. The following table shows REO activity for the three and nine months ended September 30, 2016 and September 30, 2015:
 
Three Months Ended
 
Nine Months Ended
 
Sep 30, 2016
 
Sep 30, 2015
 
Sep 30, 2016
 
Sep 30, 2015
Balance, beginning of period
$
6,147

 
$
6,105

 
$
11,627

 
$
3,352

Additions from loan foreclosures
156

 
1,085

 
534

 
3,226

Additions from acquisitions

 

 
400

 
2,525

Additions from capitalized costs

 

 

 
298

Proceeds from dispositions of REO
(1,699
)
 
(906
)
 
(8,021
)
 
(3,155
)
Gain on sale of REO
281

 
113

 
981

 
333

Valuation adjustments in the period
(168
)
 
(34
)
 
(804
)
 
(216
)
Balance, end of period
$
4,717

 
$
6,363

 
$
4,717

 
$
6,363


From time to time, non-recurring fair value adjustments to REO are recorded to reflect partial write-downs based on an observable market price or current appraised value of property. The individual carrying values of these assets are reviewed for impairment at least annually and any additional impairment charges are expensed to operations.

Liquidity and Capital Resources

Our primary sources of funds are deposits, borrowings, proceeds from loan principal and interest payments and sales of loans, and the maturity of and interest income on mortgage-backed and investment securities. While maturities and scheduled amortization of loans and mortgage-backed securities are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by market interest rates, economic conditions, competition and our pricing strategies.

Our primary investing activity is the origination and purchase of loans and, in certain periods, the purchase of securities.  During the nine months ended September 30, 2016 and September 30, 2015, our loan originations exceeded our loan repayments by $788.0 million and $534.1 million, respectively. During those periods we purchased loans and loan participations of $230.8 million and $243.3 million, respectively. This activity was funded primarily by sales of loans and increased deposits in 2016 and 2015. During the nine months ended September 30, 2016 and September 30, 2015, we received proceeds of $885.3 million and $492.2 million, respectively, from the sale of loans. Securities purchased during the nine months ended September 30, 2016 and September 30, 2015 totaled $304.3 million and $111.3 million, respectively, and securities repayments, maturities and sales in those periods were 389.2 million and $117.6 million, respectively.
  
Our primary financing activity is gathering deposits. Largely as a result of increase in non-interest bearing transaction accounts partially offset by a planned decrease in certificates of deposit, total deposits increased by $56.9 million during the first nine months of 2016. Certificates of deposit are generally more vulnerable to competition and price sensitive than other retail deposits and our pricing of those deposits varies significantly based upon our liquidity management strategies at any point in time.  At September 30, 2016, certificates of deposit amounted to $1.12 billion, or 14% of our total deposits, including $834.9 million which were scheduled to mature within one year.  While no assurance can be given as to future periods, historically, we have been able to retain a significant amount of our deposits as they mature.

FHLB advances (excluding fair value adjustments) decreased $71.0 million from December 31, 2015 to $62.3 million at September 30, 2016, and increased $45.9 million from September 30, 2015. Other borrowings increased $10.6 million from December 31, 2015 to $108.9 million at September 30, 2016 and increased $20.8 million from one year ago.

We must maintain an adequate level of liquidity to ensure the availability of sufficient funds to accommodate deposit withdrawals, to support loan growth, to satisfy financial commitments and to take advantage of investment opportunities. During the nine months ended September 30, 2016 and 2015, we used our sources of funds primarily to fund loan commitments, purchase securities, and pay maturing savings certificates and deposit withdrawals. At September 30, 2016, we had outstanding loan commitments totaling $2.40 billion, including undisbursed loans in process and unused credit lines totaling $2.29 billion. While representing potential growth in the loan portfolio and lending activities, this level of commitments is proportionally consistent with our historical experience and does not represent a departure from normal operations.

We generally maintain sufficient cash and readily marketable securities to meet short-term liquidity needs; however, our primary liquidity management practice to supplement deposits is to increase or decrease short-term borrowings, including FHLB advances and Federal Reserve Bank of San Francisco (FRBSF) borrowings.  We maintain credit facilities with the FHLB-Des Moines, which at September 30, 2016 provided for advances that in the aggregate would equal the lesser of 35% of Banner Bank’s assets or adjusted qualifying collateral (subject to a sufficient level of ownership of FHLB stock), up to a total possible credit line of $2.20 billion, and 35% of Islanders Bank’s assets or adjusted qualifying collateral, up to a total possible credit line of $30.6 million.  Advances under these credit facilities (excluding fair value adjustments) totaled

65


$62.2 million at September 30, 2016. In addition, Banner Bank has been approved for participation in the FRBSF’s Borrower-In-Custody (BIC) program.  Under this program Banner Bank had available lines of credit of approximately $1.01 billion as of September 30, 2016, subject to certain collateral requirements, namely the collateral type and risk rating of eligible pledged loans.  We had no funds borrowed from the FRBSF at September 30, 2016 or December 31, 2015.  Management believes it has adequate resources and funding potential to meet our foreseeable liquidity requirements.

Banner Corporation is a separate legal entity from the Banks and, on a stand-alone level, must provide for its own liquidity and pay its own operating expenses and cash dividends. Banner's primary sources of funds consist of capital raised through dividends or capital distributions from the Banks, although there are regulatory restrictions on the ability of the Banks to pay dividends. At September 30, 2016, the Company on an unconsolidated basis had liquid assets of $45.0 million.

As noted below, Banner Corporation and its subsidiary banks continued to maintain capital levels significantly in excess of the requirements to be categorized as “Well-Capitalized” under applicable regulatory standards.  During the nine months ended September 30, 2016, total shareholders' equity increased $31.2 million, or 2%, to $1.33 billion.  Total equity at September 30, 2016 is entirely attributable to voting and non-voting common stock and retained earnings.  At September 30, 2016, tangible common shareholders’ equity, which excludes other goodwill and other intangible assets, was $1.05 billion, or 11.03% of tangible assets.  See the discussion and reconciliation of non-GAAP financial information in the Executive Overview section of Management’s Discussion and Analysis of Financial Condition and Results of Operation in this Form 10-Q for more detailed information with respect to tangible common shareholders’ equity.  Also, see the capital requirements discussion and table below with respect to our regulatory capital positions.

Capital Requirements

Banner Corporation is a bank holding company registered with the Federal Reserve.  Bank holding companies are subject to capital adequacy requirements of the Federal Reserve under the Bank Holding Company Act of 1956, as amended (BHCA), and the regulations of the Federal Reserve.  Banner Bank and Islanders Bank, as state-chartered, federally insured commercial banks, are subject to the capital requirements established by the FDIC.

The capital adequacy requirements are quantitative measures established by regulation that require Banner Corporation and the Banks to maintain minimum amounts and ratios of capital.  The Federal Reserve requires Banner Corporation to maintain capital adequacy that generally parallels the FDIC requirements.  The FDIC requires the Banks to maintain minimum ratios of Total Capital, Tier 1 Capital, and Common Equity Tier 1 Capital to risk-weighted assets as well as Tier 1 Leverage Capital to average assets.  In addition to the minimum capital ratios, the Banks now have to maintain a capital conservation buffer consisting of additional Common Equity Tier 1 Capital above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. This new capital conservation buffer requirement began to be phased in starting in January 2016 at 0.625% of risk-weighted assets and will increase each year until fully implemented to an amount equal to 2.5% of risk-weighted assets in January 2019. At September 30, 2016, Banner Corporation and the Banks each exceeded all regulatory capital requirements. (See Item 1, “Business–Regulation,” and Note 16 of the Notes to the Consolidated Financial Statements included in the 2015 Form 10-K for additional information regarding regulatory capital requirements for Banner Corporation and the Banks.)

The actual regulatory capital ratios calculated for Banner Corporation, Banner Bank and Islanders Bank as of September 30, 2016, along with the minimum capital amounts and ratios, were as follows (dollars in thousands):
 
 
Actual
 
Minimum to be Categorized as "Adequately Capitalized"
 
Minimum to be Categorized as “Well-Capitalized”
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Amount
Banner Corporation—consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Total capital to risk-weighted assets
 
$
1,176,129

 
13.35
%
 
$
704,845

 
8.00
%
 
$
881,056

 
10.00
%
Tier 1 capital to risk-weighted assets
 
1,088,260

 
12.35

 
528,633

 
6.00

 
528,633

 
6.00

Tier 1 leverage capital to average assets
 
1,088,260

 
11.40

 
381,961

 
4.00

 
N/A

 
N/A

Common equity tier 1 capital
 
1,025,683

 
11.64

 
396,475

 
4.50

 
N/A

 
N/A

Banner Bank
 
 
 
 
 
 
 
 
 
 
 
 
Total capital to risk-weighted assets
 
1,075,145

 
12.49

 
688,842

 
8.00

 
861,052

 
10.00

Tier 1 capital to risk-weighted assets
 
989,527

 
11.49

 
516,631

 
6.00

 
688,842

 
8.00

Tier 1 leverage capital to average assets
 
989,527

 
10.69

 
370,197

 
4.00

 
462,747

 
5.00

Common equity tier 1 capital
 
989,527

 
11.49

 
387,474

 
4.50

 
559,684

 
6.50

Islanders Bank
 
 
 
 
 
 
 
 
 
 
 
 
Total capital to risk-weighted assets
 
39,888

 
20.39

 
15,646

 
8.00

 
19,558

 
10.00

Tier 1 capital to risk-weighted assets
 
37,637

 
19.24

 
11,735

 
6.00

 
15,646

 
8.00

Tier 1 leverage capital to average assets
 
37,637

 
12.97

 
11,604

 
4.00

 
14,505

 
5.00

Common equity tier 1 capital
 
37,637

 
19.24

 
8,801

 
4.50

 
12,713

 
6.50



66


ITEM 3 – Quantitative and Qualitative Disclosures About Market Risk

Market Risk and Asset/Liability Management

Our financial condition and operations are influenced significantly by general economic conditions, including the absolute level of interest rates as well as changes in interest rates and the slope of the yield curve.  Our profitability is dependent to a large extent on our net interest income, which is the difference between the interest received from our interest-earning assets and the interest expense incurred on our interest-bearing liabilities.

Our activities, like all financial institutions, inherently involve the assumption of interest rate risk.  Interest rate risk is the risk that changes in market interest rates will have an adverse impact on the institution’s earnings and underlying economic value.  Interest rate risk is determined by the maturity and repricing characteristics of an institution’s assets, liabilities and off-balance-sheet contracts.  Interest rate risk is measured by the variability of financial performance and economic value resulting from changes in interest rates.  Interest rate risk is the primary market risk affecting our financial performance.

The greatest source of interest rate risk to us results from the mismatch of maturities or repricing intervals for rate sensitive assets, liabilities and off-balance-sheet contracts.  This mismatch or gap is generally characterized by a substantially shorter maturity structure for interest-bearing liabilities than interest-earning assets, although our floating-rate assets tend to be more immediately responsive to changes in market rates than most deposit liabilities.  Additional interest rate risk results from mismatched repricing indices and formula (basis risk and yield curve risk), and product caps and floors and early repayment or withdrawal provisions (option risk), which may be contractual or market driven, that are generally more favorable to customers than to us.  An exception to this generalization is the beneficial effect of interest rate floors on a substantial portion of our performing floating-rate loans, which help us maintain higher loan yields in periods when market interest rates decline significantly.  However, in a declining interest rate environment, as loans with floors are repaid they generally are replaced with new loans which have lower interest rate floors.  As of September 30, 2016, our loans with interest rate floors totaled approximately $2.48 billion and had a weighted average floor rate of 4.64% compared to a current average note rate of 4.76%. An additional source of interest rate risk, which is currently of concern, is a prolonged period of exceptionally low market interest rates. Because interest-bearing deposit costs have been reduced to nominal levels, there is very little possibility that they will be significantly further reduced and our non-interest-bearing deposits are an increasingly significant percentage of total deposits. By contrast, if market rates remain very low, loan and securities yields will likely continue to decline as longer-term instruments mature or are repaid. As a result, a prolonged period of very low interest rates will likely result in further compression of our net interest margin. While this pressure on the margin may be mitigated by further changes in the mix of assets and deposits, particularly increases in non-interest-bearing deposits, a further prolonged period of low interest rates will present a very difficult operating environment for most banks, including us.

The principal objectives of asset/liability management are: to evaluate the interest rate risk exposure; to determine the level of risk appropriate given our operating environment, business plan strategies, performance objectives, capital and liquidity constraints, and asset and liability allocation alternatives; and to manage our interest rate risk consistent with regulatory guidelines and policies approved by the Board of Directors.  Through such management, we seek to reduce the vulnerability of our earnings and capital position to changes in the level of interest rates.  Our actions in this regard are taken under the guidance of the Asset/Liability Management Committee, which is comprised of members of our senior management.  The Committee closely monitors our interest sensitivity exposure, asset and liability allocation decisions, liquidity and capital positions, and local and national economic conditions and attempts to structure the loan and investment portfolios and funding sources to maximize earnings within acceptable risk tolerances.

Sensitivity Analysis

Our primary monitoring tool for assessing interest rate risk is asset/liability simulation modeling, which is designed to capture the dynamics of balance sheet, interest rate and spread movements and to quantify variations in net interest income resulting from those movements under different rate environments.  The sensitivity of net interest income to changes in the modeled interest rate environments provides a measurement of interest rate risk.  We also utilize economic value analysis, which addresses changes in estimated net economic value of equity arising from changes in the level of interest rates.  The net economic value of equity is estimated by separately valuing our assets and liabilities under varying interest rate environments.  The extent to which assets gain or lose value in relation to the gains or losses of liability values under the various interest rate assumptions determines the sensitivity of net economic value to changes in interest rates and provides an additional measure of interest rate risk.

The interest rate sensitivity analysis performed by us incorporates beginning-of-the-period rate, balance and maturity data, using various levels of aggregation of that data, as well as certain assumptions concerning the maturity, repricing, amortization and prepayment characteristics of loans and other interest-earning assets and the repricing and withdrawal of deposits and other interest-bearing liabilities into an asset/liability computer simulation model.  We update and prepare simulation modeling at least quarterly for review by senior management and the directors. We believe the data and assumptions are realistic representations of our portfolio and possible outcomes under the various interest rate scenarios.  Nonetheless, the interest rate sensitivity of our net interest income and net economic value of equity could vary substantially if different assumptions were used or if actual experience differs from the assumptions used.


67


The following table sets forth, as of September 30, 2016, the estimated changes in our net interest income over one-year and two-year time horizons and the estimated changes in economic value of equity based on the indicated interest rate environments (dollars in thousands):
 
 
Estimated Increase (Decrease) in
Change (in Basis Points) in Interest Rates (1)
 
Net Interest Income
Next 12 Months
 
Net Interest Income
Next 24 Months
 
Economic Value of Equity
+400
 
$
24,495

 
6.9
 %
 
$
73,542

 
10.44
 %
 
$
(163,253
)
 
(8.3
)%
+300
 
20,095

 
5.7

 
60,908

 
8.64

 
(80,233
)
 
(4.1
)
+200
 
14,385

 
4.0

 
44,518

 
6.32

 
(14,729
)
 
(0.7
)
+100
 
7,726

 
2.2

 
24,378

 
3.46

 
14,639

 
0.7

0
 

 

 

 

 

 

-25
 
(6,354
)
 
(1.8
)
 
(16,220
)
 
(2.30
)
 
(16,553
)
 
(0.8
)
-50
 
(11,409
)
 
(3.2
)
 
(31,050
)
 
(4.41
)
 
(27,640
)
 
(1.4
)
 
(1) 
Assumes an instantaneous and sustained uniform change in market interest rates at all maturities; however, no rates are allowed to go below zero.  The current targeted federal funds rate is between 0.25% and 0.50%.
 
The September 30, 2016 simulation scenarios show increased net interest income sensitivity and declines in economic value of equity as a result of changes in interest rates compared to previously reported periods.  These changes were influenced by updates to Banner’s key simulation assumptions and the implementation of a new asset liability management system completed in the third quarter of 2016. These updates were the result of management’s evaluation of its interest rate risk systems and methodologies in light of the Company’s recent growth along with its current asset size and complexity.  Differences in assumptions from prior period simulations in key assumptions such as deposit betas, time lags, decay rates, loan prepayment speeds, investment cash flow projections, and discount rates were the main drivers of simulation profile changes versus prior periods.

Another (although less reliable) monitoring tool for assessing interest rate risk is gap analysis.  The matching of the repricing characteristics of assets and liabilities may be analyzed by examining the extent to which assets and liabilities are interest sensitive and by monitoring an institution’s interest sensitivity gap.  An asset or liability is said to be interest sensitive within a specific time period if it will mature or reprice within that time period.  The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets anticipated, based upon certain assumptions, to mature or reprice within a specific time period and the amount of interest-bearing liabilities anticipated to mature or reprice, based upon certain assumptions, within that same time period.  A gap is considered positive when the amount of interest-sensitive assets exceeds the amount of interest-sensitive liabilities.  A gap is considered negative when the amount of interest-sensitive liabilities exceeds the amount of interest-sensitive assets.  Generally, during a period of rising rates, a negative gap would tend to adversely affect net interest income while a positive gap would tend to result in an increase in net interest income.  During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income while a positive gap would tend to adversely affect net interest income.

Certain shortcomings are inherent in gap analysis.  For example, although certain assets and liabilities may have similar maturities or periods of repricing, they may react in different degrees to changes in market rates.  Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market rates, while interest rates on other types may lag behind changes in market rates.  Additionally, certain assets, such as ARM loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset.  Further, in the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the table.  Finally, the ability of some borrowers to service their debt may decrease in the event of a severe change in market rates.


68


The following table presents our interest sensitivity gap between interest-earning assets and interest-bearing liabilities at September 30, 2016 (dollars in thousands).  The table sets forth the amounts of interest-earning assets and interest-bearing liabilities which are anticipated by us, based upon certain assumptions, to reprice or mature in each of the future periods shown.  At September 30, 2016, total interest-earning assets maturing or repricing within one year exceeded total interest-bearing liabilities maturing or repricing in the same time period by $2.43 billion, representing a one-year cumulative gap to total assets ratio of 24.66%.  The updates discussed above to Banner’s key simulation assumptions and the implementation of a new asset liability management system completed in the third quarter of 2016 effect the comparability of the interest sensitivity gap analysis as of September 30, 2016 compared to prior periods. Management is aware of the sources of interest rate risk and in its opinion actively monitors and manages it to the extent possible.  The interest rate risk indicators and interest sensitivity gaps as of September 30, 2016 are within our internal policy guidelines and management considers that our current level of interest rate risk is reasonable.
 
Within
6 Months
 
After
6 Months
Within
1 Year
 
After
1 Year
Within
3 Years
 
After
3 Years
Within
5 Years
 
After
5 Years
Within
10 Years
 
Over
10 Years
 
Total
Interest-earning assets: (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction loans
$
554,573

 
$
43,660

 
$
62,315

 
$
1,960

 
$
427

 
$
12

 
$
662,947

Fixed-rate mortgage loans
286,344

 
208,254

 
549,728

 
292,975

 
165,614

 
17,240

 
1,520,155

Adjustable-rate mortgage loans
946,652

 
394,362

 
1,132,279

 
612,870

 
167,871

 
6

 
3,254,040

Fixed-rate mortgage-backed securities
67,034

 
75,526

 
263,261

 
153,650

 
166,124

 
34,448

 
760,043

Adjustable-rate mortgage-backed securities
60,288

 
2,150

 
6,445

 
10,189

 

 

 
79,072

Fixed-rate commercial/agricultural loans
98,590

 
82,432

 
173,535

 
66,339

 
18,470

 
2,036

 
441,402

Adjustable-rate commercial/agricultural loans
898,313

 
26,293

 
68,631

 
35,928

 
2,248

 

 
1,031,413

Consumer and other loans
389,161

 
39,393

 
79,607

 
17,163

 
14,293

 
29,539

 
569,156

Investment securities and interest-earning deposits
162,308

 
9,895

 
85,711

 
86,840

 
111,266

 
51,540

 
507,560

Total rate sensitive assets
3,463,263

 
881,965

 
2,421,512

 
1,277,914

 
646,313

 
134,821

 
8,825,788

Interest-bearing liabilities: (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
Regular savings
185,499

 
95,996

 
306,192

 
212,616

 
300,966

 
285,853

 
1,387,122

Interest checking accounts
132,526

 
54,530

 
177,614

 
127,235

 
183,352

 
178,337

 
853,594

Money market deposit accounts
202,926

 
131,115

 
407,502

 
270,508

 
343,721

 
202,179

 
1,557,951

Certificates of deposit
514,567

 
294,657

 
251,745

 
58,185

 
3,116

 

 
1,122,270

FHLB advances
37,005

 
25,005

 
23

 
26

 
79

 
205

 
62,343

Other borrowings

 

 
5,000

 

 

 

 
5,000

Junior subordinated debentures
140,212

 

 

 

 

 

 
140,212

Retail repurchase agreements
103,911

 

 

 

 

 

 
103,911

Total rate sensitive liabilities
1,316,646

 
601,303

 
1,148,076

 
668,570

 
831,234

 
666,574

 
5,232,403

Excess (deficiency) of interest-sensitive assets over interest-sensitive liabilities
$
2,146,617

 
$
280,662

 
$
1,273,436

 
$
609,344

 
$
(184,921
)
 
$
(531,753
)
 
$
3,593,385

Cumulative excess (deficiency) of interest-sensitive assets
$
2,146,617

 
$
2,427,279

 
$
3,700,715

 
$
4,310,059

 
$
4,125,138

 
$
3,593,385

 
$
3,593,385

Cumulative ratio of interest-earning assets to interest-bearing liabilities
263.04
%
 
226.56
%
 
220.70
%
 
215.41
%
 
190.35
 %
 
168.68
 %
 
168.68
%
Interest sensitivity gap to total assets
21.81
%
 
2.85
%
 
12.94
%
 
6.19
%
 
(1.88
)%
 
(5.40
)%
 
36.51
%
Ratio of cumulative gap to total assets
21.81
%
 
24.66
%
 
37.60
%
 
43.80
%
 
41.92
 %
 
36.51
 %
 
36.51
%
 
(Footnotes on following page)

69


Footnotes for Table of Interest Sensitivity Gap

(1) 
Adjustable-rate assets are included in the period in which interest rates are next scheduled to adjust rather than in the period in which they are due to mature, and fixed-rate assets are included in the period in which they are scheduled to be repaid based upon scheduled amortization, in each case adjusted to take into account estimated prepayments.  Mortgage loans and other loans are not reduced for allowances for loan losses and non-performing loans.  Mortgage loans, mortgage-backed securities, other loans and investment securities are not adjusted for deferred fees, unamortized acquisition premiums and discounts.
(2) 
Adjustable-rate liabilities are included in the period in which interest rates are next scheduled to adjust rather than in the period they are due to mature.  Although regular savings, demand, interest checking, and money market deposit accounts are subject to immediate withdrawal, based on historical experience management considers a substantial amount of such accounts to be core deposits having significantly longer maturities.  For the purpose of the gap analysis, these accounts have been assigned decay rates to reflect their longer effective maturities.  If all of these accounts had been assumed to be short-term, the one-year cumulative gap of interest-sensitive assets would have been $(568.8) million, or (5.78)% of total assets at September 30, 2016.  Interest-bearing liabilities for this table exclude certain non-interest-bearing deposits which are included in the average balance calculations in the table contained in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Comparison of Results of Operations for the Three and Nine Months Ended September 30, 2016 and 2015” of this report on Form 10-Q.

70


ITEM 4 – Controls and Procedures

The management of Banner Corporation is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) of the Securities Exchange Act of 1934 (Exchange Act).  A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that its objectives are met.  Also, because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.  Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures.  The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.  As a result of these inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Further, projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

(a)
Evaluation of Disclosure Controls and Procedures:  An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) was carried out under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer and several other members of our senior management as of the end of the period covered by this report.  Based on their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2016, our disclosure controls and procedures were effective in ensuring that the information required to be disclosed by us in the reports it files or submits under the Exchange Act is (i) accumulated and communicated to our management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

(b)
Changes in Internal Controls Over Financial Reporting:  In the quarter ended September 30, 2016, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


71


PART II – OTHER INFORMATION

ITEM 1 – Legal Proceedings

In the normal course of business, we have various legal proceedings and other contingent matters outstanding.  These proceedings and the associated legal claims are often contested and the outcome of individual matters is not always predictable.  These claims and counter claims typically arise during the course of collection efforts on problem loans or with respect to actions to enforce liens on properties in which we hold a security interest, although we also periodically are subject to claims related to employment matters.  We are not a party to any pending legal proceedings that management believes would have a material adverse effect on our financial condition or operations.

ITEM 1A – Risk Factors

There have been no material changes in the risk factors previously disclosed in Part 1, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2015 (File No. 0-26584).

ITEM 2 – Unregistered Sales of Equity Securities and Use of Proceeds

(a) Not applicable.

(b) Not applicable.

(c) The following table provides information about repurchases of common stock by the Company during the quarter ended September 30, 2016:
Period
 
Total Number of Common Shares Purchased
 
Average Price Paid per Common Share
 
Total Number of Shares Purchased as Part of Publicly Announced Plan
 
Maximum Number of Remaining Shares that May be Purchased at Period End under the Board Authorization
July 1, 2016 - July 31, 2016
 
204

 
$
42.93

 

 
1,711,540
August 1, 2016 - August 31, 2016
 

 

 

 
1,711,540
September 1, 2016 - September 30, 2016
 
484,350

 
43.56

 
484,350

 
1,227,190
Total for quarter
 
484,554

 
43.56

 
484,350

 
1,227,190

The 204 shares were surrendered by employees to satisfy tax withholding obligations upon the vesting of restricted stock grants.

On April 4, 2016, the Company announced that its Board of Directors had authorized the repurchase of up to 1,711,540 shares of the Company's common stock, or 5% of the Company's outstanding shares. During the quarter ended September 30, 2016, the Company adopted a pre-arranged stock trading plan, pursuant to the Board authorization, in accordance with guidelines specified under Rule 10b5-1 of the Securities Exchange Act of 1934. Repurchases under the Company’s 10b5-1 stock trading plan are administered through an independent broker. The stock trading plan will cover the repurchase of up to 1,300,000 shares of the Company’s stock. The stock trading plan will extend through March 12, 2017, unless completed sooner or otherwise extended or terminated. Repurchases are subject to the requirements of the Securities and Exchange Commission, including Rule 10b-18, as well as certain price and other requirements specified in the plan. During the quarter ended September 30, 2016, the Company repurchased 484,350 common shares under the stock trading plan leaving 1,227,190 shares available for future repurchase under the Board authorization.

ITEM 3 – Defaults upon Senior Securities

Not Applicable.

ITEM 4 – Mine Safety Disclosures

Not Applicable.

ITEM 5 – Other Information

Not Applicable.


72


ITEM 6 – Exhibits

Exhibit
Index of Exhibits
 
 
2.1{a}
Agreement and Plan of Merger, dated as of November 5, 2014, by and among the Registrant, SKBHC Holdings LLC and Starbuck Bancshares, Inc. [incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on November 12, 2014 (File No. 000-26584)].
 
 
2.1{b}
Amendment, dated as of May 18, 2015, to Agreement and Plan of Merger, dated as of November 5, 2014, by and among the Registrant, SKBHC Holdings LLC and Starbuck Bancshares, Inc. [incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on May 19, 2015 (File No. 000-26584)].
 
 
2.1{c}
Amendment No. 2, dated July 13, 2015, to that certain Agreement and Plan of Merger, dated as of November 5, 2014, by and among SKBHC Holdings LLC, Starbuck Bancshares, Inc., Banner Corporation, and Elements Merger Sub, LLC.
 
 
2.1{d}
Agreement and Plan of Merger dated as of August 7, 2014 by and between Banner Corporation and Siuslaw Financial Group, Inc. [incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on August 8, 2014 (File No. 000-26584)].
 
 
3{a}
Amended and Restated Articles of Incorporation of Registrant [incorporated by reference to the Registrant's Current Report on Form 8-K filed on April 28, 2010 (File No. 000-26584)], as amended on May 26, 2011 [incorporated by reference to the Current Report on Form 8-K filed on June 1, 2011 (File No. 000-26584)].
 
 
3{b}
Articles of Amendment to Amended and Restated Articles of Incorporation of Registrant for non-voting common stock [incorporated by reference to the Registrant's Current Report on Form 8-K filed on March 18, 2015 (File No. 000-26584)]
 
 
3{c}
Bylaws of Registrant [incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed on April 1, 2011 (File No. 000-26584)].
 
 
4{a}
Warrant to purchase shares of the Registrant's common stock dated November 21, 2008 [incorporated by reference to the Registrant's Current Report on Form 8-K filed on November 24, 2008 (File No. 000-26584)]
 
 
10{a}
Executive Salary Continuation Agreement with Gary L. Sirmon [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended March 31, 1996 (File No. 000-26584)].
 
 
10{b}
Amended and Restated Employment Agreement, with Mark J. Grescovich [incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on June 4, 2013 (File No. 000-26584].
 
 
10{c}
Supplemental Executive Retirement Program Agreement with D. Michael Jones [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 000-26584)].
 
 
10{d}
Form of Supplemental Executive Retirement Program Agreement with Gary Sirmon, Michael K. Larsen, Lloyd W. Baker, Cynthia D. Purcell and Richard B. Barton [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2001 and the exhibits filed with the Form 8-K on May 6, 2008 (File No. 000-26584)].
 
 
10{e}
2001 Stock Option Plan [incorporated by reference to Exhibit 99.1 to the Registration Statement on Form S-8 dated August 8, 2001 (File No. 333-67168)].
 
 
10{f}
Form of Employment Contract entered into with Lloyd W. Baker, Cynthia D. Purcell, Richard B. Barton and Douglas M. Bennett [incorporated by reference to exhibits filed with the Form 8-K on June 25, 2014 (File No. 000-26584)].
 
 
10{g}
2004 Executive Officer and Director Stock Account Deferred Compensation Plan [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2005 (File No. 000-26584)].
 
 
10{h}
2004 Executive Officer and Director Investment Account Deferred Compensation Plan [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2005 (File No. 000-26584)].
 
 
10{i}
Long-Term Incentive Plan and Form of Repricing Agreement [incorporated by reference to the exhibits filed with the Form 8-K on May 6, 2008 (File No. 000-26584)].
 
 
10{j}
2005 Executive Officer and Director Stock Account Deferred Compensation Plan [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 000-26584)].
 
 
10{k}
Entry into an Indemnification Agreement with each of the Registrant's Directors [incorporated by reference to exhibits filed with the Form 8-K on January 29, 2010 (File No. 000-26584)].
 
 
10{l}
2012 Restricted Stock and Incentive Bonus Plan [incorporated by reference to Appendix B to the Registrant's Definitive Proxy Statement on Schedule 14A filed on March 19, 2013 (File No. 000-26584)].
 
 
10{m}
Form of Performance-Based Restricted Stock Award Agreement [incorporated by reference to Exhibit 10.1 included in the Registrant's Current Report on Form 8-K filed on June 4, 2013 (File No. 000-26584)].
 
 
10{n}
Form of Time-Based Restricted Stock Award Agreement [incorporated by reference to Exhibit 10.1 included in the Registrant's Current Report on Form 8-K filed on June 4, 2013 (File No. 000-26584)].
 
 

73


10{o}
2014 Omnibus Incentive Plan [incorporated by reference as Appendix C to the Registrant's Definitive Proxy Statement on Schedule 14A filed on March 24, 2014 (File No. 000-26584)] and amendments [incorporated by reference to the Form 8-K filed on March 25, 2015 (File No. 000-26584)].
 
 
10{p}
Forms of Equity-Based Award Agreements: Incentive Stock Option Award Agreement, Non-Qualified Stock Option Award Agreement, Restricted Stock Award Agreement, Restricted Stock Unit Award Agreement, Stock Appreciation Right Award Agreement, and Performance Unit Award Agreement [incorporated by reference to Exhibits 10.2 - 10.7 included in the Registration Statement on Form S-8 dated May 9, 2014 (File No. 333-195835)].
 
 
10{q}
Employment agreement entered into with Johan Mehlum [incorporated by reference to Exhibit 10.1 included in the Registration Statement on Form S-4 dated October 8, 2014 (File No. 333-199211)].
 
 
10{r}
Employment agreement entered into with Lonnie Iholts [incorporated by reference to Exhibit 10.2 included in the Registration Statement on Form S-4 dated October 8, 2014 (File No. 333-199211)].
 
 
10{s}
Investor Letter Agreement dated as of November 5, 2014 by and between Banner Corporation, and Oaktree Principal Fund V (Delaware), L.P. and certain of its affiliates (incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on November 12, 2014 (File No. 000-26584)].
 
 
10{t}
Investor Letter Agreement dated as of November 5, 2014 by and between Banner Corporation, and Friedman Fleischer and Lowe Capital Partners III, L.P. and certain of its affiliates (incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on November 12, 2014 (File No. 000-26584)].
 
 
10{u}
Investor Letter Agreement dated as of November 5, 2014 by and between Banner Corporation, and GS Capital Partners VI Fund L.P. and certain of its affiliates (incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on November 12, 2014 (File No. 000-26584)] and amendment [incorporated by reference to Exhibit 10.1 to the Form 8-K filed on May 19, 2015 (File No. 000-26584)].
 
 
10{v}
Amendment to Investor Letter Agreement dated as of May 18, 2015 by and between Banner Corporation, and GS Capital partners VI Fund, L.P. and certain of its affiliates (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on May 19, 2015 (File No. 000-26584)).
 
 
31.1
Certification of Chief Executive Officer pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
31.2
Certification of Chief Financial Officer pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
32
Certificate of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
101
The following materials from Banner Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, formatted in Extensible Business Reporting Language (XBRL): (a) Consolidated Balance Sheets; (b) Consolidated Statements of Operations; (c) Consolidated Statements of Comprehensive Income; (d) Consolidated Statements of Shareholders' Equity; (e) Consolidated Statements of Cash Flows; and (f) Selected Notes to Consolidated Financial Statements.
 
 
 
 



74


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
Banner Corporation 
 
 
 
 
November 7, 2016
/s/ Mark J. Grescovich
 
 
Mark J. Grescovich
 
 
President and Chief Executive Officer
(Principal Executive Officer)
 
 
 
 
November 7, 2016
/s/ Lloyd W. Baker
 
 
Lloyd W. Baker 
 
 
Treasurer and Chief Financial Officer
(Principal Financial and Accounting Officer)
 






75