PROSPECTUS                                      FILED PURSUANT TO RULE 424(b)(3)
                                                     REGISTRATION NO. 333-112284

                         LEUCADIA NATIONAL CORPORATION

                                [LEUCADIA LOGO]

                               OFFER TO EXCHANGE
                    ALL OUTSTANDING 7% SENIOR NOTES DUE 2013
                     FOR AN EQUAL AMOUNT OF 7% SENIOR NOTES
                      DUE 2013 WHICH HAVE BEEN REGISTERED

                              -------------------

MATERIAL TERMS OF THE EXCHANGE OFFER

          Expires at 5:00 p.m., New York City time, on Friday,
          March 5, 2004, unless extended.

          The only conditions to completing the exchange offer are
          that the exchange offer not violate applicable law or
          applicable interpretations of the staff of the Securities
          and Exchange Commission and no injunction, order or decree
          has been issued which would prohibit, prevent or materially
          impair our ability to proceed with the exchange offer.

          We will exchange all outstanding notes issued on
          November 5, 2003 and December 19, 2003, in each case under
          an indenture dated November 5, 2003, that are validly
          tendered and not validly withdrawn for an equal principal
          amount of notes that are registered under Securities Act.

          Tenders of old notes may be withdrawn at any time prior to
          the expiration of the exchange offer.

          The terms of the registered notes to be issued in the
          exchange offer are substantially identical to the old notes,
          except for certain transfer restrictions, registration
          rights and liquidated damages provisions relating to the old
          notes that will not apply to the registered notes.

          We will not receive any cash proceeds from the exchange
          offer.

                             -------------------

    NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                             -------------------

                THE DATE OF THIS PROSPECTUS IS FEBRUARY 4, 2004











                               TABLE OF CONTENTS



                                                              PAGE
                                                              ----
                                                           
Summary.....................................................    1
Where You Can Find More Information.........................    9
Forward-Looking Statements..................................    9
Incorporation by Reference..................................   10
The Exchange Offer..........................................   11
Capitalization..............................................   18
Selected Financial and Operating Data.......................   20
Description of Certain Indebtedness and Other Obligations...   22
Description of the Registered Notes.........................   23
Federal Income Tax Considerations...........................   32
Plan of Distribution........................................   33
Legal Matters...............................................   33
Experts.....................................................   33


                              -------------------

    Our logo which appears on the front and back cover page of this prospectus
is registered in the United States Patent and Trademark Office.











                                    SUMMARY

    The following summary is qualified in its entirety by the more detailed
information included elsewhere in this prospectus. Because this is a summary, it
may not contain all of the information that may be important to you. Before
making an investment decision, you should carefully read this entire prospectus.
Unless otherwise expressly stated herein or the context otherwise requires, all
references in this prospectus to 'Leucadia,' 'we,' 'us,' 'our,' 'our company' or
'the company' refer to Leucadia National Corporation, a New York corporation and
its direct and indirect subsidiaries and all references to 'notes' refer to the
old notes and the registered notes.

                               THE EXCHANGE OFFER

    On November 5, 2003, we issued in a private placement $25 million aggregate
principal amount of our 7% Senior Notes due 2013 and on December 19, 2003, we
issued in a private placement $25 million aggregate principal amount of our 7%
Senior Notes due 2013, in each case under an indenture dated November 5, 2003,
which we refer to collectively as the 'old notes.' We refer to these private
placements as the 'original note offerings.' We entered into registration rights
agreements with the initial purchaser of the old notes in which we agreed to
deliver to you this prospectus. You are entitled to exchange your old notes in
the exchange offer for registered notes with substantially identical terms.
Unless you are a broker-dealer or unable to participate in the exchange offer,
we believe that the notes to be issued in the exchange offer may be resold by
you without compliance with the registration and prospectus delivery
requirements of the Securities Act of 1933. You should read the discussions
under the headings 'The Exchange Offer' and 'Description of the Registered
Notes' for further information regarding the registered notes.

                                  OUR COMPANY

    We are a diversified holding company engaged in a variety of businesses,
including telecommunications, banking and lending, manufacturing, real estate
activities, winery operations, development of a copper mine and property and
casualty reinsurance. We concentrate on return on investment and cash flow to
build long-term shareholder value, rather than emphasizing volume or market
share. Additionally, we continuously evaluate the retention and disposition of
our existing operations and investigate possible acquisitions of new businesses
in order to maximize shareholder value. In identifying possible acquisitions, we
tend to seek assets and companies that are troubled or out of favor and, as a
result, are selling substantially below the values we believe to be present.

    Our telecommunications operations consist of WilTel Communications Group,
Inc. WilTel owns or leases and operates a nationwide inter-city fiber-optic
network, extended locally and globally, to provide Internet, data, voice and
video services. For information regarding our recent merger with WilTel,
including pro forma consolidated financial statements, see our Quarterly Report
on Form 10-Q for the quarter ended September 30, 2003 and our Current Report on
Form 8-K filed with the Securities and Exchange Commission on November 18, 2003,
each of which is incorporated by reference in this prospectus.

    Our banking and lending operations have historically consisted of making
instalment loans to niche markets primarily funded by customer banking deposits
insured by the Federal Deposit Insurance Corporation. However, as a result of
increased loss experience and declining profitability in its automobile lending
program, the segment's largest program, we stopped originating new automobile
loans in September 2001. In 2003, we ceased originating all other lending
programs. We are considering our alternatives for our banking and lending
operations, which could include selling or liquidating some or all of its loan
portfolios, and outsourcing certain functions.

    Our manufacturing operations manufacture and market proprietary lightweight
plastic netting used for a variety of purposes including, among other things,
construction, agriculture, packaging, carpet padding, filtration and consumer
products.

    Our domestic real estate operations include a mixture of commercial
properties, residential land development projects and other unimproved land, all
in various stages of development and all available for

                                       1








sale. During 2002, we sold our interest in Compagnie Fonciere FIDEI, our foreign
real estate subsidiary, for total proceeds of 70.4 million Euros ($66.2 million)
and recorded an increase to shareholders' equity of $12.1 million.

    Our winery operations consist of Pine Ridge Winery in Napa Valley,
California and Archery Summit in the Willamette Valley of Oregon. These wineries
primarily produce and sell wines in the luxury segment of the premium table wine
market.

    Our copper mine development operations consist of our 72.8% interest in MK
Gold Company, a publicly traded company listed on the NASD OTC Bulletin Board
(Symbol: MKAU).

    Our property and casualty reinsurance business is conducted through our
common stock interest in Olympus Re Holdings, Ltd., a Bermuda reinsurance
company primarily engaged in the property excess, marine and aviation
reinsurance business.

RECENT DEVELOPMENTS

    On June 5, 2003, we issued in a private placement $200 million aggregate
principal amount of our 7% Senior Notes due 2013 under an indenture dated
June 5, 2003. On August 13, 2003, we issued in a private placement $25 million
aggregate principal amount of our 7% Senior Notes due 2013 under an indenture
dated August 13, 2003. The terms of the notes issued under the June, August and
November indentures are substantially identical. On January 5, 2004, we issued
$200 million aggregate principal amount of registered notes under the November
indenture in exchange for the notes issued in June 2003. We are currently
offering to exchange the notes issued in August 2003 for registered notes issued
under the November indenture. If all holders of notes issued in August 2003
exchange their notes for registered notes pursuant to their exchange offer,
there will be $275 million principal amount of notes outstanding under the
November indenture which will comprise a single series. No offer to exchange the
notes issued in August 2003 is being made by way of this prospectus.

    In November 2003, our approximately 80.1% owned subsidiary, WebLink
Wireless, Inc., sold the substantial majority of its operating assets to
Metrocall, Inc. in exchange for 500,000 shares of common stock of Metrocall's
parent, Metrocall Holdings, Inc., an immediately exercisable warrant to purchase
25,000 shares of common stock of Metrocall Holdings at $40 per share, and a
warrant to purchase up to 100,000 shares of common stock of Metrocall Holdings
at $40 per share, subject to certain vesting criteria. We expect to report a
gain of approximately $10 million on the transaction.

    In December 2003, we purchased all of the debt obligations under the senior
secured credit facility of ATX Communications, Inc. for $25 million, and also
entered into an amendment to the facility pursuant to which we agreed to refrain
from exercising certain of our rights under the facility, subject to various
conditions. Our purchase of ATX's senior secured debt was accomplished with the
full support of the ATX board of directors and senior management. Concurrently
with the purchase of the facility and the execution of the amendment, we entered
into a conversion agreement pursuant to which we agreed, upon the satisfaction
of various conditions, to convert the senior secured debt of ATX into 100% of
the preferred stock, with a liquidation preference of $25 million, and 100% of
the common stock of a reorganized company (which we refer to here as 'Newco'),
subject to dilution for a management incentive plan. The agreements with ATX
contemplate that a recapitalization of ATX may be implemented through a
voluntary Chapter 11 reorganization or, possibly, outside of court. ATX is an
integrated communications provider that offers local exchange carrier and
inter-exchange carrier telephone, Internet, high-speed data and other
communications services to business and residential customers in targeted
markets throughout the Mid-Atlantic and Midwest regions of the United States.
ATX is a public company traded on the Over-the-Counter Bulletin Board (Symbol:
'COMM.OB').
                              -------------------

    Our principal executive offices are located at 315 Park Avenue South, New
York, New York 10010. Our telephone number is (212) 460-1900.

                                       2








                   SUMMARY OF THE TERMS OF THE EXCHANGE OFFER

    The exchange offer relates to the exchange of up to $50 million aggregate
principal amount of old notes for an equal aggregate principal amount of
registered notes issued under the November indenture. On each of November 5,
2003 and December 19, 2003, we issued and sold $25 million aggregate principal
amount of old notes in a private placement.

    The form and terms of the registered notes are substantially the same as the
form and terms of the old notes, except that the registered notes have been
registered under the Securities Act of 1933 and will not bear legends
restricting their transfer. We issued the old notes under an indenture which
grants you a number of rights. The registered notes will be issued under the
November indenture and you will have the same rights under the November
indenture as the holders of the old notes. See 'Description of the Registered
Notes.'


                                         
Registration Rights Agreements............  You are entitled under the registration rights agreement
                                            entered into in connection with the initial offering of
                                            your old notes to exchange your old notes for registered
                                            notes with substantially identical terms. The exchange
                                            offer is intended to satisfy these rights. After the
                                            exchange offer is complete, except as set forth in the
                                            next paragraph, you will no longer be entitled to any
                                            exchange or registration rights with respect to your old
                                            notes.

                                            Each respective the registration rights agreement
                                            requires us to file a registration statement for a
                                            continuous offering in accordance with Rule 415 under
                                            the Securities Act for your benefit if you would not
                                            receive freely tradeable registered notes in the
                                            exchange offer or you are ineligible to participate in
                                            the exchange offer and indicate that you wish to have
                                            your old notes registered under the Securities Act. See
                                            'The Exchange Offer -- Procedures for Tendering.'

The Exchange Offer........................  We are offering to exchange $1,000 principal amount of
                                            7% Senior Notes due 2013 issued under the November
                                            indenture, which have been registered under the
                                            Securities Act, for each $1,000 principal amount of our
                                            unregistered 7% Senior Notes due 2013 issued under the
                                            November indenture. In order to be exchanged, an old
                                            note must be properly tendered and accepted. All old
                                            notes that are validly tendered and not validly
                                            withdrawn will be exchanged.

                                            As of this date, there are $50 million aggregate
                                            principal amount of old notes outstanding.

                                            We will issue the registered notes promptly after the
                                            expiration of the exchange offer.

Resales of the Registered Notes...........  We believe that registered notes to be issued in the
                                            exchange offer may be offered for resale, resold and
                                            otherwise transferred by you without compliance with the
                                            registration and prospectus delivery provisions of the
                                            Securities Act if you meet the following conditions:

                                            (1) the registered notes are acquired by you in the
                                                ordinary course of your business;

                                            (2) you are not engaging in and do not intend to engage
                                                in a distribution of the registered notes;

                                            (3) you do not have an arrangement or understanding with
                                                any person to participate in the distribution of the
                                                registered notes; and


                                       3










                                         
                                            (4) you are not an affiliate of ours, as that term is
                                                defined in Rule 405 under the Securities Act.

                                            Our belief is based on interpretations by the staff of
                                            the Commission, as set forth on no-action letters issued
                                            to third parties unrelated to us. The staff has not
                                            considered this exchange offer in the context of a
                                            no-action letter, and we cannot assure you that the
                                            staff would make a similar determination with respect to
                                            this exchange offer.

                                            If you do not meet the above conditions, you may incur
                                            liability under the Securities Act if you transfer any
                                            registered note without delivering a prospectus meeting
                                            the requirements of the Securities Act. We do not assume
                                            or indemnify you against that liability.

                                            Each broker-dealer that is issued registered notes in
                                            the exchange offer for its own account in exchange for
                                            old notes which were acquired by that broker-dealer as a
                                            result of market-making activities or other trading
                                            activities must agree to deliver a prospectus meeting
                                            the requirements of the Securities Act in connection
                                            with any resales of the registered notes. A broker-
                                            dealer may use this prospectus for an offer to resell or
                                            to otherwise transfer these registered notes.

Expiration Date...........................  The exchange offer will expire at 5:00 p.m., New York
                                            City time, on Friday, March 5, 2004, unless we decide to
                                            extend the exchange offer. We do not intend to extend
                                            the exchange offer, although we reserve the right to do
                                            so. If we determine to extend the exchange offer, we do
                                            not intend to extend it beyond Friday, March 19, 2004.

Conditions to the Exchange Offer..........  The only conditions to completing the exchange offer are
                                            that the exchange offer not violate applicable law or
                                            any applicable interpretation of the staff of the
                                            Commission and no injunction, order or decree has been
                                            issued which would prohibit, prevent or materially
                                            impair our ability to proceed with the exchange offer.
                                            See 'The Exchange Offer -- Conditions.'

Procedures for Tendering Old Notes Held in
  the Form of Book-Entry Interests........  The old notes were issued as global securities in fully
                                            registered form without coupons. Beneficial interests in
                                            the old notes which are held by direct or indirect
                                            participants in The Depository Trust Company are shown
                                            on, and transfers of the notes can be made only through,
                                            records maintained in book-entry form by DTC with
                                            respect to its participants.
                                            If you are a holder of an old note held in the form of a
                                            book-entry interest and you wish to tender your old note
                                            for exchange pursuant to the exchange offer, you must
                                            transmit to JPMorgan Chase Bank, as exchange agent, on
                                            or prior to the expiration of the exchange offer either:

                                              a written or facsimile copy of a properly completed and
                                              executed letter of transmittal and all other required
                                              documents to the address set forth on the cover page of
                                              the letter of transmittal; or


                                       4










                                         
                                              a computer-generated message transmitted by means of
                                              DTC's Automated Tender Offer Program system and forming
                                              a part of a confirmation of book-entry transfer in
                                              which you acknowledge and agree to be bound by the
                                              terms of the letter of transmittal.

                                            The exchange agent must also receive on or prior to the
                                            expiration of the exchange offer either:

                                              a timely confirmation of book-entry transfer of your old
                                              notes into the exchange agent's account at DTC, in
                                              accordance with the procedure for book-entry transfers
                                              described in this prospectus under the heading 'The
                                              Exchange Offer -- Book-Entry Transfer;' or

                                              the documents necessary for compliance with the
                                              guaranteed delivery procedures described below.

                                            A letter of transmittal accompanies this prospectus. By
                                            executing the letter of transmittal or delivering a
                                            computer-generated message through DTC's Automated
                                            Tender Offer Program system, you will represent to us
                                            that, among other things:

                                              the registered notes to be acquired by you in the
                                              exchange offer are being acquired in the ordinary course
                                              of your business;

                                              you are not engaging in and do not intend to engage in a
                                              distribution of the registered notes;

                                              you do not have an arrangement or understanding with any
                                              person to participate in the distribution of the
                                              registered notes; and

                                              you are not our affiliate.

Procedures for Tendering Certificated Old
  Notes...................................  If you are a holder of book-entry interests in the old
                                            notes, you are entitled to receive, in limited
                                            circumstances, in exchange for your book-entry
                                            interests, certificated notes which are in equal
                                            principal amounts to your book-entry interests. See
                                            'Description of the Registered Notes -- Form of
                                            Registered Notes.' No certificated notes are issued and
                                            outstanding as of the date of this prospectus. If you
                                            acquire certificated old notes prior to the expiration
                                            of the exchange offer, you must tender your certificated
                                            old notes in accordance with the procedures described in
                                            this prospectus under the heading 'The Exchange
                                            Offer -- Procedures for Tendering -- Certificated Old
                                            Notes.'

Special Procedures for Beneficial
  Owners..................................  If you are the beneficial owner of old notes and they
                                            are registered in the name of a broker, dealer,
                                            commercial bank, trust company or other nominee, and you
                                            wish to tender your old notes, you should promptly
                                            contact the person in whose name your old notes are
                                            registered and instruct that person to tender on your
                                            behalf. If you wish to tender on your own behalf, you
                                            must, prior to completing and executing the letter of
                                            transmittal and delivering your old notes, either make
                                            appropriate arrangements to register ownership of the
                                            old notes in your name or obtain a properly completed
                                            bond power from the person in whose name your old notes
                                            are registered. The transfer of registered ownership
                                            may take considerable time. See 'The Exchange
                                            Offer -- Procedures for Tendering -- Procedures
                                            Applicable to All Holders.'


                                       5










                                         
Guaranteed Delivery Procedures............  If you wish to tender your old notes and:

                                            (1) they are not immediately available;

                                            (2) time will not permit your old notes or other
                                                required documents to reach the exchange agent before
                                                the expiration of the exchange offer; or

                                            (3) you cannot complete the procedure for book-entry
                                                transfer on a timely basis,

                                            you may tender your old notes in accordance with the
                                            guaranteed delivery procedures set forth in 'The
                                            Exchange Offer -- Procedures for Tendering -- Guaranteed
                                            Delivery Procedures.'

Acceptance of Old Notes and Delivery of
  Registered Notes........................  Except under the circumstances described above under
                                            'Conditions to the Exchange Offer,' we will accept for
                                            exchange any and all old notes which are properly
                                            tendered in the exchange offer prior to 5:00 p.m., New
                                            York City time, on the expiration date. The registered
                                            notes to be issued to you in the exchange offer will be
                                            delivered promptly following the expiration date. See
                                            'The Exchange Offer -- Terms of the Exchange Offer.'

Withdrawal................................  You may withdraw the tender of your old notes at any
                                            time prior to 5:00 p.m., New York City time, on the
                                            expiration date. We will return to you any old notes not
                                            accepted for exchange for any reason without expense to
                                            you as promptly as we can after the expiration or
                                            termination of the exchange offer.

Exchange Agent............................  JPMorgan Chase Bank is serving as the exchange agent in
                                            connection with the exchange offer.

Consequences of Failure to Exchange.......  If you do not participate in the exchange offer, upon
                                            completion of the exchange offer, the liquidity of the
                                            market for your old notes could be adversely affected.
                                            See 'The Exchange Offer -- Consequences of Failure to
                                            Exchange.'

Federal Income Tax Consequences...........  The exchange of old notes will not be a taxable event
                                            for federal income tax purposes. See 'Federal Income Tax
                                            Considerations.'


                                       6








                  SUMMARY OF THE TERMS OF THE REGISTERED NOTES


                                         
Issuer....................................  Leucadia National Corporation.

Offering..................................  $50,000,000 aggregate principal amount 7% Senior Notes
                                            due 2013.

Maturity Date.............................  August 15, 2013.

Interest Rate.............................  We will pay interest on the notes at an annual rate of 7%.

Interest Payment Dates....................  We will make interest payments on the notes
                                            semiannually, on each February 15 and August 15,
                                            beginning on February 15, 2004.

Ranking...................................  The notes will be our senior unsecured obligations and
                                            will rank equally in right of payment with all of our
                                            existing and future senior unsecured indebtedness and
                                            senior in right to all of our existing and future
                                            subordinated indebtedness. The notes will be effectively
                                            subordinated to all existing and future indebtedness of
                                            our subsidiaries. Had the notes been issued as of
                                            September 30, 2003, they would have been effectively
                                            subordinated to approximately $470 million of
                                            indebtedness and other liabilities of our subsidiaries,
                                            including trade payables but excluding intercompany
                                            obligations (or $1.7 billion on a pro forma basis
                                            assuming we had consolidated WilTel as of September 30,
                                            2003).

Optional Redemption.......................  The notes are not redeemable at our option prior to
                                            maturity.

Mandatory Redemption......................  The notes are not subject to sinking fund payments.

Change of Control Offer...................  If we experience a change of control, each holder of
                                            notes will have the right to sell to us all or a portion
                                            of such holder's notes at 101% of their principal
                                            amount, plus accrued but unpaid interest, if any, to the
                                            date of repurchase. A change of control will occur at
                                            the time Ian M. Cumming, our chairman of the board, and
                                            Joseph S. Steinberg, a director and our president, cease
                                            to beneficially own, in the aggregate, a specified
                                            percentage of our outstanding common shares, coupled in
                                            various circumstances with the notes being rated below
                                            investment grade. See 'Description of the Registered
                                            Notes -- Repurchase at Option of Holders Upon a Change
                                            of Control.'

Restrictive Covenants.....................  The indenture governing the notes contains covenants
                                            that, among other things, limit:

                                              our ability to incur additional indebtedness;

                                              our ability to incur liens;

                                              our ability to enter into sale-leaseback transactions;

                                              our ability to enter into transactions with affiliates;

                                              the ability of certain of our subsidiaries to incur
                                              debt; and

                                              our ability to consummate certain mergers.

                                            These covenants are subject to a number of important
                                            exceptions described below in 'Description of the
                                            Registered Notes.'

Registration Rights; Liquidated Damages...  In connection with the respective original note
                                            offerings, we agreed to give you the opportunity to
                                            exchange the notes for


                                       7










                                         
                                            notes with substantially identical terms but that may be
                                            publicly traded. We have agreed to:

                                              file a registration statement for the exchange of the
                                              notes within 120 days after the respective issue dates
                                              of the old notes;

                                              cause the registration statement to become effective
                                              within 180 days after the issue date of the old notes;
                                              and

                                              consummate the exchange offer within 45 days after the
                                              registration statement has become effective.

                                            In addition, we have agreed, in some circumstances, to
                                            file a 'shelf registration statement' that would allow
                                            some or all of the notes to be offered to the public. If
                                            we do not comply with the foregoing obligations under
                                            the registration rights agreement, we will be required
                                            to pay liquidated damages to holders of notes.

Use of Proceeds...........................  We will not receive any cash proceeds from the exchange
                                            offer.


                                       8











                      WHERE YOU CAN FIND MORE INFORMATION

    We file annual, quarterly and current reports, proxy statements and other
information with the Securities and Exchange Commission. You may read and copy
any document we file at the SEC's public reference room located at 450 Fifth
Street, N.W., Room 1024, Washington, D.C. 20549. Please call the SEC at
1-800-SEC-0330 for further information on the public reference room. Our SEC
filings are also available to the public at the SEC's web site at
http://www.sec.gov. Our common shares, 7 3/4% Senior Notes due 2013, 8 1/4%
Senior Subordinated Notes due 2005 and 7 7/8% Senior Subordinated Notes due 2006
are listed on the New York Stock Exchange. Our reports, proxy statements and
other information can also be inspected at the offices of the New York Stock
Exchange, 20 Broad Street, New York, New York 10005.

    We have filed with the Commission a Registration Statement on Form S-4 with
respect to the registered notes. This prospectus, which is a part of the
registration statement, omits some of the information included in the
registration statement. Statements made in this prospectus as to the contents of
any contract, agreement or other document are not necessarily complete. With
respect to each contract, agreement or other document, we refer you to the
relevant exhibit for a more complete description of the matter involved, and
each statement is deemed qualified in its entirety to the reference.

                           FORWARD-LOOKING STATEMENTS

    Some of the statements contained in or incorporated by reference in this
prospectus contain forward-looking statements within the meaning of the federal
securities laws. These forward-looking statements are made pursuant to the
safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.
These statements may relate, but are not limited, to projections of revenues,
income or loss, capital expenditures, plans for growth and future operations,
competition and regulation, as well as assumptions relating to the foregoing.

    Forward-looking statements are inherently subject to risks and
uncertainties, many of which cannot be predicted or quantified. The words
'estimates,' 'expects,' 'anticipates,' 'believes,' 'plans,' 'intends' and
variations of these words and similar expressions are intended to identify
forward-looking statements that involve risks and uncertainties. Future events
and actual results could differ materially from those set forth in, contemplated
by or underlying the forward-looking statements.

    The factors that could cause actual results to differ materially from those
suggested by any of these statements include, but are not limited to, those
discussed or identified from time to time in our public filings, including:

      general economic and market conditions, prevailing interest rate levels or
      foreign currency fluctuations;

      reliance on key management personnel;

      changes in foreign and domestic laws, regulations and taxes;

      changes in competition and pricing environments;

      regional or general changes in asset valuation;

      the occurrence of significant natural disasters, the inability to reinsure
      certain risks economically, increased competition in the reinsurance
      markets and the adequacy of loss and loss adjustment expense reserves;

      weather related conditions that may affect our operations or investments;

      changes in U.S. real estate markets, including the commercial and vacation
      markets in Hawaii;

      increased competition in the luxury segment of the premium table wine
      market;

      adverse economic, political or environmental developments in Spain that
      could delay or preclude the issuance of permits necessary to obtain mining
      rights for our cooper mining project or could result in increased costs of
      bringing the project to completion, increased costs in financing the
      development of the project and decreases in world wide copper prices;

                                       9








      increased competition in the international and domestic plastics market
      and increased raw material costs;

      increased default rates and decreased value of assets pledged to us;

      further regulatory action by the Office of the Comptroller of the
      Currency;

      any deterioration in The FINOVA Group Inc.'s business and operations, in
      FINOVA Capital Corporation's ability to repay the loan from Berkadia LLC
      and further deterioration in the value of the assets pledged by FINOVA and
      FINOVA Capital in connection with the Berkadia loan;

      deterioration in WilTel Communications Group, Inc.'s business and
      operations and WilTel's ability to generate operating profits and positive
      cash flows, WilTel's ability to retain key customers and suppliers,
      regulatory changes in the telecommunications markets and increased
      competition from reorganized telecommunication companies; and

      changes in the composition of our assets and liabilities through
      acquisitions or divestitures.

    WE DO NOT HAVE ANY OBLIGATION TO UPDATE PUBLICLY ANY FORWARD-LOOKING
STATEMENTS, WHETHER AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE,
EXCEPT AS REQUIRED BY LAW.

                           INCORPORATION BY REFERENCE

    The Commission allows us to 'incorporate by reference' information that we
file with it, which means that we can disclose important information to you by
referring you to those documents. The information incorporated by reference is
an important part of this prospectus. This prospectus and the information that
we file later with the Commission may update and supersede the information we
incorporate by reference. We incorporate by reference the documents listed below
and any future filings made with the Commission under Section 13(a), 13(c), 14
or 15(d) of the Securities Exchange Act of 1934 by us until the exchange offer
is complete:

     our Annual Report on Form 10-K for the fiscal year ended December 31, 2002,
     as amended on Form 10-K/A;

     our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2003,
     June 30, 2003 and September 30, 2003;

     our Current Reports on Form 8-K filed with the Commission on February 7,
     2003, May 12, 2003, May 15, 2003, June 3, 2003, June 4, 2003, June 11,
     2003, July 29, 2003, August 7, 2003, August 12, 2003, August 13, 2003,
     August 22, 2003, October 2, 2003, October 16, 2003, October 31, 2003,
     November 6, 2003, November 7, 2003, November 14, 2003, November 18, 2003
     and December 4, 2003; and

     all documents that we file with the SEC under Sections 13(a), 13(c), 14 or
     15(d) of the Securities Exchange Act of 1934 until all notes have been
     sold.

    Prior to our merger with WilTel, WilTel filed the following reports with the
Commission, which we incorporate by reference:

     WilTel's Annual Report on Form 10-K for the fiscal year ended December 31,
     2002, as amended on Form 10-K/A; and

     WilTel's Quarterly Reports on Form 10-Q for the quarters ended March 31,
     2003 and June 30, 2003.

    For more information regarding WilTel, including historical financial
information for the quarter ended September 30, 2003, see our Quarterly Report
on Form 10-Q for the quarter ended Septmber 30, 2003 and our Current Report on
Form 8-K filed with the Commission on November 18, 2003, each of which is
incorporated by reference in this prospectus.

    You may also request a copy of these filings, at no cost, by writing or
telephoning us at the following:

       Leucadia National Corporation
       315 Park Avenue South
       New York, New York 10010
       Attention: Corporate Secretary
       Telephone: (212) 460-1900

    In order to obtain timely delivery, holders must request the information no
later than five business days before the expiration date of the exchange offer.

                                       10











                               THE EXCHANGE OFFER

PURPOSE AND EFFECT

    We issued the old notes on November 5, 2003 and December 19, 2003 in private
placements to a limited number of qualified institutional buyers. In connection
with these issuances, we entered into the indenture and the registration rights
agreements. These agreements require that we file a registration statement under
the Securities Act with respect to the registered notes to be issued in the
exchange offer and, upon the effectiveness of the registration statement, offer
to you the opportunity to exchange your old notes for a like principal amount of
registered notes. These registered notes will be issued without a restrictive
legend and, except as set forth below, may be reoffered and resold by you
without registration under the Securities Act. After we complete the exchange
offer, our obligations with respect to the registration of the old notes and the
registered notes will terminate, except as provided in the last paragraph of
this section. A copy of the indenture relating to the notes and the registration
rights agreements dated November 5, 2003 and December 19, 2003 have been filed
as exhibits to the registration statement of which this prospectus is a part. As
a result of the filing and the effectiveness of the registration statement,
assuming we complete the exchange offer within 45 days of the date that the
registration statement is declared effective, we will not be required to pay any
liquidated damages.

    Based on an interpretation by the staff of the Commission set forth in
no-action letters issued to third parties, if you are not our 'affiliate' within
the meaning of Rule 405 under the Securities Act or a broker-dealer referred to
in the next paragraph, we believe that registered notes to be issued to you in
the exchange offer may be offered for resale, resold and otherwise transferred
by you, without compliance with the registration and prospectus delivery
provisions of the Securities Act. This interpretation, however, is based on your
representation to us that:

    (1)  the registered notes to be issued to you in the exchange
         offer are acquired in the ordinary course of your business;

    (2)  you are not engaging in and do not intend to engage in a
         distribution of the registered notes to be issued to you in
         the exchange offer; and

    (3)  you have no arrangement or understanding with any person to
         participate in the distribution of the registered notes to
         be issued to you in the exchange offer.

    If you tender your old notes in the exchange offer for the purpose of
participating in a distribution of the registered notes to be issued to you in
the exchange offer, you cannot rely on this interpretation by the staff of the
Commission. Under those circumstances, you must comply with the registration and
prospectus delivery requirements of the Securities Act in connection with a
secondary resale transaction. Each broker-dealer that receives registered notes
in the exchange offer for its own account in exchange for old notes that were
acquired by the broker-dealer as a result of market-making activities or other
trading activities, must acknowledge that it will deliver a prospectus meeting
the requirements of the Securities Act in connection with any resales of those
registered notes. See 'Plan of Distribution.'

    If you will not receive freely tradeable registered notes in the exchange
offer or are not eligible to participate in the exchange offer, you can elect,
by indicating on the letter of transmittal and providing additional necessary
information, to have your old notes registered in a 'shelf' registration
statement on an appropriate form pursuant to Rule 415 under the Securities Act.
If we are obligated to file a shelf registration statement, we will be required
to keep the shelf registration statement effective for a period of 180 days from
the date the shelf registration statement is declared effective by the
Commission or a shorter period that will terminate when all of the old notes
covered by the shelf registration statement have been sold pursuant to the shelf
registration statement. Other than as set forth in this paragraph, you will not
have the right to require us to register your old notes under the Securities
Act. See ' -- Procedures for Tendering' below.

CONSEQUENCES OF FAILURE TO EXCHANGE

    After we complete the exchange offer, if you have not tendered your old
notes, you will not have any further registration rights, except as set forth
above. Your old notes will continue to be subject to

                                       11








restrictions on transfer. Therefore, the liquidity of the market for your old
notes could be adversely affected upon completion of the exchange offer if you
do not participate in the exchange offer.

TERMS OF THE EXCHANGE OFFER

    Upon the terms and subject to the conditions set forth in this prospectus
and in the letter of transmittal, we will accept any and all old notes validly
tendered and not withdrawn prior to 5:00 p.m., New York City time, on the
expiration date. We will issue $1,000 principal amount of registered notes in
exchange for each $1,000 principal amount of old notes accepted in the exchange
offer. You may tender some or all of your old notes pursuant to the exchange
offer. However, old notes may be tendered only in integral multiples of $1,000
principal amount.

    The form and terms of the registered notes are substantially the same as the
form and terms of the old notes, except that the registered notes to be issued
in the exchange offer have been registered under the Securities Act and will not
bear legends restricting their transfer. The registered notes will be issued
pursuant to, and entitled to the benefits of, the indenture. The registered
notes issued in connection with this exchange offer and the exchange offers for
the notes issued under the June and August indentures, will be deemed one issue
of notes under the November indenture.

    As of the date of this prospectus, $50 million aggregate principal amount of
old notes were outstanding. This prospectus, together with the letter of
transmittal, is being sent to all registered holders and to others believed to
have beneficial interests in the old notes. You do not have any appraisal or
dissenters' rights in connection with the exchange offer under the Business
Corporation Law of the State of New York or the indenture. We intend to conduct
the exchange offer in accordance with the applicable requirements of the
Exchange Act and the rules and regulations of the Commission promulgated under
the Exchange Act.

    We will be deemed to have accepted validly tendered outstanding notes when,
as, and if we have given oral or written notice of our acceptance to the
exchange agent. The exchange agent will act as our agent for the tendering
holders for the purpose of receiving the registered notes from us. If we do not
accept any tendered notes because of an invalid tender, the occurrence of other
events set forth in this prospectus or otherwise, we will return certificates
for any unaccepted old notes, without expense, to the tendering holder as
promptly as practicable after the expiration date.

    You will not be required to pay brokerage commissions or fees or, except as
set forth below under ' -- Transfer Taxes,' transfer taxes with respect to the
exchange of your old notes in the exchange offer. We will pay all charges and
expenses, other than applicable taxes, in connection with the exchange offer.
See ' -- Fees and Expenses' below.

EXPIRATION DATE; AMENDMENTS

    The exchange offer will expire at 5:00 p.m., New York City time, on Friday,
March 5, 2004, unless we determine, in our sole discretion, to extend the
exchange offer, in which case, it will expire at the later date and time to
which it is extended. We do not intend to extend the exchange offer, although we
reserve the right to do so. If we determine to extend the exchange offer, we do
not intend to extend it beyond Friday, March 19, 2004. If we extend the exchange
offer, we will give oral or written notice of the extension to the exchange
agent and give each registered holder notice by means of a press release or
other public announcement of any extension prior to 9:00 a.m., New York City
time, on the next business day after the scheduled expiration date.

    We also reserve the right, in our sole discretion,

    (1)  to delay accepting any old notes or, if any of the
         conditions set forth below under ' -- Conditions' have not
         been satisfied or waived, to terminate the exchange offer by
         giving oral or written notice of the delay or termination to
         the exchange agent, or

    (2)  to amend the terms of the exchange offer in any manner, by
         complying with Rule 14e-l(d) under the Exchange Act to the
         extent that rule applies.

    We acknowledge and undertake to comply with the provisions of Rule 14e-l(c)
under the Exchange Act, which requires us to pay the consideration offered, or
return the old notes surrendered for exchange,

                                       12








promptly after the termination or withdrawal of the exchange offer. We will
notify you as promptly as we can of any extension, termination or amendment.

PROCEDURES FOR TENDERING

Book-Entry Interests

    The old notes were issued as global securities in fully registered form
without interest coupons. Beneficial interests in the global securities, held by
direct or indirect participants in DTC, are shown on, and transfers of these
interests are effected only through, records maintained in book-entry form by
DTC with respect to its participants.

    If you hold your old notes in the form of book-entry interests and you wish
to tender your old notes for exchange pursuant to the exchange offer, you must
transmit to the exchange agent on or prior to the expiration date either:

    (1)  a written or facsimile copy of a properly completed and duly
         executed letter of transmittal, including all other
         documents required by the letter of transmittal, to the
         exchange agent at the address set forth on the cover page of
         the letter of transmittal; or

    (2)  a computer-generated message transmitted by means of DTC's
         Automated Tender Offer Program system and received by the
         exchange agent and forming a part of a confirmation of
         book-entry transfer, in which you acknowledge and agree to
         be bound by the terms of the letter of transmittal.

    In addition, in order to deliver old notes held in the form of book-entry
interests:

    (1)  a timely confirmation of book-entry transfer of the notes
         into the exchange agent's account at DTC pursuant to the
         procedure for book-entry transfers described below under
         ' -- Book-Entry Transfer' must be received by the exchange
         agent prior to the expiration date; or

    (2)  you must comply with the guaranteed delivery procedures
         described below.

    THE METHOD OF DELIVERY OF OLD NOTES AND THE LETTER OF TRANSMITTAL AND ALL
OTHER REQUIRED DOCUMENTS TO THE EXCHANGE AGENT IS AT YOUR ELECTION AND RISK.
INSTEAD OF DELIVERY BY MAIL, WE RECOMMEND THAT YOU USE AN OVERNIGHT OR HAND
DELIVERY SERVICE. IN ALL CASES, SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE
DELIVERY TO THE EXCHANGE AGENT BEFORE THE EXPIRATION DATE. YOU SHOULD NOT SEND
THE LETTER OF TRANSMITTAL OR OLD NOTES TO US. YOU MAY REQUEST YOUR BROKER,
DEALER, COMMERCIAL BANK, TRUST COMPANY, OR NOMINEE TO EFFECT THE ABOVE
TRANSACTIONS FOR YOU.

Certificated Old Notes

    Only registered holders of certificated old notes may tender those notes in
the exchange offer. If your old notes are certificated notes and you wish to
tender those notes for exchange pursuant to the exchange offer, you must
transmit to the exchange agent on or prior to the expiration date, a written or
facsimile copy of a properly completed and duly executed letter of transmittal,
including all other required documents, to the address set forth below under
' -- Exchange Agent.' In addition, in order to validly tender your certificated
old notes:

    (1)  the certificates representing your old notes must be
         received by the exchange agent prior to the expiration date;
         or

    (2)  you must comply with the guaranteed delivery procedures
         described below.

PROCEDURES APPLICABLE TO ALL HOLDERS

    If you tender an old note and you do not withdraw the tender prior to the
expiration date, you will have made an agreement with us in accordance with the
terms and subject to the conditions set forth in this prospectus and in the
letter of transmittal.

    If your old notes are registered in the name of a broker, dealer, commercial
bank, trust company or other nominee and you wish to tender your notes, you
should contact the registered holder promptly and instruct the registered holder
to tender on your behalf. If you wish to tender on your own behalf, you must,
prior to completing and executing the letter of transmittal and delivering your
old notes, either make

                                       13








appropriate arrangements to register ownership of the old notes in your name or
obtain a properly completed bond power from the registered holder. The transfer
of registered ownership may take considerable time.

    Signatures on a letter of transmittal or a notice of withdrawal must be
guaranteed by an eligible institution unless:

    (1)  old notes tendered in the exchange offer are tendered either

         (A)  by a registered holder who has not completed the box
              entitled 'Special Registration Instructions' or 'Special
              Delivery Instructions' on the letter of transmittal or

         (B)  for the account of an eligible institution; and

    (2)  the box entitled 'Special Registration Instructions' on the
         letter of transmittal has not been completed.

    If signatures on a letter of transmittal or a notice of withdrawal are
required to be guaranteed, the guarantee must be by a financial institution,
which includes most banks, savings and loan associations and brokerage houses,
that is a participant in the Securities Transfer Agents Medallion Program, the
New York Stock Exchange Medallion Program or the Stock Exchanges Medallion
Program.

    If the letter of transmittal is signed by a person other than you, your old
notes must be endorsed or accompanied by a properly completed bond power and
signed by you as your name appears on those old notes.

    If the letter of transmittal or any old notes or bond powers are signed by
trustees, executors, administrators, guardians, attorneys-in-fact, officers of
corporations, or others acting in a fiduciary or representative capacity, those
persons should so indicate when signing. Unless we waive this requirement, in
this instance you must submit with the letter of transmittal proper evidence
satisfactory to us of their authority to act on your behalf.

    We will determine, in our sole discretion, all questions regarding the
validity, form, eligibility, including time of receipt, acceptance and
withdrawal of tendered old notes. This determination will be final and binding.
We reserve the absolute right to reject any and all old notes not properly
tendered or any old notes our acceptance of which would, in the opinion of our
counsel, be unlawful. We also reserve the right to waive any defects,
irregularities or conditions of tender as to particular old notes. Our
interpretation of the terms and conditions of the exchange offer, including the
instructions in the letter of transmittal, will be final and binding on all
parties.

    You must cure any defects or irregularities in connection with tenders of
your old notes within the time period we will determine unless we waive that
defect or irregularity. Although we intend to notify you of defects or
irregularities with respect to your tender of old notes, neither we, the
exchange agent nor any other person will incur any liability for failure to give
this notification. Your tender will not be deemed to have been made and your
notes will be returned to you if:

    (1)  you improperly tender your old notes;

    (2)  you have not cured any defects or irregularities in your
         tender; and

    (3)  we have not waived those defects, irregularities or improper
         tender.

    The exchange agent will return your notes, unless otherwise provided in the
letter of transmittal, as soon as practicable following the expiration of the
exchange offer.

    In addition, we reserve the right in our sole discretion to:

    (1)  purchase or make offers for, or offer registered notes for,
         any old notes that remain outstanding subsequent to the
         expiration of the exchange offer;

    (2)  terminate the exchange offer; and

    (3)  to the extent permitted by applicable law, purchase notes in
         the open market, in privately negotiated transactions or
         otherwise.

    The terms of any of these purchases or offers could differ from the terms of
the exchange offer.

                                       14








    By tendering, you will represent to us that, among other things:

    (1)  the registered notes to be acquired by you in the exchange
         offer are being acquired in the ordinary course of your
         business;

    (2)  you are not engaging in and do not intend to engage in a
         distribution of the registered notes to be acquired by you
         in the exchange offer;

    (3)  you do not have an arrangement or understanding with any
         person to participate in the distribution of the registered
         notes to be acquired by you in the exchange offer; and

    (4)  you are not our 'affiliate,' as defined under Rule 405 of
         the Securities Act.

    In all cases, issuance of registered notes for old notes that are accepted
for exchange in the exchange offer will be made only after timely receipt by the
exchange agent of certificates for your old notes or a timely book-entry
confirmation of your old notes into the exchange agent's account at DTC, a
properly completed and duly executed letter of transmittal, or a
computer-generated message instead of the letter of transmittal, and all other
required documents. If any tendered old notes are not accepted for any reason
set forth in the terms and conditions of the exchange offer or if old notes are
submitted for a greater principal amount than you desire to exchange, the
unaccepted or non-exchanged old notes, or old notes in substitution therefor,
will be returned without expense to you. In addition, in the case of old notes,
tendered by book-entry transfer into the exchange agent's account at DTC
pursuant to the book-entry transfer procedures described below, the
non-exchanged old notes will be credited to your account maintained with DTC, as
promptly as practicable after the expiration or termination of the exchange
offer.

Guaranteed Delivery Procedures

    If you desire to tender your old notes and your old notes are not
immediately available or one of the situations described in the immediately
preceding paragraph occurs, you may tender if:

    (1)  you tender through an eligible financial institution;

    (2)  on or prior to 5:00 p.m., New York City time, on the
         expiration date, the exchange agent receives from an
         eligible institution, a written or facsimile copy of a
         properly completed and duly executed letter of transmittal
         and notice of guaranteed delivery, substantially in the form
         provided by us; and

    (3)  the certificates for all certificated old notes, in proper
         form for transfer, or a book-entry confirmation, and all
         other documents required by the letter of transmittal, are
         received by the exchange agent within three New York Stock
         Exchange trading days after the date of execution of the
         notice of guaranteed delivery.

    The notice of guaranteed delivery may be sent by facsimile transmission,
mail or hand delivery. The notice of guaranteed delivery must set forth:

    (1)  your name and address;

    (2)  the amount of old notes you are tendering; and

    (3)  a statement that your tender is being made by the notice of
         guaranteed delivery and that you guarantee that within three
         New York Stock Exchange trading days after the execution of
         the notice of guaranteed delivery, the eligible institution
         will deliver the following documents to the exchange agent:

         (A)  the certificates for all certificated old notes being
              tendered, in proper form for transfer or a book-entry
              confirmation of tender;
         (B)  a written or facsimile copy of the letter of transmittal, or
              a book-entry confirmation instead of the letter of
              transmittal; and
         (C)  any other documents required by the letter of transmittal.

BOOK-ENTRY TRANSFER

    The exchange agent will establish an account with respect to the book-entry
interests at DTC for purposes of the exchange offer promptly after the date of
this prospectus. You must deliver your book-entry interest by book-entry
transfer to the account maintained by the exchange agent at DTC. Any

                                       15








financial institution that is a participant in DTC's systems may make book-entry
delivery of book-entry interests by causing DTC to transfer the book-entry
interests into the exchange agent's account at DTC in accordance with DTC's
procedures for transfer.

    If one of the following situations occur:

    (1)  you cannot deliver a book-entry confirmation of book-entry
         delivery of your book-entry interests into the exchange
         agent's account at DTC; or

    (2)  you cannot deliver all other documents required by the
         letter of transmittal to the exchange agent prior to the
         expiration date,

then you must tender your book-entry interests according to the guaranteed
delivery procedures discussed above.

WITHDRAWAL RIGHTS

    You may withdraw tenders of your old notes at any time prior to 5:00 p.m.,
New York City time, on the expiration date.

    For your withdrawal to be effective, the exchange agent must receive a
written or facsimile transmission notice of withdrawal at its address set forth
below under ' -- Exchange Agent' prior to 5:00 p.m., New York City time, on the
expiration date.

    The notice of withdrawal must:

    (1)  state your name;

    (2)  identify the specific old notes to be withdrawn, including
         the certificate number or numbers and the principal amount
         of withdrawn notes;

    (3)  be signed by you in the same manner as you signed the letter
         of transmittal when you tendered your old notes, including
         any required signature guarantees or be accompanied by
         documents of transfer sufficient for the exchange agent to
         register the transfer of the old notes into your name; and

    (4)  specify the name in which the old notes are to be
         registered, if different from yours.

    We will determine all questions regarding the validity, form and
eligibility, including time of receipt, of withdrawal notices. Our determination
will be final and binding on all parties. Any old notes withdrawn will be deemed
not to have been validly tendered for exchange for purposes of the exchange
offer. Any old notes which have been tendered for exchange but which are not
exchanged for any reason will be returned to you without cost as soon as
practicable after withdrawal, rejection of tender or termination of the exchange
offer. Properly withdrawn old notes may be retendered by following one of the
procedures described under ' -- Procedures for Tendering' above at any time on
or prior to 5:00 p.m., New York City time, on the expiration date.

CONDITIONS

    Notwithstanding any other provision of the exchange offer and subject to our
obligations under the registration rights agreement, we will not be required to
accept for exchange, or to issue registered notes in exchange for, any old notes
and may terminate or amend the exchange offer, if at any time before the
acceptance of any old notes for exchange any of the following events occur:

    (1)  any injunction, order or decree has been issued by any court
         or any governmental agency that would prohibit, prevent or
         otherwise materially impair our ability to proceed with the
         exchange offer; or

    (2)  the exchange offer violates any applicable law or any
         applicable interpretation of the staff of the Commission.

    These conditions are for our sole benefit and we may assert them regardless
of the circumstances giving rise to them, subject to applicable law. We also may
waive in whole or in part at any time and from time to time any particular
condition in our sole discretion. If we waive a condition, we may be required in
order to comply with applicable securities laws, to extend the expiration date
of the exchange offer. Our failure at any time to exercise any of the foregoing
rights will not be deemed a waiver of these

                                       16








rights and these rights will be deemed ongoing rights which may be asserted at
any time and from time to time.

    In addition, we will not accept for exchange any old notes tendered, and no
registered notes will be issued in exchange for any of those old notes, if at
the time the notes are tendered any stop order is threatened by the Commission
or in effect with respect to the registration statement of which this prospectus
is a part or the qualification of the indenture under the Trust Indenture Act of
1939.

    The exchange offer is not conditioned on any minimum principal amount of old
notes being tendered for exchange.

EXCHANGE AGENT

    We have appointed JPMorgan Chase Bank as exchange agent for the exchange
offer. Questions, requests for assistance and requests for additional copies of
the prospectus, the letter of transmittal and other related documents should be
directed to the exchange agent addressed as follows:

                                By Regular Mail:

                              JPMorgan Chase Bank
                                ITS Bond Events
                                 P.O. Box 2320
                                Dallas, TX 75221

               By Registered Mail, Hand or by Overnight Courier:

                              JPMorgan Chase Bank
                                ITS Bond Events
                          2001 Bryan Street, 9th Floor
                                Dallas, TX 75201
                             Attention: Frank Ivins

        By Facsimile: (214) 468-6494        By Telephone: (800) 275-2048
        Attention: Frank Ivins

    The exchange agent also acts as trustee under the indenture.

FEES AND EXPENSES

    We will not pay brokers, dealers, or others soliciting acceptances of the
exchange offer. The principal solicitation is being made by mail. Additional
solicitations, however, may be made in person or by telephone by our officers
and employees.

    We will pay the estimated cash expenses to be incurred in connection with
the exchange offer. These are estimated in the aggregate to be approximately
$25,000 which includes fees and expenses of the exchange agent, accounting,
legal, printing and related fees and expenses.

TRANSFER TAXES

    You will not be obligated to pay any transfer taxes in connection with a
tender of your old notes for exchange unless you instruct us to register
registered notes in the name of, or request that old notes not tendered or not
accepted in the exchange offer be returned to, a person other than the
registered tendering holder, in which event the registered tendering holder will
be responsible for the payment of any applicable transfer tax.

ACCOUNTING TREATMENT

    We will not recognize any gain or loss for accounting purposes upon the
consummation of the exchange offer. We will amortize the expense of the exchange
offer over the term of the registered notes under accounting principles
generally accepted in the United States of America.

                                       17











                                 CAPITALIZATION

    The following table sets forth our unaudited consolidated capitalization as
of September 30, 2003 on an historical basis, on a pro forma basis to give
effect to our acquisition of the WilTel shares not previously owned by us in
November 2003 and on an as adjusted pro forma basis to give effect to the
offering of the old notes.

    You should read the table below in conjunction with the information set
forth under 'Management's Discussion and Analysis of Financial Condition and
Results of Operations' and our consolidated financial statements and the related
notes included in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2002, as amended on Form 10-K/A, our Quarterly Report on Form 10-Q
for the quarter ended September 30, 2003 and our Current Report on Form 8-K
filed with the Commission on November 18, 2003, each of which is incorporated by
reference into this prospectus.



                                                                 AS OF SEPTEMBER 30, 2003
                                                       ---------------------------------------------
                                                                      PRO FORMA FOR      AS ADJUSTED
                                                         ACTUAL     WILTEL ACQUISITION    PRO FORMA
                                                         ------     ------------------    ---------
                                                                  (DOLLARS IN THOUSANDS)
                                                                                
Long-term debt (a)(b)(c):
    Bank credit facility.............................  $   --           $ --             $   --
    7% Senior Notes due 2013 issued December 2003,
      less debt discount of $97......................      --             --                 24,903
    7% Senior Notes due 2013 issued November 2003,
      less debt discount of $97......................      --             --                 24,903
    7% Senior Notes due 2013 issued August 2003, less
      debt discount of $95...........................      24,905           24,905           24,905
    7% Senior Notes due 2013 issued June 2003, less
      debt discount of $751..........................     199,249          199,249          199,249
    7 3/4% Senior Notes due 2013, less debt discount
      of $494........................................      99,506           99,506           99,506
    Industrial Revenue Bonds (with variable
      interest)......................................       9,815            9,815            9,815
    Aircraft financing...............................      48,204           48,204           48,204
    Other due 2003 through 2016 with a weighted
      average interest rate of 5.3%..................      92,951           92,951           92,951
    8 1/4% Senior Subordinated Notes due 2005........      19,101           19,101           19,101
    7 7/8% Senior Subordinated Notes due 2006, less
      debt discount of $34...........................      21,642           21,642           21,642
    Company-obligated mandatorily redeemable
      preferred securities of subsidiary trust
      holding solely subordinated debt securities of
      the Company (c)................................      98,200           98,200           98,200
    WilTel long-term debt (d):
      Exit Credit Agreement, due in installments
        through September 2006, variable interest
        rate, 5.625% as of September 30, 2003........      --              375,000          375,000
      OTC Notes, due in December 2006 and April 2010,
        secured by a mortgage on WilTel's
        headquarters building, weighted average
        interest rate of 8.126% as of September 30,
        2003.........................................      --              119,311          119,311
      Other, primarily capital leases................      --               12,693           12,693
                                                       ----------       ----------       ----------
        Total long-term debt including current
          maturities.................................     613,573        1,120,577        1,170,383
                                                       ----------       ----------       ----------
Shareholders' equity (e)(f):
    Common shares, par value $1 per share, authorized
      150,000,000 shares; 59,655,292, 70,811,752 and
      70,811,752 shares issued and outstanding, after
      deducting shares held in treasury..............      59,655           70,812           70,812
    Additional paid-in capital.......................     201,318          612,991          612,991
    Accumulated other comprehensive income...........     111,767          111,767          111,767
    Retained earnings................................   1,276,185        1,276,185        1,276,185
                                                       ----------       ----------       ----------
        Total shareholders' equity...................   1,648,925        2,071,755        2,071,755
                                                       ----------       ----------       ----------
            Total....................................  $2,262,498       $3,192,332       $3,242,138
                                                       ----------       ----------       ----------
                                                       ----------       ----------       ----------


                                                        (footnotes on next page)

                                       18








(footnotes from previous page)

(a)  Excludes customer banking deposits ('Deposits') of $184.2
     million at September 30, 2003. For information with respect
     to the interest rates, priorities and restrictions relating
     to outstanding long-term debt, see Note 9 of Notes to
     Consolidated Financial Statements contained in our Annual
     Report on Form 10-K for the fiscal year ended December 31,
     2002.

(b)  In January 2003, the FASB issued FASB Interpretation No. 46
     ('FIN 46'), which addresses consolidation of variable
     interest entities, which are entities in which equity
     investors do not have the characteristics of a controlling
     financial interest or do not have sufficient equity at risk
     for the entity to finance its activities without additional
     subordinated financial support from other parties. FIN 46 is
     effective immediately to variable interest entities created
     after January 31, 2003 and to variable interest entities in
     which an enterprise obtains an interest after that date. In
     October 2003, the FASB deferred to the fourth quarter of
     2003 from the third quarter the implementation date of
     FIN 46 with respect to variable interest entities in which a
     variable interest was acquired before February 1, 2003. In
     December 2003, the FASB issued a revision ('FIN 46R') to
     FIN 46 to clarify certain provisions and exempt certain
     entities from its requirements. In addition, FIN 46R
     deferred to the first quarter of 2004 application of its
     provisions to certain entities in which a variable interest
     was acquired prior to February 1, 2003. We are reviewing the
     impact of the implementation of FIN 46 and FIN 46R, but we
     do not believe that it will result in a material impact to
     our capitalization.

(c)  For information with respect to the interest rate on and
     other matters relating to outstanding trust preferred
     securities, see Note 10 of Notes to Consolidated Financial
     Statements contained in our Annual Report on Form 10-K for
     the fiscal year ended December 31, 2002. In May 2003, the
     FASB issued FASB Statement No. 150, which required us,
     beginning July 1, 2003, to classify these securities as
     liabilities.

(d)  On a pro forma basis, reflects the long-term debt of WilTel,
     which will be consolidated by the Company following the
     acquisition of the WilTel shares not previously owned by the
     Company in November 2003. For more information with respect
     to WilTel's long-term debt, reference is made to the
     footnotes to WilTel's 2002 consolidated financial statements
     included in WilTel's Annual Report on Form 10-K for such
     year, as amended on Form 10-K/A.

(e)  For information with respect to stock options and contingent
     obligations, see Notes 11 and 16 of Notes to Consolidated
     Financial Statements contained in our Annual Report on
     Form 10-K for the fiscal year ended December 31, 2002.

(f)  Reflects the issuance, on a pro-forma basis, of 11,156,460
     Leucadia common shares for the acquisition of the WilTel
     common shares not previously owned by the Company.

                                       19








                     SELECTED FINANCIAL AND OPERATING DATA

    The historical financial and operating data below as of and for each of the
years in the five year period ended December 31, 2002 are derived from our
Annual Report on Form 10-K for those years. The historical financial and
operating data below as of and for each of the nine month periods ended
September 30, 2003 and 2002 are derived from our unaudited Quarterly Report on
Form 10-Q for the quarterly period ended September 30, 2003. The financial
information below are qualified in their entirety by reference to, and should be
read in conjunction with the historical financial statements and related notes
and management's discussion and analysis of financial condition and results of
operations contained in our annual, quarterly and other reports, which are
incorporated by reference herein.



                                           NINE MONTHS ENDED
                                             SEPTEMBER 30,      YEAR ENDED DECEMBER 31,
                                          -------------------   ----------------------
                                            2003       2002       2002       2001
                                            ----       ----       ----       ----
                                          (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                               
SELECTED INCOME STATEMENT DATA:
   Revenues (a).........................  $246,083   $180,257   $241,805   $374,161
   Expenses.............................   240,040    209,854    283,330    301,079
   Income (loss) from continuing
    operations before income taxes,
    minority expense of trust preferred
    securities and equity in income
    (losses) of associated companies....     6,043    (29,597)   (41,525)    73,082
   Income (loss) from continuing
    operations before minority expense
    of trust preferred securities and
    equity in income (losses) of
    associated companies (b)............    15,732    (17,916)   103,340     84,423
   Minority expense of trust preferred
    securities, net of taxes............    (2,761)    (4,141)    (5,521)    (5,521)
   Equity in income (losses) of
    associated companies, net of taxes
    (c).................................    42,942     50,305     54,712    (15,974)
   Income from continuing operations....    55,913     28,248    152,531     62,928
   Income (loss) from discontinued
    operations, including gain (loss) on
    disposal, net of taxes..............     1,808      9,092      9,092    (70,847)
   Cumulative effect of a change in
    accounting principle................     --         --         --           411
            Net income (loss)...........    57,721     37,340    161,623     (7,508)
   Ratio of earnings to fixed charges
    (d):
      Excluding interest on Deposits....     1.82x      1.04x       .69x      6.25x
      Including interest on Deposits....     1.66x      1.02x       .81x      3.42x
   Pro forma ratio of earnings to fixed
    charges (e):
      Excluding interest on Deposits....     1.06x                 (2.13)x
      Including interest on Deposits....     1.06x                 (1.82)x
   Per share:
   Basic earnings (loss) per common
    share:
      Income (loss) from continuing
        operations......................  $    .94   $    .51   $   2.74   $   1.13
      Income (loss) from discontinued
        operations, including gain
        (loss) on disposal..............       .03        .16        .16      (1.28)
      Cumulative effect of a change in
        accounting principle............     --         --         --           .01
                                          --------   --------   --------   --------
            Net income (loss)...........  $    .97   $    .67   $   2.90   $   (.14)
                                          --------   --------   --------   --------
                                          --------   --------   --------   --------
   Diluted earnings (loss) per common
    share:
      Income (loss) from continuing
        operations......................  $    .93   $    .51   $   2.72   $   1.13
      Income (loss) from discontinued
        operations, including gain
        (loss) on disposal..............       .03        .16        .16      (1.28)
      Cumulative effect of a change in
        accounting principle............     --         --         --           .01
                                          --------   --------   --------   --------
            Net income (loss)...........  $    .96   $    .67   $   2.88   $   (.14)
                                          --------   --------   --------   --------
                                          --------   --------   --------   --------



                                             YEAR ENDED DECEMBER 31,
                                          ----------------------------
                                           2000      1999       1998
                                           ----      ----       ----
                                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                     
SELECTED INCOME STATEMENT DATA:
   Revenues (a).........................  $493,408 $460,814   $199,070
   Expenses.............................  292,105   226,171    183,968
   Income (loss) from continuing
    operations before income taxes,
    minority expense of trust preferred
    securities and equity in income
    (losses) of associated companies....  201,303   234,643     15,102
   Income (loss) from continuing
    operations before minority expense
    of trust preferred securities and
    equity in income (losses) of
    associated companies (b)............  133,087   195,175     45,814
   Minority expense of trust preferred
    securities, net of taxes............  (5,521)    (5,521)    (8,248)
   Equity in income (losses) of
    associated companies, net of taxes
    (c).................................  19,040     (1,906)    15,138
   Income from continuing operations....  146,606   187,748     52,704
   Income (loss) from discontinued
    operations, including gain (loss) on
    disposal, net of taxes..............  (30,598)   27,294      1,639
   Cumulative effect of a change in
    accounting principle................    --        --         --
            Net income (loss)...........  116,008   215,042     54,343
   Ratio of earnings to fixed charges
    (d):
      Excluding interest on Deposits....   6.99x      7.22x      2.20x
      Including interest on Deposits....   4.32x      5.66x      1.97x
   Pro forma ratio of earnings to fixed
    charges (e):
      Excluding interest on Deposits....
      Including interest on Deposits....
   Per share:
   Basic earnings (loss) per common
    share:
      Income (loss) from continuing
        operations......................  $ 2.64   $   3.16   $    .83
      Income (loss) from discontinued
        operations, including gain
        (loss) on disposal..............    (.55)       .46        .03
      Cumulative effect of a change in
        accounting principle............    --        --         --
                                          ------   --------   --------
            Net income (loss)...........  $ 2.09   $   3.62   $    .86
                                          ------   --------   --------
                                          ------   --------   --------
   Diluted earnings (loss) per common
    share:
      Income (loss) from continuing
        operations......................  $ 2.64   $   3.16   $    .83
      Income (loss) from discontinued
        operations, including gain
        (loss) on disposal..............    (.55)       .46        .03
      Cumulative effect of a change in
        accounting principle............    --        --         --
                                          ------   --------   --------
            Net income (loss)...........  $ 2.09   $   3.62   $    .86
                                          ------   --------   --------
                                          ------   --------   --------




                                                                                       AT DECEMBER 31,
                                             AT SEPTEMBER 30,   --------------------------------------------------------------
                                                   2003            2002         2001         2000         1999         1998
                                                   ----            ----         ----         ----         ----         ----
                                                                 (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                                                                  
SELECTED BALANCE SHEET DATA:
   Cash and investments....................     $1,247,538      $1,043,471   $1,080,271   $  998,892   $  759,089   $1,485,107
   Total assets............................      2,771,293       2,541,778    2,469,087    2,417,783    2,255,239    2,920,916
   Debt, including current maturities
    (f)....................................        613,573         233,073      252,279      190,486      268,736      473,226
   Customer banking deposits...............        184,200         392,904      476,495      526,172      329,301      189,782
   Shareholders' equity....................      1,648,925       1,534,525    1,195,453    1,204,241    1,121,988    1,853,159
   Book value per common share.............     $    27.64      $    25.74   $    21.61   $    21.78   $    19.75   $    29.90
   Cash dividends per common share.........     $ --            $      .25   $      .25   $      .25   $    13.58   $   --

                                                        (footnotes on next page)

                                       20








(footnotes from previous page)

(a)  Includes net securities gains (losses) of $546,000 and
     $(26,110,000) for the nine month periods ended
     September 30, 2003 and 2002, respectively, and
     $(37,066,000), $28,450,000, $124,964,000, $16,268,000 and
     $(66,159,000) for the years ended December 31, 2002, 2001,
     2000, 1999 and 1998, respectively.

(b)  During 2002, the Internal Revenue Service completed the
     audit of the Company's consolidated federal income tax
     returns for the years 1996 through 1999, without any
     material tax payment required from the Company. As a result
     of this favorable resolution of various federal income tax
     contingencies, the income tax provision for 2002 reflects a
     benefit of approximately $120,000,000.

(c)  For the nine month period ended September 30, 2003 and for
     the period from the acquisition of WilTel through
     December 31, 2002, the Company recorded $52,200,000 and
     $13,400,000, respectively, of losses from this investment
     under the equity method of accounting. The book value of the
     Company's investment in WilTel was $288,400,000 at
     September 30, 2003 and was $340,600,000 at December 31,
     2002.

(d)  For purposes of computing these ratios, earnings represent
     consolidated pre-tax income (loss) before cumulative effects
     of changes in accounting principles and equity in
     undistributed earnings or loss of associated companies
     accounted for under the equity method of accounting, plus
     'fixed charges.' Fixed charges excluding interest on
     Deposits include interest expense (other than on Deposits),
     the portion of net rental expense representative of the
     interest factor and amortization of debt expense. Fixed
     charges including interest on Deposits include all interest
     expense, the portion of net rental expense representative of
     the interest factor and amortization of debt expense. For
     the year ended December 31, 2002 in which the ratios
     indicated a less than one-to-one coverage, the amount of the
     deficiency was approximately $8,300,000.

(e)  The pro forma ratio of earnings to fixed charges assumes the
     acquisition of the WilTel shares not previously owned by the
     Company as of January 1, 2002. The ratios are presented only
     for those periods for which we prepared pro forma financial
     statements. For more information on the pro forma amounts,
     see the Company's Current Report on Form 8-K filed with the
     Commission on November 18, 2003. The ratios were computed
     as described in note (d) above. For the year ended
     December 31, 2002 in which the ratios indicated a less than
     one-to-one coverage, the amount of the deficiency was
     approximately $506.9 million.

(f)  At September 30, 2003, as a result of the Company
     implementing FASB No. 150, includes $98,200,000 relating to
     the trust preferred securities.

                                       21











           DESCRIPTION OF CERTAIN INDEBTEDNESS AND OTHER OBLIGATIONS

7 3/4% SENIOR NOTES

    We currently have outstanding $100 million aggregate principal amount of
7 3/4% senior notes due 2013. The 7 3/4% senior notes were issued pursuant to an
indenture dated as of August 15, 1993, with U.S. Bank (formerly, Continental
Bank, National Association), as trustee. The 7 3/4% senior notes are our senior
unsecured obligations and rank senior in right of payment to all of our existing
and future subordinated indebtedness and pari passu in right of payment with all
of our existing and future senior indebtedness, including the notes offered
hereby. The terms of the indenture governing the 7 3/4% senior notes are
substantially identical to the terms of the indenture governing the notes
offered hereby.

7 7/8% SENIOR SUBORDINATED NOTES

    We currently have outstanding $21.7 million aggregate principal amount of
7 7/8% senior subordinated notes due 2006. The 7 7/8% senior subordinated notes
were issued pursuant to an indenture dated as of October 21, 1996, with Fleet
National Bank, as trustee. The 7 7/8% senior subordinated notes are subordinated
to all of our existing and future senior indebtedness, including the notes
offered hereby and the 7 3/4% senior notes, and rank pari passu with the 8 1/4%
senior subordinated notes. The 7 7/8% senior subordinated notes are not
redeemable by us prior to maturity. Upon a change of control, each noteholder
will have the right, subject to various conditions and restrictions, to require
us to repurchase such holder's 7 7/8% senior subordinated notes at 101% of their
principal amount, plus accrued interest.

8 1/4% SENIOR SUBORDINATED NOTES

    We currently have outstanding $19.1 million aggregate principal amount of
8 1/4% senior subordinated notes due 2005. The 8 1/4% senior subordinated notes
were issued pursuant to an indenture dated as of June 13, 1995, with U.S. Bank
(formerly, The First National Bank of Boston), as trustee. The 8 1/4% senior
subordinated notes are subordinated to all of our existing and future senior
indebtedness, including the notes offered hereby and the 7 3/4% senior notes,
and rank pari passu with the 7 7/8% senior subordinated notes. The terms of the
indenture governing the 8 1/4% senior subordinated notes are substantially
identical to the terms of the indenture governing the 7 7/8% senior subordinated
notes.

BANK CREDIT FACILITY

    In March 2003, we entered into a $110 million unsecured bank credit facility
which bears interest based on the Eurocurrency Rate or the prime rate and
matures in 2006. As of the date of this prospectus, no amounts were outstanding
under this bank credit facility.

AIRCRAFT FINANCING

    During 2001, we borrowed $53.1 million secured by our corporate aircraft.
This debt bears interest based on a floating rate, requires monthly payments of
principal and interest and matures in ten years. As of September 30, 2003, $48.2
million was outstanding and the interest rate was 2.6%. We have entered into an
interest rate swap agreement on this financing, which fixed the interest rate at
approximately 5.7%.

TRUST PREFERRED SECURITIES

    Our wholly-owned subsidiary, Leucadia Capital Trust I (the 'Trust'),
currently has outstanding $98.2 million aggregate liquidation amount of 8.65%
trust issued preferred securities. These Company-obligated mandatorily
redeemable preferred securities have an effective maturity date of January 15,
2027 and represent undivided beneficial interests in the Trust's assets, which
consist solely of our 8.65% Junior Subordinated Deferrable Interest Debentures
due 2027. Considered together, our 'back-up undertakings' related to the Trust's
preferred securities constitute a full and unconditional guarantee by us of the
Trust's obligations under the preferred securities.

                                       22








                      DESCRIPTION OF THE REGISTERED NOTES

    The registered notes are to be issued under an indenture between the Company
and JPMorgan Chase Bank, as trustee, that the Company entered into in connection
with the issuance of the old notes (which we refer to in this section as the
'Indenture'). The terms of the registered notes include those stated in the
Indenture and those made part of the Indenture by reference to the Trust
Indenture Act of 1939, as amended.

    This description of notes summarizes certain provisions of the Indenture and
the respective registration rights agreement entered into in connection with the
issuance of the old notes in November 2003 and December 2003 and makes use of
defined terms in the Indenture and the respective registration rights
agreements. The following summary does not purport to be complete and is subject
to, and is qualified in its entirety by reference to, all of the provisions of
the Indenture and the respective registration rights agreements, and terms made
a part of the Indenture by reference to the Trust Indenture Act. We urge you to
read the Indenture, the relevant registration rights agreement and the Trust
Indenture Act because they, and not this description, define your rights as a
holder of notes. Copies of the Indenture and the registration rights agreements
are available from the Company as described under the heading 'Where You Can
Find More Information.'

    You can find the definitions of certain terms used in this description of
notes throughout this description of notes. As used in this description of
notes, references to 'we,' 'us' or 'the Company' mean Leucadia National
Corporation (and its successors in accordance with the terms of the Indenture)
and not any of its subsidiaries. The old notes, the registered notes previously
issued under the Indenture and any other notes issued under the Indenture in the
future will be considered collectively to be a single class for all purposes
under the Indenture, including, without limitation, waivers, amendments,
redemptions and offers to purchase, and for purposes of this Description of the
Registered Notes, all references herein to 'notes' shall be deemed to refer
collectively to the old notes, the registered notes previously issued under the
Indenture and any registered notes to be issued pursuant to the exchange offer,
unless the context otherwise requires.

GENERAL

    The notes bear interest from August 15, 2003 at the rate of 7% per annum,
payable on February 15 and August 15 in each year to the noteholders of record
at the close of business on the February 1 and August 1 immediately preceding
such interest payment date, commencing February 15, 2004. The notes will be due
on August 15, 2013, will be issued only in denominations of $1,000 and integral
multiples of $1,000, and will be general unsecured obligations of the Company.
The Indenture does not limit the maximum principal amount of notes that the
Company may issue thereunder. If all holders of notes issued in August 2003
exchange their notes for registered notes pursuant to the exchange offer for
such notes currently in progress, there will be $275 million aggregate principal
amount outstanding under the Indenture which will comprise a single series of
notes. The Company may issue Additional Notes from time to time, including the
registered notes pursuant to this exchange offer. Any offering of Additional
Notes is subject to the covenant described below under the caption ' -- Certain
Covenants -- Restriction on Incurrence of Indebtedness by the Company and the
Incurrence of Indebtedness and Issuance of Preferred Stock by its Subsidiaries.'
The notes and any Additional Notes subsequently issued under the Indenture will
be treated as a single class for all purposes under the Indenture, including,
without limitation, security interests, waivers, amendments, redemptions and
offers to purchase.

RANKING

    The notes are senior unsecured obligations of the Company and rank pari
passu with all other unsecured and unsubordinated indebtedness of the Company
and prior in right of payment to all subordinated indebtedness of the Company.
The notes are effectively subordinated to all existing and future indebtedness
of our subsidiaries. Had the notes been issued as of September 30, 2003, they
would have been effectively subordinated to approximately $470 million of
indebtedness and other liabilities of our subsidiaries, including trade payables
but excluding intercompany obligations (or $1.7 billion on a pro forma basis
assuming we had consolidated WilTel as of September 30, 2003).

                                       23








    The notes rank pari passu with the Company's 7% Senior Notes due 2013 issued
in August 2003 and the Company's 7 3/4% Senior Notes due 2013. The notes rank
senior to the Company's 8 1/4% Senior Subordinated Notes due 2005, the Company's
7 7/8% Senior Subordinated Notes due 2006 and the Company's guarantee of the
Trust's 8.65% trust issued preferred securities.

OPTIONAL REDEMPTION

    The notes are not redeemable at the option of the Company prior to maturity.

SINKING FUND

    The notes are not subject to sinking fund payments.

CERTAIN COVENANTS

    The Indenture contains the following covenants:

    Restriction on Incurrence of Indebtedness by the Company and on the
Incurrence of Indebtedness and Issuance of Preferred Stock by Its Subsidiaries.
The Company shall not, and shall not permit any Subsidiary to, create, incur,
assume, or guarantee the payment of any Indebtedness, and shall not permit any
of its Subsidiaries to issue any Preferred Stock, if, at the time of such event
and after giving effect thereto on a pro forma basis, the Company's ratio of
Consolidated Debt to Consolidated Tangible Net Worth, as of the most recent date
for which consolidated financial statements are available and adjusted for the
incurrence of all Indebtedness and the issuance of all Preferred Stock by
Subsidiaries (other than Permitted Indebtedness) since that date, would be
greater than 1.75 to 1. This restriction shall not preclude the incurrence of
Permitted Indebtedness.

    'Consolidated Debt' means, on any date, the sum of (i) total Indebtedness of
the Company and its Subsidiaries, at such date, determined in accordance with
GAAP on a consolidated basis, and (ii) the aggregate liquidation preference of
all Preferred Stock of Subsidiaries of the Company, at such date, other than
Preferred Stock to the extent held by the Company and its Subsidiaries;
provided, that Consolidated Debt shall not include Permitted Indebtedness.

    'GAAP' means United States generally accepted accounting principles as in
effect on December 31, 1992.

    'Indebtedness' of any Person means (i) any liability of such Person (a) for
borrowed money, (b) evidenced by a note, debenture or similar instrument
(including a Purchase Money Obligation or deferred payment obligation) given in
connection with the acquisition of any property or assets (other than inventory
or similar property acquired in the ordinary course of business), including
securities, (c) for the payment of a Capitalized Lease Obligation of such Person
or (d) with respect to the reimbursement of any letter of credit, banker's
acceptance or similar credit transaction (other than trade letters of credit
issued in the ordinary course of business; provided, that the failure to make
prompt reimbursement of any trade letter of credit shall be deemed to be the
incurrence of Indebtedness); and (ii) any guarantee by such Person of any
liability of others described in clause (i) above or any obligation of such
Person with respect to any liability of others described in clause (i) above.
Indebtedness shall not include Deposits.

    'Permitted Indebtedness' means (i) any Indebtedness of the Company and its
Subsidiaries outstanding on June 5, 2003, or any refinancing or replacement
thereof; provided, that the aggregate amount of such Indebtedness is not
increased, (ii) Acquired Indebtedness, (iii) Preferred Stock of Subsidiaries
held by the Company or its Subsidiaries (it being understood that the sale of
such Preferred Stock by the Company or such Subsidiary to any Person other than
the Company or a Subsidiary of the Company or such Subsidiary no longer being a
Subsidiary shall be deemed the issuance of Preferred Stock for purposes of the
above test) and (iv) intercompany Indebtedness.

    'Acquired Indebtedness' means Indebtedness of a Person either (i) existing
at the time such Person becomes a Subsidiary, (ii) assumed in connection with
the acquisition of assets of such Person or (iii) any refinancing or replacement
by such Person of such Indebtedness; provided, that the aggregate amount of such
Indebtedness then outstanding is not increased. Acquired Indebtedness shall not
include (x) any such Indebtedness created in anticipation of such Person
becoming a Subsidiary (other than a refinancing or

                                       24








replacement of Indebtedness of such Person, which original Indebtedness was not
incurred in anticipation of such Person becoming a Subsidiary), or (y) any
Indebtedness that is recourse to the Company or any Subsidiary or any of their
respective assets, other than to such Person and its Subsidiaries and their
respective assets.

    Limitation on Funded Debt of Material Subsidiaries. Without limiting the
preceding covenant, the Company will not permit any Material Subsidiary to
(a) create, incur, assume or suffer to exist any Funded Debt other than
(i) Funded Debt secured by a Lien on Principal Property which is permitted under
the provision described below under 'Limitations on Liens,' (ii) Funded Debt
owed to the Company or any Subsidiary, (iii) Funded Debt of a corporation which
is merged with or into the Company or a Material Subsidiary, (iv) Funded Debt in
existence on June 5, 2003, (v) Funded Debt created in connection with, or with a
view to, compliance by a Material Subsidiary with the requirements of any
program adopted by any federal, state or local governmental authority and
applicable to such Material Subsidiary and providing financial or tax benefits
to such Material Subsidiary which are not available directly to the Company and
(vi) Funded Debt that is Acquired Indebtedness; or (b) to guarantee, directly or
indirectly through any arrangement that is substantially the equivalent of a
guarantee, the payment of any Funded Debt except for (i) guarantees existing on
June 5, 2003, (ii) guarantees which, on June 5, 2003, a Material Subsidiary is
obligated to give and (iii) guarantees of Funded Debt permitted under
clause (a) of this paragraph. Notwithstanding the foregoing, any Material
Subsidiary may create, incur, assume or guarantee the payment of Funded Debt in
addition to that permitted in this paragraph and extend, renew, substitute or
replace, in whole or in part, such Funded Debt, provided that at the time of
such creation, incurrence, assumption, guarantee, extension, renewal,
substitution or replacement, and after giving effect thereto, the aggregate
principal amount of all Funded Debt of Material Subsidiaries does not exceed 15%
of Consolidated Tangible Net Worth.

    The term 'Consolidated Tangible Net Worth' means, as of any date, the total
shareholders' equity of the Company determined in accordance with GAAP less any
and all goodwill and other intangible assets reflected on the consolidated
balance sheet of the Company as of such date. Deferred policy acquisition costs
('DPAC'), that portion of the value of insurance in force resulting from an
acquisition and equivalent to the amount of DPAC of the acquired entity
outstanding immediately prior to such acquisition and deferred taxes shall not
be deemed goodwill or other intangible assets for purposes of determining
Consolidated Tangible Net Worth.

    The term 'Funded Debt' means Indebtedness which by its terms matures at, or
can be extended or renewed at the option of the obligor to, a date more than
twelve months after the date of the creation of such Indebtedness, including,
without limitation, outstanding revolving credit loans.

    Limitations on Liens. The Company will not, and will not permit any Material
Subsidiary to, (a) issue, assume or guarantee any Indebtedness if such
Indebtedness is secured by a Lien upon, or (b) directly or indirectly secure any
outstanding Indebtedness by a Lien upon, any Principal Property, now owned or
hereafter acquired, without effectively providing that the notes shall be
secured equally and ratably with such Indebtedness, except that the foregoing
restrictions shall not apply to (i) Liens on any Principal Property acquired
after June 5, 2003 to secure or provide for the payment of the purchase price or
acquisition cost thereof, (ii) Liens on Principal Property acquired after
June 5, 2003 existing at the time such Principal Property is acquired,
(iii) Liens on any Principal Property acquired from a corporation merged with or
into the Company or a Material Subsidiary, (iv) Liens in favor of the Company or
any Subsidiary, (v) Liens in existence on any Principal Property on June 5,
2003, (vi) Liens on any Principal Property constituting unimproved real property
constructed or improved after June 5, 2003 to secure or provide for the payment
or cost of such construction or improvement, (vii) Liens in favor of, or
required by, governmental authorities, (viii) pledges or deposits in connection
with workers' compensation, unemployment insurance and other social security
legislation and deposits securing liability to insurance carriers under
insurance or self-insurance arrangements or other pledges or deposits in the
ordinary course of the insurance business of a Material Subsidiary of the
Company that is a licensed insurance company, including, without limitation,
those relating to the insurance or reinsurance operations of such Material
Subsidiaries and those relating to the requirements to create 'separate
accounts,' (ix) Liens for taxes not yet due or which are being contested in good
faith by appropriate proceedings, (x) Liens securing any extension, renewal,
substitution or replacement (or successive extensions, renewals, substitutions
or

                                       25








replacements) of Indebtedness of the Company or any Material Subsidiary
outstanding as of March 31, 1993, and (xi) any extension, renewal, substitution
or replacement (or successive extensions, renewals, substitutions or
replacements), in whole or in part, of any Lien referred to in the foregoing
clauses (i) through (x), inclusive.

    Notwithstanding the foregoing, the Company and any Material Subsidiary may,
without equally and ratably securing the notes, issue, assume or guarantee
secured Indebtedness (which would otherwise be subject to the foregoing Lien
restrictions) in an aggregate amount which, together with all other such secured
Indebtedness of the Company and its Material Subsidiaries (that is, not
including secured Indebtedness of the Company and its Material Subsidiaries
permitted pursuant to the preceding paragraph) and the Attributable Debt in
respect of Sale and Lease-Back Transactions existing at such time (other than
Sale and Lease-Back Transactions permitted in accordance with the first
paragraph under the caption 'Limitation on Sale and Lease-Back Transactions'
below), does not at the time exceed 15% of the shareholders' equity in the
Company and its consolidated Subsidiaries as shown on the audited consolidated
balance sheet contained in the latest annual report to shareholders of the
Company.

    'Lien' means any mortgage, lien, pledge, security interest, conditional sale
or other title retention agreement or other security interest or encumbrance of
any kind (including any agreement to give any security interest).

    The term 'Material Subsidiary' means (i) any Subsidiary of the Company which
at December 31, 1992 was a 'significant subsidiary' under Regulation S-X
promulgated by the SEC or any successor to such Subsidiary and (ii) any other
Subsidiary of the Company; provided that the Company's investments in and
advances to such Subsidiary at the date of determination thereof, without giving
effect to any write-downs in such investments or advances taken within the prior
12 months, represent 20% or more of the Company's Consolidated Tangible Net
Worth as of such time; provided, however, that this clause (ii) shall not
include any Subsidiary if, at the time that it became a Subsidiary, the Company
contemplated commencing a voluntary case or proceeding under the Bankruptcy Law
with respect to such Subsidiary.

    The term 'Principal Property' means all property, assets or revenue of the
Company and each Material Subsidiary now owned or hereafter acquired and all
shares of stock and Indebtedness of any Material Subsidiary now owned or
hereafter acquired.

    Limitation on Sale and Lease-Back Transactions. Sale and Lease-Back
Transactions by the Company or any Material Subsidiary are prohibited unless the
proceeds of such sale or transfer are at least equal to the fair value (as
determined by the Board of Directors) of the Principal Property to be leased
pursuant to such Sale and Lease-Back Transaction and either (i) the Company or
such Material Subsidiary could incur a Lien on such Principal Property under the
covenant described in 'Limitation on Liens' above, (ii) such Sale and Lease-Back
Transactions are between or among the Company and any of its Subsidiaries or
between or among Subsidiaries, (iii) the lease is for a period not exceeding
three years and the Company or such Material Subsidiary that is a party to such
lease intends that its use of such Principal Property will be discontinued on or
before the expiration of such period, or (iv) the Company applies, or causes
such Material Subsidiary to apply, an amount equal to the fair value (as
determined by the Board of Directors) of the Principal Property sold pursuant to
such Sale and Lease-Back Transaction to (A) the retirement, within 60 days after
the effective date of any such Sale and Lease-Back Transaction, of Funded Debt
of the Company or of such Material Subsidiary, or (B) the purchase of other
property that will constitute a Principal Property.

    Notwithstanding the provisions of the preceding paragraph, the Company or
any Material Subsidiary may enter into any Sale and Lease-Back Transaction which
would otherwise be subject to the following restrictions, if the amount of
Attributable Debt in respect of such Sale and Lease-Back Transaction, together
with all secured Indebtedness of the Company and its Material Subsidiaries
(other than secured Indebtedness of the Company and Material Subsidiaries
permitted under the first paragraph under the caption 'Limitation on Liens'
above) and all other Attributable Debt in respect of Sale and Lease-Back
Transactions existing at such time (other than Sale and Lease-Back Transactions
permitted pursuant to the preceding paragraph), does not at the time exceed 15%
of the shareholders' equity in the Company and its consolidated Subsidiaries as
shown on the audited consolidated balance sheet contained in the latest annual
report to shareholders of the Company.

                                       26








    The term 'Attributable Debt' means, as of any particular time, the present
value, discounted at a rate per annum equal to the interest rate of the notes,
of the rental payments (not including amounts payable by the lessee for
maintenance, property taxes and insurance) due during the remaining term of any
lease (including any period for which such lease has been extended or may, at
the option of the lessor, be extended).

    The term 'Sale and Lease-Back Transaction' means the sale or transfer of any
Principal Property owned by the Company or any Material Subsidiary with the
intention of taking back a lease on such property.

    Although the Indenture contains the foregoing restrictions on the ability of
the Company and its Subsidiaries to incur Indebtedness, the Company and its
Subsidiaries may engage in transactions that, although in compliance with such
restrictions, would result in additional leverage, which may adversely affect
the noteholders.

REPURCHASE AT OPTION OF HOLDERS UPON A CHANGE OF CONTROL

    In the event of any Change of Control, each noteholder shall have the right,
at such noteholder's option, to require the Company to purchase all or any
portion (in integral multiples of $1,000) of such noteholder's notes on the date
(the 'Change of Control Payment Date') which is 20 business days after the date
the Change of Control Notice (as defined below) is mailed (or such later date as
is required by applicable law) at 101% of the principal amount (excluding
premium) thereof, plus accrued interest to the Change of Control Payment Date:
provided that the Company will not be obligated to purchase any of such notes
unless noteholders of at least 10% of the notes outstanding at the Change of
Control Payment Date (other than notes held by the Company and its Affiliates)
shall have tendered their notes for repurchase.

    The Company is obligated to send to all noteholders, within five business
days after the occurrence of each Change of Control, a notice of the occurrence
of such Change of Control (the 'Change of Control Notice'), specifying a date by
which a noteholder must notify the Company of such noteholder's intention to
exercise the repurchase right and describing the procedure that such noteholder
must follow to exercise such right. The Company is required to deliver a copy of
such notice to the Trustee and to cause a copy of such notice to be published in
a daily newspaper of national circulation. To exercise the repurchase right, the
noteholder must deliver, on or before the fifth calendar day prior to the Change
of Control Payment Date, written notice (which shall be irrevocable, except as
provided below) to the Company (or an agent designated by the Company for such
purpose) of the noteholder's exercise of such right, together with (i) the note
or notes with respect to which the right is being exercised, duly endorsed for
transfer with the form entitled 'Option of Holder to Elect Purchase' on the
reverse of the note completed, and (ii) if the Change of Control Payment Date
falls between any record date for the payment of interest on the notes and the
next succeeding interest payment date, an amount equal to the interest which the
noteholder is entitled to receive on such interest payment date. The Company
will comply with all applicable Federal and state securities laws, including
Rule 14e-1 of the Exchange Act and other applicable tender offer rules, in
connection with each Change of Control Notice.

    A 'Change of Control' shall be deemed to occur if (i) the Company has any
other Indebtedness outstanding (other than Indebtedness under a bank credit
agreement or similar bank financing) which provides for a Change of Control (as
defined in the instrument governing such Indebtedness) if Ian M. Cumming or
Joseph S. Steinberg ceases to beneficially own, in the aggregate, a certain
percentage of the outstanding Common Shares, which percentage ownership
requirement is in excess of 10%, and a Change of Control (as defined in the
instrument governing such Indebtedness) occurs under such Indebtedness or (ii)
at any time when the Company does not have any other Indebtedness outstanding of
the type referred to in clause (i), Ian M. Cumming or Joseph S. Steinberg,
individually or in the aggregate, sells, transfers or otherwise disposes of (a
'Disposition'), after the date hereof, Common Shares so that, after giving
effect thereto, the sole beneficial ownership of outstanding Common Shares by
Mr. Cumming and/or Mr. Steinberg would, in the aggregate, fall below 10% of the
then outstanding Common Shares; provided that no Change of Control shall be
deemed to have occurred under clause (ii) if the notes are rated by both Moody's
and S&P as Investment Grade both at the time of such Disposition and for a
period of 90 days from the date of such Disposition (it being understood that,
with respect to the foregoing proviso, a

                                       27








Change of Control shall be deemed to occur on the first date during such 90-day
period when the notes are no longer rated as Investment Grade by Moody's and
S&P). The term 'Common Shares' shall include any securities issued as dividends
or distributions on the Common Shares. For purposes hereof, 'sole beneficial
ownership' of Common Shares shall be deemed to include (i) all Common Shares
received after June 15, 1992 from Mr. Cumming or Mr. Steinberg by any member of
their respective immediate families or by any trust for the benefit of either of
them or any member of their respective immediate families (a 'Recipient'), which
Common Shares remain held by a Recipient during the lifetime of Mr. Cumming or
Mr. Steinberg (unless sold, transferred or disposed of by such Recipient during
the lifetime of Mr. Cumming or Mr. Steinberg, as the case may be, in which case
such Disposition by such Recipient shall constitute a Disposition by Mr. Cumming
or Mr. Steinberg, as the case may be) and (ii) after the death of Mr. Cumming
and/or Mr. Steinberg, all Common Shares owned as of the date of death by the
decedent, and any Recipient of the decedent, regardless of whether such
Recipient continues to own such Common Shares after the date of death. In
determining the number of outstanding Common Shares then held by Messrs. Cumming
and Steinberg and the total number of outstanding Common Shares, there shall be
excluded Common Shares issued by the Company after December 31, 1991, or the
conversion into or exchange for, after December 31, 1991, Common Shares or
securities convertible into or exchangeable for Common Shares. As calculated
pursuant to this provision, Messrs. Cumming and Steinberg beneficially own, in
the aggregate, approximately 43% of the Common Shares as of March 31, 2003.

    As of the date hereof, the Company does not have any Indebtedness
outstanding of the type referred to in clause (i) of the preceding paragraph.
There can be no assurance that the Company will have sufficient funds or the
financing to satisfy its obligations to repurchase the notes and other
Indebtedness that may come due upon a Change of Control. In such case, the
Company's failure to purchase tendered notes would constitute an Event of
Default under the Indenture.

    The holders of majority in principal amount of notes then outstanding may
waive compliance by the Company of the repurchase of notes upon a Change of
Control. The Company may not waive such provisions. See 'Modification of the
Indenture.'

    The term 'Investment Grade' is defined as BBB- or higher by S&P or Baa3 or
higher by Moody's or the equivalent of such ratings by Moody's or S&P.

TRANSACTIONS WITH AFFILIATES

    The Company shall not, and shall not permit any Subsidiary to, directly or
indirectly, enter into any transaction or series of related transactions with
any Affiliate (other than with the Company or a Wholly-Owned Subsidiary),
including, without limitation, any loan, advance or investment or any purchase,
sale, lease or exchange of property or the rendering of any service, unless such
transaction or series of transactions is in good faith and at arm's-length and
on terms which are at least as favorable as those available in a comparable
transaction from an unrelated Person. Any such transaction that involves in
excess of $10,000,000 shall be approved by a majority of the Independent
Directors on the Board of Directors of the Company; or, in the event that at the
time of any such transaction or series of related transactions there are no
Independent Directors serving on the Board of Directors of the Company, such
transaction or series of related transactions shall be approved by a nationally
recognized expert with experience in appraising the terms and conditions of the
type of transaction for which approval is required.

SUCCESSOR CORPORATION

    The Company may not consolidate with, merge into or transfer all or
substantially all of its assets (i.e., 90% or more) to another corporation
unless (a) the successor corporation shall be existing under the laws of the
United States, any state thereof or the District of Columbia, (b) there shall
not be any Default or Event of Default under the Indenture, (c) such successor
corporation assumes all of the Obligations of the Company under the notes and
the Indenture and (d) after giving effect to such transaction, such successor
corporation shall have a Consolidated Net Worth equal to or greater than the
Company. Thereafter all such obligations of the Company will terminate.

                                       28








REPORTS TO NOTEHOLDERS

    The Company will mail copies of its annual reports and quarterly reports
mailed to its shareholders to noteholders. If the Company is not required to
furnish annual or quarterly reports to its shareholders, the Company will, upon
request, mail to each noteholder, at such noteholder's address as appearing on
the note register, audited annual financial statements prepared in accordance
with United States generally accepted accounting principles and unaudited
condensed quarterly financial statements. Such financial statements shall be
accompanied by management's discussion and analysis of the results of operations
and financial condition of the Company for the period reported upon in
substantially the form required under the rules and regulations of the
Commission currently in effect.

THE TRUSTEE

    JPMorgan Chase Bank is the Trustee under the Indenture.

    The noteholders of a majority in principal amount of all outstanding notes
will have the right to direct the time, method and place of conducting any
proceeding for exercising any remedy available to the Trustee. The Indenture
will provide that, in case an Event of Default shall occur and be continuing,
the Trustee will be required to use the degree of care of a prudent person in
the conduct of his own affairs in the exercise of its power. Subject to such
provisions, the Trustee will be under no obligation to exercise any of its
rights or powers under the Indenture at the request of any of the noteholders,
unless they shall have offered to the Trustee security and indemnity
satisfactory to it.

EVENTS OF DEFAULT AND NOTICE THEREOF

    The term 'Event of Default' when used in the Indenture shall mean any one of
the following: (i) failure to pay interest for 30 days or principal (including
premium, if any); (ii) failure to perform any covenants not described in
clause (i) for 30 days after receipt of notice; (iii) the occurrence of a
default in the payment when due of principal of, or interest on, or other
amounts payable in respect of, any instrument evidencing or securing other
Indebtedness of the Company or any Material Subsidiary of the Company in the
aggregate principal amount of $15,000,000 or more; (iv) the occurrence of any
other event of default under an instrument evidencing or securing other
indebtedness of the Company or any Material Subsidiary of the Company in the
aggregate principal amount of $15,000,000 or more resulting in the acceleration
of such indebtedness, which acceleration is not rescinded or annulled pursuant
to the terms of such instrument; and (v) certain events of bankruptcy,
insolvency or reorganization relating to the Company or any Material Subsidiary
of the Company.

    The Indenture will provide that the Trustee shall, within 90 days after the
occurrence of a default, provide to the noteholders notice of all uncured
defaults known to it (the term default to include the events specified above
without grace or notice); provided, that, except in the case of default in the
payment of principal of, premium, if any, or interest on any of the notes, the
Trustee shall be protected in withholding such notice if and so long as a
committee of its Trust Officers in good faith determines that the withholding of
such notice is in the interests of the noteholders.

    In case an Event of Default (other than an Event of Default with respect to
the Company specified in clause (v) above) shall have occurred and be
continuing, the Trustee or the holders of at least 25% in aggregate principal
amount of the notes then outstanding, by notice in writing to the Company and to
the Trustee, may declare to be due and payable immediately the outstanding
principal amount and accrued interest, premiums, penalties and other amounts in
respect of the notes and the Indenture. Such declaration may be annulled and
past defaults (except, unless theretofore cured, a default in payment of
principal, premium, if any, or interest on the notes) may be waived by the
holders of a majority in principal amount of the notes, upon the conditions
provided in the Indenture.

    If an Event of Default with respect to the Company specified in clause (v)
above occurs, all unpaid principal of, premium, if any, and accrued interest on
the notes then outstanding shall ipso facto become and be immediately due and
payable without any declaration or other act on the part of the Trustee or any
holder of notes.

                                       29








    The Indenture will include a covenant that the Company will file annually
with the Trustee a statement regarding compliance by the Company with the terms
thereof and specifying any defaults of which the signers may have knowledge.

MODIFICATION OF THE INDENTURE

    Under the Indenture, the rights and obligations of the Company and the
rights of noteholders may be modified by the Company and the Trustee only with
the consent of the noteholders holding a majority in principal amount of the
notes then outstanding; but no extension of the maturity of any notes, or
reduction in the interest rate or premium, if any, or extension of the time of
payment of principal of (including premium, if any) or interest on, or any
change that adversely affects the right of a noteholder to convert any notes, or
any change in the subordination of the notes that is adverse to the noteholders,
or any other modification in the terms of payment of the principal of, or
premium, if any, or interest on the notes or reduction of the percentage
required for modification will be effective against any noteholder without its
consent. The holders of a majority in principal amount of notes then outstanding
may waive compliance by the Company with certain covenants, including those
described under 'Repurchase at Option of Holders Upon a Change of Control.'

SATISFACTION AND DISCHARGE OF INDENTURE

    The Indenture will be discharged and cancelled upon payment or redemption of
all the notes or upon deposit with the Trustee, within not more than one year
prior to the maturity of the notes, of funds sufficient for such payment or
redemption.

REGISTRATION RIGHTS; LIQUIDATED DAMAGES

    The Company and the initial purchaser of the old notes entered into a
registration rights agreement in connection with each of the issuances of old
notes in November 2003 and December 2003. Pursuant to each registration rights
agreement, the Company agreed, for the benefit of the holders of the notes
covered by that registration rights agreement, to file under the Securities Act
a registration statement relating to an offer to exchange any and all of the old
notes for a like aggregate principal amount of registered notes which are
substantially identical to the old notes, except that the registered notes have
been registered pursuant to an effective registration statement under the
Securities Act and do not contain provisions for the liquidated damages
described below. The registration rights agreement entered into in connection
with the issuance of the old notes in December 2003 also provided that the
Company may, if not prohibited by applicable law or regulatory interpretation
thereof, combine the offer that the Company previously agreed to make pursuant
to the registration rights agreement entered into in connection with the
issuance of the old notes in November 2003; provided that in such event the
terms of the respective registration rights agreement shall continue to apply to
the old notes covered by such registration rights agreement, as applicable. The
exchange offer is a combined offer as provided for under the December 2003
registration rights agreement.

    If: (1) prior to the time the exchange offer is completed (A) existing
Commission interpretations are changed such that the registered notes received
in the exchange offer would not in general be, upon receipt, transferable by
holders thereof without restrictions under the Securities Act or (B) the
interests of the holders of the notes, taken as a whole, would be materially
adversely affected by the consummation of the exchange offer; (2) applicable
Commission interpretations would not permit consummation of the exchange offer;
(3) the exchange offer has not been completed within 225 days following the
issue date of the old notes; or (4) the exchange offer is not available to any
holder of the notes, the Company shall, in lieu of (or, in the case of clause
(4), in addition to) conducting the exchange offer, file under the Securities
Act a 'shelf' registration statement providing for the registration of, and the
sale on a continuous or delayed basis by the holders of, all of the Registrable
Securities.

    In the event that:

        (a) the Company has not filed the registration statement or shelf
    registration statement on or before the date on which such registration
    statement is required to be filed; or

                                       30








        (b) such registration statement or shelf registration statement has not
    become effective or been declared effective by the Commission on or before
    the date on which such registration statement is required to become or be
    declared effective; or

        (c) the exchange offer has not been completed within 45 days after the
    initial effective date of the registration statement relating to the
    exchange offer (if the exchange offer is then required to be made); or

        (d) any shelf registration statement is filed and declared effective but
    shall thereafter either be withdrawn by the Company or shall become subject
    to an effective stop order suspending the effectiveness of such registration
    statement without being succeeded within 30 days by an additional
    registration statement filed and declared effective;

then, in addition to the interest on the notes, liquidated damages shall accrue
at an amount per week per $1,000 principal amount of notes equal to $0.05 for
the first 90 days of the registration default period, increasing by an
additional $0.05 per week per $1,000 principal amount of notes with respect to
each subsequent 90-day period, up to a maximum of $0.25 per week per $1,000
principal amount of notes. Liquidated damages shall be paid on the interest
payment dates to holders of record for the payment of interest.

    Holders of notes will be required to make certain representations to the
Company and to deliver information to be used in connection with the shelf
registration statement (in each case, as described in the registration rights
agreement) and will be required to provide comments on the shelf registration
statement within the time periods set forth in the registration rights agreement
in order to have their notes included in the shelf registration statement and
benefit from the provisions regarding liquidated damages set forth above.

    Except in certain limited circumstances, the Global Notes may be
transferred, in whole and not in part, only to another nominee of DTC or to a
successor of DTC or its nominee. Beneficial interests in the Global Notes may
not be exchanged for notes in certificated form, except in certain limited
circumstances. See ' -- Exchange of Interests in Global Notes for Certificated
Notes.'

                                       31











                       FEDERAL INCOME TAX CONSIDERATIONS

    The following is a summary of the material U.S. federal income tax
considerations relating to the exchange of old notes for registered notes in the
exchange offer. It does not contain a complete analysis of all the potential tax
considerations relating to the exchange. This summary is limited to holders of
old notes who hold the old notes as 'capital assets' (in general, assets held
for investment). Special situations, such as the following, are not addressed:

     tax consequences to holders who may be subject to special tax treatment,
     such as tax-exempt entities, dealers in securities or currencies, financial
     institutions, insurance companies, regulated investment companies, traders
     in securities that elect to use a mark-to-market method of accounting for
     their securities holdings or corporations that accumulate earnings to avoid
     U.S. federal income tax;

     tax consequences to persons holding notes as part of a hedging, integrated,
     constructive sale or conversion transaction or a straddle or other risk
     reduction transaction;

     tax consequences to holders whose 'functional currency' is not the U.S.
     dollar;

     tax consequences to persons who hold notes through a partnership or similar
     pass-through entity;

     alternative minimum tax consequences, if any; or

     any state, local or foreign tax consequences.

    The discussion below is based upon the provisions of the Internal Revenue
Code of 1986, existing and proposed Treasury regulations promulgated thereunder,
and rulings, judicial decisions and administrative interpretations thereunder,
as of the date hereof. Those authorities may be changed, perhaps retroactively,
so as to result in U.S. federal income tax consequences different from those
discussed below.

CONSEQUENCES OF TENDERING NOTES

    The exchange of your notes for registered notes in the exchange offer would
not constitute an exchange for federal income tax purposes. Accordingly, the
exchange of your old notes for registered notes would have no federal income tax
consequences to you. For example, there would be no change in your tax basis and
your holding period would carry over to the registered notes. In addition, the
federal income tax consequences of holding and disposing of your registered
notes would also be the same as those applicable to your old notes.

    THE PRECEDING DISCUSSION OF CERTAIN U.S. FEDERAL INCOME TAX CONSIDERATIONS
IS FOR GENERAL INFORMATION ONLY AND IS NOT TAX ADVICE. ACCORDINGLY, EACH
INVESTOR SHOULD CONSULT ITS OWN TAX ADVISOR AS TO PARTICULAR TAX CONSEQUENCES TO
IT OF EXCHANGING OLD NOTES FOR REGISTERED NOTES, INCLUDING THE APPLICABILITY AND
EFFECT OF ANY STATE, LOCAL OR FOREIGN TAX LAWS, AND OF ANY PROPOSED CHANGES IN
APPLICABLE LAWS.

                                       32








                              PLAN OF DISTRIBUTION

    Each broker-dealer that receives registered notes in the exchange offer for
its own account must acknowledge that it will deliver a prospectus meeting the
requirements of the Securities Act in connection with any resales of the notes.
We reserve the right in our sole discretion to purchase or make offers for, or
to offer registered notes for, any old notes that remain outstanding subsequent
to the expiration of the exchange offer pursuant to this prospectus or otherwise
and, to the extent permitted by applicable law, purchase old notes in the open
market, in privately negotiated transactions or otherwise. This prospectus, as
it may be amended or supplemented from time to time, may be used by all persons
subject to the prospectus delivery requirements of the Securities Act, including
broker-dealers in connection with resales of registered notes received in the
exchange offer, where the notes were acquired as a result of market-making
activities or other trading activities and may be used by us to purchase any
notes outstanding after expiration of the exchange offer. We have agreed that,
for a period of 180 days after the expiration of the exchange offer, we will
make this prospectus, as amended or supplemented, available to any broker-dealer
for use in connection with such a resale.

    We will not receive any proceeds from any sale of registered notes by
broker-dealers. Notes received by broker-dealers in the exchange offer for their
own account may be sold from time to time in one or more transactions in the
over-the-counter market, in negotiated transactions, through the writing of
options on the registered notes or a combination of those methods of resale, at
market prices prevailing at the time of resale, at prices related to the
prevailing market prices or negotiated prices. Such a resale may be made
directly to purchases or to or through brokers or dealers who may receive
compensation in the form of commissions or concessions from such a broker-dealer
and/or the purchasers of any of the registered notes. Any broker-dealer that
resells registered notes that were received by it in the exchange offer for its
own account an any broker or dealer that participates in a distribution of the
notes may be deemed to be an 'underwriter' within the meaning of the Securities
Act and any profit on such a resale of the notes and any commissions or
concessions received by those persons may be deemed to be underwriting
compensation under the Securities Act. The letter of transmittal states that, by
acknowledging that it will deliver and by delivering a prospectus meeting the
requirements of the Securities Act, a broker-dealer will not be deemed to admit
that it is an 'underwriter' within the meaning of the Securities Act.

    For a period of 180 days after the expiration of the exchange offer, we will
promptly send additional copies of this prospectus and any amendment or
supplement to this prospectus to any broker-dealer that requests these documents
in the letter of transmittal. We have agreed to pay all expenses incident to the
exchange offer, including the reasonable fees and expenses of counsel to the
initial purchasers of the old notes, other than commissions or concessions of
any brokers or dealers, and will indemnify holders of the notes, including any
broker-dealers, against certain liabilities, including liabilities under the
Securities Act.

                                 LEGAL MATTERS

    Weil, Gotshal & Manges LLP has passed upon the validity of the notes on
behalf of the issuer.

                                    EXPERTS

    The financial statements of Leucadia incorporated by reference in this
prospectus and elsewhere in the registration statement of which this prospectus
is a part to our Annual Report on Form 10-K, as amended, for the year ended
December 31, 2002 have been so incorporated in reliance on the report of
PricewaterhouseCoopers LLP, independent accountants, given on the authority of
said firm as experts in accounting and auditing.

    The financial statements of Olympus Re Holdings, Ltd. incorporated by
reference in this prospectus and elsewhere in the registration statement of
which this prospectus is a part to our Form 10-K, as amended, for the year ended
December 31, 2002 have been so incorporated in reliance on the report of
PricewaterhouseCoopers, independent accountants, given on the authority of said
firm as experts in accounting and auditing.

    The financial statements of Berkadia LLC and The FINOVA Group Inc. appearing
in Leucadia's Annual Report on Form 10-K and Form 10-K/A, respectively, for the
year ended December 31, 2002, have been audited by Ernst & Young LLP,
independent auditors, as stated in their report thereon included

                                       33








therein and incorporated herein by reference. Such consolidated financial
statements are incorporated herein by reference in reliance upon such report
given on the authority of such firm as experts in accounting and auditing.

    The financial statements of Jefferies Partners Opportunities Fund II, LLC as
of December 31, 2002 and 2001 and for each of the years in the three year period
ended December 31, 2002, appearing in the December 31, 2002 Annual Report on
Form 10-K/A of Leucadia, have been audited by KPMG LLP, independent auditors, as
set forth in their report thereon included therein and incorporated herein by
reference. Such financial statements are incorporated herein by reference in
reliance upon such report and upon the authority of said firm as experts in
accounting and auditing.

    The consolidated financial statements of WilTel appearing in WilTel's Annual
Report on Form 10-K/A for the year ended December 31, 2002, have been audited by
Ernst & Young LLP, independent auditors, as set forth in their report thereon
included therein and incorporated herein by reference. Such consolidated
financial statements are incorporated herein by reference in reliance upon such
report given on the authority of such firm as experts in accounting and
auditing.

                                       34











================================================================================


                                  $50,000,000


                         LEUCADIA NATIONAL CORPORATION


                                [LEUCADIA LOGO]


                               EXCHANGE OFFER FOR
                            7% SENIOR NOTES DUE 2013


================================================================================