1
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K/A No. 1
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2000 OR
[ ] Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the transition period from to .
----------------- -----------------
Commission File Number 1-13102
FIRST INDUSTRIAL REALTY TRUST, INC.
(Exact name of Registrant as specified in its Charter)
MARYLAND 36-3935116
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
311 S. WACKER DRIVE, SUITE 4000, CHICAGO, ILLINOIS 60606
(Address of principal executive offices) (Zip Code)
(312) 344-4300
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
COMMON STOCK
(Title of class)
NEW YORK STOCK EXCHANGE
(Name of exchange on which registered)
9.500% SERIES A CUMULATIVE PREFERRED STOCK
DEPOSITARY SHARES EACH REPRESENTING 1/100 OF A SHARE OF 8.750% SERIES B
CUMULATIVE PREFERRED STOCK
DEPOSITARY SHARES EACH REPRESENTING 1/100 OF A SHARE OF 8.625% SERIES C
CUMULATIVE PREFERRED STOCK
DEPOSITARY SHARES EACH REPRESENTING 1/100 OF A SHARE OF 7.950% SERIES D
CUMULATIVE PREFERRED STOCK
DEPOSITARY SHARES EACH REPRESENTING 1/100 OF A SHARE OF 7.900% SERIES E
CUMULATIVE PREFERRED STOCK
(Title of class)
NEW YORK STOCK EXCHANGE
(Name of exchange on which registered)
Securities registered pursuant to Section 12(g) of the Act:
NONE
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ].
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]
The aggregate market value of the voting and non-voting stock held by
non-affiliates of the Registrant was approximately $1,204.7 million based on the
closing price on the New York Stock Exchange for such stock on March 2, 2001.
At March 2, 2001, 39,301,503 shares of the Registrant's Common Stock, $.01 par
value, were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Part III incorporates certain information by reference to the Registrant's
definitive proxy statement filed with the Securities and Exchange Commission on
April 9, 2001.
2
FIRST INDUSTRIAL REALTY TRUST, INC.
TABLE OF CONTENTS
PAGE
----
PART I.
Item 1. Business ................................................ 3
Item 2. The Properties........................................... 7
Item 3. Legal Proceedings........................................ 28
Item 4. Submission of Matters to a Vote of
Security Holders......................................... 28
PART II.
Item 5. Market for Registrant's Common Equity and
Related Stockholder Matters.............................. 29
Item 6. Selected Financial Data.................................. 29
Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations...................... 32
Item 7a. Quantitative and Qualitative Disclosures About
Market Risk.............................................. 41
Item 8. Financial Statements and Supplementary Data.............. 41
Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosures.................. 41
PART III.
Item 10. Directors and Executive Officers of
the Registrant........................................... 41
Item 11. Executive Compensation................................... 41
Item 12. Security Ownership of Certain Beneficial
Owners and Management.................................... 41
Item 13. Certain Relationships and Related Transactions........... 41
PART IV.
Item 14. Exhibits, Financial Statements, Financial
Statement Schedule and Reports on Form 8-K............... 42
SIGNATURES................................................................. 48
3
This report contains certain forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. First Industrial Realty Trust, Inc.
(the "Company") intends such forward-looking statements to be covered by the
safe harbor provisions for forward-looking statements contained in the Private
Securities Litigation Reform Act of 1995, and is including this statement for
purposes of complying with those safe harbor provisions. Forward-looking
statements, which are based on certain assumptions and describe future plans,
strategies and expectations of the Company, are generally identifiable by use of
the words "believe", "expect", "intend", "anticipate", "estimate", "project" or
similar expressions. The Company's ability to predict results or the actual
effect of future plans or strategies is inherently uncertain. Factors which
could have a material adverse affect on the operations and future prospects of
the Company on a consolidated basis include, but are not limited to, changes in:
economic conditions generally and the real estate market specifically,
legislative/regulatory changes (including changes to laws governing the taxation
of real estate investment trusts), availability of capital, interest rates,
competition, supply and demand for industrial properties in the Company's
current and proposed market areas and general accounting principles, policies
and guidelines applicable to real estate investment trusts. These risks and
uncertainties should be considered in evaluating forward-looking statements and
undue reliance should not be placed on such statements. Further information
concerning the Company and its business, including additional factors that could
materially affect the Company's financial results, is included herein and in the
Company's other filings with the Securities and Exchange Commission.
PART I
ITEM 1. BUSINESS
THE COMPANY
GENERAL
First Industrial Realty Trust, Inc. is a Maryland corporation organized on
August 10, 1993, and is a real estate investment trust ("REIT") under Sections
856 through 860 of the Internal Revenue Code of 1986, as amended (the "Code").
First Industrial Realty Trust, Inc. and its consolidated partnerships and
limited liability companies (the "Company") is a self-administered and fully
integrated real estate company which owns, manages, acquires, sells and develops
industrial real estate. The Company completed its initial public offering in
June 1994 (the "Initial Offering"). Upon consummation of the Initial Offering,
the Company owned 226 industrial properties which contained an aggregate of 17.4
million square feet of gross leasable area ("GLA"). As of December 31, 2000, the
Company's portfolio consisted of 516 light industrial properties, 162 bulk
warehouse properties, 164 R&D/flex properties, 85 regional warehouse properties
and 42 manufacturing properties containing approximately 68.2 million square
feet of GLA located in 25 states.
The Company's interests in its properties and land parcels are held through
partnerships controlled by the Company, including First Industrial, L.P. (the
"Operating Partnership"), of which the Company is the sole general partner, as
well as, among others, First Industrial Financing Partnership, L.P., First
Industrial Securities, L.P. (the "Securities Partnership"), First Industrial
Mortgage Partnership, L.P., First Industrial Pennsylvania, L.P., First
Industrial Harrisburg, L.P, First Industrial Indianapolis, L.P., First
Industrial Development Services, L.P. and TK-SV, LTD., of which the sole general
partner of each is a wholly-owned subsidiary of the Company, and the sole
limited partner of each is the Operating Partnership, as well as limited
liability companies of which the Operating Partnership is the sole member. The
Company is also the majority economic stockholder of FR Development Services,
Inc. The Company, through separate wholly-owned limited liability companies of
which the Operating Partnership is the sole member, also owns 10% equity
interests in, and provides asset and property management services to, two joint
ventures which invest in industrial properties.
The Company utilizes an operating approach which combines the effectiveness
of decentralized, locally based property management, acquisition, sales and
development functions with the cost efficiencies of centralized acquisition,
sales and development support, capital markets expertise, asset management and
fiscal control systems. At March 2, 2001, the Company had 283 employees.
The Company has grown and will seek to continue to grow through the
development of industrial properties and acquisition of additional industrial
properties.
BUSINESS OBJECTIVES AND GROWTH PLANS
The Company's fundamental business objective is to maximize the total
return to its stockholders through increases in per share distributions and
increases in the value of the Company's properties and operations. The Company's
growth plan includes the following elements:
- Internal Growth. The Company seeks to grow internally by (i) increasing
revenues by renewing or re-leasing spaces subject to expiring leases at
higher rental levels; (ii) increasing occupancy levels at properties where
vacancies exist and maintaining occupancy elsewhere; (iii) controlling and
minimizing property operating and general and administrative expenses; (iv)
renovating existing properties; and (v) increasing ancillary revenues from
non-real estate sources.
- External Growth. The Company seeks to grow externally through (i) the
development of industrial properties; (ii) the acquisition of portfolios of
industrial properties, industrial property businesses or individual
properties which meet the Company's investment parameters and geographic
target markets; and (iii) the expansion of its properties.
2
4
BUSINESS STRATEGIES
The Company utilizes the following six strategies in connection with the
operation of its business:
- Organization Strategy. The Company implements its decentralized property
operations strategy through the use of experienced regional management
teams and local property managers. Each operating region is headed by a
managing director, who is a senior executive officer of, and has an equity
interest in, the Company. The Company provides acquisition, development and
financing assistance, asset management oversight and financial reporting
functions from its headquarters in Chicago, Illinois to support its
regional operations. The Company believes the size of its portfolio enables
it to realize operating efficiencies by spreading overhead over many
properties and by negotiating quantity purchasing discounts.
- Market Strategy. The Company's market strategy is to concentrate on the top
25 industrial real estate markets in the United States. These 25 markets
were selected based upon (i) the strength of their industrial real estate
fundamentals, including increased industrial demand expectations from
e-commerce and supply chain management; (ii) their history and future
outlook for continued economic growth and diversity; and (iii) a minimum
market size of 100 million square feet of industrial space. Due to this
market strategy, the Company plans on exiting the markets of Cleveland,
Columbus, Dayton, Des Moines, Grand Rapids, Long Island and New
Orleans/Baton Rouge. The net proceeds from the sales of properties in these
markets will be used to bolster the Company's holdings in Atlanta,
Baltimore/Washington, Chicago, Cincinnati/Louisville, Dallas/Fort Worth,
Denver, Detroit, Harrisburg/Central Pennsylvania, Houston, Indianapolis,
Los Angeles, Milwaukee, Minneapolis, Nashville, Northern New Jersey,
Philadelphia, Phoenix, Portland, Salt Lake City, St. Louis and Tampa and to
potentially enter new markets which fit its market strategy. The Company
plans on exiting these markets in the next one to three years and is
projected to incur closing costs between the range of 3% to 5% of gross
sales proceeds. There can be no assurance that these properties will be
sold in this time frame or that the Company will incur closing costs within
the range stated above.
- Disposition Strategy. As mentioned in the Market Strategy section above,
the Company is planning to exit the markets of Cleveland, Columbus, Dayton,
Des Moines, Grand Rapids, Long Island and New Orleans/Baton Rouge. The
Company also continues to evaluate local market conditions and
property-related factors in its other markets and will consider disposition
of select assets.
- Acquisition/Development Strategy. The Company's acquisition/development
strategy is to concentrate on the top 25 markets mentioned in the Market
Strategy section above. The Company will use its Integrated Industrial
Solutions TM capabilities to target these markets. Of the 969 properties in
the Company's portfolio at December 31, 2000, 233 properties have been
developed by either the Company or its former management. The Company will
continue to leverage the development capabilities of its management, many
of whom are leading developers in their respective markets.
- Financing Strategy. The Company plans on utilizing net sales proceeds from
property sales as well as borrowings under its $300 million unsecured line
of credit to finance future acquisitions and developments. As of March 2,
2001, the Company had approximately $28.9 million available in additional
borrowings under its $300 million unsecured line of credit.
- Leasing and Marketing Strategy. The Company has an operational management
strategy designed to enhance tenant satisfaction and portfolio performance.
The Company pursues an active leasing strategy, which includes aggressively
marketing available space, renewing existing leases at higher rents per
square foot and seeking leases which provide for the pass-through of
property-related expenses to the tenant. The Company also has local and
national marketing programs which focus on the business and brokerage
communities and national tenants.
RECENT DEVELOPMENTS
In 2000, the Company acquired or completed development of 110 properties,
redeveloped two properties and acquired several parcels of land for a total
investment of approximately $471.5 million. The Company also sold 108 in-service
properties, one property that was out of service and several parcels of land for
a gross sales price of approximately $433.7 million. At December 31, 2000, the
Company owned 969 in-service properties containing approximately 68.2 million
square feet of GLA.
3
5
During the period January 1, 2001 through March 2, 2001, the Company
acquired 21 industrial properties and several land parcels for a total estimated
investment of approximately $71.4 million. The Company also sold two industrial
properties and one land parcel for approximately $2.7 million of gross proceeds.
In March 2001, the Company declared a first quarter 2001 dividend of $.6575
per share/unit on its common stock/units which is payable on April 23, 2001. The
Company also declared preferred stock dividends of $.59375 per share on its 9
1/2%, $.01 par value, Series A Cumulative Preferred Stock (the "Series A
Preferred Stock"), $54.688 per share (equivalent to $.54688 per Depositary
Share) on its 8 3/4%, $.01 par value, Series B Cumulative Preferred Stock,
$53.906 per share (equivalent to $.53906 per Depositary Share) on its 8 5/8%,
$.01 par value, Series C Cumulative Preferred Stock, $49.687 per share
(equivalent to $.49687 per Depositary Share) on its 7.95%, $.01 par value,
Series D Cumulative Preferred Stock and $49.375 per share (equivalent to $.49375
per Depositary Share) on its 7.90%, $.01 par value, Series E Cumulative
Preferred Stock, respectively, which is payable on April 2, 2001.
FUTURE PROPERTY ACQUISITIONS, DEVELOPMENTS AND PROPERTY SALES
The Company has an active acquisition and development program through which
it is continually engaged in identifying, negotiating and consummating portfolio
and individual industrial property acquisitions and developments. As a result,
the Company is currently engaged in negotiations relating to the possible
acquisition and development of certain industrial properties located in certain
of the Company's top 25 markets.
The Company also has an active sales program. As a result, the Company is
currently engaged in negotiations relating to the possible sales of certain
industrial properties in the Company's current portfolio.
When evaluating potential industrial property acquisitions and
developments, as well as potential industrial property sales, the Company will
consider such factors as: (i) the geographic area and type of property; (ii) the
location, construction quality, condition and design of the property; (iii) the
potential for capital appreciation of the property; (iv) the ability of the
Company to improve the property's performance through renovation; (v) the terms
of tenant leases, including the potential for rent increases; (vi) the potential
for economic growth and the tax and regulatory environment of the area in which
the property is located; (vii) the potential for expansion of the physical
layout of the property and/or the number of sites; (viii) the occupancy and
demand by tenants for properties of a similar type in the vicinity; and (ix)
competition from existing properties and the potential for the construction of
new properties in the area.
4
6
INDUSTRY
Industrial properties are typically used for the design, assembly,
packaging, storage and distribution of goods and/or the provision of services.
As a result, the demand for industrial space in the United States is related to
the level of economic output. Historically, occupancy rates for industrial
property in the United States have been higher than those for other types of
commercial property. The Company believes that the higher occupancy rate in the
industrial property sector is a result of the construction-on-demand nature of,
and the comparatively short development time required for, industrial property.
For the five years ended December 31, 2000, the occupancy rates for industrial
properties in the United States have ranged from 91.2%* to 93.3%*, with an
occupancy rate of 93.3%* at December 31, 2000.
*SOURCE: TORTO WHEATON RESEARCH
5
7
ITEM 2. THE PROPERTIES
GENERAL
At December 31, 2000, First Industrial owned 969 in-service properties
containing approximately 68.2 million square feet of GLA in 25 states, with a
diverse base of more than 2,800 tenants engaged in a wide variety of businesses,
including manufacturing, retailing, wholesale trade, distribution and
professional services. The properties are generally located in business parks
which have convenient access to interstate highways and rail and air
transportation. The weighted average age of the properties as of December 31,
2000 was approximately 14.7 years. The Company maintains insurance on its
properties that the Company believes is adequate.
The Company classifies its properties into five industrial categories:
Light industrial, bulk warehouse, R&D/flex, regional warehouse and
manufacturing. While some properties may have characteristics which fall under
more than one property type, the Company uses what it feels is the most
dominating characteristic to categorize the property. The following describes
the different industrial categories:
- Light industrial properties generally are of less than 100,000 square
feet, have a ceiling height of 16 to 21 feet, are comprised of 5% -
50% of office space, contain less than 50% of manufacturing space and
have a land use ratio of 4:1. The land use ratio is the ratio of the
total property area to that not occupied by the building.
- Bulk warehouse buildings generally are of more than 100,000 square
feet, have a ceiling height of at least 22 feet, are comprised of 5% -
15% of office space, contain less than 25% of manufacturing space and
have a land use ratio of 2:1.
- R&D/flex buildings generally are of less than 100,000 square feet,
have a ceiling height of less than 16 feet, are comprised of 50% or
more of office space, contain less than 25% of manufacturing space and
have a land use ratio of 4:1.
- Regional warehouses generally are of less than 100,000 square feet,
have a ceiling height of at least 22 feet, are comprised of 5% - 15%
of office space, contain less than 25% of manufacturing space and have
a land use ratio of 2:1.
- Manufacturing properties are a diverse category of buildings that
generally have a ceiling height of 10 - 18 feet, are comprised of 5% -
15% of office space, contain less than 50% of manufacturing space and
have a land use ratio of 4:1.
6
8
Each of the properties is wholly owned by the Company. The following tables
summarize certain information as of December 31, 2000 with respect to the
Company's properties. Information in the tables excludes properties under
development at December 31, 2000.
PROPERTY SUMMARY
Light Industrial Bulk Warehouse R&D/ Flex Regional Warehouse Manufacturing
-------------------- ------------------ ------------------- ------------------- --------------------
Metropolitan Number Number Number Number Number
Area GLA of GLA of GLA of GLA of GLA of
Properties Properties Properties Properties Properties
-------------------- -------- ---------- -------- --------- ------- --------- -------- ---------- -------- ----------
Atlanta, GA 426,841 7 4,116,645 14 153,508 4 275,135 3 419,600 3
Baltimore, MD 716,585 12 292,640 2 78,418 1 --- --- 171,000 1
Baton Rouge, LA 116,347 3 108,800 1 --- --- --- --- --- ---
Central 383,070 4 3,645,392 14 --- --- 187,579 4 --- ---
Pennsylvania
Chicago, IL 1,907,289 36 3,413,594 16 237,915 4 284,802 4 1,069,167 6
Cincinnati, OH 334,220 2 1,348,880 6 --- --- --- --- --- ---
Cleveland, OH --- --- --- --- 102,500 1 --- --- --- ---
Columbus, OH --- --- 1,653,534 4 217,612 2 --- --- 255,470 1
Dallas, TX 754,833 21 1,539,888 10 193,507 9 583,801 9 224,984 2
Dayton, OH 322,746 6 --- --- 20,000 1 --- --- --- ---
Denver, CO 1,998,681 45 202,939 2 1,866,591 47 301,492 5 --- ---
Des Moines, IA 75,072 3 879,040 5 --- --- 88,000 1 --- ---
Detroit, MI 2,897,124 103 1,079,130 9 626,338 22 925,961 21 17,240 1
Grand Rapids, MI 498,311 10 1,836,125 11 10,000 1 --- --- 445,250 2
Houston, TX 507,090 8 2,191,077 13 200,112 3 432,525 6 --- ---
Indianapolis, IN 727,980 16 3,505,966 13 48,200 4 295,310 8 54,000 1
Long Island, NY 433,984 15 --- --- --- --- 36,880 1 --- ---
Los Angeles, CA 99,749 5 --- --- --- --- --- --- --- ---
Louisville, KY --- --- 443,500 2 --- --- --- --- --- ---
Milwaukee, WI 290,826 6 100,000 1 93,705 2 79,268 2 468,000 1
Minneapolis/St. 1,326,032 24 1,626,149 8 661,748 10 537,034 5 1,324,122 14
Paul, MN
Nashville, TN 334,061 7 1,504,959 10 --- --- --- --- 109,058 1
N. New Jersey 1,361,379 37 895,798 4 510,072 14 192,153 3 --- ---
New Orleans, LA 395,831 10 --- --- 169,801 5 40,500 1 --- ---
Philadelphia, PA 273,775 12 324,320 2 36,802 2 46,750 1 56,827 2
Phoenix, AZ 96,845 2 --- --- --- --- --- --- --- ---
Portland, OR 734,032 31 --- --- 53,021 2 --- --- --- ---
Salt Lake City, UT 591,276 40 --- --- 146,937 6 --- --- --- ---
S. New Jersey 919,654 22 323,750 2 --- --- 209,300 3 22,738 1
St. Louis, MO 383,407 8 834,519 6 --- --- --- --- --- ---
Tampa, FL 588,300 18 213,744 2 608,984 24 398,309 7 --- ---
Other (a) 99,000 3 583,855 5 --- --- 50,000 1 346,103 6
-------- ---------- -------- --------- ------- --------- -------- ---------- -------- ----------
Total 19,594,340 516 32,664,244 162 6,035,771 164 4,964,799 85 4,983,559 42
======== ========== ======== ========= ======= ========= ======== ========== ======== ==========
(a) Properties are located in Denton, Texas; Abilene, Texas; McAllen,
Texas; Austin, Texas; Wichita, Kansas; West Lebanon, New Hampshire and
Shreveport, Louisiana.
7
9
PROPERTY SUMMARY TOTALS
TOTALS
---------------------------------------------------------------------------------------
NUMBER OF OCCUPANCY AT GLA AS A % OF
METROPOLITAN AREA GLA PROPERTIES 12/31/00 TOTAL PORTFOLIO
------------------------------ ---------------- ------------------ -------------------- ----------------
Atlanta, GA 5,391,729 31 97% 7.9%
Baltimore, MD 1,258,643 16 96% 1.8%
Baton Rouge, LA 225,147 4 97% 0.3%
Central Pennsylvania 4,216,041 22 98% 6.2%
Chicago, IL 6,912,767 66 94% 10.1%
Cincinnati, OH 1,683,100 8 92% 2.5%
Cleveland, OH 102,500 1 100% 0.2%
Columbus, OH 2,126,616 7 96% 3.1%
Dallas, TX 3,297,013 51 99% 4.8%
Dayton, OH 342,746 7 96% 0.5%
Denver, CO 4,369,703 99 95% 6.4%
Des Moines, IA 1,042,112 9 95% 1.5%
Detroit, MI 5,545,793 156 97% 8.1%
Grand Rapids, MI 2,789,686 24 100% 4.1%
Houston, TX 3,330,804 30 95% 4.9%
Indianapolis, IN 4,631,456 42 90% 6.8%
Long Island, NY 470,864 16 96% 0.7%
Los Angeles, CA 99,749 5 90% 0.1%
Louisville, KY 443,500 2 100% 0.6%
Milwaukee, WI 1,031,799 12 98% 1.5%
Minneapolis/St. Paul, MN 5,475,085 61 95% 8.0%
Nashville, TN 1,948,078 18 96% 2.9%
N. New Jersey 2,959,402 58 94% 4.3%
New Orleans, LA 606,132 16 96% 0.9%
Philadelphia, PA 738,474 19 94% 1.1%
Phoenix, AZ 96,845 2 87% 0.1%
Portland, OR 787,053 33 88% 1.2%
Salt Lake City, UT 738,213 46 82% 1.1%
S. New Jersey 1,475,442 28 90% 2.2%
St. Louis, MO 1,217,926 14 100% 1.8%
Tampa, FL 1,809,337 51 93% 2.7%
Other (a) 1,078,958 15 100% 1.6%
---------------- ------------------ -------------------- ----------------
Total or Average 68,242,713 969 95% 100.0%
================ ================== ==================== ================
(a) Properties are located in Denton, Texas; Abilene, Texas; McAllen,
Texas; Austin, Texas; Wichita, Kansas; West Lebanon, New Hampshire and
Shreveport, Louisiana.
8
10
PROPERTY ACQUISITION ACTIVITY
During 2000, the Company completed 17 separate industrial property
acquisition transactions comprising 83 in-service industrial properties and one
industrial property under redevelopment totaling approximately 5.8 million
square feet of GLA at a total purchase price of approximately $263.6 million, or
$45.22 per square foot. The Company also purchased numerous land parcels for an
aggregate purchase price of approximately $59.9 million. The 84 industrial
properties acquired have the following characteristics:
NUMBER OF OCCUPANCY
METROPOLITAN AREA PROPERTIES GLA PROPERTY TYPE AT 12/31/00 ACQUISITION DATE
---------------------------- ------------ ---------- --------------------------------- ----------- -------------------
Houston, TX 3 144,639 Light Industrial/R&D Flex 90% January 12, 2000
Southern New Jersey 1 79,329 Regional Warehouse 100% January 27, 2000
Nashville, TN 3 339,051 Bulk Warehouse 100% January 27, 2000
Philadelphia, PA 1 214,320 Bulk Warehouse 100% February 25, 2000
Dallas, TX 1 130,949 Bulk Warehouse 100% March 31, 2000
Harrisburg, PA (a) 1 38,668 Light Industrial N/A April 18, 2000
Houston, TX 1 251,850 Bulk Warehouse 100% April 25, 2000
Dallas, TX 18 1,303,317 R&D Flex/Bulk Whse/Reg Whse 100% June 30, 2000
Long Island, NY (b) 1 15,000 Light Industrial N/A August 15, 2000
Los Angeles, CA 3 69,592 Light Industrial 93% September 6, 2000
Los Angeles, CA 2 30,157 Light Industrial 86% September 20, 2000
Northern New Jersey 12 1,257,143 Lt. Industrial/R&D Flex/Bulk 94% September 28, 2000
Whse
Baltimore, MD 3 125,212 Light Industrial 96% December 5, 2000
Tampa, FL 6 179,494 R&D Flex 98% December 14, 2000
Chicago, IL (c) 18 1,208,074 Lt. Industrial/R&D Flex/Bulk 94% December 18, 2000
Whse/Reg. Whse
Denver, CO 4 234,683 Light Industrial/ R&D Flex 100% December 29, 2000
Detroit, MI 6 208,197 Light Industrial/Reg. Warehouse 93% December 29, 2000
------------ ----------
Total 84 5,829,675
============ ==========
(a) Property was sold on June 27, 2000.
(b) Property was sold on August 16, 2000.
(c) Acquisition includes a 50,400 square foot light industrial
redevelopment property.
9
11
PROPERTY DEVELOPMENT ACTIVITY
During 2000, the Company placed in-service 26 developments and two
redevelopments totaling approximately 4.1 million square feet of GLA at a total
cost of approximately $148.0 million, or $36.41 per square foot. The developed
properties have the following characteristics:
OCCUPANCY
METROPOLITAN AREA GLA PROPERTY TYPE AT 12/31/00 COMPLETION DATE
-------------------------------------------- ---------- --------------------------- -------------- ------------------
Louisville, KY 231,000 Bulk Warehouse 100% February 1, 2000
Austin, TX 33,000 Light Industrial 100% February 1, 2000
Denver, CO (a) (b) 108,000 R&D Flex/Bulk Warehouse N/A March 1, 2000
Milwaukee, WI 100,000 Bulk Warehouse 80% March 1, 2000
Rochester, NY (c) 796,806 Bulk Warehouse N/A March 1, 2000
Denver, CO 16,500 Light Industrial 100% March 15, 2000
Cincinnati, OH 168,000 Bulk Warehouse 100% May 1, 2000
Cincinnati, OH 140,800 Bulk Warehouse 45% May 1, 2000
Northern New Jersey 45,700 R&D Flex 78% June 1, 2000
Atlanta, GA 504,000 Bulk Warehouse 100% June 1, 2000
Salt Lake City, UT 55,785 R&D Flex 100% June 1, 2000
Austin, TX 33,000 Light Industrial 100% June 30, 2000
Northern New Jersey 30,000 R&D Flex 67% September 1, 2000
Indianapolis, IN 389,660 Bulk Warehouse 100% September 30, 2000
Long Island, NY (d) 91,200 R&D Flex N/A September 30, 2000
Long Island, NY (d) (e) 134,991 R&D Flex N/A November 1, 2000
New Orleans, LA 53,544 Light Industrial 100% November 8, 2000
Chicago, IL 50,000 Regional Warehouse 65% November 23, 2000
Philadelphia, PA 70,000 Regional Warehouse 100% November 27, 2000
Minneapolis, MN 128,500 Bulk Warehouse 87% December 1, 2000
Minneapolis, MN (e) 123,485 Manufacturing 100% December 17, 2000
Chicago, IL (f) 319,506 Bulk Warehouse N/A December 29, 2000
Phoenix, AZ 58,285 Light Industrial 79% December 29, 2000
Indianapolis, IN 100,000 Bulk Warehouse 50% December 29, 2000
Tampa, FL 100,000 Light Industrial 80% December 29, 2000
Tampa, FL 72,000 Regional Warehouse 65% December 29, 2000
Atlanta, GA 110,000 Bulk Warehouse 55% December 29, 2000
----------
Total 4,063,762
==========
(a) Properties were sold on September 26, 2000.
(b) Comprised of two properties.
(c) Property was sold on February 18, 2000.
(d) Property was sold on November 30, 2000.
(e) Redevelopment.
(f) Property was sold on December 29, 2000.
At December 31, 2000, the Company had 21 projects under development, with
an estimated completion GLA of approximately 4.0 million square feet and an
estimated completion cost of approximately $177.7 million. The Company estimates
it will place in service 17 projects with an estimated completion GLA of 3.4
million square feet and an estimated completion cost of approximately $136.0
million in fiscal year 2001. There can be no assurance that the Company will
complete these projects in 2001 or that the actual completion cost will not
exceed the amount stated above.
10
12
PROPERTY SALES
During 2000, the Company sold 108 in-service industrial properties and one
out of service property totaling approximately 9.6 million square feet of GLA
and several land parcels. Total gross sales proceeds approximated $433.7
million. The 108 in-service properties and one out of service property sold have
the following characteristics:
NUMBER OF
METROPOLITAN AREA PROPERTIES GLA PROPERTY TYPE SALE DATE
--------------------------- ----------- -------------- --------------------------------- ---------------------
Nashville, TN (a) 1 392,128 Bulk Warehouse January 4, 2000
Portland, OR 1 20,500 Light Industrial January 24, 2000
Cleveland, OH 1 32,000 Light Industrial January 27, 2000
Cleveland, OH 1 51,525 Regional Warehouse January 31, 2000
Rochester, NY 1 796,806 Bulk Warehouse February 18, 2000
Des Moines, IA 1 54,000 Light Industrial February 23, 2000
Southern New Jersey 1 30,000 Light Industrial March 13, 2000
Long Island, NY 1 99,600 Light Industrial March 17, 2000
Chicago, IL 3 94,840 Light Industrial/R&D Flex March 20, 2000
Atlanta, GA 2 408,819 Bulk Warehouse April 19, 2000
Atlanta, GA 1 32,000 Light Industrial May 10, 2000
Philadelphia, PA 1 81,071 R&D Flex June 6, 2000
Hartford, CT 11 619,191 Lt. Industrial/Bulk June 8, 2000
Whse/Manufacturing
Long Island, NY 1 325,000 Bulk Warehouse June 21, 2000
Louisville, KY 1 532,400 Bulk Warehouse June 26, 2000
Harrisburg, PA 1 38,668 Light Industrial June 27, 2000
St. Louis, MO 1 46,481 Light Industrial June 29, 2000
Detroit, MI 2 58,650 Light Industrial June 29, 2000
Detroit, MI 1 47,700 Regional Warehouse June 29, 2000
Detroit, MI 1 42,360 Light Industrial June 29, 2000
St. Louis, MO 1 60,708 Light Industrial June 30, 2000
Phoenix, AZ 4 437,376 R&D Flex/Bulk Whse/Regional Whse August 4, 2000
Cincinnati, OH 5 111,375 Light Industrial August 10, 2000
Cleveland, OH 5 169,116 Light Industrial August 10, 2000
Long Island, NY 1 15,000 Light Industrial August 16, 2000
Columbus, OH 1 57,255 Light Industrial August 30, 2000
Denver, CO 2 110,730 R&D Flex September 26, 2000
Long Island, NY 1 25,401 Light Industrial October 10, 2000
Detroit, MI 1 180,986 Bulk Warehouse October 20, 2000
Detroit, MI 1 12,612 Light Industrial October 23, 2000
Denver, CO 5 97,861 Light Industrial/R&D Flex October 30, 2000
Chicago, IL 1 84,956 Light Industrial November 20, 2000
St. Louis, MO 1 49,600 Light Industrial November 20, 2000
Phoenix, AZ 1 98,052 Regional Warehouse November 21, 2000
Long Island, NY 32 3,266,434 Lt. Ind/R&D Flex/Bulk Whse/Reg. November 30, 2000
Whse/Manuf.
Grand Rapids, MI 1 66,505 Light Industrial December 1, 2000
Detroit, MI 1 12,612 Light Industrial December 6, 2000
Detroit, MI 1 12,200 Light Industrial December 13, 2000
Long Island, NY 1 58,850 Regional Warehouse December 19, 2000
Minneapolis, MN 1 124,800 Bulk Warehouse December 20, 2000
Minneapolis, MN 2 194,040 Manufacturing December 20, 2000
Northern New Jersey 1 20,440 Light Industrial December 24, 2000
Clarion, IA 1 126,900 Bulk Warehouse December 28, 2000
Northern New Jersey 1 13,580 Light Industrial December 29, 2000
Green Bay, WI 1 25,254 Light Industrial December 29, 2000
Portland, OR 1 49,624 Light Industrial December 29, 2000
Chicago, IL 1 319,506 Bulk Warehouse December 29, 2000
----------- --------------
109 9,605,512
=========== ==============
(a) Property was out of service when sold.
11
13
PROPERTY ACQUISITIONS, DEVELOPMENTS AND SALES SUBSEQUENT TO YEAR END
During the period January 1, 2001 through March 2, 2001, the Company
acquired 21 industrial properties and several land parcels for a total estimated
investment of approximately $71.4 million. The Company also sold two industrial
properties and one land parcel for approximately $2.7 million of gross proceeds.
DETAIL PROPERTY LISTING
The following table lists all of the Company's properties as of December
31, 2000, by geographic market area.
PROPERTY LISTING
LOCATION YEAR BUILT LAND AREA OCCUPANCY AT
BUILDING ADDRESS CITY/STATE ENCUMBRANCES -RENOVATED BUILDING TYPE (ACRES) GLA 12/31/00
---------------- ---------- ------------ ---------- ------------- ------- --- --------
ATLANTA
4250 River Green Parkway Duluth, GA (b) 1988 R&D/Flex 2.14 28,942 100%
3400 Corporate Parkway Duluth, GA (b) 1987 Light Industrial 3.73 59,959 81%
3450 Corporate Parkway Duluth, GA (b) 1988 R&D/Flex 2.38 37,346 64%
3500 Corporate Parkway Duluth, GA (b) 1991 R&D/Flex 2.80 44,242 100%
3425 Corporate Parkway Duluth, GA (b) 1990 R&D/Flex 3.49 42,978 100%
1650 GA Highway 155 McDonough, GA 1991 Bulk Warehouse 12.80 228,400 100%
14101 Industrial Park Blvd. Covington, GA 1984 Light Industrial 9.25 92,160 100%
801-804 Blacklawn Road Conyers, GA 1982 Bulk Warehouse 6.67 111,185 100%
1665 Dogwood Drive Conyers, GA 1973 Manufacturing 9.46 198,000 100%
1715 Dogwood Drive Conyers, GA 1973 Manufacturing 4.61 100,000 100%
11235 Harland Drive Covington, GA 1988 Light Industrial 5.39 32,361 100%
700 Westlake Parkway Atlanta, GA 1990 Light Industrial 3.50 56,400 70%
800 Westlake Parkway Atlanta, GA 1991 Bulk Warehouse 7.40 132,400 100%
4050 Southmeadow Parkway Atlanta, GA 1991 Reg. Warehouse 6.60 87,328 100%
4051 Southmeadow Parkway Atlanta, GA 1989 Bulk Warehouse 11.20 171,671 100%
4071 Southmeadow Parkway Atlanta, GA 1991 Bulk Warehouse 17.80 209,918 100%
4081 Southmeadow Parkway Atlanta, GA 1989 Bulk Warehouse 12.83 254,172 100%
1875 Rockdale Industrial
Blvd. Conyers, GA 1966 Manufacturing 5.70 121,600 100%
3312 N. Berkeley Lake Road Duluth, GA 1969 Bulk Warehouse 52.11 1,040,296 100%
370 Great Southwest Pkway(l) Atlanta, GA 1986 Light Industrial 8.06 150,536 66%
955 Cobb Place Kennesaw, GA 1991 Reg. Warehouse 8.73 97,518 100%
1640 Sands Place Marietta, GA 1977 Light Industrial 1.97 35,425 57%
7000 Highland Parkway Smyrna, GA 1998 Bulk Warehouse 10.00 123,808 100%
2084 Lake Industrial Court Conyers, GA 1998 Bulk Warehouse 13.74 180,000 100%
2039 Monier Blvd Lithia Springs, GA 1999 Bulk Warehouse 10.00 110,000 55%
1005 Sigman Road Conyers, GA 1986 Bulk Warehouse 9.12 127,338 100%
2050 East Park Drive Conyers, GA 1998 Reg. Warehouse 5.46 90,289 100%
1003 Sigman Road Conyers, GA 1996 Bulk Warehouse 11.30 123,457 100%
201 Greenwood McDonough, GA 1999 Bulk Warehouse 39.00 800,000 100%
220 Greenwood McDonough, GA 2000 Bulk Warehouse 26.69 504,000 100%
---------- -------
SUBTOTAL OR AVERAGE 5,391,729 97%
---------- -------
BALTIMORE
3431 Benson Baltimore, MD 1988 Light Industrial 3.48 60,227 100%
1801 Portal Baltimore, MD 1987 Light Industrial 3.72 57,600 100%
1811 Portal Baltimore, MD 1987 Light Industrial 3.32 60,000 100%
1831 Portal Baltimore, MD 1990 Light Industrial 3.18 46,522 100%
1821 Portal Baltimore, MD 1986 Light Industrial 4.63 86,234 92%
1820 Portal Baltimore, MD (h) 1982 Bulk Warehouse 6.55 171,000 100%
6615 Tributary Baltimore, MD 1987 Light Industrial 4.36 65,860 68%
7340 Executive Frederick, MD 1988 R&D/Flex 9.38 78,418 94%
4845 Governers Way Frederick, MD 1988 Light Industrial 5.47 83,064 98%
8900 Yellow Brick Road Baltimore, MD 1982 Light Industrial 5.80 60,000 100%
7476 New Ridge Hanover, MD 1987 Light Industrial 18.00 71,866 93%
1328 Charwood Road Hanover, MD 1986 Bilk Warehouse 9.00 150,500 83%
8779 Greenwood Place Savage, MD 1978 Bulk Warehouse 8.00 142,140 100%
1350 Blair Drive Odenton, MD 1991 Light Industrial 2.86 29,317 100%
1360 Blair Drive Odenton, MD 1991 Light Industrial 4.19 42,985 90%
1370 Blair Drive Odenton, MD 1991 Light Industrial 5.15 52,910 100%
---------- -------
SUBTOTAL OR AVERAGE 1,258,643 96%
---------- -------
BATON ROUGE
11200 Industriplex Blvd. Baton Rouge, LA 1986 Light Industrial 3.00 42,355 100%
11441 Industriplex Blvd. Baton Rouge, LA 1987 Light Industrial 2.40 35,596 100%
11301 Industriplex Blvd. Baton Rouge, LA 1985 Light Industrial 2.50 38,396 80%
6565 Exchequer Drive Baton Rouge, LA 1986 Bulk Warehouse 5.30 108,800 100%
---------- -------
SUBTOTAL OR AVERAGE 225,147 97%
---------- -------
CENTRAL PENNSYLVANIA
1214-B Freedom Road Cranberry, PA 1982 Reg. Warehouse 5.99 32,779 100%
401 Russell Drive Middletown, PA 1990 Reg. Warehouse 5.20 52,800 0%
2700 Commerce Drive Middletown, PA 1990 Reg. Warehouse 3.60 32,000 100%
2701 Commerce Drive Middletown, PA 1989 Light Industrial 6.40 48,000 100%
2780 Commerce Drive Middletown, PA 1989 Light Industrial 2.00 21,600 29%
7125 Grayson Road Harrisburg, PA 1991 Bulk Warehouse 17.17 300,000 100%
7253 Grayson Road Harrisburg, PA 1990 Bulk Warehouse 12.42 198,386 96%
5020 Louise Drive Mechanicsburg, PA (a) 1995 Light Industrial 5.06 49,350 100%
7195 Grayson Road Harrisburg, PA (a) 1994 Bulk Warehouse 6.02 100,000 100%
12
14
LOCATION YEAR BUILT LAND AREA OCCUPANCY AT
BUILDING ADDRESS CITY/STATE ENCUMBRANCES -RENOVATED BUILDING TYPE (ACRES) GLA 12/31/00
---------------- ---------- ------------ ---------- ------------- ------- --- --------
CENTRAL PENNSYLVANIA (cont.)
400 First Street Middletown, PA 1963/96 Bulk Warehouse 14.88 167,500 100%
401 First Street Middletown, PA 1963/96 Bulk Warehouse 43.55 490,140 100%
500 Industrial Lane Middletown, PA 1970/96 Bulk Warehouse 10.29 115,890 100%
600 Hunter Lane Middletown, PA 1996 Bulk Warehouse 14.77 216,387 100%
300 Hunter Lane Middletown, PA 1996 Bulk Warehouse 16.71 321,333 100%
Fruehauf Building #6 Middletown, PA 1998 Bulk Warehouse 0.00 242,824 100%
3380 Susquehanna Trail North York, PA 1990 Bulk Warehouse 10.00 112,500 100%
495 East Locust Lane York, PA 1993 Bulk Warehouse 15.00 200,000 100%
350 Old Silver Spring Road Mechanicsburg, PA 1968 Light Industrial 20.00 264,120 100%
4500 Westport Drive Mechanicsburg, PA 1996 Bulk Warehouse 11.20 178,600 100%
10 Weaver Road Denver, PA 1974 Bulk Warehouse 85.00 623,832 100%
571 Independence Drive Mechanicsburg, PA 1999 Bulk Warehouse 17.60 378,000 100%
125 East Kensinger Drive Cranberry Township, PA 2000 Reg. Warehouse 13.00 70,000 100%
---------- -------
SUBTOTAL OR AVERAGE 4,216,041 98%
---------- -------
CHICAGO
720-730 Landwehr Road Northbrook, IL (b) 1978 Light Industrial 4.29 66,912 100%
3170-3190 MacArthur
Boulevard Northbrook, IL (b) 1978 Light Industrial 2.14 41,423 100%
20W201 101st Street Lemont, IL (b) 1988 Bulk Warehouse 8.72 160,200 100%
280-296 Palatine Road Wheeling, IL (b) 1978 Bulk Warehouse 4.67 90,833 87%
2300 Hammond Drive Schaumburg, IL 1970 Light Industrial 4.13 77,000 100%
6500 North Lincoln Avenue Lincolnwood, IL 1965/88 Light Industrial 2.52 61,548 100%
3600 West Pratt Avenue Lincolnwood, IL 1953/88 Bulk Warehouse 6.35 204,679 87%
917 North Shore Drive Lake Bluff, IL 1974 Light Industrial 4.27 84,575 100%
6750 South Sayre Avenue Bedford Park, IL 1975 Light Industrial 2.51 63,383 100%
585 Slawin Court Mount Prospect, IL 1992 R&D/Flex 3.71 38,150 100%
2300 Windsor Court Addison, IL 1986 Bulk Warehouse 6.80 105,100 100%
3505 Thayer Court Aurora, IL 1989 Light Industrial 4.60 64,220 100%
3600 Thayer Court Aurora, IL 1989 Light Industrial 6.80 66,958 100%
736-776 Industrial Drive Elmhurst, IL 1975 Light Industrial 3.79 80,180 100%
480 East 14th St. Chicago Heights, IL 1958 Bulk Warehouse 11.66 284,135 100%
305-311 Era Drive Northbrook, IL 1978 Light Industrial 1.82 27,549 100%
700-714 Landwehr Road Northbrook, IL 1978 Light Industrial 1.99 41,835 100%
4330 South Racine Avenue Chicago, IL 1978 Manufacturing 5.57 168,000 100%
13040 S. Crawford Avenue Alsip, IL 1976 Bulk Warehouse 15.12 400,076 100%
12241 Melrose Street Franklin Park, IL 1969 Light Industrial 2.47 77,301 100%
3150-3160 MacArthur
Boulevard Northbrook, IL (a) 1978 Light Industrial 2.14 41,780 100%
365 North Avenue Carol Stream, IL (a) 1969 Bulk Warehouse 28.65 225,000 100%
2942 MacArthur Boulevard Northbrook, IL (a) 1979 R&D/Flex 3.12 49,730 100%
305-307 East North Avenue Carol Stream, IL (a) 1999 Reg. Warehouse 0.00 50,000 65%
12301-12325 S. Laramie
Avenue Alsip, IL 1975 Bulk Warehouse 8.83 204,586 100%
6300 Howard Niles, IL 1956/64 Manufacturing 19.50 364,000 100%
301 Hintz Wheeling, IL 1960 Manufacturing 2.51 43,636 100%
301 Alice Wheeling, IL 1965 Light Industrial 2.88 65,450 100%
410 West 169th Street South Holland, IL 1974 Bulk Warehouse 6.40 151,436 100%
11939 South Central Avenue Alsip, IL 1972 Bulk Warehouse 12.60 320,171 100%
405 East Shawmut LaGrange, IL 1965 Light Industrial 3.39 59,075 100%
1010-50 Sesame Street Bensenville, IL (e) 1976 Manufacturing 8.00 252,000 100%
5555 West 70th Place Bedford Park, IL 1973 Manufacturing 2.50 41,531 100%
3200-3250 South St. Louis (l) Chicago, IL 1968 Light Industrial 8.66 74,685 100%
3110-3130 South St. Louis Chicago, IL 1968 Light Industrial 4.00 23,254 100%
7301 South Hamlin Chicago, IL 1975/86 Light Industrial 1.49 56,017 43%
7401 South Pulaski Chicago, IL 1975/86 Bulk Warehouse 5.36 213,670 79%
3900 West 74th Street Chicago, IL 1975/86 Reg. Warehouse 2.13 66,000 0%
7501 South Pulaski Chicago, IL 1975/86 Bulk Warehouse 3.88 159,728 100%
385 Fenton Lane West Chicago, IL 1990 Bulk Warehouse 6.79 182,000 100%
335 Crossroad Parkway Bolingbrook, IL 1996 Bulk Warehouse 12.86 288,000 100%
10435 Seymour Avenue Franklin Park, IL 1967 Light Industrial 1.85 53,500 43%
905 Paramount Batavia, IL 1977 Light Industrial 2.60 60,000 100%
1005 Paramount Batavia, IL 1978 Light Industrial 2.50 64,574 100%
34-45 Lake Street Northlake, IL 1978 Bulk Warehouse 5.71 124,804 100%
2120-24 Roberts Broadview, IL 1960 Light Industrial 2.30 60,009 52%
4309 South Morgan Street Chicago, IL 1975 Manufacturing 6.91 200,000 49%
405-17 University Drive Arlington Hgts, IL 1977 Light Industrial 2.42 56,400 100%
3575 Stern Avenue St. Charles, IL 1979/84 Reg. Warehouse 2.73 68,728 100%
3810 Stern Avenue St. Charles, IL 1985 Reg. Warehouse 4.67 100,074 100%
3645 Swenson Avenue St. Charles, IL 1981 Light Industrial 3.27 42,547 34%
315 Kirk Road St. Charles, IL 1969/93/95 Bulk Warehouse 12.42 299,176 100%
550 Business Center Drive Mount Prospect, IL 1984 Light Industrial 2.26 34,596 100%
700 Business Center Drive Mount Prospect, IL 1980 Light Industrial 3.12 34,800 100%
555 Business Center Drive Mount Prospect, IL 1981 Light Industrial 2.96 31,175 100%
800 Business Center Drive Mount Prospect, IL 1988/99 Light Industrial 5.40 81,610 100%
13
15
LOCATION YEAR BUILT LAND AREA OCCUPANCY AT
BUILDING ADDRESS CITY/STATE ENCUMBRANCES -RENOVATED BUILDING TYPE (ACRES) GLA 12/31/00
---------------- ---------- ------------ ---------- ------------- ------- --- --------
CHICAGO, (cont.)
580 Slawin Court Mount Prospect, IL 1985 Light Industrial 2.08 30,225 100%
1150 Feehanville Mount Prospect, IL 1983 Light Industrial 2.74 33,600 100%
851 Feehanville Mount Prospect, IL 1983 Light Industrial 2.87 34,875 100%
1200 Business Center Drive Mount Prospect, IL 1988/2000 Light Industrial 6.68 106,000 76%
1331 Business Center Drive Mount Prospect, IL 1985 Light Industrial 3.12 30,380 100%
1601 Feehanville Drive Mount Prospect, IL 1986/2000 R&D/Flex 6.07 64,080 76%
3627 Stern Avenue St. Charles, IL 1979 Light Industrial 1.84 30,000 100%
902 Feehanville Drive Mount Prospect, IL 1983 Light Industrial 3.61 49,853 100%
1661 Feehanville Drive Mount Prospect, IL 1986 R&D/Flex 6.89 85,955 99%
---------- -------
SUBTOTAL OR AVERAGE 6,912,767 94%
---------- -------
CINCINNATI
9900-9970 Princeton Cincinnati, OH (c) 1970 Bulk Warehouse 10.64 185,580 82%
2940 Highland Avenue Cincinnati, OH (c) 1969/74 Bulk Warehouse 17.08 502,000 95%
4700-4750 Creek Road Blue Ash, OH (c) 1960 Light Industrial 15.32 265,000 97%
12072 Best Place Springboro, OH 1984 Bulk Warehouse 7.80 112,500 100%
901 Pleasant Valley Drive Springboro, OH 1984 Light Industrial 7.70 69,220 100%
4440 Mulhauser Road Cincinnati, OH 1999 Bulk Warehouse 15.26 240,000 100%
4434 Mulhauser Road Cincinnati, OH 1999 Bulk Warehouse 25.00 140,800 45%
9449 Glades Road Hamilton, OH 1999 Bulk Warehouse 7.40 168,000 100%
---------- -------
SUBTOTAL OR AVERAGE 1,683,100 92%
---------- -------
CLEVELAND
6675 Parkland Boulevard Solon, OH 1991 R&D/Flex 10.41 102,500 100%
---------- -------
SUBTOTAL OR AVERAGE 102,500 100%
---------- -------
COLUMBUS
3800 Lockbourne Industrial
Pky Columbus, OH 1986 Bulk Warehouse 22.12 404,734 100%
3880 Groveport Road Obetz, OH 1986 Bulk Warehouse 43.41 705,600 100%
1819 North Walcutt Road Columbus, OH 1973 Bulk Warehouse 11.33 243,000 69%
4300 Cemetery Road Hilliard, OH 1968 Manufacturing 62.71 255,470 100%
4115 Leap Road (l) Hilliard, OH 1977 R&D/Flex 18.66 217,612 100%
3300 Lockbourne Columbus, OH 1964 Bulk Warehouse 17.00 300,200 100%
---------- -------
SUBTOTAL OR AVERAGE 2,126,616 96%
---------- -------
DALLAS/FORT WORTH
1275-1281 Roundtable Drive Dallas, TX 1966 Light Industrial 1.75 30,642 100%
2406-2416 Walnut Ridge Dallas, TX 1978 Light Industrial 1.76 44,000 100%
12750 Perimeter Drive Dallas, TX 1979 Bulk Warehouse 6.72 178,200 100%
1324-1343 Roundtable Drive Dallas, TX 1972 Light Industrial 2.09 47,000 100%
1405-1409 Avenue II East Grand Prairie, TX 1969 Light Industrial 1.79 36,000 100%
2651-2677 Manana Dallas, TX 1966 Light Industrial 2.55 82,229 100%
2401-2419 Walnut Ridge Dallas, TX 1978 Light Industrial 1.20 30,000 100%
4248-4252 Simonton Farmers Ranch, TX 1973 Bulk Warehouse 8.18 205,693 100%
900-906 Great Southwest Pkwy Arlington, TX 1972 Light Industrial 3.20 69,761 100%
2179 Shiloh Road Garland, TX 1982 Reg. Warehouse 3.63 65,700 100%
2159 Shiloh Road Garland, TX 1982 R&D/Flex 1.15 20,800 100%
2701 Shiloh Road Garland, TX 1981 Bulk Warehouse 8.20 214,650 100%
12784 Perimeter Drive (m) Dallas, TX 1981 Light Industrial 4.57 95,671 83%
3000 West Commerce Dallas, TX 1980 Manufacturing 11.23 128,478 100%
3030 Hansboro Dallas, TX 1971 Bulk Warehouse 3.71 100,000 100%
5222 Cockrell Hill Dallas, TX 1973 Manufacturing 4.79 96,506 100%
405-407 113th Arlington, TX 1969 Light Industrial 2.75 60,000 50%
816 111th Street Arlington, TX 1972 Light Industrial 2.89 65,000 100%
1017-25 Jacksboro Highway Fort Worth, TX 1970 Light Industrial 1.49 30.000 100%
7341 Dogwood Park Richland Hills, TX 1973 Light Industrial 1.09 20,000 100%
7427 Dogwood Park Richland Hills, TX 1973 Light Industrial 1.60 27,500 100%
7348-54 Tower Street Richland Hills, TX 1978 Light Industrial 1.09 20,063 50%
7370 Dogwood Park Richland Hills, TX 1987 Light Industrial 1.18 18,500 100%
7339-41 Tower Street Richland Hills, TX 1980 Light Industrial 0.95 17,600 100%
7437-45 Tower Street Richland Hills, TX 1977 Light Industrial 1.16 20,000 100%
7331-59 Airport Freeway Richland Hills, TX 1987 R&D/Flex 2.63 37,800 100%
7338-60 Dogwood Park Richland Hills, TX 1978 R&D/Flex 1.51 26,275 100%
7450-70 Dogwood Park Richland Hills, TX 1985 Light Industrial 0.88 18,000 100%
7423-49 Airport Freeway Richland Hills, TX 1985 R&D/Flex 2.39 33,812 80%
7400 Whitehall Street Richland Hills, TX 1994 Light Industrial 1.07 22,867 95%
1602-1654 Terre Colony Dallas, TX 1981 Bulk Warehouse 5.72 130,949 100%
3330 Duncanville Road Dallas, TX 1987 Reg. Warehouse 2.20 50,560 100%
2001 110th Street Grand Prairie, TX 1973/93 Reg. Warehouse 3.50 74,106 100%
6851-6909 Snowden Road Fort Worth, TX 1985/86 Bulk Warehouse 13.00 281,200 100%
2351-2355 Merritt Drive Garland, TX 1986 R&D/Flex 5.00 16,740 100%
10575 Vista Park Dallas, TX 1988 Reg. Warehouse 2.10 37,252 100%
701-735 North Plano Road Richardson, TX 1972/94 Bulk Warehouse 5.78 100,065 100%
2259 Merritt Drive Garland, TX 1986 R&D/Flex 1.90 16,740 100%
14
16
LOCATION YEAR BUILT LAND AREA OCCUPANCY AT
BUILDING ADDRESS CITY/STATE ENCUMBRANCES -RENOVATED BUILDING TYPE (ACRES) GLA 12/31/00
---------------- ---------- ------------ --------- ------------- ------- --- --------
DALLAS/FORT WORTH, (cont.)
2260 Merritt Drive Garland, TX 1986/99 Reg. Warehouse 3.70 62,847 100%
2220 Merritt Drive Garland, TX 1986/2000 Reg. Warehouse 3.90 70,390 100%
2010 Merritt Drive Garland, TX 1986 Reg. Warehouse 2.80 57,392 100%
2363 Merritt Drive Garland, TX 1986 R&D/Flex 0.40 12,300 100%
2447 Merritt Drive Garland, TX 1986 R&D/Flex 0.40 12,300 100%
2465-2475 Merritt Drive Garland, TX 1986 R&D/Flex 0.50 16,740 100%
2485-2505 Merritt Drive Garland, TX 1986 Bulk Warehouse 5.70 108,550 100%
17919 Waterview Parkway Dallas, TX 1987 Reg. Warehouse 4.88 70,936 100%
4201 Highway 75 North Sherman, TX 1986 Bulk Warehouse 25.00 100,578 100%
2425 East Pioneer Drive Irving, TX 1987 Reg. Warehouse 6.60 94,618 100%
1350 Avenue South Grand Prairie, TX 1987 Bulk Warehouse 5.80 120,003 100%
---------- -------
SUBTOTAL OR AVERAGE 3,297,013 99%
---------- -------
DAYTON
6094-6104 Executive
Boulevard Huber Heights, OH 1975 Light Industrial 3.33 43,200 70%
6202-6220 Executive
Boulevard Huber Heights, OH 1996 Light Industrial 3.79 64,000 100%
6268-6294 Executive
Boulevard Huber Heights, OH 1989 Light Industrial 4.03 60,800 100%
5749-5753 Executive
Boulevard Huber Heights, OH 1975 Light Industrial 1.15 12,000 100%
6230-6266 Executive
Boulevard Huber Heights, OH 1979 Light Industrial 5.30 84,000 100%
2200-2224 Sandridge Road Moraine, OH 1983 Light Industrial 2.96 58,746 100%
8119-8137 Uehling Lane Dayton, OH 1978 R&D/Flex 1.15 20,000 100%
---------- -------
SUBTOTAL OR AVERAGE 342,746 96%
---------- -------
DENVER
7100 North Broadway - Bldg. 1 Denver, CO 1978 Light Industrial 16.80 32,269 89%
7100 North Broadway - Bldg. 2 Denver, CO 1978 Light Industrial 16.90 32,500 96%
7100 North Broadway - Bldg. 3 Denver, CO 1978 Light Industrial 11.60 22,259 97%
7100 North Broadway - Bldg. 5 Denver, CO 1978 Light Industrial 15.00 28,789 100%
7100 North Broadway - Bldg. 6 Denver, CO 1978 Light Industrial 22.50 38,255 84%
20100 East 32nd Avenue
Parkway Aurora, CO 1997 R&D/Flex 4.10 51,300 96%
15700 - 15820 West 6th
Avenue Golden, CO 1978 Light Industrial 1.92 52,767 96%
15850-15884 West 6th Avenue Golden, CO 1978 Light Industrial 1.92 31,856 88%
5454 Washington Denver, CO 1985 Light Industrial 4.00 34,740 100%
525 East 70th Street Denver, CO 1980 Light Industrial 5.18 12,000 100%
565 East 70th Street Denver, CO 1980 Light Industrial 5.18 29,990 100%
605 East 70th Street Denver, CO 1980 Light Industrial 5.18 34,000 100%
625 East 70th Street Denver, CO 1980 Light Industrial 5.18 24,000 100%
665 East 70th Street Denver, CO 1980 Light Industrial 5.18 24,000 100%
700 West 48th Street Denver, CO 1984 Light Industrial 5.40 53,431 100%
702 West 48th Street Denver, CO 1984 Light Industrial 5.40 23,820 78%
800 East 73rd Denver, CO 1984 R&D/Flex 4.50 49,360 100%
850 East 73rd Denver, CO 1984 R&D/Flex 4.50 38,962 82%
6425 North Washington Denver, CO 1983 R&D/Flex 4.05 82,120 90%
3370 North Peoria Street Aurora, CO 1978 R&D/Flex 1.64 25,520 78%
3390 North Peoria Street Aurora, CO 1978 R&D/Flex 1.46 22,699 100%
3508-3538 North Peoria
Street Aurora, CO 1978 R&D/Flex 2.61 40,653 100%
3568 North Peoria Street Aurora, CO 1978 R&D/Flex 2.24 34,937 91%
4785 Elati Denver, CO 1972 Light Industrial 3.34 34,777 87%
4770 Fox Street Denver, CO 1972 Light Industrial 3.38 26,565 100%
1550 West Evans Denver, CO 1975 Light Industrial 3.92 78,788 96%
3751 - 71 Revere Street Denver, CO 1980 Reg. Warehouse 2.41 55,027 100%
3871 Revere Street Denver, CO 1980 Reg. Warehouse 3.19 75,265 100%
5454 Havana Street Denver, CO 1980 R&D/Flex 2.68 42,504 100%
5500 Havana Street Denver, CO 1980 R&D/Flex 2.19 34,776 100%
4570 Ivy Street Denver, CO 1985 Light Industrial 1.77 31,355 57%
5855 Stapleton Drive North Denver, CO 1985 Light Industrial 2.33 41,268 100%
5885 Stapleton Drive North Denver, CO 1985 Light Industrial 3.05 53,893 100%
5200-5280 North Broadway Denver, CO 1977 Light Industrial 1.54 31,780 100%
5977-5995 North Broadway Denver, CO 1978 Light Industrial 4.96 50,280 100%
2952-5978 North Broadway Denver, CO 1978 Light Industrial 7.91 88,977 100%
6400 North Broadway Denver, CO 1982 Light Industrial 4.51 69,430 100%
875 Parfet Street Lakewood, CO 1975 Light Industrial 3.06 49,216 100%
4721 Ironton Street Denver, CO 1969 R&D/Flex 2.84 51,260 100%
833 Parfet Street Lakewood, CO 1974 R&D/Flex 2.57 24,800 77%
11005 West 8th Avenue Lakewood, CO 1974 Light Industrial 2.57 25,672 100%
7100 North Broadway - 7 Denver, CO 1985 R&D/Flex 2.30 24,822 89%
7100 North Broadway - 8 Denver, CO 1985 R&D/Flex 2.30 9,107 77%
6804 East 48th Avenue Denver, CO 1973 R&D/Flex 2.23 46,464 100%
445 Bryant Street Denver, CO 1960 Light Industrial 6.31 292,472 83%
East 47th Drive -A Denver, CO 1997 R&D/Flex 3.00 51,200 100%
7025 South Revere Parkway Denver, CO 1997 R&D/Flex 3.20 59,270 100%
9500 W. 49th Street - A Wheatridge, CO 1997 Light Industrial 1.74 19,217 100%
9500 W. 49th Street - B Wheatridge, CO 1997 Light Industrial 1.74 16,441 100%
15
17
LOCATION YEAR BUILT LAND AREA OCCUPANCY AT
BUILDING ADDRESS CITY/STATE ENCUMBRANCES -RENOVATED BUILDING TYPE (ACRES) GLA 12/31/00
---------------- ---------- ------------ --------- ------------- ------- --- --------
DENVER (cont.)
9500 W. 49th Street - C Wheatridge, CO 1997 R&D/Flex 1.74 29,174 100%
9500 W. 49th Street - D Wheatridge, CO 1997 Light Industrial 1.74 41,615 46%
8100 South Park Way - A Littleton, CO 1997 R&D/Flex 3.33 52,581 100%
8100 South Park Way - B Littleton, CO 1984 R&D/Flex 0.78 12,204 100%
8100 South Park Way - C Littleton, CO 1984 Light Industrial 4.28 67,520 100%
451-591 East 124th Avenue Littleton, CO 1979 Light Industrial 4.96 59,711 100%
14100 East Jewell Aurora, CO 1980 R&D/Flex 3.67 58,553 95%
14190 East Jewell Aurora, CO 1980 R&D/Flex 1.84 29,442 100%
608 Garrison Street Lakewood, CO 1984 R&D/Flex 2.17 25,075 89%
610 Garrison Street Lakewood, CO 1984 R&D/Flex 2.17 24,965 61%
1111 West Evans (A&C) Denver, CO 1986 Light Industrial 2.00 36,894 100%
1111 West Evans (B) Denver, CO 1986 Light Industrial 0.50 4,725 100%
15000 West 6th Avenue Golden, CO 1985 R&D/Flex 5.25 69,279 100%
14998 West 6th Avenue
Building E Golden, CO 1995 R&D/Flex 2.29 42,832 100%
14998 West 6th Avenue
Building F Englewood, CO 1995 R&D/Flex 2.29 20,424 100%
12503 East Euclid Drive Denver, CO 1986 R&D/Flex 10.90 97,871 77%
6547 South Racine Circle Englewood, CO 1996 Light Industrial 3.92 59,918 100%
7800 East Iliff Avenue Denver, CO 1983 R&D/Flex 3.06 22,296 100%
2369 South Trenton Way Denver, CO 1983 R&D/Flex 4.80 33,108 100%
2370 South Trenton Way Denver, CO 1983 R&D/Flex 3.27 22,735 100%
2422 South Trenton Way Denver, CO 1983 R&D/Flex 3.94 27,413 100%
2452 South Trenton Way Denver, CO 1983 R&D/Flex 6.78 47,931 100%
651 Topeka Way Denver, CO 1985 R&D/Flex 4.53 24,000 100%
680 Atchinson Way Denver, CO 1985 R&D/Flex 4.53 24,000 83%
8122 South Park Lane - A Littleton, CO 1986 R&D/Flex 5.09 43,987 94%
8122 South Park Lane - B Littleton, CO 1986 Light Industrial 2.28 20,389 100%
1600 South Abilene Aurora, CO 1986 R&D/Flex 3.53 47,930 100%
1620 South Abilene Aurora, CO 1986 Light Industrial 2.04 27,666 100%
1640 South Abilene Aurora, CO 1986 Light Industrial 2.80 37,948 100%
13900 East Florida Avenue Aurora, CO 1986 R&D/Flex 1.44 19,493 100%
4301 South Federal Boulevard Englewood, CO 1997 Reg. Warehouse 2.80 35,381 100%
14401-14492 East 33rd Place Aurora, CO 1979 Bulk Warehouse 4.75 100,100 100%
11701 East 53rd Avenue Denver, CO 1985 Reg. Warehouse 4.19 81,981 100%
5401 Oswego Street Denver, CO 1985 Reg. Warehouse 2.80 53,838 100%
3811 Joliet Denver, CO 1977 R&D/Flex 14.24 124,290 100%
2630 West 2nd Avenue Denver, CO 1970 Light Industrial 0.50 8,260 100%
2650 West 2nd Avenue Denver, CO 1970 Light Industrial 2.80 36,081 100%
14818 West 6th Avenue Bldg. A Golden, CO 1985 R&D/Flex 2.54 39,776 100%
14828 West 6th Avenue Bldg. B Golden, CO 1985 R&D/Flex 2.54 41,805 91%
12055 E. 49th Ave/4955 Peoria Denver, CO 1984 R&D/Flex 3.09 49,575 100%
4940-4950 Paris Denver, CO 1984 R&D/Flex 1.58 25,290 100%
4970 Paris Denver, CO 1984 R&D/Flex 0.98 15,767 100%
5010 Paris Denver, CO 1984 R&D/Flex 0.92 14,822 100%
7367 South Revere Parkway Englewood, CO 1997 Bulk Warehouse 8.50 102,839 100%
10311 W. Hampden Avenue Lakewood, CO 1999 Light Industrial 4.40 52,183 57%
9195 6th Avenue Lakewood, CO 2000 Light Industrial 1.44 16,500 100%
8200 East Park Meadows Drive(1)Lone Tree, CO 1984 R&D Flex 6.60 90,219 100%
3250 Quentin (l) Aurora, CO 1984/2000 Light Industrial 8.90 144,464 100%
---------- -------
SUBTOTAL OR AVERAGE 4,369,703 95%
---------- -------
DES MOINES
1500 East Washington Avenue Des Moines, IA 1987 Bulk Warehouse 13.25 192,466 100%
1600 East Washington Avenue Des Moines, IA 1987 Bulk Warehouse 6.78 81,866 100%
4121 McDonald Avenue Des Moines, IA 1977 Bulk Warehouse 11.02 177,431 100%
4141 McDonald Avenue Des Moines, IA 1976 Bulk Warehouse 11.03 263,196 96%
4161 McDonald Avenue Des Moines, IA 1979 Bulk Warehouse 11.02 164,081 100%
3100 Justin Des Moines, IA 1970 Light Industrial 2.16 30,000 70%
3101 104th St. Des Moines, IA 1970 Light Industrial 2.16 30,072 73%
3051 104th St. Des Moines, IA 1993 Light Industrial 1.08 15,000 100%
2250 Delaware Ave. Des Moines, IA 1975 Reg. Warehouse 4.20 88,000 78%
---------- -------
SUBTOTAL OR AVERAGE 1,042,112 95%
---------- -------
DETROIT
2654 Elliott Troy, MI (b) 1986 R&D/Flex 0.75 9,700 100%
1731 Thorncroft Troy, MI (b) 1969 Light Industrial 2.26 38,000 100%
1653 E. Maple Troy, MI (b) 1990 R&D/Flex 1.38 23,392 100%
47461 Clipper Plymouth, MI (b) 1992 Light Industrial 1.10 11,600 100%
47522 Galleon Plymouth, MI (b) 1990 Light Industrial 0.90 13,507 100%
4150 Varsity Drive Ann Arbor, MI (b) 1986 Light Industrial 4.32 26,400 100%
238 Executive Drive Troy, MI 1973 Light Industrial 1.32 13,740 100%
256 Executive Drive Troy, MI 1974 Light Industrial 1.12 11,273 100%
301 Executive Drive Troy, MI 1974 Light Industrial 1.27 20,411 100%
449 Executive Drive Troy, MI 1975 Reg. Warehouse 2.12 33,001 100%
16
18
LOCATION YEAR BUILT LAND AREA OCCUPANCY AT
BUILDING ADDRESS CITY/STATE ENCUMBRANCES -RENOVATED BUILDING TYPE (ACRES) GLA 12/31/00
---------------- ---------- ------------ --------- ------------- ------- --- --------
DETROIT (cont.)
501 Executive Drive Troy, MI 1984 Light Industrial 1.57 18,061 100%
451 Robbins Drive Troy, MI 1975 Light Industrial 1.88 28,401 100%
700 Stephenson Highway Troy, MI 1978 R&D/Flex 3.13 29,344 100%
800 Stephenson Highway Troy, MI 1979 R&D/Flex 4.39 48,200 100%
1150 Stephenson Highway Troy, MI 1982 R&D/Flex 1.70 18,107 100%
1200 Stephenson Highway Troy, MI 1980 R&D/Flex 2.65 25,025 100%
1035 Crooks Road Troy, MI 1980 Light Industrial 1.74 23,320 100%
1095 Crooks Road Troy, MI 1986 R&D/Flex 2.83 35,042 100%
1416 Meijer Drive Troy, MI 1980 Light Industrial 1.20 17,944 100%
1624 Meijer Drive Troy, MI 1984 Light Industrial 3.42 44,040 100%
1972 Meijer Drive Troy, MI 1985 Reg. Warehouse 2.36 37,075 100%
2112 Meijer Drive Troy, MI 1980 Reg. Warehouse 4.12 34,558 100%
1621 Northwood Drive Troy, MI 1977 Bulk Warehouse 1.54 24,900 100%
1707 Northwood Drive Troy, MI 1983 Light Industrial 1.69 28,750 100%
1749 Northwood Drive Troy, MI 1977 Bulk Warehouse 1.69 26,125 100%
1788 Northwood Drive Troy, MI 1977 Light Industrial 1.55 12,480 100%
1821 Northwood Drive Troy, MI 1977 Reg. Warehouse 2.07 35,050 100%
1826 Northwood Drive Troy, MI 1977 Light Industrial 1.22 12,480 100%
1864 Northwood Drive Troy, MI 1977 Light Industrial 1.55 12,480 100%
1921 Northwood Drive Troy, MI 1977 Light Industrial 2.33 42,000 100%
2277 Elliott Avenue Troy, MI 1975 Light Industrial 0.96 12,612 100%
2451 Elliott Avenue Troy, MI 1974 Light Industrial 1.68 24,331 100%
2730 Research Drive Rochester Hills, MI 1988 Reg. Warehouse 3.52 57,850 100%
2791 Research Drive Rochester Hills, MI 1991 Reg. Warehouse 4.48 64,199 100%
2871 Research Drive Rochester Hills, MI 1991 Reg. Warehouse 3.55 49,543 100%
2911 Research Drive Rochester Hills, MI 1992 Reg. Warehouse 5.72 80,078 100%
3011 Research Drive Rochester Hills, MI 1988 Reg. Warehouse 2.55 32,637 100%
2870 Technology Drive Rochester Hills, MI 1988 Light Industrial 2.41 24,445 100%
2890 Technology Drive Rochester Hills, MI 1991 Light Industrial 1.76 24,410 100%
2900 Technology Drive Rochester Hills, MI 1992 Reg. Warehouse 2.15 31,047 100%
2920 Technology Drive Rochester Hills, MI 1992 Light Industrial 1.48 19,011 100%
2930 Technology Drive Rochester Hills, MI 1991 Light Industrial 1.41 17,994 100%
2950 Technology Drive Rochester Hills, MI 1991 Light Industrial 1.48 19,996 100%
2960 Technology Drive Rochester Hills, MI 1992 Reg. Warehouse 3.83 41,565 100%
23014 Commerce Drive Farmington Hills, MI 1983 R&D/Flex 0.65 7,200 100%
23028 Commerce Drive Farmington Hills, MI 1983 Light Industrial 1.26 20,265 100%
23035 Commerce Drive Farmington Hills, MI 1983 Light Industrial 1.23 15,200 100%
23042 Commerce Drive Farmington Hills, MI 1983 R&D/Flex 0.75 8,790 100%
23065 Commerce Drive Farmington Hills, MI 1983 Light Industrial 0.91 12,705 100%
23070 Commerce Drive Farmington Hills, MI 1983 R&D/Flex 1.43 16,765 100%
23079 Commerce Drive Farmington Hills, MI 1983 Light Industrial 0.85 10,830 100%
23093 Commerce Drive Farmington Hills, MI 1983 Reg. Warehouse 3.87 49,040 100%
23135 Commerce Drive Farmington Hills, MI 1986 Light Industrial 2.02 23,969 100%
23163 Commerce Drive Farmington Hills, MI 1986 Light Industrial 1.51 19,020 100%
23177 Commerce Drive Farmington Hills, MI 1986 Light Industrial 2.29 32,127 100%
23206 Commerce Drive Farmington Hills, MI 1985 Light Industrial 1.30 19,822 100%
23290 Commerce Drive Farmington Hills, MI 1980 Reg. Warehouse 2.56 42,930 100%
23370 Commerce Drive Farmington Hills, MI 1980 Light Industrial 0.67 8,741 100%
21477 Bridge Street Southfield, MI 1986 Light Industrial 3.10 41,500 80%
2965 Technology Drive Rochester Hills, MI (a) 1995 Reg. Warehouse 4.92 66,395 100%
1451 East Lincoln Avenue Madison Heights, MI (a) 1967 Light Industrial 3.92 75,000 100%
4400 Purks Drive Auburn Hills, MI (a) 1987 Light Industrial 13.04 157,100 100%
4177A Varsity Drive Ann Arbor, MI (a) 1993 Light Industrial 2.48 11,050 50%
6515 Cobb Drive Sterling Heights, MI (a) 1984 Light Industrial 2.91 47,597 100%
32450 N. Avis Drive Madison Heights, MI 1974 Light Industrial 3.23 55,820 100%
32200 N. Avis Drive Madison Heights, MI 1973 Light Industrial 6.15 88,700 100%
11813 Hubbard Livonia, MI 1979 Light Industrial 1.95 33,300 100%
11866 Hubbard Livonia, MI 1979 Light Industrial 2.32 41,380 100%
12050-12300 Hubbard (1) Livonia, MI 1981 Light Industrial 6.10 85,086 88%
38200 Plymouth Livonia, MI 1997 Bulk Warehouse 11.43 140,365 100%
38220 Plymouth Livonia, MI 1988 Bulk Warehouse 13.14 145,232 100%
38300 Plymouth Livonia, MI 1997 Bulk Warehouse 6.95 127,800 100%
12707 Eckles Road Plymouth, MI 1990 Light Industrial 2.62 42,300 100%
9300-9328 Harrison Rd. Romulus, MI 1978 Light Industrial 2.53 29,286 100%
9330-9358 Harrison Rd. Romulus, MI 1978 Light Industrial 2.53 29,280 100%
28420-28448 Highland Rd Romulus, MI 1979 Light Industrial 2.53 29,280 100%
28450-28478 Highland Rd Romulus, MI 1979 Light Industrial 2.53 29,340 50%
28421-28449 Highland Rd Romulus, MI 1980 Light Industrial 2.53 29,285 75%
28451-28479 Highland Rd Romulus, MI 1980 Light Industrial 2.53 29,280 88%
28825-28909 Highland Rd Romulus, MI 1981 Light Industrial 2.53 29,284 100%
28933-29017 Highland Rd Romulus, MI 1982 Light Industrial 2.53 29,280 100%
17
19
LOCATION YEAR BUILT LAND AREA OCCUPANCY AT
BUILDING ADDRESS CITY/STATE ENCUMBRANCES -RENOVATED BUILDING TYPE (ACRES) GLA 12/31/00
---------------- ---------- ------------ --------- ------------- ------- --- --------
DETROIT (cont.)
28824-28908 Highland Rd Romulus, MI 1982 Light Industrial 2.53 29,280 100%
28932-29016 Highland Rd Romulus, MI 1982 Light Industrial 2.53 29,280 100%
9710-9734 Harrison Road Romulus, MI 1987 Light Industrial 2.22 25,925 100%
9740-9772 Harrison Road Romulus, MI 1987 Light Industrial 2.53 29,548 100%
9840-9868 Harrison Road Romulus, MI 1987 Light Industrial 2.53 29,280 50%
9800-9824 Harrison Road Romulus, MI 1987 Light Industrial 2.22 25,620 0%
29265-29285 Airport Drive Romulus, MI 1983 Light Industrial 2.05 23,707 100%
29185-29225 Airport Drive Romulus, MI 1983 Light Industrial 3.17 36,658 100%
29149-29165 Airport Drive Romulus, MI 1984 Light Industrial 2.89 33,440 100%
29101-29115 Airport Drive Romulus, MI 1985 R&D/Flex 2.53 29,287 50%
29031-29045 Airport Drive Romulus, MI 1985 Light Industrial 2.53 29,280 100%
29050-29062 Airport Drive Romulus, MI 1986 Light Industrial 2.22 25,837 100%
29120-29134 Airport Drive Romulus, MI 1986 Light Industrial 2.53 29,282 75%
29200-29214 Airport Drive Romulus, MI 1985 Light Industrial 2.53 29,282 100%
9301-9339 Middlebelt Road Romulus, MI 1983 R&D/Flex 1.29 15,173 100%
26980 Trolley Industrial
Drive Taylor, MI 1997 Bulk Warehouse 5.43 102,400 100%
28055 S. Wick Road Romulus, MI 1989 Light Industrial 6.79 42,060 100%
12050-12200 Farmington Road Livonia, MI 1973 Light Industrial 1.34 25,470 57%
33200 Capitol Avenue Livonia, MI 1977 Light Industrial 2.16 40,000 100%
32975 Capitol Avenue Livonia, MI 1978 R&D/Flex 0.99 18,465 100%
2725 S. Industrial Highway Ann Arbor, MI 1997 Light Industrial 2.63 37,875 100%
32920 Capitol Avenue Livonia, MI 1973 Reg. Warehouse 0.47 8,000 100%
32940 Capitol Avenue Livonia, MI 1971 Light Industrial 0.45 8,480 0%
11862 Brookfield Avenue Livonia, MI 1972 Light Industrial 0.92 14,600 0%
11923 Brookfield Avenue Livonia, MI 1973 Light Industrial 0.76 14,600 100%
11965 Brookfield Avenue Livonia, MI 1973 Light Industrial 0.88 14,600 100%
34005 Schoolcraft Road Livonia, MI 1981 Light Industrial 1.70 26,100 100%
13405 Stark Road Livonia, MI 1980 Light Industrial 0.65 9,750 100%
1170 Chicago Road Troy, MI 1983 Light Industrial 1.73 21,500 100%
1200 Chicago Road Troy, MI 1984 Light Industrial 1.73 26,210 100%
450 Robbins Drive Troy, MI 1976 Light Industrial 1.38 19,050 100%
556 Robbins Drive Troy, MI 1974 Light Industrial 0.63 8,760 100%
1230 Chicago Road Troy, MI 1996 Reg. Warehouse 2.10 30,120 100%
12886 Westmore Avenue Livonia, MI 1981 Light Industrial 1.01 18,000 0%
12898 Westmore Avenue Livonia, MI 1981 Light Industrial 1.01 18,000 100%
33025 Industrial Road Livonia, MI 1980 Light Industrial 1.02 6,250 100%
2002 Stephenson Highway Troy, MI 1986 R&D/Flex 1.42 21,850 100%
47711 Clipper Street Plymouth Twsp, MI 1996 Reg. Warehouse 2.27 36,926 100%
32975 Industrial Road Livonia, MI 1984 Light Industrial 1.19 21,000 100%
32985 Industrial Road Livonia, MI 1985 Light Industrial 0.85 12,040 100%
32995 Industrial Road Livonia, MI 1983 Light Industrial 1.11 14,280 100%
12874 Westmore Avenue Livonia, MI 1984 Light Industrial 1.01 16,000 100%
33067 Industrial Road Livonia, MI 1984 Light Industrial 1.11 18,640 100%
1775 Bellingham Troy, MI 1987 R&D/Flex 1.88 28,900 100%
1785 East Maple Troy, MI 1985 Light Industrial 0.80 10,200 100%
1807 East Maple Troy, MI 1984 R&D/Flex 2.15 28,100 100%
9800 Chicago Road Troy, MI 1985 Light Industrial 1.09 14,280 100%
1840 Enterprise Drive Rochester Hills, MI 1990 R&D/Flex 2.42 33,240 100%
1885 Enterprise Drive Rochester Hills, MI 1990 Light Industrial 1.47 19,604 100%
1935-55 Enterprise Drive Rochester Hills, MI 1990 R&D/Flex 4.54 53,400 100%
5500 Enterprise Court Warren, MI 1989 R&D/Flex 3.93 53,900 100%
5800 Enterprise Court Warren, MI 1987 Manufacturing 1.48 17,240 100%
750 Chicago Road Troy, MI 1986 Light Industrial 1.54 26,709 100%
800 Chicago Road Troy, MI 1985 Light Industrial 1.48 24,340 100%
850 Chicago Road Troy, MI 1984 Light Industrial 0.97 16,049 100%
2805 S. Industrial Highway Ann Arbor, MI 1990 R&D/Flex 1.70 24,458 100%
6833 Center Drive Sterling Heights, MI 1998 Reg. Warehouse 4.42 66,132 100%
22731 Newman Street Dearborn, MI 1985 R&D/Flex 2.31 48,000 100%
32201 North Avis Drive Madison Heights, MI 1974 R&D/Flex 4.19 50,000 100%
1100 East Mandoline Road Madison Heights, MI 1967 Bulk Warehouse 8.19 117,903 100%
30081 Stephenson Highway Madison Heights, MI 1967 Light Industrial 2.50 50,750 100%
1120 John A. Papalas Drive(m) Lincoln Park, MI 1985 Light Industrial 10.30 120,410 100%
36555 Ecorse Romulus, MI 1998 Bulk Warehouse 18.00 268,800 100%
6340 Middlebelt Romulus, MI 1998 Light Industrial 11.03 77,508 100%
4872 S. Lapeer Road Lake Orion Twsp, MI 1999 Bulk Warehouse 9.58 125,605 100%
775 James L. Hart Parkway Ypsilanti, MI 1999 Reg. Warehouse 7.65 55,535 100%
1400 Allen Drive Troy, MI 1979 Reg. Warehouse 1.98 27,280 100%
1408 Allen Drive Troy, MI 1979 Light Industrial 1.44 19,704 100%
1305 Stephenson Hwy Troy, MI 1979 Reg. Warehouse 3.42 47,000 100%
32505 Industrial Drive Madison Heights, MI 1979 Light Industrial 3.07 47,013 100%
1799-1813 Northfield Drive(1) Rochester Hills, MI 1980 Light Industrial 4.22 67,360 80%
---------- -------
SUBTOTAL OR AVERAGE 5,545,793 97%
---------- -------
18
20
LOCATION YEAR BUILT LAND AREA OCCUPANCY AT
BUILDING ADDRESS CITY/STATE ENCUMBRANCES -RENOVATED BUILDING TYPE (ACRES) GLA 12/31/00
---------------- ---------- ------------ --------- ------------- ------- --- --------
GRAND RAPIDS
3232 Kraft Avenue Grand Rapids, MI (b) 1988 Bulk Warehouse 13.15 216,000 100%
8181 Logistics Drive Grand Rapids, MI (b) 1990 Bulk Warehouse 10.00 222,000 100%
5062 Kendrick Court Grand Rapids, MI (b) 1987 Manufacturing 2.06 31,750 100%
2 84th Street SW Byron Center, MI 1986 Light Industrial 3.01 30,000 100%
100 84th Street SW Byron Center, MI 1979 Light Industrial 4.20 81,000 100%
511 76th Street SW Grand Rapids, MI 1986 Bulk Warehouse 14.44 202,500 95%
553 76th Street SW Grand Rapids, MI 1985 R&D/Flex 1.16 10,000 100%
555 76th Street SW Grand Rapids, MI 1987 Bulk Warehouse 12.50 200,000 100%
2935 Walkent Court NW Grand Rapids, MI 1991 Light Industrial 6.13 64,961 100%
3300 Kraft Avenue SE Grand Rapids, MI 1987 Bulk Warehouse 11.57 200,000 100%
3366 Kraft Avenue SE Grand Rapids, MI 1987 Bulk Warehouse 12.35 200,000 100%
5001 Kendrick Court SE Grand Rapids, MI 1983 Light Industrial 4.00 61,500 100%
5050 Kendrick Court SE Grand Rapids, MI 1988 Manufacturing 26.94 413,500 100%
5015 52nd Street SE Grand Rapids, MI 1987 Light Industrial 4.11 61,250 100%
5025 28th Street Grand Rapids, MI 1967 Light Industrial 3.97 14,400 100%
5079 33rd Street SE Grand Rapids, MI 1990 Bulk Warehouse 6.74 109,875 100%
5333 33rd Street SE Grand Rapids, MI 1991 Bulk Warehouse 8.09 101,250 100%
5130 Patterson Ave Grand Rapids, MI 1987 Light Industrial 6.57 30,000 100%
425 Gordon Industrial Court Grand Rapids, MI (a) 1990 Bulk Warehouse 8.77 173,875 100%
2851 Prairie Street Grandville, MI (a) 1989 Bulk Warehouse 5.45 117,251 100%
2945 Walkent Court Grand Rapids, MI (a) 1993 Bulk Warehouse 4.45 93,374 100%
537 76th Street Grand Rapids, MI (a) 1987 Light Industrial 5.26 80,000 100%
3395 Kraft Avenue Grand Rapids, MI 1985 Light Industrial 3.70 42,600 100%
3427 Kraft Avenue Grand Rapids, MI 1985 Light Industrial 2.40 32,600 100%
---------- -------
SUBTOTAL OR AVERAGE 2,789,686 100%
---------- -------
HOUSTON
2102-2314 Edwards Street Houston, TX 1961 Bulk Warehouse 5.02 115,248 100%
4545 Eastpark Drive Houston, TX 1972 Reg. Warehouse 3.80 81,295 0%
3351 Rauch Street Houston, TX 1970 Reg. Warehouse 4.04 82,500 100%
3851 Yale Street Houston, TX 1971 Bulk Warehouse 5.77 132,554 100%
3337-3347 Rauch Street Houston, TX 1970 Reg. Warehouse 2.29 53,425 100%
8505 North Loop East Houston, TX 1981 Bulk Warehouse 4.99 107,769 100%
4749-4799 Eastpark Dr. Houston, TX 1979 Bulk Warehouse 7.75 182,563 93%
4851 Homestead Road Houston, TX 1973 Bulk Warehouse 3.63 142,250 100%
3365-3385 Rauch Street Houston, TX 1970 Reg. Warehouse 3.31 82,140 100%
5050 Campbell Road Houston, TX 1970 Bulk Warehouse 6.10 121,875 84%
4300 Pine Timbers Houston, TX 1980 Bulk Warehouse 4.76 113,400 100%
10600 Hampstead Houston, TX 1974 Light Industrial 1.26 19,063 100%
2300 Fairway Park Drive Houston, TX 1974 Light Industrial 1.25 19,008 100%
7901 Blankenship Houston, TX 1972 Light Industrial 2.17 48,000 100%
2500-2530 Fairway Park Houston, TX 1974 Bulk Warehouse 8.72 213,638 100%
6550 Longpointe Houston, TX 1980 Bulk Warehouse 4.13 97,700 100%
1815 Turning Basin Drive Houston, TX 1980 Bulk Warehouse 6.34 139,630 100%
1819 Turning Basin Drive Houston, TX 1980 Light Industrial 2.85 65,494 100%
4545 Mossford Drive Houston, TX 1975 Reg. Warehouse 3.56 66,565 100%
1805 Turning Basin Drive Houston, TX 1980 Bulk Warehouse 7.60 155,250 100%
7000 Empire Drive Houston, TX (g) 1980 R&D/Flex 6.25 95,073 96%
9777 West Gulfbank Drive Houston, TX (g) 1980 Light Industrial 15.45 252,242 82%
9835 A Genard Road Houston, TX 1980 Bulk Warehouse 39.20 417,350 100%
9835 B Genard Road Houston, TX 1980 Reg. Warehouse 6.40 66,600 100%
16134 West Hardy Houston, TX 1984 Light Industrial 3.60 34,177 92%
16216 West Hardy Houston, TX 1984 Light Industrial 3.12 29,631 100%
10161 Harwin Drive Houston, TX 1979/1981 R & D/Flex 5.27 73,052 100%
10165 Harwin Drive Houston, TX 1979/1981 R & D/Flex 2.31 31,987 100%
10175 Harwin Drive Houston, TX 1797/1981 Light Industrial 2.85 39,475 64%
100 Donwick Drive The Woodlands, TX 1982 Bulk Warehouse 15.85 251,850 100%
---------- -------
SUBTOTAL OR AVERAGE 3,330,804 95%
---------- -------
INDIANAPOLIS
2900 North Shadeland Indianapolis, IN (c) 1957/1992 Bulk Warehouse 60.00 959,459 89%
2400 North Shadeland Indianapolis, IN 1970 Reg. Warehouse 2.45 40,000 100%
2402 North Shadeland Indianapolis, IN 1970 Bulk Warehouse 7.55 121,539 94%
7901 West 21st Street Indianapolis, IN 1985 Bulk Warehouse 12.00 353,000 100%
1445 Brookville Way Indianapolis, IN (c) 1989 Bulk Warehouse 8.79 115,200 100%
1440 Brookville Way Indianapolis, IN (c) 1990 Bulk Warehouse 9.64 166,400 100%
1240 Brookville Way Indianapolis, IN (c) 1990 Light Industrial 3.50 63,000 100%
1220 Brookville Way Indianapolis, IN (c) 1990 R&D/Flex 2.10 10,000 100%
1345 Brookville Way Indianapolis, IN (d) 1992 Bulk Warehouse 5.50 132,000 100%
1350 Brookville Way Indianapolis, IN (c) 1994 Reg. Warehouse 2.87 38,460 100%
1341 Sadlier Circle East
Drive Indianapolis, IN (d) 1971/1992 Light Industrial 2.03 32,400 100%
1322-1438 Sadlier Circle
East Dr Indianapolis, IN (d) 1971/1992 Light Industrial 3.79 36,000 87%
1327-1441 Sadlier Circle
East Dr Indianapolis, IN (d) 1992 Light Industrial 5.50 54,000 80%
19
21
LOCATION YEAR BUILT LAND AREA OCCUPANCY AT
BUILDING ADDRESS CITY/STATE ENCUMBRANCES -RENOVATED BUILDING TYPE (ACRES) GLA 12/31/00
---------------- ---------- ------------ --------- ------------- ------- --- --------
INDIANAPOLIS (cont.)
1304 Sadlier Circle East
Drive Indianapolis, IN (d) 1971/1992 Reg. Warehouse 2.42 17,600 100%
1402 Sadlier Circle East
Drive Indianapolis, IN (d) 1970/1992 Light Industrial 4.13 40,800 88%
1504 Sadlier Circle East
Drive Indianapolis, IN (d) 1971/1992 Manufacturing 4.14 54,000 100%
1311 Sadlier Circle East
Drive Indianapolis, IN (d) 1971/1992 R&D/Flex 1.78 13,200 100%
1365 Sadlier Circle East
Drive Indianapolis, IN (d) 1971/1992 Light Industrial 2.16 30,000 100%
1352-1354 Sadlier Circle E.
Drive Indianapolis, IN (d) 1970/1992 Light Industrial 3.50 44,000 100%
1335 Sadlier Circle East
Drive Indianapolis, IN (d) 1971/1992 R&D/Flex 1.20 20,000 100%
1327 Sadlier Circle East
Drive Indianapolis, IN (d) 1971/1992 Reg. Warehouse 1.20 12,800 100%
1425 Sadlier Circle East
Drive Indianapolis, IN (d) 1971/1992 R&D/Flex 2.49 5,000 100%
1230 Brookville Way Indianapolis, IN (c) 1995 Reg. Warehouse 1.96 15,000 100%
6951 East 30th Street Indianapolis, IN 1995 Light Industrial 3.81 44,000 100%
6701 East 30th Street Indianapolis, IN 1995 Light Industrial 3.00 7,820 100%
6737 East 30th Street Indianapolis, IN 1995 Reg. Warehouse 11.01 87,500 100%
1225 Brookville Way Indianapolis, IN 1997 Light Industrial 1.00 10,000 100%
6555 East 30th Street Indianapolis, IN 1969/1981 Bulk Warehouse 37.00 331,826 45%
2432-2436 Shadeland Indianapolis, IN 1968 Light Industrial 4.57 70,560 94%
8402-8440 East 33rd Street Indianapolis, IN 1977 Light Industrial 4.70 55,200 78%
8520-8630 East 33rd Street Indianapolis, IN 1976 Light Industrial 5.30 81,000 72%
8710-8768 East 33rd Street Indianapolis, IN 1979 Light Industrial 4.70 43,200 70%
3316-3346 North Pagosa Court Indianapolis, IN 1977 Light Industrial 5.10 81,000 72%
3331 Raton Court Indianapolis, IN 1979 Light Industrial 2.80 35,000 100%
4430 Airport Expressway Indianapolis, IN 1970 Bulk Warehouse 32.00 486,394 100%
6751 East 30th Street Indianapolis, IN 1997 Bulk Warehouse 6.34 100,000 100%
9200 East 146th Street Noblesville, IN 1961 Bulk Warehouse 21.65 150,488 100%
9210 East 146th Street Noblesville, IN 1978 Reg. Warehouse 11.91 23,950 0%
6575 East 30th Street Indianapolis, IN 1998 Bulk Warehouse 4.00 60,000 100%
6585 East 30th Street Indianapolis, IN 1998 Bulk Warehouse 0.00 100,000 100%
6635 East 30th Street Indianapolis, IN 1998 Bulk Warehouse 6.00 100,000 50%
5902 Decatur Blvd Indianapolis, IN 2000 Bulk Warehouse 26.50 389,660 100%
---------- -------
SUBTOTAL OR AVERAGE 4,631,456 90%
---------- -------
LONG ISLAND
10 Edison Street Amityville, NY 1971 Light Industrial 1.40 34,400 100%
100 Lauman Lane Hicksville, NY 1968 Reg. Warehouse 1.90 36,880 100%
35 Bloomingdale Road Hicksville, NY 1962 Light Industrial 1.40 31,950 89%
15-39 Tec Street Hicksville, NY 1965 Light Industrial 1.10 17,350 100%
100 Tec Street Hicksville, NY 1965 Light Industrial 1.20 25,000 48%
51-89 Tec Street Hicksville, NY 1965 Light Industrial 1.20 21,741 100%
502 Old Country Road Hicksville, NY 1965 Light Industrial 0.50 10,000 100%
80-98 Tec Street Hicksville, NY 1965 Light Industrial 0.75 13,025 100%
201-233 Park Avenue Hicksville, NY 1962 Light Industrial 1.70 36,787 100%
160 Engineers Drive Hicksville, NY 1966 Light Industrial 1.90 29,500 100%
260 Engineers Drive Hicksville, NY 1966 Light Industrial 2.80 52,380 100%
87-119 Engineers Drive (l) Hicksville, NY 1966 Light Industrial 1.70 36,400 100%
950-970 South Broadway Hicksville, NY 1966 Light Industrial 2.65 55,889 93%
62 Alpha Plaza Hicksville, NY 1968 Light Industrial 2.64 34,600 100%
90 Alpha Plaza Hicksville, NY 1969 Light Industrial 1.36 34,962 100%
---------- -------
SUBTOTAL OR AVERAGE 470,864 96%
---------- -------
LOS ANGELES
5220 Fourth Street Irwindale, CA 2000 Light Industrial 1.28 28,800 89%
15705 Arrow Highway Irwindale, CA 1987 Light Industrial 0.75 16,792 87%
15709 Arrow Highway Irwindale, CA 1987 Light Industrial 1.10 24,000 100%
6407-6419 Alondra Blvd. Paramount, CA 1985 Light Industrial 0.90 16,392 100%
6423-6431 Alondra Blvd. Paramount, CA 1985 Light Industrial 0.76 13,765 68%
---------- ------
SUBTOTAL OR AVERAGE 99,749 90%
---------- ------
LOUISVILLE
9001 Cane Run Road Louisville, KY 1998 Bulk Warehouse 39.60 212,500 100%
9101 Cane Road Louisville, KY 2000 Bulk Warehouse 14.00 231,000 100%
---------- ------
SUBTOTAL OR AVERAGE 443,500 100%
---------- ------
MILWAUKEE
N25 W23050 Paul Road Pewaukee, WI (a) 1989 R&D/Flex 4.50 37,765 100%
N25 W23255 Paul Road Pewaukee, WI (a) 1987 R&D/Flex 4.80 55,940 100%
N27 W23293 Roundy Drive Pewaukee, WI (a) 1989 Reg. Warehouse 3.64 39,468 100%
6523 N. Sydney Place Glendale, WI 1978 Light Industrial 4.00 43,440 100%
8800 W. Bradley Milwaukee, WI 1982 Light Industrial 8.00 77,621 100%
1435 North 113th Street Wauwatosa, WI 1993 Light Industrial 4.69 51,950 100%
11217-43 W. Becher Street West Allis, WI 1979 Light Industrial 1.74 29,099 100%
2152 S. 114th Street West Allis, WI 1980 Light Industrial 3.30 63,716 100%
4560 North 124th Street Wauwatosa, WI 1976 Light Industrial 1.31 25,000 100%
20
22
LOCATION YEAR BUILT LAND AREA OCCUPANCY AT
BUILDING ADDRESS CITY/STATE ENCUMBRANCES -RENOVATED BUILDING TYPE (ACRES) GLA 12/31/00
---------------- ---------- ------------ --------- ------------- ------- --- --------
MILWAUKEE, (cont.)
Science Drive Sturtevant, WI 1997 Manufacturing 35.00 468,000 100%
12221 West Feerick Wauwatosa, WI 1971 Reg. Warehouse 1.90 39,800 100%
4410-80 North 132nd Street Butler, WI 1999 Bulk Warehouse 4.90 100,000 80%
---------- ------
SUBTOTAL OR AVERAGE 1,031,799 98%
---------- ------
MINNEAPOLIS/ST. PAUL
2700 Freeway Boulevard Brooklyn Center, MN (b) 1981 Light Industrial 7.76 78,741 100%
6507-6545 Cecilia Circle Bloomington, MN 1980 Manufacturing 9.65 74,118 100%
1275 Corporate Center Drive Eagan, MN 1990 Light Industrial 1.50 19,675 100%
1279 Corporate Center Drive Eagan, MN 1990 Light Industrial 1.50 19,792 100%
2815 Eagandale Boulevard Eagan, MN 1990 Light Industrial 2.20 29,106 100%
6201 West 111th Street Bloomington, MN 1987 Bulk Warehouse 37.00 424,866 100%
6403-6545 Cecilia Drive Bloomington, MN 1980 Light Industrial 9.65 87,198 100%
6925-6943 Washington Avenue Edina, MN 1972 Manufacturing 2.75 37,625 100%
6955-6973 Washington Avenue Edina, MN 1972 Manufacturing 2.25 31,189 100%
7251-7267 Washington Avenue Edina, MN 1972 Light Industrial 1.82 26,250 100%
7301-7325 Washington Avenue Edina, MN 1972 Light Industrial 1.92 27,297 100%
7101 Winnetka Avenue North Brooklyn Park, MN 1990 Bulk Warehouse 14.18 252,978 100%
7600 Golden Triangle Drive Eden Prairie, MN 1989 R&D/Flex 6.79 74,148 100%
9901 West 74th Street Eden Prairie, MN 1983/88 Reg. Warehouse 8.86 150,000 42%
11201 Hampshire Avenue South Bloomington, MN 1986 Manufacturing 5.90 60,480 100%
12220-12222 Nicollet Avenue Burnsville, MN 1989/90 Light Industrial 1.80 17,116 67%
12250-12268 Nicollet Avenue Burnsville, MN 1989/90 Light Industrial 4.30 42,465 91%
12224-12226 Nicollet Avenue Burnsville, MN 1989/90 R&D/Flex 2.40 23,607 78%
305 2nd Street Northwest New Brighton, MN 1991 Light Industrial 5.43 62,293 100%
980 Lone Oak Road Eagan, MN 1992 Reg. Warehouse 11.40 154,950 74%
990 Lone Oak Road Eagan, MN 1989 Reg. Warehouse 11.41 153,608 100%
1030 Lone Oak Road Eagan, MN 1988 Light Industrial 6.30 83,076 90%
1060 Lone Oak Road Eagan, MN 1988 Light Industrial 6.50 82,728 73%
5400 Nathan Lane Plymouth, MN 1990 Light Industrial 5.70 72,089 100%
6464 Sycamore Court Maple Grove, MN 1990 Manufacturing 6.40 79,702 100%
10120 W. 76th Street Eden Prairie, MN 1987 Light Industrial 4.52 57,798 100%
7615 Golden Triangle Eden Prairie, MN 1987 Light Industrial 4.61 52,816 99%
7625 Golden Triangle Drive Eden Prairie, MN 1987 Light Industrial 4.61 73,125 81%
2605 Fernbrook Lane North Plymouth, MN 1987 R&D/Flex 6.37 80,766 100%
12155 Nicollet Avenue Burnsville, MN 1995 Reg. Warehouse 5.80 48,000 100%
6655 Wedgewood Road Maple Grove, MN (a) 1989 Manufacturing 17.88 123,485 100%
900 Apollo Road Egan, MN (a) 1970 Manufacturing 39.00 312,265 100%
7316 Aspen Lane North Brooklyn Park, MN (a) 1978 Manufacturing 6.63 97,640 100%
953 Westgate Drive Brooklyn Center, MN (a) 1991 Light Industrial 3.17 51,906 100%
73rd Avenue North Brooklyn Park, MN 1995 R&D/Flex 4.46 59,782 100%
1905 W. Country Road C Roseville, MN 1993 R&D/Flex 4.60 47,735 100%
2720 Arthur Street Roseville, MN 1995 R&D/Flex 6.06 74,337 100%
10205 51st Avenue North Plymouth, MN 1990 Reg. Warehouse 2.00 30,476 100%
4100 Peavey Road Chaska, MN 1988 Manufacturing 8.27 78,029 71%
11300 Hampshire Ave. South Bloomington, MN 1983 Bulk Warehouse 9.94 145,210 100%
375 Rivertown Drive Woodbury, MN 1996 Bulk Warehouse 11.33 251,968 100%
5205 Highway 169 Plymouth, MN 1960 Light Industrial 7.92 98,844 85%
6451-6595 Citywest Parkway Eden Prairie, MN 1984 R&D/Flex 6.98 82,769 100%
7100-7190 Shady Oak Road (m) Eden Prairie, MN 1982 Light Industrial 14.44 187,777 100%
7500-7546 Washington Square Eden Prairie, MN 1975 Light Industrial 5.40 46,200 95%
7550-7558 Washington Square Eden Prairie, MN 1975 Light Industrial 2.70 29,739 100%
5240-5300 Valley Industrial
Blvd S Shakopee, MN 1973 Light Industrial 9.06 80,001 64%
1565 First Avenue NW New Brighton, MN 1978 Manufacturing 8.87 112,083 100%
7125 Northland Terrace Brooklyn Park, MN 1996 R&D/Flex 5.89 79,958 100%
6900 Shady Oak Road Eden Prairie, MN 1980 R&D/Flex 4.60 49,190 100%
6477-6525 City West Parkway Eden Prairie, MN 1984 R&D/Flex 7.00 89,456 100%
1157 Valley Park Drive Shakopee, MN 1997 Bulk Warehouse 9.97 126,014 100%
500-530 Kasota Avenue SE Minneapolis, MN 1976 Manufacturing 4.47 85,442 80%
770-786 Kasota Avenue SE Minneapolis, MN 1976 Manufacturing 3.16 56,388 100%
800 Kasota Avenue SE Minneapolis, MN 1976 Manufacturing 4.10 100,250 100%
2530-2570 Kasota Avenue St. Paul, MN 1976 Manufacturing 4.56 75,426 100%
504 Malcolm Ave. SE Minneapolis, MN 1999 Bulk Warehouse 7.50 143,066 100%
1150 Gateway Drive Shakopee, MN 1999 Bulk Warehouse 9.75 153,454 100%
5555 12th Ave. East Shakopee, MN 2000 Bulk Warehouse 7.81 128,593 87%
---------- -------
SUBTOTAL OR AVERAGE 5,475,085 95%
---------- -------
NASHVILLE
1621 Heil Quaker Boulevard Nashville, TN (b) 1975 Bulk Warehouse 11.29 160,661 100%
417 Harding Industrial Drive Nashville, TN 1972 Bulk Warehouse 13.70 207,440 100%
21
23
LOCATION YEAR BUILT LAND AREA OCCUPANCY AT
BUILDING ADDRESS CITY/STATE ENCUMBRANCES -RENOVATED BUILDING TYPE (ACRES) GLA 12/31/00
---------------- ---------- ------------ --------- ------------- ------- --- --------
NASHVILLE,( cont.)
3099 Barry Drive Portland, TN 1995 Manufacturing 6.20 109,058 57%
3150 Barry Drive Portland, TN 1993 Bulk Warehouse 26.32 268,253 100%
5599 Highway 31 West Portland, TN 1995 Bulk Warehouse 20.00 161,500 100%
1650 Elm Hill Pike Nashville, TN 1984 Light Industrial 3.46 41,228 83%
1821 Air Lane Drive Nashville, TN 1984 Light Industrial 2.54 25,300 100%
1102 Appleton Drive Nashville, TN 1984 Light Industrial 1.73 28,022 100%
1920 Air Lane Drive Nashville, TN 1985 Light Industrial 3.19 49,922 100%
1931 Air Lane Drive Nashville, TN 1984 Light Industrial 10.11 87,549 92%
470 Metroplex Drive (l) Nashville, TN 1986 Light Industrial 8.11 102,040 84%
1150 Antiock Pike Nashville, TN 1987 Bulk Warehouse 9.83 146,055 100%
1630 Corporate Place La Vergne, TN 1973 Bulk Warehouse 7.60 122,000 100%
4640 Cummings Park Nashville, TN 1986 Bulk Warehouse 14.69 100,000 100%
211 Nesbit North Nashville, TN 1983 Bulk Warehouse 6.12 135,625 100%
211 Nesbit South Nashville, TN 1983 Bulk Warehouse 6.10 135,925 100%
211 Nesbit West Nashville, TN 1985 Bulk Warehouse 3.05 67,500 100%
---------- -------
SUBTOTAL OR AVERAGE 1,948,078 96%
---------- -------
NORTHERN NEW JERSEY
60 Ethel Road West Piscataway, NJ 1982 Light Industrial 3.93 42,802 63%
70 Ethel Road West Piscataway, NJ 1979 Light Industrial 3.78 62,000 81%
140 Hanover Avenue Hanover, NJ 1964/1988 R&D/Flex 2.95 24,905 100%
601-629 Montrose Avenue South Plainfield, NJ 1974 Light Industrial 5.83 75,000 100%
3 Marlen Hamilton, NJ 1981 Light Industrial 1.11 13,174 100%
5 Marlen Hamilton, NJ 1981 Light Industrial 1.56 21,000 100%
7 Marlen Hamilton, NJ 1982 Light Industrial 2.05 28,400 100%
8 Marlen Hamilton, NJ 1982 Reg. Warehouse 4.36 60,001 100%
15 Marlen Hamilton, NJ 1982 Light Industrial 1.19 13,562 100%
17 Marlen Hamilton, NJ 1981 Light Industrial 1.32 20,065 100%
1 South Gold Drive Hamilton, NJ 1973 Light Industrial 1.50 20,009 95%
5 South Gold Drive Hamilton, NJ 1974 Light Industrial 1.97 24,000 100%
7 South Gold Drive Hamilton, NJ 1976 Light Industrial 1.00 10,220 100%
8 South Gold Drive Hamilton, NJ 1977 Light Industrial 1.14 16,907 100%
9 South Gold Drive Hamilton, NJ 1980 Light Industrial 1.00 13,583 100%
11 South Gold Drive Hamilton, NJ 1979 Light Industrial 1.97 33,114 100%
12 South Gold Drive Hamilton, NJ 1980 Light Industrial 1.29 20,240 0%
9 Princess Road Lawrenceville, NJ 1985 R&D/Flex 2.36 24,375 100%
11 Princess Road Lawrenceville, NJ 1985 R&D/Flex 5.33 55,000 100%
15 Princess Road Lawrenceville, NJ 1986 R&D/Flex 2.00 20,625 100%
17 Princess Road Lawrenceville, NJ 1986 R&D/Flex 1.82 18,750 100%
220 Hanover Avenue Hanover, NJ 1987 Bulk Warehouse 29.27 158,242 100%
244 Shefield Street Mountainside, NJ 1965/1986 Light Industrial 2.20 23,430 100%
30 Troy Road Hanover, NJ 1972 Light Industrial 1.31 17,500 100%
15 Leslie Court Hanover, NJ 1971 Light Industrial 3.08 18,000 100%
20 Leslie Court Hanover, NJ 1974 Light Industrial 1.38 17,997 100%
25 Leslie Court Hanover, NJ 1975 Light Industrial 1.30 70,800 100%
130 Algonquin Parkway Hanover, NJ 1973 Light Industrial 5.50 29,008 100%
150 Algonquin Parkway Hanover, NJ 1973 Light Industrial 2.47 17,531 100%
55 Locust Avenue Roseland, NJ 1980 Reg. Warehouse 13.63 79,750 100%
31 West Forest Street (l) Englewood, NJ 1978 Light Industrial 6.00 110,000 100%
25 World's Fair Drive Franklin, NJ 1986 R&D/Flex 1.81 20,000 0%
14 World's Fair Drive Franklin, NJ 1980 R&D/Flex 4.53 60,000 92%
16 World's Fair Drive Franklin, NJ 1981 Light Industrial 3.62 43,400 100%
18 World's Fair Drive Franklin, NJ 1982 R&D/Flex 1.06 12,809 100%
23 World's Fair Drive Franklin, NJ 1982 Light Industrial 1.20 16,000 100%
12 World's Fair Drive Franklin, NJ 1981 Light Industrial 3.85 65,000 96%
49 Napoleon Court Franklin, NJ 1982 Light Industrial 2.06 32,500 100%
50 Napoleon Court Franklin, NJ 1982 Light Industrial 1.52 20,158 100%
22 World's Fair Drive Franklin, NJ 1983 Light Industrial 3.52 50,000 100%
26 World's Fair Drive Franklin, NJ 1984 Light Industrial 3.41 47,000 100%
24 World's Fair Drive Franklin, NJ 1984 Light Industrial 3.45 47,000 100%
12 Wright Way Oakland, NJ 1981 Reg. Warehouse 6.52 52,402 100%
155 Pierce Street Sumerset, NJ 1999 R&D Flex 4.84 46,000 78%
20 Worlds Fair Drive Lot 13 Sumerset, NJ 1999 R&D Flex 4.25 30,000 67%
10 New Maple Road Pine Brook, NJ 1973/1999 Bulk Warehouse 18.13 265,376 100%
60 Chapin Road Pine Brook, NJ 1977/2000 Bulk Warehouse 13.61 258,240 100%
45 Route 46 Pine Brook, NJ 1974/1987 Light Industrial 6.54 83,830 81%
43 Route 46 Pine Brook, NJ 1974/1987 Light Industrial 2.48 35,629 87%
39 Route 46 Pine Brook, NJ 1970 R&D Flex 1.64 22,014 80%
26 Chapin Road Pine Brook, NJ 1983 Light Industrial 5.15 75,623 83%
30 Chapin Road Pine Brook, NJ 1983 Light Industrial 5.15 75,633 89%
22
24
LOCATION YEAR BUILT LAND AREA OCCUPANCY AT
BUILDING ADDRESS CITY/STATE ENCUMBRANCES -RENOVATED BUILDING TYPE (ACRES) GLA 12/31/00
---------------- ---------- ------------ --------- ------------- ------- --- --------
NORTHERN NEW JERSEY (cont.)
20 Mountain Hook Road Pine Brook, NJ 1972/1984 Bulk Warehouse 14.02 213,940 98%
30 Mountain Hook Road Pine Brook, NJ 1972/1987 Light Industrial 3.36 51,264 73%
55 Route 46 Pine Brook, NJ 1978/1994 R&D Flex 2.13 24,051 100%
16 Chapin Road Pine Brook, NJ 1987 R&D Flex 4.61 67,795 92%
20 Chapin Road Pine Brook, NJ 1987 R&D Flex 5.69 83,748 100%
---------- -------
SUBTOTAL OR AVERAGE 2,959,402 94%
---------- -------
NEW ORLEANS
520-524 Elmwood Park Blvd.(l) Jefferson, LA 1986 Light Industrial 5.32 102,209 92%
125 Mallard St. St. Rose, LA (f) 1984 R&D/Flex 1.38 23,436 100%
107 Mallard St. Rose, LA (f) 1985 Light Industrial 1.48 23,436 100%
125 James Drive West St. Rose, LA (f) 1990 Light Industrial 3.30 38,692 100%
161 James Drive West St. Rose, LA 1986 Light Industrial 2.80 47,474 100%
150 James Drive East St. Rose, LA 1986 Light Industrial 3.60 49,275 85%
115 James Drive West St. Rose, LA (f) 1986 Light Industrial 2.07 21,408 100%
100 James Drive St. Rose, LA (f) 1980 R&D/Flex 6.66 43,055 100%
143 Mallard St. St. Rose, LA (f) 1982 Light Industrial 1.48 23,436 100%
160 James Drive East St. Rose, LA (f) 1981 R&D/Flex 3.66 25,772 100%
190 James Drive East St. Rose, LA (f) 1987 Light Industrial 4.47 36,357 79%
120 Mallard St. St. Rose, LA (f) 1981 R&D/Flex 3.41 53,520 94%
110 James Drive West St. Rose, LA (f) 1983 R&D/Flex 1.57 24,018 100%
150 Canvasback Drive St. Rose, LA 1986 Reg. Warehouse 2.80 40,500 100%
150 Teal Street St. Rose, LA 1999 Light Industrial 3.33 53,544 100%
---------- -------
SUBTOTAL OR AVERAGE 606,132 96%
---------- -------
PHILADELPHIA
212 Welsh Pool Road Exton, PA 1975 Light Industrial 6.56 25,361 92%
230-240 Welsh Pool Road Exton, PA 1975 Manufacturing 6.56 30,000 67%
264 Welsh Pool Road Exton, PA 1975 R&D/Flex 2.84 11,256 100%
254 Welsh Pool Road Exton, PA 1975 Light Industrial 2.84 28,180 100%
256 Welsh Pool Road Exton, PA 1975 Light Industrial 2.84 12,038 18%
213 Welsh Pool Road Exton, PA 1975 Light Industrial 3.01 22,095 100%
251 Welsh Pool Road Exton, PA 1975 R&D/Flex 4.10 25,546 100%
253-255 Welsh Pool Road Exton, PA 1975 Light Industrial 4.10 20,800 100%
151-161 Philips Road Exton, PA 1975 Light Industrial 3.82 30,065 100%
210 Philips Road Exton, PA 1975 Manufacturing 6.56 26,827 100%
215 Welsh Pool Road Exton, PA 1975 Light Industrial 2.12 14,041 100%
217 Welsh Pool Road Exton, PA 1975 Light Industrial 2.12 11,293 100%
216 Philips Road Exton, PA 1985 Light Industrial 2.99 39,037 100%
202 Philips Road Exton, PA 1972 Reg. Warehouse 2.94 46,750 100%
110 Thousand Oaks Blvd Morgantown, PA 1987 Bulk Warehouse 7.89 110,000 100%
20 McDonald Blvd Aston, PA 1988 Light Industrial 2.22 28,900 100%
30 McDonald Blvd Aston, PA 1988 Light Industrial 1.68 22,000 100%
219 Welsh Pool Road Exton, PA 1980 Light Industrial 3.00 19,965 0%
2994-96 Samuel Drive Bensalem, PA 1974 Bulk Warehouse 10.06 214,320 100%
---------- -------
SUBTOTAL OR AVERAGE 738,474 94%
---------- -------
PHOENIX
4655 McDowell Phoenix, AZ 2000 Light Industrial 3.97 58,285 79%
1045 South Edward Drive Tempe, AZ 1976 Light Industrial 2.12 38,560 100%
---------- -------
SUBTOTAL OR AVERAGE 96,845 87%
---------- -------
PORTLAND
5687 International Way (n) Milwaukee, OR (k) 1974 Light Industrial 3.71 52,080 80%
(n)
5795 SW Jean Road (m) Lake Oswego, OR 1985 Light Industrial 3.02 37,352 100%
12130 NE Ainsworth
Circle (l) Portland, OR 1986 R&D/Flex 4.39 53,021 77%
5509 NW 122nd Ave (l) Milwaukee, OR (j) 1995 Light Industrial 2.51 26,850 100%
6105-6113 NE 92nd Avenue (n) Portland, OR 1978 Light Industrial 7.42 145,250 100%
8727 NE Marx Drive (m) Portland, OR 1987 Light Industrial 6.59 111,000 59%
3388 SE 20th Street Portland, OR 1981 Light Industrial 0.25 11,810 100%
5962-5964 NE 87th Avenue Portland, OR 1979 Light Industrial 1.28 14,000 100%
116 SE Yamhill Portland, OR 1974 Light Industrial 0.28 7,500 100%
9106 NE Marx Drive Portland, OR 1969 Light Industrial 0.53 7,500 0%
11620 NE Ainsworth Circle Portland, OR 1992 Light Industrial 1.55 10,000 100%
11824 NE Ainsworth Circle Portland, OR 1992 Light Industrial 2.13 20,812 27%
12124 NE Ainsworth Circle Portland, OR 1984 Light Industrial 2.52 29,040 100%
2715 SE Raymond Portland, OR 1971 Light Industrial 1.28 35,000 100%
1645 NE 72nd Avenue Portland, OR 1972 Light Industrial 0.73 21,600 100%
1630 SE 8th Avenue Portland, OR 1968 Light Industrial 0.92 5,000 100%
9044 NE Marx Drive Portland, OR 1986 Light Industrial 0.35 19,500 100%
2443 SE 4th Avenue Portland, OR 1964 Light Industrial 0.76 27,128 100%
23
25
LOCATION YEAR BUILT LAND AREA OCCUPANCY AT
BUILDING ADDRESS CITY/STATE ENCUMBRANCES -RENOVATED BUILDING TYPE (ACRES) GLA 12/31/00
---------------- ---------- ------------ --------- ------------- ------- --- --------
PORTLAND (cont.)
711 SE Stark Street Portland, OR 1972 Light Industrial 0.23 8,000 100%
11632 NE Ainsworth Circle Portland, OR 1990 Light Industrial 9.63 124,610 98%
14699 NE Airport Way Portland, OR 1998 Light Industrial 4.75 20,000 100%
---------- -------
SUBTOTAL OR AVERAGE 787,053 88%
---------- -------
SALT LAKE CITY
2255 South 300 West (q) Salt Lake City, UT 1980 Light Industrial 4.56 103,018 100%
512 Lawndale Drive (r) Salt Lake City, UT 1981 Light Industrial 35.00 395,638 79%
1270 West 2320 South West Valley, UT 1986 R&D/Flex 1.49 13,025 58%
1275 West 2240 South West Valley, UT 1986 R&D/Flex 2.06 38,227 100%
1288 West 2240 South West Valley, UT 1986 R&D/Flex 0.97 13,300 60%
2235 South 1300 West West Valley, UT 1986 Light Industrial 1.22 19,000 54%
1293 West 2200 South West Valley, UT 1986 R&D/Flex 0.86 13,300 45%
1279 West 2200 South West Valley, UT 1986 R&D/Flex 0.91 13,300 100%
1272 West 2240 South West Valley, UT 1986 Light Industrial 3.07 34,870 36%
1149 West 2240 South West Valley, UT 1986 Light Industrial 1.71 21,250 100%
1142 West 2320 South West Valley, UT 1987 Light Industrial 1.52 17,500 83%
1152 West 2240 South West Valley, UT 1999 R&D Flex 13.56 55,785 100%
---------- -------
SUBTOTAL OR AVERAGE 738,213 82%
---------- -------
SOUTHERN NEW JERSEY
2-5 North Olnev Ave. Cherry Hill, NJ 1963 Light Industrial 2.10 58,139 100%
2 Springdale Road Cherry Hill, NJ 1968 Light Industrial 1.44 21,008 92%
4 Springdale Road (l) Cherry Hill, NJ 1963 Light Industrial 3.02 58,189 100%
6 Springdale Road Cherry Hill, NJ 1964 Light Industrial 1.44 23,037 100%
8 Springdale Road Cherry Hill, NJ 1966 Light Industrial 3.02 45,054 59%
12 Springdale Road Cherry Hill, NJ 1965 Light Industrial 3.40 49,259 75%
1 Esterbrook Lane Cherry Hill, NJ 1965 Light Industrial 1.71 8,610 100%
16 Springdale Road Cherry Hill, NJ 1967 Light Industrial 5.30 48,922 100%
5 Esterbrook Lane Cherry Hill, NJ 1966 Reg. Warehouse 5.45 39,167 100%
2 Pin Oak Lane Cherry Hill, NJ 1968 Light Industrial 4.45 51,230 100%
6 Esterbrook Lane Cherry Hill, NJ 1966 Light Industrial 3.96 32,914 100%
3 Computer Drive Cherry Hill, NJ 1966 Bulk Warehouse 11.40 181,000 67%
28 Springdale Road Cherry Hill, NJ 1967 Light Industrial 2.93 38,949 100%
3 Esterbrook Lane Cherry Hill, NJ 1968 Light Industrial 2.15 32,844 100%
4 Esterbrook Lane Cherry Hill, NJ 1969 Light Industrial 3.42 39,266 100%
26 Springdale Road Cherry Hill, NJ 1968 Light Industrial 3.25 31,652 93%
1 Keystone Ave. Cherry Hill, NJ 1969 Light Industrial 4.15 60,983 90%
1919 Springdale Road Cherry Hill, NJ 1970 Light Industrial 5.13 49,300 100%
21 Olnev Ave. Cherry Hill, NJ 1969 Manufacturing 1.75 22,738 100%
19 Olnev Ave. Cherry Hill, NJ 1971 Light Industrial 4.36 53,962 73%
2 Keystone Ave. Cherry Hill, NJ 1970 Light Industrial 3.47 50,922 91%
18 Olnev Ave. Cherry Hill, NJ 1974 Light Industrial 8.85 62,542 100%
22 Springdale Road Cherry Hill, NJ 1977 Light Industrial 6.24 88,872 75%
1998 Springdale Road Cherry Hill, NJ 1971 Light Industrial 0.95 14,000 100%
55 Carnegie Drive Cherry Hill, NJ 1988 Reg. Warehouse 15.20 90,804 100%
57 Carnegie Drive Cherry Hill, NJ 1987 Bulk Warehouse 13.70 142,750 100%
111 Whitendale Drive Morristown, NJ 1991/96 Reg. Warehouse 5.00 79,329 100%
---------- -------
SUBTOTAL OR AVERAGE 1,475,442 90%
---------- -------
ST. LOUIS
8921-8971 Frost Avenue Hazelwood, MO (b) 1971 Bulk Warehouse 2.00 100,000 100%
9043-9083 Frost Avenue Hazelwood, MO (b) 1970 Bulk Warehouse 2.69 145,000 100%
2121 Chapin Industrial Drive Vinita Park, MO 1969/87 Bulk Warehouse 23.40 281,105 100%
1200 Andes Boulevard Olivette, MO 1967 Light Industrial 2.77 66,600 100%
2462-2470 Schuetz Road St. Louis, MO 1965 Light Industrial 2.28 43,868 100%
10431-10449 Midwest
Industrial Olivette, MO 1967 Light Industrial 2.40 55,125 100%
10751 Midwest Industrial
Blvd. Olivette, MO 1965 Light Industrial 1.70 44,100 100%
11652-11666 Fairgrove
Industrial St. Louis, MO 1966 Light Industrial 1.92 31,500 100%
11674-11688 Fairgrove
Industrial St. Louis, MO 1967 Light Industrial 1.53 31,500 100%
2337 Centerline Drive Maryland Heights, MO 1967 Light Industrial 3.46 75,600 100%
6951 N. Hanley (l) Hazelwood, MO 1965 Bulk Warehouse 9.50 129,614 100%
4560 Anglum Road Hazelwood, MO 1970 Light Industrial 2.60 35,114 100%
2760 South 1st Street St. Louis, MO 1997 Bulk Warehouse 11.00 178,800 100%
---------- -------
SUBTOTAL OR AVERAGE 1,217,926 100%
---------- -------
TAMPA
6614 Adamo Drive Tampa, FL 1967 Reg. Warehouse 2.78 41,377 100%
202 Kelsey Tampa, FL 1989 Bulk Warehouse 6.30 112,000 100%
6202 Benjamin Road Tampa, FL 1981 R&D/Flex 2.04 29,845 100%
6204 Benjamin Road Tampa, FL 1982 Light Industrial 4.16 60,975 100%
6206 Benjamin Road Tampa, FL 1983 Light Industrial 3.94 57,708 100%
6302 Benjamin Road Tampa, FL 1983 R&D/Flex 2.03 29,747 91%
24
26
LOCATION YEAR BUILT LAND AREA OCCUPANCY AT
BUILDING ADDRESS CITY/STATE ENCUMBRANCES -RENOVATED BUILDING TYPE (ACRES) GLA 12/31/00
---------------- ---------- ------------ --------- ------------- ------- --- --------
TAMPA, (cont.)
6304 Benjamin Road Tampa, FL 1984 R&D/Flex 2.04 29,845 100%
6306 Benjamin Road Tampa, FL 1984 Light Industrial 2.58 37,861 100%
6308 Benjamin Road Tampa, FL 1984 Light Industrial 3.22 47,256 80%
5313 Johns Road Tampa, FL 1991 R&D/Flex 1.36 25,690 100%
5602 Thompson Center Court Tampa, FL 1972 R&D/Flex 1.39 14,914 100%
5411 Johns Road Tampa, FL 1997 Light Industrial 1.98 30,204 100%
5525 Johns Road Tampa, FL 1993 R&D/Flex 1.46 24,139 100%
5607 Johns Road Tampa, FL 1991 R&D/Flex 1.34 13,500 100%
5709 Johns Road Tampa, FL 1990 Light Industrial 1.80 25,480 44%
5711 Johns Road Tampa, FL 1990 Light Industrial 1.80 25,455 100%
4410 East Adamo Drive Tampa, FL 1990 Bulk Warehouse 5.60 101,744 100%
4420 East Adamo Drive Tampa, FL 1990 Reg. Warehouse 1.40 26,650 100%
4430 East Adamo Drive Tampa, FL 1987 Reg. Warehouse 3.75 64,551 100%
4440 East Adamo Drive Tampa, FL 1988 Reg. Warehouse 3.75 64,800 100%
4450 East Adamo Drive Tampa, FL 1969 Reg. Warehouse 4.00 46,462 48%
5453 West Waters Avenue Tampa, FL 1987 R&D/Flex 0.66 7,200 100%
5455 West Waters Avenue Tampa, FL 1987 R&D/Flex 2.97 32,424 100%
5553 West Waters Avenue Tampa, FL 1987 Light Industrial 2.97 32,424 100%
5501 West Waters Avenue Tampa, FL 1990 R&D/Flex 1.53 15,870 100%
5503 West Waters Avenue Tampa, FL 1990 R&D/Flex 0.68 7,060 16%
5555 West Waters Avenue Tampa, FL 1990 R&D/Flex 2.31 23,947 100%
5557 West Waters Avenue Tampa, FL 1990 R&D/Flex 0.57 5,860 100%
5463 W. Waters Avenue Tampa, FL (i) 1996 R&D/Flex 3.50 44,427 100%
5903 Johns Road Tampa, FL 1987 Light Industrial 1.20 11,600 100%
4107 North Himes Avenue Tampa, FL 1990 R&D/Flex 1.86 25,522 100%
5461 W. Waters Avenue Tampa, FL 1998 Light Industrial 1.84 21,778 100%
10040 18th Street North Tampa, FL 1998 Reg. Warehouse 5.15 82,469 76%
5471 W. Waters Avenue Tampa, FL 1999 R&D/Flex 2.00 23,778 100%
5505 Johns Road #7 Tampa, FL 1999 Light Industrial 2.12 30,019 100%
5481 W. Waters Avenue Tampa, FL 1999 R&D/Flex 3.60 41,861 100%
8110 Anderson Road Tampa, FL 1999 Light Industrial 7.40 100,000 80%
8130 Anderson Road Tampa, FL 1999 Reg. Warehouse 5.30 72,000 65%
5483 W. Waters Avenue Tampa, FL 1999 R&D/Flex 2.92 33,861 100%
6702-6712 Benjamin Road (p) Tampa, FL 1982/1984 Light Industrial 9.20 107,540 93%
5905 Breckenridge Parkway Tampa, FL 1982 R&D/Flex 1.67 18,720 100%
5907 Breckenridge Parkway Tampa, FL 1982 R&D/Flex 0.53 5,980 100%
5909 Breckenridge Parkway Tampa, FL 1982 R&D/Flex 1.60 18,000 100%
5911 Breckenridge Parkway Tampa, FL 1982 R&D/Flex 2.70 30,397 100%
5910 Breckenridge Parkway Tampa, FL 1982 R&D/Flex 4.77 53,591 95%
5912 Breckenridge Parkway Tampa, FL 1982 R&D/Flex 4.70 52,806 98%
---------- --------
SUBTOTAL OR AVEAGE 1,809,337 93%
---------- --------
OTHER
2800 Airport Road (o) Denton, TX 1968 Manufacturing 29.91 222,403 100%
3501 Maple Street Abilene, TX 1980 Manufacturing 34.42 123,700 100%
4200 West Harry Street (m) Wichita, KS 1972 Bulk Warehouse 21.45 177,655 100%
Industrial Park No. 2 West Lebanon, NH 1968 Bulk Warehouse 10.27 156,200 100%
2675 Valley View Drive Shreveport, LA 1997 Bulk Warehouse 12.00 250,000 100%
6601 S. 33rd Street McAllen, TX 1975 Reg. Warehouse 3.31 50,000 100%
9601 A Dessau Road Austin, TX 1999 Light Industrial 3.28 33,000 100%
9601 B Dessau Road Austin, TX 1999 Light Industrial 3.28 33,000 100%
9601 C Dessau Road Austin, TX 1999 Light Industrial 3.28 33,000 100%
---------- --------
SUBTOTAL OR AVEAGE 1,078,958 100%
---------- --------
TOTAL 68,242,713 95%
========== ========
(a) These properties are owned by the Securities Partnership. The Securities
Partnership guarantees the payment of dividends and amounts upon
redemption, liquidation, dissolution or winding-up of the Series A
Preferred Stock.
(b) These properties collateralize a $38.6 million mortgage loan which matures
on January 11, 2026.
(c) These properties collateralize a $34.0 million mortgage loan which matures
on April 1, 2003.
(d) These properties collateralize a $8.0 million mortgage loan which matures
on January 1, 2013.
(e) This property collateralizes a $3.3 million mortgage loan which matures on
August 1, 2008.
(f) These properties collateralize a $7.4 million mortgage loan which matures
on April 1, 2006.
(g) These properties collateralize a $3.2 million mortgage loan which matures
on June 1, 2003.
(h) This property collateralizes a $2.4 million mortgage loan which matures on
October 1, 2006.
(i) This property collateralizes a $2.5 million mortgage loan which matures on
September 1, 2006.
(j) These properties collateralize a $.9 million mortgage loan which matures on
November 1, 2006.
(k) These properties collateralize a $1.3 million mortgage loan which matures
on March 15, 2002.
(l) Comprised of two properties.
(m) Comprised of three properties.
(n) Comprised of four properties.
(o) Comprised of five properties.
(p) Comprised of six properties.
(q) Comprised of seven properties.
(r) Comprised of 29 properties.
25
27
TENANT AND LEASE INFORMATION
The Company has a diverse base of more than 2,800 tenants engaged in a wide
variety of businesses including manufacturing, retail, wholesale trade,
distribution and professional services. Most leases have an initial term of
between three and five years and provide for periodic rental increases that are
either fixed or based on changes in the Consumer Price Index. Industrial tenants
typically have net or semi-net leases and pay as additional rent their
percentage of the property's operating costs, including the costs of common area
maintenance, property taxes and insurance. As of December 31, 2000,
approximately 95% of the GLA of the properties was leased, and no single tenant
or group of related tenants accounted for more than .9% of the Company's rent
revenues, nor did any single tenant or group of related tenants occupy more than
1.3% of the Company's total GLA as of December 31, 2000.
The following table shows scheduled lease expirations for all leases for
the Company's properties as of December 31, 2000.
ANNUAL BASE RENT
NUMBER OF PERCENTAGE OF UNDER EXPIRING PERCENTAGE OF TOTAL
YEAR OF LEASES GLA GLA LEASES ANNUAL BASE RENT
EXPIRATION (1) EXPIRING EXPIRING (2) EXPIRING (IN THOUSANDS) EXPIRING (2)
-------------- ------------ --------------- ---------------- -------------------- ---------------------
2001 823 14,270,926 21.9% 60,215 20.4%
2002 635 10,787,000 16.6% 51,328 17.4%
2003 613 11,304,749 17.4% 54,547 18.4%
2004 336 8,549,321 13.1% 38,375 13.0%
2005 318 7,803,840 12.0% 38,229 12.9%
2006 72 2,515,529 3.9% 11,095 3.8%
2007 52 3,766,765 5.8% 14,616 4.9%
2008 23 1,418,631 2.2% 6,547 2.2%
2009 31 2,027,839 3.1% 8,384 2.8%
2010 23 1,188,391 1.8% 5,347 1.8%
Thereafter 21 1,385,062 2.2% 7,076 2.4%
------------ --------------- --------------- -------------------- ---------------------
Total 2,947 65,018,053 100.0% 295,759 100.0%
============ =============== =============== ==================== =====================
--------------
(1) Lease expirations as of December 31, 2000 assume tenants do not exercise
existing renewal, termination, or purchase options.
(2) Does not include existing vacancies of 3,224,660 aggregate square feet.
ITEM 3. LEGAL PROCEEDINGS
The Company is involved in legal proceedings arising in the ordinary course
of business. All such proceedings, taken together, are not expected to have a
material impact on the results of operations, financial position or liquidity of
the Company.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
26
28
PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
MARKET INFORMATION
The following table sets forth for the periods indicated the high and low
closing prices per share and distributions declared per share for the Company's
common stock, which trades on the New York Stock Exchange under the trading
symbol "FR".
DISTRIBUTION
QUARTER ENDED HIGH LOW DECLARED
------------- ---- --- --------
December 31, 2000 $ 34 15/16 $ 30 1/8 $ .6575
September 30, 2000 32 28 7/8 .6200
June 30, 2000 31 1/8 26 15/16 .6200
March 31, 2000 28 1/4 25 13/16 .6200
December 31, 1999 28 5/16 23 9/16 .6200
September 30, 1999 27 11/16 24 1/8 .6000
June 30, 1999 28 3/16 22 11/16 .6000
March 31, 1999 27 1/8 23 3/8 .6000
The Company had 538 common stockholders of record registered with its
transfer agent as of March 2, 2001.
The Company has determined that, for federal income tax purposes,
approximately 91.1% of the total $97.5 million in distributions per share paid
with respect to 2000 represents ordinary dividend income to its stockholders and
the remaining 8.9% represents a return of capital. In order to maintain its
status as a REIT, the Company is required to meet certain tests, including
distributing at least 95% of its REIT taxable income, or approximately $1.89 per
share for 2000. The Company's dividend policy is to meet the minimum
distribution required to maintain the Company's REIT qualification under the
Internal Revenue Code.
ITEM 6. SELECTED FINANCIAL DATA
The following sets forth selected financial and operating data for the
Company on a historical consolidated basis. The following data should be read in
conjunction with the financial statements and notes thereto and Management's
Discussion and Analysis of Financial Condition and Results of Operations
included elsewhere in this Form 10-K/A No. 1. The historical statements of
operations for the years ended December 31, 2000, 1999, 1998, 1997 and 1996
include the results of operations of the Company as derived from the Company's
audited financial statements. The historical balance sheet data and other data
as of December 31, 2000, 1999, 1998, 1997 and 1996 include the balances of the
Company as derived from the Company's audited financial statements. In the
opinion of management, the selected financial data includes all adjustments
necessary to present fairly the information set forth therein.
27
29
===================================================================================================================================
------------------------------------------------------------------------
Year Year Year Year Year
Ended Ended Ended Ended Ended
12/31/00 12/31/99 12/31/98 12/31/97 12/31/96
------------- ------------ ------------ ----------- ------------
(In thousands, except per share, ratio and property data)
STATEMENTS OF OPERATIONS DATA:
Total Revenues ..................................... $ 386,068 $ 374,155 $ 349,702 $ 223,203 $ 140,055
Property Expenses .................................. (108,983) (98,995) (99,484) (59,762) (39,224)
General and Administrative Expense ................. (17,129) (13,259) (12,983) (6,248) (4,018)
Interest Expense ................................... (83,925) (79,869) (71,833) (49,859) (28,954)
Amortization of Interest Rate Protection
Agreements and Deferred Financing Costs .......... (1,750) (1,362) (917) (2,812) (3,286)
Depreciation and Other Amortization .............. (66,989) (68,412) (63,805) (39,573) (28,049)
Valuation Provision on Real Estate Held for Sale(a) (2,900) --- --- --- ---
Restructuring and Abandoned Pursuit Costs Charge (b) --- --- (11,941) --- ---
Equity in Income of Joint Ventures ................. 571 302 45 --- ---
Disposition of Interest Rate Protection
Agreements (c) ................................... --- --- (8,475) 1,430 ---
Income Allocated to Minority Interest .............. (16,395) (17,609) (7,961) (5,312) (2,931)
Gain on Sales of Real Estate ....................... 29,296 29,797 5,349 5,003 4,344
------------ ------------ ------------ ------------ ------------
Income Before Extraordinary Loss and Cumulative
Effect of Change in Accounting Principle ........ 117,864 124,748 77,697 66,070 37,937
Extraordinary Loss (d) ............................. --- --- --- (14,124) (2,273)
Cumulative Effect of Change in Accounting
Principle (e) ................................... --- --- (1,976) --- ---
------------ ------------ ------------ ------------ ------------
Net Income ......................................... 117,864 124,748 75,721 51,946 35,664
Preferred Stock Dividends .......................... (32,844) (32,844) (30,610) (11,856) (3,919)
------------ ------------ ------------ ------------ ------------
Net Income Available to Common Stockholders ....... $ 85,020 $ 91,904 $ 45,111 $ 40,090 $ 31,745
============ ============ ============ ============ ============
Net Income Available to Common Stockholders
Before Extraordinary Loss and Cumulative
Effect of Change in Accounting Principle Per
Weighted Average Common Share Outstanding:
Basic ..................................... $ 2.20 $ 2.42 $ 1.26 $ 1.72 $ 1.37
============ ============ ============ ============ ============
Diluted ................................... $ 2.18 $ 2.41 $ 1.25 $ 1.70 $ 1.37
============ ============ ============ ============ ============
Net Income Available to Common Stockholders
Per Weighted Average Common Share
Outstanding:
Basic ..................................... $ 2.20 $ 2.42 $ 1.20 $ 1.27 $ 1.28
============ ============ ============ ============ ============
Diluted ................................... $ 2.18 $ 2.41 $ 1.20 $ 1.26 $ 1.28
============ ============ ============ ============ ============
Distributions Per Share ............................ $ 2.5175 $ 2.420 $ 2.190 $ 2.045 $ 1.9675
============ ============ ============ ============ ============
Weighted Average Number of Common Shares
Outstanding:
Basic ..................................... 38,661 38,042 37,445 31,508 24,756
============ ============ ============ ============ ============
Diluted ................................... 38,917 38,144 37,627 31,814 24,842
============ ============ ============ ============ ============
BALANCE SHEET DATA (END OF PERIOD):
Real Estate, Before Accumulated Depreciation ....... $ 2,440,810 $ 2,597,592 $ 2,583,033 $ 1,994,346 $ 1,050,779
Real Estate, After Accumulated Depreciation ........ 2,221,109 2,386,136 2,407,147 1,873,316 959,322
Real Estate Held for Sale, net ..................... 236,422 --- --- --- ---
Total Assets ....................................... 2,618,493 2,526,963 2,554,462 2,272,163 1,022,600
Mortgage Loans Payable, Net, Acquisition
Facilities Payable, Senior Unsecured Debt, Net
and Promissory Notes Payable .................... 1,221,356 1,147,639 1,191,882 879,592 406,401
Defeased Mortgage Loan Payable ..................... --- --- --- 300,000 ---
Total Liabilities .................................. 1,373,288 1,276,763 1,310,518 1,266,079 447,178
Stockholders' Equity ............................... 1,058,372 1,059,226 1,054,776 854,590 532,561
OTHER DATA:
Cash Flows From Operating Activities .............. $ 160,241 $ 176,897 $ 149,096 $ 102,635 $ 62,621
Cash Flows From Investing Activities .............. (87,300) (10,040) (535,554) (805,505) (240,571)
Cash Flows From Financing Activities .............. (67,819) (186,071) 395,059 708,446 176,677
Total Properties (f) ............................... 969 967 987 769 379
Total GLA, in Square Feet (f) ...................... 68,242,713 67,029,135 69,253,383 56,567,706 32,700,069
Occupancy Percentage (f) ........................... 95% 96% 95% 96% 97%
===================================================================================================================================
28
30
(a) Represents a valuation provision on real estate held for sale on the
Company's exit market portfolio in Grand Rapids, Michigan.
(b) Represents a restructuring charge of $6.9 million relating to severance
costs (of which $1.2 million is non-cash relating to immediate vesting of
restricted stock) and $5.0 million in costs relating to abandoned
acquisitions.
(c) On May 16, 1997, the Company sold interest rate protection agreements
relating to its $300.0 million mortgage loan resulting in a gain of
approximately $1.4 million. The $8.5 million loss on disposition of
interest rate protection agreements for the year ended December 31, 1998
represents the Company's settlement, through the Operating Partnership, of
an interest rate protection agreement that was scheduled to expire on
January 4, 1999. This agreement was entered into in December 1997 in
anticipation of 1998 senior unsecured debt offerings. Due to the changing
market conditions and the Company's expectation that it would not issue
debt securities associated with the interest rate protection agreement, the
Company settled its position in the interest rate protection agreement.
(d) In 1996, the Company terminated certain revolving credit facilities. The
Company recorded an extraordinary loss of $2.3 million which is comprised
of a prepayment fee, the write-off of unamortized deferred financing fees,
legal costs and other expenses. In 1997, the Company terminated certain
mortgage loans, an unsecured loan and a revolving credit facility and
obtained a commitment to pay off and retire another mortgage loan. The
Company recorded an extraordinary loss of $14.1 million which is comprised
of prepayment fees, the write-off of unamortized deferred financing fees,
legal costs and other expenses.
(e) In April 1998, the Accounting Standards Executive Committee of the American
Institute of Certified Public Accountants issued Statement of Position
98-5, "Reporting on the Costs of Start-Up Activities" ("SOP 98-5"). SOP
98-5 requires that the net unamortized balance of all start-up costs and
organizational costs be written off as a cumulative effect of a change in
accounting principle and all future start-up costs and organizational costs
be expensed. Consistent with SOP 98-5, the Company reported a cumulative
effect of a change in accounting principle in the amount of approximately
$2.0 million to reflect the write-off of the unamortized balance of
organizational costs on the Company's balance sheet.
(f) As of end of period and excludes properties under development.
29
31
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
The following discussion should be read in conjunction with "Selected
Financial and Operating Data" and the historical Consolidated Financial
Statements and Notes thereto appearing elsewhere in this Form 10-K/A No. 1.
First Industrial Realty Trust, Inc. was organized in the state of Maryland
on August 10, 1993. First Industrial Realty Trust, Inc. is a real estate
investment trust ("REIT"), as defined in the Internal Revenue Code. First
Industrial Realty Trust, Inc. and its subsidiaries (the "Company") began
operations on July 1, 1994. The Company's interests in its properties and land
parcels are held through partnerships controlled by the Company, including First
Industrial, L.P. (the "Operating Partnership"), of which the Company is the sole
general partner, as well as, among others, First Industrial Financing
Partnership, L.P., First Industrial Securities, L.P., First Industrial Mortgage
Partnership, L.P., First Industrial Pennsylvania, L.P., First Industrial
Harrisburg, L.P., First Industrial Indianapolis, L.P., First Industrial
Development Services, L.P. and TK-SV, LTD., of which the sole general partner of
each is a wholly-owned subsidiary of the Company, and the sole limited partner
of each is the Operating Partnership, as well as limited liability companies of
which the Operating Partnership is the sole member. The Company is also the
majority economic stockholder of FR Development Services, Inc. The Company,
through separate wholly-owned limited liability companies of which the Operating
Partnership is the sole member, also owns 10% equity interests in, and provides
asset and property management services to, two joint ventures which invest in
industrial properties.
RESULTS OF OPERATIONS
COMPARISON OF YEAR ENDED DECEMBER 31, 2000 TO YEAR ENDED DECEMBER 31, 1999
At December 31, 2000, the Company owned 969 in-service properties with
approximately 68.2 million square feet of gross leasable area ("GLA"), compared
to 967 in-service properties with approximately 67.0 million square feet of GLA
at December 31, 1999. During 2000, the Company acquired 83 in-service properties
containing approximately 5.8 million square feet of GLA and one property under
redevelopment, completed development of 26 properties and redevelopment of two
properties totaling approximately 4.1 million square feet of GLA and sold 108
in-service properties totaling approximately 9.2 million square feet of GLA, one
out of service property and several land parcels. The Company also took three
properties out of service that are under redevelopment, comprising approximately
.1 million square feet of GLA and placed in service two properties comprising
approximately .6 million square feet of GLA.
Rental income and tenant recoveries and other income increased $11.9
million or 3.2%. The increase in rental income is primarily due to same store
growth in rental income as well as an increase in the average GLA for the twelve
months ended December 31, 2000 compared to December 31, 1999. The increase in
tenant recoveries and other income is primarily due to an increase in property
expenses as discussed below. Rental income and tenant recoveries and other
income from properties owned prior to January 1, 1999 increased by approximately
$11.4 million or 4.1% due primarily to general rent increases and an increase in
recoverable income due to an increase in property expenses as discussed below.
Property expenses, which include real estate taxes, repairs and
maintenance, property management, utilities, insurance and other expenses
increased by approximately $10.0 million or 10.1% due primarily to increases in
all property expense categories other than utilities. The increase in real
estate tax expense is due primarily to an increase in average GLA for the year
ended December 31, 2000 compared to the year ended December 31, 1999, as well as
general increase in real estate taxes in many of the Company's markets. The
increase in repairs and maintenance expense is due primarily to an increase in
landscaping and maintenance expenses. The increase in property management
expense is primarily due to the opening of a regional office in California in
the third quarter of 1999 as well as general pay increases. Insurance expense
increased due primarily to an increase in average GLA in 2000 compared to 1999
as well as rate increases. Other expense increased due primarily to an increase
in master lease payments associated with certain properties during the year
ended December 31, 2000 compared to the year ended December 31, 1999. Property
expenses from properties owned prior to January 1, 1999 increased $5.5 million
or 7.2% due primarily to the explanations above.
General and administrative expense increased by approximately $3.9 million
due primarily to general pay increases and additional employees.
30
32
Interest expense increased by approximately $4.1 million for the year ended
December 31, 2000 compared to the year ended December 31, 1999. The increase is
primarily due to an increase in the weighted average interest rate for the year
ended December 31, 2000 (7.32%) compared to the year ended December 31, 1999
(7.16%) and an increase in the average debt balance outstanding. The average
debt balance outstanding for the year ended December 31, 2000 and 1999 was
approximately $1,226.6 million and $1,201.8 million, respectively.
Amortization of deferred financing costs increased by approximately $.4
million due primarily to amortization of additional deferred financing costs
relating to the Company's $300.0 million unsecured line of credit (the "1997
Unsecured Acquisition Facility") and the Company's 2000 Unsecured Acquisition
Facility (defined below), which amended and restated the 1997 Unsecured
Acquisition Facility.
Depreciation and other amortization decreased by approximately $1.4 million
due primarily to the Company ceasing depreciation and amortization on properties
it considers held for sale as well as due to properties sold subsequent to
December 31, 1998. This decrease is offset by depreciation and amortization
related to properties acquired or developed subsequent to December 31, 1998.
The valuation provision on real estate held for sale of $2.9 million for
the year ended December 31, 2000 represents a valuation provision on the
Company's exit market portfolio in Grand Rapids, Michigan.
The $29.3 million gain on sale of real estate for the year ended December
31, 2000 resulted from the sale of 109 industrial properties and several land
parcels. Gross proceeds from these sales were approximately $433.7 million.
The $29.8 million gain on sale of real estate for the year ended December
31, 1999 resulted from the sale of 56 industrial properties and several land
parcels. Gross proceeds from these sales were approximately $245.8 million.
COMPARISON OF YEAR ENDED DECEMBER 31, 1999 TO YEAR ENDED DECEMBER 31, 1998
At December 31, 1999, the Company owned 967 in-service properties with
approximately 67.0 million square feet of GLA, compared to 988 in-service
properties with approximately 69.4 million square feet of GLA at December 31,
1998. During 1999, the Company acquired 19 in-service properties containing
approximately 1.4 million square feet of GLA and two properties under
redevelopment, completed development of 19 properties and expansion of one
property totaling approximately 3.1 million square feet of GLA and sold 56
properties totaling approximately 6.2 million square feet of GLA and several
land parcels. The Company also took three properties out of service that are
under redevelopment, comprising approximately .7 million square feet of GLA.
Rental income and tenant recoveries and other income increased by
approximately $24.5 million or 7.0% due primarily to an increase in average GLA
for the year ended December 31, 1999 as compared to the year ended December 31,
1998 and an increase in same store revenue. Also, approximately $1.5 million of
this increase is due to additional acquisition, asset management and property
management fees received from two industrial real estate joint ventures in
fiscal year 1999. Rental income and tenant recoveries and other income from
properties owned prior to January 1, 1998, increased by approximately $7.7
million or 3.1% due primarily to rental rate increases and an increase in tenant
recovery income charges related to the increase in operating expenses as
discussed below.
Property expenses, which include real estate taxes, repairs and
maintenance, property management, utilities, insurance and other expenses,
decreased by approximately $.5 million or .5% due primarily to a decrease in
property management expense and a decrease in other expenses, offset by an
increase in real estate taxes, repairs and maintenance and utilities expense due
to an increase in average GLA for the year ended December 31, 1999 as compared
to the year ended December 31, 1998. The majority of the decrease in property
management expense is due to a decrease in the operational costs of the regional
offices that manage the Company's properties primarily due to a reduced employee
headcount. The majority of the decrease in other expense is due to a decrease in
the provision for bad debts. Expenses from properties owned prior to January 1,
1998, increased by approximately $.6 million or .9% due primarily to an increase
in snow removal and related expenses incurred during the year ended December 31,
1999 as compared to the year ended December 31, 1998 for properties located in
certain of the Company's metropolitan areas.
General and administrative expense increased by approximately $.3 million
due primarily to the adoption of Emerging Issues Task Force Issue No. 97-11,
"Accounting for Internal Costs Relating to Real Estate Acquisitions"
31
33
("EITF 97-11"). EITF 97-11, effective March 19, 1998, required that internal
costs of preacquisition activities incurred in connection with the acquisition
of an operating property be expensed as incurred. Prior to March 19, 1998, the
Company capitalized internal costs of preacquisition activities incurred in
connection with the acquisition of operating properties.
Interest expense increased by approximately $8.0 million for the year ended
December 31, 1999 compared to the year ended December 31, 1998 due primarily to
a higher average debt balance outstanding resulting from the issuance of
unsecured debt to fund the acquisition and development of additional properties,
slightly offset by an increase in capitalized interest for the year ended
December 31, 1999 due to an increase in development activities. The average debt
balances outstanding for the years ended December 31, 1999 and 1998 were
approximately $1,201.8 million and $1,058.4 million, respectively.
Amortization of deferred financing costs increased by approximately $.5
million due primarily to amortization of deferred financing costs relating to
the issuance of additional senior unsecured debt to fund the acquisition and
development of additional properties.
Depreciation and other amortization increased by approximately $4.6 million
due primarily to the additional depreciation and amortization related to the
properties acquired or developed after December 31, 1997.
The $11.9 million restructuring and abandoned pursuit costs charge for the
year ended December 31, 1998 represents a charge in connection with the
Company's restructuring, including approximately $6.9 million in severance costs
(of which approximately $1.2 million is non-cash relating to immediate vesting
of restricted stock) and approximately $5.0 million in costs related to
abandoned acquisitions.
Equity in income of joint ventures increased by approximately $.3 million
for the year ended December 31, 1999 compared to the year ended December 31,
1998. This increase is due to a full year of operations of one of the Company's
two industrial real estate joint ventures as opposed to a partial year of
operations in 1998 and the start-up of the other one of the Company's industrial
real estate joint ventures.
The $8.5 million loss on disposition of interest rate protection agreements
for the year ended December 31, 1998 represents the Company's settlement,
through the Operating Partnership, of an interest rate protection agreement
which was scheduled to expire on January 4, 1999. This agreement was entered
into in December 1997 in anticipation of 1998 senior unsecured debt offerings.
Due to the changing market conditions and the Company's expectation that it
would not issue debt securities associated with the interest rate protection
agreement, the Company settled its position in the interest rate protection
agreement.
The $29.8 million gain on sale of real estate for the year ended December
31, 1999 resulted from the sale of 56 industrial properties and several land
parcels. Gross proceeds from these sales were approximately $245.8 million.
The $5.3 million gain on sale of real estate for the year ended December
31, 1998 resulted from the sale of 41 industrial properties and several land
parcels. Gross proceeds from these sales were approximately $99.9 million.
The $2.0 million cumulative effect of change in accounting principle for
the year ended December 31, 1998 is the result of the write-off of the
unamortized balance of organizational costs on the Company's balance sheet due
to the early adoption of Statement of Position 98-5, "Reporting on the Costs of
Start-Up Activities" (SOP 98-5). SOP 98-5 requires that the net unamortized
balance of all start-up costs and organizational costs be written off as a
cumulative effect of a change in accounting principle and all future start-up
costs and organizational costs be expensed.
LIQUIDITY AND CAPITAL RESOURCES
At December 31, 2000, the Company's cash and cash equivalents were
approximately $7.7 million and restricted cash was approximately $24.2 million.
Included in restricted cash are approximately $1.2 million of cash reserves
required to be set aside under the Company's $40.0 million mortgage loan (the
"1995 Mortgage Loan") for payments of security deposit refunds, tenant
improvements, capital expenditures, interest, real estate taxes and insurance.
The portion of the cash reserve relating to payments for capital expenditures,
interest, real estate taxes and insurance for properties collateralizing the
1995 Mortgage Loan is established monthly, distributed to the Company as such
32
34
expenditures are made and is replenished to a level adequate to make the next
periodic payment of such expenditures. The portion of the cash reserve relating
to security deposit refunds for the tenants occupying the properties
collateralizing the 1995 Mortgage Loan is adjusted as tenants turn over. Also
included in restricted cash is approximately $23.0 million of gross proceeds
from the sales of certain properties. These sales proceeds will be disbursed as
the Company exchanges into properties under Section 1031 of the Internal Revenue
Code.
YEAR ENDED DECEMBER 31, 2000
Net cash provided by operating activities of approximately $160.2 million
for the year ended December 31, 2000 was comprised primarily of net income
before minority interest of approximately $134.3 million, adjustments for
non-cash items of approximately $44.5 million offset by the net change in
operating assets and liabilities of approximately $18.6 million. The adjustments
for the non-cash items of approximately $44.5 million are primarily comprised of
depreciation and amortization of approximately $72.3 million, a valuation
provision on real estate held for sale on a portfolio of properties located in
Grand Rapids, Michigan of approximately $2.9 million and a provision for bad
debts of approximately $.1 million, offset by the gain on sale of real estate of
approximately $29.3 million and the effect of the straight-lining of rental
income of approximately $1.5 million.
Net cash used in investing activities of approximately $87.3 million for
the year ended December 31, 2000 was comprised primarily of the acquisition of
real estate, development of real estate, capital expenditures related to the
expansion and improvement of existing real estate and an increase in restricted
cash from sales proceeds deposited with an intermediary for Section 1031
exchange purposes, offset by the net proceeds from the sale of real estate,
distributions from the Company's two industrial real estate joint ventures and
the repayment of mortgage loans receivable.
Net cash used in financing activities of approximately $67.8 million for
the year ended December 31, 2000 was comprised primarily of repayments on
mortgage loans payable, the purchase of treasury shares and restricted stock,
the purchase of U.S. Government securities used as substitute collateral to
execute a legal defeasance of a portion of the 1995 Mortgage Loan, common and
preferred stock dividends and unit distributions and debt issuance costs
incurred in conjunction with the 2000 Unsecured Acquisition Facility (defined
below), offset by the net borrowings under the Company's lines of credit and net
proceeds from the exercise of employee stock options.
YEAR ENDED DECEMBER 31, 1999
Net cash provided by operating activities of approximately $176.9 million
for the year ended December 31, 1999 was comprised primarily of net income
before minority interest of approximately $142.4 million and adjustments for
non-cash items of approximately $36.0 million, offset by the net change in
operating assets and liabilities of approximately $1.5 million. The adjustments
for the non-cash items of approximately $36.0 million are primarily comprised of
depreciation and amortization of $69.8 million, offset by the gain on sale of
real estate of $29.8 million and the effect of the straight-lining of rental
income of $4.0 million.
Net cash used in investing activities of approximately $10.0 million for
the year ended December 31, 1999 was comprised primarily of the acquisition of
real estate, development of real estate, capital expenditures related to the
expansion and improvement of existing real estate, investment in the Company's
two industrial real estate joint ventures and the funding of mortgage loans
receivable, offset by the net proceeds from the sale of real estate,
distributions from one of the Company's industrial real estate joint ventures, a
decrease in restricted cash due to a reimbursement from one of the Company's
escrows with a lender established for deferred maintenance, a decrease in
restricted cash due to the use of restricted cash to purchase properties to
affect Section 1031 exchanges and the repayment of mortgage loans receivable.
Net cash used in financing activities of approximately $186.1 million for
the year ended December 31, 1999 was comprised primarily of repayments on
mortgage loans payable, common and preferred stock dividends and unit
distributions and the net repayments under the 1997 Unsecured Acquisition
Facility, offset by proceeds from the exercise of employee stock options.
33
35
YEAR ENDED DECEMBER 31, 1998
Net cash provided by operating activities of approximately $149.1 million
for the year ended December 31, 1998 was comprised primarily of net income
before minority interest of approximately $83.7 million and adjustments for
non-cash items of approximately $59.0 million and the net change in operating
assets and liabilities of approximately $6.4 million. The adjustments for the
non-cash items of approximately $59.0 million are primarily comprised of
depreciation and amortization of $66.5 million, a provision for bad debts of $.6
million and the cumulative effect of a change in accounting principle of $2.0
million due to the adoption of SOP 98-5, offset by the gain on sales of
properties of $5.4 million and the effect of the straight-lining of rental
income of $4.7 million.
Net cash used in investing activities of approximately $535.6 million for
the year ended December 31, 1998 was comprised primarily of the acquisition of
real estate, development of real estate, capital expenditures related to the
expansion and improvement of existing real estate, investment in one of the
Company's industrial real estate joint ventures and an increase in restricted
cash from sales proceeds deposited with an intermediary for Section 1031
exchange purposes, offset by the net proceeds from the sales of real estate and
the repayment of mortgage loans receivable.
Net cash provided by financing activities of approximately $395.1 million
for the year ended December 31, 1998 was comprised primarily of the net proceeds
from the issuance of common stock, preferred stock and senior unsecured debt,
proceeds from the exercise of employee stock options, net borrowings under the
1997 Unsecured Acquisition Facility and a decrease in restricted cash which was
used to pay down and retire the Company's $300.0 million mortgage loan, offset
by repayments of mortgage loans and common and preferred stock dividends and
unit distributions.
RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
The ratio of earnings to fixed charges and preferred stock dividends was
1.54, 1.62 and 1.43 for the years ended December 31, 2000, 1999 and 1998,
respectively. The increase in earnings to fixed charges and preferred stock
dividends between fiscal years 1999 and 1998 is primarily due to an increase in
income from operations in fiscal year 1999 as compared to fiscal year 1998 due
to a restructuring and abandoned pursuit costs charge and a loss from
disposition of interest rate protection agreements incurred in 1998 as discussed
in "Results of Operations" above. The decrease in earnings to fixed charges and
preferred stock dividends between fiscal years 2000 and 1999 is primarily due to
a decrease in income from operations in fiscal year 2000 as compared to fiscal
year 1999 due to a valuation provision on real estate held for sale incurred in
fiscal year 2000 as well as an increase in fixed charges resulting from an
increase in interest expense due to an increase in the weighted average interest
rate for the year ended December 31, 2000 compared to the year ended December
31, 1999 and an increase in the weighted average debt balance outstanding as
discussed in "Results of Operations" above.
SEGMENT REPORTING
Management views the Company as a single segment.
INVESTMENT IN REAL ESTATE, DEVELOPMENT OF REAL ESTATE AND SALES OF REAL ESTATE
During the year ended December 31, 2000, the Company purchased 83
in-service industrial properties and one industrial property under redevelopment
comprising approximately 5.8 million square feet of GLA as well as several land
parcels, for an aggregate purchase price of approximately $323.5 million,
excluding costs incurred in conjunction with the acquisition of the properties
and land parcels. The Company also completed the development of 26 industrial
properties and two properties under redevelopment comprising approximately 4.1
million square feet of GLA at a cost of approximately $148.0 million.
During the year ended December 31, 2000, the Company sold 109 industrial
properties comprising 9.6 million square feet of GLA and several land parcels.
Gross proceeds from these sales were approximately $433.7 million.
The Company has committed to the construction of 21 development projects
totaling approximately 4.0 million square feet of GLA for an estimated
investment of approximately $177.7 million. Of this amount, approximately $90
million remains to be funded. These developments are expected to be funded with
cash flow from operations,
34
36
proceeds from the sale of select properties of the Company and borrowings under
the Company's 2000 Unsecured Acquisition Facility (defined below).
From January 1, 2001 to March 2, 2001, the Company acquired 21 industrial
properties and several land parcels for a total estimated investment of
approximately $71.4 million. The Company also sold two industrial properties and
one land parcel for approximately $2.7 million of gross proceeds.
REAL ESTATE HELD FOR SALE
The Company plans on exiting the markets of Cleveland, Columbus, Dayton,
Des Moines, Grand Rapids, Long Island and New Orleans/Baton Rouge as well as
continually engages in identifying and evaluating its other real estate markets
for potential sales candidates. At December 31, 2000, the Company had 85
industrial properties comprising approximately 8.0 million square feet of GLA
held for sale. Income from operations of the 85 industrial properties held for
sale for the year ended December 31, 2000, 1999 and 1998 is approximately $22.4
million, $18.5 million and $17.6 million, respectively. Net carrying value of
the 85 industrial properties held for sale at December 31, 2000 is approximately
$236.4 million. There can be no assurance that such properties held for sale
will be sold.
INVESTMENTS IN JOINT VENTURES
During the year ended December 31, 2000, the Company, through wholly-owned
limited liability companies in which the Operating Partnership is the sole
member, received, in the aggregate, approximately $2.8 million in asset
management and property management fees from two industrial real estate joint
ventures. The Company, through wholly-owned limited liability companies in which
the Operating Partnership is the sole member, received distributions of
approximately $.9 million from the two industrial real estate joint ventures. As
of December 31, 2000, the two industrial real estate joint ventures owned 177
industrial properties comprising approximately 8.3 million square feet of GLA.
On or after October 2000, under certain circumstances, the Company has the
option of purchasing all of the properties owned by one of the joint ventures at
a price to be determined in the future. The Company has not exercised this
option.
MORTGAGE LOANS PAYABLE
In June 2000, the Company purchased approximately $1.2 million of U.S.
Government securities as substitute collateral to execute a legal defeasance of
approximately $1.2 million of the 1995 Mortgage Loan. The terms of the legal
defeasance require the Company to use the gross proceeds from the maturities of
the U.S. Government securities to paydown and subsequently retire the defeased
portion of the 1995 Mortgage Loan in January 2003. The Company is carrying the
defeased portion of the 1995 Mortgage Loan on its balance sheet until it pays
down and subsequently retires the defeased portion of the 1995 Mortgage Loan in
January 2003. Upon the execution of the legal defeasance, one of the 23
properties collateralizing the 1995 Mortgage Loan was released and subsequently
sold.
ACQUISITION FACILITY PAYABLE
In June 2000, the Company amended and restated its 1997 Unsecured
Acquisition Facility which gives the Company the right, subject to certain
conditions, to increase the aggregate commitment up to $400.0 million as well as
extended the maturity of the 1997 Unsecured Acquisition Facility to June 30,
2003 (the "2000 Unsecured Acquisition Facility").
MARKET RISK
The following discussion about the Company's risk-management activities
includes "forward-looking statements" that involve risk and uncertainties.
Actual results could differ materially from those projected in the
forward-looking statements.
This analysis presents the hypothetical gain or loss in earnings, cash
flows or fair value of the financial instruments and derivative instruments
which are held by the Company at December 31, 2000 that are sensitive to changes
in the interest rates. While this analysis may have some use as a benchmark, it
should not be viewed as a forecast.
35
37
In the normal course of business, the Company also faces risks that are
either non-financial or non-quantifiable. Such risks principally include credit
risk and legal risk and are not represented in the following analysis.
At December 31, 2000, $170.0 million (approximately 14% of total debt at
December 31, 2000) of the Company's debt was variable rate debt (all of the
variable rate debt relates to the Company's 2000 Unsecured Acquisition Facility)
and $1,051.4 million (approximately 86% of total debt at December 31, 2000) was
fixed rate debt. The Company also had outstanding a written put and a written
call option (collectively, the "Written Options") which were issued in
conjunction with the initial offering of two tranches of senior unsecured debt.
Currently, the Company does not enter into financial instruments for trading or
other speculative purposes.
For fixed rate debt, changes in interest rates generally affect the fair
value of the debt, but not earnings or cash flows of the Company. Conversely,
for variable rate debt, changes in the interest rate generally do not impact the
fair value of the debt, but would affect the Company's future earnings and cash
flows. The interest rate risk and changes in fair market value of fixed rate
debt generally do not have a significant impact on the Company until the Company
is required to refinance such debt. See Note 5 to the consolidated financial
statements for a discussion of the maturity dates of the Company's various fixed
rate debt.
Based upon the amount of variable rate debt outstanding at December 31,
2000, a 10% increase or decrease in the interest rate on the Company's variable
rate debt would decrease or increase, respectively, future net income and cash
flows by approximately $1.3 million per year. A 10% increase in interest rates
would decrease the fair value of the fixed rate debt at December 31, 2000 by
approximately $45.9 million to $977.0 million. A 10% decrease in interest rates
would increase the fair value of the fixed rate debt at December 31, 2000 by
approximately $51.0 million to $1,073.9 million. A 10% increase in interest
rates would decrease the fair value of the Written Options at December 31, 2000
by approximately $4.1 million to $8.0 million. A 10% decrease in interest rates
would increase the fair value of the Written Options at December 31, 2000 by
approximately $5.5 million to $17.6 million.
ISSUANCE OF RESTRICTED STOCK AND EMPLOYEE STOCK OPTIONS
During the year ended December 31, 2000, the Company awarded 355,139 shares
of restricted common stock to certain employees and 3,663 shares of restricted
common stock to certain Directors. Other employees of the Company converted
certain in-the-money employee stock options to 14,903 shares of restricted
common stock. These shares of restricted common stock had a fair value of
approximately $9.7 million on the date of grant. The restricted common stock
vests over periods from one to ten years.
During the year ended December 31, 2000, the Company issued 937,250
non-qualified employee stock options to certain officers, Directors and
employees of the Company. These non-qualified employee stock options vest over
periods from one to three years, have a strike price of $27.25 - $30.00 per
share and expire ten years from the date of grant.
TREASURY STOCK
In March 2000, the Company's Board of Directors approved the repurchase of
up to $100.0 million of the Company's common stock. The Company may make
purchases from time to time, if price levels warrant, in the open market or in
privately negotiated transactions. During the year ended December 31, 2000, the
Company repurchased 394,300 shares of its common stock at a weighted average
price per share of approximately $29.67.
COMMON STOCK
For the year ended December 31, 2000, certain employees of the Company
exercised 518,550 non-qualified employee stock options. Gross proceeds to the
Company were $12.5 million.
DIVIDENDS/DISTRIBUTIONS
On January 24, 2000, the Company and the Operating Partnership paid a
fourth quarter 1999 distribution of $.62 per common share/unit, totaling
approximately $28.2 million. On April 17, 2000, the Company and the Operating
36
38
Partnership paid a first quarter 2000 distribution of $.62 per common
share/unit, totaling approximately $28.5 million. On July 17, 2000, the Company
and the Operating Partnership paid a second quarter 2000 distribution of $.62
per common share/unit, totaling approximately $28.6 million. On October 23,
2000, the Company and the Operating Partnership paid a third quarter 2000
distribution of $.62 per common share/unit, totaling approximately $28.4
million. On January 22, 2001, the Company and the Operating Partnership paid a
fourth quarter 2000 distribution of $.6575 per common share/unit, totaling
approximately $30.3 million.
On March 31, 2000, June 30, 2000, October 2, 2000 and January 2, 2001, the
Company paid quarterly preferred stock dividends of $.59375 per share on its 9
1/2%, $.01 par value, Series A Cumulative Preferred Stock (the "Series A
Preferred Stock"), $54.688 per share (equivalent to $.54688 per Depositary
Share) on its 8 3/4%, $.01 par value, Series B Cumulative Preferred Stock (the
"Series B Preferred Stock"), $53.906 per share (equivalent to $.53906 per
Depositary Share) on its 8 5/8%, $.01 par value, Series C Cumulative Preferred
Stock (the "Series C Preferred Stock"), $49.687 per share (equivalent to $.49687
per Depositary Share) on its 7.95%, $.01 par value, Series D Cumulative
Preferred Stock (the "Series D Preferred Stock") and $49.375 per share
(equivalent to $.49375 per Depositary Share) on its 7.90%, $.01 par value,
Series E Cumulative Preferred Stock (the "Series E Preferred Stock"). The
preferred stock dividends paid on March 31, 2000, June 30, 2000, September 30,
2000 and December 31, 2000 totaled, in the aggregate, approximately $8.2 million
per quarter.
On March 9, 2001, the Company declared a first quarter dividend of $.6575
per common share/unit on its common stock/units which is payable on April 23,
2001. The Company also declared a first quarter dividend of $.59375 per share,
$54.688 per share ($.54688 per Depositary share), $53.906 per share ($.53906 per
Depositary share), $49.687 per share ($.49687 per Depositary share) and $49.375
per share ($.49375 per Depositary share) on its Series A Preferred Stock, Series
B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock and Series
E Preferred Stock, respectively, which is payable on April 2, 2001.
PREFERRED STOCK
On March 9, 2001, the Company called for the redemption of all of its
outstanding Series A Preferred Stock at the price of $25.00 per share, plus
accrued and unpaid dividends. The redemption date will be April 9, 2001.
SHORT-TERM AND LONG-TERM LIQUIDITY NEEDS
The Company has considered its short-term (one year or less) liquidity
needs and the adequacy of its estimated cash flow from operations and other
expected liquidity sources to meet these needs. The Company believes that its
principal short-term liquidity needs are to fund normal recurring expenses, debt
service requirements and the minimum distribution required to maintain the
Company's REIT qualification under the Internal Revenue Code. The Company
anticipates that these needs will be met with cash flows provided by operating
activities.
The Company expects to meet long-term (greater than one year) liquidity
requirements such as property acquisitions, developments, scheduled debt
maturities, major renovations, expansions and other nonrecurring capital
improvements through the disposition of select assets, long-term secured and
unsecured indebtedness and the issuance of additional equity securities. As of
December 31, 2000 and March 2, 2001, $589.2 million of common stock, preferred
stock and depositary shares and $100.0 million of debt securities were
registered and unissued under the Securities Act of 1933, as amended. The
Company also may finance the development or acquisition of additional properties
through borrowings under the 2000 Unsecured Acquisition Facility. At December
31, 2000, borrowings under the 2000 Unsecured Acquisition Facility bore interest
at a weighted average interest rate of 7.26%. As of March 2, 2001, the Company
had approximately $28.9 million available in additional borrowings under the
2000 Unsecured Acquisition Facility. The 2000 Unsecured Acquisition Facility
bears interest at a floating rate of LIBOR plus .80% or the Prime Rate, at the
Company's option.
RELATED PARTY TRANSACTIONS
The Company periodically engages in transactions for which CB Richard
Ellis, Inc. acts as a broker. A relative of Michael W. Brennan, the President
and Chief Executive Officer and a director of the Company, is an employee of CB
Richard Ellis, Inc. For the year ended December 31, 2000, this relative received
approximately $.06 million in brokerage commissions paid by the Company.
37
39
The Company periodically utilizes consulting services from the private
consulting firm of Robert J. Slater, a director of the Company. For the year
ended December 31, 2000, the Company has paid approximately $.01 million of fees
to this entity.
On November 19, 1998, the Company sold two industrial properties to two
limited partnerships, Roosevelt Glen Corporate Center ("Roosevelt") and Hartford
Center Investment Company ("Hartford"), for a total consideration of
approximately $8.3 million. An entity in which one of the shareholders is Jay
Shidler, Chairman of the Board of Directors ("TSIC") has a 11.638% general
partner interest in Roosevelt. TSIC has a 12.39% general partnership interest in
Hartford. On December 4, 1998, the Company sold one industrial property to
Eastgate Shopping Center Investment Co. ("Eastgate"), a limited partnership, for
a total consideration of approximately $2.5 million. TSIC has a 12.972% general
partner interest in Eastgate. In each case, the purchaser had the option of
selling the properties back to the Company and the Company had the option of
buying the properties back from the purchaser for a stipulated period of time.
In January 2000, the purchasers exercised their options to sell the properties
back to the Company. The gain on sale was deferred due to the existence of these
options.
In January and February 2001, FR Development Services, Inc. ("FRDS")
purchased all of the voting and non-voting shares (a total of 25,790 shares) of
FRDS held by Michael W. Brennan, President and Chief Executive Officer and a
director of the Company, Michael J. Havala, Chief Financial Officer of the
Company, Johannson L. Yap, Chief Investment Officer of the Company and Gary H.
Heigl, former Chief Operating Officer of the Company, for approximately $1.3
million, in connection with FRDS' election to become a wholly owned taxable REIT
subsidiary of the Company. At the time of the transaction, these executive
officers had equity interests in FRDS totaling 2.76%.
ENVIRONMENTAL
The Company incurred environmental costs of $.2 million and $.6 million in
2000 and 1999, respectively. The Company estimates 2001 costs of approximately
$.4 million. The Company estimates that the aggregate cost which needs to be
expended in 2001 and beyond with regard to currently identified environmental
issues will not exceed approximately $.9 million, a substantial amount of which
will be the primary responsibility of the tenant, the seller to the Company or
another responsible party. This estimate was determined by a third party
evaluation.
INFLATION
For the last several years, inflation has not had a significant impact on
the Company because of the relatively low inflation rates in the Company's
markets of operation. Most of the Company's leases require the tenants to pay
their share of operating expenses, including common area maintenance, real
estate taxes and insurance, thereby reducing the Company's exposure to increases
in costs and operating expenses resulting from inflation. In addition, many of
the outstanding leases expire within five years which may enable the Company to
replace existing leases with new leases at higher base rentals if rents of
existing leases are below the then-existing market rate.
OTHER
The Financial Accounting Standards Board ("FASB") issued Statement of
Financial Accounting Standards No. 133 "Accounting for Derivative Instruments
and Hedging Activities" ("FAS 133") on June 1, 1998. Statement of Financial
Accounting Standards No.138 "Accounting for Derivative Instruments and Hedging
Activities - An Amendment of FAS Statement 133" was issued in June 2000. FAS
133, as amended, is effective for fiscal years beginning after June 15, 2000 as
provided by Statement of Financial Accounting Standards No. 137 issued in July
1999. FAS 133, as amended, requires fair value accounting for all derivatives
including recognizing all such instruments on the balance sheet with an
offsetting amount recorded in the income statement or as part of comprehensive
income. FAS 133, as amended, becomes effective for the Company for the year
ending December 31, 2001. FAS 133 did not have an impact on the Company's
consolidated financial position, consolidated results of operations or
consolidated cash flows.
In March 2000, the FASB issued Statement of Accounting Standards
Interpretation 44, Accounting for Certain Transactions Involving Stock
Compensation ("Interpretation 44"). Interpretation 44 is generally effective for
new stock option grants beginning July 1, 2000. However, the interpretive
definition of an employee and certain effective repricing provisions apply to
new awards granted after December 15, 1998. Further, the FASB determined that
any modifications to current accounting as a result of this guidance are to be
recorded prospectively, effective as of July 1, 2000. The Company has applied
the accounting mandated by Interpretation 44 as of July 1, 2000 and there has
not
38
40
been a material impact on the Company's consolidated financial position,
consolidated results of operations or consolidated cash flows.
The REIT Modernization Act, which was passed in 1999 and will take effect
on January 1, 2001, modifies certain provisions of the Internal Revenue Code of
1986, as amended, with respect to the taxation of REITs. Two key provisions of
this tax law change will impact future Company operations: the availability of a
taxable REIT subsidiary which may be wholly-owned directly by a REIT and a
reduction in the required level of distributions by a REIT to 90% of ordinary
taxable income. The Company converted its preferred stock subsidiary to a
wholly-owned taxable REIT subsidiary in January 2001.
In December 1999, the Securities and Exchange Commission ("SEC") issued
Staff Accounting Bulletin No. 101 ("SAB 101"), Revenue Recognition, which
provides guidance on the recognition, presentation and disclosure of revenue in
financial statements. SAB 101 was required to be implemented in the fourth
fiscal quarter of 2000. The adoption of SAB 101 did not have an effect on the
Company's results of operations or its financial position as the Company's
revenue recognition practices were compliant with the pronouncement.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Response to this item is included in Item 7. "Management's Discussion and
Analysis of Financial Condition and Results of Operations" above.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
See Index to Financial Statements and Financial Statement Schedule on page
F-1 of this Form 10-K.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURES
None.
PART III
ITEM 10, 11, 12, 13. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT,
EXECUTIVE COMPENSATION, SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT AND CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information required by Item 10, Item 11, Item 12 and Item 13 is
contained in the Registrant's definitive proxy statement filed with the
Securities and Exchange Commission on April 9, 2001, and thus is
incorporated herein by reference in accordance with General Instruction
G(3) to Form 10-K.
39
41
PART IV
ITEM 14. EXHIBITS, FINANCIAL STATEMENTS, FINANCIAL STATEMENT SCHEDULE AND
REPORTS ON FORM 8-K
(a) FINANCIAL STATEMENTS, FINANCIAL STATEMENT SCHEDULE AND EXHIBITS
(1 & 2) See Index to Financial Statements and Financial Statement
Schedule on page F-1 of this Form 10-K
(3) Exhibits:
Exhibits Description
-------- -----------
3.1 Amended and Restated Articles of Incorporation of the Company
(incorporated by reference to Exhibit 3.1 of the Form 10-Q of the
Company for the fiscal quarter ended June 30, 1996, File No.
1-13102)
3.2 Amended and Restated Bylaws of the Company, dated September 4,
1997 (incorporated by reference to Exhibit 1 of the Company's
Form 8-K, dated September 4, 1997, as filed on September 29,
1997, File No. 1-13102)
3.3 Articles of Amendment to the Company's Articles of Incorporation,
dated June 20, 1994 (incorporated by reference to Exhibit 3.2 of
the Form 10-Q of the Company for the fiscal quarter ended June
30, 1996, File No. 1-13102)
3.4 Articles Supplementary relating to the Company's 9 1/2% Series A
Cumulative Preferred Stock, $.01 par value (incorporated by
reference to Exhibit 3.4 of the Form 10-Q of the Company for the
fiscal quarter ended June 30, 1996, File No. 1-13102)
3.5 Articles of Amendment to the Company's Articles of Incorporation,
dated May 31, 1996 (incorporated by reference to Exhibit 3.3 of
the Form 10-Q of the Company for the fiscal quarter ended June
30, 1996, File No. 1-13102)
3.6 Articles Supplementary relating to the Company's 8 3/4% Series B
Cumulative Preferred Stock, $.01 par value (incorporated by
reference to Exhibit 3.1 of the Form 10-Q of the Company for the
fiscal quarter ended March 31, 1997, as amended by Form 10-Q/A
No. 1 of the Company filed May 30, 1997, File No. 1-13102)
3.7 Articles Supplementary relating to the Company's 8 5/8% Series C
Cumulative Preferred Stock, $.01 par value (incorporated by
reference to Exhibit 4.1 of the Form 8-K of the Company dated
June 6, 1997, File No. 1-13102)
3.8 Articles Supplementary relating to the Company's 7.95% Series D
Cumulative Preferred Stock, $.01 par value (incorporated by
reference to Exhibit 4.1 of the Form 8-K of the Company dated
February 6, 1998, File No. 1-13102)
3.9 Articles Supplementary relating to the Company's 7.90% Series E
Cumulative Preferred Stock, $.01 par value (incorporated by
reference to Exhibit 3.9 of the Company's Annual Report on Form
10-K for the year ended December 31, 1997, File No. 1-13102)
3.10 Articles Supplementary relating to the Company's Junior
Participating Preferred Stock, $.01 par value (incorporated by
reference to Exhibit 4.10 of Form S-3 of the Company and First
Industrial, L.P. dated September 24, 1997, Registration No.
333-29879)
4.1 Form of Amended and Restated Articles of Incorporation of First
Industrial Securities Corporation (incorporated by reference to
Exhibit 4.5 of the Company's Registration Statement on Form S-3,
File No. 33-97014)
4.2 Form of Articles Supplementary of First Industrial Securities
Corporation (incorporated by reference to Exhibit 4.6 of the
Company's Registration Statement on Form S-3, File No. 33-97014)
40
42
Exhibits Description
-------- -----------
4.3 Form of Guarantee and Payment Agreement between First Industrial
Securities, L.P. and First Industrial Securities Corporation for
the benefit of American National Bank and Trust Company of
Chicago (incorporated by reference to Exhibit 4.8 of the
Company's Registration Statement on Form S-3, File No. 33-97014)
4.4 Form of Agency and Advance Agreement among First Industrial
Realty Trust, Inc., First Industrial Securities, L.P. and
American National Bank and Trust Company of Chicago (incorporated
by reference to Exhibit 4.9 of the Company's Registration
Statement on Form S-3, File No. 33-97014)
4.5 Form of Guarantee Agency Agreement among First Industrial Realty
Trust, Inc., First Industrial Securities, L.P. and American
National Bank and Trust Company of Chicago (incorporated by
reference to Exhibit 4.10 of the Company's Registration Statement
on Form S-3, File No. 33-97014)
4.6 Form of Limited Partnership Agreement of First Industrial
Securities, L.P. (incorporated by reference to Exhibit 4.3 of the
Company's Registration Statement on Form S-3, File No. 33-97014)
4.7 Deposit Agreement, dated May 14, 1997, by and among the Company,
First Chicago Trust Company of New York and holders from time to
time of Depositary Receipts (incorporated by reference to Exhibit
4.3 of the Form 10-Q of the Company for the fiscal quarter ended
March 31, 1997, as amended by Form 10-Q/A No. 1 of the Company
filed May 30, 1997, File No. 1-13102)
4.8 Deposit Agreement, dated June 6, 1997, by and among the Company,
First Chicago Trust Company of New York and holders from time to
time of Depositary Receipts (incorporated by reference to Exhibit
4.2 of the Form 8-K of the Company, dated June 6, 1997, File No.
1-13102)
4.9 Deposit Agreement, dated February 6, 1998, by and among the
Company, First Chicago Trust Company of New York and holders from
time to time of Depositary Receipts (incorporated by reference to
Exhibit 4.2 of the Form 8-K of the Company, dated February 6,
1998, File No. 1-13102)
4.10 Deposit Agreement, dated March 18, 1998, by and among the
Company, First Chicago Trust Company of New York and holders from
time to time of Depositary Receipts (incorporated by reference to
Exhibit 4.12 of the Company's Annual Report on Form 10-K for the
year ended December 31, 1997, File No. 1-13102)
4.11 Indenture, dated as of May 13, 1997, between First Industrial,
L.P. and First Trust National Association, as Trustee
(incorporated by reference to Exhibit 4.1 of the Form 10-Q of the
Company for the fiscal quarter ended March 31, 1997, as amended
by Form 10-Q/A No. 1 of the Company filed May 30, 1997, File No.
1-13102)
4.12 Supplemental Indenture No. 1, dated as of May 13, 1997, between
First Industrial, L.P. and First Trust National Association as
Trustee relating to $150 million of 7.60% Notes due 2007 and $100
million of 7.15% Notes due 2027 (incorporated by reference to
Exhibit 4.2 of the Form 10-Q of the Company for the fiscal
quarter ended March 31, 1997, as amended by Form 10-Q/A No. 1 of
the Company filed May 30, 1997, File No. 1-13102)
4.13 Supplemental Indenture No. 2, dated as of May 22, 1997, between
First Industrial, L.P. and First Trust National Association as
Trustee relating to $100 million of 7 3/8% Notes due
2011(incorporated by reference to Exhibit 4.4 of the Form 10-Q of
First Industrial, L.P. for the fiscal quarter ended March 31,
1997, File No. 333-21873)
4.14 Supplemental Indenture No. 3 dated October 28, 1997 between First
Industrial, L.P. and First Trust National Association providing
for the issuance of Medium-Term Notes due Nine Months or more
from Date of Issue (incorporated by reference to Exhibit 4.1 of
Form 8-K of First Industrial, L.P., dated November 3, 1997, as
filed November 3, 1997, File No. 333-21873)
41
43
Exhibits Description
------- -----------
4.15 6.90% Medium-Term Note due 2005 in principal amount of $50
million issued by First Industrial, L.P. (incorporated by
reference to Exhibit 4.17 of the Company's Annual Report on Form
10-K for the year ended December 31, 1997, File No. 1-13102)
4.16 7.00% Medium-Term Note due 2006 in principal amount of $150
million issued by First Industrial, L.P. (incorporated by
reference to Exhibit 4.18 of the Company's Annual Report on Form
10-K for the year ended December 31, 1997, File No. 1-13102)
4.17 7.50% Medium-Term Note due 2017 in principal amount of $100
million issued by First Industrial, L.P. (incorporated by
reference to Exhibit 4.19 of the Company's Annual Report on Form
10-K for the year ended December 31, 1997, File No. 1-13102)
4.18 Trust Agreement, dated as of May 16, 1997, between First
Industrial, L.P. and First Bank National Association, as Trustee
(incorporated by reference to Exhibit 4.5 of the Form 10-Q of
First Industrial, L.P. for the fiscal quarter ended March 31,
1997, File No. 333-21873)
4.19 Rights Agreement, dated as of September 16, 1997, between the
Company and First Chicago Trust Company of New York, as Rights
Agent (incorporated by reference to Exhibit 99.1 of Form 8-A12B
as filed on September 24, 1997, File No. 1-13102)
4.20 Amended and Restated Unsecured Revolving Credit Agreement, dated
as of June 30, 2000 among First Industrial, L.P., First
Industrial Realty Trust, Inc. and Bank One, N.A., UBS AG,
Stamford Branch, Bank of America, N.A. and certain other banks
(incorporated by reference to Exhibit 10.1 of the Form 10-Q of
the Company for the fiscal quarter ended June 30, 2000, File No.
1-13102)
4.21 6.50% Dealer remarketable securities due April 5, 2011 in
principal amount of $100 million issued by First Industrial, L.P.
(incorporated by reference to Exhibit 4.2 of the Form 8-K of
First Industrial, L.P. dated April 7, 1998, File No. 333-21873)
4.22 Supplemental Indenture No. 4, dated as of March 26, 1998, between
First Industrial, L.P. and First Trust National Trust
Association, as Trustee, relating to 6.50% Dealer remarketable
securities due April 5, 2011 (incorporated by reference to
Exhibit 4.1 of Form 8-K of First Industrial, L.P. dated April 7,
1998, File No. 333-21873)
4.23 Remarketing Agreement, dated March 31, 1998, between First
Industrial, L.P. and J.P. Morgan Securities Inc. (incorporated by
reference to Exhibit 1.2 of Form 8-K of First Industrial, L.P.
dated April 7, 1998, File No.333-21873)
4.25 7.60% Notes due 2028 in principal amount of $200 million issued
by First Industrial, L.P. (incorporated by reference to Exhibit
4.2 of the Form 8-K of First Industrial, L.P. dated July 15,
1998, File No. 333-21873)
4.26 Supplemental Indenture No. 5, dated as of July 14, 1998, between
First Industrial, L.P. and the U.S. Bank Trust National
Association, relating to First Industial, L.P.'s 7.60% Notes due
July 15, 2008 (incorporated by reference to Exhibit 4.1 of the
Form 8-K of First Industrial, L.P. dated July 15, 1998, File No.
333-21873)
10.1 Sixth Amended and Restated Limited Partnership Agreement of First
Industrial, L.P. (the "LP Agreement"), dated March 18, 1998
(incorporated by reference to Exhibit 10.1 of the Company's
Annual Report on Form 10-K for the year ended December 31, 1997,
File No. 1-13102)
10.2 First Amendment to the L.P. Agreement dated April 1, 1998
(incorporated by reference to Exhibit 10.2 of the Form 10-Q of
the Company for the fiscal quarter ended March 31, 1998, File No.
1-13102)
10.3 Second Amendment to the L.P. Agreement dated April 3, 1998
(incorporated by reference to Exhibit 10.3 of the Form 10-Q of
the Company for the fiscal quarter ended March 31, 1998, File No.
1-13102)
42
44
Exhibits Description
-------- -----------
10.4 Third Amendment to the L.P. Agreement dated April 16, 1998
(incorporated by reference to Exhibit 10.4 of the Form 10-Q of
the Company for the fiscal quarter ended March 31, 1998, File No.
1-13102)
10.5 Fourth Amendment to the L.P. Agreement dated June 24, 1998
(incorporated by reference to Exhibit 10.2 of the Form 10-Q of
the Company for the fiscal quarter ended June 30, 1998, File No.
1-13102)
10.6 Fifth Amendment to the L.P. Agreement dated July 16, 1998
(incorporated by reference to Exhibit 10.3 of the Form 10-Q of
the Company for the fiscal quarter ended June 30, 1998, File No.
1-13102)
10.7 Sixth Amendment to the L.P. Agreement dated August 31, 1998
(incorporated by reference to Exhibit 10.2 of the Form 10-Q of
the Company for the fiscal quarter ended September 30, 1998, File
No. 1-13102)
10.8 Seventh Amendment to the L.P. Agreement dated October 21, 1998
(incorporated by reference to Exhibit 10.3 of the Form 10-Q of
the Company for the fiscal quarter ended September 30, 1998, File
No. 1-13102)
10.9 Eighth Amendment to the L.P. Agreement dated October 30, 1998
(incorporated by reference to Exhibit 10.4 of the Form 10-Q of
the Company for the fiscal quarter ended September 30, 1998, File
No. 1-13102)
10.10 Ninth Amendment to the L.P. Agreement dated November 5, 1998
(incorporated by reference to Exhibit 10.5 of the Form 10-Q of
the Company for the fiscal quarter ended September 30, 1998, File
No. 1-13102)
10.11 Tenth Amendment to the L.P. Agreement dated January 28, 2000
(incorporated by reference to Exhibit 10.11 of the Company's
Annual Report on Form 10-K for the year ended December 31, 1999,
File No. 1-13102)
10.12 Eleventh Amendment to the L.P. Agreement dated January 28, 2000
(incorporated by reference to Exhibit 10.12 of the Company's
Annual Report on Form 10-K for the year ended December 31, 1999,
File No. 1-13102)
10.13 Twelfth Amendment to the L.P. Agreement dated June 27, 2000
(incorporated by reference to Exhibit 10.2 of the Form 10-Q of
the Company for the fiscal quarter ended June 30, 2000, File No.
1-13102)
10.14 Thirteenth Amendment to the L.P. Agreement dated September 1,
2000 (incorporated by reference to Exhibit 10.1 of the Form 10-Q
of the Company for the fiscal quarter ended September 30, 2000,
File No. 1-13102)
10.15 Fourteenth Amendment to the L.P. Agreement dated October 13, 2000
(incorporated by reference to Exhibit 10.2 of the Form 10-Q of
the Company for the fiscal quarter ended September 30, 2000, File
No. 1-13102)
10.16 Fifteenth Amendment to the L.P. Agreement dated October 13, 2000
(incorporated by reference to Exhibit 10.3 of the Form 10-Q of
the Company for the fiscal quarter ended September 30, 2000, File
No. 1-13102)
10.17 Sixteenth Amendment to the L.P. Agreement dated October 27, 2000
(incorporated by reference to Exhibit 10.4 of the Form 10-Q of
the Company for the fiscal quarter ended September 30, 2000, File
No. 1-13102)
10.18** Seventeenth Amendment to the L.P. Agreement dated January 25,
2001
10.19** Eighteenth Amendment to the L.P. Agreement dated February 13,
2001
10.20 Registration Rights Agreement, dated April 29, 1998, relating to
the Company's Common Stock, par value $.01 per share, between the
Company, the Operating Partnership and Merrill Lynch, Pierce,
Fenner & Smith Incorporated (incorporated by reference to Exhibit
4.1 of the Form 8-K of the Company dated May 1, 1998, File No.
1-13102)
10.21 Non-Competition Agreement between Jay H. Shidler and First
Industrial Realty Trust, Inc. (incorporated by reference to
Exhibit 10.16 of the Company's Annual Report on Form 10-K for the
year ended December 31, 1994, File No. 1-13102)
43
45
Exhibits Description
-------- -----------
10.22 Form of Non-Competition Agreement between each of Michael T.
Tomasz, Paul T. Lambert, Michael J. Havala, Michael W. Brennan,
Michael G. Damone, Duane H. Lund, and Johannson L. Yap and First
Industrial Realty Trust, Inc. (incorporated by reference to
Exhibit 10.14 to the Company's Registration Statement on Form
S-11, File No. 33-77804)
10.23+ 1994 Stock Incentive Plan (incorporated by reference to Exhibit
10.37 of the Company's Annual Report on Form 10-K for the year
ended December 31, 1994, File No. 1-13102)
10.24+ First Industrial Realty Trust, Inc. Deferred Income Plan
(incorporated by reference to Exhibit 10 of the Form 10-Q of the
Company for the fiscal quarter ended March 31, 1996, File No.
1-13102)
10.25 Contribution Agreement, dated March 19, 1996, among FR
Acquisitions, Inc. and the parties listed on the signature pages
thereto (incorporated by reference to Exhibit 10.1 of the Form
8-K of the Company, dated April 3, 1996, File No. 1-13102)
10.26 Contribution Agreement, dated January 31, 1997, among FR
Acquisitions, Inc. and the parties listed on the signature pages
thereto (incorporated by reference to Exhibit 10.58 of the
Company's Annual Report on Form 10-K for the year ended December
31, 1996, File No. 1-13102)
10.27+ Employment Agreement, dated December 4, 1996, between the Company
and Michael T. Tomasz (incorporated by reference to Exhibit 10.59
of the Company's Annual Report on Form 10-K for the year ended
December 31, 1996, File No. 1-13102)
10.28+ Employment Agreement, dated February 1, 1997, between the Company
and Michael W. Brennan (incorporated by reference to Exhibit
10.60 of the Company's Annual Report on Form 10-K for the year
ended December 31, 1996, File No. 1-13102)
10.29+ 1997 Stock Incentive Plan (incorporated by reference to Exhibit
10.62 of the Company's Annual Report on Form 10-K for the year
ended December 31, 1996, File No. 1-13102)
10.30+ Separation Agreement dated November 11, 1998 by and between the
Company and Michael T. Tomasz (incorporated by reference to
Exhibit 10.25 of the Company's Annual Report on Form 10-K for the
year ended December 31, 1998, File No.1-13102)
10.31+ Employment Agreement, dated July 19, 2000, between First
Industrial Realty Trust, Inc. and Michael J. Havala (incorporated
by reference to Exhibit 10.3 of the Form 10-Q of the Company for
the fiscal quarter ended June 30, 2000, File No. 1-13102)
10.32+ Employment Agreement, dated July 26, 2000, between First
Industrial Realty Trust, Inc. and Johannson L. Yap (incorporated
by reference to Exhibit 10.4 of the Form 10-Q of the Company for
the fiscal quarter ended June 30, 2000, File No. 1-13102)
10.33**+ Settlement Agreement dated January 31, 2001 between First
Industrial, L.P., First Industrial Realty Trust, Inc. and Gary H.
Heigl
12.1* Computation of ratios of earnings to fixed charges and preferred
stock dividends of the Company
21.1** Subsidiaries of the Registrant
23 * Consent of PricewaterhouseCoopers LLP
* Filed herewith.
** Previously filed as an exhibit to the Registrant's Annual Report
on Form 10-K for the year ended December 31, 2000.
+ Indicates a compensatory plan or arrangement contemplated by
Item 14 a (3) of Form 10-K.
(b) REPORTS ON FORM 8-K AND FORM 8-K/A
None
44
46
The Company has prepared supplemental financial and operating information
which is available without charge upon request to the Company. Please direct
requests as follows:
First Industrial Realty Trust, Inc.
311 S. Wacker, Suite 4000
Chicago, IL 60606
Attention: Investor Relations
45
47
SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
FIRST INDUSTRIAL REALTY TRUST, INC.
Date: July 6, 2001 By: /s/ Michael W. Brennan
-----------------------------------------
Michael W. Brennan
President, Chief Executive Officer and Director
(Principal Executive Officer)
Date: July 6, 2001 By: /s/ Michael J. Havala
-----------------------------------------
Michael J. Havala
Chief Financial Officer
(Principal Financial and Accounting Officer)
46
48
EXHIBIT INDEX
Exhibits Description
-------- -----------
3.1 Amended and Restated Articles of Incorporation of the Company
(incorporated by reference to Exhibit 3.1 of the Form 10-Q of the
Company for the fiscal quarter ended June 30, 1996, File No.
1-13102)
3.2 Amended and Restated Bylaws of the Company, dated September 4,
1997 (incorporated by reference to Exhibit 1 of the Company's
Form 8-K, dated September 4, 1997, as filed on September 29,
1997, File No. 1-13102)
3.3 Articles of Amendment to the Company's Articles of Incorporation,
dated June 20, 1994 (incorporated by reference to Exhibit 3.2 of
the Form 10-Q of the Company for the fiscal quarter ended June
30, 1996, File No. 1-13102)
3.4 Articles Supplementary relating to the Company's 9 1/2% Series A
Cumulative Preferred Stock, $.01 par value (incorporated by
reference to Exhibit 3.4 of the Form 10-Q of the Company for the
fiscal quarter ended June 30, 1996, File No. 1-13102)
3.5 Articles of Amendment to the Company's Articles of Incorporation,
dated May 31, 1996 (incorporated by reference to Exhibit 3.3 of
the Form 10-Q of the Company for the fiscal quarter ended June
30, 1996, File No. 1-13102)
3.6 Articles Supplementary relating to the Company's 8 3/4% Series B
Cumulative Preferred Stock, $.01 par value (incorporated by
reference to Exhibit 3.1 of the Form 10-Q of the Company for the
fiscal quarter ended March 31, 1997, as amended by Form 10-Q/A
No. 1 of the Company filed May 30, 1997, File No. 1-13102)
3.7 Articles Supplementary relating to the Company's 8 5/8% Series C
Cumulative Preferred Stock, $.01 par value (incorporated by
reference to Exhibit 4.1 of the Form 8-K of the Company dated
June 6, 1997, File No. 1-13102)
3.8 Articles Supplementary relating to the Company's 7.95% Series D
Cumulative Preferred Stock, $.01 par value (incorporated by
reference to Exhibit 4.1 of the Form 8-K of the Company dated
February 6, 1998, File No. 1-13102)
3.9 Articles Supplementary relating to the Company's 7.90% Series E
Cumulative Preferred Stock, $.01 par value (incorporated by
reference to Exhibit 3.9 of the Company's Annual Report on Form
10-K for the year ended December 31, 1997, File No. 1-13102)
3.10 Articles Supplementary relating to the Company's Junior
Participating Preferred Stock, $.01 par value (incorporated by
reference to Exhibit 4.10 of Form S-3 of the Company and First
Industrial, L.P. dated September 24, 1997, Registration No.
333-29879)
4.1 Form of Amended and Restated Articles of Incorporation of First
Industrial Securities Corporation (incorporated by reference to
Exhibit 4.5 of the Company's Registration Statement on Form S-3,
File No. 33-97014)
4.2 Form of Articles Supplementary of First Industrial Securities
Corporation (incorporated by reference to Exhibit 4.6 of the
Company's Registration Statement on Form S-3, File No. 33-97014)
47
49
Exhibits Description
-------- -----------
4.3 Form of Guarantee and Payment Agreement between First Industrial
Securities, L.P. and First Industrial Securities Corporation for
the benefit of American National Bank and Trust Company of
Chicago (incorporated by reference to Exhibit 4.8 of the
Company's Registration Statement on Form S-3, File No. 33-97014)
4.4 Form of Agency and Advance Agreement among First Industrial
Realty Trust, Inc., First Industrial Securities, L.P. and
American National Bank and Trust Company of Chicago (incorporated
by reference to Exhibit 4.9 of the Company's Registration
Statement on Form S-3, File No. 33-97014)
4.5 Form of Guarantee Agency Agreement among First Industrial Realty
Trust, Inc., First Industrial Securities, L.P. and American
National Bank and Trust Company of Chicago (incorporated by
reference to Exhibit 4.10 of the Company's Registration Statement
on Form S-3, File No. 33-97014)
4.6 Form of Limited Partnership Agreement of First Industrial
Securities, L.P. (incorporated by reference to Exhibit 4.3 of the
Company's Registration Statement on Form S-3, File No. 33-97014)
4.7 Deposit Agreement, dated May 14, 1997, by and among the Company,
First Chicago Trust Company of New York and holders from time to
time of Depositary Receipts (incorporated by reference to Exhibit
4.3 of the Form 10-Q of the Company for the fiscal quarter ended
March 31, 1997, as amended by Form 10-Q/A No. 1 of the Company
filed May 30, 1997, File No. 1-13102)
4.8 Deposit Agreement, dated June 6, 1997, by and among the Company,
First Chicago Trust Company of New York and holders from time to
time of Depositary Receipts (incorporated by reference to Exhibit
4.2 of the Form 8-K of the Company, dated June 6, 1997, File No.
1-13102)
4.9 Deposit Agreement, dated February 6, 1998, by and among the
Company, First Chicago Trust Company of New York and holders from
time to time of Depositary Receipts (incorporated by reference to
Exhibit 4.2 of the Form 8-K of the Company, dated February 6,
1998, File No. 1-13102)
4.10 Deposit Agreement, dated March 18, 1998, by and among the
Company, First Chicago Trust Company of New York and holders from
time to time of Depositary Receipts (incorporated by reference to
Exhibit 4.12 of the Company's Annual Report on Form 10-K for the
year ended December 31, 1997, File No. 1-13102)
4.11 Indenture, dated as of May 13, 1997, between First Industrial,
L.P. and First Trust National Association, as Trustee
(incorporated by reference to Exhibit 4.1 of the Form 10-Q of the
Company for the fiscal quarter ended March 31, 1997, as amended
by Form 10-Q/A No. 1 of the Company filed May 30, 1997, File No.
1-13102)
4.12 Supplemental Indenture No. 1, dated as of May 13, 1997, between
First Industrial, L.P. and First Trust National Association as
Trustee relating to $150 million of 7.60% Notes due 2007 and $100
million of 7.15% Notes due 2027 (incorporated by reference to
Exhibit 4.2 of the Form 10-Q of the Company for the fiscal
quarter ended March 31, 1997, as amended by Form 10-Q/A No. 1 of
the Company filed May 30, 1997, File No. 1-13102)
4.13 Supplemental Indenture No. 2, dated as of May 22, 1997, between
First Industrial, L.P. and First Trust National Association as
Trustee relating to $100 million of 7 3/8% Notes due
2011(incorporated by reference to Exhibit 4.4 of the Form 10-Q of
First Industrial, L.P. for the fiscal quarter ended March 31,
1997, File No. 333-21873)
4.14 Supplemental Indenture No. 3 dated October 28, 1997 between First
Industrial, L.P. and First Trust National Association providing
for the issuance of Medium-Term Notes due Nine Months or more
from Date of Issue (incorporated by reference to Exhibit 4.1 of
Form 8-K of First Industrial, L.P., dated November 3, 1997, as
filed November 3, 1997, File No. 333-21873)
48
50
Exhibits Description
-------- -----------
4.15 6.90% Medium-Term Note due 2005 in principal amount of $50
million issued by First Industrial, L.P. (incorporated by
reference to Exhibit 4.17 of the Company's Annual Report on Form
10-K for the year ended December 31, 1997, File No. 1-13102)
4.16 7.00% Medium-Term Note due 2006 in principal amount of $150
million issued by First Industrial, L.P. (incorporated by
reference to Exhibit 4.18 of the Company's Annual Report on Form
10-K for the year ended December 31, 1997, File No. 1-13102)
4.17 7.50% Medium-Term Note due 2017 in principal amount of $100
million issued by First Industrial, L.P. (incorporated by
reference to Exhibit 4.19 of the Company's Annual Report on Form
10-K for the year ended December 31, 1997, File No. 1-13102)
4.18 Trust Agreement, dated as of May 16, 1997, between First
Industrial, L.P. and First Bank National Association, as Trustee
(incorporated by reference to Exhibit 4.5 of the Form 10-Q of
First Industrial, L.P. for the fiscal quarter ended March 31,
1997, File No. 333-21873)
4.19 Rights Agreement, dated as of September 16, 1997, between the
Company and First Chicago Trust Company of New York, as Rights
Agent (incorporated by reference to Exhibit 99.1 of Form 8-A12B
as filed on September 24, 1997, File No. 1-13102)
4.20 Amended and Restated Unsecured Revolving Credit Agreement, dated
as of June 30, 2000 among First Industrial, L.P., First
Industrial Realty Trust, Inc. and Bank One, N.A., UBS AG,
Stamford Branch, Bank of America, N.A. and certain other banks
(incorporated by reference to Exhibit 10.1 of the Form 10-Q of
the Company for the fiscal quarter ended June 30, 2000, File No.
1-13102)
4.21 6.50% Dealer remarketable securities due April 5, 2011 in
principal amount of $100 million issued by First Industrial, L.P.
(incorporated by reference to Exhibit 4.2 of the Form 8-K of
First Industrial, L.P. dated April 7, 1998, File No. 333-21873)
4.22 Supplemental Indenture No. 4, dated as of March 26, 1998, between
First Industrial, L.P. and First Trust National Trust
Association, as Trustee, relating to 6.50% Dealer remarketable
securities due April 5, 2011 (incorporated by reference to
Exhibit 4.1 of Form 8-K of First Industrial, L.P. dated April 7,
1998, File No. 333-21873)
4.23 Remarketing Agreement, dated March 31, 1998, between First
Industrial, L.P. and J.P. Morgan Securities Inc. (incorporated by
reference to Exhibit 1.2 of Form 8-K of First Industrial, L.P.
dated April 7, 1998, File No.333-21873)
4.25 7.60% Notes due 2028 in principal amount of $200 million issued
by First Industrial, L.P. (incorporated by reference to Exhibit
4.2 of the Form 8-K of First Industrial, L.P. dated July 15,
1998, File No. 333-21873)
4.26 Supplemental Indenture No. 5, dated as of July 14, 1998, between
First Industrial, L.P. and the U.S. Bank Trust National
Association, relating to First Industial, L.P.'s 7.60% Notes due
July 15, 2008 (incorporated by reference to Exhibit 4.1 of the
Form 8-K of First Industrial, L.P. dated July 15, 1998, File No.
333-21873)
10.1 Sixth Amended and Restated Limited Partnership Agreement of First
Industrial, L.P. (the "LP Agreement"), dated March 18, 1998
(incorporated by reference to Exhibit 10.1 of the Company's
Annual Report on Form 10-K for the year ended December 31, 1997,
File No. 1-13102)
10.2 First Amendment to the L.P. Agreement dated April 1, 1998
(incorporated by reference to Exhibit 10.2 of the Form 10-Q of
the Company for the fiscal quarter ended March 31, 1998, File No.
1-13102)
10.3 Second Amendment to the L.P. Agreement dated April 3, 1998
(incorporated by reference to Exhibit 10.3 of the Form 10-Q of
the Company for the fiscal quarter ended March 31, 1998, File No.
1-13102)
49
51
Exhibits Description
-------- -----------
10.4 Third Amendment to the L.P. Agreement dated April 16, 1998
(incorporated by reference to Exhibit 10.4 of the Form 10-Q of
the Company for the fiscal quarter ended March 31, 1998, File No.
1-13102)
10.5 Fourth Amendment to the L.P. Agreement dated June 24, 1998
(incorporated by reference to Exhibit 10.2 of the Form 10-Q of
the Company for the fiscal quarter ended June 30, 1998, File No.
1-13102)
10.6 Fifth Amendment to the L.P. Agreement dated July 16, 1998
(incorporated by reference to Exhibit 10.3 of the Form 10-Q of
the Company for the fiscal quarter ended June 30, 1998, File No.
1-13102)
10.7 Sixth Amendment to the L.P. Agreement dated August 31, 1998
(incorporated by reference to Exhibit 10.2 of the Form 10-Q of
the Company for the fiscal quarter ended September 30, 1998, File
No. 1-13102)
10.8 Seventh Amendment to the L.P. Agreement dated October 21, 1998
(incorporated by reference to Exhibit 10.3 of the Form 10-Q of
the Company for the fiscal quarter ended September 30, 1998, File
No. 1-13102)
10.9 Eighth Amendment to the L.P. Agreement dated October 30, 1998
(incorporated by reference to Exhibit 10.4 of the Form 10-Q of
the Company for the fiscal quarter ended September 30, 1998, File
No. 1-13102)
10.10 Ninth Amendment to the L.P. Agreement dated November 5, 1998
(incorporated by reference to Exhibit 10.5 of the Form 10-Q of
the Company for the fiscal quarter ended September 30, 1998, File
No. 1-13102)
10.11 Tenth Amendment to the L.P. Agreement dated January 28, 2000
(incorporated by reference to Exhibit 10.11 of the Company's
Annual Report on Form 10-K for the year ended December 31, 1999,
File No. 1-13102)
10.12 Eleventh Amendment to the L.P. Agreement dated January 28, 2000
(incorporated by reference to Exhibit 10.12 of the Company's
Annual Report on Form 10-K for the year ended December 31, 1999,
File No. 1-13102)
10.13 Twelfth Amendment to the L.P. Agreement dated June 27, 2000
(incorporated by reference to Exhibit 10.2 of the Form 10-Q of
the Company for the fiscal quarter ended June 30, 2000, File No.
1-13102)
10.14 Thirteenth Amendment to the L.P. Agreement dated September 1,
2000 (incorporated by reference to Exhibit 10.1 of the Form 10-Q
of the Company for the fiscal quarter ended September 30, 2000,
File No. 1-13102)
10.15 Fourteenth Amendment to the L.P. Agreement dated October 13, 2000
(incorporated by reference to Exhibit 10.2 of the Form 10-Q of
the Company for the fiscal quarter ended September 30, 2000, File
No. 1-13102)
10.16 Fifteenth Amendment to the L.P. Agreement dated October 13, 2000
(incorporated by reference to Exhibit 10.3 of the Form 10-Q of
the Company for the fiscal quarter ended September 30, 2000, File
No. 1-13102)
10.17 Sixteenth Amendment to the L.P. Agreement dated October 27, 2000
(incorporated by reference to Exhibit 10.4 of the Form 10-Q of
the Company for the fiscal quarter ended September 30, 2000, File
No. 1-13102)
10.18** Seventeenth Amendment to the L.P. Agreement dated January 25,
2001
10.19** Eighteenth Amendment to the L.P. Agreement dated February 13,
2001
10.20 Registration Rights Agreement, dated April 29, 1998, relating to
the Company's Common Stock, par value $.01 per share, between the
Company, the Operating Partnership and Merrill Lynch, Pierce,
Fenner & Smith Incorporated (incorporated by reference to Exhibit
4.1 of the Form 8-K of the Company dated May 1, 1998, File No.
1-13102)
10.21 Non-Competition Agreement between Jay H. Shidler and First
Industrial Realty Trust, Inc. (incorporated by reference to
Exhibit 10.16 of the Company's Annual Report on Form 10-K for the
year ended December 31, 1994, File No. 1-13102)
50
52
Exhibits Description
-------- -----------
10.22 Form of Non-Competition Agreement between each of Michael T.
Tomasz, Paul T. Lambert, Michael J. Havala, Michael W. Brennan,
Michael G. Damone, Duane H. Lund, and Johannson L. Yap and First
Industrial Realty Trust, Inc. (incorporated by reference to
Exhibit 10.14 to the Company's Registration Statement on Form
S-11, File No. 33-77804)
10.23+ 1994 Stock Incentive Plan (incorporated by reference to Exhibit
10.37 of the Company's Annual Report on Form 10-K for the year
ended December 31, 1994, File No. 1-13102)
10.24+ First Industrial Realty Trust, Inc. Deferred Income Plan
(incorporated by reference to Exhibit 10 of the Form 10-Q of the
Company for the fiscal quarter ended March 31, 1996, File No.
1-13102)
10.25 Contribution Agreement, dated March 19, 1996, among FR
Acquisitions, Inc. and the parties listed on the signature pages
thereto (incorporated by reference to Exhibit 10.1 of the Form
8-K of the Company, dated April 3, 1996, File No. 1-13102)
10.26 Contribution Agreement, dated January 31, 1997, among FR
Acquisitions, Inc. and the parties listed on the signature pages
thereto (incorporated by reference to Exhibit 10.58 of the
Company's Annual Report on Form 10-K for the year ended December
31, 1996, File No. 1-13102)
10.27+ Employment Agreement, dated December 4, 1996, between the Company
and Michael T. Tomasz (incorporated by reference to Exhibit 10.59
of the Company's Annual Report on Form 10-K for the year ended
December 31, 1996, File No. 1-13102)
10.28+ Employment Agreement, dated February 1, 1997, between the Company
and Michael W. Brennan (incorporated by reference to Exhibit
10.60 of the Company's Annual Report on Form 10-K for the year
ended December 31, 1996, File No. 1-13102)
10.29+ 1997 Stock Incentive Plan (incorporated by reference to Exhibit
10.62 of the Company's Annual Report on Form 10-K for the year
ended December 31, 1996, File No. 1-13102)
10.30+ Separation Agreement dated November 11, 1998 by and between the
Company and Michael T. Tomasz (incorporated by reference to
Exhibit 10.25 of the Company's Annual Report on Form 10-K for the
year ended December 31, 1998, File No.1-13102)
10.31+ Employment Agreement, dated July 19, 2000, between First
Industrial Realty Trust, Inc. and Michael J. Havala (incorporated
by reference to Exhibit 10.3 of the Form 10-Q of the Company for
the fiscal quarter ended June 30, 2000, File No. 1-13102)
10.32+ Employment Agreement, dated July 26, 2000, between First
Industrial Realty Trust, Inc. and Johannson L. Yap (incorporated
by reference to Exhibit 10.4 of the Form 10-Q of the Company for
the fiscal quarter ended June 30, 2000, File No. 1-13102)
10.33**+ Settlement Agreement dated January 31, 2001 between First
Industrial, L.P., First Industrial Realty Trust, Inc. and Gary H.
Heigl
12.1* Computation of ratios of earnings to fixed charges and preferred
stock dividends of the Company
21.1** Subsidiaries of the Registrant
23 * Consent of PricewaterhouseCoopers LLP
* Filed herewith.
** Previously filed as an exhibit to the Registrant's Annual Report
on Form 10-K for the year ended December 31, 2000.
+ Indicates a compensatory plan or arrangement contemplated by
Item 14 a (3) of Form 10-K.
51
53
FIRST INDUSTRIAL REALTY TRUST, INC.
INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULE
PAGE
----
FINANCIAL STATEMENTS
Report of Independent Accountants..................................... F-2
Consolidated Balance Sheets of First Industrial Realty Trust, Inc.
(the "Company") as of December 31, 2000 and 1999...................... F-3
Consolidated Statements of Operations of the Company for the Years
Ended December 31, 2000, 1999 and 1998................................ F-4
Consolidated Statements of Changes in Stockholders' Equity of the
Company for the Years Ended December 31, 2000, 1999 and 1998.......... F-5
Consolidated Statements of Cash Flows of the Company for the Years
Ended December 31, 2000, 1999 and 1998................................ F-6
Notes to Consolidated Financial Statements............................ F-7
FINANCIAL STATEMENT SCHEDULE
Report of Independent Accountants..................................... S-1
Schedule III: Real Estate and Accumulated Depreciation................ S-2
F-1
54
REPORT OF INDEPENDENT ACCOUNTANTS
To the Board of Directors and Stockholders of
First Industrial Realty Trust, Inc.
In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of operations, of changes in stockholders' equity and of
cash flows present fairly, in all material respects, the financial position of
First Industrial Realty Trust, Inc. (the "Company") at December 31, 2000 and
1999, and the results of their operations and their cash flows for each of the
three years in the period ended December 31, 2000, in conformity with accounting
principles generally accepted in the United States of America. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States of America, which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
PricewaterhouseCoopers LLP
Chicago, Illinois
February 9, 2001
F-2
55
FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED BALANCE SHEETS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
December 31, December 31,
2000 1999
------------ ------------
ASSETS
Assets:
Investment in Real Estate:
Land ......................................................... $ 397,624 $ 383,938
Buildings and Improvements ................................... 1,989,034 2,131,807
Furniture, Fixtures and Equipment ............................ 1,437 1,437
Construction in Progress ..................................... 52,715 80,410
Less: Accumulated Depreciation ............................... (219,701) (211,456)
----------- -----------
Net Investment in Real Estate ............................ 2,221,109 2,386,136
Real Estate Held For Sale, Net of Accumulated Depreciation and
Amortization of $26,318 ..................................... 236,422 ---
Cash and Cash Equivalents ....................................... 7,731 2,609
Restricted Cash ................................................. 24,215 2,352
Tenant Accounts Receivable, Net ................................. 9,793 9,924
Investments in Joint Ventures ................................... 6,158 6,408
Deferred Rent Receivable ........................................ 14,790 17,137
Deferred Financing Costs, Net ................................... 12,154 11,581
Prepaid Expenses and Other Assets, Net .......................... 86,121 90,816
----------- -----------
Total Assets ............................................. $ 2,618,493 $ 2,526,963
=========== ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Mortgage Loans Payable, Net ..................................... $ 102,575 $ 104,951
Senior Unsecured Debt, Net ...................................... 948,781 948,688
Acquisition Facility Payable .................................... 170,000 94,000
Accounts Payable and Accrued Expenses ........................... 93,336 78,946
Rents Received in Advance and Security Deposits ................. 20,104 22,014
Dividends/Distributions Payable ................................. 38,492 28,164
----------- -----------
Total Liabilities ........................................ 1,373,288 1,276,763
----------- -----------
Minority Interest .................................................. 186,833 190,974
Commitments and Contingencies ...................................... --- ---
Stockholders' Equity:
Preferred Stock ($.01 par value, 10,000,000 shares authorized,
1,650,000, 40,000, 20,000, 50,000 and 30,000 shares of Series
A, B, C, D and E Cumulative Preferred Stock, respectively,
issued and outstanding at December 31, 2000 and December 31,
1999, having a liquidation preference of $25 per share
($41,250), $2,500 per share ($100,000), $2,500 per share
($50,000), $2,500 per share ($125,000) and $2,500 per share
($75,000), respectively ........................................ 18 18
Common Stock ($.01 par value, 100,000,000 shares authorized,
38,844,086 and 38,152,811 shares issued and outstanding at
December 31, 2000 and 1999, respectively) ...................... 392 382
Additional Paid-in-Capital ......................................... 1,205,052 1,177,364
Distributions in Excess of Accumulated Earnings .................... (126,962) (114,451)
Unearned Value of Restricted Stock Grants .......................... (8,812) (4,087)
Amortization of Stock Based Compensation ........................... 383 ---
Treasury Shares, at cost (394,300 shares at December 31, 2000) ..... (11,699) ---
----------- -----------
Total Stockholders' Equity ............................... 1,058,372 1,059,226
----------- -----------
Total Liabilities and Stockholders' Equity ............... $ 2,618,493 $ 2,526,963
=========== ===========
The accompanying notes are an integral part of the financial statements.
F-3
56
FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
Year Ended Year Ended Year Ended
December 31, December 31, December 31,
2000 1999 1998
------------ ------------ ------------
Revenues:
Rental Income ....................................... $ 303,337 $ 295,938 $ 281,660
Tenant Recoveries and Other Income .................. 82,731 78,217 68,042
--------- --------- ---------
Total Revenues ................................... 386,068 374,155 349,702
--------- --------- ---------
Expenses:
Real Estate Taxes ................................... 59,446 56,573 55,544
Repairs and Maintenance ............................. 18,127 16,827 15,303
Property Management ................................. 13,738 10,875 13,643
Utilities ........................................... 9,989 9,933 9,475
Insurance ........................................... 1,437 832 934
Other ............................................... 6,246 3,955 4,585
General and Administrative .......................... 17,129 13,259 12,983
Interest Expense .................................... 83,925 79,869 71,833
Amortization of Deferred Financing Costs ............ 1,750 1,362 917
Depreciation and Other Amortization ................. 66,989 68,412 63,805
Valuation Provision on Real Estate Held for Sale .... 2,900 --- ---
Restructuring and Abandoned Pursuit Costs Charge .... --- --- 11,941
--------- --------- ---------
Total Expenses ................................... 281,676 261,897 260,963
--------- --------- ---------
Income from Operations Before Equity in Income of
Joint Ventures, Disposition of Interest Rate
Protection
Agreements and Income Allocated to Minority
Interest ......................................... 104,392 112,258 88,739
Equity in Income of Joint Ventures .................... 571 302 45
Disposition of Interest Rate Protection Agreements .... --- --- (8,475)
Income Allocated to Minority Interest ................. (16,395) (17,609) (7,961)
--------- --------- ---------
Income from Operations ................................ 88,568 94,951 72,348
Gain on Sale of Real Estate ........................... 29,296 29,797 5,349
--------- --------- ---------
Income Before Cumulative Effect of Change in
Accounting Principle ............................. 117,864 124,748 77,697
Cumulative Effect of Change in Accounting Principle ... --- --- (1,976)
--------- --------- ---------
Net Income ............................................ 117,864 124,748 75,721
Less: Preferred Stock Dividends ....................... (32,844) (32,844) (30,610)
--------- --------- ---------
Net Income Available to Common Stockholders ........... $ 85,020 $ 91,904 $ 45,111
========= ========= =========
Net Income Available to Common Stockholders
Before Cumulative Effect of Change in Accounting
Principle Per Weighted Average Common Share
Outstanding:
Basic ............................................ $ 2.20 $ 2.42 $ 1.26
========= ========= =========
Diluted .......................................... $ 2.18 $ 2.41 $ 1.25
========= ========= =========
Net Income Available to Common Stockholders Per
Weighted Average Common Share Outstanding:
Basic ............................................ $ 2.20 $ 2.42 $ 1.20
========= ========= =========
Diluted .......................................... $ 2.18 $ 2.41 $ 1.20
========= ========= =========
The accompanying notes are an integral part of the financial statements.
F-4
57
FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
Dist. In Unearned Amort. of
Additional Excess of Value of Stock
Preferred Common Paid-In Accum. Rest. Stock Based Treasury
Total Stock Stock Capital Earnings Grants Compensation Shares
----------- --------- ------- ---------- --------- ----------- ------------ --------
Balance at December 31, 1997 ........... $ 854,590 $ 17 $ 364 $ 934,622 $ (76,996) $ (3,417) $ --- $ ---
Net Proceeds from Issuance of
Preferred Stock .................... 192,700 1 --- 192,699 --- --- --- ---
Net Proceeds from Issuance of
Common Stock ....................... 37,095 --- 12 37,083 --- --- ---
Issuance of Restricted Stock .......... --- --- 1 2,344 --- (2,345) --- ---
Amortization of Restricted Stock
Grants ............................. 2,450 --- --- --- --- 2,450 --- ---
Preferred Stock Dividends
($2.375 per Series A Share,
$218.750 per Series B Share,
$215.624 per Series C Share,
$179.426 per Series D Share
and $155.257 per Series E Share) ... (30,610) --- --- --- (30,610) --- --- ---
Distributions
($2.19 per Share/Unit) ............. (96,868) --- --- --- (96,868) --- --- ---
Net Income Before Minority Interest ... 83,682 --- --- --- 83,682 --- --- ---
Minority Interest:
Allocation of Income ............... (7,961) --- --- --- (7,961) ---
Distributions ($2.19 per Unit) ..... 14,548 --- --- --- 14,548 ---
Conversion of Units to Common
Stock ............................ 5,150 --- 2 5,148 --- --- --- ---
----------- ------- ------- ---------- --------- -------- ------ --------
Balance at December 31, 1998 ........... 1,054,776 18 379 1,171,896 (114,205) (3,312) --- ---
Net Proceeds from the Issuance of
Common Stock ....................... 845 --- --- 845 --- --- --- ---
Issuance of Restricted Stock .......... --- --- 1 2,007 --- (2,008) --- ---
Amortization of Restricted Stock
Grants ............................. 1,233 --- --- --- --- 1,233 --- ---
Preferred Stock Dividends
($2.375 per Series A Share,
$218.750 per Series B Share,
$215.624 per Series C Share,
$198.748 per Series D Share
and $197.500 per Series E Share) ... (32,844) --- --- --- (32,844) --- --- ---
Distributions
($2.42 per Share/Unit) ............. (109,608) --- --- --- (109,608) --- --- ---
Net Income Before Minority Interest ... 142,357 --- --- --- 142,357 --- --- ---
Minority Interest:
Allocation of Income ............... (17,609) --- --- --- (17,609) ---
Distributions ($2.42 per Unit) ..... 17,458 --- --- --- 17,458 ---
Conversion of Units to Common
Stock ............................ 2,618 --- 2 2,616 --- --- --- ---
----------- ------- ------- ---------- --------- -------- ------ --------
Balance at December 31, 1999 ........... 1,059,226 18 382 1,177,364 (114,451) (4,087) --- ---
Net Proceeds from the Issuance of
Common Stock ....................... 12,769 --- 5 12,764 --- --- --- ---
Issuance of Restricted Stock .......... --- --- 3 9,686 --- (9,689) --- ---
Amortization of Restricted Stock
Grants ............................. 4,964 --- --- --- --- 4,964 --- ---
Purchase of Treasury Shares ........... (11,699) --- --- --- --- --- --- (11,699)
Repurchase and Retirement of
Restricted Stock ................... (466) --- --- (466) --- --- --- ---
Amortization of Stock Based
Compensation ....................... 383 --- --- --- --- --- 383 ---
Preferred Stock Dividends
($2.375 per Series A Share,
$218.750 per Series B Share,
$215.624 per Series C Share,
$198.748 per Series D Share
and $197.500 per Series E Share) ... (32,844) --- --- --- (32,844) --- --- ---
Distributions
($2.5175 per Share/Unit) ........... (115,749) --- --- --- (115,749) --- --- ---
Net Income Before Minority Interest ... 134,259 --- --- --- 134,259 --- --- ---
Minority Interest:
Allocation of Income ............... (16,395) --- --- --- (16,395) --- --- ---
Distributions ($2.5175 per Unit) ... 18,218 --- --- --- 18,218 --- --- ---
Conversion of Units to Common
Stock ............................ 5,706 --- 2 5,704 --- --- --- ---
----------- ------- ------- ---------- --------- -------- ------ --------
Balance at December 31, 2000 ........... $ 1,058,372 $ 18 $ 392 $1,205,052 $(126,962) $ (8,812) $ 383 $(11,699)
=========== ======= ======= ========== ========= ======== ====== ========
The accompanying notes are an integral part of the financial statements.
F-5
58
FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLARS IN THOUSANDS)
Year Ended Year Ended Year Ended
December 31, December 31, December 31,
2000 1999 1998
------------ ------------ ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income ................................................... $ 117,864 $ 124,748 $ 75,721
Income Allocated to Minority Interest ........................ 16,395 17,609 7,961
--------- --------- ---------
Income Before Minority Interest .............................. 134,259 142,357 83,682
Adjustments to Reconcile Net Income to Net Cash Provided by
Operating Activities:
Depreciation .............................................. 59,840 62,208 57,565
Amortization of Deferred Financing Costs .................. 1,750 1,362 917
Other Amortization ........................................ 10,703 6,272 8,074
Valuation Provision on Real Estate Held for Sale .......... 2,900 --- ---
Provision for Bad Debt .................................... 50 --- 550
Equity in Income of Joint Ventures ........................ (571) (302) (45)
Distributions from Joint Ventures ......................... 571 302 ---
Gain on Sale of Real Estate ............................... (29,296) (29,797) (5,349)
Cumulative Effect of Change in Accounting Principle ....... --- --- 1,976
Increase in Tenant Accounts Receivable and Prepaid Expenses
and Other Assets, Net .................................. (23,708) (7,959) (26,595)
Increase in Deferred Rent Receivable ...................... (1,474) (4,062) (4,657)
Increase in Accounts Payable and Accrued Expenses and Rents
Received in Advance and Security Deposits .............. 4,811 5,001 29,867
Increase in Organization Costs ............................ --- --- (396)
Decrease in Restricted Cash ............................... 406 1,515 3,507
--------- --------- ---------
Net Cash Provided by Operating Activities .............. 160,241 176,897 149,096
--------- --------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases and Additions to Investment in Real Estate ......... (494,084) (233,434) (623,955)
Net Proceeds from Sales of Investment in Real Estate ......... 407,849 217,853 98,832
Contributions to and Investments in Joint Ventures ........... (37) (2,522) (4,413)
Distributions from Joint Ventures ............................ 287 572 ---
Funding of Mortgage Loans Receivable ......................... --- (739) ---
Repayment of Mortgage Loans Receivable ....................... 20,954 1,132 1,394
(Increase) Decrease in Restricted Cash ....................... (22,269) 7,098 (7,412)
--------- --------- ---------
Net Cash Used in Investing Activities .................. (87,300) (10,040) (535,554)
--------- --------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from Sale of Common Stock ........................... --- --- 36,300
Common Stock Underwriting Discounts/Offering Costs ........... --- (200) (3,159)
Net Proceeds from Exercise of Employee Stock Options ......... 12,478 732 2,544
Proceeds from Sale of Preferred Stock ........................ --- --- 200,000
Preferred Stock Underwriting Discounts/Offering Costs ........ --- --- (7,300)
Purchase of Treasury Shares .................................. (11,699) --- ---
Repurchase of Restricted Stock ............................... (466) --- ---
Purchase of U.S. Government Securities ....................... (1,244) --- ---
Decrease (Increase) in Restricted Cash- Defeasance ........... --- --- 306,000
Proceeds from Senior Unsecured Debt .......................... --- --- 299,517
Other Proceeds from Senior Unsecured Debt .................... --- --- 2,760
Other Costs of Senior Unsecured Debt ......................... --- --- (11,890)
Dividends/Distributions ...................................... (113,632) (108,527) (91,796)
Preferred Stock Dividends .................................... (24,633) (32,844) (30,610)
Repayments on Mortgage Loans Payable ......................... (2,300) (3,459) (301,947)
Proceeds from Acquisition Facilities Payable ................. 290,200 156,600 531,000
Repayments on Acquisition Facilities Payable ................. (214,200) (197,400) (525,600)
Cost of Debt Issuance ........................................ (2,323) (973) (10,760)
--------- --------- ---------
Net Cash Provided by (Used in) Financing Activities .... (67,819) (186,071) 395,059
--------- --------- ---------
Net Increase (Decrease) in Cash and Cash Equivalents ......... 5,122 (19,214) 8,601
Cash and Cash Equivalents, Beginning of Period ............... 2,609 21,823 13,222
--------- --------- ---------
Cash and Cash Equivalents, End of Period ..................... $ 7,731 $ 2,609 $ 21,823
========= ========= =========
The accompanying notes are an integral part of the financial statements.
F-6
59
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
1. ORGANIZATION AND FORMATION OF COMPANY
First Industrial Realty Trust, Inc. was organized in the state of Maryland
on August 10, 1993. First Industrial Realty Trust, Inc. is a real estate
investment trust ("REIT") as defined in the Internal Revenue Code of 1986, as
amended (the "Code").
First Industrial Realty Trust, Inc. and its subsidiaries (the "Company")
began operations on July 1, 1994. The Company's operations are conducted
primarily through First Industrial, L.P. (the "Operating Partnership") of which
the Company is the sole general partner. The Company is the sole stockholder of
First Industrial Finance Corporation, First Industrial Pennsylvania Corporation,
First Industrial Harrisburg Corporation, First Industrial Securities
Corporation, First Industrial Mortgage Corporation, First Industrial
Indianapolis Corporation, FI Development Services Corporation and First
Industrial Florida Finance Corporation, which are the sole general partners of
First Industrial Financing Partnership, L.P. (the "Financing Partnership"),
First Industrial Pennsylvania, L.P. (the "Pennsylvania Partnership"), First
Industrial Harrisburg, L.P. (the "Harrisburg Partnership"), First Industrial
Securities, L.P. (the "Securities Partnership"), First Industrial Mortgage
Partnership, L.P. (the "Mortgage Partnership"), First Industrial Indianapolis,
L.P. (the "Indianapolis Partnership"), First Industrial Development Services,
L.P. and TK-SV, LTD., respectively and the Operating Partnership is the sole
limited partner. The Operating Partnership is also the sole member of limited
liability companies and the majority economic stockholder of FR Development
Services, Inc. The Company, through separate wholly-owned limited liability
companies of which the Operating Partnership is the sole member, also owns 10%
equity interests in, and provides asset and property management services to, two
joint ventures which invest in industrial properties.
As of December 31, 2000, the Company owned 969 in-service properties
located in 25 states, containing an aggregate of approximately 68.2 million
square feet (unaudited) of gross leasable area ("GLA"). Of the 969 properties
owned by the Company, 805 are held by the Operating Partnership, 22 are held by
the Financing Partnership, 22 are held by the Securities Partnership, 22 are
held by the Mortgage Partnership, 24 are held by the Pennsylvania Partnership,
six are held by the Harrisburg Partnership, six are held by the Indianapolis
Partnership, one is held by TK-SV, LTD., 60 are held by limited liability
companies of which the Operating Partnership is the sole member, and one is held
by First Industrial Development Services, L.P.
2. BASIS OF PRESENTATION
First Industrial Realty Trust, Inc. is the sole general partner of the
Operating Partnership, with an approximate 84.3% ownership interest at December
31, 2000. Minority interest at December 31, 2000, represents the approximate
15.7% aggregate partnership interest in the Operating Partnership held by the
limited partners thereof.
The consolidated financial statements of the Company at December 31, 2000
and 1999 and for each of the three years ended December 31, 2000 include the
accounts and operating results of the Company and its subsidiaries. Such
financial statements present the Company's 10% equity interests in the September
1998 Joint Venture (hereinafter defined) and the September 1999 Joint Venture
(hereinafter defined) under the equity method of accounting. All significant
intercompany transactions have been eliminated in consolidation.
3. Summary of Significant Accounting Policies
In order to conform with generally accepted accounting principles,
management, in preparation of the Company's financial statements, is required to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities as of December
31, 2000 and 1999, and the reported amounts of revenues and expenses for the
years ended December 31, 2000, 1999 and 1998. Actual results could differ from
those estimates.
F-7
60
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
3. Summary of Significant Accounting Policies, continued
Cash and Cash Equivalents
Cash and cash equivalents include all cash and liquid investments with an
initial maturity of three months or less. The carrying amount approximates fair
value due to the short maturity of these investments.
Investment in Real Estate and Depreciation
Purchase accounting has been applied when ownership interests in properties
were acquired for cash. The historical cost basis of properties has been carried
over when certain ownership interests were exchanged for Operating Partnership
units on July 1, 1994 and purchase accounting has been used for all other
properties that were subsequently acquired in exchange for Operating Partnership
units.
Real estate assets are carried at cost. The Company reviews its properties
on a quarterly basis for impairment and provides a provision if impairments are
determined. First, to determine if impairment may exist, the Company reviews its
properties and identifies those which have had either an event of change or
event of circumstances warranting further assessment of recoverability. Then,
the Company estimates the fair value of those properties on an individual basis
by capitalizing the expected net operating income. Such amounts are then
compared to the property's depreciated cost to determine whether an impairment
exists. For properties management considers held for sale, the Company ceases
depreciating the properties and values the properties at the lower of
depreciated cost or fair value less cost to sell.
Interest expense, real estate taxes and other directly related expenses
incurred during construction periods are capitalized and depreciated commencing
with the date placed in service, on the same basis as the related assets.
Depreciation expense is computed using the straight-line method based on the
following useful lives:
Years
-----
Buildings and Improvements.................... 31.5 to 40
Land Improvements............................. 15
Furniture, Fixtures and Equipment............. 5 to 10
Construction expenditures for tenant improvements, leasehold improvements
and leasing commissions are capitalized and amortized over the terms of each
specific lease. Repairs and maintenance are charged to expense when incurred.
Expenditures for improvements are capitalized.
Deferred Financing Costs
Deferred financing costs include fees and costs incurred to obtain
long-term financing. These fees and costs are being amortized over the terms of
the respective loans. Accumulated amortization of deferred financing costs was
$4,358 and $2,608 at December 31, 2000 and 1999, respectively. Unamortized
deferred financing fees are written-off when debt is retired before the maturity
date.
Investments in Joint Ventures
Investments in Joint Ventures represents the Company's 10% equity interests
in the September 1998 Joint Venture (hereinafter defined) and the September 1999
Joint Venture (hereinafter defined). The Company accounts for its Investments in
Joint Ventures under the equity method of accounting. Under the equity method of
accounting, the Company's share of earnings or losses of the September 1998
Joint Venture (hereinafter defined) and the September 1999 Joint Venture
(hereinafter defined) is reflected in income as earned and contributions or
distributions increase or decrease, respectively, the Company's Investments in
Joint Ventures as paid or received, respectively.
F-8
61
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED
Revenue Recognition
Rental income is recognized on a straight-line method under which
contractual rent increases are recognized evenly over the lease term. Tenant
recovery income includes payments from tenants for taxes, insurance and other
property operating expenses and is recognized as revenue in the same period the
related expenses are incurred by the Company.
The Company provides an allowance for doubtful accounts against the portion
of tenant accounts receivable which is estimated to be uncollectible. Accounts
receivable in the consolidated balance sheets are shown net of an allowance for
doubtful accounts of $2,050, and $2,000 as of December 31, 2000 and December 31,
1999, respectively.
Gain on Sale of Real Estate
Gain on sale of real estate is recognized using the full accrual method.
Gains relating to transactions which do not meet the full accrual method of
accounting are deferred and recognized when the full accrual accounting criteria
are met or by using the installment or deposit methods of profit recognition, as
appropriate in the circumstances. As the assets are sold, their costs and
related accumulated depreciation are removed from the accounts with resulting
gains or losses reflected in net income or loss. Estimated future costs to be
incurred by the Company after completion of each sale are included in the
determination of the gains on sales.
Income Taxes
The Company has elected to be taxed as a REIT under Sections 856 through
860 of the Code. As a result, the Company generally is not subject to federal
income taxation at the corporate level to the extent it distributes annually at
least 95% (90% beginning with January 1, 2001) of its REIT taxable income, as
defined in the Code, to its stockholders and satisfies certain other
requirements. Accordingly, no provision has been made for federal income taxes
in the accompanying consolidated financial statements.
The Company and certain of its subsidiaries are subject to certain state
and local income, excise and franchise taxes. The provision for such state and
local taxes has been reflected in general and administrative expense in the
consolidated statements of operations and has not been separately stated due to
its insignificance.
For federal income tax purposes, the cash distributions paid to
stockholders may be characterized as ordinary income, return of capital
(generally non-taxable) or capital gains. Distributions paid for the year ended
December 31, 2000, totaling $97,531, are characterized 91.1% ($2.29 per share)
as ordinary income and 8.9% ($.22 per share) as return of capital. Distributions
paid for the year ended December 31, 1999, totaling $92,150, are characterized
88.3% ($2.14 per share) as ordinary income and 11.7% ($.28 per share) as return
of capital. Distributions paid for the year ended December 31, 1998 totaling
$82,320 are characterized 63.9% ($1.40 per share) as ordinary income, 34.6%
($.76 per share) as return of capital and 1.5% ($.03 per share) as long-term
capital gain.
Earnings Per Common Share
Net income per weighted average share - basic is based on the weighted
average common shares outstanding. Net income per weighted average share -
diluted is based on the weighted average common shares outstanding plus the
effect of in-the-money employee stock options. See Note 12 for further
disclosures.
F-9
62
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED
Fair Value of Financial Instruments
The Company's financial instruments include short-term investments, tenant
accounts receivable, net, mortgage notes receivable, accounts payable, other
accrued expenses, mortgage loans payable, acquisition facility payable, senior
unsecured debt and certain put and call options issued in conjunction with two
offerings of unsecured debt.
The fair values of the short-term investments, tenant accounts receivable,
net, mortgage notes receivable, accounts payable and other accrued expenses was
not materially different from their carrying or contract values due to the short
term nature of these financial instruments. See Note 5 for the fair values of
the mortgage loans payable, acquisition facility payable, senior unsecured debt
and certain put and call options issued in conjunction with initial offerings of
unsecured debt.
Derivative Financial Instruments
Historically, the Company has used interest rate protection agreements (the
"Agreements") to fix the interest rate on anticipated offerings of senior
unsecured debt, limit the interest rate on existing debt or convert floating
rate debt to fixed rate debt. Receipts or payments that result from the
settlement of Agreements used to fix the interest rate on anticipated offerings
of senior unsecured debt are amortized over the life of the senior unsecured
debt. Receipts or payments resulting from the Agreements that were used to limit
the interest rate on existing debt are recognized as a component of interest
expense. The cost basis of this type of instrument is amortized over the life of
the instrument and is recognized in net income as well. Receipts or payments
resulting from Agreements used to convert floating rate debt to fixed rate debt
are recognized as a component of interest expense. Any Agreements which no
longer qualify for hedge accounting are marked to market and any gain or loss is
recognized in net income immediately. The credit risks associated with the
Agreements are controlled through the evaluation and monitoring of the
creditworthiness of the counterparty. In the event that the counterparty fails
to meet the terms of the Agreements, the Company's exposure is limited to the
current value of the interest rate differential, not the notional amount, and
the Company's carrying value of the Agreements on the balance sheet.
Segment Reporting
Management views the Company as a single segment.
Recent Accounting Pronouncements
The Financial Accounting Standards Board ("FASB") issued Statement of
Financial Accounting Standards No. 133 "Accounting for Derivative Instruments
and Hedging Activities" ("FAS 133") on June 1, 1998. Statement of Financial
Accounting Standards No.138 "Accounting for Derivative Instruments and Hedging
Activities - An Amendment of FAS Statement 133" was issued in June 2000. FAS
133, as amended, is effective for fiscal years beginning after June 15, 2000 as
provided by Statement of Financial Accounting Standards No. 137 issued in July
1999. FAS 133, as amended, requires fair value accounting for all derivatives
including recognizing all such instruments on the balance sheet with an
offsetting amount recorded in the income statement or as part of comprehensive
income. FAS 133, as amended, becomes effective for the Company for the year
ending December 31, 2001. FAS 133 did not have an impact on the Company's
consolidated financial position, consolidated results of operations or
consolidated cash flows.
F-10
63
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED
In March 2000, the FASB issued Statement of Accounting Standards
Interpretation 44, Accounting for Certain Transactions Involving Stock
Compensation ("Interpretation 44"). Interpretation 44 is generally effective for
new stock option grants beginning July 1, 2000. However, the interpretive
definition of an employee and certain effective repricing provisions apply to
new awards granted after December 15, 1998. Further, the FASB determined that
any modifications to current accounting as a result of this guidance are to be
recorded prospectively, effective as of July 1, 2000. The Company has applied
the accounting mandated by Interpretation 44 as of July 1, 2000 and there has
not been a material impact on the Company's consolidated financial position,
consolidated results of operations or consolidated cash flows.
The REIT Modernization Act, which was passed in 1999 and will take effect
on January 1, 2001, modifies certain provisions of the Internal Revenue Code of
1986, as amended, with respect to the taxation of REITs. Two key provisions of
this tax law change will impact future Company operations: the availability of a
taxable REIT subsidiary which may be wholly-owned directly by a REIT and a
reduction in the required level of distributions by a REIT to 90% of ordinary
taxable income. The Company converted its preferred stock subsidiary to a
wholly-owned taxable REIT subsidiary in January 2001.
In December 1999, the Securities and Exchange Commission ("SEC") issued
Staff Accounting Bulletin No. 101 ("SAB 101"), Revenue Recognition, which
provides guidance on the recognition, presentation and disclosure of revenue in
financial statements. SAB 101 was required to be implemented in the fourth
fiscal quarter of 2000. The adoption of SAB 101 did not have an effect on the
Company's results of operations or its financial position as the Company's
revenue recognition practices were compliant with the pronouncement.
4. INVESTMENTS IN JOINT VENTURES
On September 28, 1998, the Company, through a wholly-owned limited
liability company in which the Operating Partnership is the sole member, entered
into a joint venture arrangement (the "September 1998 Joint Venture") with an
institutional investor to invest in industrial properties. The Company, through
wholly-owned limited liability companies of the Operating Partnership, owns a
10% equity interest in the September 1998 Joint Venture and provides property
and asset management services to the September 1998 Joint Venture. On or after
October 2000, under certain circumstances, the Company has the option of
purchasing all of the properties owned by the September 1998 Joint Venture at a
price to be determined in the future. The Company has not exercised this option.
The Company received approximately $2,199 and $2,315 (net of the intercompany
elimination) in acquisition, asset management and property management fees in
2000 and 1999, respectively, from the September 1998 Joint Venture. For the year
ended December 31, 2000, the Company, through a wholly-owned limited liability
company in which the Operating Partnership is the sole member, invested
approximately $4 and received distributions of approximately $796 from the
September 1998 Joint Venture. For the year ended December 31, 1999, the Company,
through a wholly-owned limited liability company in which the Operating
Partnership is the sole member, invested approximately $767 and received
distributions of approximately $874 from the September 1998 Joint Venture. The
Company accounts for the September 1998 Joint Venture under the equity method of
accounting. As of December 31, 2000 the September 1998 Joint Venture owned 138
industrial properties comprising approximately 7.1 million square feet
(unaudited) of GLA.
On September 2, 1999, the Company, through a wholly-owned limited liability
company in which the Operating Partnership is the sole member, entered into
another joint venture arrangement (the "September 1999 Joint Venture") with an
institutional investor to invest in industrial properties. The Company, through
wholly-owned limited liability companies of the Operating Partnership, owns a
10% equity interest in the September 1999 Joint Venture and provides property
and asset management services to the September 1999 Joint Venture. On or after
F-11
64
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
4. INVESTMENTS IN JOINT VENTURES, CONTINUED
September 2001, under certain circumstances, the Company has the option of
purchasing all of the properties by the September 1999 Joint Venture at a price
to be determined in the future. The Company received approximately $557 and $993
(net of the intercompany elimination) in acquisition, asset management and
property management fees in 2000 and 1999, respectively, from the September 1999
Joint Venture. For the year ended December 31, 2000, the Company, through a
wholly-owned limited liability company in which the Operating Partnership is the
sole member, also invested approximately $33 and received distributions of
approximately $62 in the September 1999 Joint Venture. For the year ended
December 31, 1999, the Company, through a wholly-owned limited liability company
in which the Operating Partnership is the sole member, invested approximately
$1,755 in the September 1999 Joint Venture. The Company accounts for the
September 1999 Joint Venture under the equity method of accounting. As of
December 31, 2000 the September 1999 Joint Venture owned 39 industrial
properties comprising approximately 1.2 million square feet (unaudited) of GLA.
5. MORTGAGE LOANS PAYABLE, NET, SENIOR UNSECURED DEBT, NET AND ACQUISITION
FACILITIES PAYABLE
Mortgage Loans Payable, Net
On June 30, 1994, the Company, through the Financing Partnership, entered
into a $300,000 mortgage loan. On April 4, 1997, the Company purchased U.S.
Government securities as substitute collateral to execute a legal defeasance of
the $300,000 mortgage loan (the "1994 Defeased Mortgage Loan"). On January 2,
1998, the Company used the gross proceeds from the maturity of the U.S.
Government securities to pay off and retire the 1994 Defeased Mortgage Loan.
On December 29, 1995 the Mortgage Partnership borrowed $40,200 under a
mortgage loan (the "1995 Mortgage Loan"). In June 2000, the Mortgage Partnership
purchased approximately $1.2 million of U.S. Government securities as substitute
collateral to execute a legal defeasance of approximately $1.2 million of the
1995 Mortgage Loan. The terms of the legal defeasance require the Mortgage
Partnership to use the gross proceeds from the maturities of the U.S. Government
securities to paydown and subsequently retire the defeased portion of the 1995
Mortgage Loan in January 2003. The Company is carrying the defeased portion of
the 1995 Mortgage Loan on its balance sheet until it pays down and subsequently
retires the defeased portion of the 1995 Mortgage Loan in January 2003. The
remaining portion of the 1995 Mortgage Loan matures on January 11, 2026. Upon
the execution of the legal defeasance, one of the 23 properties collateralizing
the 1995 Mortgage Loan was released and subsequently sold. The 1995 Mortgage
Loan provides for monthly principal and interest payments based on a 28-year
amortization schedule. The interest rate under the 1995 Mortgage Loan is fixed
at 7.22% per annum through January 11, 2003. After January 11, 2003, the
interest rate adjusts through a predetermined formula based on the applicable
Treasury rate. The 1995 Mortgage Loan is collateralized by 22 properties held by
the Mortgage Partnership. The 1995 Mortgage Loan may be prepaid on or after
January 2003.
Under the terms of the 1995 Mortgage Loan, certain cash reserves are
required to be and have been set aside for tenants security deposits and
payments of capital expenditures, interest, real estate taxes and insurance. The
amount of cash reserves segregated for security deposits is adjusted as tenants
turn over. The amounts included in the cash reserves relating to payments of
capital expenditures, interest, real estate taxes and insurance were determined
by the lender and approximate the next periodic payment of such items. At
December 31, 2000 and 1999, these reserves totaled $1,186 and $1,425,
respectively, and are included in Restricted Cash. Such cash reserves were
invested in a money market fund at December 31, 2000. The maturity of these
investments is one day; accordingly, cost approximates fair value.
F-12
65
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
5. MORTGAGE LOANS PAYABLE, NET, SENIOR UNSECURED DEBT, NET AND ACQUISITION
FACILITIES PAYABLE, CONTINUED
On March 20, 1996, the Company, through the Operating Partnership and the
Indianapolis Partnership, entered into a $36,750 mortgage loan (the "CIGNA
Loan") that is collateralized by seven properties in Indianapolis, Indiana and
three properties in Cincinnati, Ohio. The CIGNA Loan bears interest at a fixed
interest rate of 7.50% and provides for monthly principal and interest payments
based on a 25-year amortization schedule. The CIGNA Loan matures on April 1,
2003. The CIGNA Loan may be prepaid only after April 1999 in exchange for the
greater of a 1% prepayment fee or a yield maintenance premium.
On March 20, 1996, the Company, through the Operating Partnership, assumed
a $6,424 mortgage loan and a $2,993 mortgage loan (together, the "Assumed
Loans") that are collateralized by 13 properties in Indianapolis, Indiana and
one property in Indianapolis, Indiana, respectively. The Assumed Loans bear
interest at a fixed rate of 9.25% and provide for monthly principal and interest
payments based on a 16.75-year amortization schedule. The Assumed Loans mature
on January 1, 2013. The Assumed Loans may be prepaid only after December 1999 in
exchange for the greater of a 1% prepayment fee or a yield maintenance premium.
On January 31, 1997, the Company, through the Operating Partnership,
assumed a mortgage loan in the amount of $705 (the "LB Mortgage Loan II"). The
LB Mortgage Loan II, which is collateralized by a property located in Long
Island, New York, is interest free until February, 1998, at which time the LB
Mortgage Loan II bears interest at 8.00% and provides for interest only payments
prior to maturity. The LB Mortgage Loan II matures 180 days after the completion
of a contingent event relating to the environmental status of the property
collateralizing the loan.
On October 23, 1997, the Company, through the Operating Partnership,
assumed a mortgage loan in the amount of $4,153 (the "Acquisition Mortgage Loan
I"). The Acquisition Mortgage Loan I is collateralized by a property in
Bensenville, Illinois, bears interest at a fixed rate of 8.50% and provides for
monthly principal and interest payments based on a 15-year amortization
schedule. The Acquisition Mortgage Loan I matures on August 1, 2008. The
Acquisition Mortgage Loan I may be prepaid after July 1998 in exchange for a
prepayment fee.
On December 9, 1997, the Company, through the Operating Partnership,
assumed a mortgage loan in the amount of $7,997 (the "Acquisition Mortgage Loan
II"). The Acquisition Mortgage Loan II is collateralized by ten properties in
St. Charles, Louisiana, bears interest at a fixed rate of 7.75% and provides for
monthly principal and interest payments based on a 22-year amortization
schedule. The Acquisition Mortgage Loan II matures on April 1, 2006. The
Acquisition Mortgage Loan II may be prepaid only after April 1999 in exchange
for the greater of a 1% prepayment fee or a yield maintenance premium.
On December 23, 1997, the Company, through the Operating Partnership,
assumed a mortgage loan in the amount of $3,598 (the "Acquisition Mortgage Loan
III"). The Acquisition Mortgage Loan III is collateralized by two properties in
Houston, Texas, bears interest at a fixed interest rate of 8.875% and provides
for monthly principal and interest payments based on a 20-year amortization
schedule. The Acquisition Mortgage Loan III matures on June 1, 2003. The
Acquisition Mortgage Loan III may be prepaid only after June 1998 in exchange
for the greater of a 2% prepayment fee or a yield maintenance premium.
On April 16, 1998, the Company, through the Operating Partnership, assumed
a mortgage loan in the principal amount of $2,525 (the "Acquisition Mortgage
Loan IV"). The Acquisition Mortgage Loan IV is collateralized by one property in
Baltimore, Maryland, bears interest at a fixed rate of 8.95% and provides for
monthly principal and interest payments based on a 20-year amortization
schedule. The Acquisition Mortgage Loan IV matures on October 1, 2006. The
Acquisition Mortgage Loan IV may be prepaid only after October 2001 in exchange
for the greater of a 1% prepayment fee or a yield maintenance premium.
F-13
66
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
5. MORTGAGE LOANS PAYABLE, NET, SENIOR UNSECURED DEBT, NET AND ACQUISITION
FACILITIES PAYABLE, CONTINUED
On July 16, 1998, the Company, through TK-SV, LTD., assumed a mortgage loan
in the principal amount of $2,566 (the "Acquisition Mortgage Loan V"). The
Acquisition Mortgage Loan V is collateralized by one property in Tampa, Florida,
bears interest at a fixed rate of 9.01% and provides for monthly principal and
interest payments based on a 30-year amortization schedule. The Acquisition
Mortgage Loan V matures on September 1, 2006. The Acquisition Mortgage Loan V
may be prepaid only after August 2002 in exchange for the greater of a 1%
prepayment fee or a yield maintenance premium.
On August 31, 1998, the Company, through the Operating Partnership, assumed
a mortgage loan in the principal amount of $965 (the "Acquisition Mortgage Loan
VI"). The Acquisition Mortgage Loan VI is collateralized by one property in
Portland, Oregon, bears interest at a fixed rate of 8.875% and provides for
monthly principal and interest payments based on a 20-year amortization
schedule. The Acquisition Mortgage Loan VI matures on November 1, 2006. The
Acquisition Mortgage Loan VI may be prepaid only after September 2001 in
exchange for a 3% prepayment fee.
On August 31, 1998, the Company, through the Operating Partnership, assumed
a mortgage loan in the principal amount of $1,367 (the "Acquisition Mortgage
Loan VII"). The Acquisition Mortgage Loan VII is collateralized by one property
in Milwaukee, Oregon, bears interest at a fixed rate of 9.75% and provides for
monthly principal and interest payments based on a 25-year amortization
schedule. The Acquisition Mortgage Loan VII matures on March 15, 2002. The
Acquisition Mortgage Loan VII may be prepaid only after December 2001.
On November 5, 1998, the Company, through the Operating Partnership,
assumed a mortgage loan in the principal amount of $1,348 (the "Acquisition
Mortgage Loan VIII"). The Acquisition Mortgage Loan VIII was collateralized by
three properties in Richland Hills, Texas, bore interest at a fixed rate of
8.45% and provided for monthly principal and interest payments based on a
143-month amortization schedule. On August 2, 1999, the Company paid off and
retired the Acquisition Mortgage Loan VIII.
Senior Unsecured Debt, Net
On May 13, 1997, the Company, through the Operating Partnership, issued
$150,000 of senior unsecured debt which matures on May 15, 2007 and bears a
coupon interest rate of 7.60% (the "2007 Notes"). The issue price of the 2007
Notes was 99.965%. Interest is paid semi-annually in arrears on May 15 and
November 15. The Company also entered into an interest rate protection agreement
which was used to fix the interest rate on the 2007 Notes prior to issuance. The
debt issue discount and the settlement amount of the interest rate protection
agreement are being amortized over the life of the 2007 Notes as an adjustment
to the interest expense. The 2007 Notes contain certain covenants including
limitation on incurrence of debt and debt service coverage.
On May 13, 1997, the Company, through the Operating Partnership, issued
$100,000 of senior unsecured debt which matures on May 15, 2027, and bears a
coupon interest rate of 7.15% (the "2027 Notes"). The issue price of the 2027
Notes was 99.854%. The 2027 Notes are redeemable, at the option of the holders
thereof, on May 15, 2002. Interest is paid semi-annually in arrears on May 15
and November 15. The Company also entered into an interest rate protection
agreement which was used to fix the interest rate on the 2027 Notes prior to
issuance. The debt issue discount and the settlement amount of the interest rate
protection agreement are being amortized over the life of the 2027 Notes as an
adjustment to interest expense. The 2027 Notes contain certain covenants
including limitation on incurrence of debt and debt service coverage.
F-14
67
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
5. Mortgage Loans Payable, Net, Senior Unsecured Debt, Net and Acquisition
Facilities Payable, continued
On May 22, 1997, the Company, through the Operating Partnership, issued
$100,000 of senior unsecured debt which matures on May 15, 2011 and bears a
coupon interest rate of 7.375% (the "2011 Notes"). The issue price of the 2011
Notes was 99.348%. Interest is paid semi-annually in arrears on May 15 and
November 15. The 2011 Notes are redeemable, at the option of the holder thereof,
on May 15, 2004 (the "Put Option"). The Company received approximately $1,781 of
proceeds from the holder for the Put Option. The Company amortizes the Put
Option amount over the life of the Put Option as an adjustment to interest
expense. The Company also entered into an interest rate protection agreement
which was used to fix the interest rate on the 2011 Notes prior to issuance. The
debt issue discount and the settlement amount of the interest rate protection
agreement are being amortized over the life of the 2011 Notes as an adjustment
to interest expense. The 2011 Notes contain certain covenants including
limitation on incurrence of debt and debt service coverage.
On November 20, 1997, the Company, through the Operating Partnership,
issued $50,000 of senior unsecured debt which matures on November 21, 2005 and
bears a coupon interest rate of 6.90% (the "2005 Notes"). The issue price of the
2005 Notes was 100%. Interest is paid semi-annually in arrears on May 21 and
November 21. The 2005 Notes contain certain covenants including limitation on
incurrence of debt and debt service coverage.
On December 8, 1997, the Company, through the Operating Partnership, issued
$150,000 of senior unsecured debt which matures on December 1, 2006 and bears a
coupon interest rate of 7.00% (the "2006 Notes"). The issue price of the 2006
Notes was 100%. Interest is paid semi-annually in arrears on June 1 and December
1. The Company also entered into an interest rate protection agreement which was
used to fix the interest rate on the 2006 Notes prior to issuance. The
settlement amount of the interest rate protection agreement is being amortized
over the life of the 2006 Notes as an adjustment to interest expense. The 2006
Notes contain certain covenants including limitation on incurrence of debt and
debt service coverage.
On December 8, 1997, the Company, through the Operating Partnership, issued
$100,000 of unsecured debt which matures on December 1, 2017 and bears a coupon
interest rate of 7.50% (the "2017 Notes"). The issue price of the 2017 Notes was
99.808%. Interest is paid semi-annually in arrears on June 1 and December 1. The
Operating Partnership is amortizing the debt issue discount over the life of the
2017 Notes as an adjustment to interest expense. The 2017 Notes may be redeemed
at any time at the option of the Company, in whole or in part, at a redemption
price equal to the sum of the principal amount of the 2017 Notes being redeemed
plus accrued interest thereon to the redemption date and any make-whole amount,
as defined in the Prospectus Supplement relating to the 2017 Notes. The 2017
Notes contain certain covenants including limitation on incurrence of debt and
debt service coverage.
On March 31, 1998, the Company, through the Operating Partnership, issued
$100,000 of Dealer remarketable securities which mature on April 5, 2011 and
bear a coupon interest rate of 6.50% (the "2011 Drs."). The issue price of the
2011 Drs. was 99.753%. Interest is paid semi-annually in arrears on April 5 and
October 5. The 2011 Drs. are callable (the "Call Option"), at the option of J.P.
Morgan Securities, Inc., as Remarketing Dealer (the "Remarketing Dealer"), on
April 5, 2001 (the "Remarketing Date"). The Company received approximately
$2,760 of proceeds from the Remarketing Dealer as consideration for the Call
Option. The Company is amortizing these proceeds over the life of the Call
Option as an adjustment to interest expense. If the holder of the Call Option
calls the 2011 Drs. and elects to remarket the 2011 Drs., then after the
Remarketing Date, the interest rate on the 2011 Drs. will be reset at a fixed
rate until April 5, 2011 based upon a predetermined formula as disclosed in the
related Prospectus Supplement. If the Remarketing Dealer elects not to remarket
the 2011 Drs., then the Operating Partnership will be required to repurchase, on
the Remarketing Date, any 2011 Drs. that have not been purchased by the
Remarketing Dealer at 100% of the principal amount thereof, plus accrued and
unpaid interest, if any. The Company also settled an interest rate protection
agreement, in the notional amount of $100,000, which was used to fix the
interest rate on the 2011 Drs. prior to issuance. The debt issue discount and
the settlement amount of the interest rate protection agreement are being
amortized over the life of the 2011 Drs. as an adjustment to interest expense.
The 2011 Drs. contain certain covenants including limitations on incurrence of
debt and debt service coverage.
F-15
68
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
5. MORTGAGE LOANS PAYABLE, NET, SENIOR UNSECURED DEBT, NET AND ACQUISITION
FACILITIES PAYABLE, CONTINUED
On July 14, 1998, the Company, through the Operating Partnership, issued
$200,000 of senior unsecured debt which matures on July 15, 2028 and bears a
coupon interest rate of 7.60% (the "2028 Notes"). The issue price of the 2028
Notes was 99.882%. Interest is paid semi-annually in arrears on January 15 and
July 15. The Company also settled interest rate protection agreements, in the
notional amount of $150,000, which were used to fix the interest rate on the
2028 Notes prior to issuance. The debt issue discount and the settlement amount
of the interest rate protection agreements are being amortized over the life of
the 2028 Notes as an adjustment to the interest expense. The 2028 Notes contain
certain covenants including limitation on incurrence of debt and debt service
coverage. Approximately $50,000 of the 2028 Notes was purchased, through a
broker/dealer, by an entity in which a Director of the Company owns greater than
a ten percent interest.
Acquisition Facilities
In December 1997, the Company terminated its $200,000 unsecured revolving
credit facility and entered into a $300,000 unsecured revolving credit facility
(the "1997 Unsecured Acquisition Facility") which bore interest at LIBOR plus
.80% or a "Corporate Base Rate" at the Company's election, and provided for
interest only payments until maturity. In June 2000, the Company amended the
1997 Unsecured Acquisition Facility which extended the maturity date to June 30,
2003 and includes the right, subject to certain conditions, to increase the
aggregate commitment up to $400,000 (the "2000 Unsecured Acquisition Facility").
The Company may borrow under the 2000 Unsecured Acquisition Facility to finance
the acquisition and development of additional properties and for other corporate
purposes, including to obtain additional working capital. The 2000 Unsecured
Acquisition Facility contains certain financial covenants relating to debt
service coverage, market value net worth, dividend payout ratio and total funded
indebtedness.
F-16
69
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
5. MORTGAGE LOANS PAYABLE, NET, SENIOR UNSECURED DEBT, NET AND ACQUISITION
FACILITIES PAYABLE, CONTINUED
The following table discloses certain information regarding the Company's
mortgage loans, senior unsecured debt and acquisition facility payable:
OUTSTANDING BALANCE AT ACCRUED INTEREST PAYABLE AT INTEREST RATE AT
----------------------- --------------------------- ----------------
DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, MATURITY
2000 1999 2000 1999 2000 DATE
------------ ------------- ------------- ------------ ------------ ----------
MORTGAGE LOANS PAYABLE, NET
---------------------------
1995 Mortgage Loan....... $ 38,604 (1) $ 39,099 $ 163 $ 165 7.220% 1/11/26 (1)
CIGNA Loan............... 33,952 34,636 212 216 7.500% 4/01/03
Assumed Loans............ 7,995 8,343 --- --- 9.250% 1/01/13
LB Mortgage Loan II..... 705 705 5 --- 8.000% (2)
Acquisition Mortgage Loan I 3,294 3,591 --- --- 8.500% 8/01/08
Acquisition Mortgage Loan II 7,432 7,630 --- --- 7.750% 4/01/06
Acquisition Mortgage Loan
III...................... 3,214 3,350 --- --- 8.875% 6/01/03
Acquisition Mortgage Loan
IV....................... 2,364 2,423 17 --- 8.950% 10/01/06
Acquisition Mortgage Loan V 2,729 (3) 2,793 (3) --- --- 9.010% 9/01/06
Acquisition Mortgage Loan
VI....................... 957 (3) 991 (3) --- --- 8.875% 11/01/06
Acquisition Mortgage Loan
VII...................... 1,329 (3) 1,390 (3) --- --- 9.750% 3/15/02
---------- ------------ ------------- ------------
Total.................... $ 102,575 $ 104,951 $ 397 $ 381
========== ============ ============= ============
SENIOR UNSECURED DEBT, NET
--------------------------
2005 Notes............... $ 50,000 $ 50,000 $ 383 $ 383 6.900% 11/21/05
2006 Notes............... 150,000 150,000 875 875 7.000% 12/01/06
2007 Notes............... 149,966 149,961 1,457 1,457 7.600% 5/15/07
2011 Notes............... 99,517 (4) 99,470 (4) 942 942 7.375% 5/15/11 (5)
2017 Notes............... 99,838 (4) 99,828 (4) 625 625 7.500% 12/01/17
2027 Notes............... 99,872 (4) 99,867 (4) 914 914 7.150% 5/15/27 (6)
2028 Notes............... 199,783 (4) 199,776 (4) 7,009 7,009 7.600% 7/15/28
2011 Drs................. 99,805 (4) 99,786 (4) 1,553 1,553 6.500% (8) 4/05/11 (7)
---------- ------------ ------------- ------------
Total.................... 948,781 948,688 13,758 13,758
========== ============ ============= ============
ACQUISITION FACILITY
--------------------
Payable
1997 Unsecured Acquisition
Facility.............. $ --- $ 94,000 $ --- $ 663 (9) (9)
========== ============ ============= ===========
2000 Unsecured Acquisition
Facility.............. $170,000 $ --- $ 1,359 $ --- 7.26% 6/30/03
========== ============ ============= ===========
(1) Approximately $1.2 million of this loan has been defeased and will be paid
in full in January 2003.
(2) The maturity date of the LB Mortgage Loan II is based on a contingent event
relating to the environmental status of the property collateralizing the
loan.
(3) At December 31, 2000, the Acquisition Mortgage Loan V, the Acquisition
Mortgage Loan VI and the Acquisition Mortgage Loan VII are net of
unamortized premiums of $219, $49 and $35, respectively. At December 31,
1999, the Acquisition Mortgage Loan V, the Acquisition Mortgage Loan VI and
the Acquisition Mortgage Loan VII are net of unamortized premiums of $258,
$57 and $64, respectively.
(4) At December 31, 2000, the 2007 Notes, 2011 Notes, 2017 Notes, 2027 Notes,
2028 Notes and the 2011 Drs. are net of unamortized discounts of $33, $483,
$162, $128, $217 and $195, respectively. At December 31, 1999, the 2007
Notes, 2011 Notes, 2017 Notes, 2027 Notes, 2028 Notes and the 2011 Drs. are
net of unamortized discounts of $39, $530, $172, $133, $224 and $214,
respectively
(5) The 2011 Notes are redeemable at the option of the holder thereof, on May
15, 2004.
(6) The 2027 Notes are redeemable at the option of the holders thereof, on May
15, 2002.
(7) The 2011 Drs. are required to be redeemed by the Operating Partnership on
April 5, 2001 if the Remarketing Dealer elects not to remarket the 2011
Drs.
(8) The 2011 Drs. bear interest at an annual rate of 6.50% to the Remarketing
Date. If the holder of the Call Option calls the 2011 Drs. and elects to
remarket the 2011 Drs., then after the Remarketing Date, the interest rate
on the 2011 Drs. will be reset at a fixed rate until April 5, 2011 based on
a predetermined formula as disclosed in the related Prospectus Supplement.
(9) The 1997 Unsecured Acquisition Facility was amended and restated in June
2000.
F-17
70
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
5. MORTGAGE LOANS PAYABLE, NET, SENIOR UNSECURED DEBT, NET AND ACQUISITION
FACILITIES PAYABLE, CONTINUED
Fair Value
At December 31, 2000 and 1999, the fair value of the Company's mortgage
loans payable, senior unsecured debt, acquisition facility payable and Put and
Call Option were as follows:
December 31, 2000 December 31, 1999
------------------------------------ ---------------------------------
Carrying Fair Carrying Fair
Amount Value Amount Value
---------------- --------------- -------------- ---------------
Mortgage Loans Payable..... $ 102,575 $ 104,088 $ 104,951 $ 101,445
Senior Unsecured Debt...... 948,781 918,865 948,688 859,455
Acquisition Facility Payable 170,000 170,000 94,000 94,000
Put Option and Call Option. 1,089 12,150 2,263 3,950
---------------- --------------- -------------- ---------------
Total...................... $ 1,222,445 $ 1,205,103 $ 1,149,902 $ 1,058,850
================ =============== ============== ===============
The fair value of the Company's mortgage loans payable and Put and Call
Option were determined by discounting the future cash flows using the current
rates at which similar loans would be made to borrowers with similar credit
ratings and for the same remaining maturities. The fair value of the acquisition
facility payable was not materially different than its carrying value due to the
variable interest rate nature of the loan. The fair value of the senior
unsecured debt was determined by quoted market prices.
The following is a schedule of the stated maturities and scheduled
principal payments of the mortgage loans, senior unsecured debt and acquisition
facility payable for the next five years ending December 31, and thereafter:
Amount
----------------
2001 $ 2,514
2002 3,935
2003 208,334
2004 1,998
2005 52,177
Thereafter 952,609
----------------
Total $ 1,221,567
================
The maturity date of the LB Mortgage Loan II is based on a contingent
event. As a result, the LB Mortgage Loan II is not included in the preceding
table.
6. STOCKHOLDERS' EQUITY
Preferred Stock
In 1995, the Company issued 1,650,000 shares of 9.5%, $.01 par value,
Series A Cumulative Preferred Stock (the "Series A Preferred Stock") at an
initial offering price of $25 per share. Dividends on the Series A Preferred
Stock are cumulative from the date of initial issuance and are payable quarterly
in arrears. The payment of dividends and amounts upon liquidation, dissolution
or winding up ranks senior to the payments on the Company's $.01 par value
common stock ("Common Stock"). The Series A Preferred Stock is not redeemable
prior to November 17, 2000. On or after November 17, 2000, the Series A
Preferred Stock is redeemable for cash at the option of the Company, in whole or
in part, at $25.00 per share, or $41,250 in the aggregate, plus dividends
accrued and unpaid to the redemption date (See Note 17). The Series A Preferred
Stock has no stated maturity and is not convertible into any other securities of
the Company.
F-18
71
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
6. Stockholders' Equity, continued
The payment of dividends on, and payments on liquidation or redemption of,
the Series A Preferred Stock is guaranteed by the Securities Partnership (the
"Guarantor") pursuant to a Guarantee and Payment Agreement (the "Guarantee
Agreement"). The Series A Preferred Stock is the only class of securities of the
Company which has the benefit of such guarantee. To the extent the Company fails
to make any payment of dividend or pay any portion of the liquidation preference
on or the redemption price of any shares of Series A Preferred Stock, the
Guarantor will be obligated to pay an amount to each holder of Series A
Preferred Stock equal to any such shortfall.
On May 14, 1997, the Company issued 4,000,000 Depositary Shares, each
representing 1/100th of a share of the Company's 8 3/4%, $.01 par value, Series
B Cumulative Preferred Stock (the "Series B Preferred Stock"), at an initial
offering price of $25 per Depositary Share. Dividends on the Series B Preferred
Stock, represented by the Depositary Shares, are cumulative from the date of
initial issuance and are payable quarterly in arrears. With respect to the
payment of dividends and amounts upon liquidation, dissolution or winding up,
the Series B Preferred Stock ranks senior to payments on the Company's Common
Stock and pari passu with the Company's Series A Preferred Stock, Series C
Preferred Stock (hereinafter defined), Series D Preferred Stock (hereinafter
defined) and Series E Preferred Stock (hereinafter defined); however, the Series
A Preferred Stock has the benefit of a guarantee by the Securities Partnership.
The Series B Preferred Stock is not redeemable prior to May 14, 2002. On or
after May 14, 2002, the Series B Preferred Stock is redeemable for cash at the
option of the Company, in whole or in part, at a redemption price equivalent to
$25 per Depositary Share, or $100,000 in the aggregate, plus dividends accrued
and unpaid to the redemption date. The Series B Preferred Stock has no stated
maturity and is not convertible into any other securities of the Company.
On June 6, 1997, the Company issued 2,000,000 Depositary Shares, each
representing 1/100th of a share of the Company's 8 5/8%, $.01 par value, Series
C Cumulative Preferred Stock (the "Series C Preferred Stock"), at an initial
offering price of $25 per Depositary Share. Dividends on the Series C Preferred
Stock, represented by the Depositary Shares, are cumulative from the date of
initial issuance and are payable quarterly in arrears. With respect to the
payment of dividends and amounts upon liquidation, dissolution or winding up,
the Series C Preferred Stock ranks senior to payments on the Company's Common
Stock and pari passu with the Company's Series A Preferred Stock, Series B
Preferred Stock, Series D Preferred Stock (hereinafter defined) and Series E
Preferred Stock (hereinafter defined); however, the Series A Preferred Stock has
the benefit of a guarantee by the Securities Partnership. The Series C Preferred
Stock is not redeemable prior to June 6, 2007. On or after June 6, 2007, the
Series C Preferred Stock is redeemable for cash at the option of the Company, in
whole or in part, at a redemption price equivalent to $25 per Depositary Share,
or $50,000 in the aggregate, plus dividends accrued and unpaid to the redemption
date. The Series C Preferred Stock has no stated maturity and is not convertible
into any other securities of the Company.
On February 4, 1998, the Company issued 5,000,000 Depositary Shares, each
representing 1/100th of a share of the Company's 7.95%, $.01 par value, Series D
Cumulative Preferred Stock (the "Series D Preferred Stock"), at an initial
offering price of $25 per Depositary Share. Dividends on the Series D Preferred
Stock represented by the Depositary Shares are cumulative from the date of
initial issuance and are payable quarterly in arrears. With respect to the
dividends and amounts upon liquidation, dissolution or winding up, the Series D
Preferred Stock ranks senior to payments on the Company's Common Stock and pari
passu with the Company's Series A Preferred Stock, Series B Preferred Stock,
Series C Preferred Stock and Series E Preferred Stock (hereinafter defined);
however, the Series A Preferred Stock has the benefit of a guarantee by the
Securities Partnership. The Series D Preferred Stock is not redeemable prior to
February 4, 2003. On or after February 4, 2003, the Series D Preferred Stock is
redeemable for cash at the option of the Company, in whole or in part, at a
redemption price equivalent to $25 per Depositary Share, or $125,000 in the
aggregate, plus dividends accrued and unpaid to the redemption date. The Series
D Preferred Stock has no stated maturity and is not convertible into any other
securities of the Company.
F-19
72
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
6. STOCKHOLDERS' EQUITY, CONTINUED
On March 18, 1998, the Company issued 3,000,000 Depositary Shares, each
representing 1/100th of a share of the Company's 7.90%, $.01 par value, Series E
Cumulative Preferred Stock (the "Series E Preferred Stock"), at an initial
offering price of $25 per Depositary Share. Dividends on the Series E Preferred
Stock represented by the Depositary Shares are cumulative from the date of
initial issuance and are payable quarterly in arrears. With respect to the
payment of dividends and amounts upon liquidation, dissolution or winding up,
the Series E Preferred Stock ranks senior to payments on the Company's Common
Stock and pari passu with the Company's Series A Preferred Stock, Series B
Preferred Stock, Series C Preferred Stock and Series D Preferred Stock; however,
the Series A Preferred Stock has the benefit of a guarantee by the Securities
Partnership. The Series E Preferred Stock is not redeemable prior to March 18,
2003. On or after March 18, 2003, the Series E Preferred Stock is redeemable for
cash at the option of the Company, in whole or in part, at a redemption price
equivalent to $25 per Depositary Share, or $75,000 in the aggregate, plus
dividends accrued and unpaid to the redemption date. The Series E Preferred
Stock has no stated maturity and is not convertible into any other securities of
the Company.
The following table summarizes certain information regarding the Company's
preferred stock:
Stated Value at
-------------------------------------
Initial Optional
December 31, December 31, Dividend Redemption
2000 1999 Rate Date
---------------- ---------------- ---------------- ----------------
Series A Preferred Stock $ 41,250 $ 41,250 9.500% 11/17/00
Series B Preferred Stock 100,000 100,000 8.750% 5/14/02
Series C Preferred Stock 50,000 50,000 8.625% 6/06/07
Series D Preferred Stock 125,000 125,000 7.950% 2/04/03
Series E Preferred Stock 75,000 75,000 7.900% 3/18/03
---------------- ----------------
Total $ 391,250 $ 391,250
================ ================
Common Stock:
On April 23, 1998, the Company issued, in a private placement, 1,112,644
shares of $.01 par value common stock (the "April 1998 Equity Offering"). The
price per share in the April 1998 Equity Offering was $32.625, resulting in
gross offering proceeds of $36,300. Proceeds to the Company, net of purchaser's
discount and total offering expenses, were approximately $33,141.
For the year ended December 31, 1998 certain employees of the Company
exercised 108,500 non-qualified employee stock options. Gross proceeds to the
Company were approximately $2,544.
For the year ended December 31, 1999 certain employees of the Company
exercised 33,000 non-qualified employee stock options. Gross proceeds to the
Company were approximately $732.
For the year ended December 31, 2000 certain employees of the Company
exercised 518,550 non-qualified employee stock options. Gross proceeds to the
Company were approximately $12,478.
F-20
73
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
6. STOCKHOLDERS' EQUITY, CONTINUED
Treasury Stock:
In March 2000, the Company's Board of Directors approved the repurchase of
up to $100,000 of the Company's common stock. The Company may make purchases
from time to time, if price levels warrant, in the open market or in privately
negotiated transactions. During the year ended December 31, 2000, the Company
repurchased 394,300 shares of its common stock at a weighted average price per
share of approximately $29.67.
Shareholders' Rights Plan
On September 4, 1997, the Board of Directors of the Company declared a
dividend distribution of one Preferred Share Purchase Right ("Right") for each
outstanding share of Common Stock. The dividend distribution was made on October
20, 1997 to stockholders of record as of the close of business on October 19,
1997. In addition, a Right will attach to each share of Common Stock issued in
the future. Each Right entitles the registered holder to purchase from the
Company one one-hundredth of a share of Junior Participating Preferred Stock
(the "Junior Preferred Stock"), at a price of $125 per one one-hundredth of a
share (the "Purchase Price"), subject to adjustment. The Rights become
exercisable only if a person or group of affiliated or associated persons (an
"Acquiring Person") acquires, or obtains the right to acquire, beneficial
ownership of Common Stock or other voting securities ("Voting Stock") that have
15% or more of the voting power of the outstanding shares of Voting Stock, or if
an Acquiring Person commences or makes an announcement of an intention to
commence a tender offer or exchange offer to acquire beneficial ownership of
Voting Stock that have 15% or more of the voting power of the outstanding shares
of Voting Stock. The Rights will expire on October 19, 2007, unless redeemed
earlier by the Company at $.001 per Right, or exchanged by the Company at an
exchange ratio of one share of Common Stock per Right.
In the event that a person becomes an Acquiring Person, each holder of a
Right, other than the Acquiring Person, is entitled to receive, upon exercise,
(1) Common Stock having a value equal to two times the Purchase Price of the
Right or (2) common stock of the acquiring company having a value equal to two
times the Purchase Price of the Right.
The Junior Preferred Stock ranks junior to all other series of the
Company's preferred stock with respect to payment of dividends and as to
distributions of assets in liquidation. Each share of Junior Preferred Stock has
a quarterly dividend rate per share equal to the greater of $1.00 or 100 times
the per share amount of any dividend (other than a dividend payable in shares of
Common Stock or a subdivision of the Common Stock) declared on the Common Stock,
subject to certain adjustments. In the event of liquidation, the holder of the
Junior Preferred Stock is entitled to receive a preferred liquidation payment
per share of $1.00 (plus accrued and unpaid dividends) or, if greater, an amount
equal to 100 times the payment to be made per share of Common Stock, subject to
certain adjustments.
F-21
74
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
6. STOCKHOLDERS' EQUITY, CONTINUED
Dividends/Distributions
The following table summarizes dividends/distributions for the past two
years:
Common Stock/Operating Partnership Units
----------------------------------------
Dividend/
Distribution Total
per Share/ Dividend/
Record Date Payable Date Unit Distribution
-------------------- ----------------------- ------------- ---------------
First Quarter 1999 March 31, 1999 April 19, 1999 $ .60000 $ 27,157
Second Quarter 1999 June 30, 1999 July 19, 1999 $ .60000 $ 27,157
Third Quarter 1999 September 30, 1999 October 18, 1999 $ .60000 $ 27,157
Fourth Quarter 1999 December 31, 1999 January 24, 2000 $ .62000 $ 28,164
First Quarter 2000 March 31, 2000 April 19, 2000 $ .62000 $ 28,462
Second Quarter 2000 June 30, 2000 July 19, 2000 $ .62000 $ 28,601
Third Quarter 2000 September 30, 2000 October 18, 2000 $ .62000 $ 28,409
Fourth Quarter 2000 December 31, 2000 January 22, 2001 $ .65750 $ 30,275
Series A Preferred Stock
------------------------
Dividend/ Total
Distribution Dividend/
Record Date Payable Date per Share Distribution
-------------------- ----------------------- ------------- ---------------
First Quarter 1999 March 15, 1999 March 31, 1999 $ .59375 $ 980
Second Quarter 1999 June 15, 1999 June 30, 1999 $ .59375 $ 980
Third Quarter 1999 September 15, 1999 September 30, 1999 $ .59375 $ 980
Fourth Quarter 1999 December 15, 1999 December 31, 1999 $ .59375 $ 980
First Quarter 2000 March 15, 2000 March 31, 2000 $ .59375 $ 980
Second Quarter 2000 June 15, 2000 June 30, 2000 $ .59375 $ 980
Third Quarter 2000 September 15, 2000 September 30, 2000 $ .59375 $ 980
Fourth Quarter 2000 December 15, 2000 December 31, 2000 $ .59375 $ 980
Series B Preferred Stock
------------------------
Dividend/ Total
Distribution Dividend/
Record Date Payable Date per Share Distribution
-------------------- ----------------------- ------------- ---------------
First Quarter 1999 March 15, 1999 March 31, 1999 $ 54.68750 $ 2,188
Second Quarter 1999 June 15, 1999 June 30, 1999 $ 54.68750 $ 2,188
Third Quarter 1999 September 15, 1999 September 30, 1999 $ 54.68750 $ 2,188
Fourth Quarter 1999 December 15, 1999 December 31, 1999 $ 54.68750 $ 2,188
First Quarter 2000 March 15, 2000 March 31, 2000 $ 54.68750 $ 2,188
Second Quarter 2000 June 15, 2000 June 30, 2000 $ 54.68750 $ 2,188
Third Quarter 2000 September 15, 2000 September 30, 2000 $ 54.68750 $ 2,188
Fourth Quarter 2000 December 15, 2000 December 31, 2000 $ 54.68750 $ 2,188
F-22
75
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
6. STOCKHOLDERS' EQUITY, CONTINUED
Series C Preferred Stock
------------------------
Dividend/ Total
Distribution Dividend/
Record Date Payable Date per Share Distribution
-------------------- ----------------------- ------------- ---------------
First Quarter 1999 March 15, 1999 March 31, 1999 $ 53.90600 $ 1,078
Second Quarter 1999 June 15, 1999 June 30, 1999 $ 53.90600 $ 1,078
Third Quarter 1999 September 15, 1999 September 30, 1999 $ 53.90600 $ 1,078
Fourth Quarter 1999 December 15, 1999 December 31, 1999 $ 53.90600 $ 1,078
First Quarter 2000 March 15, 2000 March 31, 2000 $ 53.90600 $ 1,078
Second Quarter 2000 June 15, 2000 June 30, 2000 $ 53.90600 $ 1,078
Third Quarter 2000 September 15, 2000 September 30, 2000 $ 53.90600 $ 1,078
Fourth Quarter 2000 December 15, 2000 December 31, 2000 $ 53.90600 $ 1,078
Series D Preferred Stock
------------------------
Dividend/ Total
Distribution Dividend/
Record Date Payable Date per Share Distribution
-------------------- ----------------------- ------------- ---------------
First Quarter 1999 March 15, 1999 March 31, 1999 $ 49.68700 $ 2,484
Second Quarter 1999 June 15, 1999 June 30, 1999 $ 49.68700 $ 2,484
Third Quarter 1999 September 15, 1999 September 30, 1999 $ 49.68700 $ 2,484
Fourth Quarter 1999 December 15, 1999 December 31, 1999 $ 49.68700 $ 2,484
First Quarter 2000 March 15, 2000 March 31, 2000 $ 49.68700 $ 2,484
Second Quarter 2000 June 15, 2000 June 30, 2000 $ 49.68700 $ 2,484
Third Quarter 2000 September 15, 2000 September 30, 2000 $ 49.68700 $ 2,484
Fourth Quarter 2000 December 15, 2000 December 31, 2000 $ 49.68700 $ 2,484
Series E Preferred Stock
------------------------
Dividend/ Total
Distribution Dividend/
Record Date Payable Date per Share Distribution
-------------------- ----------------------- ------------- ---------------
First Quarter 1999 March 15, 1999 March 31, 1999 $ 49.37500 $ 1,480
Second Quarter 1999 June 15, 1999 June 30, 1999 $ 49.37500 $ 1,480
Third Quarter 1999 September 15, 1999 September 30, 1999 $ 49.37500 $ 1,480
Fourth Quarter 1999 December 15, 1999 December 31, 1999 $ 49.37500 $ 1,480
First Quarter 2000 March 15, 2000 March 31, 2000 $ 49.37500 $ 1,480
Second Quarter 2000 June 15, 2000 June 30, 2000 $ 49.37500 $ 1,480
Third Quarter 2000 September 15, 2000 September 30, 2000 $ 49.37500 $ 1,480
Fourth Quarter 2000 December 15, 2000 December 31, 2000 $ 49.37500 $ 1,480
F-23
76
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
7. ACQUISITION AND DEVELOPMENT OF REAL ESTATE
In 1998, the Company acquired 247 industrial properties comprising
approximately 12.3 million square feet (unaudited) of GLA and several land
parcels for a total purchase price of approximately $537,837 and completed the
development of 12 properties and two expansions comprising approximately 2.6
million square feet (unaudited) of GLA at a cost of approximately $85,870.
In 1999, the Company acquired 19 in-service industrial properties and two
industrial properties under redevelopment comprising, in the aggregate,
approximately 2.0 million square feet (unaudited) of GLA and several land
parcels for a total purchase price of approximately $75,226 and completed the
development of 19 properties and one expansion comprising approximately 3.1
million square feet (unaudited) of GLA at a cost of approximately $103,651.
In 2000, the Company acquired 83 in-service industrial properties and one
industrial property under redevelopment comprising, in the aggregate,
approximately 5.8 million square feet (unaudited) of GLA and several land
parcels for a total purchase price of approximately $323,529 and completed the
development of 26 properties and two redevelopments comprising approximately 4.1
million square feet (unaudited) of GLA at a cost of approximately $147,954.
8. SALES OF REAL ESTATE AND REAL ESTATE HELD FOR SALE
In 1998, the Company sold 41 in-service properties and several parcels of
land. Gross proceeds from these sales totaled approximately $99,904.
Approximately $56,300 of the gross proceeds were received from the September
1998 Joint Venture (the Company sold 21 of the 41 properties to the September
1998 Joint Venture at the Company's net book value). The gain on sales totaled
approximately $5,349.
In 1999, the Company sold 56 industrial properties and several land
parcels. The aggregate gross sales price of these sales totaled approximately
$245,813. Approximately $4,835 of the gross proceeds from the sales of these
properties was received from the September 1998 Joint Venture (the Company sold
two properties to the September 1998 Joint Venture at the Company's net book
value). The gain on sales totaled approximately $29,797.
In 2000, the Company sold 109 industrial properties and several land
parcels. The aggregate gross sales price of these sales totaled approximately
$433,713. The gain on sales totaled approximately $29,296.
The Company has an active sales program through which it is continually
engaged in identifying and evaluating its current portfolio for potential sales
candidates in order to redeploy capital. At December 31, 2000, the Company had
85 industrial properties comprising approximately 8.0 million square feet
(unaudited) of GLA held for sale. There can be no assurance that such properties
held for sale will be sold.
The following table discloses certain information regarding the 85
industrial properties held for sale by the Company.
Year Ended
------------------------------------------------
2000 1999 1998
------------- ------------- --------------
Total Revenues $ 35,406 $ 33,712 $ 31,213
Operating Expenses (9,407) (8,944) (7,902)
Depreciation and Amortization (3,615) (6,314) (5,754)
------------- ------------- --------------
Income from Operations $22,384 $ 18,454 $ 17,557
============= ============= ==============
In 2000, the Company recognized a valuation provision on real estate held
for sale of $2,900 relating to the Company's exit market portfolio of properties
in Grand Rapids, Michigan. The fair value was determined by a quoted market
price less transaction costs.
F-24
77
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
9. DISPOSITION OF INTEREST RATE PROTECTION AGREEMENTS
In November 1998, the Company, through the Operating Partnership, settled
its remaining interest rate protection agreement which was scheduled to expire
on January 4, 1999. This agreement was entered into in December 1997 in
anticipation of 1998 senior unsecured debt offerings. Due to the changing market
conditions and the Company's expectation that it would not issue debt securities
associated with the interest rate protection agreement, the Company settled its
position. As a result, the Company has recognized an expense of approximately
$8,475 associated with the termination of the interest rate protection agreement
in the fourth quarter of 1998.
10. RESTRUCTURING AND ABANDONED PURSUIT COSTS CHARGE
In connection with management's plan to improve operating efficiencies and
reduce costs, the Company recognized a restructuring and abandoned pursuit costs
charge of approximately $11,941 in 1998. The restructuring charge includes
approximately $6,858 in severance costs, of which approximately $1,206 is
non-cash relating to immediate vesting of restricted stock. The cash portion of
the severance costs were paid in fiscal year 1999. Approximately $5,083 of the
charge relates to abandoned acquisitions.
11. SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS
Supplemental disclosure of cash flow information:
Year Ended Year Ended Year Ended
December 31, December 31, December 31,
2000 1999 1998
---------------- ---------------- -----------------
Interest paid, net of
capitalized interest........... $ 83,213 $ 79,866 $ 64,294
=============== =============== ================
Interest capitalized........... $ 5,203 $ 5,568 $ 3,643
=============== =============== ================
Supplemental schedule of noncash investing and financing activities:
Distribution payable on
common stock/units.............. $ 30,281 $ 28,164 $ 27,081
=============== ============== ================
Distribution payable on
preferred stock................. $ 8,211 $ --- $ ---
=============== =============== ================
Exchange of units for common shares:
Minority interest.............. $ (5,706) $ (2,618) $ (5,150)
Common stock................... 2 2 2
Additional paid in capital..... 5,704 2,616 5,148
--------------- --------------- ----------------
$ --- $ --- $ ---
=============== =============== ================
In conjunction with the property and land acquisitions, the following assets and
liabilities were assumed:
Purchase of real estate........ $ 323,529 $ 75,226 $ 537,837
Mortgage loans................. --- --- (8,771)
Operating partnership units.... (3,474) (4,274) (49,413)
Accounts payable and
accrued expenses........... (3,869) (342) (5,001)
--------------- --------------- ----------------
Acquisition of real estate..... $ 316,186 $ 70,610 $ 474,652
=============== =============== ================
In conjunction with certain property sales, the Company provided seller
financing on behalf of certain buyers:
Notes Receivable............... $ 7,749 $ 17,620 $ ---
=============== =============== ================
F-25
78
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
12 EARNINGS PER SHARE
The computation of basic and diluted EPS is presented below.
Year Ended Year Ended Year Ended
December 31, December 31, December 31,
2000 1999 1998
------------------- ----------------- -----------------
Numerator:
----------
Income Before Cumulative Effect
of Change in Accounting Principle............. $ 117,864 $ 124,748 $ 77,697
Less: Preferred Stock Dividends............... (32,844) (32,844) (30,610)
------------------- ----------------- -----------------
Net Income Available to Common Stockholders
Before Cumulative Effect of Change in
Accounting Principle
- For Basic and Diluted EPS................... 85,020 91,904 47,087
Cumulative Effect of Change in
Accounting Principle.......................... --- --- (1,976)
------------------- ----------------- -----------------
Net Income Available to Common Stockholders
- For Basic and Diluted EPS................... $ 85,020 $ 91,904 $ 45,111
=================== ================= =================
Denominator:
------------
Weighted Average Common Shares - Basic.......... 38,660,516 38,042,214 37,444,961
Effect of Dilutive Securities:
Employee and Director Common Stock Options.... 256,069 101,801 182,515
------------------- ----------------- -----------------
Weighted Average Common Shares - Diluted........ 38,916,585 38,144,015 37,627,476
=================== ================= =================
Basic EPS:
----------
Net Income Available to Common Stockholders
Before Cumulative Effect of Change
in Accounting Principle....................... $ 2.20 $ 2.42 $ 1.26
=================== ================= =================
Cumulative Effect of Change
in Accounting Principle....................... $ --- $ --- $ (.05)
=================== ================= =================
Net Income Available to
Common Stockholders........................... $ 2.20 $ 2.42 $ 1.20
=================== ================= =================
Diluted EPS:
------------
Net Income Available to Common Stockholders
BeforeCumulative Effect of
Change in Accounting Principle................ $ 2.18 $ 2.41 $ 1.25
=================== ================= =================
Cumulative Effect of Change
in Accounting Principle...................... $ --- $ --- $ (.05)
=================== ================= =================
Net Income Available to
Common Stockholders .......................... $ 2.18 $ 2.41 $ 1.20
=================== ================= =================
F-26
79
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
13. FUTURE RENTAL REVENUES
The Company's properties are leased to tenants under net and semi-net
operating leases. Minimum lease payments receivable, excluding tenant
reimbursements of expenses, under noncancelable operating leases in effect as of
December 31, 2000 are approximately as follows:
2001 $ 271,452
2002 224,814
2003 172,922
2004 128,500
2005 85,939
Thereafter 235,135
--------------
Total $ 1,118,762
==============
14. EMPLOYEE BENEFIT PLANS
The Company maintains two stock incentive plans (the "Stock Incentive
Plans") which are administered by the Compensation Committee of the Board of
Directors. There are approximately 7.7 million shares reserved under the Stock
Incentive Plans. Only officers and other employees of the Company and its
affiliates generally are eligible to participate in the Stock Incentive Plans.
However, Independent Directors of the Company receive automatic annual grants of
options to purchase 10,000 shares at a per share exercise price equal to the
fair market value of a share on the date of grant.
The Stock Incentive Plans authorize (i) the grant of stock options that
qualify as incentive stock options under Section 422 of the Code, (ii) the grant
of stock options that do not so qualify, (iii) restricted stock awards, (iv)
performance share awards and (v) dividend equivalent rights. The exercise price
of the stock options is determined by the Compensation Committee. Special
provisions apply to awards granted under the Stock Incentive Plans in the event
of a change in control in the Company. As of December 31, 2000, stock options
covering 3.0 million shares were outstanding and stock options covering 3.5
million shares were available under the Stock Incentive Plans. The outstanding
stock options generally vest over one to three year periods and have lives of
ten years. Stock option transactions are summarized as follows:
Weighted Average
Exercise Price Exercise Price
Shares per Share per Share
--------------- ------------------ -----------------
Outstanding at December 31, 1997................... 1,331,500 $25.67 $18.25-$30.375
Granted......................................... 5,248,200 $34.92 $24.00-$35.81
Exercised or Converted.......................... (165,500) $23.14 $20.25-$30.38
Expired or Terminated........................... (1,417,200) $35.42 $22.75-$35.81
---------------
Outstanding at December 31, 1998................... 4,997,000 $32.70 $18.25-$35.81
Granted......................................... 1,041,567 $25.35 $25.13-$27.69
Exercised or Converted.......................... (68,000) $22.79 $20.25-$25.13
Expired or Terminated........................... (3,194,300) $35.31 $22.75-$35.81
---------------
Outstanding at December 31, 1999..................... 2,776,267 $27.04 $18.25-$31.125
Granted......................................... 937,250 $27.34 $27.125-$30.00
Exercised or Converted.......................... (605,550) $24.58 $18.25-$31.125
Expired or Terminated........................... (84,500) $28.63 $25.125-$31.125
---------------
Outstanding at December 31, 2000..................... 3,023,467 $27.61 $18.25-$31.125
===============
F-27
80
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
14. EMPLOYEE BENEFIT PLANS, CONTINUED
The following table summarizes currently outstanding and exercisable
options as of December 31, 2000:
Options Outstanding Options Exercisable
---------------------------------------------------- --------------------------------
Weighted
Average Weighted Weighted
Number Remaining Average Number Average
Range of Exercise Price Outstanding Contractual Life Exercise Price Exercisable Exercise Price
--------------------------- -------------- ---------------- -------------- -------------- --------------
$18.25-$25.13 911,900 6.7 $23.99 911,900 $23.99
$26.44-$31.13 2,111,567 8.2 $29.17 1,195,417 $30.48
The Company applies Accounting Principles Board Opinion No. 25, "Accounting
for Stock Issued to Employees" ("APB 25"), in accounting for its Stock Incentive
Plans. Under APB 25, compensation expense is not recognized for options issued
in which the strike price is equal to the fair value of the Company's stock on
the date of grant. Certain options issued in 2000 were issued with a strike
price less than the fair value of the Company's stock on the date of grant.
Compensation expense is being recognized for the intrinsic value of these
options determined at the date of grant over the vesting period.
Had compensation expense for the Company's Stock Incentive Plans been
determined based upon the fair value at the grant date for awards under the
Stock Incentive Plans consistent with the methodology prescribed under Statement
of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation", net income and earnings per share would have been the pro forma
amounts indicated in the table below:
For the Year Ended
----------------------------------------------
2000 1999 1998
------------- -------------- ------------
Net Income Available to Common Stockholders-
as reported......................................................... $ 85,020 $ 91,904 $ 45,111
Net Income Available to Common Stockholders-
pro forma........................................................... $ 84,075 $ 90,036 $ 43,324
Net Income Available to Common Stockholders per Share-
as reported-Basic.................................................... $ 2.20 $ 2.42 $ 1.20
Net Income Available to Common Stockholders per Share-
pro forma-Basic...................................................... $ 2.17 $ 2.37 $ 1.16
Net Income Available to Common Stockholders per Share-
as reported-Diluted.................................................. $ 2.18 $ 2.41 $ 1.20
Net Income Available to Common Stockholders per Share-
pro forma-Diluted.................................................... $ 2.16 $ 2.36 $ 1.15
The fair value of each option grant is estimated on the date of grant
using the Black-Scholes option pricing model with the following weighted
average assumptions:
Expected dividend yield.............................................. 8.33% 8.88% 8.01%
Expected stock price volatility...................................... 20.30% 20.55% 20.56%
Risk-free interest rate.............................................. 6.18% 5.30% 5.64%
Expected life of options............................................. 3.05 2.73 3.74
The weighted average fair value of options granted during 2000, 1999 and
1998 is $ 2.91, $1.79 and $2.95 per option, respectively.
In September 1994, the Board of Directors approved and the Company adopted
a 401(k)/Profit Sharing Plan. Under the Company's 401(k)/Profit Sharing Plan,
all eligible employees may participate by making voluntary contributions. The
Company may make, but is not required to make, matching contributions. For the
years ended December 31, 2000, 1999 and 1998, the Company made matching
contributions of approximately $211, $208 and $198, respectively. In March 1996,
the Board of Directors approved and the Company adopted a Deferred Income Plan
(the "Plan"). At December 31, 2000, 765,159 units were outstanding. The expense
related to these deferred income benefits is included in general and
administrative and property management expense in the consolidated statements of
operations.
During 1998, the Company awarded 51,850 shares of restricted Common Stock
to certain employees and 2,769 shares of restricted Common Stock to certain
Directors. Other employees of the Company converted certain in-the-money
employee stock options to 13,602 shares of restricted Common Stock. These
restricted shares of Common
F-28
81
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
14. EMPLOYEE BENEFIT PLANS, CONTINUED
Stock had a fair value of $2,345 on the date of grant. The restricted Common
Stock vests over a period from five to ten years. Compensation expense will be
charged to earnings over the vesting period.
During 1999, the Company awarded 72,300 shares of restricted Common Stock
to certain employees and 3,504 shares of restricted Common Stock to certain
Directors. Other employees of the Company converted certain in-the-money
employee stock options to 5,224 shares of restricted Common Stock. These
restricted shares of Common Stock had a fair value of $2,121 on the date of
grant. The restricted Common Stock vests over a period from five to ten years.
Compensation expense will be charged to earnings over the vesting period.
During 2000, the Company awarded 355,139 shares of restricted Common Stock
to certain employees and 3,663 shares of restricted Common Stock to certain
Directors. Other employees of the Company converted certain in-the-money
employee stock options to 14,903 shares of restricted Common Stock. These
restricted shares of Common Stock had a fair value of $9,689 on the date of
grant. The restricted Common Stock vests over a period from three to ten years.
Compensation expense will be charged to earnings over the vesting period.
15. RELATED PARTY TRANSACTIONS
On November 19, 1998, the Company sold two industrial properties to two
limited partnerships, Roosevelt Glen Corporate Center ("Roosevelt") and Hartford
Center Investment Company ("Hartford"), for a total consideration of
approximately $8,341. An entity in which one of the shareholders is the Chairman
of the Board of Directors, ("TSIC") has a 11.638% general partner interest in
Roosevelt. TSIC has a 12.39% general partner interest in Hartford. On December
4, 1998, the Company sold one industrial property to Eastgate Shopping Center
Investment Co. ("Eastgate"), a limited partnership, for total consideration of
approximately $2,521. TSIC has a 12.972% general partner interest in Eastgate.
In each case, the purchaser had the option of selling the properties back to the
Company and the Company had the option of buying the properties back from the
purchaser for a stipulated period of time. In January 2000, the purchasers
exercised their options to sell the properties back to the Company. The gain on
sale was deferred due to the existence of these options.
On September 2, 1999, the September 1999 Joint Venture purchased a
1,159,121 square foot (unaudited) industrial property portfolio located in Los
Angeles, California for approximately $63,901. An officer of the Company held
ownership interests ranging between .004% and .13% in various entities that sold
certain properties to the September 1999 Joint Venture.
On September 15, 1999, the Company sold nine industrial properties to an
entity whose Chairman of the Board of Directors is also Chairman of the Board of
Directors of the Company. The gross proceeds from the sales of these nine
industrial properties approximated $39,475 and the gain of sales approximated
$14,552.
The Company periodically engages in transactions for which CB Richard
Ellis, Inc. acts as a broker. A relative of one of the Company's
officers/Directors is an employee of CB Richard Ellis, Inc. For the years ended
December 31, 2000, 1999 and 1998, this relative received brokerage commissions
in the amount of $60, $18 and $130, respectively, from the Company.
The Company periodically utilizes consulting services from the private
consulting firm of one of the Company's Directors. For the year ended December
31, 2000, 1999 and 1998 the Company has paid approximately $5, $15 and $36 of
fees, respectively, to this entity.
F-29
82
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
15. RELATED PARTY TRANSACTIONS, CONTINUED
In January and February 2001, FR Development Services, Inc. ("FRDS")
purchased all of the voting and non-voting shares (a total of 25,790 shares) of
FRDS held by certain executive officers of the Company for approximately $1.3
million, in connection with FRDS' election to become a wholly owned taxable REIT
subsidiary of the Company. At the time of the transaction, these executive
officers had equity interests in FRDS totaling 2.76%. The conversion of FRDS to
a wholly-owned taxable REIT subsidiary of the Company will not have a material
impact on the financial position or results of operations of the Company.
16. COMMITMENTS AND CONTINGENCIES
In the normal course of business, the Company is involved in legal actions
arising from the ownership of its properties. In management's opinion, the
liabilities, if any, that may ultimately result from such legal actions are not
expected to have a materially adverse effect on the consolidated financial
position, operations or liquidity of the Company.
Thirty-one properties have leases granting the tenants options to purchase
the property. Such options are exercisable at various times at appraised fair
market value or at a fixed purchase price generally in excess of the Company's
depreciated cost of the asset. The Company has no notice of any exercise of any
tenant purchase option.
The Company has committed to the construction of 21 industrial properties
totaling approximately 4.0 million square feet (unaudited) of GLA. The estimated
total construction costs are approximately $177.7 million (unaudited). These
developments are expected to be funded with net proceeds from the sales of
properties, borrowings under the 2000 Unsecured Acquisition Facility and cash
flow from operations.
At December 31, 2000, the Company had four letters of credit outstanding in
the aggregate amount of $1.8 million. These letters of credit expire between
August 2001 and March 2003.
17. SUBSEQUENT EVENTS (UNAUDITED)
During the period January 1, 2001 through March 2, 2001, the Company
acquired 21 industrial properties and several land parcels for a total estimated
investment of approximately $71,375. The Company also sold two industrial
properties and one land parcel for approximately $2,737 of gross proceeds.
On March 9, 2001, the Company declared a first quarter dividend of $.6575
per share/unit on its common stock which is payable on April 23, 2001. The
Company also declared a first quarter dividend of $.59375 per share, $54.688 per
share ($.54688 per depositary share), $53.906 per share ($.53906 per depositary
share), $49.687 per share ($.49687 per depositary share) and $49.375 per share
($.49375 per depositary share) on its Series A Preferred Stock, Series B
Preferred Stock, Series C Preferred Stock, Series D Preferred Stock and Series E
Preferred Stock, respectively, which is payable on April 2, 2001.
On March 9, 2001, the Company called for the redemption of all of its
outstanding Series A Preferred Stock at the price of $25.00 per share, plus
accrued and unpaid dividends. The redemption date will be April 9, 2001.
F-30
83
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
18. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
YEAR ENDED DECEMBER 31, 2000
---------------------------------------------------------------------
FIRST SECOND THIRD FOURTH
QUARTER QUARTER QUARTER QUARTER
-------------- ------------- -------------- --------------
Total Revenues................................... $ 95,148 $ 94,266 $ 96,551 $ 100,103
Equity In Income of Joint Ventures............... 31 88 70 382
Income Allocated to Minority Interest............ (3,799) (4,310) (4,041) (4,245)
Income from Operations........................... 22,465 20,567 24,623 20,913
Gain on Sale of Real Estate...................... 5,874 10,057 6,280 7,085
Net Income....................................... 28,339 30,624 30,903 27,998
Preferred Stock Dividends........................ (8,211) (8,211) (8,211) (8,211)
-------------- ------------- -------------- --------------
Net Income Available to Common Stockholders...... $ 20,128 $ 22,413 $ 22,692 $ 19,787
============== ============= ============== ==============
Net Income Available to Common Stockholders per
Weighted
Average Common Share Outstanding:
Basic........................... $ .52 $ .58 $ .58 $ .51
============== ============= ============== ==============
Diluted......................... $ .52 $ .58 $ .58 $ .51
============== ============= ============== ==============
YEAR ENDED DECEMBER 31, 1999
---------------------------------------------------------------------
FIRST SECOND THIRD FOURTH
QUARTER QUARTER QUARTER QUARTER
-------------- ------------- -------------- --------------
Total Revenues................................... $ 95,428 $ 93,993 $ 94,131 $ 90,603
Equity In Income (Loss) of Joint Ventures........ 126 120 126 (70)
Income Allocated to Minority Interest............ (3,443) (4,252) (6,106) (3,808)
Income from Operations........................... 24,090 23,470 23,664 23,727
Gain on Sale of Real Estate...................... 1,545 6,797 16,999 4,456
Net Income....................................... 25,635 30,267 40,663 28,183
Preferred Stock Dividends........................ (8,211) (8,211) (8,211) (8,211)
-------------- ------------- -------------- --------------
Net Income Available to Common Stockholders...... $ 17,424 $ 22,056 $ 32,452 $ 19,972
============== ============= ============== ==============
Net Income Available to Common Stockholders per
Weighted
Average Common Share Outstanding:
Basic........................... $ .46 $ .58 $ .85 $ .52
============== ============= ============== ==============
Diluted......................... $ .46 $ .58 $ .85 $ .52
============== ============= ============== ==============
F-31