e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010.
Or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
No. 0-19028
(Commission file number)
CCFNB BANCORP, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
PENNSYLVANIA
|
|
23-2254643 |
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification Number)
|
|
|
|
|
|
232 East Street, Bloomsburg, PA
|
|
17815 |
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Registrants telephone number, including area code:
(570) 784-4400
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes o
No þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of larger accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company þ
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)
Yes o No þ
On October 29, 2010, there were 2,222,005 shares of the Registrants common stock outstanding, par
value $1.25.
CCFNB Bancorp, Inc. and Subsidiary
Index to Quarterly Report on Form 10-Q
|
|
|
|
|
Page Number |
Part I Financial Information |
|
|
|
|
|
Item1. Financial Statements |
|
|
|
|
|
Consolidated Balance Sheets as of September 30, 2010 (unaudited) and December 31, 2009 |
|
3 |
|
|
|
Consolidated Statements of Income (unaudited) for the three and nine months ended September 30, 2010 and 2009 |
|
4 |
|
|
|
Consolidated Statement of Changes in Stockholders Equity (unaudited) for the nine months ended September 30, 2010 and 2009 |
|
5 |
|
|
|
Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2010 and 2009 |
|
6 |
|
|
|
Notes to Consolidated Financial Statements (unaudited) |
|
7 |
|
|
|
Report of Independent Registered Public Accounting Firm |
|
22 |
|
|
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
23 |
|
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
|
33 |
|
|
|
Item 4. Controls and Procedures |
|
33 |
|
|
|
Part II Other Information |
|
33 |
|
|
|
Item 1. Legal Proceedings |
|
33 |
Item 1A. Risk Factors |
|
33 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|
34 |
Item 3. Defaults Upon Senior Securities |
|
34 |
Item 5. Other Information |
|
34 |
Item 6. Exhibits |
|
34 |
Signatures |
|
35 |
Exhibits |
|
36 |
2
PART I Financial Information
Item 1. Financial Statements
CCFNB Bancorp, Inc.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(In Thousands) |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
9,306 |
|
|
$ |
10,751 |
|
Interest-bearing deposits in other banks |
|
|
18,619 |
|
|
|
116 |
|
Federal funds sold |
|
|
3,108 |
|
|
|
592 |
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
31,033 |
|
|
|
11,459 |
|
|
|
|
|
|
|
|
|
|
Investment securities, available for sale, at fair value |
|
|
204,063 |
|
|
|
220,266 |
|
Restricted securities, at cost |
|
|
3,168 |
|
|
|
2,984 |
|
Loans, net of unearned income |
|
|
340,307 |
|
|
|
330,489 |
|
Less: Allowance for loan losses |
|
|
4,574 |
|
|
|
4,210 |
|
|
|
|
|
|
|
|
Loans, net |
|
|
335,733 |
|
|
|
326,279 |
|
Premises and equipment, net |
|
|
12,280 |
|
|
|
12,583 |
|
Accrued interest receivable |
|
|
1,891 |
|
|
|
2,006 |
|
Cash surrender value of bank-owned life insurance |
|
|
11,822 |
|
|
|
11,440 |
|
Investment in limited partnerships |
|
|
1,648 |
|
|
|
687 |
|
Intangible Assets: |
|
|
|
|
|
|
|
|
Core deposit |
|
|
2,326 |
|
|
|
2,768 |
|
Goodwill |
|
|
7,937 |
|
|
|
7,937 |
|
Prepaid FDIC assessment |
|
|
1,628 |
|
|
|
2,037 |
|
Other assets |
|
|
2,259 |
|
|
|
2,043 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
615,788 |
|
|
$ |
602,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
408,790 |
|
|
$ |
406,554 |
|
Noninterest-bearing deposits |
|
|
62,133 |
|
|
|
55,734 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
470,923 |
|
|
|
462,288 |
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
62,517 |
|
|
|
51,997 |
|
Long-term borrowings |
|
|
6,124 |
|
|
|
15,128 |
|
Junior subordinate debentures |
|
|
4,640 |
|
|
|
4,640 |
|
Accrued interest payable |
|
|
674 |
|
|
|
859 |
|
Other liabilities |
|
|
3,159 |
|
|
|
2,491 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
548,037 |
|
|
|
537,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Common stock, par value $1.25 per share; authorized
5,000,000 shares; issued 2,283,005 shares
in 2010 and 2,270,850 shares in 2009 |
|
|
2,854 |
|
|
|
2,838 |
|
Surplus |
|
|
27,854 |
|
|
|
27,539 |
|
Retained earnings |
|
|
35,646 |
|
|
|
32,723 |
|
Accumulated other comprehensive income |
|
|
2,840 |
|
|
|
2,523 |
|
Treasury stock, at cost; 56,000 shares in 2010 and 22,500 shares
in 2009 |
|
|
(1,443 |
) |
|
|
(537 |
) |
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY |
|
|
67,751 |
|
|
|
65,086 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
615,788 |
|
|
$ |
602,489 |
|
|
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
3
CCFNB Bancorp, Inc.
Consolidated Statements of Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
(In Thousands, Except Per Share Data) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
INTEREST AND DIVIDEND INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
$ |
4,648 |
|
|
$ |
4,682 |
|
|
$ |
14,081 |
|
|
$ |
14,086 |
|
Tax-exempt |
|
|
251 |
|
|
|
215 |
|
|
|
694 |
|
|
|
622 |
|
Interest and dividends on investment
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
1,604 |
|
|
|
1,968 |
|
|
|
5,142 |
|
|
|
6,195 |
|
Tax-exempt |
|
|
97 |
|
|
|
123 |
|
|
|
302 |
|
|
|
315 |
|
Dividend and other interest income |
|
|
10 |
|
|
|
11 |
|
|
|
31 |
|
|
|
48 |
|
Federal funds sold |
|
|
|
|
|
|
5 |
|
|
|
1 |
|
|
|
11 |
|
Deposits in other banks |
|
|
14 |
|
|
|
|
|
|
|
27 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INTEREST AND DIVIDEND INCOME |
|
|
6,624 |
|
|
|
7,004 |
|
|
|
20,278 |
|
|
|
21,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
1,421 |
|
|
|
1,842 |
|
|
|
4,457 |
|
|
|
5,775 |
|
Short-term borrowings |
|
|
105 |
|
|
|
95 |
|
|
|
310 |
|
|
|
254 |
|
Long-term borrowings |
|
|
84 |
|
|
|
175 |
|
|
|
310 |
|
|
|
462 |
|
Junior subordinate debentures |
|
|
27 |
|
|
|
28 |
|
|
|
74 |
|
|
|
104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INTEREST EXPENSE |
|
|
1,637 |
|
|
|
2,140 |
|
|
|
5,151 |
|
|
|
6,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME |
|
|
4,987 |
|
|
|
4,864 |
|
|
|
15,127 |
|
|
|
14,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES |
|
|
400 |
|
|
|
310 |
|
|
|
870 |
|
|
|
530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME AFTER PROVISION
FOR LOAN LOSSES |
|
|
4,587 |
|
|
|
4,554 |
|
|
|
14,257 |
|
|
|
14,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees |
|
|
455 |
|
|
|
427 |
|
|
|
1,328 |
|
|
|
1,251 |
|
Gain on sale of loans |
|
|
454 |
|
|
|
134 |
|
|
|
758 |
|
|
|
409 |
|
Earnings on bank-owned life insurance |
|
|
102 |
|
|
|
107 |
|
|
|
325 |
|
|
|
324 |
|
Brokerage |
|
|
84 |
|
|
|
83 |
|
|
|
246 |
|
|
|
190 |
|
Trust |
|
|
168 |
|
|
|
150 |
|
|
|
507 |
|
|
|
462 |
|
Investment security losses |
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
(71 |
) |
Interchange fees |
|
|
216 |
|
|
|
193 |
|
|
|
624 |
|
|
|
541 |
|
Other |
|
|
304 |
|
|
|
202 |
|
|
|
686 |
|
|
|
707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL NON-INTEREST INCOME |
|
|
1,783 |
|
|
|
1,286 |
|
|
|
4,474 |
|
|
|
3,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON -INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
|
1,627 |
|
|
|
1,632 |
|
|
|
4,791 |
|
|
|
4,776 |
|
Employee benefits |
|
|
526 |
|
|
|
424 |
|
|
|
1,424 |
|
|
|
1,322 |
|
Occupancy |
|
|
267 |
|
|
|
249 |
|
|
|
836 |
|
|
|
810 |
|
Furniture and equipment |
|
|
356 |
|
|
|
319 |
|
|
|
1,002 |
|
|
|
944 |
|
State shares tax |
|
|
142 |
|
|
|
128 |
|
|
|
418 |
|
|
|
400 |
|
Professional fees |
|
|
173 |
|
|
|
172 |
|
|
|
467 |
|
|
|
447 |
|
Directors fees |
|
|
71 |
|
|
|
74 |
|
|
|
203 |
|
|
|
215 |
|
FDIC assessments |
|
|
163 |
|
|
|
105 |
|
|
|
460 |
|
|
|
543 |
|
Telecommunications |
|
|
98 |
|
|
|
84 |
|
|
|
275 |
|
|
|
263 |
|
Amortization of core deposit intangible |
|
|
140 |
|
|
|
156 |
|
|
|
442 |
|
|
|
492 |
|
Automated teller machine and interchange |
|
|
144 |
|
|
|
135 |
|
|
|
412 |
|
|
|
377 |
|
Other |
|
|
420 |
|
|
|
438 |
|
|
|
1,378 |
|
|
|
1,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL NON-INTEREST EXPENSE |
|
|
4,127 |
|
|
|
3,916 |
|
|
|
12,108 |
|
|
|
11,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE IN COME TAX PROVISION |
|
|
2,243 |
|
|
|
1,924 |
|
|
|
6,623 |
|
|
|
5,978 |
|
INCOME TAX PROVISION |
|
|
557 |
|
|
|
463 |
|
|
|
1,736 |
|
|
|
1,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
1,686 |
|
|
$ |
1,461 |
|
|
$ |
4,887 |
|
|
$ |
4,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE |
|
$ |
0.76 |
|
|
$ |
0.65 |
|
|
$ |
2.19 |
|
|
$ |
2.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH DIVIDENDS PER SHARE |
|
$ |
0.30 |
|
|
$ |
0.27 |
|
|
$ |
0.88 |
|
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING |
|
|
2,228,836 |
|
|
|
2,252,039 |
|
|
|
2,235,114 |
|
|
|
2,253,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited consolidated financial statements.
4
CCFNB Bancorp, Inc.
Consolidated Statements of Changes in Stockholders Equity
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Total |
|
|
|
Stock |
|
|
|
|
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury |
|
|
Stockholders |
|
(In Thousands Except Per Share Data) |
|
Shares |
|
|
Amount |
|
|
Surplus |
|
|
Earnngs |
|
|
Income |
|
|
Stock |
|
|
Equity |
|
Balance, December 31, 2008 |
|
|
2,253,080 |
|
|
$ |
2,816 |
|
|
$ |
27,173 |
|
|
$ |
29,164 |
|
|
$ |
1,622 |
|
|
$ |
|
|
|
$ |
60,775 |
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,555 |
|
|
|
|
|
|
|
|
|
|
|
4,555 |
|
Change in net unrealized gain on
investment securities available-for-sale,
net of reclassification adjustment and
tax effects. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,142 |
|
|
|
|
|
|
|
1,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issuance under dividend
reinvestment and stock purchase plans |
|
|
13,900 |
|
|
|
18 |
|
|
|
265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
283 |
|
Recognition of employee stock purchase
plan expense |
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
Purchase of treasury stock (12,500 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(273 |
) |
|
|
(273 |
) |
Cash dividends, ($0.75 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,689 |
) |
|
|
|
|
|
|
|
|
|
|
(1,689 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2009 |
|
|
2,266,980 |
|
|
$ |
2,834 |
|
|
$ |
27,443 |
|
|
$ |
32,030 |
|
|
$ |
2,764 |
|
|
$ |
(273 |
) |
|
$ |
64,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009 |
|
|
2,270,850 |
|
|
$ |
2,838 |
|
|
$ |
27,539 |
|
|
$ |
32,723 |
|
|
$ |
2,523 |
|
|
$ |
(537 |
) |
|
$ |
65,086 |
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,887 |
|
|
|
|
|
|
|
|
|
|
|
4,887 |
|
Change in net unrealized gain on
investment securities available-for-sale,
net of reclassification adjustment and
tax effects. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
317 |
|
|
|
|
|
|
|
317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issuance under dividend
reinvestment and stock purchase plans |
|
|
12,155 |
|
|
|
16 |
|
|
|
312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
328 |
|
Recognition of employee stock purchase
plan expense |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Purchase of treasury stock (33,500 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(906 |
) |
|
|
(906 |
) |
Cash dividends, ($0.88 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,964 |
) |
|
|
|
|
|
|
|
|
|
|
(1,964 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2010 |
|
|
2,283,005 |
|
|
$ |
2,854 |
|
|
$ |
27,854 |
|
|
$ |
35,646 |
|
|
$ |
2,840 |
|
|
$ |
(1,443 |
) |
|
$ |
67,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited consolidated financial statements.
5
CCFNB Bancorp, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For The Nine Months Ended September 30, |
|
(In Thousands) |
|
2010 |
|
|
2009 |
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,887 |
|
|
$ |
4,555 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
870 |
|
|
|
530 |
|
Depreciation and amortization of premises and equipment |
|
|
709 |
|
|
|
766 |
|
Amortization and accretion on investment securities |
|
|
663 |
|
|
|
404 |
|
Impairment loss on securities |
|
|
|
|
|
|
71 |
|
Gain on sale of premises and equipment |
|
|
|
|
|
|
(185 |
) |
Deferred income taxes (benefit) provision |
|
|
(260 |
) |
|
|
119 |
|
Gain on sale of loans |
|
|
(758 |
) |
|
|
(547 |
) |
Proceeds from sale of mortgage loans |
|
|
31,058 |
|
|
|
22,638 |
|
Originations of mortgage loans held for resale |
|
|
(31,482 |
) |
|
|
(22,891 |
) |
Loss on sale of other real estate |
|
|
11 |
|
|
|
81 |
|
Amortization of intangibles and invesment in limited partnerships |
|
|
565 |
|
|
|
610 |
|
Decrease in accrued interest receivable |
|
|
115 |
|
|
|
299 |
|
Increases in cash surrender value of bank-owned life insurance |
|
|
(382 |
) |
|
|
(376 |
) |
Decrease in accrued interest payable |
|
|
(185 |
) |
|
|
(168 |
) |
Other, net |
|
|
604 |
|
|
|
(1,482 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
6,415 |
|
|
|
4,424 |
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Investment securities available for sale: |
|
|
|
|
|
|
|
|
Purchases |
|
|
(74,870 |
) |
|
|
(91,271 |
) |
Proceeds from sales, maturities and redemptions |
|
|
91,218 |
|
|
|
71,340 |
|
Proceeds from redemption of restricted securities |
|
|
|
|
|
|
|
|
Purchase of restricted securities |
|
|
(184 |
) |
|
|
(817 |
) |
Net increase in loans |
|
|
(9,442 |
) |
|
|
(11,017 |
) |
Proceeds from sale of premises and equipment |
|
|
|
|
|
|
1,294 |
|
Proceeds from sale of other real estate owned |
|
|
318 |
|
|
|
343 |
|
Purchase of investment in limited partnership |
|
|
(1,084 |
) |
|
|
|
|
Acquisition of premi ses and equipment |
|
|
(406 |
) |
|
|
(1,329 |
) |
|
|
|
|
|
|
|
Net cash provided by (used for) investing
activities |
|
|
5,550 |
|
|
|
(31,457 |
) |
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net increase in deposits |
|
|
8,635 |
|
|
|
8,349 |
|
Net decrease in short-term borrowings |
|
|
10,520 |
|
|
|
6,533 |
|
Proceeds from long-term borrowings |
|
|
|
|
|
|
6,000 |
|
Repayment of long-term borrowings |
|
|
(9,004 |
) |
|
|
(4 |
) |
Acquisition of treasury stock |
|
|
(906 |
) |
|
|
(273 |
) |
Proceeds from issuance of common stock |
|
|
328 |
|
|
|
283 |
|
Cash dividends paid |
|
|
(1,964 |
) |
|
|
(1,689 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
7,609 |
|
|
|
19,199 |
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
19,574 |
|
|
|
(7,834 |
) |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
|
11,459 |
|
|
|
15,485 |
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
31,033 |
|
|
$ |
7,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
5,336 |
|
|
$ |
6,763 |
|
Income taxes paid |
|
|
1,816 |
|
|
|
1,419 |
|
Loans transferred to other real estate owned |
|
|
300 |
|
|
|
432 |
|
See accompanying notes to the unaudited consolidated financial statements.
6
CCFNB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting and reporting policies of CCFNB Bancorp, Inc. (the Corporation) are in
accordance with the accounting principles generally accepted in the United States of America and
conform to common practices within the banking industry. The more significant policies follow:
PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include the accounts of CCFNB Bancorp, Inc. and its
wholly-owned subsidiary, First Columbia Bank & Trust Co. (the Bank). Columbia Financial
Corporation (CFC), the former parent company of the Bank was acquired by CCFNB Bancorp, Inc. on
July 18, 2008 and Columbia County Farmers National Bank (CCFNB) merged with and into the Bank on
July 18, 2008. All significant inter-company balances and transactions have been eliminated in
consolidation.
NATURE OF OPERATIONS
The Corporation is a financial holding company that provides full-banking services, including
trust services, through the Bank, to individuals and corporate customers. The Bank has fourteen
offices covering an area of approximately 752 square miles in Northcentral Pennsylvania. The
Corporation and Bank are subject to the regulation of the Pennsylvania Department of Banking, the
Federal Deposit Insurance Corporation, and the Federal Reserve Bank of Philadelphia.
Procuring deposits and making loans are the major lines of business. The deposits are mainly
deposits of individuals, small businesses, and public funds and include various types of checking
accounts, savings accounts, money market accounts, interest checking accounts, individual
retirement accounts, and certificates of deposit. The Bank also offers non-insured repo sweep
accounts. Lending products include commercial, tax-exempt, consumer, and mortgage loans. The trust
services, trading under the name of B.B.C.T.,Co. include administration of various estates, pension
plans, self-directed IRAs and other services. A third-party brokerage arrangement is also
resident in the Lightstreet branch. This investment center offers a full line of stocks, bonds and
other non-insured financial services.
SEGMENT REPORTING
The Bank acts as an independent community financial services provider, and offers traditional
banking and related financial services to individual, business and government customers. Through
its branch, remote capture, internet banking, telephone and automated teller machine network, the
Bank offers a full array of commercial and retail financial services, including the taking of time,
savings and demand deposits; the making of commercial, consumer and mortgage loans; and the
providing of other financial services. The Bank also performs personal, corporate, pension and
fiduciary services through its B.B.C.T., Co. as well as offers diverse investment products through
its investment center.
Management does not separately allocate expenses, including the cost of funding loan demand,
between the commercial, retail, trust and investment center operations of the Corporation. As
such, discrete financial information is not available and segment reporting would not be
meaningful.
USE OF ESTIMATES
The preparation of these consolidated financial statements in conformity with accounting
principles in the United States of America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of these consolidated financial statements and the reported amounts of
revenue and expenses during the reporting periods. Actual results could differ from those
estimates.
INVESTMENT SECURITIES
The Corporation classifies its investment securities as either held-to-maturity or
available-for-sale at the time of purchase. Debt securities are classified as held-to-maturity
when the Corporation has the ability and positive intent to hold the securities to maturity.
Investment securities held-to-maturity are carried at cost adjusted for amortization of premiums
and accretion of discounts to maturity.
Debt securities not classified as held-to-maturity and equity securities included in the
available-for-sale category are carried at fair value, and the amount of any unrealized gain or
loss net of the effect of deferred income taxes is reported as other comprehensive income in the
Consolidated Statement of Changes in Stockholders Equity. Managements decision to sell
available-for-sale securities is based on changes in economic conditions controlling the sources
and uses of funds, terms, availability of and yield of alternative investments, interest rate risk,
and the need for liquidity.
The cost of debt securities classified as held-to-maturity or available-for-sale is adjusted
for amortization of premiums and accretion of discounts to maturity. Such amortization and
accretion, as well as interest and dividends, is included in interest income
7
from investments.
Realized gains and losses are included in net investment securities gains. The cost of investment
securities sold, redeemed or matured is based on the specific identification method.
RESTRICTED SECURITIES
Restricted equity securities consist of stock in the Federal Home Loan Bank of Pittsburgh
(FHLB Pittsburgh), and Atlantic Central Bankers Bank (ACBB) and do not have a readily
determinable fair value because their ownership is restricted, and they can be sold back only to
the FHLB-Pittsburgh, ACBB or to another member institution. Therefore, these securities are
classified as restricted equity investment securities, carried at cost, and evaluated for
impairment. At September 30, 2010, the Corporation held $3,133,000 in stock of the FHLB-Pittsburgh
and $35,000 in stock of ACBB. At December 31, 2009, the Corporation held $2,949,000 in stock of
FHLB-Pittsburgh and $35,000 in stock of ACBB.
The Corporation evaluated its holding of restricted stock for impairment and deemed the stock
to not be impaired due to the expected recoverability of par value, which equals the value
reflected within the Corporations financial statements. The decision was based on several items
ranging from the estimated true economic losses embedded within FHLBs mortgage portfolio to the
FHLBs liquidity position and credit rating. The Corporation utilizes the impairment framework
outlined in GAAP to evaluate stock for impairment. The following factors were evaluated to
determine the ultimate recoverability of the par value of the Corporations restricted stock
holdings; (i) the significance of the decline in net assets of the FHLB as compared to the capital
stock amount for the FHLB and the length of time this situation has persisted; (ii) commitments by
the FHLB to make payments required by law or regulation and the level of such payments in relation
to the operating performance of the FHLB; (iii) the impact of legislative and regulatory changes on
the institutions and, accordingly, on the customer base of the FHLB; (iv) the liquidity position of
the FHLB; and (v) whether a decline is temporary or whether it affects the ultimate recoverability
of the FHLB stock based on (a) the materiality of the carrying amount to the member institution and
(b) whether an assessment of the institutions operational needs for the foreseeable future allow
management to dispose of the stock. Based on the analysis of these factors, the Corporation
determined that its holding of restricted stock was not impaired at September 30, 2010 and December
31, 2009.
LOANS
Loans are stated at their outstanding principal balances, net of deferred fees or costs,
unearned income, and the allowance for loan losses. Interest on loans is accrued on the principal
amount outstanding, primarily on an actual day basis. Non-refundable loan fees and certain direct
costs are deferred and amortized over the life of the loans using the interest method. The
amortization is reflected as an interest yield adjustment, and the deferred portion of the net fees
and costs is reflected as a part of the loan balance.
Real estate mortgage loans held for resale are carried at the lower of cost or market on an
aggregate basis. A portion of these loans are sold with limited recourse by the Corporation.
Past Due Loans Generally, a loan is considered past due when a payment is in
arrears for a period of 10 or 15 days, depending on the type of loan. Delinquent notices are
issued at this point and collection efforts will continue on loans past due beyond 60 days which
have not been satisfied. Past due loans are continually evaluated with determination for
charge-off being made when no reasonable chance remains that the status of the loan can be
improved.
Non-Accrual Loans Generally, a loan is classified as non-accrual, with the accrual
of interest on such a loan discontinued when the contractual payment of principal or interest has
become 90-days past due or management has serious doubts about further collectibility of principal
or interest, even if the loan may be currently performing. A loan may remain on accrual status if
it is in the process of collection and is either guaranteed or well-secured. When a loan is placed
on non-accrual status, unpaid interest credited to income in the current year is reversed, and
unpaid interest accrued in prior years is charged against the allowance for loan losses. Certain
non-accrual loans may continue to perform wherein payments are still being received with those
payments generally applied to principal. Non-accrual loans remain under constant scrutiny and if
performance continues, interest income may be recorded on a cash basis based on managements
judgment as to collectibility of principal.
Impaired Loans A loan is considered impaired when, based on current information and
events, it is probable that the Corporation will be unable to collect all amounts due according to
the contractual terms of the loan agreement. Under current accounting standards, the allowance for
loan losses related to impaired loans is based on discounted cash flows using the loans effective
interest rate or the fair value of the collateral for certain collateral dependent loans. The
recognition of interest income on impaired loans is the same as for non-accrual loans discussed
above.
Allowance for Loan Losses The allowance for loan losses is established through
provisions for loan losses charged against income. Loans deemed to be uncollectible are charged
against the allowance for loan losses, and subsequent recoveries, if any, are credited to the
allowance.
The allowance for loan losses is maintained at a level established by management to be
adequate to absorb estimated potential loan losses. Managements periodic evaluation of the
adequacy of the allowance for loan losses is based on the Corporations past loan loss experience,
known and inherent risks in the portfolio, adverse situations that may affect the borrowers
ability to repay (including the timing of future payments), the estimated value of any underlying
collateral, composition of the loan portfolio, current economic conditions, and other relevant
factors. This evaluation is inherently subjective as it requires material estimates, including the
amounts and timing of future cash flows expected to be received on impaired loans that may be
susceptible to significant change.
In addition, an allowance is provided for possible credit losses on off-balance sheet credit
exposures. The allowance is estimated by management and is classified in other liabilities.
8
PREMISES AND EQUIPMENT
Premises and equipment are stated at cost less accumulated depreciation computed principally
on the straight-line method over the estimated useful lives of the assets. Maintenance and minor
repairs are charged to operations as incurred. The cost and
accumulated depreciation of the premises and equipment retired or sold are eliminated from the
property accounts at the time of retirement or sale, and the resulting gain or loss is reflected in
current operations.
MORTGAGE SERVICING RIGHTS
The Bank originates and sells real estate loans to investors in the secondary mortgage market.
After the sale, the Bank retains the right to service some of these loans. When originated
mortgage loans are sold and servicing is retained, a servicing asset is capitalized based on
relative fair value at the date of sale. Servicing assets are amortized as an offset to other fees
in proportion to, and over the period of, estimated net servicing income. The unamortized cost is
included in other assets in the accompanying consolidated balance sheets. The servicing rights are
periodically evaluated for impairment based on their relative fair value.
JUNIOR SUBORDINATE DEBENTURES
During 2006, CFC issued $4,640,000 in junior debentures due December 15, 2036 to Columbia
Financial Statutory Trust I (Trust). On July 18, 2008, the Corporation became the successor to CFC
and to this Trust, respectively. The Corporation owns all of the $140,000 in common equity of the
Trust and the debentures are the sole asset of the Trust. The Trust, a wholly-owned unconsolidated
subsidiary of the Corporation, issued $4,500,000 of floating-rate trust capital securities in a
non-public offering in reliance on Section 4 (2) of the Securities Act of 1933. The floating-rate
capital securities provide for quarterly distributions at a variable annual coupon rate, reset
quarterly, based on the 3-month LIBOR plus 1.75%. The coupon rate was 2.04% at September 30, 2010.
The securities are callable by the Corporation, subject to any required regulatory approval, at
par, after five years. The Corporation unconditionally guarantees the trust capital securities.
The terms of the junior subordinated debentures and the common equity of the trust mirror the terms
of the trust capital securities issued by the Trust.
INTANGIBLE ASSETS GOODWILL
Goodwill represents the excess of the purchase price over the fair market value of net assets
acquired. The Corporation has recorded net goodwill of $7,937,000 at September 30, 2010 and
December 31, 2009 related to the 2008 acquisition of Columbia Financial Corporation and its
subsidiary, First Columbia Bank & Trust Co. In accordance with current accounting standards,
goodwill is not amortized. Management performs an annual evaluation for impairment. Any impairment
of goodwill results in a charge to income. The Corporation periodically assesses whether events or
changes in circumstances indicate that the carrying amounts of goodwill and other intangible assets
may be impaired. Goodwill is tested for impairment at the reporting unit level and an impairment
loss is recorded to the extent that the carrying amount of goodwill exceeds its implied fair value.
The Company employs general industry practices in evaluating the impairment of its goodwill and
other intangible assets. The Company calculates the value of goodwill using a combination of the
following valuation methods: dividend discount analysis under the income approach, which calculates
the present value of all excess cash flows plus the present value of a terminal value, the
price/earnings multiple under the market approach and the change in control premium to market price
approach. Based upon these reviews, management determined there was no impairment of goodwill
during 2009. No assurance can be given that future impairment tests will not result in a charge to
earnings.
INTANGIBLE ASSETS CORE DEPOSIT
The Corporation has an amortizable intangible asset related to the deposit premium paid for
the acquisition of Columbia Financial Corporations subsidiary, First Columbia Bank & Trust Co.
This intangible asset is being amortized on a sum of the years digits method over 10 years and has
a carrying value of $2,326,000 as of September 30, 2010. At December 31, 2009, the intangible asset
had a carrying value of $2,768,000. The recoverability of the carrying value is evaluated on an
ongoing basis, and permanent declines in value, if any, are charged to expense. Amortization of
the core deposit intangible amounted to $442,000 and $336,000 for the nine months ended September
30, 2010 and 2009, respectively.
The estimated amortization expense of the core deposit intangible over its remaining life is as
follows:
|
|
|
|
|
For the Year Ended: |
|
|
|
|
Remainder of 2010 |
|
$ |
134,000 |
|
2011 |
|
|
509,000 |
|
2012 |
|
|
442,000 |
|
2013 |
|
|
374,000 |
|
2014 |
|
|
308,000 |
|
Thereafter |
|
|
559,000 |
|
|
|
|
|
Total |
|
$ |
2,326,000 |
|
|
|
|
|
9
OTHER REAL ESTATE OWNED
Real estate properties acquired through, or in lieu of, loan foreclosure are held for sale and
are initially recorded at fair value
on the date of foreclosure establishing a new cost basis. After foreclosure, valuations are
periodically performed by management and the real estate is carried at the lower of carrying amount
or fair value less cost to sell and is included in other assets. Revenues derived from and costs
to maintain the assets and subsequent gains and losses on sales are included in other non-interest
income and expense.
The amount of other real estate owned was $0 and $29,000 as of September 30, 2010 and December 31,
2009, respectively and is included in other assets in the accompanying consolidated balance sheets.
BANK OWNED LIFE INSURANCE
The Corporation invests in Bank Owned Life Insurance (BOLI). Purchase of BOLI provides life
insurance coverage on certain present and retired employees and Directors with the Corporation
being owner and primary beneficiary of the policies.
INVESTMENTS IN LIMITED PARTNERSHIPS
The Corporation is a limited partner in four partnerships at September 30, 2010 that provide
low income housing in the Corporations geographic market area. The investments are accounted for
under the effective yield method. Under the effective yield method, the Corporation recognizes tax
credits as they are allocated and amortizes the initial cost of the investment to provide a
constant effective yield over the period that the tax credits are allocated to the Corporation.
Under this method, the tax credits allocated, net of any amortization of the investment in the
limited partnerships, are recognized in the consolidated statements of income as a component of
income tax expense. The amount of tax credits allocated to the Corporation were $140,000 and the
amortization of the investments in limited partnerships was $123,000 and $119,000 for the nine
months ended September 30, 2010 and 2009, respectively. The carrying value of the Corporations
investments in limited partnerships was $1,648,000 and $687,000 at September 30, 2010 and December
31, 2009, respectively. During 2010, the Corporation purchased an interest in a low income housing
partnership in the amount of $1,084,000.
INVESTMENT IN INSURANCE AGENCY
The Corporation owns a 50 percent interest in a local insurance agency, a corporation
organized under the laws of the Commonwealth of Pennsylvania. The income or loss from this
investment is accounted for under the equity method of accounting. The carrying value of this
investment as of September 30, 2010 and December 31, 2009 was $232,000, and is included in other
assets in the accompanying consolidated balance sheets.
INCOME TAXES
The provision for income taxes is based on the results of operations, adjusted primarily for
tax-exempt income. Certain items of income and expense are reported in different periods for
financial reporting and tax return purposes. Deferred tax assets and liabilities are determined
based on the differences between the consolidated financial statement and income tax basis of
assets and liabilities measured by using the enacted tax rates and laws expected to be in effect
when the timing differences are expected to reverse. Deferred tax expense or benefit is based on
the difference between deferred tax asset or liability from period to period.
PER SHARE DATA
Basic earnings per share are calculated by dividing net income by the weighted average number
of shares of common stock outstanding at the end of each period. Diluted earnings per share are
calculated by increasing the denominator for the assumed conversion of all potentially dilutive
securities. The Corporation does not have any securities which have or will have a dilutive
effect, so accordingly, basic and diluted per share data are the same.
CASH FLOW INFORMATION
For purposes of reporting consolidated cash flows, cash and cash equivalents include cash on
hand and due from banks, interest-bearing deposits in other banks and federal funds sold. The
Corporation considers cash classified as interest-bearing deposits with other banks as a cash
equivalent because they are represented by cash accounts essentially on a demand basis. Federal
funds are also included as a cash equivalent because they are generally purchased and sold for
one-day periods.
TREASURY STOCK
The purchase of the Corporations common stock is recorded at cost. At the date of subsequent
reissue, the treasury stock account is reduced by the cost of such stock on a last-in first-out
basis.
TRUST ASSETS AND INCOME
Property held by the Corporation in a fiduciary or agency capacity for its customers is not
included in the accompanying consolidated financial statements because such items are not assets of
the Corporation and the Bank. Trust Department income is generally recognized on a cash basis and
is not materially different than if it was reported on an accrual basis.
ACCUMULATED OTHER COMPREHENSIVE INCOME
The Corporation is required to present accumulated other comprehensive income in a full set of
general-purpose financial statements for all periods presented. Accumulated other comprehensive
income is comprised of unrealized holding gains on the
10
available for sale investment securities
portfolio. The Corporation has elected to report the effects of other comprehensive income as part
of the Consolidated Statement of Changes in Stockholders Equity.
ADVERTISING COSTS
It is the Corporations policy to expense advertising costs in the period in which they are
incurred Advertising expense for the nine months ended September 30, 2010 and 2009, was $163,000
and $135,000, respectively.
RECENT ACCOUNTING PRONOUNCEMENTS
FASB ASC 105-10 In June 2009, the Financial Accounting Standards Board (FASB) issued
Statement No. 168 The FASB Accounting Standards Codification and the Hierarchy of Generally
Accepted Accounting Principles (FASB ASC 105-10, Generally Accepted Accounting Principles). SFAS
No. 168 replaces SFAS No. 162 and establishes the FASB Accounting Standards Codification as the
source of authoritative accounting principles recognized by the FASB to be applied by
nongovernmental entities in the preparation of financial statements in conformity with generally
accepted accounting principles (GAAP). Rules and interpretive releases of the Securities and
Exchange Commission under federal securities laws are also sources of authoritative GAAP for SEC
registrants. The FASB Accounting Standards Codification (ASC) will be effective for financial
statements that cover interim and annual periods ending after September 15, 2009. Other than
resolving certain minor inconsistencies in current GAAP, the FASB Accounting Standards Codification
is not intended to change GAAP, but rather to make it easier to review and research GAAP applicable
to a particular transaction or accounting issue. Technical references to generally accepted
accounting principles included in the Notes to Consolidated Financial Statements are provided under
the new FASB ASC structure with the prior terminology included parenthetically.
FASB ASC 805 In December 2007, the FASB issued new guidance impacting FASB ASC 805,
Business Combinations (SFAS No. 141(R) Business Combinations). The new guidance establishes
principles and requirements for how an acquiring corporation (1) recognizes and measures in its
financial statements the identifiable assets acquired, the liabilities assumed and any
noncontrolling interest in the acquired, (2) recognizes and measures the goodwill acquired in the
business combination or a gain from a bargain purchase, and (3) determines what information to
disclose to enable users of the financial statements to evaluate the nature and financial effects
of the business combination.
The Corporation was required to prospectively apply FASB ASC 805 to all business combinations
completed on or after January 1, 2009. Early adoption is not permitted. For business combinations
in which the acquisition date was before the effective date, the provisions of FASB ASC 805 will
apply to the subsequent accounting for deferred income tax valuation allowances and income tax
contingencies and will require any changes in those amounts to be recorded in earnings. The
Corporation adopted FASB ASC 805 for any business combinations occurring at or subsequent to
January 1, 2009. The adoption of this standard did not have a material impact on the
Corporations consolidated financial condition, results of operations or liquidity.
FASB ASC 810-10 In December 2007, the FASB issued FASB ASC 810-10, Consolidation (Statement
No. 160 Noncontrolling Interests in Consolidated Financial Statements, an Amendment of ARB 51).
FASB ASC 810-10 establishes new accounting and reporting standards for noncontrolling interests in
a subsidiary and for the deconsolidation of a subsidiary. The new standard will require entities
to classify noncontrolling interests as a component of stockholders equity and will require
subsequent changes in ownership interest in a subsidiary to be accounted for as an equity
transaction. Additionally, the new standard will require entities to recognize a gain or loss upon
the loss of control of a subsidiary and to remeasure any ownership interest retained at fair value
on that date. This statement also requires expanded disclosures that clearly identify and
distinguish between the interests of the parent and the interests of the noncontrolling owners.
The new standard is effective on a prospective basis for fiscal years, and interim periods within
those fiscal years, beginning on or after December 15, 2008, except for the presentation and
disclosure requirements, which are required to be applied retrospectively. Early adoption is not
permitted. The adoption of this standard did not have a material impact on the Corporations
consolidated financial condition, results of operations or liquidity.
FASB ASC 815-10 In March 2008 the FASB issued FASB ASC 815-10, Derivatives and Hedging
(Statement No. 161-Disclosures about Derivative Instruments and Hedging Activities an amendment
of FASB Statement No. 133). FASB ASC 815-10 requires enhanced disclosures about how and why an
entity uses derivative instruments, how derivative instruments and related items are accounted for
and how derivative instruments and related hedged items affect an entitys financial position,
financial performance and cash flows. The new standard became effective for the Corporation on
January 1, 2009. The adoption of this standard did not have a material impact on the Corporations
consolidated financial position or results of operations.
FASB ASC 855 In May 2009, the FASB issued FASB ASC 855, Subsequent Events (Statement No.
164 Subsequent Events). FASB ASC 855 established the period after the balance sheet date during
which management shall evaluate events or transactions that may occur for potential recognition or
disclosure in the financial statements and the circumstances under which an entity shall recognize
events or transactions that occur after the balance sheet date. FASB ASC 855 also requires
disclosure of the date through which subsequent events have been evaluated. The Corporation
adopted this standard for the interim reporting period ending June 30, 2009. The adoption of this
standard did not have a material impact on the Corporations consolidated financial position or
results of operations.
11
FASB ASC 860 In June 2009, the FASB issued new guidance impacting FASH ASC 860, Transfers
and servicing (Statement No. 166 Accounting for Transfers of Financial Assets an amendment of
FASB Statement No. 140). The new guidance removes the concept of a qualifying special-purpose
entity and limits the circumstances in which a financial asset, or portion of a financial asset,
should be derecognized when the transferor has not transferred the entire financial asset to an
entity that is not
consolidated with the transferor in the financial statements being presented and/or when the
transferor has continuing involvement with the transferred financial asset. The new standard
became effective for the Corporation on January 1, 2010. The adoption of this standard did not
have a material impact on the Corporations consolidated financial position or results of
operations.
FASB ASC 810-10 In June 2009, the FASB issued new guidance impacting FASB ASC 810-10,
Consolidation (Statement No. 167 Amendments to FASB Interpretation No. 46 (R). The new guidance
amends tests for variable interest entities to determine whether a variable interest entity must be
consolidated. FASB ASC 810-10 requires an entity to perform an analysis to determine whether an
entitys variable interest or interests give it a controlling financial interest in a variable
interest entity. This standard requires ongoing reassessments of whether an entity is the primary
beneficiary of the variable interest entity and enhanced disclosures that provide more transparent
information about an entitys involvement with a variable interest entity. The new guidance became
effective for the Corporation on January 1, 2010. The implementation of this new guidance did not
have a material impact on the Corporations consolidated financial statements.
FASB ASC 715-20-50 In December 2008, the FASB issued new guidance impacting FASB ASC
715-20-50, Compensation Retirement Benefits Defined Benefit Plans General (FASB Staff
Position No. 132(R)-1, Employers Disclosures about Postretirement Benefit Plan Assets). This
provides guidance on an employers disclosures about plan assets of a defined benefit pension or
other postretirement plan. The guidance requires disclosure of the fair value of each major
category of plan assets for pension plans and other postretirement benefit plans. This standard
became effective for the Corporation on December 31, 2009. The implementation of this new guidance
did not have a material impact on the Corporations consolidated financial statements.
FASB ASC 825-10-50 In April 2009, the FASB issued new guidance impacting FASB ASC
825-10-50, Financial Instruments (FASB Staff Position No. FAS 107-1 and APB 28-1, Interim
Disclosures about Fair Value of Financial Instruments). This guidance amends existing GAAP to
require disclosures about fair values of financial instruments for interim reporting periods as
well as in annual financial statements. The guidance also amends existing GAAP to require those
disclosures in summarized financial information at interim reporting periods. The Corporation
adopted this standard for the interim reporting period ending March 31, 2009 and it did not have a
material impact on the Corporations consolidated financial position or results of operations.
FASB ASC 320-10 In April 2009, the FASB issued new guidance impacting FASB ASC 320-10,
Investments Debt and Equity Securities (FASB Staff Position No. FAS 115-2 and FAS 124-2,
Recognition and Presentation of Other-Than-Temporary Impairments). This guidance amends the
other-than-temporary impairment guidance in U. S. generally accepted accounting principles for debt
securities. If an entity determines that it has an other-than temporary impairment on a security,
it must recognize the credit loss on the security in the income statement. The credit loss is
defined as the difference between the present value of the cash flows expected to be collected and
the amortized cost basis. FASB ASC 320-10 expands disclosures about other-than-temporary
impairment and requires that the annual disclosures in existing generally accepted accounting
principles be made for interim reporting periods. The Corporation adopted this guidance for the
interim reporting period ending March 31, 2009 and it did not have a material impact on the
Corporations consolidated financial position or results of operations..
FASB ASC 820 In April 2009, the FASB issued new guidance impacting FASB ASC 820, Fair Value
Measurements and Disclosures (FASB Staff Position No. FAS 157-4, Determining Fair Value When the
Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and
Identifying Transactions That Are Not Orderly). This provides additional guidance on determining
fair value when the volume and level of activity for the asset or liability have significantly
decreased when compared with normal market activity of the asset or liability. A significant
decrease in the volume or level of activity for the asset or liability is an indication that
transactions or quoted prices may not be determinative of fair value because transactions may not
be orderly. In that circumstance, further analysis of transactions or quoted prices is needed, and
an adjustment to the transactions or quoted prices may be necessary to estimate fair value. The
Corporation adopted this guidance for the interim reporting period ending March 31, 2009 and it did
not have a material impact on the Corporations consolidated financial position or results of
operations.
SAB 111 In April 2009, the Securities and Exchange Commission issued Staff Accounting
Bulletin No. 111 (SAB 111). SAB 111 amends Topic 5.M. in the Staff Accounting Bulletin series
entitled Other Than Temporary Impairment of Certain Investments in Debt and Equity Securities. On
April 9, 2009, the FASB issued new guidance impacting FASB ASC 320-10, Investments Debt and
Equity Securities (FASB Staff Position No. FAS 115-2 and FAS 124-2, Recognition and Presentation of
Other-Than-Temporary Impairments). SAB 111 maintains the previous views related to equity
securities an amends Topic 5.M. to exclude debt securities from its scope. SAB 111 was effective
for the Corporation as of March 31, 2009. There was no material impact to CCFNB Bancorp, Inc.s
consolidated financial position or results of operations upon adoption.
SAB 112 In June 2009, the Securities and Exchange Commission issued Staff Accounting
Bulletin No. 112 (SAB 112). SAB 112 revises or rescinds portions of the interpretative guidance
included in the Staff Accounting Bulletin series in order to make
12
the interpretive guidance
consistent with recent pronouncements by the FASB, specifically FASB ASC 805 and FASB ASC 810-10
(SFAS No. 141 (R) and SAFAS No. 160). SAB 112 was effective for the Corporation as of June 30,
2009. There was no material impact to CCFNB Bancorp, Inc.s consolidated financial position or
results of operations upon adoption.
FASB ASC 323 In November 2008, the FASB Emerging Issues Task Force reached a consensus on
FASB ASC 323, Investments Equity Method and Joint Ventures (Issue No. 08-6, Equity Method
Investment Accounting Considerations). The new guidance clarifies the accounting for certain
transactions and impairment considerations involving equity method investments. An equity investor
shall not separately test an investees underlying assets for impairment but will recognize its
share of any impairment charge recorded by an investee in earning and consider the effect of the
impairment on its investment. An equity investor shall account for a share issuance by an investee
as if the investor had sold a proportionate share of its investment, with any gain or loss
recognized in earnings. The new guidance became effective for the Corporation on January 1, 2009
and did not have a material impact on the Corporations consolidated financial position or results
of operations.
FASB ASC 350 In November 2008, the FASB Emerging Issues Task Force reached a consensus on
FASB ASC 350, Intangibles Goodwill and Other (Issue No. 08-7, Accounting for Defensive
Intangible Assets). The new guidance clarifies how to account for defensive intangible assets
subsequent to initial measurement. The guidance applies to acquired intangible assets in
situations in which an entity does not intend to actively use an asset but intends to hold the
asset to prevent others from obtaining access to the asset. A defensive intangible asset should be
accounted for as a separate unit of accounting with an expected life that reflects the consumption
of the expected benefits related to that asset. The benefit from holding a defensive intangible
asset is the direct and indirect cash flows resulting from the entity preventing others from using
the asset. The new guidance was effective for intangible assets acquired on or after January 1,
2009 and did not have a material impact on the Corporations consolidated financial position or
results of operations.
FASB ASC 260-10 In June 2008, the FASB issued new guidance impacting FASB ASC 260-10,
Earnings Per Share (FSP No. EITF 03-06-1, Determining Whether Instruments Granted in Share-Based
Payment Transactions are Participating Securities). This new guidance concluded that all
outstanding unvested share-based payment awards that contain rights to nonforfeitable dividends
participate in undistributed earnings with common shareholders and therefore are considered
participating securities for purposes of computing earning per share. Entities that have
participating securities that are not convertible into common stock are required to use the
two-class method of computing earnings per share. The two-class method is an earnings allocation
formula that determines earnings per share for each class of common stock and participating
security according to dividends declared (or accumulated) and participation rights in undistributed
earnings. This new guidance was effective for fiscal years beginning after December 15, 2008 and
interim periods within those fiscal years. This new guidance became effective for the Corporation
on January 1, 2009 and did not have a material impact on the Corporations consolidated financial
position or results of operations.
FASB ASC 820-10 In August 2009, the FASB issued an update (ASC No. 1009-05, Measuring
Liabilities at Fair Value) impacting FASB ASC 820-10, Fair Value Measurements and Disclosures. The
update provides clarification about measuring liabilities at fair value in circumstances where a
quoted price in an active market for an identical liability is not available and the valuation
techniques that should be used. The update also clarifies that when estimating the fair value of a
liability, a reporting entity is not required to include a separate input or adjustment to other
inputs relating to the existence of a restriction that prevents the transfer of the liability.
This update became effective for the Corporation for the reporting period ending September 30, 2009
and did not have a material impact on the Corporations consolidate financial position or results
of operations.
FASB ASC 820-10 In September 2009, the FASB issued an update (ASC No. 2009-12, Investments
in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)) impacting FASB
ASC 820-10, Fair Value Measurements and Disclosures. The amendments in this update permit, as a
practical expedient, a reporting entity to measure the fair value of an investment (or its
equivalent) if the net asset value of the investment is calculated in a manner consistent with the
measurement principles of Topic 946, Financial Services-Investment Companies. The amendments in
this update also require disclosures by major category of investment about the attributes of
investments within the scope of the amendments in this update, such as the nature of and
restrictions on the ability to redeem an investment on the measurement date. This update became
effective for the Corporation for interim and annual reporting periods ending after December 15,
2009. The implementation of this standard did not have a material impact on the Corporations
consolidated financial statements.
FASB ASC 505-20 In January 2010, the FASB issued an update (ASC No. 2010-01, Accounting for
Distributions to Shareholders with Components of Stock and Cash) impacting FASB ASC 505-20, Equity
Stock Dividends and Stock Splits. The amendments in this update clarify that the stock portion
of a distribution to shareholders that allows them to elect to receive cash or stock with a
potential limitation on the total amount of cash that all shareholders can elect to receive in the
aggregate is considered a share issuance that is reflected in earnings per share and is not a stock
dividend. This update became effective for the Corporation for interim and annual periods ending
after December 15, 2009 and did not have a material impact on the Corporations consolidated
financial position or results of operations.
13
FASB ASC 810-10 In January 2010, the FASB issued an update (ASC No. 2010-02, Accounting and
Reporting for Decreases in Ownership of a Subsidiary a Scope Clarification) impacting FASB ASC
810-10, Consolidation. The amendments in this update address implementation issues related to the
changes of ownership provisions originally issued as FASB Statement 160. It also improves the
disclosures related to retained investments in a deconsolidated subsidiary or a preexisting
interest held by an acquirer
in a business combination. This update became effective for the Corporation for interim and
annual periods ending after December 15, 2009 and did not have a material impact on the
Corporations consolidated financial position or results of operations.
FASB ASC 820-10- In January 2010, the FASB issued an update (ASC No. 2010-06, Improving
Disclosures about Fair Value Measurements) impacting FASB ASC 820-10, Fair Value Measurements and
Disclosures. The amendments in this update require new disclosures about significant transfers in
and out of Level 1 and Level 2 fair value measurements. The amendments also require a reporting
entity to provide information about activity for purchases, sales, issuances and settlements in
Level 3 fair value measurements and clarify disclosures about the Level of disaggregation and
disclosures about inputs and valuation techniques. This update becomes effective for the
Corporation for interim and annual reporting periods beginning after December 15, 2009. This new
guidance became effective for the Corporation on January 1, 2010 and did not have a material impact
on the Corporations consolidated financial position or results of operations.
RECLASSIFICATIONS
Certain amounts in the consolidated financial statements of the prior periods have been
reclassified to conform to presentations used in the 2010 consolidated financial statements. Such
reclassifications had no effect on the Corporations consolidated financial condition or net
income.
2. INVESTMENT SECURITIES AVAILABLE-FOR-SALE
The amortized cost, related estimated fair value, and unrealized gains and losses for
investment securities were as follows at September 30, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(In Thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
Obligation of U.S.Government Corporations
and Agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed |
|
$ |
128,725 |
|
|
$ |
3,981 |
|
|
$ |
(99 |
) |
|
$ |
132,607 |
|
Other |
|
|
58,524 |
|
|
|
463 |
|
|
|
|
|
|
|
58,987 |
|
|
Obligations of state and political subdivisions |
|
|
10,339 |
|
|
|
297 |
|
|
|
|
|
|
|
10,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
197,588 |
|
|
|
4,741 |
|
|
|
(99 |
) |
|
|
202,230 |
|
Marketable equity securities |
|
|
2,172 |
|
|
|
48 |
|
|
|
(387 |
) |
|
|
1,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities AFS |
|
$ |
199,760 |
|
|
$ |
4,789 |
|
|
$ |
(486 |
) |
|
$ |
204,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(In Thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
Obligation of U.S. Government Corporations and Agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed |
|
$ |
134,762 |
|
|
$ |
4,212 |
|
|
$ |
(118 |
) |
|
$ |
138,856 |
|
Other |
|
|
68,323 |
|
|
|
421 |
|
|
|
(405 |
) |
|
|
68,339 |
|
Obligations of state and political subdivisions |
|
|
11,265 |
|
|
|
116 |
|
|
|
(7 |
) |
|
|
11,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
214,350 |
|
|
|
4,749 |
|
|
|
(530 |
) |
|
|
218,569 |
|
Marketable equity securities |
|
|
2,093 |
|
|
|
41 |
|
|
|
(437 |
) |
|
|
1,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities AFS |
|
$ |
216,443 |
|
|
$ |
4,790 |
|
|
$ |
(967 |
) |
|
$ |
220,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost and estimated fair value of investment securities, by expected
maturity, are shown below at September 30, 2010. Expected maturities on debt securities will
differ from contractual maturities, because some borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties. Other securities and marketable equity
securities are not considered to have defined maturities and are included in the Due after ten
years category:
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
Amortized |
|
|
Estimated |
|
|
Average |
|
(In Thousands) |
|
Cost |
|
|
Fair Value |
|
|
Yield |
|
Due in one year or less |
|
$ |
2,113 |
|
|
$ |
2,146 |
|
|
|
3.68 |
% |
Due after one year to five years |
|
|
47,159 |
|
|
|
47,455 |
|
|
|
2.00 |
% |
Due after five years to ten years |
|
|
27,631 |
|
|
|
28,361 |
|
|
|
3.78 |
% |
Due after ten years |
|
|
122,857 |
|
|
|
126,101 |
|
|
|
3.99 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
199,760 |
|
|
$ |
204,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management evaluates securities for other-than-temporary impairment (OTTI) at least on
a quarterly basis, and more frequently when economic or market conditions warrant such an
evaluation. Investment securities classified as available for sale or held-to-maturity are
generally evaluated for OTTI under FASB ASC 320 (SFAS No. 115, Accounting for Certain Investments
in Debt and Equity Securities). In determining OTTI under the FASB ASC 320 (SFAS No. 115) model,
management considers many factors, including (1) the length of time and the extent to which the
fair value has been less than cost, (2) the financial condition and near-term prospects of the
issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether
the entity has the intent to sell the debt security or more likely than not will be required to
sell the debt security before its anticipated recovery. The assessment of whether an
other-than-temporary decline exists involves a high degree of subjectivity and judgment and is
based on the information available to management at a point in time.
When other-than-temporary-impairment occurs, the amount of the other-than-temporary-impairment
recognized in earnings depends on whether an entity intends to sell the security or more likely
than not will be required to sell the security before recovery of its amortized cost basis less any
current-period credit loss. If an entity intends to sell or more likely than not will be required
to sell the security before recovery of its amortized cost basis less any current-period credit
loss, the other-than-temporary impairment shall be recognized in earnings equal to the entire
difference between the investments amortized cost basis and its fair value at the balance sheet
date. If an entity does not intend to sell the security and it is not more likely than not that
the entity will be required to sell the security before recovery of its amortized cost basis less
any current-period loss, the other-than-temporary impairment shall be separated into the amount
representing the credit loss and the amount related to all other factors. The amount of the total
other-than-temporary impairment related to the credit loss is determined based on the present value
of cash flows expected to be collected and is recognized in earnings. The amount of the total
other-than-temporary- impairment related to the other factors shall be recognized in other
comprehensive income, net of applicable taxes. The previous amortized cost basis less the
other-than-temporary-impairment recognized in earnings shall become the new amortized cost basis of
the investment.
The following summary shows the gross unrealized losses and fair value, aggregated by
investment category of those individual securities that have been in a continuous unrealized loss
position for less than or more than 12 months as of September 30, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
Less than Twelve Months |
|
|
Twelve Months or Greater |
|
|
Total |
|
|
|
Estimated |
|
|
Gross |
|
|
Estimated |
|
|
Gross |
|
|
Estimated |
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(In Thousands) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
Obligations of U.S.
Government
Corporations
and Agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed |
|
$ |
11,656 |
|
|
$ |
99 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
11,656 |
|
|
$ |
99 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of state
and political
subdivisions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
11,656 |
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
11,656 |
|
|
|
99 |
|
Equity securities |
|
|
548 |
|
|
|
36 |
|
|
|
782 |
|
|
|
351 |
|
|
|
1,330 |
|
|
|
387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
12,204 |
|
|
$ |
135 |
|
|
$ |
782 |
|
|
$ |
351 |
|
|
$ |
12,986 |
|
|
$ |
486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
Less than Twelve Months |
|
|
Twelve Months or Greater |
|
|
Total |
|
|
|
Estimated |
|
|
Gross |
|
|
Estimated |
|
|
Gross |
|
|
Estimated |
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(In Thousands) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
Obligations of U.S.
Government Corp
orations
and Agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed |
|
$ |
8,105 |
|
|
$ |
117 |
|
|
$ |
51 |
|
|
$ |
1 |
|
|
$ |
8,156 |
|
|
$ |
118 |
|
Other |
|
|
28,876 |
|
|
|
405 |
|
|
|
|
|
|
|
|
|
|
|
28,876 |
|
|
|
405 |
|
Obligations of state
and political
subdivisions |
|
|
1,856 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
1,856 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
38,837 |
|
|
|
529 |
|
|
|
51 |
|
|
|
1 |
|
|
|
38,888 |
|
|
|
530 |
|
Equity securities |
|
|
366 |
|
|
|
159 |
|
|
|
806 |
|
|
|
278 |
|
|
|
1,172 |
|
|
|
437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
39,203 |
|
|
$ |
688 |
|
|
$ |
857 |
|
|
$ |
279 |
|
|
$ |
40,060 |
|
|
$ |
967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
At September 30, 2010, the Corporation had a total of 262 individual debt securities and
45 individual equity security positions. At September 30, 2010, there were a total of 9 individual
debt securities and 21 individual equity securities that were in a continuous unrealized loss
position for less than twelve months. At September 30, 2010, there were no debt securities and a
total of 13 individual equity securities in a continuous loss position for greater than twelve
months.
The Corporation invests in various forms of agency debt including mortgage-backed securities
and callable agency debt. The fair market value of these securities is influenced by market
interest rates, prepayment speeds on mortgage securities, bid to offer spreads in the market place
and credit premiums for various types of agency debt. These factors change continuously and
therefore the market value of these securities may be higher or lower than the Corporations
carrying value at any measurement date. The Corporation does not consider the debt securities
contained in the previous table to be other-than-temporarily impaired since it has both the intent
and ability to hold the securities until a recovery of fair value, which may be maturity.
The Corporations marketable equity securities consist of common stock positions in various
Commercial Banks, Savings and Loans/Thrifts, and Diversified Financial Service Corporations varying
in asset size and geographic region. The Corporations equity securities represent less than 1
percent of the total available for sale investments as of September 30, 2010. The following tables
display the Corporations holdings of these securities by asset size and geographic region as of
September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
(In Thousands) |
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
Asset size($) |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under $1 Billion |
|
$ |
493 |
|
|
$ |
20 |
|
|
$ |
(73 |
) |
|
$ |
440 |
|
$1 to $5 Billion |
|
|
213 |
|
|
|
2 |
|
|
|
(31 |
) |
|
|
184 |
|
$6 to $100 billion |
|
|
780 |
|
|
|
22 |
|
|
|
(199 |
) |
|
|
603 |
|
Over $100 Billion |
|
|
686 |
|
|
|
4 |
|
|
|
(84 |
) |
|
|
606 |
|
|
|
|
|
|
$ |
2,172 |
|
|
$ |
48 |
|
|
$ |
(387 |
) |
|
$ |
1,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
(In Thousands) |
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
Geographic Region |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eastern U.S. |
|
$ |
1,082 |
|
|
$ |
33 |
|
|
$ |
(200 |
) |
|
$ |
915 |
|
Southeastern U.S. |
|
|
110 |
|
|
|
|
|
|
|
(14 |
) |
|
|
96 |
|
Western U.S. |
|
|
53 |
|
|
|
|
|
|
|
(7 |
) |
|
|
46 |
|
National |
|
|
927 |
|
|
|
15 |
|
|
|
(166 |
) |
|
|
776 |
|
|
|
|
|
|
$ |
2,172 |
|
|
$ |
48 |
|
|
$ |
(387 |
) |
|
$ |
1,833 |
|
|
|
|
The fair market value of the equity securities tends to fluctuate with the overall equity
markets as well as the trends specific to the financial industry. The equity securities portfolio
is reviewed in a similar manner as that of the debt securities with greater emphasis placed on the
length of time the market value has been less than the carrying value and the financial sector
outlook. The Corporation also reviews dividend payment activities, levels of non performing assets
and loan loss reserves, and whether or not the issuer is participating in the TARP Capital Purchase
Program. The starting point for the equity analysis is the length and severity of market value
decline. The Corporation and an independent consultant monitor the entire portfolio monthly with
particular attention given to securities in a continuous loss position of at least ten percent for
over twelve months. The Corporation evaluated the near-term prospects of the issuer in relation to
the severity and duration of the market value decline as well as the other attributes listed above.
Based on that evaluation and the Corporations ability and intent to hold these equity securities
for a reasonable period of time sufficient for a forecasted recovery of fair value, the Corporation
does not consider these equity securities to be other-than-temporarily impaired at September 30,
2010.
3. ALLOWANCE FOR LOAN LOSSES
Changes in the allowance for loan losses for the nine months ended September 30, 2010 and 2009
were as follows:
16
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
$ |
4,210 |
|
|
$ |
3,758 |
|
Provision charged to operations |
|
|
870 |
|
|
|
530 |
|
Loans charged off |
|
|
(569 |
) |
|
|
(375 |
) |
Recoveries |
|
|
63 |
|
|
|
21 |
|
|
|
|
|
|
|
|
Balance, September 30, |
|
$ |
4,574 |
|
|
$ |
3,934 |
|
|
|
|
|
|
|
|
As of September 30, 2010, the total recorded investment in loans that are considered to
be impaired was $4,562,000. These impaired loans had a related allowance for loan losses of
$618,000. No additional charge to operations was required to provide for the impaired loans since
the total allowance for loan losses is estimated by management to be adequate to provide for the
estimated loan loss as of September 30, 2010.
4. SHORT-TERM BORROWINGS
Securities sold under agreements to repurchase and Federal Home Loan Bank advances generally
represented overnight or less than 30-day borrowings. U.S. Treasury tax and loan notes for
collections made by the Bank were payable on demand.
5. LONG-TERM BORROWINGS
Long-term borrowings consist of advances due to the FHLB Pittsburgh.
6. DEFERRED COMPENSATION PLANS
The Bank has entered into certain non-qualified deferred compensation agreements with certain
present and retired executive officers and directors. Expenses related to these non-qualified
deferred compensation plans amounted to $103,000 and $131,000 for the nine month periods ended
September 30, 2010 and 2009, respectively.
7. ACQUISITION
On July 18, 2008, the Corporation completed its acquisition of Columbia Financial Corporation
(CFC). Under the terms of the Agreement and Plan of Reorganization dated as of November 29,
2007, CFC merged with and into the Corporation; and the Corporations wholly-owned subsidiary,
Columbia County Farmers National Bank merged with and into the Bank. The Corporation acquired 100%
of the outstanding shares of CFC for a total purchase price of $26,316,000. The transaction was
accounted for in accordance with FASB ASC 805, Business Combinations (SFAS No. 141- Business
Combinations). In connection therewith, the Corporation issued approximately 1,030,286 shares
of its common stock and paid cash of approximately $3,000 in lieu of the issuance of fractional
shares in exchange for all of the issued and outstanding shares of CFC common stock. Assets and
liabilities of CFC are recorded at estimated fair values as of the acquisition date and the results
of the acquired entity operations are included in income from that date. The fair values of
acquired assets and liabilities, including identified intangible assets, were finalized as quickly
as possible following the acquisition. The CFC purchase price allocation is complete.
The following table shows the excess purchase price of the carrying value of net assets
acquired, purchase price allocation and resulting goodwill recorded for this acquisition. Changes
to the carrying amount of goodwill, premises and equipment and junior subordinate debentures, since
the merger date, reflect additional information obtained about the fair value of the assets
acquired and liabilities assumed.
|
|
|
|
|
(In Thousands) |
|
|
|
|
Purchase price |
|
$ |
26,316 |
|
Carrying value of net assets acquired |
|
|
(17,855 |
) |
|
|
|
|
Excess of purchase price over carrying value
of net assets acquired |
|
|
8,461 |
|
|
|
|
|
|
Purchase accounting adjustments: |
|
|
|
|
Loans |
|
|
30 |
|
Premises and equipment |
|
|
853 |
|
Deposits |
|
|
1,235 |
|
Severance and related costs |
|
|
840 |
|
Deferred taxes |
|
|
208 |
|
|
|
|
|
Subtotal |
|
|
11,627 |
|
Core deposit intangibles |
|
|
(3,690 |
) |
|
|
|
|
Goodwill |
|
$ |
7,937 |
|
|
|
|
|
The following table summarized the estimated fair value of net assets acquired:
17
|
|
|
|
|
(In Thousands) |
|
|
|
|
Assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
5,157 |
|
Interest-bearing deposits in other banks |
|
|
129 |
|
Federal funds sold |
|
|
517 |
|
Investment securities |
|
|
138,257 |
|
Loans, net of allowance for loan losses |
|
|
160,724 |
|
Premises and equipment |
|
|
6,492 |
|
Accrued interest receivable |
|
|
1,534 |
|
Bank-owned life insurance |
|
|
3,462 |
|
Investment in limited partnerships |
|
|
919 |
|
Goodwill and other intangibles |
|
|
11,627 |
|
Other assets |
|
|
564 |
|
|
|
|
|
Total assets |
|
$ |
329,382 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
Deposits |
|
$ |
264,692 |
|
Borrowings |
|
|
31,883 |
|
Junior subordinate debentures |
|
|
4,640 |
|
Accrued interest payable |
|
|
764 |
|
Other liabilities |
|
|
1,087 |
|
|
|
|
|
Total liabilities |
|
$ |
303,066 |
|
|
|
|
|
|
|
|
|
|
Fair value of net assets acquired |
|
$ |
26,316 |
|
|
|
|
|
8. FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK AND CONCENTRATIONS OF CREDIT RISK
The Corporation is a party to financial instruments with off-balance sheet risk in the normal
course of business to meet the financing needs of its customers. These financial instruments
include commitments to extend credit, standby letters of credit and commercial letters of credit.
Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess
of the amount recognized in the consolidated balance sheets. The contract or notional amounts of
those instruments reflect the extent of involvement the Corporation has in particular classes of
financial instruments. The Corporation does not engage in trading activities with respect to any
of its financial instruments with off-balance sheet risk.
The Corporation may require collateral or other security to support financial instruments with
off-balance sheet credit risk. The contract or notional amounts at September 30, 2010 and December
31, 2009 were as follows:
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
2010 |
|
2009 |
Financial instruments whose contract amounts represent credit risk: |
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
$ |
77,815 |
|
|
$ |
71,868 |
|
Standby letters of credit |
|
|
3,435 |
|
|
|
3,393 |
|
Dealer floor plans |
|
|
1,049 |
|
|
|
932 |
|
Loans held for sale |
|
|
1,449 |
|
|
|
267 |
|
Commitments to extend credit are agreements to lend to a customer as long as there is no
violation of any condition established in the contract. Commitments generally have fixed
expiration dates or other termination clauses and may require payment of a fee. Because many of
the commitments are expected to expire without being drawn upon, the total commitment amounts do
not necessarily represent future cash requirements. The Corporation evaluates each customers
creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary
by the Corporation upon extension of credit, is based on managements credit evaluation of the
borrower. Collateral held varies but may include accounts receivable, inventory, property, plant,
equipment and income-producing commercial properties.
Standby letters of credit and commercial letters of credit are conditional commitments issued
by the Corporation to guarantee payment to a third party when a customer either fails to repay an
obligation or fails to perform some non-financial obligation. The credit risk involved in issuing
letters of credit is essentially the same as that involved in extending loan facilities to
customers. The Corporation holds collateral supporting those commitments for which collateral is
deemed necessary.
18
The Corporations exposure to credit loss in the event of nonperformance by the other party to
the financial instrument for commitments to extend credit and letters of credit is represented by
the contractual notional amount of those instruments. The Corporation uses the same credit
policies in making commitments and conditional obligations as it does for on-balance sheet
instruments.
The Corporation granted commercial, consumer and residential loans to customers primarily
within Pennsylvania. Of the total loan portfolio, 80.2% was for real estate loans. It is the
opinion of management that this high concentration did not pose an adverse credit risk. Further,
it is managements opinion that the remainder of the loan portfolio is balanced and diversified to
the extent necessary to avoid any significant concentration of credit.
9. FAIR VALUE MEASUREMENTS
Effective January 1, 2008, the Corporation adopted FASB ASC 820-10 (SFAS No. 157), which,
among other things, requires enhanced disclosures about assets and liabilities carried at fair
value. FASB ASC 820-10 establishes a hierarchal disclosure framework associated with the level of
pricing observability utilized in measuring assets and liabilities at fair value. The standard
describes three levels of inputs that may be used to measure fair values:
|
|
|
Level I: |
|
Quoted prices are available in active markets for identical assets or liabilities as of the reported date. |
|
|
|
Level II: |
|
Pricing inputs are other than quoted prices in active markets, which are either
directly or indirectly observable as of the reported date. The nature of these assets and liabilities include
items for which quoted prices are available but traded less frequently, and items that are
fair valued using other financial instruments of which can be directly observed. |
|
|
|
Level III: |
|
Assets and liabilities that have little or no pricing observability as of the
reported date. These items do not have two-way markets and are measured using
managements best estimate of fair value, where the inputs into determination of fair
value require significant management judgment or estimation. |
The following table presents the assets reported on the consolidated statements of financial
condition at their fair value as of September 30, 2010 and December 31, 2009 by level within the
fair value hierarchy. As required by FASB ASC 820-10, financial assets and liabilities are
classified in their entirety based on the lowest level of input that is significant to the fair
value measurement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
(In Thousands) |
|
Level I |
|
Level II |
|
Level III |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Measured on a Recurring Basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Securities, available-for-sale |
|
$ |
1,833 |
|
|
$ |
202,230 |
|
|
$ |
|
|
|
$ |
204,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
(In Thousands) |
|
Level I |
|
Level II |
|
Level III |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Measured on a Recurring Basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Securities, available-for-sale |
|
$ |
1,697 |
|
|
$ |
218,569 |
|
|
$ |
|
|
|
$ |
220,266 |
|
At September 30, 2010 and December 31, 2009, investments measured at fair value on a recurring
basis and the valuation methods used are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
(In Thousands) |
|
Level I |
|
|
Level II |
|
|
Level III |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligation of US Government Agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed |
|
$ |
|
|
|
$ |
58,987 |
|
|
$ |
|
|
|
$ |
58,987 |
|
Other |
|
|
|
|
|
|
132,607 |
|
|
|
|
|
|
|
132,607 |
|
Obligations of state and political
subdivisions |
|
|
|
|
|
|
10,636 |
|
|
|
|
|
|
|
10,636 |
|
Equity securities |
|
|
1,833 |
|
|
|
|
|
|
|
|
|
|
|
1,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,833 |
|
|
$ |
202,230 |
|
|
$ |
|
|
|
$ |
204,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
(In Thousands) |
|
Level I |
|
|
Level II |
|
|
Level III |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligation of US Government Agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed |
|
$ |
|
|
|
$ |
138,856 |
|
|
$ |
|
|
|
$ |
138,856 |
|
Other |
|
|
|
|
|
|
68,339 |
|
|
|
|
|
|
|
68,339 |
|
Obligations of state and political
subdivisions |
|
|
|
|
|
|
11,374 |
|
|
|
|
|
|
|
11,374 |
|
Equity securities |
|
|
1,697 |
|
|
|
|
|
|
|
|
|
|
|
1,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,697 |
|
|
$ |
218,569 |
|
|
$ |
|
|
|
$ |
220,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated fair values of equity securities classified as Level I are derived from quoted
market prices in active markets; these assets consists mainly of stocks held in other banks. The
estimated fair values of all debt securities classified as Level II are obtained from
nationally-recognized third-party pricing agencies. The estimated fair values are derived
primarily from cash flow models, which include assumptions for interest rates, credit losses, and
prepayment speeds. The significant inputs utilized in the cash flow models are based on market
data obtained from sources independent of the Corporation (observable inputs), and are therefore
classified as Level II within the fair value hierarchy.
The following table presents the assets reported on the consolidated statements of financial
condition at their fair value on a non-recurring basis as of September 30, 2010 and December 31,
2009 by level within the fair value hierarchy. As required by FASB ASC 820-10, financial assets
and liabilities are classified in their entirety based on the lowest level of input that is
significant to the fair value measurement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
(In Thousands) |
|
Level I |
|
|
Level II |
|
|
Level III |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Measured on a
Non-recurri ng Basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans |
|
$ |
|
|
|
$ |
4,562 |
|
|
$ |
|
|
|
$ |
4,562 |
|
Loans Held for Sale |
|
|
|
|
|
|
1,449 |
|
|
|
|
|
|
|
1,449 |
|
Mortgage Servicing Rights |
|
|
|
|
|
|
494 |
|
|
|
|
|
|
|
494 |
|
Other Real Estate Owned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
6,505 |
|
|
$ |
|
|
|
$ |
6,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
(In Thousands) |
|
Level I |
|
|
Level II |
|
|
Level III |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Measured on a
Non-recurring Basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans |
|
$ |
|
|
|
$ |
4,839 |
|
|
$ |
|
|
|
$ |
4,839 |
|
Loans Held for Sale |
|
|
|
|
|
|
267 |
|
|
|
|
|
|
|
267 |
|
Mortgage Servicing Rights |
|
|
|
|
|
|
344 |
|
|
|
|
|
|
|
344 |
|
Other Real Estate Owned |
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
5,479 |
|
|
$ |
|
|
|
$ |
5,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.
ESTIMATED FAIR VALUES OF FINANCIAL INSTRUMENTS
The Corporation is required to disclose estimated fair values for its financial instruments.
Fair value estimates are made at a specific point in time, based on relevant market information and
information about the financial instrument. In cases where quoted market prices are not available,
fair values are based on estimates using present value or other valuation techniques. These
techniques are significantly affected by the assumptions used, including the discount rate and
estimates of future cash flows. Fair value estimates derived through these techniques cannot be
substantiated by comparison to independent markets and, in many cases, could not be realized in
immediate settlement of the instrument. FASB ASC 825-10 excludes certain financial instruments and
all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair
value amounts presented do not represent the underlying value of the Corporation.
At September 30, 2010 and December 31, 2009, the carrying values and estimated fair values of
financial instruments are presented in the table below:
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
(In Thousands) |
|
Amount |
|
|
Fair Value |
|
|
Amount |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term instruments |
|
$ |
31,033 |
|
|
$ |
31,033 |
|
|
$ |
11,459 |
|
|
$ |
11,459 |
|
Investment securities |
|
|
204,063 |
|
|
|
204,063 |
|
|
|
220,266 |
|
|
|
220,266 |
|
Restricted securities |
|
|
3,168 |
|
|
|
3,168 |
|
|
|
2,984 |
|
|
|
2,984 |
|
Loans, net |
|
|
335,733 |
|
|
|
344,286 |
|
|
|
326,279 |
|
|
|
329,726 |
|
Cash surrender value of bank owned life
insurance |
|
|
11,822 |
|
|
|
11,822 |
|
|
|
11,440 |
|
|
|
11,440 |
|
Accrued interest receivable |
|
|
1,891 |
|
|
|
1,891 |
|
|
|
2,006 |
|
|
|
2,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
408,790 |
|
|
|
412,214 |
|
|
|
406,554 |
|
|
|
410,168 |
|
Noninterest- bearing deposits |
|
|
62,133 |
|
|
|
62,133 |
|
|
|
55,734 |
|
|
|
55,734 |
|
Short-term borrowings |
|
|
62,517 |
|
|
|
62,517 |
|
|
|
51,997 |
|
|
|
51,997 |
|
Long-term borrowings |
|
|
6,124 |
|
|
|
6,374 |
|
|
|
15,128 |
|
|
|
15,375 |
|
Junior subordinate debentures |
|
|
4,640 |
|
|
|
4,640 |
|
|
|
4,640 |
|
|
|
4,640 |
|
Accrued interest payable |
|
|
674 |
|
|
|
674 |
|
|
|
859 |
|
|
|
859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet Assets (Liabilities): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
|
|
|
|
$ |
77,815 |
|
|
|
|
|
|
$ |
71,868 |
|
Standby letters of credit |
|
|
|
|
|
|
3,435 |
|
|
|
|
|
|
|
3,393 |
|
Dealer floor plans |
|
|
|
|
|
|
1,049 |
|
|
|
|
|
|
|
932 |
|
The following methods and assumptions were used by the Corporation in estimating its fair
value disclosures for financial instruments:
CASH AND OTHER SHORT-TERM INSTRUMENTS
Cash and due from banks, interest bearing deposits with other banks, and Federal Funds
sold had carrying values which were a reasonable estimate of fair value. Accordingly, fair
values regarding these instruments were provided by reference to carrying values reflected on
the consolidated balance sheets.
INVESTMENT SECURITIES
The fair value of investment securities which included mortgage backed securities were
estimated based on bid prices published in financial newspapers or bid quotations received
from securities dealers.
RESTRICTED SECURITIES
The carrying value of regulatory stock approximates fair value based on applicable
redemption provisions.
LOANS
Fair values were estimated for categories of loans with similar financial
characteristics. Loans were segregated by type such as commercial, tax-exempt, real estate
mortgages and consumer. For estimation purposes, each loan category was further segmented
into fixed and adjustable rate interest terms and also into performing and non-performing
classifications.
The fair value of each category of performing loans was calculated by discounting future
cash flows using the current rates at which similar loans would be made to borrowers with
similar credit ratings and for the same remaining maturities.
Fair value for non-performing loans was based on managements estimate of future cash
flows discounted using a rate commensurate with the risk associated with the estimated future
cash flows. The assumptions used by management were judgmentally determined using specific
borrower information.
CASH SURRENDER VALUE OF BANK OWNED LIFE INSURANCE
The fair values are equal to the current carrying value.
ACCRUED INTEREST RECEIVABLE AND PAYABLE
The fair values are equal to the current carrying value.
DEPOSITS
The fair value of deposits with no stated maturity, such as Demand Deposits, Savings
Accounts, and Money Market Accounts, was equal to the amount payable on demand at September
30, 2010 and December 31, 2009.
Fair values for fixed rate Certificates of Deposit were estimated using a discounted
cash flow calculation that applied interest rates currently being offered on certificates to
a schedule of aggregated expected monthly maturities on time deposits.
SHORT-TERM BORROWINGS
21
The carrying amounts of federal funds purchased and securities sold under agreements to
repurchase and other short-term borrowings approximated their fair values.
LONG-TERM BORROWINGS
The fair values of long-term borrowings, other than capitalized leases, are estimated
using discounted cash flow analyses based on the Corporations incremental borrowing rate for
similar instruments. The carrying amounts of capitalized leases approximated their fair
values, because the incremental borrowing rate used in the carrying amount calculation was at
the market rate.
COMMITMENTS TO EXTEND CREDIT AND STANDBY LETTERS OF CREDIT
Management estimated that there were no material differences between the notional amount
and the estimated fair value of those off-balance sheet items, because they were primarily
composed of unfunded loan commitments which were generally priced at market value at the time
of funding.
11. MANAGEMENTS ASSERTIONS AND COMMENTS REQUIRED TO BE PROVIDED WITH FORM 10-Q FILING
In managements opinion, the consolidated interim financial statements reflect fair
presentation of the consolidated financial position of the Corporation, and the results of its
operations and their cash flows for the interim periods presented. Further, the consolidated
interim financial statements are unaudited, however they reflect all adjustments, which are in the
opinion of management, necessary to present fairly the consolidated financial condition and
consolidated results of operations and cash flows for the interim periods presented and that all
such adjustments to the consolidated financial statements are of a normal recurring nature.
These consolidated interim financial statements have been prepared in accordance with
requirements of Form 10-Q and therefore do not include all disclosures normally required by
accounting principles generally accepted in the United States of America applicable to financial
institutions as included with consolidated financial statements included in the Corporations
annual Form 10-K filing. The reader of these consolidated interim financial statements may wish to
refer to the Corporations annual report or Form 10-K for the period ended December 31, 2009 filed
with the Securities and Exchange Commission.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders of CCFNB Bancorp, Inc.:
We have reviewed the accompanying consolidated balance sheet of CCFNB Bancorp, Inc. and
Subsidiary as of September 30, 2010, the related consolidated statements of income for the three
and nine month periods ended September 30, 2010 and 2009 and changes in stockholders equity and
cash flows for the nine-month periods ended September 30, 2010 and 2009. These consolidated
interim financial statements are the responsibility of the management of CCFNB Bancorp, Inc. and
Subsidiary.
We conducted our reviews in accordance with the standards of the Public Company Accounting
Oversight Board (United States). A review of interim financial information consists principally of
applying analytical procedures and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in accordance with
the standards of the Public Company Accounting Oversight Board (United States), the objective of
which is the expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to
the consolidated interim financial statements referred to above for them to be in conformity with
accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the auditing standards of the Public Company
Accounting Oversight Board (United States), the consolidated balance sheet of CCFNB Bancorp, Inc.
and Subsidiary as of December 31, 2009, and the related consolidated statements of income, changes
in stockholders equity, and cash flows for the year then ended (not presented herein); and in our
report dated March 9, 2010, we expressed an unqualified opinion on those consolidated financial
statements. In our opinion, the information set forth in the accompanying consolidated balance
sheet as of December 31, 2009, is fairly stated, in all material respects, in relation to the
consolidated balance sheet from which it has been derived.
|
|
|
|
|
|
|
|
/s/ J. H. Williams & Co., LLP
|
|
|
|
|
|
J.H. Williams & Co., LLP |
|
|
Kingston, Pennsylvania November 12, 2010 |
|
|
|
22
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
CAUTIONARY STATEMENT
Certain statements in this section and elsewhere in this Quarterly Report on Form 10-Q,
other periodic reports filed by us under the Securities Exchange Act of 1934, as amended, and any
other written or oral statements made by or on behalf of us may include forward looking
statements within the meaning of the Private Securities Litigation Reform Act of 1995 which
reflect our current views with respect to future events and financial performance. Such forward
looking statements are based on general assumptions and are subject to various risks,
uncertainties, and other factors that may cause actual results to differ materially from the views,
beliefs and projections expressed in such statements. These risks, uncertainties and other factors
include, but are not limited to:
|
|
|
Our business and financial results are affected by business and economic
conditions, both generally and specifically in the Northcentral Pennsylvania market
in which we operate. In particular, our business and financial results may be
impacted by: |
|
|
|
|
Changes in interest rates and valuations in the debt, equity and other financial
markets. |
|
|
|
|
Disruptions in the liquidity and other functioning of financial markets,
including such disruptions in the market for real estate and other assets commonly
securing financial products. |
|
|
|
|
Actions by the Federal Reserve Board and other government agencies, including
those that impact money supply and market interest rates. |
|
|
|
|
Changes in our customers and suppliers performance in general and their
creditworthiness in particular. |
|
|
|
|
Changes in customer preferences and behavior, whether as a result of changing
business and economic conditions or other factors. |
|
|
|
|
Changes resulting from the newly enacted Dodd-Frank Wall Street Reform and
Consumer Protection Act and regulation rulemaking yet to occur. |
|
|
|
|
A continuation of recent turbulence in significant segments of the United States
and global financial markets, particularly if it worsens, could impact our
performance, both directly by affecting our revenues and the value of our assets and
liabilities and indirectly by affecting our customers and suppliers and the economy
generally. |
|
|
|
|
Our business and financial performance could be impacted as the financial
industry restructures in the current environment by changes in the competitive
landscape. |
|
|
|
|
Given current economic and financial market conditions, our forward-looking
financial statements are subject to the risk that these conditions will be
substantially different than we are currently expecting. These statements are based
on our current expectations that interest rates will remain low through 2010 with
continued wide market credit spreads and our view that national economic trends
currently point to a subdued recovery through the end of 2010. |
|
|
|
|
Legal and regulatory developments could have an impact on our ability to operate
our business or our financial condition or results of operations or our competitive
position or reputation. Reputational impacts, in turn, could affect matters such as
business generation and retention, our ability to attract and retain management,
liquidity and funding. These legal and regulatory developments could include: (a)
the unfavorable resolution of legal proceedings or regulatory and other governmental
inquiries; (b) increased litigation risk from recent regulatory and other
governmental developments; (c) the results of the regulatory examination process,
and regulators future use of supervisory and enforcement tools; (d) legislative and
regulatory reforms, including changes to laws and regulations involving tax,
pension, education and mortgage lending, the protection of confidential customer
information, and other aspects of the financial institution industry; and (e)
changes in accounting policies and principles. |
|
|
|
|
Our business and operating results are affected by our ability to identify and
effectively manage risks inherent in our businesses, including, where appropriate,
through the effective use of third-party insurance and capital management
techniques. |
23
|
|
|
Our ability to anticipate and respond to technological changes can have an impact
on our ability to respond to customer needs and to meet competitive demands. |
|
|
|
|
Our ability to implement our business initiatives and strategies could affect our
financial performance over the next several years. |
|
|
|
|
Competition can have an impact on customer acquisition, growth and retention, as
well as on our credit spreads and product pricing, which can affect market share,
deposits and revenues. |
|
|
|
|
Our business and operating results can also be affected by widespread natural
disasters, terrorist activities or international hostilities, either as a result of
the impact on the economy and capital and other financial markets generally or on us
or on our customers and suppliers. |
The words believe, expect, anticipate, project and similar expressions signify forward
looking statements. Readers are cautioned not to place undue reliance on any forward looking
statements made by or on behalf of us. Any such statement speaks only as of the date the statement
was made. We undertake no obligation to update or revise any forward looking statements.
The following discussion and analysis should be read in conjunction with the detailed
information and consolidated financial statements, including notes thereto, included elsewhere in
this Form 10-Q. Our consolidated financial condition and results of operations are essentially
those of our subsidiary, the Bank. Therefore, the analysis that follows is directed to the
performance of the Bank.
RESULTS OF OPERATIONS
NET INTEREST INCOME
2010 vs. 2009
Tax-equivalent net interest income, as reflected in the following tables, increased $637
thousand to $15.6 million for the nine months ended September 30, 2010. Reported tax-equivalent
interest income decreased $807 thousand to $20.8 million for the nine months ended September 30,
2010. The decrease to interest income was primarily rate driven as maturing and called investment
securities re-priced throughout the past year. Tax-equivalent interest income from investment
securities decreased $1.0 million for the nine months ended September 30, 2010 as compared to 2009
results. Reported interest expense decreased $1.4 million to $5.2 million for the nine months
ended September 30, 2010. The decrease was primarily rate driven as the average rate paid on
interest-bearing liabilities decreased to 1.44 percent for the nine months ended September 30, 2010
from 1.92 percent during the same period of 2009.
Net interest margin decreased to 3.72 percent at September 30, 2010 from 3.77 percent at
September 30, 2009. The overall net decrease in margin resulted primarily from the yield on
investment securities decreasing 90 basis points to 3.64 percent at September 30, 2010. Over the
same time period interest-bearing deposits decreased 50 basis points to 1.45 percent while the
yield on total borrowings decreased 36 basis points to 1.39 percent at September 30, 2010. A
decrease of 130 basis points on the long-term borrowings for the nine months ended September 30,
2010 was the primary reason for the yield decrease in the total borrowings as the short-term
borrowing yield increased 7 basis points over the same period. The yield decrease on long-term
borrowings reflects the maturity and repayment of several FHLB borrowings totaling $9.0 million
during the nine months ended September 30, 2010. The FHLB borrowings carried 6.0 annual percentage
rates. The yield on interest-earning assets decreased 48 basis points to 4.94 percent for the nine
months ended September 30, 2010. The yield on total investments decreased 90 basis points to 3.64
percent for the nine months ended September 30, 2010.
The following Average Balance Sheet and Rate Analysis table presents the average assets,
actual income or expense and the average yield on assets, liabilities and stockholders equity for
the nine months ended September 30, 2010 and 2009.
24
AVERAGE BALANCE SHEET AND RATE ANALYSIS
NINE MONTHS ENDED SEPTEMBER 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
(In Thousands) |
|
Average Balance |
|
|
Interest |
|
|
Average Rate |
|
|
Average Balance |
|
|
Interest |
|
|
Average Rate |
|
|
|
(1) |
|
|
|
|
|
|
|
|
(1) |
|
|
|
|
|
|
|
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt loans |
|
$ |
22,009 |
|
|
$ |
1,052 |
|
|
|
6.39 |
% |
|
$ |
19,684 |
|
|
$ |
834 |
|
|
|
5.66 |
% |
All other loans |
|
|
316,411 |
|
|
|
14,080 |
|
|
|
5.95 |
% |
|
|
306,078 |
|
|
|
14,086 |
|
|
|
6.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans (2)(3)(4) |
|
|
338,420 |
|
|
|
15,132 |
|
|
|
5.98 |
% |
|
|
325,762 |
|
|
|
14,920 |
|
|
|
6.12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable securities |
|
|
195,499 |
|
|
|
5,173 |
|
|
|
3.53 |
% |
|
|
184,914 |
|
|
|
6,243 |
|
|
|
4.50 |
% |
Tax-exempt securitites (3) |
|
|
10,628 |
|
|
|
457 |
|
|
|
5.73 |
% |
|
|
10,745 |
|
|
|
422 |
|
|
|
5.24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities |
|
|
206,127 |
|
|
|
5,630 |
|
|
|
3.64 |
% |
|
|
195,659 |
|
|
|
6,665 |
|
|
|
4.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
|
1,363 |
|
|
|
1 |
|
|
|
0.10 |
% |
|
|
9,883 |
|
|
|
11 |
|
|
|
0.15 |
% |
Interest-bearing deposits |
|
|
16,268 |
|
|
|
27 |
|
|
|
0.22 |
% |
|
|
551 |
|
|
|
1 |
|
|
|
0.24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
562,178 |
|
|
|
20,790 |
|
|
|
4.94 |
% |
|
|
531,855 |
|
|
|
21,597 |
|
|
|
5.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
44,919 |
|
|
|
|
|
|
|
|
|
|
|
44,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
607,097 |
|
|
|
|
|
|
|
|
|
|
$ |
576,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
$ |
62,354 |
|
|
|
180 |
|
|
|
0.39 |
% |
|
$ |
56,307 |
|
|
|
168 |
|
|
|
0.40 |
% |
Now deposits |
|
|
70,850 |
|
|
|
74 |
|
|
|
0.14 |
% |
|
|
68,789 |
|
|
|
75 |
|
|
|
0.15 |
% |
Money market deposits |
|
|
42,487 |
|
|
|
245 |
|
|
|
0.77 |
% |
|
|
44,278 |
|
|
|
353 |
|
|
|
1.07 |
% |
Time deposits |
|
|
235,624 |
|
|
|
3,958 |
|
|
|
2.25 |
% |
|
|
226,875 |
|
|
|
5,179 |
|
|
|
3.05 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
411,315 |
|
|
|
4,457 |
|
|
|
1.45 |
% |
|
|
396,249 |
|
|
|
5,775 |
|
|
|
1.95 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
51,847 |
|
|
|
310 |
|
|
|
0.80 |
% |
|
|
46,535 |
|
|
|
254 |
|
|
|
0.73 |
% |
Long-term borrowings |
|
|
10,306 |
|
|
|
310 |
|
|
|
4.02 |
% |
|
|
11,603 |
|
|
|
462 |
|
|
|
5.32 |
% |
Junior subordinate debentures |
|
|
4,640 |
|
|
|
74 |
|
|
|
2.13 |
% |
|
|
4,640 |
|
|
|
104 |
|
|
|
3.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings |
|
|
66,793 |
|
|
|
694 |
|
|
|
1.39 |
% |
|
|
62,778 |
|
|
|
820 |
|
|
|
1.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
478,108 |
|
|
|
5,151 |
|
|
|
1.44 |
% |
|
|
459,027 |
|
|
|
6,595 |
|
|
|
1.92 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
57,592 |
|
|
|
|
|
|
|
|
|
|
|
51,004 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
4,358 |
|
|
|
|
|
|
|
|
|
|
|
3,656 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
67,039 |
|
|
|
|
|
|
|
|
|
|
|
62,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY |
|
$ |
607,097 |
|
|
|
|
|
|
|
|
|
|
$ |
576,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread (6) |
|
|
|
|
|
|
|
|
|
|
3.50 |
% |
|
|
|
|
|
|
|
|
|
|
3.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/margin (5) |
|
|
|
|
|
$ |
15,639 |
|
|
|
3.72 |
% |
|
|
|
|
|
$ |
15,002 |
|
|
|
3.77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average volume information was compared using daily (or monthly)
averages for interest-earning and bearing accounts.
Certain balance
sheet items utilized quarter-end balances for averages. |
|
(2) |
|
Interest on loans includes fee income. |
|
(3) |
|
Tax exempt interest revenue is shown on a tax-equivalent basis using a statutory federal
income tax rate of 34 percent for 2010 and 2009. |
|
(4) |
|
Non accrual loans have been included with loans for the purpose of analyzing net interest
earnings. |
|
(5) |
|
Net interest margin is computed by dividing annualized net interest income by total interest
earning assets. |
|
(6) |
|
Interest rate spread represents the difference between the average
rate earned on interest-earning assets and the average rate paid
on interest-bearing liabilities. |
25
Reconcilement of Taxable Equivalent Net Interest Income
For the Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
20,278 |
|
|
$ |
21,278 |
|
Total interest expense |
|
|
5,151 |
|
|
|
6,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
15,127 |
|
|
|
14,683 |
|
Tax equivalent adjustment |
|
|
512 |
|
|
|
319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
|
|
|
(fully taxable equivalent) |
|
$ |
15,639 |
|
|
$ |
15,002 |
|
|
|
|
|
|
|
|
Rate/Volume Analysis
To enhance the understanding of the effects of volumes (the average balance of earning assets
and costing liabilities) and average interest rate fluctuations on the consolidated balance sheet
as it pertains to net interest income, the table below reflects these changes for 2010 versus 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2010 vs 2009 |
|
|
|
Increase (Decrease) Due to |
|
(In Thousands) |
|
Volume |
|
|
Rate |
|
|
Net |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans, tax-exempt |
|
$ |
111 |
|
|
$ |
107 |
|
|
$ |
218 |
|
Loans |
|
|
460 |
|
|
|
(466 |
) |
|
|
(6 |
) |
Taxable investment securities |
|
|
280 |
|
|
|
(1,350 |
) |
|
|
(1,070 |
) |
Tax-exempt investment securities |
|
|
(5 |
) |
|
|
40 |
|
|
|
35 |
|
Federal funds sold |
|
|
(6 |
) |
|
|
(4 |
) |
|
|
(10 |
) |
Interest bearing deposits |
|
|
26 |
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
866 |
|
|
|
(1,673 |
) |
|
|
(807 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
|
17 |
|
|
|
(5 |
) |
|
|
12 |
|
NOW deposits |
|
|
2 |
|
|
|
(3 |
) |
|
|
(1 |
) |
Money market deposits |
|
|
(10 |
) |
|
|
(98 |
) |
|
|
(108 |
) |
Time deposits |
|
|
147 |
|
|
|
(1,368 |
) |
|
|
(1,221 |
) |
Short-term borrowings |
|
|
32 |
|
|
|
24 |
|
|
|
56 |
|
Long-term borrowings, FHLB |
|
|
(39 |
) |
|
|
(113 |
) |
|
|
(152 |
) |
Junior subordinate debentures |
|
|
|
|
|
|
(30 |
) |
|
|
(30 |
) |
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
149 |
|
|
|
(1,593 |
) |
|
|
(1,444 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net interest income |
|
$ |
717 |
|
|
$ |
(80 |
) |
|
$ |
637 |
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES
2010 vs. 2009
The provision for loan losses is based upon managements quarterly review of the loan
portfolio. The purpose of the review is to assess loan quality, identify impaired loans, analyze
delinquencies, evaluate potential charge-offs and recoveries, and assess the general conditions in
the markets served. Management remains committed to an aggressive and thorough program of problem
loan identification and resolution. Periodically, an independent loan review is performed for the
Bank. The allowance for loan losses is evaluated quarterly and is calculated by applying historic
loss factors to the various outstanding loans types while excluding loans for
26
which a specific
allowance has already been determined. Loss factors are based on managements consideration of the
nature of the portfolio segments, historical loan loss experience, industry standards and trends
with respect to nonperforming loans, and its core knowledge and experience with specific loan
segments.
Although management believes that it uses the best information available to make such
determinations and that the allowance for loan losses is adequate at September 30, 2010, future
adjustments could be necessary if circumstances or economic conditions differ substantially from
the assumptions used in making the initial determinations. A downturn in the local economy or
employment and delays in receiving financial information from borrowers could result in increased
levels of nonperforming assets and charge-offs, increased loan loss provisions and reductions in
interest income. Also, as part of the examination process, bank regulatory agencies periodically
review the Banks loan loss allowance. The bank regulators could require the recognition of
additions or reductions to the loan loss allowance based on their judgment of information available
to them at the time of their examination.
The provision for loan losses amounted to $870,000 and $530,000 for the nine months ended
September 30, 2010 and 2009, respectively. Management concluded the increase of the provision was
appropriate considering the gross loan growth experience of $9.8 million, the level of
nonperforming assets and the general condition of the national economy. Utilizing the resources
noted above, management concluded that the allowance for loan losses remains at a level adequate to
provide for probable losses inherent in the loan portfolio.
NON-INTEREST INCOME
2010 vs. 2009
Total non-interest income increased $661,000 or 17.3 percent to $4.5 million for the nine
months ended September 30, 2010. The service charges and fees increased $77,000 or 6.2 percent to
$1.3 million for the nine months ended September 30, 2010. Gain on sale of loans increased
$349,000 or 85.3 percent from $409,000 in 2009 to $758,000 in 2010. Brokerage income increased
$56,000 or 29.5 percent from $190,000 in 2009 to $246,000 in 2010. Trust income increased $45,000
or 9.7 percent from $462,000 in 2009 to $507,000 in 2010. Interchange fees increased $83,000 or
15.3 percent from $541,000 in 2009 to $624,000 in 2010. Other non-interest income decreased
$21,000 or 3.0 percent from $707,000 in 2009. The decrease primarily resulted from the 2009
recognition of gains from the sale of property and equipment in the amount of $183,000.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Nine Months Ended |
|
|
September 30, 2010 |
|
September 30, 2009 |
|
Change |
(In Thousands) |
|
Amount |
|
% Total |
|
Amount |
|
% Total |
|
Amount |
|
% |
Service charges and fees |
|
$ |
1,328 |
|
|
|
29.7 |
% |
|
$ |
1,251 |
|
|
|
32.8 |
% |
|
$ |
77 |
|
|
|
6.2 |
% |
Gain on sale of loans |
|
|
758 |
|
|
|
16.9 |
|
|
|
409 |
|
|
|
10.7 |
|
|
|
349 |
|
|
|
85.3 |
|
Earnings on bank-owned life insurance |
|
|
325 |
|
|
|
7.3 |
|
|
|
324 |
|
|
|
8.5 |
|
|
|
1 |
|
|
|
0.3 |
|
Brokerage |
|
|
246 |
|
|
|
5.5 |
|
|
|
190 |
|
|
|
5.0 |
|
|
|
56 |
|
|
|
29.5 |
|
Trust |
|
|
507 |
|
|
|
11.3 |
|
|
|
462 |
|
|
|
12.1 |
|
|
|
45 |
|
|
|
9.7 |
|
Investment security losses |
|
|
|
|
|
|
|
|
|
|
(71 |
) |
|
|
(1.9 |
) |
|
|
71 |
|
|
|
(100.0 |
) |
Interchange fees |
|
|
624 |
|
|
|
13.9 |
|
|
|
541 |
|
|
|
14.2 |
|
|
|
83 |
|
|
|
15.3 |
|
Other |
|
|
686 |
|
|
|
15.4 |
|
|
|
707 |
|
|
|
18.6 |
|
|
|
(21 |
) |
|
|
(3.0 |
) |
|
|
|
|
|
|
|
Total non-interest income |
|
$ |
4,474 |
|
|
|
100.0 |
% |
|
$ |
3,813 |
|
|
|
100.0 |
% |
|
$ |
661 |
|
|
|
17.3 |
% |
|
|
|
|
|
|
|
NON-INTEREST EXPENSE
2010 vs. 2009
Total non-interest expense increased $120,000 thousand or 1.0 percent from $12.0 million in
2009. The net increase primarily resulted from higher employee benefits offset by lower FDIC
assessment rates. FDIC assessments decreased $83,000 due to the imposition of the 2009 five basis
point special assessment. Employee benefits increased $102,000 or 7.7 percent for the nine months
ended September 30, 2010 as a result of higher premiums.
One standard to measure non-interest expense is to express annualized non-interest expense as
a percentage of average total assets. As of September 30, 2010 this percentage was 2.66 percent
compared to 2.77 percent in 2009.
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Nine Months Ended |
|
|
September 30, 2010 |
|
September 30, 2009 |
|
Change |
(In Thousands) |
|
Amount |
|
% Total |
|
Amount |
|
% Total |
|
Amount |
|
% |
Salaries |
|
$ |
4,791 |
|
|
|
39.5 |
% |
|
$ |
4,776 |
|
|
|
39.8 |
% |
|
$ |
15 |
|
|
|
0.3 |
% |
Employee benefits |
|
|
1,424 |
|
|
|
11.7 |
|
|
|
1,322 |
|
|
|
11.0 |
|
|
|
102 |
|
|
|
7.7 |
|
Occupancy |
|
|
836 |
|
|
|
6.9 |
|
|
|
810 |
|
|
|
6.8 |
|
|
|
26 |
|
|
|
3.2 |
|
Furniture and equipment |
|
|
1,002 |
|
|
|
8.3 |
|
|
|
944 |
|
|
|
7.9 |
|
|
|
58 |
|
|
|
6.1 |
|
State shares tax |
|
|
418 |
|
|
|
3.5 |
|
|
|
400 |
|
|
|
3.3 |
|
|
|
18 |
|
|
|
4.5 |
|
Professional fees |
|
|
467 |
|
|
|
3.9 |
|
|
|
447 |
|
|
|
3.7 |
|
|
|
20 |
|
|
|
4.5 |
|
Directors fees |
|
|
203 |
|
|
|
1.7 |
|
|
|
215 |
|
|
|
1.8 |
|
|
|
(12 |
) |
|
|
(5.6 |
) |
FDIC assessments |
|
|
460 |
|
|
|
3.8 |
|
|
|
543 |
|
|
|
4.5 |
|
|
|
(83 |
) |
|
|
(15.3 |
) |
Telecommunications |
|
|
275 |
|
|
|
2.3 |
|
|
|
263 |
|
|
|
2.2 |
|
|
|
12 |
|
|
|
4.6 |
|
Amortization of core deposit intangible |
|
|
442 |
|
|
|
3.7 |
|
|
|
492 |
|
|
|
4.1 |
|
|
|
(50 |
) |
|
|
(10.2 |
) |
Automated teller machine and
interchange |
|
|
412 |
|
|
|
3.4 |
|
|
|
377 |
|
|
|
3.1 |
|
|
|
35 |
|
|
|
9.3 |
|
Other |
|
|
1,378 |
|
|
|
11.3 |
|
|
|
1,399 |
|
|
|
11.8 |
|
|
|
(21 |
) |
|
|
(1.5 |
) |
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
12,108 |
|
|
|
100.0 |
% |
|
$ |
11,988 |
|
|
|
100.0 |
% |
|
$ |
120 |
|
|
|
1.0 |
% |
|
|
|
|
|
|
|
FINANCIAL CONDITION
Consolidated assets at September 30, 2010 were $615.8 million which represented an
increase of $13.3 million from $602.5 million at December 31, 2009.
Gross loans increased 3.0 percent from $330.5 million at December 31, 2009 to $340.3 million
at September 30, 2010.
The loan-to-deposit ratio is a key measurement of liquidity. Our loan-to-deposit ratio
increased during 2010 to 72.3 percent compared to 71.5 percent at December 31, 2009.
INVESTMENTS
All of our securities are available-for-sale and are carried at estimated fair value.
Available-for-sale securities are reported on the consolidated balance sheet at fair value with an
offsetting adjustment to deferred taxes. The possibility of material price volatility in a changing
interest rate environment is offset by the availability to the Corporation of restructuring the
portfolio for gap positioning at any time through the securities classified as available-for-sale.
As reflected in the Consolidated Statements of Changes in Stockholders Equity, the impact of the
fair value accounting was an unrealized gain, net of tax, on September 30, 2010 of $2,840,000
compared to an unrealized gain, net of tax, on December 31, 2009 of $2,523,000, which represents an
unrealized gain, net of tax, of $317,000 for the nine months ended September 30, 2010. The
following table shows the amortized cost and estimated fair value of the investment securities as
of the dates shown:
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
Estimated |
|
|
|
Amortized |
|
|
Fair |
|
(In Thousands) |
|
Cost |
|
|
Value |
|
Obligation of U.S. Government Corporations
and Agencies: |
|
|
|
|
|
|
|
|
Mortgage-backed |
|
$ |
128,725 |
|
|
$ |
132,607 |
|
Other |
|
|
58,524 |
|
|
|
58,987 |
|
Obligations of state and political subdivisions |
|
|
10,339 |
|
|
|
10,636 |
|
|
|
|
|
|
|
|
Total debt securities |
|
|
197,588 |
|
|
|
202,230 |
|
Marketable equity securities |
|
|
2,172 |
|
|
|
1,833 |
|
|
|
|
|
|
|
|
Total investment securities AFS |
|
$ |
199,760 |
|
|
$ |
204,063 |
|
|
|
|
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Estimated |
|
|
|
Amortized |
|
|
Fair |
|
(In Thousands) |
|
Cost |
|
|
Value |
|
Obligation of U.S.Government Corporations
and Agencies: |
|
|
|
|
|
|
|
|
Mortgage-backed |
|
$ |
134,762 |
|
|
$ |
138,856 |
|
Other |
|
|
68,323 |
|
|
|
68,339 |
|
Obligations of state and political subdivisions |
|
|
11,265 |
|
|
|
11,374 |
|
|
|
|
|
|
|
|
Total debt securities |
|
|
214,350 |
|
|
|
218,569 |
|
Marketable equity securities |
|
|
2,093 |
|
|
|
1,697 |
|
|
|
|
|
|
|
|
Total investment securities AFS |
|
$ |
216,443 |
|
|
$ |
220,266 |
|
|
|
|
|
|
|
|
LOANS
The loan portfolio increased 3.0 percent from $330.5 million at December 31, 2009 to $340.3
million at September 30, 2010. The percentage distribution in the loan portfolio was 80.2 percent
in real estate loans at $272.9 million; 11.1 percent in commercial loans at $37.9 million; 2.1
percent in consumer loans at $7.1 million; and 6.6 percent in tax exempt loans at $22.4 million.
The following table presents the breakdown of loans by type as of the date indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
(In Thousands) |
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
Amount |
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and
agricultural |
|
$ |
37,871 |
|
|
$ |
37,642 |
|
|
$ |
229 |
|
|
|
0.6 |
% |
Tax-exempt |
|
|
22,367 |
|
|
|
18,055 |
|
|
|
4,312 |
|
|
|
23.9 |
|
Real estate |
|
|
257,326 |
|
|
|
253,463 |
|
|
|
3,863 |
|
|
|
1.5 |
|
Real estate construction |
|
|
15,475 |
|
|
|
13,526 |
|
|
|
1,949 |
|
|
|
14.4 |
|
Installment loans to individuals |
|
|
7,097 |
|
|
|
7,725 |
|
|
|
(628 |
) |
|
|
(8.1 |
) |
Add (deduct): Unearned discount |
|
|
(8 |
) |
|
|
(15 |
) |
|
|
7 |
|
|
|
(46.7 |
) |
Unamortized loan costs,
net of fees |
|
|
179 |
|
|
|
93 |
|
|
|
86 |
|
|
|
92.5 |
|
|
|
|
|
|
|
|
Gross loans |
|
$ |
340,307 |
|
|
$ |
330,489 |
|
|
$ |
9,818 |
|
|
|
3.0 |
% |
|
|
|
|
|
|
|
The following table presents the percentage distribution of loans by category as of the date indicated:
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
Commercial, financial and
agricultural |
|
|
11.1 |
% |
|
|
11.4 |
% |
Tax-exempt |
|
|
6.6 |
|
|
|
5.5 |
|
Real estate |
|
|
75.7 |
|
|
|
76.7 |
|
Real estate construction |
|
|
4.5 |
|
|
|
4.1 |
|
Installment loans to individuals |
|
|
2.1 |
|
|
|
2.3 |
|
|
|
|
|
|
|
|
Gross loans |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses was $4.6 million at September 30, 2010, compared to $3.9 million
at September 30, 2009. This allowance equaled 1.34 percent and 1.19 percent of total loans, net of
unearned income, as of September 30, 2010 and 2009, respectively. The loan loss reserve is
analyzed quarterly and reviewed by the Banks Board of Directors. No concentration or apparent
deterioration in classes of loans or pledged collateral was evident. Regular meetings with the
Banks Director Loan Committee reviewed new loans. Delinquent loans, loan exceptions and certain
large loans are addressed by the full Board no less than monthly to determine compliance with
policies. Allowance for loan losses was considered adequate based on delinquency trends and actual
loans written.
29
The following table presents a summary of the Banks loan loss experience as of the dates
indicated:
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
(In Thousands) |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Average Loans Outstanding during
the period |
|
$ |
338,420 |
|
|
$ |
325,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
$ |
4,210 |
|
|
$ |
3,758 |
|
Provision charged to operations |
|
|
870 |
|
|
|
530 |
|
|
Loans charged off: |
|
|
|
|
|
|
|
|
Commercial, financial, and agricultural |
|
|
(4 |
) |
|
|
(114 |
) |
Real estate mortgages |
|
|
(539 |
) |
|
|
(233 |
) |
Installment loans to indiviuals |
|
|
(26 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
Commercial, financial, and agricultural |
|
|
33 |
|
|
|
1 |
|
Real estate mortgages |
|
|
12 |
|
|
|
9 |
|
Installment loans to indiviuals |
|
|
18 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
4,574 |
|
|
$ |
3,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of net charge-offs to Average loans
outstanding during the period |
|
|
0.15 |
% |
|
|
0.11 |
% |
|
|
|
|
|
|
|
NON-PERFORMING LOANS
As of September 30, 2010, loans 30 to 89 days past due totaled $2.0 million compared to $1.7
million at December 31, 2009. Non-accrual loans totaled $3.8 million at September 30, 2010 and $4.4
million at December 31, 2009.
The following table presents past due and non-accrual loans by loan type and in summary as of
the dates indicated:
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
Commercial, financial and agricultural |
|
|
|
|
|
|
|
|
Days 30-89 |
|
$ |
659 |
|
|
$ |
14 |
|
Days 90 plus |
|
|
|
|
|
|
|
|
Non-accrual |
|
|
41 |
|
|
|
145 |
|
Real estate |
|
|
|
|
|
|
|
|
Days 30-89 |
|
|
1,317 |
|
|
|
1,632 |
|
Days 90 plus |
|
|
|
|
|
|
|
|
Non-accrual |
|
|
3,742 |
|
|
|
4,216 |
|
Installment loans to individuals |
|
|
|
|
|
|
|
|
Days 30-89 |
|
|
51 |
|
|
|
49 |
|
Days 90 plus |
|
|
|
|
|
|
|
|
Non-accrual |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,811 |
|
|
$ |
6,056 |
|
|
|
|
|
|
|
|
|
Days 30-89 |
|
$ |
2,027 |
|
|
$ |
1,695 |
|
Days 90 plus |
|
|
|
|
|
|
|
|
Non-accrual |
|
|
3,784 |
|
|
|
4,361 |
|
|
|
|
|
|
|
|
|
|
$ |
5,811 |
|
|
$ |
6,056 |
|
|
|
|
|
|
|
|
|
Restructured loans still accruing |
|
$ |
320 |
|
|
$ |
323 |
|
|
|
|
|
|
|
|
|
Other real estate owned |
|
$ |
|
|
|
$ |
29 |
|
|
|
|
|
|
|
|
DEPOSITS
Total average deposits increased by 4.4 percent from $449.0 million at December 31, 2009 to
$469.1 million at September 30, 2010. Average savings deposits increased 10.4 percent to $62.4
million at September 30, 2010 from $56.5 million at December 31,
30
2009. Average money market deposits decreased 3.2 percent to $42.5 million as of September 30,
2010 from $43.9 million as of December 31, 2009. Average interest bearing NOW accounts increased
3.2 percent from $68.7 million at December 31, 2009 to $70.9 million at September 30, 2010.
The average balances and average rate paid on deposits are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
December 31, 2009 |
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
Average |
|
Change |
(In Thousands) |
|
Balance |
|
Rate |
|
Balance |
|
Rate |
|
Amount |
|
% |
|
|
|
|
|
|
|
|
Non-interest bearing |
|
$ |
57,592 |
|
|
|
|
% |
|
$ |
51,908 |
|
|
|
|
% |
|
$ |
5,684 |
|
|
|
11.0 |
% |
Savings |
|
|
62,354 |
|
|
|
0.39 |
|
|
|
56,493 |
|
|
|
0.40 |
|
|
|
5,861 |
|
|
|
10.4 |
|
Now deposits |
|
|
70,850 |
|
|
|
0.14 |
|
|
|
68,650 |
|
|
|
0.15 |
|
|
|
2,200 |
|
|
|
3.2 |
|
Money market deposits |
|
|
42,487 |
|
|
|
0.77 |
|
|
|
43,906 |
|
|
|
1.03 |
|
|
|
(1,419 |
) |
|
|
(3.2 |
) |
Time deposits |
|
|
235,624 |
|
|
|
2.25 |
|
|
|
228,005 |
|
|
|
2.94 |
|
|
|
7,619 |
|
|
|
3.3 |
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
468,907 |
|
|
|
1.27 |
% |
|
$ |
448,962 |
|
|
|
1.67 |
% |
|
$ |
19,945 |
|
|
|
4.4 |
% |
|
|
|
|
|
|
|
BORROWED FUNDS
Average short-term borrowings, including securities sold under agreements to repurchase and
day-to-day FHLB Pittsburgh borrowings increased 6.2 percent from $48.8 million at December 31,
2009 to $51.8 million at September 30, 2010. Average long-term borrowings decreased $2.2 million
from $12.5 million at December 31, 2009 to $10.3 million at September 30, 2010.
The average balances are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
December 31, 2009 |
|
Change |
(In Thousands) |
|
Amount |
|
% Total |
|
Amount |
|
% Total |
|
Amount |
|
% |
|
|
|
|
|
|
|
|
Short-term borrowings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreement to repurchase |
|
$ |
50,212 |
|
|
|
75.2 |
% |
|
$ |
47,873 |
|
|
|
72.6 |
% |
|
$ |
2,339 |
|
|
|
4.9 |
% |
Short-term borrowings, FHLB |
|
|
1,034 |
|
|
|
1.5 |
|
|
|
352 |
|
|
|
0.5 |
|
|
|
682 |
|
|
|
193.8 |
|
U.S. Treasury tax and loan notes |
|
|
601 |
|
|
|
0.9 |
|
|
|
601 |
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term borrowings |
|
|
51,847 |
|
|
|
77.6 |
% |
|
|
48,826 |
|
|
|
74.0 |
% |
|
|
3,021 |
|
|
|
6.2 |
|
Long-term borrowings, FHLB |
|
|
10,306 |
|
|
|
15.4 |
|
|
|
12,492 |
|
|
|
19.0 |
|
|
|
(2,186 |
) |
|
|
(17.5 |
) |
Junior subordinate debentures |
|
|
4,640 |
|
|
|
7.0 |
|
|
|
4,640 |
|
|
|
7.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowed funds |
|
$ |
66,793 |
|
|
|
100.0 |
% |
|
$ |
65,958 |
|
|
|
100.0 |
% |
|
$ |
835 |
|
|
|
1.3 |
% |
|
|
|
|
|
|
|
LIQUIDITY
Liquidity management is required to ensure that adequate funds will be available to meet
anticipated and unanticipated deposit withdrawals, debt service payments, investment commitments,
commercial and consumer loan demand, and ongoing operating expenses. Funding sources include
principal repayments on loans, sale of assets, growth in time and core deposits, short and
long-term borrowings, investment securities coming due, loan prepayments and repurchase agreements.
Regular loan payments are a dependable source of funds, while the sale of investment securities,
deposit growth and loan prepayments are significantly influenced by general economic conditions and
the level of interest rates.
We manage liquidity on a daily basis. We believe that our liquidity is sufficient to meet
present and future financial obligations and commitments on a timely basis.
CAPITAL RESOURCES
Capital continues to be a strength for the Bank. Capital is critical as it must provide
growth, payment to shareholders, and absorption of unforeseen losses. The federal regulators
provide standards that must be met.
As of September 30, 2010, the Bank was categorized as well-capitalized under the regulatory
framework for prompt corrective action. To be categorized as well-capitalized, the Bank must
maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios.
Our actual consolidated capital amounts and ratios as of September 30, 2010 and December 31,
2009 are in the following table:
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
(In Thousands) |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
Total Capital
(to Risk-weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
$ |
63,431 |
|
|
|
18.2 |
% |
|
$ |
60,322 |
|
|
|
17.6 |
% |
For Capital Adequacy Purposes |
|
|
27,937 |
|
|
|
8.0 |
|
|
|
27,394 |
|
|
|
8.0 |
|
To Be Well-Capitalized |
|
|
34,921 |
|
|
|
10.0 |
|
|
|
34,243 |
|
|
|
10.0 |
|
|
Tier I Capital
(to Risk-weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
$ |
59,064 |
|
|
|
16.9 |
% |
|
$ |
56,102 |
|
|
|
16.4 |
% |
For Capital Adequacy Purposes |
|
|
13,968 |
|
|
|
4.0 |
|
|
|
13,697 |
|
|
|
4.0 |
|
To Be Well-Capitalized |
|
|
20,953 |
|
|
|
6.0 |
|
|
|
20,546 |
|
|
|
6.0 |
|
|
Tier I Capital
(to Average Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
$ |
59,064 |
|
|
|
9.9 |
% |
|
$ |
56,102 |
|
|
|
9.8 |
% |
For Capital Adequacy Purposes |
|
|
23,873 |
|
|
|
4.0 |
|
|
|
22,861 |
|
|
|
4.0 |
|
To Be Well-Capitalized |
|
|
29,842 |
|
|
|
5.0 |
|
|
|
28,577 |
|
|
|
5.0 |
|
Our capital ratios are not materially different from those of the Bank.
INTEREST RATE RISK MANAGEMENT
Interest rate risk management involves managing the extent to which interest-sensitive assets
and interest-sensitive liabilities are matched. Interest rate sensitivity is the relationship
between market interest rates and earnings volatility due to the repricing characteristics of
assets and liabilities. The Banks net interest income is affected by changes in the level of
market interest rates. In order to maintain consistent earnings performance, the Bank seeks to
manage, to the extent possible, the repricing characteristics of its assets and liabilities.
One major objective of the Bank when managing the rate sensitivity of its assets and
liabilities is to stabilize net interest income. The management of and authority to assume
interest rate risk is the responsibility of the Banks Asset/Liability Committee (ALCO), which is
comprised of senior management and Board members. ALCO meets quarterly to monitor the ratio of
interest sensitive assets to interest sensitive liabilities. The process to review interest rate
risk management is a regular part of management of the Bank. Consistent policies and practices of
measuring and reporting interest rate risk exposure, particularly regarding the treatment of
noncontractual assets and liabilities, are in effect. In addition, there is an annual process to
review the interest rate risk policy with the Board of Directors which includes limits on the
impact to earnings from shifts in interest rates.
The ratio between assets and liabilities repricing in specific time intervals is referred to
as an interest rate sensitivity gap. Interest rate sensitivity gaps can be managed to take
advantage of the slope of the yield curve as well as forecasted changes in the level of interest
rate changes.
To manage the interest sensitivity position, an asset/liability model called gap analysis is
used to monitor the difference in the volume of the Banks interest sensitive assets and
liabilities that mature or reprice within given periods. A positive gap (asset sensitive)
indicates that more assets reprice during a given period compared to liabilities, while a negative
gap (liability sensitive) has the opposite effect. The Bank employs computerized net interest
income simulation modeling to assist in quantifying interest rate risk exposure. This process
measures and quantifies the impact on net interest income through varying interest rate changes and
balance sheet compositions. The use of this model assists the ALCO to gauge the effects of the
interest rate changes on interest sensitive assets and liabilities in order to determine what
impact these rate changes will have upon our net interest spread.
At September 30, 2010, our cumulative gap positions and the potential earnings change
resulting from a 300 basis point change in rates were both within the internal risk management
guidelines.
In addition to gap analysis, the Bank uses earnings simulation to assist in measuring and
controlling interest rate risk. The Bank also simulates the impact on net interest income of plus
and minus 100, 200 and 300 basis point rate shocks. The results of these theoretical rate shocks
provide an additional tool to help manage the Banks interest rate risk.
It is our opinion that the asset/liability mix and the interest rate risk associated with the
balance sheet is within manageable parameters. Additionally, the Banks Asset/Liability Committee
meets quarterly with an investment consultant.
32
Item 3. Quantitative and Qualitative Disclosures about Market Risk
In the normal course of conducting business activities, the Corporation is exposed to market
risk, principally interest rate risk, through the operations of its banking subsidiary. Interest
rate risk arises from market driven fluctuations in interest rates that affect cash flows, income,
expense and values of financial instruments and was discussed previously in this Form 10-Q.
No material changes in market risk occurred during the current period. A detailed discussion
of market risk is provided in the Annual Report on Form 10-K for the period ended December 31,
2009.
Item 4. Controls and Procedures
Our Chief Executive Officer (CEO) and Chief Financial Officer (CFO) have concluded that our
disclosure controls and procedures (as defined in Rules 13a 15(e) and 15d 15(e) under the
Securities Exchange Act of 1934, as amended), based on their evaluation of these controls and
procedures as of the end of the period covered by this Report, were effective as of such date at
the reasonable assurance level as discussed below to ensure that information required to be
disclosed by us in the reports we file under the Securities Exchange Act of 1934, as amended, is
recorded, processed, summarized and reported within the time periods specified in the rules and
forms of the Securities and Exchange Commission and that such information is accumulated and
communicated to our management, including its principal executive officer and principal financial
officer, as appropriate to allow timely decisions regarding required disclosure.
Our management, including the CEO and CFO, does not expect that our disclosure controls and
internal controls will prevent all errors and all fraud. A control system, no matter how well
conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of
the system are met. Because of the inherent limitations in all control systems, no evaluation of
controls can provide absolute assurance that all control issues and instances of fraud, if any,
within our company have been detected. These inherent limitations include the realities that
judgments in decision-making can be faulty, and that breakdowns can occur because of simple error
or mistake. In addition, controls can be circumvented by the individual acts of some persons, by
collusion of two or more people or by management override of the controls.
The CEO and CFO have evaluated the changes to our internal controls over financial reporting
that occurred during our fiscal Quarter Ended September 30, 2010, as required by paragraph (d)
Rules 13a 15 and 15d 15 under the Securities Exchange Act of 1934, as amended, and have
concluded that there were no changes that materially affected, or are reasonably likely to
materially affect, our internal controls over financial reporting.
PART II Other Information
Item 1. Legal Proceedings
Management and the Corporations legal counsel are not aware of any litigation that would have
a material adverse effect on the consolidated financial position of the Corporation. There are no
proceedings pending other than the ordinary routine litigation incident to the business of the
Corporation and its subsidiary, First Columbia Bank & Trust Co. In addition, no material
proceedings are pending or are known to be threatened or contemplated against the Corporation and
the Bank by government authorities.
Item 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider
the factors discussed in Part I, Item 1.A. Risk Factors in our Annual Report on Form 10-K for
the year ended December 31, 2009, which could materially affect our business, financial condition
or future results. At September 30, 2010 the risk factors of the Corporation have not changed
materially from those in our Annual Report on Form 10-K, except as set forth below. The risks
described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks
and uncertainties not currently known to us or that we currently deem to be immaterial also may
materially adversely affect our business, financial condition and/or operating results.
The Dodd-Frank Wall Street Reform and Consumer Protection Act may affect our financial
condition, results of operations, liquidity and stock price.
On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act, or the
Dodd-Frank Act, was signed into law. The Dodd-Frank Act includes provisions affecting large and
small financial institutions, including several provisions that will profoundly affect how
community banks and bank holding companies will be regulated in the future. Among other things,
these provisions relax rules regarding interstate branching, allow financial institutions to pay
interest on business checking accounts, change the scope of federal deposit insurance coverage, and
impose new capital requirements on bank holding companies. In addition, there is significant
uncertainty about the full impact of the Dodd-Frank Act because many of its provisions require
subsequent regulatory rule making.
The Dodd-Frank Act establishes the Bureau of Consumer Financial Protection as an independent
entity within the Federal Reserve, which will be given authority to promulgate consumer protection
regulations applicable to all entities offering financial
33
services or products, including banks. Additionally, the Dodd-Frank Act includes a series of
provisions covering mortgage loan origination standards affecting, among other things, originator
compensation, minimum repayment standards, and pre-payments.
The Dodd-Frank Act contains numerous other provisions affecting financial institutions of all
types, many of which may have an impact on the companys operating environment in substantial and
unpredictable ways. Consequently, the Dodd-Frank Act is likely to affect our cost of doing
business, it may limit or expand the activities in which the Company permissibly may engage, and it
may affect the competitive balance within the companys industry and market areas.
The Dodd-Frank Act and the regulations to be adopted thereunder are expected to subject the
company and other financial institutions to additional restrictions, oversight and costs that may
have an adverse impact on its business, financial condition, results of operations or the price of
the Companys common stock and the Companys ability to continue to conduct business consistent
with historical practices.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Average |
|
Total Number of |
|
Maximum Number (or |
|
|
Number of |
|
Price Paid |
|
Shares (or Units) |
|
Approximate Dollar Value) |
|
|
Shares (or |
|
per Share |
|
Purchased as Part of |
|
of Shares (or Units) that |
|
|
Units) |
|
(or Units) |
|
Publicly Announced |
|
May Yet Be Purchased |
Period |
|
Purchased |
|
Purchased |
|
Plans or Programs (1) |
|
Under the Plans or Programs |
Month #1 (July 1 - July 31, 2010) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154,500 |
|
Month #2 (August 1 - August 31, 2010) |
|
|
3,500 |
|
|
$ |
27.00 |
|
|
|
3,500 |
|
|
|
151,000 |
|
Month #3 (September 1 - September
30, 2010) |
|
|
7,000 |
|
|
$ |
26.60 |
|
|
|
7,000 |
|
|
|
144,000 |
|
|
|
|
(1) |
|
This program was announced in 2009 and represents the third buy-back program. The
Board of Directors approved the purchase of 200,000 shares. There was no expiration date
associated with this program. |
The Corporation did not sell any unregistered securities during the quarter ended September 30,
2010.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 5. Other Information
None
Item 6. Exhibits
|
|
|
3.1.1
|
|
Amended and Restated Articles of Incorporation-incorporated by reference to Registrants
Current Report on Form 10-K, dated May 9, 2005, filed with the Commission on May 10, 2005. |
|
|
|
3.2
|
|
Amended Bylaws-incorporated by reference to Registrants Annual Report on Form 10-K, filed
with the commission on March 26, 2010. |
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer |
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer |
|
|
|
32
|
|
Section 906 Certification of Principal Executive Officer and Principal Financial Officer |
34
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this quarterly report on Form 10-Q for the period ended September 30, 2010, to be signed on its
behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
CCFNB BANCORP, INC.
(Registrant)
|
|
|
By |
/s/ Lance O. Diehl
|
|
|
|
Lance O. Diehl |
|
|
|
President and CEO
(Principal Executive Officer)
|
|
|
Date: November 12, 2010
|
|
|
|
|
|
|
By |
/s/ Jeffrey T. Arnold
|
|
|
|
Jeffrey T. Arnold, CPA, CIA |
|
|
|
Chief Financial Officer and Treasurer
(Principal Financial Officer)
|
|
|
Date: November 12, 2010
|
|
35