e10vk
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT
TO
SECTION 13 OR 15(d) OF
THE
SECURITIES EXCHANGE ACT OF
1934
For the fiscal year ended
December 31, 2006
Commission file number 0-51028
FIRST
BUSINESS FINANCIAL SERVICES, INC.
|
|
|
WISCONSIN
|
|
39-1576570
|
|
(State or jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
401 Charmany Drive Madison, WI
|
|
53719
|
|
(Address of Principal Executive
Offices)
|
|
(Zip Code)
|
(608) 238-8008
Registrants telephone number,
including area code
Securities registered pursuant to Section 12(b) of the Act:
Common
Stock, $0.01 par value
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. o Yes þ No
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or 15(d) of the
Act. o Yes þ No
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. þ Yes o No
Indicate by check mark if the disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this From
10-K or any
amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a
non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
o Large accelerated
filer o Accelerated
filer þ Non-accelerated
filer
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). o Yes þ No
The aggregate market value of the common equity held by
non-affiliates computed by reference to the closing price of
such common equity, as of the last business day of the
registrants most recently completed second fiscal quarter
was approximately $59.4 million.
As of March 12, 2007, 2,498,171 shares of common stock
were outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Part III Portions of the Proxy Statement for
the Annual Meeting of Stockholders to be held on May 7,
2007 are incorporated by reference into Part III hereof.
[This page
intentionally left blank]
PART I.
General
First Business Financial Services, Inc. (FBFS or
the Corporation) is a registered bank holding
company incorporated under the laws of the State of Wisconsin
and is engaged in the commercial banking business through its
wholly-owned banking subsidiaries First Business Bank and First
Business Bank Milwaukee (referred to as the
Banks). All of the operations of FBFS are conducted
through the Banks and certain subsidiaries of First Business
Bank. The Corporation operates as a business bank focusing on
delivering products and services to small and medium size
businesses. The Corporation does not utilize its locations to
attract retail customers. FBFS seeks to provide lending, leasing
and deposit products as well as trust and investment services to
local businesses, business owners, executives, professionals and
high net worth individuals. The Corporation generally targets
businesses with sales between $2 million and
$50 million. For a more detailed discussion of loans,
leases and the underwriting criteria of the Banks, see
Lending and Leasing Activities in this
section. To supplement its business banking deposit base, the
Corporation utilizes wholesale funding alternatives to fund a
portion of the Corporations assets.
First Business Bank (FBB) is a state bank that was
chartered in 1909 under the name Kingston State Bank. In 1990,
FBB relocated its home office to Madison, Wisconsin, opened a
banking facility in University Research Park, and began focusing
on providing high-quality banking services to small and
medium-sized businesses located in Madison and the surrounding
area. First Business Bank offers a full line of commercial
banking products and services in the greater Madison, Wisconsin
area, tailored to meet the specific needs of businesses,
business owners, executives, professionals and high net worth
individuals. FBBs product lines include cash management
services, commercial lending, commercial real estate lending and
equipment leasing. FBB also offers trust and investment services
through First Business Trust & Investments
(FBTI), a division of FBB. In addition, FBB offers
business owners, executives, professionals and high net worth
individuals consumer services including a variety of deposit
accounts, personal lines of credit and personal loans. In
addition to the Madison locations FBB opened a loan production
office in Oshkosh, Wisconsin in September, 2006 to serve the
Oshkosh and the surrounding area.
FBB has two wholly owned subsidiaries that are complementary to
the Corporations business banking services. First Business
Capital Corp. (FBCC) is a wholly-owned subsidiary of
FBB operating as an asset-based commercial lending company
specializing in providing secured lines of credit as well as
term loans on equipment and real estate assets primarily to
manufacturers and wholesale distribution companies located
throughout the United States. First Business Leasing, LLC
(FBL) is a commercial equipment finance company
specializing in financing of general equipment to small and
middle market companies throughout the United States.
First Madison Investment Corp. (FMIC) and FMCC
Nevada Corp. (FMCCNC) are operating subsidiaries
located in and formed under the laws of the state of Nevada.
FMIC was organized for the purpose of managing a portion of the
Banks investment portfolio. FMIC invests in marketable
securities and loans purchased from FBB. FMCCNC, a wholly-owned
subsidiary of FBCC, invests in loans purchased from FBCC.
First Business Bank Milwaukee (FBB
Milwaukee) is a state bank that was chartered in 2000 in
Wisconsin. FBB Milwaukee also offers a wide range of
commercial banking products and services tailored to meet the
specific needs of businesses, business owners, executives,
professionals and high net worth individuals in the greater
Milwaukee, Wisconsin area through a single location in
Brookfield, Wisconsin. Like FBB, FBB
Milwaukees product lines include cash management services,
commercial lending and commercial real estate lending for
similar sized businesses as FBB. FBB Milwaukee also
offers trust and investment services through a trust service
office agreement with FBB. FBB Milwaukee also offers
business owners, executives, professionals and high net worth
individuals consumer services which include a variety of deposit
accounts, personal lines of credit, and personal loans.
In June 2000, FBFS purchased a 51% interest in The Business Banc
Group Ltd. (BBG), a corporation formed to act as a
bank holding company owning all the stock of a Wisconsin
chartered bank to be newly organized and headquartered in
Brookfield, a suburb of Milwaukee, Wisconsin. In June 2004
2
all shares of BBG stock were successfully exchanged for FBFS
stock pursuant to a conversion option. Subsequent to this
transaction, BBG was dissolved. This transaction resulted in
FBB Milwaukee becoming a wholly-owned subsidiary of
the Corporation.
In December 2001, FBFS formed FBFS Statutory Trust I
(Trust), a statutory trust organized under the laws
of the State of Connecticut and a wholly-owned financing
subsidiary of FBFS. In December 2001, the Trust issued
$10.0 million in aggregate liquidation amount of floating
rate trust preferred securities in a private placement offering.
These securities mature 30 years after issuance and are
callable at face value after five years. The Trust used the
proceeds from the offering to purchase $10.3 million of
3 month LIBOR plus 3.60% Junior Subordinated Debentures
(the Debentures) of the Corporation. In December
2003, the Financial Accounting Standards Board
(FASB) issued FASB Interpretation No. 46,
Consolidation of Variable Interest Entities, an
Interpretation of Accounting Research Bulletin No. 51,
Revised (FIN 46 R) to provide guidance on
how to identify a variable interest entity and determine when an
entity needs to be included in a companys consolidated
financial statements. As a result of the adoption of
FIN 46R in 2004, the Trust was no longer consolidated by
FBFS. On December 18, 2006 the Corporation exercised its
right to redeem the Debentures purchased by the Trust. The Trust
subsequently redeemed the preferred securities and the Trust was
closed. See Note 11 to the consolidated financial
statements.
Available
Information
The Corporation maintains a web site at www.fbfinancial.com.
This
Form 10-K
and all of the Corporations filings under the Exchange Act
are available through that web site, free of charge, including
copies of annual reports on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K
and any amendments to those reports, on the date that the
Corporation files those materials with, or furnishes them to,
the Securities and Exchange Commission.
Employees
At December 31, 2006, FBFS had 130 employees which include
112 full-time equivalent employees. No employee is covered
by a collective bargaining agreement, and we believe our
relationship with our employees to be excellent.
Supervision
and Regulation
Below is a brief description of certain laws and regulations
that relate to the Corporation and the Banks. This narrative
does not purport to be complete and is qualified in its entirety
by reference to applicable laws and regulations.
General
The Banks are chartered in the State of Wisconsin and are
subject to regulation and supervision by the Division of
Wisconsin Banking Review Board (the Division), and
more specifically the Wisconsin Department of Financial
Institutions (WDFI), and are subject to periodic
examinations. Review of fiduciary operations is included in the
periodic examinations. The Banks deposits are insured by
the Deposit Insurance Fund (DIF). The DIF is
administered by the Federal Deposit Insurance Corporation
(FDIC), and therefore the Banks are also subject to
regulation by the FDIC. Periodic examinations of both Banks are
also conducted by the FDIC. The Banks must file periodic reports
with the FDIC concerning their activities and financial
condition and must obtain regulatory approval prior to entering
into certain transactions such as mergers with or acquisitions
of other depository institutions and opening or acquiring branch
offices. This regulatory structure gives the regulatory
authorities extensive direction in connection with their
supervisory and enforcement activities and examination policies,
including policies regarding the classification of assets and
the establishment of adequate loan and lease loss reserves.
Wisconsin banking laws restrict the payment of cash dividends by
state banks by providing that (i) dividends may be paid
only out of a banks undivided profits, and (ii) prior
consent of the Division is required for the payment of a
dividend which exceeds current year income if dividends declared
have exceeded net profits in either of the two immediately
preceding years. The various bank regulatory agencies have
authority to prohibit a bank regulated by them from engaging in
an unsafe or unsound
3
practice; the payment of a dividend by a bank could, depending
upon the circumstances, be considered as such. In the event that
(i) the FDIC or the Division should increase minimum
required levels of capital; (ii) the total assets of the
Banks increase significantly; (iii) the income of the Banks
decrease significantly; or (iv) any combination of the
foregoing occurs, then the Boards of Directors of the Banks may
decide or be required by the FDIC or the Division to retain a
greater portion of the Banks earnings, thereby reducing
dividends.
The Banks are subject to certain restrictions imposed by the
Federal Reserve Act on any extensions of credit to their parent
holding company, FBFS. Also included in this act are
restrictions on investments in stock or other securities of FBFS
and on taking of such stock or securities as collateral for
loans to any borrower. Under this act and regulations of the
Federal Reserve Board, FBFS and its Banks are prohibited from
engaging in certain tie-in arrangements in connection with any
extension of credit or any property or service.
The
Corporation
FBFS is a financial holding company registered under the Bank
Holding Company Act of 1956, as amended (the BHCA),
and is subject to regulation, supervision, and examination by
the Board of Governors of the Federal Reserve System (the
FRB). The Corporation is required to file an annual
report with the FRB and such other reports as the FRB may
require. Prior approval must be obtained before the Corporation
may merge with or consolidate into another bank holding company,
acquire substantially all the assets of any bank or bank holding
company, or acquire ownership or control of any voting shares of
any bank or bank holding company if after such acquisition it
would own or control, directly or indirectly, more than 5% of
the voting shares of such bank or bank holding company.
In reviewing applications for such transactions, the FRB
considers managerial, financial, capital and other factors,
including financial performance of the bank or banks to be
acquired under the Community Reinvestment Act of 1977, as
amended (the CRA). Also, under the Riegle-Neal
Interstate Banking and Branching Efficiency Act of 1994, as
amended, state laws governing interstate banking acquisitions
subject bank holding companies to some limitations in acquiring
banks outside of their home state without regard to local law.
The Gramm-Leach Bliley Act of 1999 (the GLB)
eliminates many of the restrictions placed on the activities of
bank holding companies. Bank holding companies such as FBFS can
expand into a wide variety of financial services, including
securities activities, insurance, and merchant banking without
the prior approval of the FRB.
Sarbanes-Oxley Act of 2002. The Sarbanes-Oxley
Act was established to provide a comprehensive framework for the
modernization and reform of the oversight of public company
auditing, to improve the quality and transparency of financial
reporting by such companies, and to strengthen the independence
of auditors. The Act stemmed from the systemic and structural
weaknesses identified in the capital markets in the United
States and perceptions that such structural weakness contributed
to recent corporate scandals. The legislations significant
reforms are listed below.
|
|
|
|
n>
|
Creation of the PCAOB the Public Company
Accounting Oversight Board. The PCAOB is empowered to set
auditing, quality control and ethics standards, inspect public
accounting firms, and institute disciplinary actions for those
firms. The PCAOB is subject to oversight and review by the SEC
and is funded by mandatory fees assessed against all public
companies. This legislation also strengthened the Financial
Accounting Standards Board by giving it full financial
independence from the accounting industry.
|
|
|
n>
|
Auditor independence was strengthened, among other things,
by limiting the scope of consulting services that auditors can
offer their public company audit clients.
|
|
|
n>
|
The responsibility of public company directors and senior
managers for the quality of financial reporting and disclosures
made by their companies was heightened.
|
|
|
n>
|
A number of provisions to deter wrongdoing were contained
in the legislation. CEOs and CFOs have to certify that company
financial statements fairly present the companys financial
condition and results of operations. If a restatement of
financial results stemmed from a misleading financial statement
resulting from misconduct, the CEO and CFO are
required to forfeit and return to the company any bonus, stock
or stock option compensation received
|
4
|
|
|
|
|
within the twelve months following the misleading financial
report. Company officers and directors are also prohibited from
attempting to mislead or coerce an auditor. The SEC is also
empowered to bar certain persons from serving as officers or
directors of a public company. The act also prohibits insider
trading during pension fund blackout periods and
requires the SEC to adopt rules requiring attorneys to report
securities law violations as well as imposing civil penalties
for the benefit of harmed investors.
|
|
|
|
|
n>
|
A range of new corporate disclosures are also required.
These requirements include off-balance-sheet transactions and
conflicts as well as pro forma disclosures designed in ways that
are not misleading or are in accordance with SEC disclosure
requirements. Accelerated reporting requirements require that
insider transactions be reported by the end of the second
business day following the covered transaction and that annual
reports filed with the SEC include a statement by management
asserting their responsibility for creating and maintaining
adequate controls and assessing the effectiveness of those
controls. The act requires companies to disclose whether or not
they have adopted an ethics code for senior financial officers,
and, if not, why not. Companies must also disclose whether the
audit committee includes at least one financial
expert, as defined by the SEC in accordance with specified
requirements. The SEC will regularly and systematically review
corporate filings.
|
|
|
n>
|
Provisions in the legislation seek to limit and, at the
same time, expose to public view possible conflicts of interest
affecting securities analysts.
|
|
|
n>
|
A range of new criminal penalties for fraud and other
wrongful acts can be brought against companies or their insiders.
|
Effective August 29, 2002, as prescribed by
Sections 302(a) and 906 (effective July 29,
2002) of Sarbanes-Oxley, a public companys CEO and
CFO are each required to certify that the companys
quarterly and annual reports do not contain any untrue
statements of a material fact and that the financial statements,
and other financial information included in each such report,
fairly present in all material respects the financial condition,
results of operations and cash flows of the company for the
periods presented in that report.
Section 404 of Sarbanes-Oxley, which does not become
effective for the Corporation until the filing of its annual
report for the year ended December 31, 2007, requires that
management certify that they (i) are responsible for
establishing, maintaining, and regularly evaluating the
effectiveness of the Corporations internal controls;
(ii) have made certain disclosures to the
Corporations auditors and the audit committee of the
Corporations board of directors (the Board)
about the Corporations internal controls; and
(iii) have included information in the Corporations
quarterly and annual reports about their evaluation and whether
there have been significant changes in the Corporations
internal controls or in other factors that could significantly
affect internal controls subsequent to such evaluation. The
Corporation intends to be prepared for timely compliance with
these requirements.
The
Banks
As state-chartered DIF-insured banks, the Banks are subject to
extensive regulation by the WDFI and the FDIC. Lending
activities and other investments must comply with federal
statutory and regulatory requirements. This federal regulation
establishes a comprehensive framework of activities in which an
institution can engage and is intended primarily for the
protection of the DIF, the FDIC, and depositors.
Insurance of Deposits. The Banks
deposits are insured under the DIF of the FDIC. The Basic
insurance coverage is up to $100,000. Depositors may qualify for
additional coverage if the deposit accounts are in different
ownership categories. In addition, federal law provides up to
$250,000 in coverage for self-directed retirement accounts. The
FDIC assigns institutions to a particular capital group based on
the levels of the Banks capital
well-capitalized, adequately
capitalized, or undercapitalized. These three
groups are then divided into three subgroups reflecting varying
levels of supervisory concern, ranging from those institutions
considered to be healthy to those that represent substantial
supervisory concern. The result is nine assessment risk
classifications, with well-capitalized, financially sound
institutions paying lower rates than those paid by
undercapitalized institutions that pose a risk to the insurance
fund.
5
The Banks assessment rate depends on the capital category
to which they are assigned. Assessment rates for deposit
insurance currently range from 0 to 27 basis points. The
Banks are well capitalized. The supervisory subgroup to which
the Banks are assigned by the FDIC is confidential and may not
be disclosed. The Banks rate of deposit insurance
assessments will depend upon the category or subcategory to
which the Banks are assigned. Any increase in insurance
assessments could have an adverse affect on the earnings of the
Banks.
Regulatory Capital Requirements. The FRB
monitors the capital adequacy of the Banks, since on a
consolidated basis, they have assets in excess of
$500.0 million. A combination of risk-based and leverage
ratios are determined by the FRB. Failure to meet these capital
guidelines could result in supervisory or enforcement actions by
the FRB. Under the risk-based capital guidelines, different
categories of assets, including certain off-balance sheet items,
such as loan commitments in excess of one year and letters of
credit, are assigned different risk weights, with perceived
credit risk of the asset in mind. These risk weighted assets are
calculated by assigning risk-weights to corresponding asset
balances to determine the risk-weight of the entire asset base.
Total capital, under this definition, is defined as the sum of
Tier 1 and Tier 2 capital
elements, with Tier 2 capital being limited to 100% of
Tier 1 capital. Tier 1 capital, with some
restrictions, includes common stockholders equity, any
perpetual preferred stock, qualifying trust preferred
securities, and minority interests in any unconsolidated
subsidiaries. Tier 2 capital, with certain restrictions,
includes any perpetual preferred stock not included in
Tier 1 capital, subordinated debt, any trust preferred
securities not qualifying as Tier 1 capital, specific
maturing capital instruments and the allowance for loan and
lease losses (limited to 1.25% of risk-weighted assets). The
regulatory guidelines require a minimum total capital to
risk-weighted assets of 8%, of which at least 4% must be in
the form of Tier 1 capital. The FRB also has a leverage
ratio requirement which is defined as Tier 1 capital
divided by average total consolidated assets. The minimum
leverage ratio required is 3%.
6
The Corporation and the Banks actual capital amounts and
ratios are presented in the table below and reflect the
Banks well-capitalized positions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Required to
|
|
|
|
|
|
|
|
|
|
be Well Capitalized
|
|
|
|
|
|
|
Minimum Required for
|
|
|
Under FDIC
|
|
|
|
Actual
|
|
|
Capital Adequacy Purposes
|
|
|
Requirements
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
(Dollars in Thousands)
|
|
|
As of December 31,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted
assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
73,241
|
|
|
|
10.40
|
%
|
|
$
|
56,360
|
|
|
|
8.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
First Business Bank
|
|
|
64,443
|
|
|
|
10.49
|
|
|
|
49,144
|
|
|
|
8.00
|
|
|
$
|
61,430
|
|
|
|
10.00
|
%
|
First Business Bank
Milwaukee
|
|
|
10,205
|
|
|
|
11.31
|
|
|
|
7,218
|
|
|
|
8.00
|
|
|
|
9,022
|
|
|
|
10.00
|
|
Tier 1 capital (to
risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
43,944
|
|
|
|
6.24
|
%
|
|
$
|
28,180
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
First Business Bank
|
|
|
57,838
|
|
|
|
9.42
|
|
|
|
24,572
|
|
|
|
4.00
|
|
|
$
|
36,858
|
|
|
|
6.00
|
%
|
First Business Bank
Milwaukee
|
|
|
9,070
|
|
|
|
10.05
|
|
|
|
3,609
|
|
|
|
4.00
|
|
|
|
5,413
|
|
|
|
6.00
|
|
Tier 1 capital (to average
assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
43,944
|
|
|
|
5.99
|
%
|
|
$
|
29,331
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
First Business Bank
|
|
|
57,838
|
|
|
|
9.22
|
|
|
|
25,086
|
|
|
|
4.00
|
|
|
$
|
31,358
|
|
|
|
5.00
|
%
|
First Business Bank
Milwaukee
|
|
|
9,070
|
|
|
|
8.50
|
|
|
|
4,269
|
|
|
|
4.00
|
|
|
|
5,336
|
|
|
|
5.00
|
|
As of December 31,
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted
assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
62,234
|
|
|
|
10.43
|
%
|
|
$
|
47,748
|
|
|
|
8.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
First Business Bank
|
|
|
55,240
|
|
|
|
10.88
|
|
|
|
40,610
|
|
|
|
8.00
|
|
|
$
|
50,763
|
|
|
|
10.00
|
%
|
First Business Bank
Milwaukee
|
|
|
9,009
|
|
|
|
10.32
|
|
|
|
6,981
|
|
|
|
8.00
|
|
|
|
8,727
|
|
|
|
10.00
|
|
Tier 1 capital (to
risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
50,461
|
|
|
|
8.45
|
%
|
|
$
|
23,874
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
First Business Bank
|
|
|
49,713
|
|
|
|
9.79
|
|
|
|
20,305
|
|
|
|
4.00
|
|
|
$
|
30,458
|
|
|
|
6.00
|
%
|
First Business Bank
Milwaukee
|
|
|
7,917
|
|
|
|
9.07
|
|
|
|
3,491
|
|
|
|
4.00
|
|
|
|
5,236
|
|
|
|
6.00
|
|
Tier 1 capital (to average
assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
50,461
|
|
|
|
7.92
|
%
|
|
$
|
25,486
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
First Business Bank
|
|
|
49,713
|
|
|
|
9.14
|
|
|
|
21,746
|
|
|
|
4.00
|
|
|
$
|
27,182
|
|
|
|
5.00
|
%
|
First Business Bank
Milwaukee
|
|
|
7,917
|
|
|
|
8.21
|
|
|
|
3,858
|
|
|
|
4.00
|
|
|
|
4,823
|
|
|
|
5.00
|
|
Prompt Corrective Action. The Banks are also
subject to capital adequacy requirements under the Federal
Deposit Insurance Corporation Improvement Act of 1991
(FDICIA), whereby the Banks could be required to
guarantee a capital restoration plan, should they become
undercapitalized as defined by FDICIA. The maximum
liability under such a guarantee would be the lesser of 5% of
the Banks total assets at the time they became
undercapitalized or the amount necessary to bring the Banks into
compliance with the capital restoration plan. The Corporation is
also subject to the source of strength doctrine per
the FRB, which requires that holding companies serve as a source
of financial and managerial strength to their
subsidiary banks.
If banks fail to submit an acceptable restoration plan, they are
treated under the definition of significantly
undercapitalized and would thus be subject to a wider
range of regulatory requirements and restrictions. Such
restrictions would include activities involving asset growth,
acquisitions, branch establishment, establishment of new lines
of business and also prohibitions on capital distributions,
dividends and payment of management fees to control persons, if
such payments and distributions would cause undercapitalization.
The following table sets forth the FDICs definition of the
five capital categories, in the absence of a specific capital
directive.
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to Risk
|
|
|
Tier 1 Capital to
|
|
|
|
|
Category
|
|
Weighted Assets
|
|
|
Risk Weighted Assets
|
|
|
Tier 1 Leverage
Ratio
|
|
|
Well capitalized
|
|
|
³ 10
|
%
|
|
|
³ 6
|
%
|
|
|
³ 5
|
%
|
Adequately capitalized
|
|
|
³ 8
|
%
|
|
|
³ 4
|
%
|
|
|
³ 4
|
%*
|
Undercapitalized
|
|
|
< 8
|
%
|
|
|
< 4
|
%
|
|
|
< 4
|
%*
|
Significantly undercapitalized
|
|
|
< 6
|
%
|
|
|
< 3
|
%
|
|
|
< 3
|
%
|
Critically undercapitalized
|
|
|
Tangible assets to capital of 2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
3% if the Banks receive the highest rating under the uniform
system. |
Limitations on Dividends and Other Capital
Distributions. Federal and state regulations
impose various restrictions or requirements on state-chartered
banks with respect to their ability to pay dividends or make
various other distributions of capital. Generally, such laws
restrict dividends to undivided profits or profits earned during
preceding periods. Also, FDIC insured institutions may not pay
dividends while undercapitalized or if such a payment would
cause undercapitalization. The FDIC also has authority to
prohibit the payment of dividends if such a payment constitutes
an unsafe or unsound practice in light of the financial
condition of a particular bank. At December 31, 2006,
subsidiary unencumbered retained earnings of approximately
$30.5 million could be transferred to the Corporation in
the form of cash dividends without prior regulatory approval,
subject to the capital needs of each subsidiary.
Liquidity. The Banks are required by federal
regulation to maintain sufficient liquidity to ensure safe and
sound operations. Management believes that its Banks have an
acceptable liquidity percentage to match the balance of net
withdrawable deposits and short-term borrowings in light of
present economic conditions and deposit flows.
Federal Reserve System. The Banks are required
to maintain non-interest bearing reserves at specified levels
against their transaction accounts and non-personal time
deposits. As of December 31, 2006, the Banks were in
compliance with these requirements. Because required reserves
must be maintained in the form of cash or non-interest bearing
deposits at the FRB, the effect of this requirement is to reduce
the Banks interest-earning assets.
Federal Home Loan Bank System. The Banks
are members of the FHLB of Chicago. The FHLB serves as a central
credit facility for its members. The FHLB is funded primarily
from proceeds from the sale of obligations of the FHLB system.
It makes loans to member banks in the form of FHLB advances. All
advances from the FHLB are required to be fully collateralized
as determined by the FHLB.
As a member, each Bank is required to own shares of capital
stock in the FHLB in an amount equal to the greatest of $500, 1%
of its aggregate unpaid residential mortgage loans, home
purchase contracts or similar obligations at the beginning of
each year, or 20% of its outstanding advances. The FHLB also
imposes various limitations on advances relating to the amount
and type of collateral, the amount of advances and other items.
At December 31, 2006, the Banks owned a total of
$2.0 million in FHLB stock and were in compliance with
their respective requirements. The Banks received combined
dividends from the FHLB totaling $82,000 for fiscal 2006 as
compared to $138,000 for fiscal 2005.
In 2006 the FHLB announced the decision to allow redemptions of
excess or voluntary stock by its members at selected
dates as determined by the FHLB. The FHLB believes this action
will help ensure an adequate capital base as it continues
serving housing finance needs of its members. Voluntary stock is
stock held by members beyond the amount required as a condition
of membership or to support advance borrowings. As of
December 31, 2006 the Banks held $165,000 of voluntary
stock.
Restrictions on Transactions with
Affiliates. The Banks loans to their own
and the Corporations executive officers, directors and
owners of greater than 10% of any of their respective stock
(so-called insiders) and any entities affiliated
with such insiders are subject to the conditions and limitations
under Section 23A of the Federal Reserve Act and the
Federal Reserve Banks Regulation O. Under these
regulations, the amount of loans to any insider is limited to
the same limit imposed in the
8
loans-to-one
borrower limits of the respective Banks. All loans to insiders
must not exceed the Banks unimpaired capital and
unimpaired surplus. Loans to executive officers, other than
loans for the education of the officers children and
certain loans secured by the officers residence, may not
exceed the greater of $25,000 or 2.5% of the Banks
unimpaired capital and unimpaired surplus, and may never exceed
$100,000. Regulation O also requires that loans to insiders
must be approved in advance by a majority of the Board of
Directors, at the bank level. Such loans, in general, must be
made on substantially the same terms as, and with credit
underwriting procedures no less stringent than those prevailing
at the time for, comparable transactions with other persons.
The Banks can make exceptions to the foregoing procedures if
they offer extensions of credit that are widely available to
employees of the Banks and that do not give any preference to
insiders over other employees of the Banks.
Community Reinvestment Act. The Community
Reinvestment Act (CRA) requires each Bank to have a
continuing and affirmative obligation in a safe and sound manner
to help meet the credit needs of its entire community, including
low and moderate income neighborhoods. Federal regulators
regularly assess the Banks record of meeting the credit
needs of their respective communities. Applications for
additional acquisitions would be affected by the evaluation of
the Banks effectiveness in meeting its CRA requirements.
Riegle Community Development and Regulatory Improvement Act
of 1994. Federal regulators have adopted
guidelines establishing general standards relating to internal
controls, information and internal audit systems, loan
documentation, credit underwriting, interest rate risk, asset
growth, asset quality, earnings and compensation, fees, and
benefits. These guidelines require, in general, that appropriate
systems and practices are in place to identify and manage the
risks and exposures specified by the guidelines. Such
prohibitions include excessive compensation when amounts paid
appear to be unreasonable or disproportionate to the services
performed by executive officers, employees, directors or
principal shareholders.
USA PATRIOT Act of 2001. The USA PATRIOT Act
requires banks to establish anti-money laundering programs; to
establish due diligence policies, procedures, and controls with
respect to private banking accounts and correspondent banking
accounts involving foreign individuals and specific foreign
banks; and to avoid establishing, maintaining, administering or
managing correspondent accounts in the United States for or on
behalf of foreign banks that maintain no presence in any
country. Additionally, the USA PATRIOT Act encourages
cooperation among financial institutions, regulatory
authorities, and law enforcement with respect to individuals or
organizations that could reasonably be suspected of engaging in
terrorist activities. Federal regulators have begun proposing
and implementing regulations in efforts to interpret the USA
PATRIOT Act. The Banks must comply with Section 326 of the
Act which provides for minimum procedures in the verification of
identification of new customers.
Commercial Real Estate Guidance. On
December 12, 2006, the FDIC and the Federal Reserve Board
issued joint guidance entitled Concentrations in
Commercial Real Estate Lending, Sound Risk Management
Practices (the CRE Guidance). The CRE Guidance
provides supervisory criteria, including the following numerical
indicators, to assist bank examiners in identifying banks with
potentially significant commercial real estate loan
concentrations that may warrant greater supervisory scrutiny:
(1) commercial real estate loans exceed 300% of capital and
increased 50% or more in the preceding three years, or
(2) construction and land development loans exceed 100% of
capital. The CRE Guidance does not limit banks levels of
commercial real estate lending activities but rather guides
institutions in developing risk management practices and levels
of capital that are commensurate with the level and nature of
their commercial real estate concentrations. Based on our
current loan portfolio the CRE Guidance applies to the Banks. We
believe that we have taken appropriate precautions to address
the risks associated with our concentrations in commercial real
estate lending. We do not expect the Guidance to adversely
affect our operations or our ability to execute our growth
strategy.
Changing Regulatory Structure. Regulation of
the activities of national and state banks and their holding
companies imposes a heavy burden on the banking industry. The
FRB, FDIC, and WDFI all have extensive authority to police
unsafe or unsound practices and violations of applicable laws
and regulations by depository institutions and their holding
companies. These agencies can assess civil monetary penalties,
issue cease and desist or removal orders, seek injunctions, and
publicly disclose such
9
actions. Moreover, the authority of these agencies has expanded
in recent years, and the agencies have not yet fully tested the
limits of their powers.
The laws and regulations affecting banks and financial or bank
holding companies have changed significantly in recent years,
and there is reason to expect changes will continue in the
future, although it is difficult to predict the outcome of these
changes. From time to time, various bills are introduced in the
United States Congress with respect to the regulation of
financial institutions. Certain of those proposals, if adopted,
could significantly change the regulation of banks and the
financial services industry.
Monetary Policy. The monetary policy of the
FRB has a significant effect on the operating results of
financial or bank holding companies and their subsidiaries.
Among the means available to the FRB to affect the money supply
are open market transactions in U.S. government securities,
changes in the discount rate on member bank borrowings and
changes in reserve requirements against member bank deposits.
These means are used in varying combinations to influence
overall growth and distribution of bank loans, investments and
deposits, and their use may affect interest rates charged on
loans or paid on deposits.
Executive
Officers of the Registrant
The following contains certain information about the executive
officers of FBFS. There are no family relationships between any
directors or executive officers of FBFS.
Corey A. Chambas, age 44, has served as Chief Executive
Officer of the Corporation since December, 2006, as President of
the Corporation since February, 2005, and as a Director since
July, 2002. He served as Chief Operating Officer of the
Corporation from February, 2005 to September, 2006, and as
Executive Vice President of the Corporation from July, 2002 to
February, 2005. He served as Chief Executive Officer of First
Business Bank from July, 1999 to September, 2006 and as
President of First Business Bank from July, 1999 to February,
2005. He currently serves as a Director of First Business
Bank-Milwaukee, First Business Leasing, LLC, First Business
Capital Corp, First Madison Investment Corp. and FMCC Nevada
Corp.
James F. Ropella, age 47, has served as Senior Vice
President and Chief Financial Officer of the Corporation since
September, 2000. Mr. Ropella also serves as the Chief
Financial Officer of the subsidiaries of the Corporation. He
currently serves as a Director of First Madison Investment Corp.
and FMCC Nevada Corp.
Joan A. Burke, age 55, has served as President of
First Business Banks Trust Division since September,
2001. Prior to that, from November, 1996 to May, 2001,
Ms. Burke was the President, Chief Executive Officer and
Chairperson of the Board of Johnson Trust Company and certain of
its affiliates.
Mark J. Meloy, age 45, was elected President and a Director
of First Business Bank in September, 2006. He served as
Executive Vice President of First Business Bank from September,
2004 to September, 2006. He served as President and Chief
Executive Officer of First Business Bank-Milwaukee from January,
2003 to October, 2004, and as a Director from November, 2002 to
October, 2004. From November, 2002 to December 2002, he served
as Executive Vice President and Chief Operating Officer of First
Business Bank-Milwaukee. From April 2000, to November, 2002 he
served as Senior Vice President and Senior Lending Officer at
First Business Bank. He currently serves as a Director of First
Business Leasing, LLC and First Business Capital Corp.
Michael J. Losenegger, age 49, was elected Chief Operating
Officer of the Corporation in September, 2006. He was also
elected Chief Executive Officer of First Business Bank in
September, 2006. He was elected President and a Director of
First Business Bank in February, 2005. He served as Chief
Operating Officer of First Business Bank from September, 2004 to
February, 2005. He served as Senior Vice President-Business
Development from February, 2003 to September, 2004. Prior to
that, from March, 1989 to January, 2003, Mr. Losenegger
served as Assistant Vice President and Vice President and Senior
Vice President of Lending at M&I Bank in Madison, Wisconsin.
He currently serves as a Director of First Business Leasing, LLC
and First Business Capital Corp.
Charles H. Batson, age 53, joined the Corporation and was
elected President and Chief Executive Officer of First Business
Capital Corp. in January, 2006. Prior to joining the
Corporation, from February
10
1986 to December, 2005, Mr. Batson served as Vice President
and Business Development Manager for Wells Fargo Business
Credit, Inc. He currently serves as a Director of First Business
Capital Corp.
The following risks and uncertainties should be carefully read
and considered because they could materially and adversely
affect our business, financial condition, results of operations
and prospects.
Competition. The Banks encounter strong
competition in attracting commercial loan, equipment finance and
deposit clients as well as trust and investment clients . Such
competition includes banks, savings institutions, mortgage
banking companies, credit unions, finance companies, equipment
finance companies, mutual funds, insurance companies, brokerage
firms and investment banking firms. The Banks market areas
include branches of several commercial banks that are
substantially larger in terms of loans and deposits.
Furthermore, tax exempt credit unions operate in most of the
Banks market areas and aggressively price their products
and services to a large portion of the market. The Banks also
compete with regional and national financial institutions, many
of which have greater liquidity, higher lending limits, greater
access to capital, more established market recognition and more
resources and collective experience than the Banks. The
Corporations profitability depends upon the Banks
continued ability to successfully maintain and increase market
share.
Government Regulation and Monetary Policy. The
Corporations businesses are subject to extensive state and
federal government supervision, regulation, and control.
Existing state and federal banking laws subject the Corporation
to substantial limitations with respect to loans, purchases of
securities, payment of dividends and many other aspects of the
Corporations businesses. See Supervision and
Regulation. There can be no assurance that future
legislation or government policy will not adversely affect the
banking industry or the operations of the Corporation. In
addition, economic and monetary policy of the Federal Reserve
may increase the Corporations cost of doing business and
affect its ability to attract deposits and make loans.
Key Personnel. The Corporations success
has been and will be greatly influenced by its continuing
ability to retain the services of its existing senior management
and, as it expands, to attract and retain additional qualified
senior and middle management. The unexpected loss of services of
any of the key management personnel, or the inability to recruit
and retain qualified personnel in the future, could have an
adverse effect on the Corporations business and financial
results.
Technology. The banking industry is undergoing
rapid technological changes with frequent introductions of new
technology-driven products and services. In addition to better
serving clients, the effective use of technology increases
efficiency and enables financial institutions to reduce costs.
The Corporations future success will depend in part on its
ability to address the needs of its clients by using technology
to provide products and services that will satisfy client
demands for convenience as well as create additional
efficiencies in the Corporations operations. A number of
the Corporations competitors have substantially greater
resources to invest in technological improvements. There can be
no assurance that the Corporation will be able to implement new
technology-driven products and services to its clients.
Market Area. One of the primary focal points
of the Banks business development and marketing strategy
is serving the needs of growing, small to medium-sized
businesses. The origination of loans secured by real estate and
business assets of those businesses is the Banks primary
business and the principal source of profits. If client demand
for such loans decreases, the Banks income could be
affected because alternative investments, such as securities,
typically earn less income than such loans. Client demand for
these loans could be reduced by a weaker economy, an increase in
unemployment, a decrease in real estate values, or an increase
in interest rates. Any factors that would adversely affect
commercial real estate values in Dane, Waukesha and Winnebago
Counties in Wisconsin and surrounding areas in general could be
expected to have a similar effect on the earnings and growth
potential of the Corporation.
The principal factors that are used to attract core deposit
accounts and that distinguish one financial institution from
another include rates of return, types of accounts, service
fees, convenience of office locations and hours and quality of
service to the depositors. The primary factors in competing for
commercial loans are interest rates, loan fee charges, loan
structure and timeliness and quality of service to the borrower.
11
Most of the Banks loans are to businesses located in or
adjacent to Dane and Waukesha Counties in Wisconsin. Any general
adverse change in the economic conditions prevailing in these
areas could reduce the Banks growth rate, impair their
ability to collect loans or attract deposits, and generally have
an adverse impact on the results of operations and financial
condition of the Corporation. If this region experienced adverse
economic, political or business conditions, the Banks would
likely experience higher rates of loss and delinquency on their
loans than if their loans were geographically more diverse.
Loan Portfolio Risk. The Banks originate
commercial mortgage, construction, multi-family,
1-4 family,
commercial, asset-based, consumer loans, and leases, all of
which are primarily within their respective market areas. Such
loans expose a lender to greater credit risk than the home
mortgages which form a greater part of the business of many
commercial banks, because the collateral securing these loans
may not be sold as easily as residential real estate. These
loans also have greater credit risk than residential real estate
for the following reasons:
|
|
|
|
n>
|
Commercial mortgage loan repayment is dependent upon cash
flow generation sufficient to cover operating expenses and debt
service.
|
|
|
n>
|
Commercial loan repayment is dependent upon the successful
operation of the borrowers business.
|
|
|
n>
|
Consumer loans are collateralized, if at all, with assets
that may not provide an adequate source of payment of the loan
due to depreciation, damage or loss.
|
Environmental Risk. The Banks encounter
certain environmental risks in their lending activities. Under
federal and state law, lenders may become liable for costs of
cleaning up hazardous materials found on secured properties.
Certain states may also impose liens with higher priorities than
first mortgages on properties to recover funds used in such
efforts. The Banks attempt to control their exposure to
environmental risks with respect to loans secured by larger
properties by monitoring available information on hazardous
waste disposal sites and occasionally requiring environmental
inspections of such properties prior to closing the loan, as
warranted. No assurance can be given, however, that the value of
properties securing loans in the Banks portfolio will not
be adversely affected by the presence of hazardous materials or
that future changes in federal or state laws will not increase
the Banks exposure to liability for environmental cleanup.
Loan and Lease Loss Allowance Risk. As
lenders, the Banks are exposed to the risk that our loan and
lease clients may not repay their loans and leases according to
their terms and that the collateral securing the payment of
these loans and leases may be insufficient to assure repayment.
The Banks may experience significant loan and lease losses which
could have a material adverse impact on operating results. There
is a risk that various assumptions and judgments about the
collectibility of the loan and lease portfolios made by
management could be formed from inaccurately assessed conditions
leading to and related to such judgments and assumptions. Those
assumptions and judgments are based, in part, on assessment of
the following conditions:
|
|
|
|
n>
|
Current economic conditions and their estimated effects on
specific borrowers;
|
|
|
n>
|
An evaluation of the existing relationships among loans
and leases, potential loan and lease losses and the present
level of the allowance for loan and lease losses;
|
|
|
n>
|
Results of examinations of our loan and lease portfolios
by regulatory agencies;
|
|
|
n>
|
Managements internal review of the loan and lease
portfolios.
|
The Banks maintain an allowance for loan and lease losses to
cover probable losses inherent in the loan and lease portfolios.
Additional loan and lease losses will likely occur in the future
and may occur at a rate greater than that experienced to date.
An analysis of the loan and lease portfolios, historical loss
experience and an evaluation of general economic conditions are
all utilized in determining the size of the allowance.
Additional adjustments may be necessary to allow for unexpected
volatility or deterioration in the local or national economy. If
material additions must be made to the allowance, this would
materially decrease net income. Additionally, regulators
periodically review the allowance for loan and lease losses or
identify further loan or lease charge-offs to be recognized
based on judgments different from those of management. Any
increase in the loan or lease allowance or loan or lease
charge-offs as required by regulatory agencies could have a
material adverse impact on net income.
Interest Rate Risk. The Corporation is subject
to interest rate risk. Changes in the interest rate environment
may reduce the Corporations profits. Net interest spreads
are affected by the difference between the maturities and
repricing characteristics of interest-earning assets and
interest-bearing
12
liabilities. They are also affected by the proportion of
interest-earning assets that are funded by interest-bearing
liabilities. Loan volume and yield are affected by market
interest rates on loans, and rising interest rates are generally
associated with a lower volume of loan originations. There is no
assurance that the Corporation can minimize its interest rate
risk. In addition, a rise in the general level of interest rates
may adversely affect the ability of certain borrowers to pay
their obligations if the reason for that rise in rates is not a
result of a general expansion of the economy. Accordingly,
changes in levels of market interest rates could materially and
adversely affect the Corporations net interest spread,
asset quality, loan origination volume and overall profitability.
Trust Operations Risk. The Corporation is
subject to trust operations risk related to performance of
fiduciary responsibilities. Clients may make claims and take
legal action pertaining to the Corporations performance of
its fiduciary responsibilities. Whether client claims and legal
action related to the Corporations performance of its
fiduciary responsibilities are founded or unfounded, if such
claims and legal actions are not resolved in a manner favorable
to the Corporation, they may result in significant financial
liability
and/or
adversely affect the market perception of the Corporation and
its products and services, as well as impact client demand for
those products and services. Any financial liability or
reputation damage could have a material adverse effect on the
Corporations business, which, in turn, could have a
material adverse effect on the Corporations financial
condition and results of operations.
|
|
Item 1b.
|
Unresolved
Staff Comments
|
None
At December 31, 2006, the Banks conducted business from
their full service offices located in Madison, Wisconsin at 401
Charmany Drive and in Brookfield, Wisconsin located at 18500 W.
Corporate Drive. The Banks lease their full-service offices and
these leases expire in 2016 and 2010, respectively. FBB conducts
trust and investment business from a limited purpose branch
located at 3500 University Avenue, Madison, Wisconsin. Office
space is also leased in Burnsville, Minnesota, Independence,
Ohio and Oshkosh, Wisconsin under short-term lease agreements
which have terms of less than one year. See Note 8
to the Consolidated Financial Statements for more
information regarding the premises and equipment. See
Note 14 to the Consolidated Financial Statements for
more information regarding the operating lease agreements.
|
|
Item 3.
|
Legal
Proceedings
|
Management believes that no litigation is threatened or pending
in which the Corporation faces potential loss or exposure which
could materially affect the Corporations consolidated
financial position, consolidated results of operations or cash
flows. Since the Corporations subsidiaries act as
depositories of funds and trust agents, they could occasionally
be named as defendants in lawsuits involving claims to the
ownership of funds in particular accounts. This and other
litigation is incidental to the Corporations business.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
No matters were submitted to a vote of security holders during
the fourth quarter of 2006.
13
PART II.
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchasers of Equity Securities
|
The common stock of the Corporation is traded on the Nasdaq
National Market under the symbol FBIZ. At
March 1, 2007, there were approximately
539 shareholders of record of FBFS common stock.
The following table presents the range of high and low closing
sale prices of our common stock for each quarter within the two
most recent fiscal years, according to information available,
and cash dividends declared for the years ended
December 31, 2006 and 2005, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend
|
|
|
|
High
|
|
|
Low
|
|
|
Declared
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter
|
|
$
|
24.00
|
|
|
$
|
21.50
|
|
|
$
|
0.06
|
|
2nd Quarter
|
|
|
24.84
|
|
|
|
22.76
|
|
|
|
0.06
|
|
3rd Quarter
|
|
|
24.50
|
|
|
|
22.02
|
|
|
|
0.06
|
|
4th Quarter
|
|
|
23.00
|
|
|
|
21.51
|
|
|
|
0.06
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter
|
|
$
|
25.00
|
|
|
$
|
24.50
|
|
|
$
|
-
|
|
2nd Quarter
|
|
|
25.00
|
|
|
|
25.00
|
|
|
|
0.115
|
|
3rd Quarter
|
|
|
26.00
|
|
|
|
22.10
|
|
|
|
-
|
|
4th Quarter
|
|
|
29.73
|
|
|
|
23.70
|
|
|
|
0.06
|
|
The timing and amount of future dividends are at the discretion
of the Board of Directors of the Corporation (the
Board) and will depend upon the consolidated
earnings, financial condition, liquidity and capital
requirements of the Corporation and its subsidiaries, the amount
of cash dividends paid to the Corporation by its subsidiaries,
applicable government regulations and policies and other factors
considered relevant by the Board. The Board anticipates it will
continue to pay quarterly dividends in amounts determined based
on the above factors. Dividends are subject to restrictions tied
to the Banks earnings. See Supervision and
Regulation The Banks Limitations on
Dividends and Other Capital Distributions under
Item 1 of Part I.
The Corporation did not purchase or sell any FBFS common stock
during the quarter ended December 31, 2006.
14
Performance
Graph
The performance graph below compares the cumulative total
shareholder return on First Business Financial Services, Inc.
common stock with the cumulative total return on the equity
securities of companies included in NASDAQs Composite and
the SNL NASDAQ Bank Index. The graph assumes an investment of
$100 on October 7, 2005, the first day the Company stock
was traded on NASDAQ, and reinvestment of dividends on the date
of payment without commissions. The performance graph represents
past performance and should not be considered to be an
indication of future performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending
|
|
Index
|
|
10/07/05
|
|
|
12/31/05
|
|
|
03/31/06
|
|
|
06/30/06
|
|
|
09/30/06
|
|
|
12/31/06
|
|
|
|
|
First Business Financial Services,
Inc.
|
|
$
|
100.00
|
|
|
$
|
91.39
|
|
|
$
|
91.77
|
|
|
$
|
93.01
|
|
|
$
|
87.23
|
|
|
$
|
88.94
|
|
NASDAQ Composite
|
|
|
100.00
|
|
|
|
105.74
|
|
|
|
112.48
|
|
|
|
104.60
|
|
|
|
108.94
|
|
|
|
116.73
|
|
SNL NASDAQ Bank Index
|
|
|
100.00
|
|
|
|
104.71
|
|
|
|
110.79
|
|
|
|
109.54
|
|
|
|
112.60
|
|
|
|
117.55
|
|
15
|
|
Item 6.
|
Selected
Consolidated Financial Data
|
Five Year
Comparison of Selected Consolidated Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or For the Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(Dollars in Thousands, Except Share Data)
|
|
|
FOR THE YEAR:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
47,660
|
|
|
$
|
36,509
|
|
|
$
|
28,136
|
|
|
$
|
27,005
|
|
|
$
|
27,643
|
|
Interest expense
|
|
|
28,689
|
|
|
|
18,733
|
|
|
|
11,273
|
|
|
|
11,677
|
|
|
|
14,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
18,971
|
|
|
|
17,776
|
|
|
|
16,863
|
|
|
|
15,328
|
|
|
|
12,677
|
|
Provision for loan and lease losses
|
|
|
1,519
|
|
|
|
400
|
|
|
|
(540
|
)
|
|
|
200
|
|
|
|
3,614
|
|
Gain on sale of 50% owned joint
venture*
|
|
|
-
|
|
|
|
973
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Non-interest income
|
|
|
3,674
|
|
|
|
3,266
|
|
|
|
3,261
|
|
|
|
2,205
|
|
|
|
(1
|
)
|
Written option income (expense)
|
|
|
-
|
|
|
|
-
|
|
|
|
7
|
|
|
|
1,361
|
|
|
|
(39
|
)
|
Non-interest expense
|
|
|
15,698
|
|
|
|
14,403
|
|
|
|
13,148
|
|
|
|
11,432
|
|
|
|
10,525
|
|
Minority interest in (income) loss
of consolidated subsidiary
|
|
|
-
|
|
|
|
-
|
|
|
|
(9
|
)
|
|
|
(741
|
)
|
|
|
787
|
|
Income tax expense (benefit)
|
|
|
1,681
|
|
|
|
2,455
|
|
|
|
3,255
|
|
|
|
873
|
|
|
|
(528
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
3,747
|
|
|
$
|
4,757
|
|
|
$
|
4,259
|
|
|
$
|
5,648
|
|
|
$
|
(187
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield on earning assets
|
|
|
7.21
|
%
|
|
|
6.22
|
%
|
|
|
5.42
|
%
|
|
|
5.65
|
%
|
|
|
6.42
|
%
|
Cost of funds
|
|
|
4.77
|
|
|
|
3.59
|
|
|
|
2.49
|
|
|
|
2.77
|
|
|
|
3.94
|
|
Interest rate spread
|
|
|
2.44
|
|
|
|
2.62
|
|
|
|
2.93
|
|
|
|
2.88
|
|
|
|
2.47
|
|
Net interest margin
|
|
|
2.87
|
|
|
|
3.03
|
|
|
|
3.25
|
|
|
|
3.21
|
|
|
|
2.94
|
|
Return on average assets
|
|
|
0.54
|
|
|
|
0.78
|
|
|
|
0.79
|
|
|
|
1.14
|
|
|
|
(0.04
|
)
|
Return on average equity
|
|
|
8.65
|
|
|
|
11.79
|
|
|
|
13.81
|
|
|
|
24.09
|
|
|
|
(0.87
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENDING BALANCE SHEET:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
788,323
|
|
|
$
|
669,249
|
|
|
$
|
562,951
|
|
|
$
|
518,472
|
|
|
$
|
480,061
|
|
Securities
|
|
|
100,008
|
|
|
|
92,055
|
|
|
|
66,445
|
|
|
|
63,571
|
|
|
|
48,406
|
|
Loans and leases, net
|
|
|
639,867
|
|
|
|
532,716
|
|
|
|
469,938
|
|
|
|
433,105
|
|
|
|
409,227
|
|
Deposits
|
|
|
640,266
|
|
|
|
567,464
|
|
|
|
474,677
|
|
|
|
436,886
|
|
|
|
414,407
|
|
Borrowed funds
|
|
|
92,970
|
|
|
|
39,758
|
|
|
|
29,981
|
|
|
|
30,812
|
|
|
|
19,474
|
|
Junior subordinated debentures
|
|
|
-
|
|
|
|
10,310
|
|
|
|
10,310
|
|
|
|
-
|
|
|
|
-
|
|
Guaranteed trust preferred
securities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,000
|
|
|
|
10,000
|
|
Option liability
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
661
|
|
|
|
2,022
|
|
Minority interest in consolidated
subsidiary
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,353
|
|
|
|
3,562
|
|
Stockholders equity
|
|
|
45,756
|
|
|
|
41,843
|
|
|
|
38,141
|
|
|
|
25,990
|
|
|
|
20,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL CONDITION
ANALYSIS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to
year-end loans
|
|
|
1.28
|
%
|
|
|
1.25
|
%
|
|
|
1.34
|
%
|
|
|
1.55
|
%
|
|
|
1.42
|
%
|
Allowance to non-accrual loans
|
|
|
748.06
|
|
|
|
438.67
|
|
|
|
281.83
|
|
|
|
423.57
|
|
|
|
192.69
|
|
Net charge-offs (recoveries) to
average loans
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.02
|
)
|
|
|
(0.17
|
)
|
|
|
0.84
|
|
Non-accrual loans to gross loans
|
|
|
0.17
|
|
|
|
0.29
|
|
|
|
0.47
|
|
|
|
0.37
|
|
|
|
0.73
|
|
Average equity to average assets
|
|
|
6.26
|
|
|
|
6.61
|
|
|
|
5.74
|
|
|
|
4.75
|
|
|
|
4.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS
DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
1.51
|
|
|
$
|
1.96
|
|
|
$
|
1.89
|
|
|
$
|
2.81
|
|
|
$
|
(0.09
|
)
|
Diluted earnings (loss) per share
|
|
|
1.50
|
|
|
|
1.93
|
|
|
|
1.83
|
|
|
|
2.02
|
|
|
|
(0.09
|
)
|
Book value per share at end of
period
|
|
|
18.35
|
|
|
|
17.18
|
|
|
|
15.81
|
|
|
|
12.86
|
|
|
|
10.49
|
|
Dividends declared per share
|
|
|
0.24
|
|
|
|
0.175
|
|
|
|
0.21
|
|
|
|
0.25
|
|
|
|
0.15
|
|
Dividend payout ratio
|
|
|
15.89
|
%
|
|
|
8.93
|
%
|
|
|
11.11
|
%
|
|
|
8.90
|
%
|
|
|
N.M.
|
|
Shares outstanding
|
|
|
2,493,578
|
|
|
|
2,435,008
|
|
|
|
2,412,409
|
|
|
|
2,021,033
|
|
|
|
1,985,466
|
|
16
Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations
Forward-Looking
Statements
When used in this report, and in any oral statements made with
the approval of an authorized executive officer, the words or
phrases may, could, should,
hope, might, believe,
expect, plan, assume,
intend, estimate,
anticipate, project, will likely
result, or similar expressions are intended to identify
forward-looking statements. Such statements are
subject to risks and uncertainties, including, without
limitation, changes in economic conditions in the market area of
First Business Bank (FBB) or First Business
Bank Milwaukee (FBB
Milwaukee), changes in policies by regulatory agencies,
fluctuation in interest rates, demand for loans in the market
area of FBB or FBB Milwaukee, borrowers defaulting
in the repayment of loans and competition. These risks could
cause actual results to differ materially from what FBFS has
anticipated or projected. These risk factors and uncertainties
should be carefully considered by potential investors. Investors
should not place undue reliance on any such forward-looking
statements, which speak only as of the date made. The factors
described within this
Form 10-K
could affect the financial performance of FBFS and could cause
actual results for future periods to differ materially from any
opinions or statements expressed with respect to future periods.
Where any such forward-looking statement includes a statement of
the assumptions or bases underlying such forward-looking
statement, FBFS cautions that, while its management believes
such assumptions or bases are reasonable and are made in good
faith, assumed facts or bases almost always vary from actual
results, and the differences between assumed facts or bases and
actual results can be material, depending on the circumstances.
Where, in any forward-looking statement, an expectation or
belief is expressed as to future results, such expectation or
belief is expressed in good faith and believed to have a
reasonable basis, but there can be no assurance that the
statement of expectation or belief will result in, or be
achieved or accomplished.
FBFS does not intend to update any forward-looking statements,
whether written or oral, to reflect change. Furthermore, FBFS
specifically disclaims any obligation to publicly release the
result of any revisions which may be made to any forward-looking
statements to reflect events or circumstances after the date of
such statements or to reflect the occurrence of anticipated or
unanticipated events.
The following discussion and analysis is intended as a review of
significant factors affecting the financial condition and
results of operations of FBFS for the periods indicated. The
discussion should be read in conjunction with the Consolidated
Financial Statements and the Notes thereto and the Selected
Consolidated Financial Data presented herein.
Overview
The principal business of FBFS is conducted by FBB and
FBB Milwaukee and consists of a full range of
financial services focusing on small and medium-sized
businesses. Products include commercial lending, asset-based
lending, leasing, trust and investment services and a broad
range of deposit products. The profitability of FBFS depends
primarily on its net interest income, provision for loan and
lease losses, non-interest income, and non-interest expenses.
Net interest income is the difference between the income FBFS
receives on its loans, leases and investment securities, and its
cost of funds, which consists of interest paid on deposits and
borrowings. The provision for loan and lease losses reflects the
cost of credit risk in the loan and lease portfolio of FBFS.
Non-interest income consists of service charges on deposit
accounts, securities gains, loan and lease fees, trust fees,
brokerage and investment income, and other income. Non-interest
expenses include salaries and employee benefits, occupancy,
equipment expenses, professional services, marketing expenses,
and other non-interest expenses.
Net interest income is dependent on the amounts of and yields on
interest-earning assets as compared to the amounts of and rates
on interest-bearing liabilities. Net interest income is
sensitive to changes in market rates of interest and the
asset/liability management procedures used by FBFS in responding
to such changes. The provision for loan and lease losses is
dependent upon the credit quality of loans and leases and
managements assessment of the collectibility of loans and
leases under current economic conditions. Non-interest expenses
are influenced by the growth of operations, with additional
17
employees necessary to staff such growth. Growth in the number
of relationships directly affects such expenses as data
processing costs, supplies, postage, and other miscellaneous
expenses.
In the following discussion, as required by generally accepted
accounting principles, FBFSs interest income, interest
expense, provision for loan and lease losses, net interest
income, non-interest income, non-interest expense and income tax
expense include 100% of the amounts reported by BBG for the
periods and as of the dates stated, although FBFS owned only 51%
of the outstanding shares of BBG stock through June 1,
2004. FBFSs net income is reported net of an adjustment to
reflect the 49% outstanding minority interests of BBG. As
of June 1, 2004, FBFS owned 100% of the shares of BBG. BBG
was subsequently dissolved and as a result FBB
Milwaukee became a direct wholly-owned subsidiary of FBFS. See
Item 8 Financial Statements and
Supplementary Data.
Recent
Developments
Tax Audit. Like the majority of financial
institutions located in Wisconsin, FBB transferred investment
securities and loans to
out-of-state
investment subsidiaries. FBBs Nevada investment
subsidiaries now hold and manage these assets. The investment
subsidiaries have not filed returns with, or paid income or
franchise taxes to, the State of Wisconsin. The Wisconsin
Department of Revenue (the Department) implemented a
program to audit Wisconsin financial institutions which formed
investment subsidiaries located outside of Wisconsin, and the
Department has generally indicated that it intends to assess
income or franchise taxes on the income of the
out-of-state
investment subsidiaries of Wisconsin financial institutions. FBB
has received a Notice of Audit from the Department that would
cover years 1999 through 2002 and would relate primarily to the
issue of income of the Nevada subsidiaries. During 2004, the
Department offered a blanket settlement agreement to most banks
in Wisconsin having Nevada investment subsidiaries. The
Department has not issued an assessment to FBB, but the
Department has stated that it intends to do so if the matter is
not settled.
Prior to the formation of the investment subsidiaries FBB sought
and obtained private letter rulings from the Department
regarding the non-taxability of income generated by the
investment subsidiaries in the State of Wisconsin. FBB believes
it complied with Wisconsin law and the private rulings received
from the Department. Should an assessment be forthcoming, FBB
intends to defend its position vigorously through the normal
administrative appeals process in place at the Department and
through other judicial channels should they become necessary.
Although FBB will vigorously oppose any such assessment there
can be no assurance that the Department will not be successful
in whole or in part in its efforts to tax the income of
FBBs Nevada investment subsidiary. FBB has accrued, as a
component of current state income tax expense, an estimated
liability including interest which is the most likely amount
within a range of probable settlement amounts. FBFS does not
expect the resolution of this matter to materially affect its
consolidated results of operations and financial position beyond
the amounts accrued. Should the Department be wholly successful
in its efforts to tax the income of the Nevada investment
subsidiaries then future cash flow would be negatively affected
by as much as $3.1 million.
Critical
Accounting Policies and Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States
requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reporting period. By their nature,
changes in these assumptions and estimates could significantly
affect the financial position or results of operations for FBFS.
Actual results could differ from those estimates. Please refer
to Note 1 to the Consolidated Financial Statements
for a discussion of the most significant accounting policies
followed by FBFS. Discussed below are certain policies that are
critical to FBFS. Management views critical accounting policies
to be those which are highly dependent on subjective or complex
judgments, estimates, and assumptions, and where changes in
those estimates and assumptions could have a significant impact
on the financial statements.
Allowance for Loan and Lease Losses. The
allowance for loan and lease losses represents managements
recognition of the risks of extending credit and its evaluation
of the quality of the loan and lease portfolio and as such,
requires the use of judgment as well as other systematic
objective and quantitative methods. The risks of extending
credit and the accuracy of managements evaluation of the
18
quality of the loan and lease portfolio are neither static nor
mutually exclusive and could result in a material impact on the
Corporations financial statements. Management could
over-estimate the quality of the loan and lease portfolio
resulting in a lower allowance for loan and lease losses than
necessary, overstating net income and equity. Conversely,
management could under-estimate the quality of the loan and
lease portfolio, resulting in a higher allowance for loan and
lease losses than necessary, understating net income and equity.
The allowance for loan and lease losses is a valuation allowance
for probable incurred credit losses, increased by the provision
for loan and lease losses and decreased by charge-offs, net of
recoveries. Management estimates the allowance balance required
and the related provision for loan and lease losses based on
quarterly evaluations of the loan and lease portfolio, with
particular attention paid to loans and leases that have been
specifically identified as needing additional management
analysis because of the potential for further problems. During
these evaluations, consideration is also given to such factors
as the level and composition of impaired and other
non-performing loans and leases, historical loss experience,
results of examinations by regulatory agencies, independent loan
and lease reviews, the market value of collateral, the strength
and availabilities of guarantees, concentration of credits and
other factors. Allocations of the allowance may be made for
specific loans or leases, but the entire allowance is available
for any loan or lease that, in managements judgment,
should be charged off. Loan and lease losses are charged against
the allowance when management believes that the
un-collectibility of a loan or lease balance is confirmed. See
Note 7 to the Consolidated Financial Statements for
further discussion of the allowance for loan and lease losses.
Historical loss rates for the various classifications and pools
of loans and leases may be adjusted by management from time to
time for significant factors that, in managements
judgment, reflect the effect of current conditions on loss
recognition. The loss rates used also consider the imprecision
in estimating losses on individual loans and leases or pools of
loans and leases.
Management also continues to pursue all practical and legal
methods of collection, repossession and disposal, and adheres to
high underwriting standards in the origination process in order
to continue to maintain strong asset quality. Although
management believes that the allowance for loan and lease losses
is adequate based upon current evaluation of loan and lease
delinquencies, non-performing assets, charge-off trends,
economic conditions and other factors, there can be no assurance
that future adjustments to the allowance will not be necessary.
Should the quality of loans or leases deteriorate, then the
allowance for loan and lease losses would be expected to
increase relative to total loans and leases. When loan or lease
quality improves, then the allowance would be expected to
decrease relative to total loans and leases.
Income Taxes. FBFS and its wholly owned
subsidiaries file a consolidated Federal income tax return and
separate state tax returns. Subsidiaries for which FBFSs
interest is less than 80% file a separate Federal tax return
from FBFS. Deferred income taxes are recognized for the future
tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. The determination of
current and deferred income taxes is based on complex analyses
of many factors, including the interpretation of Federal and
state income tax laws, the difference between the tax and
financial reporting basis of assets and liabilities (temporary
differences), estimates of amounts currently due or owed, such
as the timing of reversals of temporary differences and current
accounting standards. The Federal and state taxing authorities
who make assessments based on their determination of tax laws
periodically review the Corporations interpretation of
Federal and state income tax laws. Tax liabilities could differ
significantly from the estimates and interpretations used in
determining the current and deferred income tax liabilities
based on the completion of taxing authority examinations. FBFS
accrues through its current income tax provision the amounts it
deems probable of assessment related to federal and state income
tax expenses. Such accruals would be reduced when such taxes are
paid or reduced by way of a credit to the current income tax
provision when it is no longer probable that such taxes will be
paid. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be
recovered or settled. The effect of a change in tax rates on
deferred taxes is recognized in income in the period that
includes the enactment date. FBFS and its subsidiaries have
State of Wisconsin net operating loss (NOL)
carryforwards as of December 31, 2006 of approximately
$36.2 million, which expire in years 2012 through 2021. See
Note 15 to the Consolidated Financial Statements for
further discussion of income taxes.
FBFS has made its best estimates on valuation allowances needed
for deferred tax assets on certain net operating loss
carryforwards and other temporary differences and has made its
best estimate of
19
the probable loss related to a state tax exposure matter. These
estimates are subject to changes. Changes in these estimates
could adversely affect future consolidated results of
operations. Through 2003, BBG, which was consolidated by FBFS
for financial reporting, but not tax purposes, had NOL
carryforwards that were generated in 2000 through 2002, the
first three years of BBGs existence. Realization of the
net deferred tax assets related to such NOLs over time was
dependent upon BBG generating sufficient taxable income in
future periods. Statement of Financial Accounting Standards
(SFAS) No. 109, Accounting for Income
Taxes, requires establishment of a valuation allowance
reserve for some portion or all of the NOLs if it is more likely
than not that sufficient taxable income will not be generated in
future periods to utilize the NOLs before they expire. FBFS has
determined the benefit of these NOL carryforwards to be probable
of realization in full based upon the profitability of
FBB Milwaukee, the significant reduction in
non-performing loans, the ability of FBFS to sell earning assets
to FBB Milwaukee, the achievement of a growth in
earning assets sufficient to forecast future earnings more than
sufficient to utilize the full NOL, and the length of the
remaining life of the NOL carryforwards which range from 10 to
12 years.
As noted elsewhere herein, in June 2004, BBG shareholders
completed the exchange of their 49% minority ownership in BBG to
FBFS for shares of FBFS. This event resulted in FBFS owning 100%
of BBG shares. BBG was subsequently dissolved and as a result,
FBB Milwaukee became a direct wholly-owned
subsidiary of FBFS. Since 2004, FBFS has filed a consolidated
Federal tax return with FBB Milwaukee enabling the
usage of FBB Milwaukees NOL carryforwards to
offset consolidated taxable income, subject to certain IRS
annual limitations. This event increases further the probability
that all of the benefits related to these NOL carryforwards will
be fully realized. FBFS will continue to evaluate the
probability of the usage of the NOL carryforwards and if in the
future it is no longer deemed more likely than not that the
benefit of the NOL carryforwards will be realized, then a
valuation allowance will be established through a charge to
income tax expense. At December 31, 2006, $497,000 of the
BBG NOL remains unused.
Valuation of Securities. The
Corporations
available-for-sale
security portfolio is reported at fair value. The fair value of
a security is determined based on quoted market prices. If
quoted market prices are not available, fair value is determined
based on quoted prices of similar instruments.
Available-for-sale
securities are reviewed quarterly for possible
other-than-temporary
impairment. The review includes an analysis of the facts and
circumstances of each individual investment such as the length
of time the fair value has been below cost, the expectation for
that securitys performance, the credit worthiness of the
issuer and the Corporations intent and ability to hold the
security to maturity. A decline in value that is considered to
be
other-than-temporary
is recorded as a loss within non-interest income in the
Consolidated Statements of Income. See Note 6 to the
Consolidated Financial Statements for further discussion of
securities.
The Corporation infrequently sells securities available for
sale. During 2006 the Corporation sold one security with no
sales in 2005 or 2004. The Corporation holds debt securities of
the U.S. Government and collateralized mortgage
obligations. The fair value of these securities is affected
mostly by changes in interest rates. It is the
Corporations intent and ability to hold securities with
unrealized losses until maturity or until recovery of any
unrealized losses.
Lease Residuals. The Corporation leases
machinery and equipment to clients under leases which qualify as
direct financing leases for financial reporting and as operating
leases for income tax purposes. Under the direct financing
method of accounting, the minimum lease payments to be received
under the lease contract, together with the estimated
unguaranteed residual value (approximating 3 to 15% of the
property cost of the related equipment), are recorded as lease
receivables when the lease is signed and the lease property is
delivered to the client. Residual value is the estimated fair
market value of the equipment on lease at lease termination. In
estimating the equipments fair value, the Corporation
relies on historical experience by equipment type and
manufacturer published sources of used equipment prices,
internal evaluations and, where available, valuations by
independent appraisers, adjusted for known trends. The
Corporations estimates are reviewed regularly to ensure
reasonableness; however, the amounts the Corporation will
ultimately realize could differ from the estimated amounts.
Where declines in residual amounts are estimated to be
other-than-temporary
, the residual amount is reduced and a loss is recorded. See
Note 7 to the Consolidated Financial Statements for
further discussion of leases and lease residuals.
20
Derivatives. The Corporation uses derivative
instruments, principally interest rate swaps, to protect against
the risk of adverse price or interest rate movements on the
value of certain assets and liabilities and on future cash flows.
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities, as amended, requires all derivative
instruments to be carried at fair value on the balance sheet.
The accounting for the gain or loss due to changes in the fair
value of the derivative instrument depends on whether the
derivative instrument qualifies as a hedge. If the derivative
instrument does not qualify as a hedge, the gains or losses are
reported in earnings when they occur. However, if the derivative
instrument qualifies as a hedge the accounting varies based on
the type of risk being hedged.
Derivative instruments designated in a hedge relationship to
mitigate exposure to changes in the fair value of an asset,
liability or firm commitment attributable to a particular risk,
such as interest rate risk, are considered fair value hedges
under SFAS No. 133. Derivative instruments designated
in a hedge relationship to mitigate exposure to variability in
expected future cash flows or other types of forecasted
transactions, are considered cash flow hedges. The Corporation,
at the inception of the hedge, formally documents all
relationships between hedging instruments and hedged items, as
well as its risk management objective and strategy for
undertaking each hedge transaction.
SFAS No. 133 requires that at the inception of each
hedge and at least quarterly thereafter, a formal assessment is
performed to determine whether changes in the fair values or
cash flows of the derivative instruments have been highly
effective in offsetting changes in the fair values or cash flows
of the hedged items and whether they are expected to be highly
effective in the future. If it is determined that a derivative
instrument has not been or will not continue to be highly
effective, hedge accounting is discontinued. Thereafter, the
derivative instrument would continue to be marked to market with
changes in fair value charged or credited to earnings.
For fair value hedges, gains or losses on derivative hedging
instruments are recorded in earnings. In addition, gains or
losses on the hedged item are recognized in earnings in the same
period and the same income statement line as the change in fair
value of the derivative. Consequently, if gains or losses on the
derivative hedging instrument and the related hedged item do not
completely offset, the difference (i.e. the ineffective portion
of the hedge) is recognized currently in earnings.
For cash flow hedges, the reporting of gains or losses on
derivative hedging instruments depends on whether the gains or
losses are effective at offsetting the cash flows of the hedged
item. The effective portion of the gain or loss is accumulated
in other comprehensive income and recognized in earnings during
the period that the hedged forecasted transaction affects
earnings. The ineffective portion of the hedge is recognized
currently in earnings.
When available, the fair values of derivatives and the hedged
assets or liabilities are obtained from third party sources.
Such fair values are based upon interest rates using discounted
cash flow modeling techniques in the absence of market quotes.
Therefore, management must make estimates regarding the amount
and timing of cash flows, which are susceptible to significant
change in future periods based upon changes in interest rates.
The assumptions used by management in the cash flow models are
based on yield curves, forward yield curves and implied
volatilities observable in the cash and derivatives markets. The
pricing models are validated periodically by testing through
comparison with other third parties. See Note 18 to
the Consolidated Financial Statements for further discussion of
derivatives.
At December 31, 2006, there are no fair value hedges and
there is one cash flow hedge. The interest rate swap designated
as a cash flow hedge has a negative fair value of $5,000 and
$14,000 at December 31, 2006 and 2005, respectively.
Goodwill and Other Intangible Assets. Goodwill
was recorded as a result of the acquisition of BBG on
June 1, 2004, the purchase price of which exceeded the fair
value of the net assets acquired. Goodwill is reviewed at least
annually for impairment. This review requires judgment. If
goodwill is determined to be impaired, a reduction in value
would be expensed in the period in which it became impaired. See
Note 4 to the Consolidated Financial Statements for
further discussion of goodwill and other intangibles.
21
Judgment is also used in the valuation of other intangible
assets consisting of a core deposit intangible and a client list
from a purchased brokerage/investment business. Core deposit
intangibles were recorded for core deposits acquired in the BBG
acquisition which was accounted for as a purchase business
combination. The core deposit intangible assets were recorded
under the presumption that they provide a more favorable source
of funding than wholesale borrowings. An intangible asset was
recorded for the present value of the difference between the
expected interest to be incurred on these deposits and interest
expense that would be expected if these deposits were replaced
by wholesale borrowings, over the expected lives of the core
deposits. The current estimate of the underlying lives of core
deposits is fifteen years and ten years for the client list. If
it is determined that the deposits or the client list have
shorter lives, the assets will be adjusted and an expense will
be recorded for the amount that is impaired.
Results
of Operations
Comparison
of the Years Ended December 31, 2006 and 2005
General. Net income decreased
$1.1 million to $3.7 million for the year ended
December 31, 2006 from $4.8 million in the same period
of 2005. The year ended December 31, 2006 included an
increase in interest expense of $10.0 million, an increase
of $1.1 million in provision for loan and lease losses and
an increase of $1.3 million in non-interest expenses. The
year ended December 31, 2005 included a gain on the sale of
the 50% equity investment in a leasing joint venture,
m2
of $973,000. These components that caused a decrease in net
income were partially offset by increases in interest income of
$11.2 million and trust and investment services fee income
of $311,000 and a decrease in income tax expense of $774,000.
The returns on average assets and average stockholders
equity for the year ended December 31, 2006 were 0.54% and
8.65%, respectively, as compared to 0.78% and 11.79%,
respectively, for the same period in 2005.
Net Interest Income. Net interest income
increased $1.2 million, or 6.7%, to $19.0 million for
the year ended December 31, 2006 from $17.8 million
for the same period in 2005. The improvement in net interest
income was due to an increase in average earning assets
partially offset by a decrease in net interest margin. Net
interest margin decreased to 2.87% for the year ended
December 31, 2006 from 3.03% in the same period of 2005.
The decrease in the net interest margin was the result of the
increase in yields paid on interest-bearing liabilities
outpacing the increase in yields earned on interest-bearing
assets. This was also reflected in the decrease in the interest
rate spread to 2.44% for the year ended December 31, 2006
from 2.62% for the same period in 2005.
Interest income on total interest-earning assets increased
$11.2 million to $47.7 million for the year ended
December 31, 2006 from $36.5 million for the same
period in 2005. In particular, interest income on loans and
leases increased $10.4 million to $43.5 million as of
the year ended December 31, 2006 from $33.1 million
for the same period of 2005 due to an increase of
$64.4 million, or 13.0%, in average loans and leases
outstanding accompanied by an increase in average yields earned
on loans and leases to 7.75% from 6.68% principally caused by
the change in market rates. The average balance of loans and
leases increased to $560.8 million for the year ended
December 31, 2006 from $496.4 million for the same
period in 2005. The increase was driven largely by growth in
mortgage loans which includes commercial real estate,
construction, multi-family and 1-4 family loans partially offset
by decreases in leases. Growth in total average mortgage loans
amounted to $44.8 million, or 13.6%. Average commercial
loans grew $22.5 million, or 15.7%, while average leases
declined by $2.9 million or 13.6%. The rate of growth in
commercial real estate, construction and commercial loans has
largely been the result of attracting new clients within the
Banks principal markets in Wisconsin.
Also contributing to the increase in income on interest earning
assets was an increase in income on mortgage related securities
of $872,000 to $3.9 million for the year ended
December 31, 2006 from $3.0 million for the same
period in 2005. Net purchases of approximately $8 million
were made to maintain adequate balance sheet liquidity. The
yields on those securities have increased as a result of rising
consumer mortgage rates. Average balances of mortgage related
securities increased $10.1 million to $92.4 million
for the year ended December 31, 2006 from
$82.3 million for the same period in 2005. These increases
were accompanied by an increase in average yields on such
securities to 4.24% in 2006 from 3.71% in 2005. It is the
Corporations policy to diversify assets and part of that
diversification includes an investment portfolio that is not
less than 10.0% of total assets.
22
Interest expense on interest-bearing liabilities increased
$10.0 million to $28.7 million for the year ended
December 31, 2006 from $18.7 million for the same
period in 2005 primarily due to a $8.4 million increase in
interest expense on deposits with the weighted average interest
rate increasing to 4.58% from 3.44% for the same period in 2005.
The increase in interest expense was largely due to rising rates
on deposits accompanied by an increase in average
interest-bearing deposits of $64.7 million or 13.4% to
$548.0 million for the year ended December 31, 2006
from $483.3 million for the same period in 2005. This
increase was largely a result of growth in money market accounts
acquired primarily within the local markets and growth in
average certificates of deposit primarily acquired through
deposit brokers. Average money market deposits increased
$39.3 million or 34.3% to $154.0 million for the year
ended December 31, 2006 from $114.7 million in 2005.
Average certificates of deposit increased $23.4 million or
6.8% to $343.0 million for the year ended December 31,
2006 from $319.5 million in 2005. The average balance of
Federal Home Loan Bank (FHLB) advances, used as
another source of funding, increased 66.8% or $7.7 million
to $19.1 million for the year ended December 31, 2006
from $11.4 million for the same period in 2005, with the
average cost of such advances increasing to 4.83% in 2006 from
3.67% for 2005. The overall weighted average cost of borrowings
increased to 6.82% for the year ended December 31, 2006
from 5.49% for the same period in 2005. The rate increase of the
borrowings was primarily the result of an increase in market
rates. Additionally, upon exercising its option to redeem the
junior subordinated debentures in December, 2006 the Corporation
fully amortized to interest expense the remaining debt issuance
costs totaling $260,000. This acceleration had the affect of
increasing the overall weighted average cost of borrowings by
49 basis points thereby reducing the net interest margin by
4 basis points.
The Banks funding strategies include ongoing prospecting
of new potential clients as well as continuing to focus on
developing deeper relationships through the sale of products and
services that meet clients needs accompanied by incentive
programs. Specific non-incentive deposit initiatives include
service and retention calling programs, increased advertising
and identification of high growth potential individuals and
businesses. Additionally, the Banks use of wholesale
funding in the form of deposits generated through distribution
channels other than the Corporations own bank locations
allows the Banks to gather funds across a wider geographic base
at pricing levels considered attractive.
Provision for Loan and Lease Losses. The
provision for loan and lease losses increased $1.1 million
to $1.5 million for the year ended December 31, 2006
compared to $400,000 for the same period in 2005. The primary
reason for the provision for loan and lease losses during 2006
is due to the inherent risk associated with the growth in the
loan and lease portfolio. In order to establish the levels of
the allowance for loan and lease losses, management regularly
reviews its historical charge-off migration analysis and an
analysis of the current level and trend of several factors that
management believes provides an indication of losses in the loan
and lease portfolio. These factors include delinquencies,
volume, average size, average risk rating, technical defaults,
geographic concentrations, industry concentrations, loans and
leases on the management attention list, experience in the
credit granting functions and changes in underwriting standards.
Non-Interest Income. Non-interest income,
consisting primarily of deposit and loan related fees and fees
earned for trust and investment services as well as changes in
the cash surrender value of bank-owned life insurance, decreased
$565,000, or 13.3%, to $3.7 million for the year ended
December 31, 2006 from $4.2 million for the same
period in 2005. The primary contributor to this decrease was the
gain of $973,000 on the sale from the Corporations 50%
owned joint venture,
m2
during 2005. See Note 2 to the Consolidated
Financial Statements as of and for the year ended
December 31, 2006. In addition to this there was a decrease
in service charges on demand deposit accounts of $89,000. This
decrease is the result of higher interest rates and higher
average demand deposit account balances. These two factors
result in additional value, earned by deposit clients, which
offsets demand deposit account service charges. Additionally
there was a decrease in income related to derivatives of
$45,000. Partially offsetting these decreases, was a $311,000
increase in trust and investments services fee income from
FBBs trust and investment services area due to successful
efforts to increase assets under management. Money transferred
in from new and existing clients as well as market appreciation
contributed to the increase in trust assets managed.
Additionally, there was an increase of $199,000 in the income
from bank-owned life insurance for the year ended
December 31, 2006 as compared to the same period during
2005 due to the purchase of additional bank-owned life insurance
during 2005.
23
Non-Interest Expense. Non-interest expense
increased $1.3 million, or 8.2%, to $15.7 million for
the year ended December 31, 2006 from $14.4 million in
the same period for 2005. A significant portion of this increase
was due to an increase of $778,000 in employee salaries and
benefits to $9.3 million from $8.5 million in the same
period for 2005 reflecting additions to staff and merit
increases. Professional and consulting fees decreased $102,000
for the year ended December 31, 2006 as compared to the
same period in 2005 due to additional fees associated with the
Corporations process to register its common stock with the
Securities and Exchange Commission in 2005. Marketing increased
$139,000 as a result of loan, deposit, and general marketing
campaigns. Data processing expense increased $192,000 largely to
keep pace with internal growth as well as overall technology in
the industry. Other expenses increased $159,000 to
$1.7 million for the year ended December 31, 2006 from
$1.5 million for the same period in 2005 largely due to the
$78,000 loss associated with investments in two tax-preferred
limited partnership equity investments.
Income Taxes. FBFS recorded income tax expense
of $1.7 million for the year ended December 31, 2006,
with an effective rate of 31.0%, as compared to
$2.5 million for the same period in 2005, with an effective
rate of 34.0%. Contributing to the reduction in the effective
tax rate during the year ended December 31, 2006 was an
increase in the amount of non-taxable income from bank-owned
life insurance of $199,000 in comparison to the same period in
2005.
Comparison
of the Years Ended December 31, 2005 and 2004
General. Net income increased $498,000 to
$4.8 million for the year ended December 31, 2005 from
$4.3 million in the same period of 2004. The year ended
December 31, 2005 included a gain on the sale of the 50%
equity investment in a leasing joint venture, m2, of $973,000.
In addition to the gain on sale of m2, interest income increased
$8.4 million, trust and investment services fee income
increased $313,000 and income tax expense decreased by $800,000.
These components that caused an increase in net income were
partially offset by increases in interest expense of
$7.5 million, an increase of $940,000 in provision for loan
and lease losses and an increase in non-interest expense of
$1.3 million. The returns on average assets and average
stockholders equity for the year ended December 31,
2005 were .78% and 11.79%, respectively, as compared to .79% and
13.81%, respectively, for the same period in 2004.
Net Interest Income. Net interest income
increased $913,000, or 5.4%, to $17.8 million for the year
ended December 31, 2005 from $16.9 million for the
same period in 2004. The improvement in net interest income was
due to an increase in average earning assets offset by a
decrease in net interest margin. Net interest margin decreased
to 3.03% for the year ended December 31, 2005 from 3.25% in
the same period of 2004. The decrease in the net interest margin
was the result of the increase in yields paid on
interest-bearing liabilities outpacing the increase in yields
earned on interest-bearing assets. This was also reflected in
the decrease in the interest rate spread to 2.62% for the year
ended December 31, 2005 from 2.93% for the same period in
2004.
Interest income on total interest-earning assets increased
$8.4 million to $36.5 million for the year ended
December 31, 2005 from $28.1 million for the same
period in 2004. In particular, interest income on loans and
leases increased $7.3 million to $33.1 million as of
the year ended December 31, 2005 from $25.9 million
for the same period of 2004 due to an increase in average loans
and leases outstanding of $42.9 million, or 9.5%,
accompanied by an increase in average yields earned on loans and
leases to 6.68% from 5.70% caused by the change in market rates.
The average balance of loans and leases increased to
$496.4 million for the year ended December 31, 2005
from $453.5 million for the same period in 2004. The
increase was driven largely by growth in mortgage loans which
includes commercial real estate, construction, multi-family and
1-4 family loans partially offset by decreases in the lease and
consumer loan categories. Total average mortgage loan growth
amounted to $32.9 million, or 11.1%. Average commercial
loans grew $13.8 million, or 10.7%, while average leases
declined by $3.4 million or 13.4%. The rate of growth in
commercial real estate, construction and commercial loans has
largely been the result of attracting new clients in the
Banks two principal markets.
Also contributing to the increase in income on interest earning
assets was an increase in income on mortgage related securities
of $1.1 million to $3.0 million for the year ended
December 31, 2005 from $1.9 million for the same
period in 2004. Net purchases of approximately $30 million
were made as interest rates became more attractive in those
securities as a result of rising mortgage rates. Average
balances of mortgage related securities increased
$25.2 million to $82.3 million for the year ended
24
December 31, 2005 from $57.1 million for the same
period in 2004. These increases were accompanied by an increase
in average yields on such securities to 3.71% in 2005 from 3.38%
in 2004.
Interest expense on interest-bearing liabilities increased
$7.5 million to $18.7 million for the year ended
December 31, 2005 from $11.3 million for the same
period in 2004 primarily due to a $7.0 million increase in
interest expense on deposits with the weighted average rate
increasing to 3.44% from 2.34% for the same period in 2004. The
increase in interest expense was largely due to rising rates on
deposits accompanied by an increase in average interest-bearing
deposits of $71.3 million or 17.3% to $483.3 million
for the year ended December 31, 2005 from
$411.9 million for the same period in 2004. This increase
was largely a result of growth in money market accounts acquired
primarily within the local market and growth in average
certificates of deposit primarily acquired through deposit
brokers. Average money market deposits increased
$39.5 million or 52.6% to $114.7 million for the year
ended December 31, 2005 from $75.1 million in 2004.
Average certificates of deposit increased $25.9 million or
8.9% to $319.5 million for the year ended December 31,
2005 from $293.6 million in 2004. These increases were
partially offset by a decrease in the average balance of Federal
Home Loan Bank (FHLB) advances, used as another
source of funding, of $11.4 million to $11.4 million
for the year ended December 31, 2005 from
$22.8 million for the same period in 2004, or 50.0%, with
the average cost of such advances increasing to 3.67% in 2005
from 1.91% for 2004. The overall weighted average cost of
borrowings increased to 5.49% for the year ended
December 31, 2005 from 3.99% for the same period in 2004.
Provision for Loan and Lease Losses. The
provision for loan and lease losses increased $940,000 to
$400,000 for the year ended December 31, 2005 compared to a
negative provision of $540,000 for the same period in 2004. The
primary reason for the provision for loan and lease losses
during 2005 was the inherent risk associated with the growth in
the loan and lease portfolio.
Non-Interest Income. Non-interest income,
consisting primarily of deposit and loan related fees as well as
fees earned for trust and investment services, changes in fair
value of derivatives and net cash settlements on interest rate
swaps, increased $971,000, or 29.7%, to $4.2 million for
the year ended December 31, 2005 from $3.3 million for
the same period in 2004. The primary contributor to this
increase was the gain of $973,000 on the sale from the
Corporations 50% owned joint venture, m2. See
Note 2 of the Notes to the Consolidated Financial
Statements. In addition, trust and investments services fee
income from FBBs trust and investment services area
increased $313,000 due to successful efforts to increase assets
under management. Money transferred in from new and existing
clients as well as market appreciation contributed to the
increase in trust assets managed. In addition, there was an
increase of $160,000 in the income from bank-owned life
insurance for the year ended December 31, 2005 as compared
to the same period during 2004 due to the purchase of additional
bank-owned life insurance. These increases were partially offset
by decreases in service charges on demand deposit accounts of
$159,000 and a decrease in income related to derivatives of
$265,000. Also contributing to the offset was a decrease in
other non-interest income, of which $124,000 represents the
Corporations 50% share of income attributable to m2 which
was reported for the year ended 2004.
Non-Interest Expense. Non-interest expense
increased $1.3 million, or 9.5%, to $14.4 million for
the year ended December 31, 2005 from $13.1 million in
the same period for 2004. A significant portion of this increase
was due to an increase of $567,000 in employee salaries and
benefits to $8.5 million from $7.9 million in the same
period for 2004 reflecting additions to staff and merit
increases. Professional and consulting fees increased $380,000
for the year ended December 31, 2005 as compared to the
same period in 2004 due to additional fees associated with the
Corporations process to register its common stock with the
Securities and Exchange Commission and increases in fees paid to
Directors. Marketing increased $109,000 as a result of loan,
deposit, and general marketing campaigns. Data processing
expense increased $130,000 largely to keep pace with internal
growth as well as overall technology in the industry. Other
expenses increased $99,000 to $1.5 million for the year
ended December 31, 2005 from $1.4 million for the same
period in 2004 largely due to losses in 2005 for the investment
in a community housing project of $112,000.
Minority Interest. For the year ended
December 31, 2005 the consolidated financial statements
included the accounts of FBFS and its wholly-owned subsidiaries.
In 2004, the consolidated financial statements also included the
51% share of BBG prior to the acquisition of all of the minority
interests in
25
BBG shares effective June 1, 2004. Minority interest in net
income of consolidated subsidiary represents the 49% minority
ownership interest in BBG prior to that date, which was $9,000.
Income Taxes. FBFS recorded income tax expense
of $2.5 million for the year ended December 31, 2005,
with an effective rate of 34.0%, as compared to
$3.3 million for the same period in 2004, with an effective
rate of 43.3%. The higher than expected effective rate in 2004
is the result of an accrual made in 2004 related to tax exposure
associated with the Wisconsin Department of Revenue (the
Department) audits of Wisconsin financial
institutions, like First Business Bank, which formed investment
subsidiaries located outside of Wisconsin. See Note 15
to the Consolidated Financial Statements.
Also contributing to the reduction in the effective tax rate
during the year ended December 31, 2005 was an increase in
the amount of non-taxable income from bank-owned life insurance
of $160,000 in comparison to the same period in 2004.
26
Net
Interest Income Information
Average Interest-Earning Assets, Average Interest Bearing
Liabilities, Interest Rate Spread, and Net Interest
Margin. The following tables show the
Corporations average balances, average rates, the spread
between combined average rates earned on the Corporations
interest-earning assets and interest-bearing liabilities and the
net interest margin for the years ended December 31, 2006,
2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
|
|
Yield/
|
|
|
Average
|
|
|
|
|
|
Yield/
|
|
|
Average
|
|
|
|
|
|
Yield/
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Cost
|
|
|
Balance
|
|
|
Interest
|
|
|
Cost
|
|
|
Balance
|
|
|
Interest
|
|
|
Cost
|
|
|
|
(Dollars in Thousands)
|
|
|
Interest-Earning
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(2)
|
|
$
|
373,731
|
|
|
$
|
26,776
|
|
|
|
7.16
|
%
|
|
$
|
328,959
|
|
|
$
|
20,663
|
|
|
|
6.28
|
%
|
|
$
|
296,078
|
|
|
$
|
15,890
|
|
|
|
5.37
|
%
|
Commercial loans
|
|
|
165,473
|
|
|
|
15,158
|
|
|
|
9.16
|
|
|
|
143,007
|
|
|
|
11,167
|
|
|
|
7.81
|
|
|
|
129,164
|
|
|
|
8,346
|
|
|
|
6.46
|
|
Leases
|
|
|
18,730
|
|
|
|
1,330
|
|
|
|
7.10
|
|
|
|
21,674
|
|
|
|
1,149
|
|
|
|
5.30
|
|
|
|
25,030
|
|
|
|
1,481
|
|
|
|
5.92
|
|
Consumer loans
|
|
|
2,823
|
|
|
|
189
|
|
|
|
6.70
|
|
|
|
2,727
|
|
|
|
163
|
|
|
|
5.98
|
|
|
|
3,206
|
|
|
|
144
|
|
|
|
4.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases
receivable(1)
|
|
|
560,757
|
|
|
|
43,453
|
|
|
|
7.75
|
|
|
|
496,367
|
|
|
|
33,142
|
|
|
|
6.68
|
|
|
|
453,478
|
|
|
|
25,861
|
|
|
|
5.70
|
|
Mortgage-related
securities(2)
|
|
|
92,444
|
|
|
|
3,922
|
|
|
|
4.24
|
|
|
|
82,305
|
|
|
|
3,050
|
|
|
|
3.71
|
|
|
|
57,134
|
|
|
|
1,929
|
|
|
|
3.38
|
|
Investment
securities(2)
|
|
|
3,297
|
|
|
|
110
|
|
|
|
3.34
|
|
|
|
3,517
|
|
|
|
111
|
|
|
|
3.16
|
|
|
|
5,188
|
|
|
|
188
|
|
|
|
3.62
|
|
Federal Home Loan Bank stock
|
|
|
2,474
|
|
|
|
82
|
|
|
|
3.31
|
|
|
|
2,830
|
|
|
|
138
|
|
|
|
4.88
|
|
|
|
2,494
|
|
|
|
146
|
|
|
|
5.85
|
|
Fed funds sold and other
|
|
|
33
|
|
|
|
2
|
|
|
|
6.06
|
|
|
|
1,265
|
|
|
|
36
|
|
|
|
2.85
|
|
|
|
254
|
|
|
|
4
|
|
|
|
1.57
|
|
Short-term investments
|
|
|
1,980
|
|
|
|
91
|
|
|
|
4.60
|
|
|
|
1,134
|
|
|
|
32
|
|
|
|
2.82
|
|
|
|
826
|
|
|
|
8
|
|
|
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
660,985
|
|
|
|
47,660
|
|
|
|
7.21
|
|
|
|
587,418
|
|
|
|
36,509
|
|
|
|
6.22
|
|
|
|
519,374
|
|
|
|
28,136
|
|
|
|
5.42
|
|
Non-interest-earning assets
|
|
|
31,292
|
|
|
|
|
|
|
|
|
|
|
|
22,866
|
|
|
|
|
|
|
|
|
|
|
|
17,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
692,277
|
|
|
|
|
|
|
|
|
|
|
$
|
610,284
|
|
|
|
|
|
|
|
|
|
|
$
|
537,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts
|
|
$
|
51,048
|
|
|
$
|
2,173
|
|
|
|
4.26
|
|
|
$
|
49,114
|
|
|
$
|
1,402
|
|
|
|
2.85
|
|
|
$
|
43,233
|
|
|
$
|
500
|
|
|
|
1.16
|
|
Money market
|
|
|
153,978
|
|
|
|
7,035
|
|
|
|
4.57
|
|
|
|
114,653
|
|
|
|
3,549
|
|
|
|
3.10
|
|
|
|
75,137
|
|
|
|
1,004
|
|
|
|
1.34
|
|
Certificates regular
|
|
|
300,601
|
|
|
|
13,886
|
|
|
|
4.62
|
|
|
|
276,174
|
|
|
|
10,304
|
|
|
|
3.73
|
|
|
|
252,780
|
|
|
|
7,352
|
|
|
|
2.91
|
|
Certificates large
|
|
|
42,377
|
|
|
|
1,982
|
|
|
|
4.68
|
|
|
|
43,360
|
|
|
|
1,387
|
|
|
|
3.20
|
|
|
|
40,827
|
|
|
|
782
|
|
|
|
1.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
548,004
|
|
|
|
25,076
|
|
|
|
4.58
|
|
|
|
483,301
|
|
|
|
16,642
|
|
|
|
3.44
|
|
|
|
411,977
|
|
|
|
9,638
|
|
|
|
2.34
|
|
Junior subordinated debentures
|
|
|
9,915
|
|
|
|
1,241
|
|
|
|
12.52
|
|
|
|
10,310
|
|
|
|
946
|
|
|
|
9.18
|
|
|
|
10,310
|
|
|
|
893
|
|
|
|
8.66
|
|
FHLB advances
|
|
|
19,059
|
|
|
|
920
|
|
|
|
4.83
|
|
|
|
11,427
|
|
|
|
419
|
|
|
|
3.67
|
|
|
|
22,807
|
|
|
|
436
|
|
|
|
1.91
|
|
Other borrowings
|
|
|
23,971
|
|
|
|
1,452
|
|
|
|
6.06
|
|
|
|
16,359
|
|
|
|
726
|
|
|
|
4.44
|
|
|
|
7,896
|
|
|
|
306
|
|
|
|
3.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
600,949
|
|
|
|
28,689
|
|
|
|
4.77
|
|
|
|
521,397
|
|
|
|
18,733
|
|
|
|
3.59
|
|
|
|
452,990
|
|
|
|
11,273
|
|
|
|
2.49
|
|
Non-interest-bearing liabilities
|
|
|
47,992
|
|
|
|
|
|
|
|
|
|
|
|
48,518
|
|
|
|
|
|
|
|
|
|
|
|
51,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
648,941
|
|
|
|
|
|
|
|
|
|
|
|
569,915
|
|
|
|
|
|
|
|
|
|
|
|
504,603
|
|
|
|
|
|
|
|
|
|
Minority interest in consolidated
subsidiary
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
1,775
|
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
43,336
|
|
|
|
|
|
|
|
|
|
|
|
40,369
|
|
|
|
|
|
|
|
|
|
|
|
30,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
692,277
|
|
|
|
|
|
|
|
|
|
|
$
|
610,284
|
|
|
|
|
|
|
|
|
|
|
$
|
537,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/interest rate
spread
|
|
|
|
|
|
$
|
18,971
|
|
|
|
2.44
|
%
|
|
|
|
|
|
$
|
17,776
|
|
|
|
2.62
|
%
|
|
|
|
|
|
$
|
16,863
|
|
|
|
2.93
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning assets
|
|
$
|
60,036
|
|
|
|
|
|
|
|
|
|
|
$
|
66,021
|
|
|
|
|
|
|
|
|
|
|
$
|
66,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
2.87
|
%
|
|
|
|
|
|
|
|
|
|
|
3.03
|
%
|
|
|
|
|
|
|
|
|
|
|
3.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest-earning
assets to average interest-earning liabilities
|
|
|
1.10
|
|
|
|
|
|
|
|
|
|
|
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
0.54
|
%
|
|
|
|
|
|
|
|
|
|
|
0.78
|
%
|
|
|
|
|
|
|
|
|
|
|
0.79
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity
|
|
|
8.65
|
%
|
|
|
|
|
|
|
|
|
|
|
11.79
|
%
|
|
|
|
|
|
|
|
|
|
|
13.81
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average equity to average assets
|
|
|
6.26
|
%
|
|
|
|
|
|
|
|
|
|
|
6.61
|
%
|
|
|
|
|
|
|
|
|
|
|
5.74
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense to average
assets
|
|
|
2.27
|
%
|
|
|
|
|
|
|
|
|
|
|
2.36
|
%
|
|
|
|
|
|
|
|
|
|
|
2.45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The average balances of loans and leases include non-performing
loans and lease. Interest income related to non-performing loans
and leases is recognized when collected. |
|
(2) |
|
Includes amortized cost basis of assets held and available for
sale. |
27
Rate/Volume
Analysis
The Corporations net interest income between periods is
derived from the interaction of changes in the volume of and
rates earned or paid on interest-earning assets and
interest-bearing liabilities. The dollar volume of loans, leases
and investments compared to the dollar volume of deposits and
borrowings, combined with the interest rate spread, produces the
changes in net interest income between periods. The following
tables show the relative contribution of the changes in average
volume and average interest rates on changes in net interest
income for the years ended December 31, 2006, 2005, and
2004. Information is provided with respect to (i) the
effect on interest income attributable to changes in rate
(changes in rate multiplied by prior volume), (ii) the
effect on interest income attributable to changes in volume
(changes in volume multiplied by prior rate) and (iii) the
changes in rate/volume (changes in rate multiplied by changes in
volume).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) for the Year Ended December 31,
|
|
|
|
2006 Compared To 2005
|
|
|
2005 Compared To 2004
|
|
|
|
|
|
|
|
|
|
Rate/
|
|
|
|
|
|
|
|
|
|
|
|
Rate/
|
|
|
|
|
|
|
Rate
|
|
|
Volume
|
|
|
Volume
|
|
|
Net
|
|
|
Rate
|
|
|
Volume
|
|
|
Volume
|
|
|
Net
|
|
|
|
(In Thousands)
|
|
|
|
|
|
Interest-Earning
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans
|
|
$
|
2,906
|
|
|
$
|
2,812
|
|
|
$
|
395
|
|
|
$
|
6,113
|
|
|
$
|
2,707
|
|
|
$
|
1,765
|
|
|
$
|
301
|
|
|
$
|
4,773
|
|
Commercial loans
|
|
|
1,933
|
|
|
|
1,754
|
|
|
|
304
|
|
|
|
3,991
|
|
|
|
1,740
|
|
|
|
894
|
|
|
|
187
|
|
|
|
2,821
|
|
Leases
|
|
|
390
|
|
|
|
(156
|
)
|
|
|
(53
|
)
|
|
|
181
|
|
|
|
(154
|
)
|
|
|
(199
|
)
|
|
|
21
|
|
|
|
(332
|
)
|
Consumer loans
|
|
|
19
|
|
|
|
6
|
|
|
|
1
|
|
|
|
26
|
|
|
|
48
|
|
|
|
(22
|
)
|
|
|
(7
|
)
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases receivable
|
|
|
5,248
|
|
|
|
4,416
|
|
|
|
647
|
|
|
|
10,311
|
|
|
|
4,341
|
|
|
|
2,438
|
|
|
|
502
|
|
|
|
7,281
|
|
Mortgage-related securities
|
|
|
442
|
|
|
|
376
|
|
|
|
54
|
|
|
|
872
|
|
|
|
188
|
|
|
|
850
|
|
|
|
83
|
|
|
|
1,121
|
|
Investment securities
|
|
|
6
|
|
|
|
(7
|
)
|
|
|
-
|
|
|
|
(1
|
)
|
|
|
(24
|
)
|
|
|
(61
|
)
|
|
|
8
|
|
|
|
(77
|
)
|
Other investments
|
|
|
(45
|
)
|
|
|
(17
|
)
|
|
|
6
|
|
|
|
(56
|
)
|
|
|
(25
|
)
|
|
|
20
|
|
|
|
(3
|
)
|
|
|
(8
|
)
|
Fed funds sold
|
|
|
41
|
|
|
|
(35
|
)
|
|
|
(40
|
)
|
|
|
(34
|
)
|
|
|
3
|
|
|
|
16
|
|
|
|
13
|
|
|
|
32
|
|
Short-term investments
|
|
|
20
|
|
|
|
24
|
|
|
|
15
|
|
|
|
59
|
|
|
|
15
|
|
|
|
3
|
|
|
|
6
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net change in income on
interest-earning assets
|
|
|
5,712
|
|
|
|
4,757
|
|
|
|
682
|
|
|
|
11,151
|
|
|
|
4,498
|
|
|
|
3,266
|
|
|
|
609
|
|
|
|
8,373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts
|
|
|
688
|
|
|
|
55
|
|
|
|
27
|
|
|
|
771
|
|
|
|
734
|
|
|
|
68
|
|
|
|
100
|
|
|
|
902
|
|
Money market
|
|
|
1,690
|
|
|
|
1,217
|
|
|
|
579
|
|
|
|
3,486
|
|
|
|
1,322
|
|
|
|
528
|
|
|
|
695
|
|
|
|
2,545
|
|
Certificates regular
|
|
|
2,454
|
|
|
|
911
|
|
|
|
217
|
|
|
|
3,582
|
|
|
|
2,080
|
|
|
|
680
|
|
|
|
192
|
|
|
|
2,952
|
|
Certificates large
|
|
|
641
|
|
|
|
(31
|
)
|
|
|
(15
|
)
|
|
|
595
|
|
|
|
523
|
|
|
|
49
|
|
|
|
33
|
|
|
|
605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
5,473
|
|
|
|
2,152
|
|
|
|
808
|
|
|
|
8,434
|
|
|
|
4,659
|
|
|
|
1,325
|
|
|
|
1,020
|
|
|
|
7,004
|
|
Junior subordinated debentures
|
|
|
344
|
|
|
|
(36
|
)
|
|
|
(13
|
)
|
|
|
295
|
|
|
|
53
|
|
|
|
-
|
|
|
|
-
|
|
|
|
53
|
|
FHLB advances
|
|
|
132
|
|
|
|
280
|
|
|
|
89
|
|
|
|
501
|
|
|
|
401
|
|
|
|
(218
|
)
|
|
|
(200
|
)
|
|
|
(17
|
)
|
Other borrowings
|
|
|
265
|
|
|
|
338
|
|
|
|
123
|
|
|
|
726
|
|
|
|
44
|
|
|
|
328
|
|
|
|
48
|
|
|
|
420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net change in expense on
interest-bearing liabilities
|
|
|
6,215
|
|
|
|
2,734
|
|
|
|
1,007
|
|
|
|
9,956
|
|
|
|
5,157
|
|
|
|
1,435
|
|
|
|
868
|
|
|
|
7,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in net interest income
|
|
$
|
(503
|
)
|
|
$
|
2,023
|
|
|
$
|
(325
|
)
|
|
$
|
1,195
|
|
|
$
|
(659
|
)
|
|
$
|
1,831
|
|
|
$
|
(259
|
)
|
|
$
|
913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
Financial
Condition
December 31,
2006
General. The total assets of FBFS increased
$119.1 million, or 17.8%, to $788.3 million at
December 31, 2006 from $669.2 million at
December 31, 2005. This growth is generally in securities
and loans and leases receivable. The asset growth was funded by
net increases in deposits of $72.8 million, a
$37.5 million increase in FHLB and other borrowings and a
$16.0 million increase in subordinated debt partially
offset by the $10.3 million decline in junior subordinated
debentures.
Securities. Securities
available-for-sale
increased $8.0 million to $100.0 million at
December 31, 2006 from $92.0 million at
December 31, 2005 as a net result of purchases of
$30.8 million less maturities of $22.5 million and the
sale of a security totaling $749,000 during the year.
Mortgage-related securities consisted largely of agency-backed
mortgage securities in the form of REMICS.
Loans and Leases Receivable. Total net loans
and leases increased $107.2 million to $639.9 million
at December 31, 2006 from $532.7 million at
December 31, 2005. The net increase in the loan and lease
portfolio was the result of originations of $276.4 million
and purchases of $3.8 million offset by principal
repayments of $170.5 million, sales of $1.1 million
and an increase in the allowance for loan and lease losses of
$1.5 million. Loan originations increased
$74.8 million to $276.4 for the year ending
December 31, 2006 from $201.6 million from the same
time period of 2005 due to increased sales efforts which in part
was accomplished by adding additional members to the sales team.
Deferred loan fees declined from $241,000 to $187,000 from
December 31, 2005 to December 31, 2006. The decrease
in deferred loan fees was primarily attributable to a decrease
in loans originated in the Corporations asset-based
lending subsidiary from the prior year accompanied by increased
payoff activity in the prior year as compared to the current
year. The increased payoff activity in the prior period resulted
in accelerated deferred loan fee amortization for those loans
that were paid off.
Non-performing Assets. Non-performing assets
consists of non-accrual loans and leases of $1.1 million as
of December 31, 2006, or 0.14% of total assets, as compared
to $1.5 million, or 0.23% of total assets, as of
December 31, 2005. This represents a decrease of $435,000
in non-performing assets largely due to the receipt of payment
in full for non-accrual leases of $90,000 and a non-accrual
commercial loan of $59,000. Approximately $200,000 of the
remaining decrease was the result of the improvement in the
borrowers ability to perform as required by the loan
agreement due to the addition of a financially capable
co-borrower.
Lending
and Leasing Activities
General. At December 31, 2006, net loans
and leases totaled $639.9 million, representing
approximately 81.2% of $788.3 million in total assets at
that date. Approximately $422.9 million or 65.2% of the
Banks gross loans and leases, at December 31, 2006
were secured by first or second-liens on real estate. An
additional $8.9 million of home equity and second mortgage
loans which are classified as consumer loans are also secured by
real estate.
While the Banks endeavor to originate commercial, industrial,
commercial real estate and consumer loans, the majority of the
Banks loans are commercial real estate loans secured by
properties located primarily in Dane and Waukesha counties and
surrounding communities in Wisconsin. In order to increase the
yield, minimize interest rate sensitivity, and diversify the
risk of their portfolios, the Banks also originate construction,
multi-family, commercial, industrial and consumer loans.
Non-real estate loans originated by the Banks consist of a
variety of commercial and asset-based loans and leases as well
as a small amount of consumer loans. At December 31, 2006,
the Banks gross loans and leases included
$199.9 million of commercial loans and leases, or 30.8% of
the total, and $16.7 million of consumer loans, or 2.6% of
the total.
29
Loan Portfolio Composition. The following
table presents information concerning the composition of the
Banks consolidated loans and leases held for investment at
the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
|
Amount
|
|
|
of Total
|
|
|
Amount
|
|
|
of Total
|
|
|
Amount
|
|
|
of Total
|
|
|
Amount
|
|
|
of Total
|
|
|
Amount
|
|
|
of Total
|
|
|
|
(Dollars in Thousands)
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
274,262
|
|
|
|
42.30
|
%
|
|
$
|
249,133
|
|
|
|
46.16
|
%
|
|
$
|
215,605
|
|
|
|
45.25
|
%
|
|
$
|
210,708
|
|
|
|
47.86
|
%
|
|
$
|
195,634
|
|
|
|
47.13
|
%
|
Construction
|
|
|
78,257
|
|
|
|
12.07
|
|
|
|
50,619
|
|
|
|
9.38
|
|
|
|
41,910
|
|
|
|
8.80
|
|
|
|
38,621
|
|
|
|
8.77
|
|
|
|
35,858
|
|
|
|
8.64
|
|
Multi-family
|
|
|
34,635
|
|
|
|
5.34
|
|
|
|
22,115
|
|
|
|
4.10
|
|
|
|
17,786
|
|
|
|
3.73
|
|
|
|
19,005
|
|
|
|
4.32
|
|
|
|
18,327
|
|
|
|
4.42
|
|
1-4 family
|
|
|
35,721
|
|
|
|
5.51
|
|
|
|
26,513
|
|
|
|
4.91
|
|
|
|
22,814
|
|
|
|
4.79
|
|
|
|
17,070
|
|
|
|
3.88
|
|
|
|
11,796
|
|
|
|
2.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
422,875
|
|
|
|
65.22
|
|
|
|
348,380
|
|
|
|
64.55
|
|
|
|
298,115
|
|
|
|
62.57
|
|
|
|
285,404
|
|
|
|
64.83
|
|
|
|
261,615
|
|
|
|
63.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans and leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
125,256
|
|
|
|
19.32
|
|
|
|
102,482
|
|
|
|
18.98
|
|
|
|
93,041
|
|
|
|
19.52
|
|
|
|
87,012
|
|
|
|
19.77
|
|
|
|
86,883
|
|
|
|
20.93
|
|
Asset-based
|
|
|
51,445
|
|
|
|
7.93
|
|
|
|
49,206
|
|
|
|
9.12
|
|
|
|
43,441
|
|
|
|
9.12
|
|
|
|
32,254
|
|
|
|
7.33
|
|
|
|
34,844
|
|
|
|
8.39
|
|
Direct financing leases, net
|
|
|
23,203
|
|
|
|
3.58
|
|
|
|
17,852
|
|
|
|
3.31
|
|
|
|
25,583
|
|
|
|
5.37
|
|
|
|
22,955
|
|
|
|
5.21
|
|
|
|
22,658
|
|
|
|
5.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial loans and leases
|
|
|
199,904
|
|
|
|
30.83
|
|
|
|
169,540
|
|
|
|
31.41
|
|
|
|
162,065
|
|
|
|
34.01
|
|
|
|
142,221
|
|
|
|
32.31
|
|
|
|
144,385
|
|
|
|
34.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity and second mortgage
|
|
|
8,859
|
|
|
|
1.37
|
|
|
|
8,231
|
|
|
|
1.53
|
|
|
|
5,563
|
|
|
|
1.17
|
|
|
|
5,558
|
|
|
|
1.26
|
|
|
|
3,734
|
|
|
|
0.90
|
|
Credit card
|
|
|
785
|
|
|
|
0.12
|
|
|
|
560
|
|
|
|
0.10
|
|
|
|
580
|
|
|
|
0.12
|
|
|
|
605
|
|
|
|
0.14
|
|
|
|
663
|
|
|
|
0.16
|
|
Personal
|
|
|
1,248
|
|
|
|
0.19
|
|
|
|
860
|
|
|
|
0.16
|
|
|
|
884
|
|
|
|
0.18
|
|
|
|
1,834
|
|
|
|
0.42
|
|
|
|
1,225
|
|
|
|
0.29
|
|
Other
|
|
|
14,679
|
|
|
|
2.27
|
|
|
|
12,159
|
|
|
|
2.25
|
|
|
|
9,279
|
|
|
|
1.95
|
|
|
|
4,600
|
|
|
|
1.04
|
|
|
|
3,480
|
|
|
|
0.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer loans
|
|
|
25,571
|
|
|
|
3.95
|
|
|
|
21,810
|
|
|
|
4.04
|
|
|
|
16,306
|
|
|
|
3.42
|
|
|
|
12,597
|
|
|
|
2.86
|
|
|
|
9,102
|
|
|
|
2.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans and leases receivable
|
|
|
648,350
|
|
|
|
100.00
|
%
|
|
|
539,730
|
|
|
|
100.00
|
%
|
|
|
476,486
|
|
|
|
100.00
|
%
|
|
|
440,222
|
|
|
|
100.00
|
%
|
|
|
415,102
|
|
|
|
100.00
|
%
|
Contras to loans and leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses
|
|
|
(8,296
|
)
|
|
|
|
|
|
|
(6,773
|
)
|
|
|
|
|
|
|
(6,375
|
)
|
|
|
|
|
|
|
(6,811
|
)
|
|
|
|
|
|
|
(5,875
|
)
|
|
|
|
|
Deferred loan fees
|
|
|
(187
|
)
|
|
|
|
|
|
|
(241
|
)
|
|
|
|
|
|
|
(310
|
)
|
|
|
|
|
|
|
(306
|
)
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and lease receivables, net
|
|
$
|
639,867
|
|
|
|
|
|
|
$
|
532,716
|
|
|
|
|
|
|
$
|
469,801
|
|
|
|
|
|
|
$
|
433,105
|
|
|
|
|
|
|
$
|
409,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the scheduled contractual maturities
of the Banks consolidated gross loans and leases held for
investment, as well as the dollar amount of such loans and
leases which are scheduled to mature after one year which have
fixed or adjustable interest rates, as of December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-based
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and
|
|
|
Consumer
|
|
|
|
|
|
|
Commercial Real
|
|
|
Commercial
|
|
|
Construction and
|
|
|
Lease
|
|
|
and 1-4
|
|
|
|
|
|
|
Estate Loans
|
|
|
Loans
|
|
|
Multi-family
|
|
|
Receivables
|
|
|
Family
|
|
|
Total
|
|
|
|
(In Thousands)
|
|
|
Amounts due:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In one year or less
|
|
$
|
49,855
|
|
|
$
|
70,743
|
|
|
$
|
34,777
|
|
|
$
|
12,362
|
|
|
$
|
34,679
|
|
|
$
|
202,416
|
|
After one year through five years
|
|
|
188,833
|
|
|
|
50,854
|
|
|
|
54,510
|
|
|
|
54,868
|
|
|
|
26,346
|
|
|
|
375,411
|
|
After five years
|
|
|
35,574
|
|
|
|
3,659
|
|
|
|
23,605
|
|
|
|
7,418
|
|
|
|
267
|
|
|
|
70,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
274,262
|
|
|
$
|
125,256
|
|
|
$
|
112,892
|
|
|
$
|
74,648
|
|
|
$
|
61,292
|
|
|
$
|
648,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate terms on amounts due
after one year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed
|
|
$
|
190,504
|
|
|
$
|
43,923
|
|
|
$
|
52,285
|
|
|
$
|
21,426
|
|
|
$
|
24,151
|
|
|
$
|
332,289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustable
|
|
$
|
33,903
|
|
|
$
|
10,590
|
|
|
$
|
25,830
|
|
|
$
|
40,860
|
|
|
$
|
2,462
|
|
|
$
|
113,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate. The Banks originate
commercial real estate loans which have fixed or adjustable
rates and terms of generally up to five years and amortizations
of twenty years on existing commercial real estate and
twenty-five years on new construction. Loans secured by
commercial real estate consist of commercial owner-occupied
properties as well as investment properties. At
December 31, 2006, the Banks had $274.3 million of
loans secured by commercial real estate. This represented 42.3%
30
of the Banks gross loans and leases. Approximately
$118.2 million of the commercial real estate loans are
owner-occupied properties which represents 28.0% of all loans
secured by real estate.
Commercial Loans. At December 31, 2006,
commercial loans amounted to $125.3 million or 19.3% of
gross loans and leases. The Banks commercial loan
portfolio is comprised of loans for a variety of purposes and
generally is secured by inventory, accounts receivable,
equipment, machinery and other corporate assets. Commercial
loans generally have terms of five years or less and interest
rates that float in accordance with a designated published index
or fixed rates with typical amortization of four to seven years.
Most accounts receivable advances do not exceed 65% of
receivables less than 90 days past due from invoices;
however this may be increased to 75% if the Banks receive a
borrowers certificate and accounts receivable aging on a
quarterly or more frequent basis. Advances on raw material and
finished goods inventory generally do not exceed 50% and
advances on machinery and equipment typically do not exceed 65%
of net book value. Advances on new equipment and new vehicles
generally do not exceed 80% of cost. Substantially all of such
loans are secured and backed by personal guarantees of the
owners of the borrowing business.
Construction and Multi-family Loans. The Banks
originate loans to construct commercial properties. At
December 31, 2006, construction loans amounted to
$78.3 million, or 12.1% of the Banks gross loans and
leases. The Banks construction loans generally have terms
of six to twenty-four months with fixed or adjustable interest
rates with fees that are due at the time of origination. Loan
proceeds are disbursed in increments as construction progresses
and as inspections by title companies warrant.
The Banks also originate multi-family loans that amounted to
$34.6 million at December 31, 2006, or 5.3% of gross
loans and leases. These loans are primarily secured by apartment
buildings and are mainly located in Dane County.
Asset-Based Loans and Leases. Asset-based
loans are originated through FBCC, the asset based lending
subsidiary, and are typically secured by accounts receivable,
inventories, equipment
and/or real
estate. The asset-based loans secured by accounts receivable and
inventories amounted to $51.4 million as of
December 31, 2006. This represented 7.9% of gross loans and
leases. Because asset-based borrowers are usually highly
leveraged, such loans have higher interest rates and fees
accompanied by close monitoring of assets. The accounts
receivable advance rate is determined by a number of factors
including concentrations of business with clients, amount of
dilution and the credit quality of the client base. The controls
include dominion over all cash receipts of the borrowers either
through a lockbox collection service or cash collateral account.
The accounts receivable borrowing bases are updated daily.
Eligibility of accounts receivable and inventories is based on
restrictive requirements designed to exclude low-quality or
disputed receivables and low-quality, slow moving or obsolete
inventories. FBCC monitors adherence to these requirements by
updating the borrowing base daily and conducting periodic
on-site
audits of all borrowers including assessing the quality of the
collateral, and determining the financial operating trends of
those borrowers. Asset-based loans secured by real estate
amounted to $12.4 million as of December 31, 2006.
Leases are originated through FBL (the Leasing
Company) and amounted to $23.2 million as of
December 31, 2006 and represented 3.6% of gross loans and
leases. Such leases are generally secured by equipment and
machinery located principally in Wisconsin. Leases are typically
originated with a fixed rate and a term of seven years or less.
It is customary in the leasing industry to provide 100%
financing, however, the Leasing Company will, from
time-to-time,
require a down payment or lease deposit to provide a credit
enhancement. All equipment leases must have an additional
insured endorsement and a loss payable clause in the interest of
the Leasing Company and must carry sufficient physical damage
and liability insurance.
The Leasing Company leases machinery and equipment to clients
under leases which qualify as direct financing leases for
financial reporting and as operating leases for income tax
purposes. Under the direct financing method of accounting, the
minimum lease payments to be received under the lease contract,
together with the estimated unguaranteed residual value
(approximating 3 to 20% of the property cost of the related
equipment), are recorded as lease receivables when the lease is
signed and the lease property is delivered to the client. The
excess of the minimum lease payments and residual values over
the cost of the equipment is recorded as unearned lease income.
Unearned lease income is recognized over the term of the lease
on a basis which results in an approximate level rate of return
on the unrecovered lease investment. Lease payments are recorded
when due under the lease contract. Residual
31
value is the estimated fair market value of the equipment on
lease at lease termination. In estimating the equipments
fair value, the Leasing Company relies on historical experience
by equipment type and manufacturer, published sources of used
equipment pricing, internal evaluations and, where available,
valuations by independent appraisers, adjusted for known trends.
The Leasing Companys estimates are reviewed continuously
to ensure reasonableness; however, the amounts the Leasing
Company will ultimately realize could differ from the estimated
amounts. The majority of the equipment is leased to businesses
in the manufacturing, (24.5%), printing, (18.5%), and commercial
vehicle leasing, (14.2%) industries as of December 31, 2006.
Consumer and 1-4 Family Loans. The Banks
originate a small amount of consumer loans. Such loans amounted
to $25.6 million at December 31, 2006 and consist of
home equity and second mortgages and credit card and other
personal loans for professional and executive clients of the
Banks. Generally, the maximum loan to value on home equity loans
is 80% with proof of property value required and annual personal
financial statements after the initial loan application. The
maximum loan to value on new automobiles and trucks is 80%.
These loans represented 4.0% of the Banks gross loans and
leases at December 31, 2006.
The Banks originate 1 4 family loans which totaled
$35.7 million at December 31, 2006 or 5.5% of gross
loans and leases. These loans are primarily secured by single
family homes and held for investment by clients.
Net Fee Income from Lending Activities. Loan
and lease origination and commitment fees and certain direct
loan and lease origination costs are deferred and the net
amounts are amortized as an adjustment to the related loan and
lease yields. The Banks also receive other fees and charges
relating to existing loans, which include prepayment penalties,
loan monitoring fees, late charges and fees collected in
connection with loan modifications.
Loan and Lease Delinquencies. Loans and leases
are placed on non-accrual status when, in the judgment of
management, the probability of collection of interest is deemed
to be insufficient to warrant further accrual. Previously
accrued but unpaid interest is deducted from interest income at
that time. As a matter of policy, the Banks do not accrue
interest on loans or leases past due beyond 90 days.
The following table sets forth information relating to
delinquent loans and leases at the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
Loans and
|
|
|
|
|
|
Loans and
|
|
|
|
|
|
Loans and
|
|
|
|
|
|
Loans and
|
|
|
|
|
|
Loans and
|
|
Days Past Due
|
|
Balance
|
|
|
Leases
|
|
|
Balance
|
|
|
Leases
|
|
|
Balance
|
|
|
Leases
|
|
|
Balance
|
|
|
Leases
|
|
|
Balance
|
|
|
Leases
|
|
|
|
(Dollars in Thousands)
|
|
|
30 to 59 days
|
|
$
|
5,860
|
|
|
|
0.90
|
%
|
|
$
|
389
|
|
|
|
0.07
|
%
|
|
$
|
230
|
|
|
|
0.05
|
%
|
|
$
|
96
|
|
|
|
0.02
|
%
|
|
$
|
514
|
|
|
|
0.12
|
%
|
60 to 89 days
|
|
|
-
|
|
|
|
0.00
|
|
|
|
99
|
|
|
|
0.02
|
|
|
|
2
|
|
|
|
0.00
|
|
|
|
-
|
|
|
|
0.00
|
|
|
|
230
|
|
|
|
0.06
|
|
90 days and over
|
|
|
455
|
|
|
|
0.07
|
|
|
|
721
|
|
|
|
0.13
|
|
|
|
-
|
|
|
|
0.00
|
|
|
|
14
|
|
|
|
0.00
|
|
|
|
-
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,315
|
|
|
|
0.97
|
%
|
|
$
|
1,209
|
|
|
|
0.22
|
%
|
|
$
|
232
|
|
|
|
0.06
|
%
|
|
$
|
110
|
|
|
|
0.02
|
%
|
|
$
|
744
|
|
|
|
0.18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in loans and leases 30 to 59 days past due was
attributable to several unrelated loans and leases that, as a
result of receiving the required payments in January 2007, were
brought current.
Non-performing Assets and Impaired Loans and
Leases. Non-performing assets consists of
non-accrual loans and leases of $1.1 million as of
December 31, 2006, or 0.14% of total assets, as compared to
$1.5 million, or 0.23% of total assets, as of
December 31, 2005. This represents a decrease of $435,000
in non-performing assets. The decrease is largely due to the
receipt of payment in full for non-accrual leases of $90,000 and
a non-accrual commercial loan of $59,000. Approximately $200,000
of the remaining decrease was the result of the improvement in
the borrowers ability to perform as required by the loan
agreement due to the addition of a financially capable
co-borrower.
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(Dollars in Thousands)
|
|
|
Non-accrual loans
|
|
$
|
1,109
|
|
|
$
|
1,454
|
|
|
$
|
696
|
|
|
$
|
891
|
|
|
$
|
3,049
|
|
Non-accrual leases
|
|
|
-
|
|
|
|
90
|
|
|
|
1,566
|
|
|
|
717
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-accrual loans and leases
|
|
|
1,109
|
|
|
|
1,544
|
|
|
|
2,262
|
|
|
|
1,608
|
|
|
|
3,049
|
|
Foreclosed properties and
repossessed assets, net
|
|
|
-
|
|
|
|
-
|
|
|
|
665
|
|
|
|
708
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets
|
|
$
|
1,109
|
|
|
$
|
1,544
|
|
|
$
|
2,927
|
|
|
$
|
2,316
|
|
|
$
|
3,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing troubled debt
restructurings
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-accrual loans and leases
to total loans and leases
|
|
|
0.17
|
%
|
|
|
0.29
|
%
|
|
|
0.47
|
%
|
|
|
0.37
|
%
|
|
|
0.73
|
%
|
Total non-performing assets to
total assets
|
|
|
0.14
|
|
|
|
0.23
|
|
|
|
0.52
|
|
|
|
0.45
|
|
|
|
0.64
|
|
Allowance for loan and lease
losses to total loans and leases
|
|
|
1.28
|
|
|
|
1.25
|
|
|
|
1.34
|
|
|
|
1.55
|
|
|
|
1.42
|
|
Allowance for loan and lease
losses to non-accrual loans and leases
|
|
|
748.06
|
|
|
|
438.67
|
|
|
|
281.83
|
|
|
|
423.57
|
|
|
|
192.69
|
|
A loan or lease is considered impaired if, based upon current
information and events, it is probable that we will be unable to
collect the scheduled payments of principal and interest when
due according to the contractual terms of the loan or lease
agreement. Certain homogeneous loans, including residential
mortgage and consumer loans, are collectively evaluated for
impairment, and therefore, do not have individual credit risk
ratings and are excluded from impaired loans. Impaired loans
include all nonaccrual loans as well as certain accruing loans
judged to have higher risk of noncompliance with the present
contractual repayment schedule for both interest and principal.
Once a loan has been determined to be impaired, it is measured
to establish the amount of the impairment. While impaired loans
exhibit weaknesses that inhibit repayment in compliance with the
original note terms, the measurement of impairment may not
always result in an allowance for loan loss for every impaired
loan. The amount in the allowance for loan losses for impaired
loans is based on the present value of expected future cash
flows discounted at the loans effective interest rate,
except that collateral-dependent loans may be measured for
impairment based on the fair value of the collateral, net of
cost to sell.
Information about impaired loans at or for the years ended
December 31, 2006, 2005 and 2004 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In Thousands)
|
|
|
Impaired loans and leases with no
impairment reserves required
|
|
$
|
683
|
|
|
$
|
811
|
|
|
$
|
1,235
|
|
Impaired loans and leases with
impairment reserves required
|
|
|
1,404
|
|
|
|
733
|
|
|
|
1,027
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment reserve (included in
allowance for loan and lease losses)
|
|
|
863
|
|
|
|
399
|
|
|
|
470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impaired loans and leases
|
|
$
|
1,224
|
|
|
$
|
1,145
|
|
|
$
|
1,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average impaired loans and leases
|
|
$
|
1,444
|
|
|
$
|
1,790
|
|
|
$
|
2,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foregone interest income
attibutable to impaired loans and leases
|
|
$
|
210
|
|
|
$
|
177
|
|
|
$
|
177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income recognized on
impaired loans and leases
|
|
$
|
217
|
|
|
$
|
65
|
|
|
$
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The net amount of foregone interest for the years ended
December 31, 2006, 2005 and 2004 was $(7,000), $112,000 and
$92,000, respectively.
Allowance for Loan and Lease
Losses. Management regularly reviews and revises
its methodology to provide greater precision in its assessment
of risks in the loan and lease portfolio and related evaluation
of adequate allowance for loan and lease losses by incorporating
historical charge-off migration analysis and an analysis of the
current level and trend of factors felt indicative of loan and
lease
33
quality. The historical charge-off migration analysis utilizes
the most recent five years of net charge-offs and traces the
migration of the risk rating from origination through
charge-off. The historical percentage of the amounts charged-off
for each risk rating, for each subsidiary is averaged for the
five year period giving greater weight in the calculation to the
recent years. These percentages are then applied to the current
loan and lease portfolio for this portion of the Allowance for
Loan and Lease Losses. The other factors consider the risks
inherent in the mix of the portfolio reflective of the weighting
toward commercial and commercial real estate lending. The loan
and lease portfolio is examined for any material concentrations
and additional reserves have been established in an amount that,
based on the experience of senior management, is adequate to
cover concentration risk. These reserves are increased on a pro
rata basis as the loan and lease portfolio grows.
As a result of this review process combined with an increase in
a specific reserve of $476,000 for a loan to a roofing
contractor, the provision for 2006 is $1.5 million, an
increase of $1.1 million from $400,000 in 2005 and resulted
in an increase in the allowance for loan and lease losses as a
percent of total loans from 1.25% to 1.28%. As of
December 31, 2005, the allowance for loan and lease losses
has increased $398,000 due to increased loan volume offset by a
decrease in non-accrual loans and leases. The evaluation process
focuses on several factors including, but not limited to,
managements ongoing review and risk rating of the
portfolio, with particular attention paid to loans and leases
identified by management as impaired and to potential impaired
loans and leases based upon historical trends and ratios, the
fair value of the underlying collateral, historical losses,
changes in the size of the portfolio, trends in the level of
delinquencies, concentrations of loans and leases to specific
borrowers or industries and other factors which could affect
potential credit losses.
To determine the level and composition of the allowance for loan
and lease losses the portfolio is broken out by categories and
risk ratings. Impaired loans and leases and potential impaired
loans and leases are evaluated for a specific reserve based upon
the estimated value of the underlying collateral for
collateral-dependent loans, or alternatively, the present value
of expected cash flows. Historical trends of the identified
factors are applied to each category of loans that have not been
specifically evaluated for the purpose of establishing the
general reserve.
The Corporation reviews its methodology and periodically adjusts
its allocation percentages based upon historical results. Within
the specific categories certain loans or leases have been
identified for specific reserve allocations as well as the whole
category of that loan type or lease being reviewed for a general
reserve based on the foregoing analysis of trends and overall
balance growth within that category.
Foreclosed properties are recorded at the lower of cost or fair
value. If, at the time of foreclosure, the fair value less cost
to sell is lower than the carrying value of the loan, the
difference, if any, is charged to the allowance for loan losses
prior to transfer to foreclosed property. The fair value is
primarily based on appraisals, discounted cash flow analysis
(the majority of which is based on current occupancy and lease
rates) and verifiable offers to purchase. After foreclosure,
valuation allowances or future write-downs to fair value less
costs to sell are charged directly to expense.
34
A summary of the activity in the allowance for loan and lease
losses follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(In Thousands)
|
|
|
Allowance at beginning of period
|
|
$
|
6,773
|
|
|
$
|
6,375
|
|
|
$
|
6,811
|
|
|
$
|
5,875
|
|
|
$
|
5,523
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial
|
|
|
-
|
|
|
|
-
|
|
|
|
(25
|
)
|
|
|
(37
|
)
|
|
|
(2,876
|
)
|
Lease
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(480
|
)
|
Consumer
|
|
|
-
|
|
|
|
(10
|
)
|
|
|
(6
|
)
|
|
|
-
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs
|
|
|
-
|
|
|
|
(10
|
)
|
|
|
(31
|
)
|
|
|
(37
|
)
|
|
|
(3,358
|
)
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
|
-
|
|
|
|
4
|
|
|
|
9
|
|
|
|
-
|
|
|
|
96
|
|
Commercial
|
|
|
4
|
|
|
|
4
|
|
|
|
4
|
|
|
|
773
|
|
|
|
-
|
|
Lease
|
|
|
-
|
|
|
|
-
|
|
|
|
122
|
|
|
|
-
|
|
|
|
-
|
|
Consumer
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
4
|
|
|
|
8
|
|
|
|
135
|
|
|
|
773
|
|
|
|
96
|
|
Net recoveries (charge-offs)
|
|
|
4
|
|
|
|
(2
|
)
|
|
|
104
|
|
|
|
736
|
|
|
|
(3,262
|
)
|
Provision
|
|
|
1,519
|
|
|
|
400
|
|
|
|
(540
|
)
|
|
|
200
|
|
|
|
3,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance at end of period
|
|
$
|
8,296
|
|
|
$
|
6,773
|
|
|
$
|
6,375
|
|
|
$
|
6,811
|
|
|
$
|
5,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance to gross loans and leases
|
|
|
1.28
|
%
|
|
|
1.25
|
%
|
|
|
1.34
|
%
|
|
|
1.55
|
%
|
|
|
1.42
|
%
|
Loan charge-offs were $0 and $10,000 for the year ended
December 31, 2006 and for the year ended December 31,
2005, respectively. Recoveries for the year ended
December 31, 2006 were $4,000 and were $8,000 for the year
ended December 31, 2005.
The table below shows the Corporations allocation of the
allowance for loan and lease losses by loan and lease loss
reserve category at the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
Allowance
|
|
|
Percent of
|
|
|
Allowance
|
|
|
Percent of
|
|
|
Allowance
|
|
|
Percent of
|
|
|
Allowance
|
|
|
Percent of
|
|
|
Allowance
|
|
|
Percent of
|
|
|
|
for Loan
|
|
|
Loans in
|
|
|
for Loan
|
|
|
Loans in
|
|
|
for Loan
|
|
|
Loans in
|
|
|
for Loan
|
|
|
Loans in
|
|
|
for Loan
|
|
|
Loans in
|
|
|
|
and Lease
|
|
|
Each Category
|
|
|
and Lease
|
|
|
Each Category
|
|
|
and Lease
|
|
|
Each Category
|
|
|
and Lease
|
|
|
Each Category
|
|
|
and Lease
|
|
|
Each Category
|
|
|
|
Losses
|
|
|
to Total Loans
|
|
|
Losses
|
|
|
to Total Loans
|
|
|
Losses
|
|
|
to Total Loans
|
|
|
Losses
|
|
|
to Total Loans
|
|
|
Losses
|
|
|
to Total Loans
|
|
|
|
(Dollars in Thousands)
|
|
|
Commercial real estate
|
|
$
|
2,998
|
|
|
|
42.30
|
%
|
|
$
|
2,777
|
|
|
|
46.16
|
%
|
|
$
|
2,787
|
|
|
|
45.25
|
%
|
|
$
|
1,709
|
|
|
|
47.86
|
%
|
|
$
|
1,151
|
|
|
|
47.13
|
%
|
Construction
|
|
|
826
|
|
|
|
12.07
|
|
|
|
553
|
|
|
|
9.38
|
|
|
|
461
|
|
|
|
8.80
|
|
|
|
314
|
|
|
|
8.77
|
|
|
|
189
|
|
|
|
8.64
|
|
Multi-family
|
|
|
340
|
|
|
|
5.34
|
|
|
|
231
|
|
|
|
4.10
|
|
|
|
187
|
|
|
|
3.73
|
|
|
|
135
|
|
|
|
4.32
|
|
|
|
134
|
|
|
|
4.42
|
|
1-4 family
|
|
|
369
|
|
|
|
5.51
|
|
|
|
291
|
|
|
|
4.91
|
|
|
|
311
|
|
|
|
4.79
|
|
|
|
166
|
|
|
|
3.88
|
|
|
|
71
|
|
|
|
2.84
|
|
Commercial
|
|
|
3,115
|
|
|
|
27.25
|
|
|
|
2,414
|
|
|
|
28.10
|
|
|
|
2,061
|
|
|
|
28.64
|
|
|
|
2,662
|
|
|
|
27.10
|
|
|
|
3,401
|
|
|
|
29.32
|
|
Lease receivables
|
|
|
380
|
|
|
|
3.58
|
|
|
|
268
|
|
|
|
3.31
|
|
|
|
445
|
|
|
|
5.37
|
|
|
|
887
|
|
|
|
5.21
|
|
|
|
281
|
|
|
|
5.46
|
|
Consumer and other
|
|
|
268
|
|
|
|
3.95
|
|
|
|
237
|
|
|
|
4.04
|
|
|
|
123
|
|
|
|
3.42
|
|
|
|
193
|
|
|
|
2.86
|
|
|
|
122
|
|
|
|
2.19
|
|
Unallocated
|
|
|
-
|
|
|
|
0.00
|
|
|
|
-
|
|
|
|
0.00
|
|
|
|
-
|
|
|
|
0.00
|
|
|
|
745
|
|
|
|
0.00
|
|
|
|
526
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,296
|
|
|
|
100.00
|
%
|
|
$
|
6,773
|
|
|
|
100.00
|
%
|
|
$
|
6,375
|
|
|
|
100.00
|
%
|
|
$
|
6,811
|
|
|
|
100.00
|
%
|
|
$
|
5,875
|
|
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Although management believes the allowance for loan and lease
losses is adequate based on the current level of loan
delinquencies, non-performing assets, trends in charge-offs,
economic conditions and other factors as of December 31,
2006, there can be no assurance that future adjustments to the
allowance will not be necessary. Management adheres to high
underwriting standards in order to maintain strong asset quality
and continues to pursue practical and legal methods of
collection, repossession and disposal of any such troubled
assets. As of December 31, 2006, there were no significant
industry concentrations in the loan portfolio.
35
Securities
General
The Banks Boards of Directors (Boards) review
and approve the investment policy on an annual basis.
Management, as authorized by the Boards, implements this policy.
The Boards review investment activity on a monthly basis.
Investment objectives are formed to meet liquidity requirements
and generate a favorable return on investments without
compromising other business objectives and levels of interest
rate risk and credit risk. Consideration is also given to
investment portfolio concentrations. Federal and state chartered
banks are allowed to invest in various types of assets,
including U.S. Treasury obligations, securities of various
federal agencies, state and municipal obligations,
mortgage-related securities, certain time deposits of insured
financial institutions, repurchase agreements, loans of federal
funds, and, subject to certain limits, corporate debt and equity
securities, commercial paper and mutual funds. The
Corporations investment policy provides that it will not
engage in any practice that the Federal Financial Institutions
Examination Council considers an unsuitable investment practice.
The Banks investment policies allow participation in
hedging strategies or the use of financial futures, options or
forward commitments or interest rate swaps with prior Board
approval. The Banks utilize derivative instruments in the course
of their asset/liability management. These derivative
instruments are primarily interest rate swap agreements which
are used to protect against the risk of adverse price or
interest rate movements on the value of certain assets and
liabilities and on future cash flows.
Securities are classified as
available-for-sale,
held-to-maturity
and trading.
Available-for-sale
securities are carried at fair value, with the unrealized gains
and losses, net of tax, reported as a separate component of
stockholders equity. There were no securities designated
as
held-to-maturity
or trading as of December 31, 2006.
The Corporations investment securities include
U.S. government obligations and securities of various
federal agencies as well as a small amount of money market
investments and corporate stock.
The Corporation also purchases mortgage-related securities, in
particular, agency-backed mortgage securities to supplement loan
production and to provide collateral for borrowings. Management
believes that certain mortgage-derivative securities represent
attractive alternative investments due to the wide variety of
maturity and repayment options available and due to the limited
credit risk associated with such investments.
Mortgage-derivative securities include real estate mortgage
investment conduits (REMICS) which are securities
derived by reallocating cash flows from mortgage pass-through
securities or from pools of mortgage loans held by a trust. The
Corporation invests in mortgage-related securities which are
insured or guaranteed by FHLMC, FNMA, or GNMA. Of the total
available-for-sale
mortgage securities at December 31, 2006,
$41.9 million, $17.7 million, and $38.8 million
were insured or guaranteed by FHLMC, FNMA, and GNMA,
respectively. The Corporation has no
held-to-maturity
mortgage securities at December 31, 2006.
Mortgage-related securities are subject to inherent risks based
upon the future performance of the underlying collateral,
mortgage loans, for these securities. Among the risks are
prepayment risk, extension risk, and interest rate risk. Should
general interest rates decline, the mortgage-related securities
portfolio would be subject to prepayments caused by borrowers
seeking lower financing rates. A decline in interest rates could
also cause a decline in interest income on adjustable-rate
mortgage-related securities. Conversely, an increase in general
interest rates could cause the mortgage-related securities
portfolio to be subject to a longer term to maturity caused by
borrowers being less likely to prepay their loans. Such a rate
increase could also cause the fair value of the mortgage-related
securities portfolio to decline.
The Corporation has mortgage-backed securities
available-for-sale
at December 31, 2006 with a fair value of $1.5 million.
At December 31, 2006, $35.4 million of the
Corporations mortgage-related securities were pledged to
secure various obligations of the Corporation.
The table below sets forth information regarding the amortized
cost and fair values of the Corporations investments and
mortgage-related securities at the dates indicated.
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
Cost
|
|
|
Value
|
|
|
Cost
|
|
|
Value
|
|
|
|
(In Thousands)
|
|
|
Securities
available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government corporations
and agencies
|
|
|
1,497
|
|
|
|
1,467
|
|
|
|
3,264
|
|
|
|
3,184
|
|
|
|
3,275
|
|
|
|
3,253
|
|
Municipals
|
|
|
185
|
|
|
|
182
|
|
|
|
275
|
|
|
|
272
|
|
|
|
-
|
|
|
|
-
|
|
Collateralized mortgage obligations
|
|
|
99,855
|
|
|
|
98,359
|
|
|
|
90,601
|
|
|
|
88,599
|
|
|
|
60,873
|
|
|
|
60,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
101,537
|
|
|
$
|
100,008
|
|
|
$
|
94,140
|
|
|
$
|
92,055
|
|
|
$
|
64,148
|
|
|
$
|
63,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the maturity and weighted average
yield characteristics of the Corporations debt securities
at December 31, 2006, classified by term maturity. The
balances are reflective of fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than One Year
|
|
|
One to Five Years
|
|
|
Five to Ten Years
|
|
|
Over Ten Years
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Balance
|
|
|
Yield
|
|
|
Balance
|
|
|
Yield
|
|
|
Balance
|
|
|
Yield
|
|
|
Balance
|
|
|
Yield
|
|
|
Total
|
|
|
|
(Dollars in Thousands)
|
|
|
Available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government corporations
and agencies
|
|
$
|
-
|
|
|
|
0.00
|
%
|
|
$
|
1,467
|
|
|
|
3.41
|
%
|
|
$
|
-
|
|
|
|
0.00
|
%
|
|
$
|
-
|
|
|
|
0.00
|
%
|
|
$
|
1,467
|
|
Municipals
|
|
|
-
|
|
|
|
0.00
|
%
|
|
|
182
|
|
|
|
5.75
|
%
|
|
|
-
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
0.00
|
%
|
|
|
182
|
|
Collateralized mortgage obligations
|
|
|
18
|
|
|
|
6.50
|
%
|
|
|
600
|
|
|
|
4.11
|
%
|
|
|
23,843
|
|
|
|
3.80
|
%
|
|
|
73,897
|
|
|
|
4.61
|
%
|
|
|
98,359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
18
|
|
|
|
6.50
|
%
|
|
$
|
2,249
|
|
|
|
3.78
|
%
|
|
$
|
23,843
|
|
|
|
3.80
|
%
|
|
$
|
73,897
|
|
|
|
4.61
|
%
|
|
$
|
100,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Activities. The Corporation uses
derivative instruments, principally interest rate swaps, to
protect against the risk of adverse price or interest rate
movements on the value of certain assets and liabilities and on
future cash flows. For further discussion on the
Corporations interest rate risk management activities and
use of derivatives, see managements previous discussion of
critical accounting policies in this Item 7 and
Note 1 to the Consolidated Financial Statements.
Deposits. As of December 31, 2006,
deposits increased $72.8 million to $640.3 million
from $567.5 million at December 31, 2005. The increase
during the year ended December 31, 2006 was largely
attributable to an increase in money market accounts of
$33.5 million accompanied by an increase of
$28.9 million in certificates of deposit and an increase of
$10.4 million in transaction accounts, respectively. The
weighted average cost of deposits increased to 4.58% for the
year ended 2006 from 3.44% for the same period of 2005.
Deposits are a major source of the Banks funds for lending
and other investment activities. A variety of accounts are
designed to attract both short and long-term deposits. These
accounts include time deposits, money market and demand
deposits. The Banks deposits are obtained primarily from
Dane and Waukesha Counties. At December 31, 2006,
$325.9 million of the Corporations time deposits were
comprised of brokered certificates of deposit with
$20.5 million maturing in three months or less,
$36.7 million maturing in over three to six months,
$40.7 million in over six to twelve months and
$228.0 million maturing in over twelve months. The Banks
enter into agreements with certain brokers who provide funds for
a specified fee. The Banks liquidity policy limits the
amount of brokered deposits to 75% of total deposits.
Deposit terms offered by the Banks vary according to minimum
balance required, the time period the funds must remain on
deposit, U.S. Treasury securities offerings and the
interest rates charged on
37
other sources of funds, among other factors. In determining the
characteristics of deposit accounts, consideration is given to
profitability of the Banks, matching terms of the deposits with
loan and lease products, the attractiveness to clients and the
rates offered by the Banks competitors.
The following table sets forth the amount and maturities of the
Banks certificates of deposit at December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over Six
|
|
|
|
|
|
|
|
|
|
|
|
|
Over Three
|
|
|
Months
|
|
|
|
|
|
|
|
|
|
|
|
|
Months
|
|
|
Through
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Through
|
|
|
Twelve
|
|
|
Over Twelve
|
|
|
|
|
Interest Rate
|
|
and Less
|
|
|
Six Months
|
|
|
Months
|
|
|
Months
|
|
|
Total
|
|
|
|
(In Thousands)
|
|
|
0.00% to 1.99%
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
2.00% to 2.99%
|
|
|
119
|
|
|
|
-
|
|
|
|
-
|
|
|
|
20
|
|
|
|
139
|
|
3.00% to 3.99%
|
|
|
1,531
|
|
|
|
15,391
|
|
|
|
18,812
|
|
|
|
532
|
|
|
|
36,266
|
|
4.00% and greater
|
|
|
35,229
|
|
|
|
31,400
|
|
|
|
28,182
|
|
|
|
232,956
|
|
|
|
327,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
36,879
|
|
|
$
|
46,791
|
|
|
$
|
46,994
|
|
|
$
|
233,508
|
|
|
$
|
364,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006, time deposits included
$36.0 million of certificates of deposit in denominations
greater than or equal to $100,000. Of these certificates,
$14.4 million are scheduled to mature in three months or
less, $14.2 million in greater than three through six
months, $4.1 million in greater than six through twelve
months and $3.3 million in greater than twelve months.
Borrowings. The Corporation had borrowings of
$93.0 million as of December 31, 2006, largely
consisting of FHLB advances of $36.6 million which had a
weighted average rate of 4.83% and Fed funds purchased and
securities sold under agreement to repurchase of
$33.8 million which had a weighted average rate of 5.12%.
The Corporation also has a $7.0 million line of credit with
$1.6 million outstanding and a weighted average rate of
6.82% and a $21.0 million subordinated note payable which
carried a weighted average rate of 7.58%. The $15.0 million
increase in subordinated debt was primarily used to repay the
junior subordinated debentures. Borrowings increased
$42.9 million during the year ended December 31, 2006.
The increase in Fed funds purchased was $14.3 million and
the increase in FHLB advances was $24.0 million. At
December 31, 2005, FHLB advances were $12.5 million
with a weighted average rate of 3.67%. Fed funds purchased and
securities sold under agreement to repurchase totaled
$19.5 million and had a weighted average rate of 3.45%. The
Corporations outstanding line of credit balance of
$2.8 million had a weighted average rate of 5.39%, the
subordinated note payable of $5.0 million carried a
weighted average rate of 5.75% and junior subordinated
debentures of $10.3 million had a weighted average rate of
9.18%.
The Banks obtain advances from the FHLB. Such advances are made
pursuant to several different credit programs, each of which has
its own interest rate and maturity. The FHLB may prescribe
acceptable uses for these advances as well as limitations on the
size of the advances and repayment provisions. The Banks pledge
a portion of their 1-4 family loans, commercial loans, and
mortgage-related securities as collateral.
The Banks may also enter into repurchase agreements with
selected clients. Repurchase agreements are accounted for as
borrowings by the Banks and are secured by mortgage-related
securities.
The Corporation has a short-term line of credit to fund
short-term cash flow needs. The interest rate is based on the
London Interbank Offer Rate (LIBOR) plus a spread of
1.70% with an embedded floor of 3.75% and is payable monthly.
The final maturity of the credit line is April 30, 2007.
The Corporation also has a subordinated note payable with an
interest rate based on LIBOR plus 2.35% subject to a floor
of 4.25% which matures on December 31, 2013. See
Note 11 to the Corporations Consolidated
Financial Statements for more information on borrowings.
38
The following table sets forth the outstanding balances,
weighted average balances and weighted average interest rates
for the Corporations borrowings (short-term and long-term)
as indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
Balance
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Balance
|
|
|
Rate
|
|
|
|
(Dollars in Thousands)
|
|
|
Fed funds purchased and securities
sold under agreement to repurchase
|
|
$
|
33,751
|
|
|
$
|
13,875
|
|
|
|
5.12
|
%
|
|
$
|
19,463
|
|
|
$
|
9,021
|
|
|
|
3.45
|
%
|
|
$
|
678
|
|
|
$
|
2,231
|
|
|
|
2.20
|
%
|
FHLB advances
|
|
|
36,584
|
|
|
|
19,059
|
|
|
|
4.83
|
|
|
|
12,545
|
|
|
|
11,427
|
|
|
|
3.67
|
|
|
|
23,803
|
|
|
|
22,807
|
|
|
|
1.91
|
|
Junior subordinated debentures
|
|
|
-
|
|
|
|
9,915
|
|
|
|
12.52
|
|
|
|
10,310
|
|
|
|
10,310
|
|
|
|
9.18
|
|
|
|
10,310
|
|
|
|
10,310
|
|
|
|
8.67
|
|
Line of credit
|
|
|
1,635
|
|
|
|
3,167
|
|
|
|
6.82
|
|
|
|
2,750
|
|
|
|
2,338
|
|
|
|
5.39
|
|
|
|
500
|
|
|
|
665
|
|
|
|
3.76
|
|
Subordinated notes payable
|
|
|
21,000
|
|
|
|
6,929
|
|
|
|
7.58
|
|
|
|
5,000
|
|
|
|
5,000
|
|
|
|
5.75
|
|
|
|
5,000
|
|
|
|
5,000
|
|
|
|
4.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
92,970
|
|
|
$
|
52,945
|
|
|
|
6.82
|
%
|
|
$
|
50,068
|
|
|
$
|
38,096
|
|
|
|
5.49
|
%
|
|
$
|
40,291
|
|
|
$
|
41,013
|
|
|
|
3.99
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
52,443
|
|
|
|
|
|
|
|
|
|
|
$
|
22,222
|
|
|
|
|
|
|
|
|
|
|
$
|
23,434
|
|
|
|
|
|
|
|
|
|
Long-term borrowings
(due beyond one year)
|
|
|
40,527
|
|
|
|
|
|
|
|
|
|
|
|
27,846
|
|
|
|
|
|
|
|
|
|
|
|
16,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
92,970
|
|
|
|
|
|
|
|
|
|
|
$
|
50,068
|
|
|
|
|
|
|
|
|
|
|
$
|
40,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth maximum amounts outstanding at
month-end for specific types of borrowings for the periods
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In Thousands)
|
|
|
Maximum month-end balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLB advances
|
|
$
|
36,584
|
|
|
$
|
23,503
|
|
|
$
|
32,309
|
|
Fed funds purchased and securities
sold under agreement to repurchase
|
|
|
33,751
|
|
|
|
25,127
|
|
|
|
7,271
|
|
Stockholders Equity. As of
December 31, 2006, stockholders equity was
$45.8 million or 5.8% of total assets. Stockholders
equity increased $3.9 million during the year ended
December 31, 2006 primarily as a result of comprehensive
income of $4.2 million, which includes net income of
$3.7 million plus a decrease in accumulated other
comprehensive loss of $464,000. Stock options exercised totaled
$136,000. Share based compensation related to restricted stock
totaled $182,000. These increases were partially offset by
treasury stock purchases of $21,000 and cash dividends of
$595,000. As of December 31, 2005, stockholders
equity totaled $41.8 million or 6.3% of total assets.
Non-bank
Subsidiaries
First Madison Investment Corporation. FMIC is
an operating subsidiary of FBB that was incorporated in the
State of Nevada in 1993. FMIC was organized for the purpose of
managing a portion of the Banks investment portfolio. FMIC
invests in marketable securities and also invests in commercial
real estate, multi-family, commercial and some 1-4 family loans
in the form of loan participations with FBB retaining servicing
and charging a servicing fee of .25%. As an operating
subsidiary, FMICs results of operations are consolidated
with FBBs for financial and regulatory purposes.
FBBs investment in FMIC amounted to $177.9 million at
December 31, 2006. FMIC had net income of $6.0 million
for the year ended December 31, 2006. This compares to a
total investment of $171.5 million at December 31,
2005 and net income of $5.1 million for the year ended
December 31, 2005.
First Business Capital Corp. FBCC is a
wholly-owned subsidiary of FBB formed in 1995 and headquartered
in Madison, Wisconsin. FBCC is a commercial lending company
designed to meet the needs of growing, highly leveraged
manufacturers and wholesale distribution businesses and
specializes in providing secured lines of credit as well as term
loans on equipment and real estate assets. FBBs investment
in FBCC at December 31, 2006 was $9.7 million and net
income for the year ended December 31, 2005 was
$1.3 million. This compares to a total investment of
$8.4 million and net income of $1.5 million,
respectively, at and for the year ended December 31, 2005.
39
FMCC Nevada Corp. (FMCCNC) is a wholly-owned
subsidiary of FBCC incorporated in the state of Nevada in 2000.
FMCCNC invests in asset based loans in the form of loan
participations with FBCC retaining servicing. FBCCs total
investment in FMCCNC at December 31, 2006 was
$20.3 million. FMCCNC had net income of $1.4 million
for the year ended December 31 2006. This compares to a
total investment of $18.9 million and net income of
$1.0 million, respectively, at and for the year ended
December 31, 2005.
First Business Leasing, LLC. FBL,
headquartered in Madison, Wisconsin, was formed in 1998 for the
purpose of purchasing leases from m2 Lease Funds, LLC
(m2) and to originate leases. Until its sale on
January 4, 2005, FBB had a 50% equity interest in m2, which
is a commercial finance joint venture specializing in the lease
of general equipment to small and medium-sized companies
nationwide. Typically FBL originates leases and extends credit
in the form of loans to finance general equipment for small and
medium-sized companies. FBBs total investment in FBL at
December 31, 2006 was $3.4 million and net income was
$203,000 for the year ended December 31, 2006. This
compares to a total investment of $3.2 million and net
income of $155,000, respectively, at and for the year ended
December 31, 2005.
Liquidity
and Capital Resources
During the years ended December 31, 2006, 2005 and 2004,
the Banks did not make dividend payments to the Corporation. The
Banks are subject to certain regulatory limitations regarding
their ability to pay dividends to the Corporation. Management
believes that the Corporation will not be adversely affected by
these dividend limitations and that any future projected
dividends from the Banks will be sufficient to meet the
Corporations liquidity needs. The Corporations
principal liquidity requirements at December 31, 2006 are
the repayment of a short-term borrowing of $1.6 million and
interest payments due on subordinated debentures. The
Corporation expects to meet its liquidity needs through existing
cash flow sources, its bank line of credit and/ or dividends
received from the Banks. The Corporation and its subsidiaries
continue to have a strong capital base and the
Corporations regulatory capital ratios continue to be
significantly above the defined minimum regulatory ratios. See
Note 12 in Notes to Consolidated Financial
Statements for the Corporations comparative capital ratios
and the capital ratios of its Banks.
FBFS manages its liquidity to ensure that funds are available to
each of its Banks to satisfy the cash flow requirements of
depositors and borrowers and to ensure the Corporations
own cash requirements are met. The Banks maintain liquidity by
obtaining funds from several sources.
The Banks primary sources of funds are principal and
interest repayments on loans receivable and mortgage-related
securities, FHLB advances, deposits and other borrowings such as
federal funds and Federal Home Loan Bank advances. The
scheduled repayments of loans and the repayments of
mortgage-related securities are a predictable source of funds.
Deposit flows and loan repayments, however, are greatly
influenced by general interest rates, economic conditions and
competition.
Brokered deposits are used by the Banks, which allows them to
gather funds across a larger geographic base at price levels
considered attractive. Access to such deposits allows the
flexibility to not pursue single service deposit relationships
in markets that have experienced some unprofitable pricing
levels. Brokered deposits account for $325.9 million of
deposits as of December 31, 2006. Brokered deposits are
utilized to support asset growth and are generally a lower cost
source of funds when compared to the interest rates that would
need to be offered in the local markets to generate a sufficient
level of funds. In addition, the administrative costs associated
with brokered deposits are considerably less than the
administrative costs that would be incurred to administer a
similar level of local deposits. Although local market deposits
are expected to increase as new client relationships are
established and as existing clients increase the balances in
their deposit accounts, the usage of brokered deposits will
likely remain. In order to provide for ongoing liquidity and
funding, all of the brokered deposits are certificates of
deposit that do not allow for withdrawal, at the option of the
depositor, before the stated maturity. In the event that there
is a disruption in the availability of brokered deposits at
maturity, the Banks have managed the maturity structure so that
at least 90 days of maturities would be funded through
other means, including but not limited to advances from the
Federal Home Loan Bank, replacement with higher cost local
market deposits or cash flow from borrower repayments and
security maturities.
The Banks are required by federal regulators to maintain levels
of liquid investments in qualified U.S. Government and
agency securities and other investments which are sufficient to
ensure the safety and
40
soundness of operations. The regulatory requirements for
liquidity are discussed in Item 1 under
Supervision and Regulation.
During the year ended December 31, 2006, operating
activities resulted in a net cash inflow of $4.5 million.
Operating cash flows for the year ended December 31, 2006
included earnings of $3.7 million. Net cash provided from
financing activities of $113.8 million, which included an
increase in deposits of $72.8 million, was offset by net
cash outflows of $115.6 million in loan origination and
investment activities. During the year ended December 31,
2005, operating activities resulted in a net cash inflow of
$2.6 million. Operating cash flows for the fiscal year
included earnings of $4.8 million. Net cash provided from
financing activities of $102.3 million, which included an
increase in deposits of $92.8 million, was partially offset
by net cash outflows of $97.0 million in loan origination
and investment activities.
Off-balance
Sheet Arrangements
As of December 31, 2006 the Corporation had outstanding
commitments to originate $211.6 million of loans and
commitments to extend funds to or on behalf of clients pursuant
to standby letters of credit of $12.2 million. Commitments
to extend funds typically have a term of less than one year;
however the Banks have $81.2 million of commitments which
extend beyond one year. See Note 16 to the
Consolidated Financial Statements. No losses are expected as a
result of these funding commitments. The Banks also utilize
interest rate swaps for the purposes of interest rate risk
management. Such instruments are discussed in Note 18
to the Consolidated Financial Statements. Additionally the
Corporation has committed to provide an additional
$2.5 million to Aldine Capital Fund, LP, a mezzanine fund
and $20,000 of additional funding to Cap Vest, LP. Management
believes adequate capital and liquidity are available from
various sources to fund projected commitments.
Contractual
Obligations
The following table summarizes the Corporations
contractual cash obligations and other commitments at
December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
More Than
|
|
Contractual
Obligations
|
|
Total
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
4-5 Years
|
|
|
5 Years
|
|
|
|
(Dollars in Thousands)
|
|
|
Operating lease obligations
|
|
$
|
4,829
|
|
|
$
|
574
|
|
|
$
|
1,141
|
|
|
$
|
1,044
|
|
|
$
|
2,070
|
|
Fed funds purchased and securities
sold under repurchase agreements
|
|
|
33,751
|
|
|
|
33,751
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Time deposits
|
|
|
364,172
|
|
|
|
130,664
|
|
|
|
150,724
|
|
|
|
80,829
|
|
|
|
1,955
|
|
Line of Credit
|
|
|
1,635
|
|
|
|
1,635
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Subordinated debt
|
|
|
21,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
21,000
|
|
FHLB advances
|
|
|
36,584
|
|
|
|
17,058
|
|
|
|
6,021
|
|
|
|
13,023
|
|
|
|
482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
$
|
461,971
|
|
|
$
|
183,682
|
|
|
$
|
157,886
|
|
|
$
|
94,896
|
|
|
$
|
25,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recently
Issued Accounting Pronouncements
See
Note 1-
Summary of Significant Accounting Policies and Nature of
Operations, Recent Accounting Changes in the accompanying
financial statements included elsewhere in this report for
details of recently issued accounting pronouncements and their
expected impact on the Corporations financial statements.
|
|
Item 7a.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Interest rate risk, or market risk, arises from exposure of the
Corporations financial position to changes in interest
rates. It is the Corporations strategy to reduce the
impact of interest rate risk on net interest margin by
maintaining a favorable match between the maturities and
repricing dates of interest-earning assets and interest-bearing
liabilities. This strategy is monitored by the respective
Banks Asset/
41
Liability Management Committees, in accordance with policies
approved by the respective Banks Boards. These committees
meet regularly to review the sensitivity of the
Corporations assets and liabilities to changes in interest
rates, liquidity needs and sources, and pricing and funding
strategies.
The Corporation uses two techniques to measure interest rate
risk. The first is simulation of earnings. The balance sheet is
modeled as an ongoing entity whereby future growth, pricing, and
funding assumptions are implemented. These assumptions are
modeled under different rate scenarios that include a
simultaneous, instant and sustained change in interest rates.
The following table illustrates the potential impact of changing
rates on the Corporations net interest margin for the next
twelve months, as of December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in interest rates in basis points
|
|
|
|
−200
|
|
|
−100
|
|
|
0
|
|
|
+100
|
|
|
+200
|
|
|
Impact on net interest income
|
|
|
3.57
|
%
|
|
|
1.76
|
%
|
|
|
-
|
|
|
|
−1.82
|
%
|
|
|
−3.65
|
%
|
The second measurement technique used is static gap analysis.
Gap analysis involves measurement of the difference in asset and
liability repricing on a cumulative basis within a specified
time frame. A positive gap indicates that more interest-earning
assets than interest-bearing liabilities reprice/mature in a
time frame and a negative gap indicates the opposite. As shown
in the cumulative gap position in the table presented below, at
December 31, 2006, interest-bearing liabilities repriced
faster than interest-earning assets in the short term. In
addition to the gap position, other determinants of net interest
income are the shape of the yield curve, general rate levels,
reinvestment spreads, balance sheet growth and mix, and interest
rate spreads.
The Corporation manages the structure of interest earning assets
and interest bearing liabilities by adjusting their mix, yield,
maturity
and/or
repricing characteristics based on market conditions. Broker
certificates of deposit are a significant source of funds. We
use a variety of maturities to augment our management of
interest rate exposure.
42
The following table illustrates the Corporations static
gap position.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Maturity or Repricing at December 31, 2006
|
|
|
|
Within
|
|
|
3-12
|
|
|
1-5
|
|
|
After
|
|
|
|
|
|
|
3 Months
|
|
|
Months
|
|
|
Years
|
|
|
5 Years
|
|
|
Total
|
|
|
|
(In Thousands)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
$
|
8,420
|
|
|
$
|
20,682
|
|
|
$
|
62,788
|
|
|
$
|
11,827
|
|
|
$
|
103,717
|
|
Commercial loans
|
|
|
78,457
|
|
|
|
12,980
|
|
|
|
47,013
|
|
|
|
194
|
|
|
|
138,643
|
|
Real estate loans
|
|
|
137,000
|
|
|
|
26,872
|
|
|
|
201,166
|
|
|
|
54,299
|
|
|
|
419,336
|
|
Asset based loans
|
|
|
63,808
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
63,808
|
|
Lease receivables
|
|
|
1,200
|
|
|
|
3,600
|
|
|
|
18,439
|
|
|
|
-
|
|
|
|
23,239
|
|
Consumer loans
|
|
|
1,117
|
|
|
|
830
|
|
|
|
84
|
|
|
|
90
|
|
|
|
2,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Earning Assets
|
|
$
|
290,001
|
|
|
$
|
64,965
|
|
|
$
|
329,489
|
|
|
$
|
66,409
|
|
|
$
|
750,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
Interest-bearing checking
|
|
$
|
58,927
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
58,927
|
|
Money market accounts
|
|
|
171,996
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
171,996
|
|
Time deposits under $100,000
|
|
|
22,301
|
|
|
|
75,585
|
|
|
|
228,348
|
|
|
|
1,955
|
|
|
|
328,189
|
|
Time deposits $100,000 and over
|
|
|
14,018
|
|
|
|
18,707
|
|
|
|
3,258
|
|
|
|
-
|
|
|
|
35,983
|
|
Securities sold under agreements
to repurchase
|
|
|
451
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
451
|
|
Federal Home Loan Bank
advances
|
|
|
17,051
|
|
|
|
9
|
|
|
|
19,048
|
|
|
|
476
|
|
|
|
36,584
|
|
Short term borrowings
|
|
|
34,935
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
34,935
|
|
Long term debt
|
|
|
21,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
21,000
|
|
Interest rate swaps
|
|
|
(575
|
)
|
|
|
128
|
|
|
|
447
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-bearing Liabilities
|
|
$
|
340,104
|
|
|
$
|
94,429
|
|
|
$
|
251,100
|
|
|
$
|
2,431
|
|
|
$
|
688,065
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate gap
|
|
$
|
(50,104
|
)
|
|
$
|
(29,464
|
)
|
|
$
|
78,389
|
|
|
$
|
63,978
|
|
|
$
|
62,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cummulative interest rate gap
|
|
$
|
(50,104
|
)
|
|
$
|
(79,568
|
)
|
|
$
|
(1,179
|
)
|
|
$
|
62,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cummulative interest rate gap to
total earning assets
|
|
|
(6.67
|
%)
|
|
|
(10.60
|
%)
|
|
|
(0.16
|
%)
|
|
|
8.36
|
%
|
|
|
|
|
43
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS OF FIRST BUSINESS FINANCIAL
SERVICES
The
following financial statements are included in this Annual
Report on Form
10-K:
44
First
Business Financial Services, Inc.
Consolidated
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In Thousands, Except Share Data)
|
|
|
Assets
|
Cash and due from banks
|
|
$
|
19,215
|
|
|
$
|
16,568
|
|
Short-term investments
|
|
|
246
|
|
|
|
139
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
19,461
|
|
|
|
16,707
|
|
Securities
available-for-sale,
at fair value
|
|
|
100,008
|
|
|
|
92,055
|
|
Loans and leases receivable, net
|
|
|
639,867
|
|
|
|
532,716
|
|
Leasehold improvements and
equipment, net
|
|
|
1,051
|
|
|
|
1,155
|
|
Cash surrender value of bank-owned
life insurance
|
|
|
13,469
|
|
|
|
12,856
|
|
Investment in Federal Home
Loan Bank stock, at cost
|
|
|
2,024
|
|
|
|
2,898
|
|
Goodwill and other intangibles
|
|
|
2,817
|
|
|
|
2,852
|
|
Accrued interest receivable and
other assets
|
|
|
9,626
|
|
|
|
8,010
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
788,323
|
|
|
$
|
669,249
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders Equity
|
Deposits
|
|
$
|
640,266
|
|
|
$
|
567,464
|
|
Securities sold under agreement to
repurchase
|
|
|
451
|
|
|
|
713
|
|
Federal Home Loan Bank and
other borrowings
|
|
|
92,519
|
|
|
|
39,045
|
|
Junior subordinated debentures
|
|
|
-
|
|
|
|
10,310
|
|
Accrued interest payable and other
liabilities
|
|
|
9,331
|
|
|
|
9,874
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
742,567
|
|
|
|
627,406
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
-
|
|
|
|
-
|
|
Stockholders Equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $10 par
value, 10,000 Series A shares and 10,000 Series B
shares authorized, none issued and outstanding
|
|
|
-
|
|
|
|
-
|
|
Common stock, $.01 par value,
8,000,000 shares authorized, 2,516,193 and
2,456,754 shares issued, 2,493,578 and 2,435,008
outstanding in 2006 and 2005, respectively
|
|
|
25
|
|
|
|
24
|
|
Additional paid-in capital
|
|
|
23,029
|
|
|
|
22,712
|
|
Retained earnings
|
|
|
24,237
|
|
|
|
21,085
|
|
Accumulated other comprehensive
loss
|
|
|
(1,005
|
)
|
|
|
(1,469
|
)
|
Treasury stock (22,615 and
21,746 shares in 2006 and 2005, respectively), at cost
|
|
|
(530
|
)
|
|
|
(509
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
45,756
|
|
|
|
41,843
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
788,323
|
|
|
$
|
669,249
|
|
|
|
|
|
|
|
|
|
|
45
First
Business Financial Services, Inc.
Consolidated
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In Thousands, Except Per
|
|
|
|
Share Data)
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases
|
|
$
|
43,452
|
|
|
$
|
33,142
|
|
|
$
|
25,861
|
|
Securities income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
4,033
|
|
|
|
3,161
|
|
|
|
2,124
|
|
Short-term investments
|
|
|
175
|
|
|
|
206
|
|
|
|
151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
47,660
|
|
|
|
36,509
|
|
|
|
28,136
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
25,076
|
|
|
|
16,642
|
|
|
|
9,638
|
|
Notes payable and other borrowings
|
|
|
2,372
|
|
|
|
1,145
|
|
|
|
742
|
|
Junior subordinated debentures
|
|
|
1,241
|
|
|
|
946
|
|
|
|
893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
28,689
|
|
|
|
18,733
|
|
|
|
11,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
18,971
|
|
|
|
17,776
|
|
|
|
16,863
|
|
Provision for loan and lease losses
|
|
|
1,519
|
|
|
|
400
|
|
|
|
(540
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan and lease losses
|
|
|
17,452
|
|
|
|
17,376
|
|
|
|
17,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposits
|
|
|
756
|
|
|
|
845
|
|
|
|
1,004
|
|
Credit, merchant and debit card
fees
|
|
|
176
|
|
|
|
157
|
|
|
|
145
|
|
Loan fees
|
|
|
630
|
|
|
|
626
|
|
|
|
600
|
|
Gain on sale of 50% owned joint
venture
|
|
|
-
|
|
|
|
973
|
|
|
|
-
|
|
Increase in cash surrender value
of bank-owned life insurance
|
|
|
614
|
|
|
|
415
|
|
|
|
255
|
|
Trust and investment services fee
income
|
|
|
1,356
|
|
|
|
1,045
|
|
|
|
732
|
|
Change in fair value of interest
rate swaps
|
|
|
(283
|
)
|
|
|
1
|
|
|
|
976
|
|
Net cash settlement of interest
rate swaps
|
|
|
120
|
|
|
|
(119
|
)
|
|
|
(829
|
)
|
Other
|
|
|
305
|
|
|
|
296
|
|
|
|
385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
3,674
|
|
|
|
4,239
|
|
|
|
3,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
9,280
|
|
|
|
8,502
|
|
|
|
7,935
|
|
Occupancy
|
|
|
993
|
|
|
|
943
|
|
|
|
894
|
|
Equipment
|
|
|
518
|
|
|
|
439
|
|
|
|
518
|
|
Data processing
|
|
|
994
|
|
|
|
802
|
|
|
|
672
|
|
Marketing
|
|
|
936
|
|
|
|
797
|
|
|
|
688
|
|
Professional fees
|
|
|
1,299
|
|
|
|
1,401
|
|
|
|
1,021
|
|
Other
|
|
|
1,678
|
|
|
|
1,519
|
|
|
|
1,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
15,698
|
|
|
|
14,403
|
|
|
|
13,148
|
|
Minority interest in net income of
consolidated subsidiary
|
|
|
-
|
|
|
|
-
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
5,428
|
|
|
|
7,212
|
|
|
|
7,514
|
|
Income tax expense
|
|
|
1,681
|
|
|
|
2,455
|
|
|
|
3,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,747
|
|
|
$
|
4,757
|
|
|
$
|
4,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.51
|
|
|
$
|
1.96
|
|
|
$
|
1.89
|
|
Diluted
|
|
|
1.50
|
|
|
|
1.93
|
|
|
|
1.83
|
|
Dividends declared per share
|
|
|
0.24
|
|
|
|
0.175
|
|
|
|
0.21
|
|
See accompanying Notes to Consolidated Financial Statements.
46
First
Business Financial Services, Inc.
Consolidated
Statements of Changes in Stockholders Equity and
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Paid-in
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Treasury
|
|
|
|
|
|
|
Stock
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income (Loss)
|
|
|
Stock
|
|
|
Total
|
|
|
|
(Dollars in Thousands, except share data)
|
|
|
Balance at January 1, 2004
|
|
$
|
20
|
|
|
$
|
14,108
|
|
|
$
|
13,000
|
|
|
$
|
(1,103
|
)
|
|
$
|
(35
|
)
|
|
$
|
25,990
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,259
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,259
|
|
Net unrealized securities losses
arising during the year
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(70
|
)
|
|
|
-
|
|
|
|
(70
|
)
|
Unrealized derivatives gains
arising during the year
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4
|
|
|
|
-
|
|
|
|
4
|
|
Reclassification adjustment for
realized loss on derivatives
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
540
|
|
|
|
-
|
|
|
|
540
|
|
Income tax effect
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(48
|
)
|
|
|
-
|
|
|
|
(48
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,685
|
|
Cash dividends ($0.21 per
share)
|
|
|
-
|
|
|
|
-
|
|
|
|
(507
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(507
|
)
|
Treasury stock purchased
(15,173 shares)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(349
|
)
|
|
|
(349
|
)
|
Issuance of shares for BBG option
exercise (336,205 shares)
|
|
|
3
|
|
|
|
7,730
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,733
|
|
Stock options exercised
(70,344 shares)
|
|
|
1
|
|
|
|
588
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
$
|
24
|
|
|
$
|
22,426
|
|
|
$
|
16,752
|
|
|
$
|
(677
|
)
|
|
$
|
(384
|
)
|
|
$
|
38,141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,757
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,757
|
|
Net unrealized securities losses
arising during the year
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,571
|
)
|
|
|
-
|
|
|
|
(1,571
|
)
|
Unrealized derivatives gains
arising during the year
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13
|
|
|
|
-
|
|
|
|
13
|
|
Reclassification adjustment for
realized loss on derivatives
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
235
|
|
|
|
-
|
|
|
|
235
|
|
Income tax effect
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
531
|
|
|
|
-
|
|
|
|
531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,965
|
|
Cash dividends ($0.175 per
share)
|
|
|
-
|
|
|
|
-
|
|
|
|
(424
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(424
|
)
|
Treasury stock purchased
(4,973 shares)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(125
|
)
|
|
|
(125
|
)
|
Stock options exercised
(27,572 shares)
|
|
|
-
|
|
|
|
286
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
$
|
24
|
|
|
$
|
22,712
|
|
|
$
|
21,085
|
|
|
$
|
(1,469
|
)
|
|
$
|
(509
|
)
|
|
$
|
41,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
3,747
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
3,747
|
|
Net Uunrealized securities gains
arising during the year
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
549
|
|
|
|
-
|
|
|
|
549
|
|
Reclassification adjustment for
realized loss on securities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7
|
|
|
|
-
|
|
|
|
7
|
|
Unrealized derivatives gains
arising during the year
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5
|
|
|
|
-
|
|
|
|
5
|
|
Reclassification adjustment for
realized loss on derivatives
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
99
|
|
|
|
-
|
|
|
|
99
|
|
Income tax effect
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(196
|
)
|
|
|
-
|
|
|
|
(196
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,211
|
|
Share based
compensation restricted shares
|
|
|
1
|
|
|
|
181
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
182
|
|
Cash dividends ($0.24 per
share)
|
|
|
-
|
|
|
|
-
|
|
|
|
(595
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(595
|
)
|
Treasury stock purchased
(869 shares)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(21
|
)
|
|
|
(21
|
)
|
Stock options exercised
(14,314 shares)
|
|
|
-
|
|
|
|
136
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
$
|
25
|
|
|
$
|
23,029
|
|
|
$
|
24,237
|
|
|
$
|
(1,005
|
)
|
|
$
|
(530
|
)
|
|
$
|
45,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements
47
First
Business Financial Services, Inc.
Consolidated
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In Thousands)
|
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,747
|
|
|
$
|
4,757
|
|
|
$
|
4,259
|
|
Adjustments to reconcile net income
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes, net
|
|
|
(836
|
)
|
|
|
(3,824
|
)
|
|
|
2,594
|
|
Provision for loan and lease losses
|
|
|
1,519
|
|
|
|
400
|
|
|
|
(540
|
)
|
Depreciation, amortization and
accretion, net
|
|
|
602
|
|
|
|
959
|
|
|
|
1,181
|
|
Share based compensation
|
|
|
182
|
|
|
|
-
|
|
|
|
-
|
|
Change in fair value of interest
rate swaps
|
|
|
283
|
|
|
|
1
|
|
|
|
(976
|
)
|
Increase in cash surrender value of
bank-owned life insurance
|
|
|
(613
|
)
|
|
|
(415
|
)
|
|
|
(255
|
)
|
Origination of loans originated for
sale
|
|
|
(1,082
|
)
|
|
|
(861
|
)
|
|
|
(4,434
|
)
|
Sale of loans originated for sale
|
|
|
1,089
|
|
|
|
998
|
|
|
|
4,297
|
|
Gain on sale of loans originated
for sale
|
|
|
(7
|
)
|
|
|
(6
|
)
|
|
|
(16
|
)
|
Loss on sale of
available-for-sale
securities
|
|
|
7
|
|
|
|
-
|
|
|
|
-
|
|
Gain on sale of 50% owned joint
venture
|
|
|
-
|
|
|
|
(973
|
)
|
|
|
-
|
|
Minority interest in net income of
consolidated subsidiaries
|
|
|
-
|
|
|
|
-
|
|
|
|
9
|
|
(Increase) decrease in accrued
interest receivable and other assets
|
|
|
(950
|
)
|
|
|
(825
|
)
|
|
|
2,739
|
|
Increase (Decrease) in accrued
expenses and other liabilities
|
|
|
604
|
|
|
|
2,430
|
|
|
|
(4,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
4,545
|
|
|
|
2,641
|
|
|
|
4,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities of
available-for-sale
securities
|
|
|
22,480
|
|
|
|
26,528
|
|
|
|
15,484
|
|
Proceeds from sale of
available-for-sale
securities
|
|
|
749
|
|
|
|
-
|
|
|
|
-
|
|
Proceeds from sale of 50% owned
joint venture
|
|
|
-
|
|
|
|
2,082
|
|
|
|
-
|
|
Purchases of
available-for-sale
securities
|
|
|
(30,780
|
)
|
|
|
(56,794
|
)
|
|
|
(18,315
|
)
|
Proceeds from sale of FHLB stock
|
|
|
1,125
|
|
|
|
-
|
|
|
|
-
|
|
Increase in investment in FHLB stock
|
|
|
(251
|
)
|
|
|
(138
|
)
|
|
|
(458
|
)
|
Net increase in loans and leases
|
|
|
(108,671
|
)
|
|
|
(63,308
|
)
|
|
|
(36,184
|
)
|
Purchases of leasehold improvements
and equipment, net
|
|
|
(283
|
)
|
|
|
(327
|
)
|
|
|
(304
|
)
|
Purchase of cash surrender value of
life insurance
|
|
|
-
|
|
|
|
(5,000
|
)
|
|
|
(5,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(115,631
|
)
|
|
|
(96,957
|
)
|
|
|
(44,777
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in deposits
|
|
|
72,802
|
|
|
|
92,788
|
|
|
|
37,791
|
|
Net increase (decrease) in FHLB
line of credit
|
|
|
17,048
|
|
|
|
(10,750
|
)
|
|
|
(2,725
|
)
|
Repayment of FHLB advances
|
|
|
(9
|
)
|
|
|
(11,509
|
)
|
|
|
(4,308
|
)
|
Proceeds from FHLB advances
|
|
|
7,000
|
|
|
|
11,000
|
|
|
|
11,000
|
|
Repayment of long-term borrowed
funds
|
|
|
(5,000
|
)
|
|
|
-
|
|
|
|
-
|
|
Proceeds from long-term borrowed
funds
|
|
|
21,000
|
|
|
|
-
|
|
|
|
-
|
|
Repayment of junior subordinated
debentures
|
|
|
(10,310
|
)
|
|
|
-
|
|
|
|
-
|
|
Net increase (decrease) in
short-term borrowed funds
|
|
|
13,173
|
|
|
|
21,036
|
|
|
|
(4,798
|
)
|
Minority interest investment in
subsidiaries
|
|
|
-
|
|
|
|
-
|
|
|
|
19
|
|
Termination of interest rate swaps
|
|
|
(1,384
|
)
|
|
|
-
|
|
|
|
-
|
|
Exercise of stock options
|
|
|
136
|
|
|
|
286
|
|
|
|
589
|
|
Cash dividends
|
|
|
(595
|
)
|
|
|
(424
|
)
|
|
|
(507
|
)
|
Purchase of treasury stock
|
|
|
(21
|
)
|
|
|
(125
|
)
|
|
|
(349
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
113,840
|
|
|
|
102,302
|
|
|
|
36,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
|
2,754
|
|
|
|
7,986
|
|
|
|
(3,811
|
)
|
Cash and cash equivalents at
beginning of year
|
|
|
16,707
|
|
|
|
8,721
|
|
|
|
12,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of
year
|
|
$
|
19,461
|
|
|
$
|
16,707
|
|
|
$
|
8,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary cash flow
information
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid or credited to accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits and borrowings
|
|
$
|
27,639
|
|
|
$
|
15,907
|
|
|
$
|
11,691
|
|
Income taxes
|
|
|
2,385
|
|
|
|
5,347
|
|
|
|
701
|
|
Non-cash transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deconsolidation of trust preferred
securities
|
|
|
-
|
|
|
|
-
|
|
|
|
10,310
|
|
Acquisition of minority shares of
BBG:
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in common stock and
paid-in capital
|
|
|
-
|
|
|
|
-
|
|
|
|
7,733
|
|
Elimination of minority interest
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,392
|
)
|
Settlement of written option
liability
|
|
|
-
|
|
|
|
-
|
|
|
|
(654
|
)
|
Increase in goodwill and other
intangible assets
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,689
|
)
|
Other
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
See accompanying Notes to Consolidated Financial Statements.
48
First
Business Financial Services, Inc.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Note 1
Summary of Significant Accounting Policies and Nature of
Operations
Nature of Operations. The accounting and
reporting practices of First Business Financial Services
(FBFS or the Corporation), its
wholly-owned subsidiaries, First Business Bank (FBB)
and First Business Bank Milwaukee
(FBB Milwaukee) have been prepared in
accordance with U.S. generally accepted accounting
principles. First Business Bank and First Business
Bank Milwaukee are sometimes referred to together as
the Banks. FBB operates as a commercial banking
institution in the Madison, Wisconsin market with a loan
production office in Oshkosh, Wisconsin. FBB also offers trust
and investment services through First Business Trust &
Investments (FBTI), a division of FBB.
FBB Milwaukee operates as a commercial banking
institution in the Milwaukee, Wisconsin market. The Banks
provide a full range of financial services to businesses,
business owners, executives, professionals and high net worth
individuals. The Banks are subject to competition from other
financial institutions and service providers and are also
subject to state and federal regulations. FBB has the following
subsidiaries: First Business Capital Corp. (FBCC),
First Madison Investment Corp. (FMIC), and First
Business Leasing, LLC. FBCC has a wholly-owned subsidiary, FMCC
Nevada Corp. (FMCCNC). FMIC and FMCCNC are located
in and were formed under the laws of the state of Nevada.
Significant intercompany accounts and transactions have been
eliminated. On January 4, 2005, FBB sold its 50% interest
in m2 Lease Funds, LLC (m2), in a cash sale to the
owner of the other 50% interest. See Note 2 for
additional information regarding the sale.
Basis of Financial Statement Presentation. The
consolidated financial statements include the accounts of FBFS,
and its wholly-owned subsidiaries. All significant intercompany
balances and transactions have been eliminated in consolidation.
Management of the Corporation is required to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements as well as reported
amounts of revenues and expenses during the reporting period.
Actual results could differ significantly from those estimates.
Material estimates that could experience significant changes in
the near-term include the allowance for loan and lease losses,
the value of foreclosed property, lease residuals, the value of
property under operating leases, and the valuation of
securities, intangibles, and taxes.
Cash and Cash Equivalents. The Corporation
considers federal funds sold and interest-bearing deposits, and
short-term investments that have original maturities of three
months or less to be cash equivalents.
Securities
Available-for-Sale. The
Corporation classifies its investment and mortgage-related
securities as
available-for-sale,
held-to-maturity
and trading. Debt securities that the Corporation has the intent
and ability to hold to maturity are classified as
held-to-maturity
and are stated at amortized cost. Debt and equity securities
bought expressly for the purpose of selling in the near term are
classified as trading securities and are measured at fair value
with unrealized gains and losses reported in earnings. Debt and
equity securities not classified as
held-to-maturity
or as trading are classified as
available-for-sale.
Available-for-sale
securities are measured at fair value with unrealized gains and
losses reported as a separate component of stockholders
equity, net of tax. Realized gains and losses, and declines in
value judged to be other than temporary, are included in the
consolidated statements of income as a component of non-interest
income. The cost of securities sold is based on the specific
identification method. The Corporation had no
held-to-maturity
or trading securities at December 31, 2006 and 2005.
Discounts and premiums on investment and mortgage-backed
securities are accreted and amortized into interest income using
the effective yield method over the period to maturity or
earlier call date. When it is determined securities are other
than temporarily impaired, an impairment loss is recorded in
earnings and a new cost basis is established for the impaired
security. At December 31, 2006 and 2005, no securities were
deemed to be other than temporarily impaired.
Federal Home Loan Bank Stock. The
Corporation owns shares in the Federal Home Loan Bank
(FHLB) as required for membership in the
FHLB-Chicago. FHLB stock is carried at cost which approximates
its fair value because the shares can be resold to other member
banks at their
49
carrying amount of $100 per share par amount. In October
2005, the FHLB announced that it would indefinitely defer
members rights to tender their excess stock to the FHLB
for redemption. On two separate occasions during 2006 the FHLB
allowed its member banks to tender their excess stock for
redemption at par. The FHLB stock is periodically evaluated for
impairment. Should the stock be impaired, it would be written
down to its estimated fair value.
Loans and Leases. Loans and leases that
management has the intent and ability to hold for the
foreseeable future or maturity are reported at their outstanding
principal balance with adjustments for charge-offs, the
allowance for loan and lease losses, deferred fees or costs on
originated loans and leases, and unamortized premiums or
discounts on any purchased loans. Loans originated or purchased
and intended for sale in the secondary market are carried at the
lower of cost or estimated market value in the aggregate.
Unrealized losses are recognized through a valuation allowance
by a charge to other non-interest income. Gains and losses on
the sale of loans are included in other non-interest income.
Loans Held for Sale. Loans held for sale
consist of the current origination of certain 1-4 family
mortgage loans and are carried at lower of cost or market value.
Fees received from the borrower and direct costs to originate
the loan are deferred and recorded as an adjustment of the sales
price.
Net Investment in Direct Financing Leases. Net
investment in direct financing lease agreements represents total
undiscounted payments plus estimated unguaranteed residual value
(approximating 3% to 20% of the cost of the related equipment)
and is recorded as lease receivables when the lease is signed
and the leased property is delivered to the customer. The excess
of the minimum lease payments and residual values over the cost
of the equipment is recorded as unearned lease income. Unearned
lease income is recognized over the term of the lease on a basis
which results in an approximate level rate of return on the
unrecovered lease investment. Lease payments are recorded when
due under the lease contract. Residual values are established at
lease inception equal to the estimated value to be received from
the equipment following termination of the initial lease and
such estimated value considers all relevant information and
circumstances regarding the equipment. In estimating the
equipments fair value at lease termination, the
Corporation relies on internally or externally prepared
appraisals, published sources of used equipment prices, and
historical experience adjusted for known industry and economic
trends. The Corporations estimates are periodically
reviewed to ensure reasonableness, however the amounts the
Corporation will ultimately realize could differ from the
estimated amounts. When there are other than temporary declines
in the Corporations carrying amount of the unguaranteed
residual value, the carrying value is reduced and charged to
non-interest expense.
Operating Leases. Machinery and equipment are
leased to clients under operating leases and are recorded at
cost. Such leases provide that equipment is depreciated over the
estimated useful life or term of the lease, if shorter. The
Impairment loss, if any, would be charged to expense in the
period it becomes evident. Rental income is recorded on the
straight-line accrual basis as other non-interest income.
Interest on Loans. Interest on loans is
accrued and credited to income on a daily basis based on the
unpaid principal balance and is calculated using the effective
interest method. Per policy, a loan is placed in a non-accrual
status when it becomes 90 days past due or more or the
likelihood of collecting interest is doubtful unless the loan is
well collateralized and in the process of collection. A loan may
be placed on non-accrual status prior to being 90 days past
due if the collectibility of interest is doubtful. A loan is
determined to be past due if the borrower fails to meet a
contractual payment and will continue to be considered past due
until all contractual payments are received. When a loan is
placed on non-accrual, interest accrual is discontinued and
previously accrued but uncollected interest is deducted from
interest income and the payments on non-accrual loans are
applied to interest on a cash basis. If collectibility of the
principal is in doubt, payments received are applied to reduce
loan principal. As soon as it is determined that the principal
of a non-accrual loan is uncollectible, the portion of the
carrying balance that exceeds the value of the underlying
collateral is charged off. Loans are returned to accrual status
when they are brought current in terms of both principal and
accrued interest due, have performed in accordance with
contractual terms for a reasonable period of time, and when the
ultimate collectibility of total contractual principal and
interest is no longer doubtful.
Loan and Lease Origination Fees. Loan and
lease origination fees as well as certain direct origination
costs are deferred and amortized as an adjustment to loan yields
over the stated term of the loan or lease. Loans that result
from a refinance or restructure, other than a troubled debt
restructure,
50
where terms are at least as favorable to the Corporation as the
terms for comparable loans to other borrowers with similar
collection risks and result in an essentially new loan, are
accounted for as a new loan. Any unamortized net fees, costs, or
penalties are recognized when the new loan is originated.
Unamortized net loan fees or costs for loans that result from a
refinance or restructure with only minor modifications to the
original loan contract are carried forward as a part of the net
investment in the new loan. For troubled debt restructurings all
fees received in connection with a modification of terms are
applied as a reduction of the loan; and related costs including
direct loan origination costs are charged to expense as incurred.
Foreclosed Properties and Repossessed
Assets. Real estate acquired by foreclosure or by
deed in lieu of foreclosure and other repossessed assets are
carried at the lower of cost or fair value with estimated
selling expenses deducted. Costs relating to the development and
improvement of the property are capitalized while holding period
costs are charged to expense. Valuations are periodically
performed by management and independent third parties and an
allowance for loss is established by a charge to expense if the
carrying value of a property exceeds its fair value less
estimated costs to sell.
Allowance for Loan and Lease Losses. The
allowance for loan and lease losses is maintained at a level
that management deems adequate to absorb probable and estimable
losses inherent in the loan and lease portfolios. Such inherent
losses stem from the size and current risk characteristics of
the loan and lease portfolio, an assessment of individual
impaired and other problem loans and leases, actual loss
experience, estimated fair value of underlying collateral,
adverse situations that may affect the borrowers ability
to repay, and current geographic or industry-specific current
economic events. Some impaired and other loans have risk
characteristics that are unique to an individual borrower and
the inherent loss must be estimated on a
loan-by-loan
basis. Other impaired and problem loans and leases may have risk
characteristics similar to other loans and leases and bear
similar inherent risk of loss. Such loans and leases are
aggregated with historical statistics applied to determine
inherent risk of loss.
The determination of the estimate of loss is reliant upon
historical experience, information about the ability of the
individual debtor to pay, and appraisal of loan collateral in
light of current economic conditions. An estimate of loss is an
approximation of what portion of all amounts receivable,
according to the contractual terms of that receivable, is deemed
uncollectible. Determination of the allowance is inherently
subjective because it requires estimation of amounts and timing
of expected future cash flows on impaired and other problem
loans, estimation of losses on types of loans based on
historical losses, and consideration of current economic trends,
both local and national. Based on managements periodic
review using all previously mentioned pertinent factors, a
provision for loan and lease losses is charged to expense. Loan
and lease losses are charged against the allowance and
recoveries are credited to the allowance.
The allowance for loan and lease losses contains specific
allowances established for expected losses on impaired loans and
leases. Impaired loans and leases are defined as loans and
leases for which, based on current information and events, it is
probable that the Corporation will be unable to collect
scheduled principal and interest payments according to the
contractual terms of the loan or lease agreement. Loans and
leases subject to impairment are defined as non-accrual and
restructured loans and leases exclusive of smaller homogeneous
loans such as home equity, installment and 1-4 family
residential loans.
The fair value of impaired loans and leases is determined based
on the present value of expected future cash flows discounted at
the loans effective interest rate (the contractual
interest rate adjusted for any net deferred loan fees or costs,
premium, or discount existing at the origination or acquisition
of the loan), the market price of the loan, or the fair value of
the underlying collateral less costs to sell, if the loan is
collateral dependent. A loan or lease is collateral dependent if
repayment is expected to be provided solely by the underlying
collateral. A loans effective interest rate may change
over the life of the loan based on subsequent changes in rates
or indices or may be fixed at the rate in effect at the date the
loan was determined to be impaired.
Subsequent to the initial impairment, any significant change in
the amount or timing of an impaired loan or leases future
cash flows will result in a reassessment of the valuation
allowance to determine if an adjustment is necessary.
Measurements based on observable market value or fair value of
the collateral may change over time and require a reassessment
of the valuation allowance if there is a significant change in
either measurement base. Any increase in the present value of
expected future cash
51
flows attributable to the passage of time is recorded as
interest income accrued on the net carrying amount of the loan
or lease at the effective interest rate used to discount the
impaired loan or leases estimated future cash flows. Any
change in present value attributable to changes in the amount or
timing of expected future cash flows is recorded as loan loss
expense in the same manner in which impairment was initially
recognized or as a reduction of loan loss expense that otherwise
would be reported. Where the level of loan or lease impairment
is measured using observable market price or fair value of
collateral, any change in the observable market price of an
impaired loan or lease or fair value of the collateral of an
impaired collateral-dependent loan or lease is recorded as loan
loss expense in the same manner in which impairment was
initially recognized. Any increase in the observable market
value of the impaired loan or lease or fair value of the
collateral in an impaired collateral-dependent loan or lease is
recorded as a reduction in the amount of loan loss expense that
otherwise would be reported.
No income has been recognized for impaired loans or leases,
where the measurement of impairment is based on the present
value of future cash flows discounted at the loans
effective interest rate, since such loans or leases have not
experienced any increases in present values.
Derivative Instruments. The Corporation uses
derivative instruments to protect against the risk of adverse
price or interest rate movements on the value of certain assets
and liabilities and on future cash flows. Derivative instruments
represent contracts between parties that usually require little
or no initial net investment and result in one party delivering
cash to the other party based on a notional amount and an
underlying as specified in the contract. A notional amount
represents the number of units of a specific item, such as
currency units. An underlying represents a variable, such as an
interest rate. The amount of cash delivered from one party to
the other is determined based on the interaction of the notional
amount of the contract with the underlying.
Market risk is the risk of loss arising from an adverse change
in interest rates, exchange rates or equity prices. The
Corporations primary market risk is interest rate risk.
Management uses derivative instruments to protect against the
risk of interest rate movements on the value of certain assets
and liabilities and on future cash flows. These instruments
include interest rate swaps, interest rate options and interest
rate caps and floors with indices that relate to the pricing of
specific assets and liabilities. The nature and volume of the
derivative instruments used to manage interest rate risk depend
on the level and type of assets and liabilities on the balance
sheet and the risk management strategies for the current and
anticipated rate environments.
Credit risk occurs when a counter party to a derivative contract
with an unrealized gain fails to perform according to the terms
of the agreement. Credit risk is managed by limiting the
counterparties to highly rated dealers, applying uniform credit
standards to all activities with credit risk and monitoring the
size and the maturity structure of the derivative portfolio.
All derivative instruments are to be carried at fair value on
the balance sheet. The accounting for the gain or loss due to
changes in the fair value of the derivative instrument depends
on whether the derivative instrument qualifies as a hedge. If
the derivative instrument does not qualify as a hedge, the gains
or losses are reported in earnings when they occur. However, if
the derivative instrument qualifies as a hedge the accounting
varies based on the type of risk being hedged.
For fair value hedges, gains or losses on derivative hedging
instruments are recorded in earnings. In addition, gains or
losses on the hedged item are recognized in earnings in the same
period and the same income statement line as the change in fair
value of the derivative. Consequently, if gains or losses on the
derivative hedging instrument and the related hedged item do not
completely offset, the difference (i.e. the ineffective portion
of the hedge) is recognized currently in earnings.
For cash flow hedges, the reporting of gains or losses on
derivative hedging instruments depends on whether the gains or
losses are effective at offsetting the cash flows of the hedged
item. The effective portion of the gain or loss is accumulated
in other comprehensive income and recognized in earnings during
the period that the hedged forecasted transaction affects
earnings.
Goodwill and Other Intangible Assets. The
excess of the cost of the acquisition of The Business Banc Group
Ltd. (BBG) over the fair value of the net assets
acquired consists primarily of goodwill and core deposit
intangibles. Core deposit intangibles have estimated finite
lives and are amortized on an accelerated basis to expense over
a period of 15 years. The Corporation reviews long-lived
assets and certain identifiable intangibles for impairment at
least annually, or whenever events or
52
changes in circumstances indicate that the carrying amount of an
asset may not be recoverable, in which case an impairment charge
would be recorded.
Goodwill is not amortized but is subject to impairment tests on
at least an annual basis. Any impairment of goodwill will be
recognized as an expense in the period of impairment. The
Corporation completes its annual goodwill impairment test as of
June 1 each year and no impairment has been recognized for
the years ended 2006, 2005 and 2004. Note 4 includes
a summary of the Corporations goodwill and core deposit
intangibles.
Leasehold Improvements and Equipment. The cost
of capitalized leasehold improvements is amortized on the
straight-line method over the lesser of the term of the
respective lease or estimated economic life. Equipment is stated
at cost less accumulated depreciation and amortization which is
calculated by the straight-line method over the estimated useful
lives of three to ten years. Maintenance and repair costs are
charged to expense as incurred. Improvements which extend the
useful life are capitalized and depreciated over the remaining
useful life of the assets.
Other Investments. The Corporation owns
certain equity investments in other corporate organizations
which are not consolidated because the Corporation does not own
more than a 50% interest or exercise control over the
organization. Investments in corporations representing at least
a 20% interest are generally accounted for using the equity
method and investments in corporations representing less than
20% interest are generally accounted for at cost. Investments in
limited partnerships representing from at least a 3% up to a 50%
interest in the investee are generally accounted for using the
equity method and investments in limited partnerships
representing less than 3% are generally accounted for at cost.
All of these investments are periodically evaluated for
impairment. Should an investment be impaired, it would be
written down to its estimated fair value. The equity investments
are reported in other assets and the income and expense from
such investments, if any, is reported in non-interest income and
non-interest expense.
Bank-Owned Life Insurance. Bank-owned life
insurance (BOLI) is reported at the amount that
would be realized if the life insurance policies were
surrendered on the balance sheet date. BOLI policies owned
by the Banks are purchased with the objective to fund certain
future employee benefit costs with the death benefit proceeds.
The cash surrender value of such policies is recorded in
Cash surrender value of life insurance on the
Consolidated Balance Sheets and changes in the value are
recorded in non-interest income. The total death benefit of all
of the BOLI policies is $41.1 million. There are no
restrictions on the use of BOLI proceeds and as of
December 31, 2006, there were no loans against the cash
surrender value of the BOLI policies.
Advertising Costs. All advertising costs
incurred by the Corporation are expensed in the period in which
they are incurred.
Income Taxes. Deferred income tax assets and
liabilities are computed annually for temporary differences in
timing between the financial statement and tax basis of assets
and liabilities that result in taxable or deductible amounts in
the future based on enacted tax law and rates applicable to
periods in which the differences are expected to affect taxable
income. The ultimate realization of deferred tax assets is
dependent upon the generation of future taxable income during
the periods in which those temporary differences become
deductible. Management considers the scheduled reversals of
deferred tax liabilities, appropriate tax planning strategies,
projected future taxable income, and projections for future
taxable income over the period which the deferred tax assets are
deductible. When necessary, valuation allowances are established
to reduce deferred tax assets to the realizable amount.
Management believes it is more likely than not that the
Corporation will realize the benefits of these deductible
differences, net of the existing valuation allowances.
Income tax expense represents the tax payable or tax refundable
for a period, adjusted by the applicable change in deferred tax
assets and liabilities for that period. The Corporation and its
subsidiaries file a consolidated Federal income tax return and
separate state income tax returns. FBFS accrues through current
income tax provision amounts it deems probable of assessment
related to federal and state income tax expenses. Such accruals
would be reduced when such taxes are paid or reduced by way of a
credit to the current income tax provision when it is no longer
probable that such taxes will be paid. Tax sharing agreements
allocate taxes to each entity for the settlement of intercompany
taxes.
53
Earnings Per Share. Basic earnings per share
(EPS) is computed by dividing net income by the
weighted average number of common shares outstanding for the
period. The basic EPS computation excludes the dilutive effect
of all common stock equivalents. Common stock equivalents are
all potential common shares which could be issued if securities
or other contracts to issue common stock were exercised or
converted into common stock. Diluted EPS is computed by dividing
adjusted net income by the weighted average number of common
shares outstanding plus all common stock equivalents. These
common stock equivalents are computed based on the treasury
stock method using the average market price for the period. Some
stock options are anti-dilutive and are therefore not included
in the calculation of diluted earnings per share.
Segments and Related Information. The
Corporation is required to report each operating segment based
on materiality thresholds of ten percent or more of certain
amounts, such as revenue. Additionally, the Corporation is
required to report separate operating segments until the revenue
attributable to such segments is at least 75 percent of
total consolidated revenue. The Corporation provides a broad
range of financial services to individuals and companies in
south central and southeastern Wisconsin. These services include
demand, time, and savings products, the sale of certain
non-deposit financial products, and commercial and retail
lending, leasing and trust services. While the
Corporations chief decision-maker monitors the revenue
streams of the various products and services, operations are
managed and financial performance is evaluated on a
corporate-wide basis. Since the Corporations business
units have similar basic characteristics in the nature of the
products, production processes, and type or class of customer
for products or services, and do not meet materiality thresholds
based on the requirements of reportable segments, these business
units are considered one operating segment.
Defined Contribution Plan. The Corporation has
a contributory 401(k) defined contribution plan covering
substantially all employees. A matching contribution of up to 3%
of salary is provided. The Corporation may also make
discretionary contributions up to an additional 6% of salary.
Stock Options. Prior to January 1, 2006,
the Corporation accounted for stock-based compensation using the
intrinsic value method. Under the intrinsic value method,
compensation expense for employee stock options was generally
not recognized if the exercise price of the option equaled or
exceeded the fair market value of the stock on the date of
grant. Therefore, no stock-based compensation was recognized in
the consolidated statements of income for the years ending
December 31, 2005 and 2004.
On January 1, 2006, the Corporation adopted Statement of
Financial Accounting Standards (SFAS) No. 123R,
Share-Based Payment (SFAS No. 123R
or the Statement) using the prospective method as
stock options were only granted by the Corporation prior to
meeting the definition of a nonpublic entity. Under the
prospective method, SFAS 123R must only be applied to the
extent that those awards are subsequently modified, repurchased
or cancelled. No stock options have been granted since the
Corporation met the definition of a public entity and no stock
options have been modified, repurchased or cancelled subsequent
to the adoption of this Statement. Therefore, no stock-based
compensation was recognized in the consolidated statement of
income for the year ending December 31, 2006, except with
respect to restricted stock awards. Upon vesting, the benefits
of tax deductions in excess of recognized compensation expense
will be reported as a financing cash flow, rather than as an
operating cash flow.
Reclassifications. Certain accounts have been
reclassified to conform to 2006 presentations.
Recent
Accounting Changes.
Fair Value Measurements. In September 2006,
the FASB issued SFAS No. 157, Fair Value
Measurements (SFAS No. 157).
SFAS No. 157 defines fair value, establishes a
framework for measuring fair value under GAAP and requires
enhanced disclosures about fair value measurements. It does not
require any new fair value measurements. SFAS No. 157
is effective for financial statements issued for fiscal years
beginning after November 15, 2007 and interim periods
within those fiscal years. The Corporation is in the process of
assessing whether it will early adopt SFAS No. 157 as
of the first quarter of fiscal 2007 as permitted. It is expected
that the adoption of SFAS No. 157 will not have a
material effect on the consolidated financial statements of the
Corporation.
54
Accounting for Defined Benefit Pension and Other
Postretirement Plans. In September 2006, the FASB
issued SFAS No. 158, Employers Accounting for
Defined Benefit Pension and Other Postretirement Plans
(SFAS No. 158). SFAS No. 158
amends SFAS No. 87, Employers Accounting for
Pensions, SFAS No. 88, Employers
Accounting for Settlements and Curtailments of Defined Benefit
Pension Plans and for Termination Benefits,
SFAS No. 106, Employers Accounting for
Postretirement Benefits Other Than Pensions and
SFAS No. 132 (revised 2003), Employers
Disclosures about Pensions and Other Postretirement Benefits,
and other related accounting literature.
SFAS No. 158 requires an employer to recognize the
over-funded or under-funded status of a defined benefit
postretirement plan (other than a multiemployer plan) as an
asset or liability in its statement of financial position and to
recognize changes in the funded status in the year in which the
changes occur through comprehensive income.
SFAS No. 158 also requires employers to measure the
funded status of a plan as of the date of its year-end statement
of financial position, with limited exceptions. Employers with
publicly traded equity securities are required to initially
recognize the funded status of a defined benefit postretirement
plan and to provide the required disclosures as of the end of
the fiscal year ending after December 15, 2006. The
adoption of SFAS No. 158 will not have a material
effect on the consolidated financial statements of the
Corporation.
Accounting for Uncertainty in Income Taxes. In
July 2006, the FASB issued FASB Interpretation No. 48
(FIN No. 48), Accounting for
Uncertainty in Income Taxes which is an interpretation of
FASB No. 109, Accounting for Income Taxes.
FIN No. 48 clarifies the accounting for uncertainty in
income taxes recognized in the Corporations financial
statements. The interpretation applies to situations where there
is uncertainty is about the timing of the deduction, the amount
of deduction, or the validity of the deduction.
FIN No. 48 is effective for fiscal years beginning
after December 15, 2006. The adoption of
FIN No. 48 did not have a material effect on the
Corporations consolidated financial statements.
Consideration of the Effects of Prior Year Misstatements on
Current Year Financial Statements. In September
2006, the SEC issued Staff Accounting Bulletin (SAB)
No. 108, Considering the Effects of Prior Year
Misstatements when Quantifying Misstatements in Current Year
Financial Statements (SAB 108).
SAB 108 provides guidance on how to evaluate prior period
financial statement misstatements for purposes of assessing
their materiality in the current period. If the prior period
effect is material to the current period, then the prior period
is required to be corrected. Correcting prior year financial
statements would not require an amendment of prior year
financial statements, but such corrections would be made the
next time the company files the prior year financial statements.
Upon adoption, SAB 108 allows a one-time transitional
cumulative effect adjustment to retained earnings for
corrections of prior period misstatements required under this
statement. SAB 108 is effective for fiscal years ending
after November 15, 2006. The adoption of SAB 108 was not
material to the Corporations consolidated financial
statements.
Fair Value Option for Financial Assets and Financial
Liabilities. In February 2007, the FASB issued
SFAS No. 159, The Fair Value Option for Financial
Assets and Liabilities Including an Amendment of
SFAS No. 115
(SFAS No. 159). This standard
permits an entity to choose to measure many financial
instruments and certain other items at fair value. This option
is available to all entities, including
not-for-profit
organizations. Most of the provisions in SFAS No. 159
are elective; however, the amendment to SFAS No. 115,
Accounting for Certain Investments in Debt and Equity
Securities, applies to all entities with
available-for-sale
and trading securities. Some requirements apply differently to
entities that do not report net income.
The fair value option established by SFAS No. 159
permits all entities to choose to measure eligible items at fair
value at specified election dates. A business entity will report
unrealized gains and losses on items for which the fair value
option has been elected in earnings (or another performance
indicator if the business entity does not report earnings) at
each subsequent reporting date. A
not-for-profit
organization will report unrealized gains and losses in its
statement of activities or similar statement. The fair value
option: (a) may be applied instrument by instrument, with a
few exceptions, such as investments otherwise accounted for by
the equity method; (b) is irrevocable (unless a new
election date occurs); and (c) is applied only to entire
instruments and not to portions of instruments.
SFAS No. 159 is effective as of the beginning of an
entitys first fiscal year that begins after
November 15, 2007. Early adoption is permitted as of the
beginning of the previous fiscal year provided
55
that the entity makes that choice in the first 120 days of
that fiscal year and also elects to apply the provisions of
SFAS No. 157.The Company is currently evaluating the
impact of adopting this standard.
Note 2 Sale of 50% Owned Joint
Venture. On January 4, 2005, FBB sold its
50% interest in m2 Lease Funds, LLC (m2), in a cash
sale to the owner of the other 50% interest. In this
individually negotiated transaction, cash proceeds from the sale
were $2.1 million and resulted in an approximate before tax
gain of $973,000. On January 18, 2005, all secured loans
from FBB to m2 were paid in full. FBB no longer holds any equity
interest in m2 and has no continuing involvement with m2.
Note 3 Acquisition of Minority
Shares. On June 1, 2004, minority
shareholders of BBG exercised their option to exchange their
shares of common stock of BBG representing 49% of the
outstanding shares of BBG common stock for 1.63 shares of
common stock of the Corporation per BBG share. The transaction
resulted in the Corporation issuing 336,205 shares of its
common stock. Subsequent to this transaction, BBG was dissolved
and as a result, the Corporation owns 100% of First Business
Bank Milwaukee. The approximate fair value of the
Corporations shares issued was $7,733,000. The fair value
of the FBFS shares was based on known recent trades.
The transaction was accounted for as a purchase. The purchase
price was allocated to tangible and intangible assets of BBG
based upon the fair value of those assets to the extent of the
49% of BBGs common stock acquired and historical cost to
the extent of the 51% of BBGs common stock already owned
by FBFS. All earnings of First Business Bank
Milwaukee are included in consolidated earnings from
June 1, 2004.
As a result of the transaction, the remaining liability for the
BBG conversion option (see Note 19) of $654,000 was
settled, a core deposit intangible of $145,000 was recorded,
loans and investments, other assets and liabilities were
recorded at their pro rata fair values and the residual of
$2,689,000 was allocated to goodwill.
Had BBG been consolidated for all years presented in the
consolidated statements of income, consolidated net income would
have been approximately $3.9 million in 2004. Diluted
earnings per share would have been $1.68 in 2004.
Note 4
Goodwill and Intangible Assets.
Goodwill is not amortized. Goodwill as well as
other intangible assets are subject to impairment tests on at
least an annual basis. No impairment loss was recorded in 2006,
2005 or 2004. At December 31, 2006, goodwill was
$2.7 million. The change in the carrying amount of goodwill
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In Thousands)
|
|
|
Balance at beginning of year
|
|
$
|
2,689
|
|
|
$
|
2,689
|
|
|
$
|
-
|
|
Goodwill acquired
|
|
|
-
|
|
|
|
-
|
|
|
|
2,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
2,689
|
|
|
$
|
2,689
|
|
|
$
|
2,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation has other intangible assets that are amortized
consisting of core deposit intangibles and other intangibles,
consisting of a purchased customer list from a purchased
brokerage/investment business.
56
Changes in the gross carrying amount, accumulated amortization
and net book value of core deposits and other intangibles were
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In Thousands)
|
|
|
Core deposit intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount
|
|
$
|
145
|
|
|
$
|
145
|
|
|
$
|
145
|
|
Accumulated amortization
|
|
|
(77
|
)
|
|
|
(54
|
)
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value
|
|
$
|
68
|
|
|
$
|
91
|
|
|
$
|
123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions during the year
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization during the period
|
|
$
|
(23
|
)
|
|
$
|
(32
|
)
|
|
$
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount
|
|
$
|
120
|
|
|
$
|
120
|
|
|
$
|
120
|
|
Accumulated amortization
|
|
|
(60
|
)
|
|
|
(48
|
)
|
|
|
(36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value
|
|
$
|
60
|
|
|
$
|
72
|
|
|
$
|
84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions during the year
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization during the period
|
|
$
|
(12
|
)
|
|
$
|
(12
|
)
|
|
$
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated amortization expense of core deposit and other
intangibles for fiscal years 2007 through 2011 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core
|
|
|
|
|
|
|
|
|
|
Deposit
|
|
|
Other
|
|
|
|
|
|
|
Intangibles
|
|
|
Intangibles
|
|
|
Total
|
|
|
|
(In Thousands)
|
|
|
Estimate for the year ended
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
$
|
18
|
|
|
$
|
12
|
|
|
$
|
30
|
|
2008
|
|
|
13
|
|
|
|
12
|
|
|
|
25
|
|
2009
|
|
|
10
|
|
|
|
12
|
|
|
|
22
|
|
2010
|
|
|
7
|
|
|
|
12
|
|
|
|
19
|
|
2011
|
|
|
4
|
|
|
|
12
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
52
|
|
|
$
|
60
|
|
|
$
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 5 Cash and Due From
Banks. Reserves in the form of deposits with the
Federal Reserve Bank and vault cash totaling approximately
$548,000 and $597,000 were maintained to satisfy federal
regulatory requirements as of December 31, 2006 and 2005,
respectively. These amounts are included in cash and due from
banks in the Consolidated Balance Sheets.
Note 6
Securities
The amortized cost and estimated fair values of securities
available-for-sale
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Amortized
|
|
|
Holding
|
|
|
Holding
|
|
|
Estimated
|
|
Securities Available-for-Sale
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
(In Thousands)
|
|
|
U.S. Government corporations
and agencies
|
|
$
|
1,497
|
|
|
$
|
-
|
|
|
$
|
(30
|
)
|
|
$
|
1,467
|
|
Municipals
|
|
|
185
|
|
|
|
-
|
|
|
|
(3
|
)
|
|
|
182
|
|
Collateralized mortgage obligations
|
|
|
99,855
|
|
|
|
85
|
|
|
|
(1,581
|
)
|
|
|
98,359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
101,537
|
|
|
$
|
85
|
|
|
$
|
(1,614
|
)
|
|
$
|
100,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Amortized
|
|
|
Holding
|
|
|
Holding
|
|
|
Estimated
|
|
Securities Available-for-Sale
Fair Value
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
U.S. Government corporations
and agencies
|
|
$
|
3,264
|
|
|
$
|
-
|
|
|
$
|
(80
|
)
|
|
$
|
3,184
|
|
Municipals
|
|
|
275
|
|
|
|
-
|
|
|
|
(3
|
)
|
|
|
272
|
|
Collateralized mortgage obligations
|
|
|
90,601
|
|
|
|
2
|
|
|
|
(2,004
|
)
|
|
|
88,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
94,140
|
|
|
$
|
2
|
|
|
$
|
(2,087
|
)
|
|
$
|
92,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2006, the Corporation sold one
available-for-sale
security and realized a loss of approximately $7,000. There were
no other sales of
available-for-sale
securities for any of the periods shown.
Securities with carrying values aggregating approximately
$35.4 million and $29.7 million were pledged to secure
public deposits, securities sold under agreement to repurchase,
and FHLB advances at December 31, 2006 and 2005,
respectively.
Unrealized holding gains and losses, net of tax effect, included
in accumulated other comprehensive income at December 31,
2006 and 2005 were ($1.0 million) and ($1.4 million),
respectively.
The amortized cost and estimated fair value of securities
available-for-sale
by contractual maturity at December 31, 2006 are shown
below (in thousands). Actual maturities may differ from
contractual maturities because issuers have the right to call or
prepay obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
Estimated
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
|
(In Thousands)
|
|
|
Due in one year or less
|
|
$
|
18
|
|
|
$
|
18
|
|
Due in one year through five years
|
|
|
2,288
|
|
|
|
2,250
|
|
Due in five through ten years
|
|
|
24,330
|
|
|
|
23,843
|
|
Due in over ten years
|
|
|
74,901
|
|
|
|
73,897
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
101,537
|
|
|
$
|
100,008
|
|
|
|
|
|
|
|
|
|
|
58
The tables below shows the Corporations gross unrealized
losses and fair value of investments, aggregated by investment
category and length of time that individual investments have
been in a continuous unrealized loss position at
December 31, 2006 and 2005. Such securities have declined
in value due to current interest rate environments and not
credit quality and do not presently represent realized losses.
The Corporation has the ability and intent to and anticipates
that these securities, which have been in a continuous loss
position but are not
other-than-temporarily
impaired, will be kept in the Corporations portfolio until
maturity or until the unrealized loss is recovered. If held
until maturity, it is anticipated that the investments will
regain their value. If the Corporation determines that any of
the above investments are deemed to be
other-than-temporarily
impaired, the impairment loss will be recognized in the
consolidated statement of income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006
|
|
|
|
Less than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|
|
Fair Value
|
|
|
Unrealized Loss
|
|
|
Fair Value
|
|
|
Unrealized Loss
|
|
|
Fair Value
|
|
|
Unrealized Loss
|
|
|
|
(In Thousands)
|
|
|
U.S. Government corporations
and agencies
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,467
|
|
|
$
|
30
|
|
|
$
|
1,467
|
|
|
$
|
30
|
|
Municipals
|
|
|
-
|
|
|
|
-
|
|
|
|
182
|
|
|
|
3
|
|
|
|
182
|
|
|
|
3
|
|
Collateralized mortgage obligations
|
|
|
14,451
|
|
|
|
107
|
|
|
|
69,021
|
|
|
|
1,474
|
|
|
|
83,472
|
|
|
|
1,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
14,451
|
|
|
$
|
107
|
|
|
$
|
70,670
|
|
|
$
|
1,507
|
|
|
$
|
85,121
|
|
|
$
|
1,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005
|
|
|
|
Less than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|
|
Fair Value
|
|
|
Unrealized Loss
|
|
|
Fair Value
|
|
|
Unrealized Loss
|
|
|
Fair Value
|
|
|
Unrealized Loss
|
|
|
|
(In Thousands)
|
|
|
U.S. Government corporations
and agencies
|
|
$
|
1,452
|
|
|
$
|
43
|
|
|
$
|
1,732
|
|
|
$
|
37
|
|
|
$
|
3,184
|
|
|
$
|
80
|
|
Municipals
|
|
|
272
|
|
|
|
3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
272
|
|
|
|
3
|
|
Collateralized mortgage obligations
|
|
|
34,073
|
|
|
|
606
|
|
|
|
53,269
|
|
|
|
1,398
|
|
|
|
87,342
|
|
|
|
2,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
35,797
|
|
|
$
|
652
|
|
|
$
|
55,001
|
|
|
$
|
1,435
|
|
|
$
|
90,798
|
|
|
$
|
2,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59
Note 7
Loan and Lease Receivables and Allowance for Loan and Lease
Losses
Loan and lease receivables consist of the following (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In Thousands)
|
|
|
First mortgage loans:
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
274,262
|
|
|
$
|
249,133
|
|
Construction
|
|
|
78,257
|
|
|
|
50,619
|
|
Multi-family
|
|
|
34,635
|
|
|
|
22,115
|
|
1-4 family
|
|
|
35,721
|
|
|
|
26,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
422,875
|
|
|
|
348,380
|
|
Commercial business loans
|
|
|
176,701
|
|
|
|
151,688
|
|
Direct financing leases, net
|
|
|
23,203
|
|
|
|
17,852
|
|
Second mortgage loans
|
|
|
8,859
|
|
|
|
8,231
|
|
Credit card and other
|
|
|
16,712
|
|
|
|
13,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
648,350
|
|
|
|
539,730
|
|
Less:
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses
|
|
|
8,296
|
|
|
|
6,773
|
|
Deferred loan fees
|
|
|
187
|
|
|
|
241
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
639,867
|
|
|
$
|
532,716
|
|
|
|
|
|
|
|
|
|
|
Certain of the Corporations executive officers, directors,
and their related interests are loan clients of the Banks. As of
December 31, 2006 and 2005, loans aggregating approximately
$18.6 million and $17.1 million, respectively, were
outstanding to such parties. New loans granted during 2006 and
2005 were approximately $9.7 million and $7.8 million
and loan repayments were approximately $8.2 million and
$4.7 million, respectively. These loans were made in the
ordinary course of business and on substantially the same terms
as those prevailing for comparable transactions with other
clients. None of these loans were considered impaired.
A summary of the activity in the allowance for loan and lease
losses follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In Thousands)
|
|
|
Allowance at beginning of period
|
|
$
|
6,773
|
|
|
$
|
6,375
|
|
|
$
|
6,811
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
Commercial
|
|
|
-
|
|
|
|
-
|
|
|
|
(25
|
)
|
Lease
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Consumer
|
|
|
-
|
|
|
|
(10
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs
|
|
|
-
|
|
|
|
(10
|
)
|
|
|
(31
|
)
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
|
-
|
|
|
|
4
|
|
|
|
9
|
|
Commercial
|
|
|
4
|
|
|
|
4
|
|
|
|
4
|
|
Lease
|
|
|
-
|
|
|
|
-
|
|
|
|
122
|
|
Consumer
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
4
|
|
|
|
8
|
|
|
|
135
|
|
Net recoveries (charge-offs)
|
|
|
4
|
|
|
|
(2
|
)
|
|
|
104
|
|
Provision
|
|
|
1,519
|
|
|
|
400
|
|
|
|
(540
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance at end of period
|
|
$
|
8,296
|
|
|
$
|
6,773
|
|
|
$
|
6,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance to gross loans and leases
|
|
|
1.28
|
%
|
|
|
1.25
|
%
|
|
|
1.34
|
%
|
The Corporations non-accrual loans and leases consist of
the following at December 31, 2006, 2005 and 2004,
respectively.
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in Thousands)
|
|
|
Non-accrual loans
|
|
$
|
1,109
|
|
|
$
|
1,454
|
|
|
$
|
696
|
|
Non-accrual leases
|
|
|
-
|
|
|
|
90
|
|
|
|
1,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-accrual loans and leases
|
|
|
1,109
|
|
|
|
1,544
|
|
|
|
2,262
|
|
Foreclosed properties and
repossessed assets, net
|
|
|
-
|
|
|
|
-
|
|
|
|
665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets
|
|
$
|
1,109
|
|
|
$
|
1,544
|
|
|
$
|
2,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing troubled debt
restructurings
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following represents information regarding the
Corporations impaired loans and leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In Thousands)
|
|
|
Impaired loans and leases with no
impairment reserves required
|
|
$
|
683
|
|
|
$
|
811
|
|
|
$
|
1,235
|
|
Impaired loans and leases with
impairment reserves required
|
|
|
1,404
|
|
|
|
733
|
|
|
|
1,027
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment reserve (included in
allowance for loan and lease losses)
|
|
|
863
|
|
|
|
399
|
|
|
|
470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impaired loans and leases
|
|
$
|
1,224
|
|
|
$
|
1,145
|
|
|
$
|
1,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average impaired loans and leases
|
|
$
|
1,444
|
|
|
$
|
1,790
|
|
|
$
|
2,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foregone interest income
attibutable to impaired loans and leases
|
|
$
|
210
|
|
|
$
|
177
|
|
|
$
|
177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income recognized on
impaired loans and leases
|
|
$
|
217
|
|
|
$
|
65
|
|
|
$
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The net amount of foregone interest for the years ending
December 31, 2006, 2005, and 2004 was $(7,000), $112,000
and $92,000, respectively.
The Corporations net investment in direct financing leases
consists of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in Thousands)
|
|
|
Minimum lease payments receivable
|
|
$
|
21,184
|
|
|
$
|
15,063
|
|
Estimated unguaranteed residual
values of leased property
|
|
|
5,544
|
|
|
|
4,993
|
|
Initial direct costs
|
|
|
273
|
|
|
|
363
|
|
Less unearned lease and residual
income
|
|
|
(3,798
|
)
|
|
|
(2,567
|
)
|
|
|
|
|
|
|
|
|
|
Investment in commercial direct
financing leases
|
|
$
|
23,203
|
|
|
$
|
17,852
|
|
|
|
|
|
|
|
|
|
|
There were no impairments of residual value of leased property
during 2006 and 2005.
The Corporation leases equipment under direct financing leases
expiring in various future years. Some of these leases provide
for additional rents, based on use in excess of a stipulated
minimum number of hours, and generally allow the lessees to
purchase the equipment for fair value at the end of the lease
term. Future aggregate maturities of minimum lease payments to
be received are as follows:
|
|
|
|
|
2007
|
|
$
|
5,914
|
|
2008
|
|
|
4,740
|
|
2009
|
|
|
4,076
|
|
2010
|
|
|
3,340
|
|
2011
|
|
|
2,335
|
|
Thereafter
|
|
|
779
|
|
|
|
|
|
|
|
|
$
|
21,184
|
|
|
|
|
|
|
61
Note 8
Leasehold Improvements and Equipment
A summary of leasehold improvements and equipment at
December 31, 2006 and 2005 is as follows:
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In Thousands)
|
|
|
Leasehold improvements
|
|
$
|
892
|
|
|
$
|
762
|
|
Furniture and equipment
|
|
|
2,124
|
|
|
|
2,035
|
|
Purchases in progress
|
|
|
-
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,016
|
|
|
|
2,857
|
|
Less: accumulated depreciation
|
|
|
(1,965
|
)
|
|
|
(1,702
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,051
|
|
|
$
|
1,155
|
|
|
|
|
|
|
|
|
|
|
Note 9
Other Assets
Included in other assets is an equity investment of $80,000 and
$57,000 in CapVest Fund, LP as of December 31, 2006 and
2005, respectively. As of December 31, 2006 the Corporation
has an additional commitment to provide funds of $20,000. During
2006 the Corporation made an initial investment in Aldine
Capital Fund, LP, a mezzanine fund. The investment as of
December 31, 2006 is $510,000 and the Corporation has an
additional commitment to provide funds of $2.5 million. The
Corporation has two tax-preferred limited partnership equity
investments, Porchlight Inc., a community housing limited
partnership and Chapel Valley Senior Housing, LP, in the amounts
of $59,000 and $22,000, respectively, as of December 31,
2006. As of December 31, 2005, investments in these two
entities were $100,000 and $59,000, respectively. The
Corporation is not the general partner, does not have
controlling ownership, and is not the primary variable interest
holder in any of these limited partnerships.
In addition to these other investments, accrued interest
receivable and other assets includes accrued interest receivable
of $3.4 million, net deferred tax assets of
$2.7 million and other assets of $2.9 million as of
December 31, 2006. As of December 31, 2005, these
amounts were accrued interest receivable of $2.7 million,
net deferred tax assets of $2.0 million and other assets of
$3.1 million.
Note 10
Deposits
Deposits are summarized as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
Balance
|
|
|
Average Rate
|
|
|
Balance
|
|
|
Average Rate
|
|
|
|
(Dollars in Thousands)
|
|
|
Transaction accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
$
|
45,171
|
|
|
|
0.00
|
%
|
|
$
|
46,766
|
|
|
|
0.00
|
%
|
Negotiable order of withdrawal
(NOW) accounts
|
|
|
58,927
|
|
|
|
4.26
|
|
|
|
46,962
|
|
|
|
2.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,098
|
|
|
|
|
|
|
|
93,728
|
|
|
|
|
|
Money market accounts
|
|
|
171,996
|
|
|
|
4.67
|
|
|
|
138,442
|
|
|
|
3.10
|
|
Certificates of deposit
|
|
|
364,172
|
|
|
|
4.63
|
|
|
|
335,294
|
|
|
|
3.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
640,266
|
|
|
|
|
|
|
$
|
567,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
A summary of annual maturities of certificates of deposit
outstanding at December 31, 2006 follows (in thousands):
Maturities
during the Year Ended December 31
|
|
|
|
|
2007
|
|
|
130,664
|
|
2008
|
|
|
100,017
|
|
2009
|
|
|
50,707
|
|
2010
|
|
|
57,142
|
|
2011
|
|
|
23,687
|
|
Thereafter
|
|
|
1,955
|
|
|
|
|
|
|
|
|
$
|
364,172
|
|
|
|
|
|
|
Deposits include approximately $36.0 million and
$50.9 million of certificates of deposit, including
brokered deposits, which are denominated in amounts of $100,000
or more at December 31, 2006 and 2005, respectively.
Included in certificates of deposit were brokered deposits of
$325.9 million and $279.6 million at December 31,
2006 and 2005, respectively.
Note 11
Borrowed Funds
The composition of borrowed funds at December 31, 2006 and
2005 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
Balance
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Balance
|
|
|
Rate
|
|
|
|
(Dollars in Thousands)
|
|
|
Fed funds purchased and securities
sold under agreement to repurchase
|
|
$
|
33,751
|
|
|
$
|
13,875
|
|
|
|
5.12
|
%
|
|
$
|
19,463
|
|
|
$
|
9,021
|
|
|
|
3.45
|
%
|
FHLB advances
|
|
|
36,584
|
|
|
|
19,059
|
|
|
|
4.83
|
|
|
|
12,545
|
|
|
|
11,427
|
|
|
|
3.67
|
|
Junior subordinated debentures
|
|
|
-
|
|
|
|
9,915
|
|
|
|
12.52
|
|
|
|
10,310
|
|
|
|
10,310
|
|
|
|
9.18
|
|
Line of credit
|
|
|
1,635
|
|
|
|
3,167
|
|
|
|
6.82
|
|
|
|
2,750
|
|
|
|
2,338
|
|
|
|
5.39
|
|
Subordinated notes payable
|
|
|
21,000
|
|
|
|
6,929
|
|
|
|
7.58
|
|
|
|
5,000
|
|
|
|
5,000
|
|
|
|
5.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
92,970
|
|
|
$
|
52,945
|
|
|
|
6.82
|
%
|
|
$
|
50,068
|
|
|
$
|
38,096
|
|
|
|
5.49
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
52,443
|
|
|
|
|
|
|
|
|
|
|
$
|
22,222
|
|
|
|
|
|
|
|
|
|
Long-term borrowings (due beyond
one year)
|
|
|
40,527
|
|
|
|
|
|
|
|
|
|
|
|
27,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
92,970
|
|
|
|
|
|
|
|
|
|
|
$
|
50,068
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The maximum outstanding of fed funds purchased and securities
repurchase agreements was $33.8 million and
$25.1 million for the years ended December 31, 2006
and 2005, respectively.
The Corporation has a $45.0 million FHLB line of credit
available for advances which is collateralized by
mortgage-related securities, unencumbered first mortgage loans
and secured small business loans as noted below. At
December 31, 2006 and 2005, open line advances totaled
$17.0 million and $0, respectively. Open line advances have
an interest rate based on the overnight investment rate at the
FHLB plus 45 basis points. The rate at December 31,
2006 and 2005 was 5.50% and 4.41%, respectively. Long-term FHLB
advances totaled $19.6 million and $12.5 million at
December 31, 2006 and 2005, respectively. These advances
bear fixed interest rates which range from 4.50% to 6.06% at
both December 31, 2006 and 2005, and are subject to a
prepayment fee if they are repaid prior to maturity. None of the
Corporations FHLB advances are putable.
63
The Corporation is required to maintain, as collateral,
mortgage-related securities and unencumbered first mortgage
loans and secured small business loans in its portfolio
aggregating at least the amount of outstanding advances from the
FHLB. Loans totaling approximately $26.4 million and
$18.1 million and mortgage-related securities totaling
approximately $34.5 million and $27.6 million were
pledged as collateral for FHLB advances at December 31,
2006 and 2005, respectively.
Scheduled repayments of long-term FHLB advances
December 31, 2006 are as follows (in thousands):
Maturities
during Year Ended December 31,
|
|
|
|
|
2007
|
|
$
|
17,058
|
|
2008
|
|
|
6,010
|
|
2009
|
|
|
11
|
|
2010
|
|
|
11,011
|
|
2011
|
|
|
2,012
|
|
Thereafter
|
|
|
482
|
|
|
|
|
|
|
|
|
$
|
36,584
|
|
|
|
|
|
|
As of December 31, 2006, the Corporation has an unsecured
bank line of credit of $7.0 million with an interest rate
based on one-month LIBOR (London Inter Bank Offer Rate) plus
1.70% subject to a floor of 3.75% per year. The
Corporation is in compliance with all covenants as of
December 31, 2006. The line of credit matures on
April 30, 2007 and had a rate of 7.05% and 6.06% at
December 31, 2006 and 2005, respectively. The balance
outstanding was $1.6 million and $2.8 million at
December 31, 2006 and 2005, respectively.
The Corporation also has $21.0 million of subordinated
notes payable to a bank with an interest rate based on one-month
LIBOR plus 2.35%, subject to a floor of 4.25%. The notes mature
on September 29, 2013 and had a 7.70% interest rate at
December 31, 2006. At December 31, 2005, the
Corporation had a $5.0 million subordinated note payable to
a bank with an interest rate based on one-month LIBOR plus
2.35%, subject to a floor of 4.25%. The note matures on
December 31, 2011 and had an interest of 6.66% interest
rate.
In December 2001, FBFS Statutory Trust I (the
Trust), a Connecticut business trust wholly owned by
the Corporation, completed the sale of $10.0 million of
three-month LIBOR plus 3.60% preferred securities (the
Preferred Securities), with a maximum rate of 12.5%.
The rate at December 31, 2005 was 8.10%. The Trust also
issued common securities of $300,000. The Trust used the
proceeds from the offering to purchase $10.3 million of
3 month LIBOR plus 3.60% Junior Subordinated Debentures
(the Debentures) of the Corporation. Debentures are
the sole assets of the Trust and are consolidated in the
financial statements of the Corporation, the Preferred
Securities are classified in the liability section of the
consolidated balance sheets and the dividends paid on the
Preferred Securities are classified as interest expense in the
consolidated statements of income. The Corporation fully and
unconditionally guarantees the obligations of the Trust on a
subordinated basis. The Corporation capitalized the debt
issuance costs in 2001 of approximately $312,000, which are
included in other assets, and are amortizing over the life of
the Debentures.
On December 18, 2006 the Corporation exercised its right to
redeem the debentures at par. The redemption was made utilizing
the proceeds from the increase in the subordinated note payable.
The remaining debt issuance cost of $260,000 was amortized to
interest expense in 2006.
The Preferred Securities had qualified under the risk-based
capital guidelines as Tier 1 capital for regulatory
purposes. The Corporation had used the proceeds from the sale of
the Debentures for general corporate purposes.
Note 12
Stockholders Equity
The Corporation and Banks are subject to various regulatory
capital requirements administered by the Federal and State of
Wisconsin banking agencies. Failure to meet minimum capital
requirements can result in certain mandatory, and possibly
additional discretionary actions on the part of regulators, that
if undertaken, could have a direct material effect on the
Banks assets, liabilities, and certain off-balance
64
sheet items as calculated under regulatory accounting practices.
The Corporation and the Banks capital amounts and
classification are also subject to qualitative judgments by the
regulators about components, risk weightings and other factors.
Qualitative measures established by regulation to ensure capital
adequacy require the Corporation and the Bank to maintain
minimum amounts and ratios of total and Tier 1 capital to
risk-weighed assets and of Tier 1 capital to average
assets. Management believes, as of December 31, 2006, that
the Corporation and the Banks meet all applicable capital
adequacy requirements.
As of December 31, 2006 and 2005, the most recent
notification from the Federal Deposit Insurance Corporation and
the state of Wisconsin Department of Financial Institutions
(DFI) categorized the Banks as well capitalized under the
regulatory framework for prompt corrective action. The
qualification results in lower assessment of FDIC premiums,
among other benefits.
In addition, the Banks met the minimum net worth requirement of
6.0% as required by the State of Wisconsin at December 31,
2006 and 2005.
The following table summarizes the Corporation and Banks
capital ratios and the ratios required by its federal regulators
at December 31, 2006 and 2005, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum
|
|
|
|
|
|
|
|
|
|
Required to be
|
|
|
|
|
|
|
Minimum Required for Capital
|
|
|
Well Capitalized
|
|
|
|
|
|
|
Adequacy
|
|
|
Under FDIC
|
|
|
|
Actual
|
|
|
Purposes
|
|
|
Requirements
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
(Dollars in Thousands)
|
|
|
As of December 31,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted
assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
73,241
|
|
|
|
10.40
|
%
|
|
$
|
56,360
|
|
|
|
8.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
First Business Bank
|
|
|
64,443
|
|
|
|
10.49
|
|
|
|
49,144
|
|
|
|
8.00
|
|
|
$
|
61,430
|
|
|
|
10.00
|
%
|
First Business Bank
Milwaukee
|
|
|
10,205
|
|
|
|
11.31
|
|
|
|
7,218
|
|
|
|
8.00
|
|
|
|
9,022
|
|
|
|
10.00
|
|
Tier 1 capital (to
risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
43,944
|
|
|
|
6.24
|
%
|
|
$
|
28,180
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
First Business Bank
|
|
|
57,838
|
|
|
|
9.42
|
|
|
|
24,572
|
|
|
|
4.00
|
|
|
$
|
36,858
|
|
|
|
6.00
|
%
|
First Business Bank
Milwaukee
|
|
|
9,070
|
|
|
|
10.05
|
|
|
|
3,609
|
|
|
|
4.00
|
|
|
|
5,413
|
|
|
|
6.00
|
|
Tier 1 capital (to average
assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
43,944
|
|
|
|
5.99
|
%
|
|
$
|
29,331
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
First Business Bank
|
|
|
57,838
|
|
|
|
9.22
|
|
|
|
25,086
|
|
|
|
4.00
|
|
|
$
|
31,358
|
|
|
|
5.00
|
%
|
First Business Bank
Milwaukee
|
|
|
9,070
|
|
|
|
8.50
|
|
|
|
4,269
|
|
|
|
4.00
|
|
|
|
5,336
|
|
|
|
5.00
|
|
As of December 31,
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted
assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
62,234
|
|
|
|
10.43
|
%
|
|
$
|
47,748
|
|
|
|
8.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
First Business Bank
|
|
|
55,240
|
|
|
|
10.88
|
|
|
|
40,610
|
|
|
|
8.00
|
|
|
$
|
50,763
|
|
|
|
10.00
|
%
|
First Business Bank
Milwaukee
|
|
|
9,009
|
|
|
|
10.32
|
|
|
|
6,981
|
|
|
|
8.00
|
|
|
|
8,727
|
|
|
|
10.00
|
|
Tier 1 capital (to
risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
50,461
|
|
|
|
8.45
|
%
|
|
$
|
23,874
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
First Business Bank
|
|
|
49,713
|
|
|
|
9.79
|
|
|
|
20,305
|
|
|
|
4.00
|
|
|
$
|
30,458
|
|
|
|
6.00
|
%
|
First Business Bank
Milwaukee
|
|
|
7,917
|
|
|
|
9.07
|
|
|
|
3,491
|
|
|
|
4.00
|
|
|
|
5,236
|
|
|
|
6.00
|
|
Tier 1 capital (to average
assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
50,461
|
|
|
|
7.92
|
%
|
|
$
|
25,486
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
First Business Bank
|
|
|
49,713
|
|
|
|
9.14
|
|
|
|
21,746
|
|
|
|
4.00
|
|
|
$
|
27,182
|
|
|
|
5.00
|
%
|
First Business Bank
Milwaukee
|
|
|
7,917
|
|
|
|
8.21
|
|
|
|
3,858
|
|
|
|
4.00
|
|
|
|
4,823
|
|
|
|
5.00
|
|
65
The following table reconciles stockholders equity to
federal regulatory capital at December 31, 2006 and 2005,
respectively (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Stockholders equity of the
Corporation
|
|
$
|
45,756
|
|
|
$
|
41,843
|
|
Unrealized and accumulated gains
and losses on specific items, minority interest in qualifying
trust preferred securities and other disallowed goodwill and
intangible assets
|
|
|
(1,811
|
)
|
|
|
8,618
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Capital
|
|
|
43,945
|
|
|
|
50,461
|
|
Plus: Allowable general valuation
allowances and subordinated debt
|
|
|
29,296
|
|
|
|
11,773
|
|
|
|
|
|
|
|
|
|
|
Risk-based capital
|
|
$
|
73,241
|
|
|
$
|
62,234
|
|
|
|
|
|
|
|
|
|
|
The Banks may not declare or pay cash dividends if such
declaration and payment would violate Federal
and/or state
regulatory requirements. Unlike the Banks, the Corporation is
not subject to these regulatory restrictions on the payment of
dividends to its stockholders, the source of which, however, may
depend upon dividends from the Banks. At December 31, 2006,
subsidiary net assets of approximately $30.5 million could
be transferred to the Corporation in the form of cash dividends
without prior regulatory approval, subject to the capital needs
of each subsidiary.
Note 13
Employee Benefit Plans
The Corporation maintains a contributory 401(k) defined
contribution plan covering substantially all employees. The
Corporation matches 100% of amounts contributed by each
participating employee up to 3% of the employees
compensation. The Corporation made a matching contribution of 3%
to all eligible employees in 2006, 2005, and 2004. The
Corporation may also contribute additional amounts at its
discretion. Discretionary contributions of 1.2%, 3.8% and 4.2%
were made in fiscal 2006, 2005 and 2004. Plan expense totaled
approximately $68,000, $344,000 and $327,000 in 2006, 2005 and
2004, respectively.
The Corporation has a deferred compensation plan covering two
officers under which it provides contributions to supplement
their retirement. Under the terms of the agreements, benefits to
be received are generally payable within six months of the date
of the termination of employment with the Corporation. The
expense associated with this plan in 2006, 2005, and 2004 was
$36,000, $283,000 and $290,000, respectively. The present value
of future payments under the plan of $1,916,000 and $1,881,000
at December 31, 2006 and 2005 is included in other
liabilities. One of the agreements provides for contributions to
supplement health insurance costs. The expense associated with
this portion of the plan in 2006, 2005 and 2004 was ($14,000),
$36,000 and $1,000, respectively. The present value of future
payments related to post retirement health insurance costs of
$61,000 and $75,000 at December 31, 2006 and 2005 is
included in other liabilities.
The Corporation owns life insurance policies on the lives of
these two officers, which have cash surrender values of
approximately $1.4 million and $1.3 million as of
December 31, 2006 and 2005, respectively and death benefits
of $5.7 million and $5.7 million, respectively. The
remaining balance of the cash surrender value of bank-owned life
insurance of $12.1 million and $11.6 million as of
December 31, 2006 and 2005, respectively, is related to
policies on a number of other officers of the Banks.
Note 14
Leases
The Corporation and First Business Bank occupy space under an
operating lease agreement that expires on March 8, 2016.
Rent expense was approximately $760,000, $752,000 and $647,000
for 2006, 2005 and 2004, respectively. First Business
Bank Milwaukee occupies office space under an
operating lease agreement that expires on November 30,
2010. Additional space was added to the lease in 2005. Rent
expense was approximately $166,000, $140,000 and $134,000 for
fiscal 2006, 2005 and 2004, respectively. Included in total rent
expense was contingent rent of approximately $294,000, $237,000,
and $212,000 for 2006, 2005 and 2004, respectively. The lease
agreements include both fixed rent increases as
66
well as contingent rent increases. The fixed rent increases are
accrued on a straight-line basis. The contingent rent increases
are expensed as incurred.
Future minimum lease payments for each of the five succeeding
years and thereafter are as follows (in thousands):
|
|
|
|
|
2007
|
|
$
|
574
|
|
2008
|
|
|
570
|
|
2009
|
|
|
571
|
|
2010
|
|
|
564
|
|
2011
|
|
|
480
|
|
Thereafter
|
|
|
2,070
|
|
|
|
|
|
|
|
|
$
|
4,829
|
|
|
|
|
|
|
Note 15
Income Taxes
Income tax expense applicable to income for the years ended
December 31, 2006, 2005 and 2004 consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In Thousands)
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
2,180
|
|
|
$
|
6,005
|
|
|
$
|
(369
|
)
|
State
|
|
|
337
|
|
|
|
274
|
|
|
|
1,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,517
|
|
|
|
6,279
|
|
|
|
661
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(564
|
)
|
|
|
(3,780
|
)
|
|
|
2,317
|
|
State
|
|
|
(272
|
)
|
|
|
(44
|
)
|
|
|
277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(836
|
)
|
|
|
(3,824
|
)
|
|
|
2,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense
|
|
$
|
1,681
|
|
|
$
|
2,455
|
|
|
$
|
3,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax assets and liabilities reflect the net tax
effects of temporary differences between the carrying amounts of
assets and liabilities for financial reporting purposes.
The significant components of the Corporations deferred
tax assets and liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In Thousands)
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses
|
|
$
|
3,179
|
|
|
$
|
2,452
|
|
Deferred compensation
|
|
|
751
|
|
|
|
737
|
|
Unrealized loss on securities
|
|
|
527
|
|
|
|
720
|
|
Unrealized losses on interest rate
swaps
|
|
|
2
|
|
|
|
432
|
|
Federal and state net operating
loss carryforwards
|
|
|
2,058
|
|
|
|
2,008
|
|
Other
|
|
|
794
|
|
|
|
583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,311
|
|
|
|
6,932
|
|
Valuation allowance
|
|
|
(857
|
)
|
|
|
(672
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
6,454
|
|
|
|
6,260
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Leasing and fixed asset activities
|
|
|
3,581
|
|
|
|
3,943
|
|
Other
|
|
|
188
|
|
|
|
272
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
3,769
|
|
|
|
4,215
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
2,685
|
|
|
$
|
2,045
|
|
|
|
|
|
|
|
|
|
|
67
The tax effects of unrealized gains and losses on derivative
instruments and unrealized gains and losses on securities are
components of other comprehensive income. A reconciliation of
the change in net deferred tax assets to deferred tax expense
follows:
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In Thousands)
|
|
|
Change in net deferred tax assets
|
|
$
|
640
|
|
|
$
|
4,355
|
|
Deferred taxes allocated to OCI
|
|
|
196
|
|
|
|
(531
|
)
|
|
|
|
|
|
|
|
|
|
Deferred income tax benefit
|
|
$
|
836
|
|
|
$
|
3,824
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets are included in other assets in the
consolidated balance sheets.
First Business Financial Services, Inc. and its wholly owned
subsidiaries have state net operating loss carryforwards of
approximately $36.2 million and $29.6 million at
December 31, 2006 and 2005, respectively, which can be used
to offset their future state taxable income. The carry forwards
expire between 2012 and 2021. A valuation allowance has been
established for the future benefits attributable to certain of
the state net operating losses.
Included in deferred tax assets is a benefit for separate return
Federal and state net operating loss carryforwards for the
Business Banc Group, Inc and its subsidiary prior to the 2004
transaction. See Note 3 Acquisition of
Minority Shares. As a result of the 2004 transaction, FBFS
obtained 100% ownership of BBG and its subsidiary enabling a
consolidated Federal tax return to be filed in 2004. The loss
carry forward of approximately $497,000 is subject to certain
limitations and will expire in 2024. It is expected the loss
will be utilized within the carry forward period based on
projected consolidated taxable earnings of First Business
Financial Services, Inc. and its subsidiaries and the projected
stand alone taxable income of First Business Bank
Milwaukee and appropriate tax planning strategies.
Realization of the deferred tax asset over time is dependent
upon the Corporation generating sufficient taxable earnings in
future periods. In determining that realizing the deferred tax
was more likely than not, the Corporation gave consideration to
a number of factors including its recent earnings history, its
expected earnings in the future, appropriate tax planning
strategies and expiration dates associated with operating loss
carry forwards.
The valuation allowance is established against certain state
deferred tax assets for those entities which have state net
operating loss carry forwards in which management believes that
it is more likely than not that the state deferred tax assets
will not be realized.
The provision for income taxes differs from that computed at the
federal statutory corporate tax rate as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In Thousands)
|
|
|
Income before minority interest in
net income of consolidated subsidiary and income tax expense
|
|
$
|
5,428
|
|
|
$
|
7,212
|
|
|
$
|
7,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense at statutory federal
rate of 34% applied to income before minority interest in net
income of consolidated subsidiary and income tax expense
|
|
$
|
1,846
|
|
|
$
|
2,452
|
|
|
$
|
2,558
|
|
State income tax, net of Federal
effect
|
|
|
43
|
|
|
|
152
|
|
|
|
863
|
|
Low income housing tax credits
|
|
|
(68
|
)
|
|
|
(80
|
)
|
|
|
(80
|
)
|
Bank-owned life insurance
|
|
|
(209
|
)
|
|
|
(141
|
)
|
|
|
(86
|
)
|
Other
|
|
|
69
|
|
|
|
72
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense
|
|
$
|
1,681
|
|
|
$
|
2,455
|
|
|
$
|
3,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
30.97
|
%
|
|
|
34.04
|
%
|
|
|
43.32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Like the majority of financial institutions located in
Wisconsin, First Business Bank transferred investment securities
and loans to
out-of-state
investment subsidiaries. The Banks Nevada investment
68
subsidiaries now hold and manage these assets. The investment
subsidiaries have not filed returns with, or paid income or
franchise taxes to, the State of Wisconsin. The Wisconsin
Department of Revenue (the Department) recently
implemented a program to audit Wisconsin financial institutions
which formed investment subsidiaries located outside of
Wisconsin, and the Department has generally indicated that it
intends to assess income or franchise taxes on the income of the
out-of-state
investment subsidiaries of Wisconsin financial institutions. FBB
has received a Notice of Audit from the Department that would
cover years 1999 through 2002 and would relate primarily to the
issue of income of the Nevada subsidiaries. During 2004, the
Department offered a blanket settlement agreement to most banks
in Wisconsin having Nevada investment subsidiaries. The
Department has not issued an assessment to the bank, but the
Department has stated that it intends to do so if the matter is
not settled.
Prior to the formation of the investment subsidiaries the Bank
sought and obtained private letter rulings from the Department
regarding the non-taxability of the investment subsidiaries in
the State of Wisconsin. The Bank believes that it complied with
Wisconsin law and the private rulings received from the
Department. Should an assessment be forthcoming, the Bank
intends to defend its position vigorously through the normal
administrative appeals process in place at the Department and
through other judicial channels should they become necessary.
Although the Bank will vigorously oppose any such assessment
there can be no assurance that the Department will not be
successful in whole or in part in its efforts to tax the income
of the Banks Nevada investment subsidiary. In 2006, 2005
and 2004, the Bank accrued, as a component of current state tax
expense, an estimated liability including interest which is the
most likely amount within a range of probable settlement
amounts. FBFS does not expect the resolution of this matter to
materially affect its consolidated results of operations and
financial position beyond the amounts accrued. Should the
Department be wholly successful in its efforts to tax the income
of the Nevada subsidiary then future cash flow would be
negatively affected by as much as $3.1 million.
Note 16
Commitments, Contingencies, and Financial Instruments with
Off-Balance Sheet Risk
The Banks are party to financial instruments with off-balance
sheet risk in the normal course of business to meet the
financing needs of clients. These financial instruments include
commitments to extend credit and standby letters of credit and
involve, to varying degrees, elements of credit and interest
rate risk in excess of the amounts recognized in the
consolidated financial statements. The contract amounts reflect
the extent of involvement the Banks have in these particular
classes of financial instruments.
In the event of non-performance, the Banks exposure to
credit loss for commitments to extend credit and standby letters
of credit is represented by the contractual amount of these
instruments. The Banks use the same credit policies in making
commitments and conditional obligations as they do for
instruments reflected in the consolidated financial statements.
An accrual for credit losses on financial instruments with
off-balance sheet risk would be recorded separate from any
valuation account related to any such recognized financial
instrument. As of December 31, 2006 and 2005, there were no
accrued credit losses for financial instruments with off-balance
sheet risk.
Financial instruments whose contract amounts represent potential
credit risk at December 31, 2006 and 2005, respectively,
are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in Thousands)
|
|
|
Commitments to extend credit,
primarily commercial loans
|
|
$
|
211,611
|
|
|
$
|
168,798
|
|
Standby letters of credit and
other credit substitutes
|
|
|
12,211
|
|
|
|
18,969
|
|
Commitments to extend credit are agreements to lend to a
customer as long as there is no violation of any condition in
the contract. Commitments generally have fixed expiration dates
or other termination clauses and may have a fixed interest rate
or a rate which varies with the prime rate or other market
indices and may require payment of a fee. Since some commitments
expire without being drawn upon, the total commitment amounts do
not necessarily represent future cash requirements of the Banks.
The Banks evaluate the creditworthiness of each customer on a
case-by-case
basis and generally extend credit only on a secured basis.
Collateral obtained varies but consists primarily of accounts
receivable, inventory, equipment, securities, life insurance or
income-producing commercial properties. There is
69
generally no market for commercial loan commitments, the fair
value of which would approximate the present value of any fees
expected to be received as a result of the commitment. These are
not considered to be material to the financial statements.
Standby letters of credit are conditional commitments issued by
the Banks to guarantee the performance of a customer to a third
party. Standby letters of credit, collateralized by accounts
receivable, inventory, and income-producing commercial
properties, expire primarily within one year. The credit risk
involved in issuing letters of credit is essentially the same as
that involved in extending loan facilities to clients. The fair
value of standby letters of credit is recorded as a liability
when the standby letter of credit is issued. The fair value has
been estimated to approximate the fees received by the Banks for
issuance. The fees are recorded into income and the fair value
of the guarantee is decreased ratably over the term of the
standby letter of credit.
Management has estimated that there is no probable loss expected
from the funding of loan commitments or stand-by letters of
credit at December 31, 2006 and 2005.
In the normal course of business, various legal proceedings
involving the Corporation are pending. Management, based upon
advice from legal counsel, does not anticipate any significant
losses as a result of these actions. Management believes that
any liability arising from any such proceedings currently
existing or threatened will not have a material adverse effect
on the Corporations financial position, results of
operations, and cash flows.
Note 17
Fair Value of Financial Instruments
Disclosure of fair value information about financial
instruments, for which it is practicable to estimate that value,
is required whether or not recognized in the consolidated
balance sheets. In cases where quoted market prices are not
available, fair values are based on estimates using present
value or other valuation techniques. Those techniques are
significantly affected by the assumptions used, including the
discount rate and estimates of future cash flows. In that
regard, the derived fair value estimates cannot be substantiated
by comparison to independent markets and, in many cases, could
not be realized in immediate settlement of the instruments.
Certain financial instruments and all non-financial instruments
are excluded from the disclosure requirements. Accordingly, the
aggregate fair value amounts presented do not necessarily
represent the underlying value of the Corporation.
The carrying amounts reported for cash and cash equivalents,
interest bearing deposits, federal funds sold, federal funds
purchased, securities sold under agreements to repurchase,
accrued interest receivable and accrued interest payable
approximate fair value because of their short-term nature and
because they do not present unanticipated credit concerns.
Securities: The fair value of securities is
estimated based on quoted market prices or bid quotations
received from securities dealers.
Loans and Leases: Fair values are estimated
for portfolios of loans with similar financial characteristics.
The fair value of performing loans is calculated by discounting
scheduled cash flows through the estimated maturity using
estimated market discount rates that reflect the credit and
interest rate risk inherent in the loan. The estimate of
maturity is based on the Banks historical experience with
repayments for each loan classification, modified, as required,
by an estimate of the effect of current economic and lending
conditions.
Federal Home Loan Bank stock: The
carrying amount of FHLB stock equals its fair value because the
shares may be redeemed by the FHLB at their carrying amount of
$100 per share par amount.
Cash surrender value of life insurance: The
carrying amount of the cash surrender value of life insurance
approximates its fair value.
Deposits: The fair value of deposits with no
stated maturity, such as demand deposits and money market
accounts, is equal to the amount payable on demand. The fair
value of time deposits is based on the discounted value of
contractual cash flows. The discount rate is estimated using the
rates offered for deposits of similar remaining maturities.
The fair value estimates do not include the benefit that results
from the low cost funding provided by deposit liabilities
compared to borrowing funds in the market.
70
Securities sold under agreement to
repurchase: Securities sold under agreement to
repurchase reprice frequently, and as such, fair value
approximates the carrying value.
Borrowed funds: Rates currently available to
the Corporation and Banks for debt with similar terms and
remaining maturities are used to estimate fair value of existing
debt.
Junior subordinated debentures: Junior
subordinated debentures reprice frequently, and as such, fair
value approximates the carrying value.
Financial instruments with off-balance sheet
risks: The fair value of the Corporations
off-balance sheet instruments is based on quoted market prices
and fees currently charged to enter into similar agreements,
taking into account the remaining terms of the agreements and
the credit standing of the related counter party.
Commitments to extend credit and standby letters of credit are
generally not marketable. Furthermore, interest rates on any
amounts drawn under such commitments would generally be
established at market rates at the time of the draw. Fair value
would principally derive from the present value of fees received
for those products.
Interest rate swaps: The fair value of
interest rate swaps is based on the amount the Banks would pay
or receive to terminate the contract.
Limitations: Fair value estimates are made at
a discrete point in time, based on relevant market information
and information about the financial instrument. These estimates
do not reflect any premium or discount that could result from
offering for sale at one time the Corporations entire
holding of a particular financial instrument. Because no market
exists for a significant portion of the Corporations
financial instruments, fair value estimates are based on
judgments regarding future expected loss experience, current
economic conditions, risk characteristics of various financial
instruments, and other factors. These estimates are subjective
in nature and involve uncertainties and matters of significant
judgment and, therefore, cannot be determined with precision.
Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing balance sheet
financial instruments without attempting to estimate the value
of anticipated future business and the value of assets and
liabilities that are not considered financial instruments. In
addition, the tax ramifications related to the realization of
the unrealized gains and losses can have a significant effect on
fair value estimates and have not been considered in the
estimates.
Fair value estimates, methods, and assumptions used by the
Corporation to estimate fair value for its financial instruments
are set forth below.
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
Carrying
|
|
|
|
|
|
Carrying
|
|
|
|
|
|
|
Amount
|
|
|
Fair Value
|
|
|
Amount
|
|
|
Fair Value
|
|
|
|
(In Thousands)
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
19,461
|
|
|
$
|
19,461
|
|
|
$
|
16,707
|
|
|
$
|
16,707
|
|
Securities
available-for-sale
|
|
|
100,008
|
|
|
|
100,008
|
|
|
|
92,055
|
|
|
|
92,055
|
|
Loans and lease receivables
|
|
|
639,867
|
|
|
|
636,436
|
|
|
|
532,716
|
|
|
|
530,002
|
|
Federal Home Loan Bank stock
|
|
|
2,024
|
|
|
|
2,024
|
|
|
|
2,898
|
|
|
|
2,898
|
|
Cash surrender value of life
insurance
|
|
|
13,469
|
|
|
|
13,469
|
|
|
|
12,856
|
|
|
|
12,856
|
|
Accrued interest receivable
|
|
|
3,407
|
|
|
|
3,407
|
|
|
|
2,697
|
|
|
|
2,697
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
640,226
|
|
|
|
637,700
|
|
|
|
567,464
|
|
|
|
563,860
|
|
Federal funds purchased
|
|
|
33,300
|
|
|
|
33,300
|
|
|
|
18,750
|
|
|
|
18,750
|
|
Securities sold under agreement to
repurchase
|
|
|
451
|
|
|
|
451
|
|
|
|
713
|
|
|
|
713
|
|
Federal Home Loan Bank and
other borrowings
|
|
|
59,219
|
|
|
|
58,634
|
|
|
|
20,295
|
|
|
|
20,069
|
|
Junior subordinated debentures
|
|
|
-
|
|
|
|
-
|
|
|
|
10,310
|
|
|
|
10,310
|
|
Interest rate swaps
|
|
|
5
|
|
|
|
5
|
|
|
|
1,542
|
|
|
|
1,542
|
|
Accrued interest payable
|
|
|
3,993
|
|
|
|
3,993
|
|
|
|
2,943
|
|
|
|
2,943
|
|
Off-balance sheet items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit
|
|
|
55
|
|
|
|
55
|
|
|
|
49
|
|
|
|
49
|
|
Commitments to extend credit
|
|
|
-
|
|
|
|
*
|
|
|
|
-
|
|
|
|
*
|
|
Note 18
Derivative and Hedging Activities
Derivative gains and losses reclassified from accumulated other
comprehensive income to current period earnings are included in
the line item in which the hedged cash flows are recorded. At
December 31, 2006, 2005 and 2004 other comprehensive income
included unrealized after tax gains of $3,000, $8,000 and $2,000
respectively, related to derivatives used to hedge funding cash
flows. The estimated amount of loss expected to be classified
into earnings from accumulated other comprehensive income due to
net expenses on cash flow hedges within the next twelve months
is not expected to be material.
The unrealized holding losses, net of tax effect, included in
accumulated other comprehensive income at December 31, 2006
and 2005, was $3,000 and $104,000, respectively.
72
Interest rate swap agreements consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
Notional
|
|
|
Maturity
|
|
|
Fixed
|
|
|
Variable
|
|
|
Notional
|
|
|
Maturity
|
|
Fixed
|
|
|
Variable
|
|
|
|
Amount
|
|
|
Date
|
|
|
Rate
|
|
|
Rate
|
|
|
Amount
|
|
|
Date
|
|
Rate
|
|
|
Rate
|
|
|
|
(In Thousands)
|
|
|
Cash Flow Hedge:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-fixed interest rate swap
|
|
$
|
618
|
|
|
|
April, 2009
|
|
|
|
5.24
|
%
|
|
|
5.04
|
%
|
|
$
|
789
|
|
|
April, 2009
|
|
|
5.24
|
%
|
|
|
3.97
|
%
|
Other Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-fixed interest rate swap
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,000
|
|
|
October, 2006
|
|
|
3.94
|
|
|
|
4.08
|
|
Pay-fixed interest rate swap
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,000
|
|
|
November, 2006
|
|
|
3.75
|
|
|
|
4.12
|
|
Pay-fixed interest rate swap
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,000
|
|
|
December, 2006
|
|
|
4.94
|
|
|
|
4.50
|
|
Callable receive-fixed interest
rate swap
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,000
|
|
|
January, 2010
|
|
|
4.25
|
|
|
|
4.44
|
|
Callable receive-fixed interest
rate swap
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,000
|
|
|
February, 2010
|
|
|
4.35
|
|
|
|
4.39
|
|
Callable receive-fixed interest
rate swap
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,000
|
|
|
February, 2010
|
|
|
4.10
|
|
|
|
4.42
|
|
Callable receive-fixed interest
rate swap
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,000
|
|
|
November, 2010
|
|
|
4.00
|
|
|
|
4.41
|
|
Pay-fixed interest rate swap
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,742
|
|
|
June, 2011
|
|
|
5.49
|
|
|
|
4.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
75,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In the first quarter of 2006 the four callable-receive fixed
interest rate swaps were terminated prior to their maturities.
This action resulted in a cash payment totaling
$1.1 million. The pay-fixed interest rate swap scheduled to
mature in June, 2011 was terminated in the second quarter of
2006 resulting in a cash payment of $296,000. The Corporation
had recognized in the income statement the change in market
value of these five terminated derivatives in the period the
change occurred.
No derivatives were terminated prior to maturity during 2005 or
2004.
At December 31, 2006 and 2005, the fair value of the
interest rate swap designated as a cash flow hedge represented a
liability of $5,000 and $14,000, respectively. At
December 31, 2006 there were no other derivatives owned by
the Corporation. At December 31, 2005, the fair value of
other derivatives included in other assets and other liabilities
totaled $40,000 and $1,141,000, respectively
The Corporation amortized to non-interest income, over the
remaining term of the swap, the market loss of the interest rate
swap that no longer qualified for cash flow hedge accounting
because upon adoption of FIN 46R, the Corporation did not
re-designate a new hedging relationship. At December 31,
2006 and 2005, the balance of the unamortized loss, net of tax
effect, on the interest rate swap included in accumulated other
comprehensive income is $0 and $96,000, respectively.
Note 19
Written Option
FBFS was a founding shareholder in the newly formed bank holding
company, BBG, which owned 100% of the stock of the chartered
bank, FBB Milwaukee. FBB Milwaukee began
operations in June, 2000. At the inception of BBG, FBFS
purchased 51% of the common stock issued by BBG at $25 per
share. Minority shareholders purchased the remaining 49% of the
stock originally issued by BBG at $24.90 per share and
paid $.10 per share to FBFS for a written option acquired
from FBFS. FBFS contributed capital of $5.3 million
and minority shareholders contributed capital of
$5.0 million. The written options sold to the BBG minority
shareholders enabled the shareholders to exchange their shares
of BBG common stock for shares of FBFS common stock. The written
options were dual indexed and were exercisable based upon the
ratio of the BBG book value per share to the FBFS book value per
share. Therefore, at inception, if the options had been
exercisable, BBG shares would have been convertible into shares
of FBFS based upon the number of FBFS shares at book value that
could be purchased for $24.90. There was no established public
market for either FBFS or BBG shares at the time of this
transaction, however shares of FBFS were privately traded. The
written options were dual indexed such that the monetary value
of the options increased in relation to the increases in the
fair value, per share, of FBFS common stock as compared to
FBFS book value per share and decreased in relation to the
increases in the fair value, per share, of BBGs common
stock as compared to BBGs book value per share.
201,880 options were issued having a fair value of approximately
$1,938,000. The fair value of the written options was reported
as a derivative liability with a corresponding amount less the
cash received of $21,000 for the purchase of the option,
reported as an expense in 2000. Subsequent to the
73
initial recording, the changes in fair value of the options have
been recorded on the consolidated statements of income as
expense or income.
The options to convert BBG shares into FBFS shares were written
to become exercisable on April 1, 2003, contingent upon BBG
having had at least $1.00 of annual net income beginning in 2002
based upon audited financial statements prepared in accordance
with generally accepted accounting principles. The written
options could only be exercised by tendering the related BBG
shares to FBFS, there was no established public market for the
BBG stock or the options and the options had no cash net
settlement value.
In November, 2002, the written option was modified to eliminate
the contingency of BBG having at least $1.00 of annual net
income and to make the initial exercise date April 1, 2004.
This modification affected the valuation of the option to the
extent that the projected exchange ratio would be based on data
as of December 2003 instead of December 2002. In 2003, BBG had
net income in excess of $1.00 and thus the options would have
become and did become exercisable on April 1, 2004
notwithstanding the modification. At this first date that the
options were exercisable both indexes, the book value per share
of FBFS and the book value per share of BBG, of this dual
indexed option were known. The valuation reflected this
information even though BBG shareholders were not obligated to
exercise their options. The options became exercisable on
April 1, 2004 for a 60 day period occurring then and
each subsequent year after audited financial statements were
available and remained exercisable indefinitely. All
shareholders of BBG exercised their options and tendered all BBG
shares in 2004.
Income reported in other non-interest income related to the
written options was
For purposes of diluted earnings per share, FBFS considered the
written options in determining diluted earnings per share in
2004 until settlement occurred on June 1, 2004. See
Note 22.
Note 20
Equity Incentive Plans
The Corporation adopted an equity incentive plan in 1993 as
amended in 1995 and an equity incentive plan in 2001(the
Plans). The Plans are administered by the Compensation
Committee of the Board of Directors of FBFS and provide for the
grant of equity ownership opportunities through incentive stock
options, nonqualified stock options (stock options)
and restricted stock (unvested shares). A maximum of
217,397 common shares are currently authorized for awards under
the Plans. As of December 31, 2006, 6,104 shares were
available for future grants under the Plans. Shares covered by
awards that expire, terminate or lapse will again be available
for the grant of awards under the Plans. The Corporation may
issue new shares and shares from treasury for shares delivered
under the Plans.
In May 2006 the shareholders approved the 2006 Equity Incentive
Plan (the 2006 Plan). The 2006 Plan is administered
by the Compensation Committee of the Board of Directors of FBFS
and provides for the grant of equity ownership opportunities
through incentive stock options, unvested shares, restricted
stock units and performance shares. A maximum of 200,000 common
shares are currently authorized and available for awards under
the 2006 Plan.
For the year ended December 31, 2006, share-based
compensation expense included in net income totaled
approximately $182,000. The income tax benefit related to
share-based compensation included in net income totaled
approximately $68,000 for the year ended December 31, 2006.
Stock
Options
Stock options are granted to senior executives and other
employees under the Plans. Options generally have an exercise
price that is equal to the fair value of the common shares on
the date the option is granted. Options granted under the Plans
are subject to graded vesting, generally ranging from four to
eight years, and have a contractual term of 10 years. For
any new awards issued after adoption of SFAS No. 123R
provisions, compensation expense is recognized over the
requisite service period for the entire award on a straight-line
basis. There were no stock options granted during year ended
December 31, 2006. The Corporation expects that a majority
of the outstanding stock options will fully vest.
74
The following table represents a summary of stock options
activity for all periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Options
|
|
|
Price
|
|
|
Options
|
|
|
Price
|
|
|
Options
|
|
|
Price
|
|
|
Outstanding at beginning of year
|
|
|
201,532
|
|
|
$
|
21.05
|
|
|
|
228,654
|
|
|
$
|
19.62
|
|
|
|
219,739
|
|
|
$
|
15.01
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
15,750
|
|
|
|
25.00
|
|
|
|
83,059
|
|
|
|
22.44
|
|
Exercised
|
|
|
(14,314
|
)
|
|
|
9.50
|
|
|
|
(27,572
|
)
|
|
|
10.37
|
|
|
|
(70,344
|
)
|
|
|
8.36
|
|
Forfeited
|
|
|
(21,050
|
)
|
|
|
21.71
|
|
|
|
(15,300
|
)
|
|
|
22.98
|
|
|
|
(3,800
|
)
|
|
|
22.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year
|
|
|
166,168
|
|
|
$
|
21.97
|
|
|
|
201,532
|
|
|
$
|
21.05
|
|
|
|
228,654
|
|
|
$
|
19.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at year end
|
|
|
106,445
|
|
|
|
|
|
|
|
101,772
|
|
|
|
|
|
|
|
90,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table represents outstanding stock options and
exercisable stock options at the respective ranges of exercise
prices at December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Exercisable
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Options
|
|
|
|
|
|
|
Average
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Remaining
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Contractual
|
|
|
Exercise
|
|
|
|
|
|
Exercise
|
|
Range of Exercise
Prices
|
|
Shares
|
|
|
Life (Years)
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
$11.91
|
|
|
3,128
|
|
|
|
1
|
|
|
|
11.91
|
|
|
|
3,128
|
|
|
|
11.91
|
|
19.38
|
|
|
4,024
|
|
|
|
4
|
|
|
|
19.38
|
|
|
|
3,219
|
|
|
|
19.38
|
|
19.00
|
|
|
14,332
|
|
|
|
5
|
|
|
|
19.00
|
|
|
|
14,332
|
|
|
|
19.00
|
|
22.00
|
|
|
69,450
|
|
|
|
6
|
|
|
|
22.00
|
|
|
|
52,087
|
|
|
|
22.00
|
|
15.33 & 24.00
|
|
|
59,484
|
|
|
|
8
|
|
|
|
22.54
|
|
|
|
29,742
|
|
|
|
22.54
|
|
25.00
|
|
|
15,750
|
|
|
|
8
|
|
|
|
25.00
|
|
|
|
3,937
|
|
|
|
25.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166,168
|
|
|
|
|
|
|
|
|
|
|
|
106,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concurrent with organization of BBG, 29,000 stock options were
granted to employees of BBG. These stock options when vested
would enable the holder to exercise the options to acquire BBG
common shares which would also include an option to exchange
those shares for shares of FBFS common stock. See Written
Option Note 19. The exercise price was
set at $25 per share with $.10 per share allocated to
the Conversion Option.
17,750 of these options were forfeited prior to
December 31, 2003. 7,750 of these were exercised in 2003.
An additional 6,125 options were granted in 2004. On
June 1, 2004, in connection with the acquisition by FBFS of
the 49% of minority interest in BBG, 9,625 BBG employee stock
options were converted into 15,689 FBFS options.
Restricted
Shares
Under the 2001 and 2006 Equity Incentive Plans, participants may
be granted restricted shares, each of which represents an
unfunded, unsecured right, which is nontransferable except in
the event of death of the participant, to receive a common share
on the date specified in the participants award agreement.
While the restricted shares are subject to forfeiture, the
participant may exercise full voting rights and will receive all
dividends and other distributions paid with respect to the
restricted shares. The restricted shares granted under this plan
are subject to graded vesting. For awards with graded vesting,
75
compensation expense is recognized over the requisite service
period of four years for the entire award on a straight-line
basis. Restricted share activity for the year ended
December 31, 2006 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Number of
|
|
|
Average
|
|
|
|
Restricted
|
|
|
Grant-Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Nonvested balance as of
January 1, 2006
|
|
|
-
|
|
|
$
|
-
|
|
Granted
|
|
|
48,475
|
|
|
|
23.07
|
|
Vested
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
(3,350
|
)
|
|
|
23.03
|
|
|
|
|
|
|
|
|
|
|
Nonvested balance as of
December 31, 2006
|
|
|
45,125
|
|
|
$
|
23.08
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006, there was approximately $860,000
of deferred compensation expense related to unvested restricted
share awards which is expected to be recognized over four years.
As of December 31, 2006 there were no restricted shares
vested and not delivered.
Note 21
Condensed Parent Only Financial Information
The following represents the unconsolidated financial
information of the Corporation:
Condensed
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In Thousands)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
180
|
|
|
$
|
67
|
|
Investments in subsidiaries, at
equity
|
|
|
68,720
|
|
|
|
60,274
|
|
Leasehold and equipment, net
|
|
|
651
|
|
|
|
724
|
|
Other
|
|
|
161
|
|
|
|
389
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
69,712
|
|
|
$
|
61,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders Equity
|
|
|
|
|
|
|
|
|
Borrowed funds
|
|
$
|
22,635
|
|
|
$
|
7,750
|
|
Junior subordinated debentures
|
|
|
-
|
|
|
|
10,310
|
|
Other liabilities
|
|
|
1,321
|
|
|
|
1,551
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
23,956
|
|
|
|
19,611
|
|
Stockholders equity
|
|
|
45,756
|
|
|
|
41,843
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
69,712
|
|
|
$
|
61,454
|
|
|
|
|
|
|
|
|
|
|
76
Condensed
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In Thousands)
|
|
|
Interest expense
|
|
$
|
1,981
|
|
|
$
|
1,360
|
|
|
$
|
1,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest expense
|
|
|
(1,981
|
)
|
|
|
(1,360
|
)
|
|
|
(1,149
|
)
|
Consulting and rental income from
subsididiaries
|
|
|
2,030
|
|
|
|
1,941
|
|
|
|
2,009
|
|
Other
|
|
|
109
|
|
|
|
139
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158
|
|
|
|
720
|
|
|
|
888
|
|
Non-interest expense
|
|
|
3,928
|
|
|
|
3,747
|
|
|
|
3,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before tax benefit and equity
in undistributed net income of subsidiaries
|
|
|
(3,770
|
)
|
|
|
(3,027
|
)
|
|
|
(2,353
|
)
|
Income tax benefit
|
|
|
(1,253
|
)
|
|
|
(1,058
|
)
|
|
|
(757
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before equity in
undistributed net income of subsidiaries
|
|
|
(2,517
|
)
|
|
|
(1,969
|
)
|
|
|
(1,596
|
)
|
Equity in undistributed net income
of subsidiaries
|
|
|
6,264
|
|
|
|
6,726
|
|
|
|
5,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,747
|
|
|
$
|
4,757
|
|
|
$
|
4,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In Thousands)
|
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
3,747
|
|
|
$
|
4,757
|
|
|
$
|
4,259
|
|
Adjustments to reconcile net
income to net cash provided by operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed earnings
of subsidiaries
|
|
|
(6,264
|
)
|
|
|
(6,726
|
)
|
|
|
(5,855
|
)
|
Share based compensation
|
|
|
58
|
|
|
|
-
|
|
|
|
-
|
|
Change in fair value of interest
rate swaps
|
|
|
(96
|
)
|
|
|
(285
|
)
|
|
|
(361
|
)
|
Decrease in liabilities
|
|
|
(819
|
)
|
|
|
(360
|
)
|
|
|
(550
|
)
|
Other, net
|
|
|
1,392
|
|
|
|
208
|
|
|
|
910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating
activities
|
|
|
(1,982
|
)
|
|
|
(2,406
|
)
|
|
|
(1,597
|
)
|
Investing
Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments for investment in and
advances to subsidiaries
|
|
|
(2,000
|
)
|
|
|
-
|
|
|
|
(2,729
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(2,000
|
)
|
|
|
-
|
|
|
|
(2,729
|
)
|
Financing
Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of minority shares of
BBG
|
|
|
-
|
|
|
|
-
|
|
|
|
3,341
|
|
Exercise of stock options
|
|
|
136
|
|
|
|
286
|
|
|
|
589
|
|
Proceeds from advances and other
borrowed funds
|
|
|
5,585
|
|
|
|
3,250
|
|
|
|
990
|
|
Repayment from advances and other
borrowed funds
|
|
|
(6,700
|
)
|
|
|
(1,000
|
)
|
|
|
(500
|
)
|
Proceeds from long-term borrowed
funds
|
|
|
21,000
|
|
|
|
-
|
|
|
|
-
|
|
Repayment of long-term borrowed
funds
|
|
|
(5,000
|
)
|
|
|
-
|
|
|
|
-
|
|
Repayment of junior subordinated
debentures
|
|
|
(10,310
|
)
|
|
|
-
|
|
|
|
-
|
|
Purchase of treasury stock
|
|
|
(21
|
)
|
|
|
(125
|
)
|
|
|
(349
|
)
|
Cash dividends
|
|
|
(595
|
)
|
|
|
(424
|
)
|
|
|
(241
|
)
|
Proceeds from dissolution of BBG
|
|
|
-
|
|
|
|
-
|
|
|
|
382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
4,095
|
|
|
|
1,987
|
|
|
|
4,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and
cash equivalents
|
|
|
113
|
|
|
|
(419
|
)
|
|
|
(114
|
)
|
Cash and cash equivalents at
beginning of year
|
|
|
67
|
|
|
|
486
|
|
|
|
600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of year
|
|
$
|
180
|
|
|
$
|
67
|
|
|
$
|
486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77
Note 22
Earnings per Share
The computation of earnings per share for fiscal years 2006,
2005, and 2004, respectively, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Numerator:
|
|
$
|
3,747,352
|
|
|
$
|
4,757,217
|
|
|
$
|
4,258,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic earnings per
share income available to common stockholders
|
|
|
3,747,352
|
|
|
|
4,757,217
|
|
|
|
4,258,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Income) expense option liability
|
|
|
-
|
|
|
|
-
|
|
|
|
(7,000
|
)
|
Numerator for diluted earnings per
share income available to common stockholders
|
|
|
3,747,352
|
|
|
|
4,757,217
|
|
|
|
4,251,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per
share weighted-average common shares outstanding
|
|
|
2,477,119
|
|
|
|
2,422,631
|
|
|
|
2,249,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock options
|
|
|
15,133
|
|
|
|
41,813
|
|
|
|
54,670
|
|
BBG employee stock options
|
|
|
-
|
|
|
|
-
|
|
|
|
1,820
|
|
Option liability
|
|
|
-
|
|
|
|
-
|
|
|
|
12,248
|
|
Denominator for diluted earnings
per share adjusted weighted-average common shares
and assumed conversions
|
|
|
2,492,252
|
|
|
|
2,464,444
|
|
|
|
2,318,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
1.51
|
|
|
$
|
1.96
|
|
|
$
|
1.89
|
|
Diluted earnings per share
|
|
|
1.50
|
|
|
|
1.93
|
|
|
|
1.83
|
|
There were 65,263 and 13,242 option shares which were not
considered dilutive for purposes of calculating earnings per
share for the years ending December 31, 2006 and 2005,
respectively.
Note 23
Condensed Quarterly Earnings (unaudited)
Condensed
Quarterly Earnings (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
(In Thousands, Except per Share Data)
|
|
|
Interest income
|
|
$
|
10,811
|
|
|
$
|
11,536
|
|
|
$
|
12,165
|
|
|
$
|
13,148
|
|
|
$
|
7,956
|
|
|
$
|
8,863
|
|
|
$
|
9,376
|
|
|
$
|
10,314
|
|
Interest expense
|
|
|
6,287
|
|
|
|
6,730
|
|
|
|
7,448
|
|
|
|
8,223
|
|
|
|
3,693
|
|
|
|
4,365
|
|
|
|
5,041
|
|
|
|
5,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
4,524
|
|
|
|
4,806
|
|
|
|
4,717
|
|
|
|
4,925
|
|
|
|
4,263
|
|
|
|
4,498
|
|
|
|
4,335
|
|
|
|
4,679
|
|
Provision for loan losses
|
|
|
-
|
|
|
|
71
|
|
|
|
413
|
|
|
|
1,036
|
|
|
|
65
|
|
|
|
-
|
|
|
|
53
|
|
|
|
282
|
|
Gain on sale of 50% owned joint
venture
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
973
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Other non-interest income
|
|
|
734
|
|
|
|
936
|
|
|
|
1,004
|
|
|
|
1,000
|
|
|
|
736
|
|
|
|
1,120
|
|
|
|
616
|
|
|
|
793
|
|
Non-interest expense
|
|
|
3,990
|
|
|
|
4,060
|
|
|
|
4,133
|
|
|
|
3,515
|
|
|
|
3,575
|
|
|
|
3,746
|
|
|
|
3,550
|
|
|
|
3,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
1,268
|
|
|
|
1,611
|
|
|
|
1,175
|
|
|
|
1,374
|
|
|
|
2,332
|
|
|
|
1,872
|
|
|
|
1,348
|
|
|
|
1,658
|
|
Income taxes
|
|
|
411
|
|
|
|
532
|
|
|
|
309
|
|
|
|
429
|
|
|
|
807
|
|
|
|
649
|
|
|
|
432
|
|
|
|
566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
857
|
|
|
$
|
1,079
|
|
|
$
|
866
|
|
|
$
|
945
|
|
|
$
|
1,525
|
|
|
$
|
1,223
|
|
|
$
|
916
|
|
|
$
|
1,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings
|
|
$
|
0.35
|
|
|
$
|
0.44
|
|
|
$
|
0.35
|
|
|
$
|
0.37
|
|
|
$
|
0.63
|
|
|
$
|
0.51
|
|
|
$
|
0.38
|
|
|
$
|
0.44
|
|
Diluted earnings
|
|
|
0.35
|
|
|
|
0.43
|
|
|
|
0.35
|
|
|
|
0.37
|
|
|
|
0.62
|
|
|
|
0.50
|
|
|
|
0.37
|
|
|
|
0.44
|
|
Dividends
|
|
|
0.06
|
|
|
|
0.06
|
|
|
|
0.06
|
|
|
|
0.06
|
|
|
|
-
|
|
|
|
0.115
|
|
|
|
-
|
|
|
|
0.06
|
|
78
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
First Business Financial Services, Inc.
We have audited the accompanying consolidated balance sheets of
First Business Financial Services, Inc. and subsidiaries (the
Company) as of December 31, 2006 and 2005, and the related
consolidated statements of income, changes in stockholders
equity and comprehensive income, and cash flows for each of the
years in the three-year period ended December 31, 2006.
These consolidated financial statements are the responsibility
of the Companys management. Our responsibility is to
express an opinion on these consolidated financial statements
based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of First Business Financial Services, Inc. and
subsidiaries as of December 31, 2006 and 2005, and the
results of their operations and their cash flows for each of the
years in the three-year period ended December 31, 2006, in
conformity with U.S. generally accepted accounting
principles.
Milwaukee, Wisconsin
March 13, 2007
79
Item 9.
Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure
None.
Item 9A.
Controls and Procedures
Disclosure
Controls and Procedures
The Corporations management, with the participation of the
Corporations chief executive officer and chief financial
officer, has evaluated the Corporations disclosure
controls and procedures (as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Securities Exchange Act of 1934). Based upon that
evaluation, the Corporations chief executive officer and
chief financial officer have concluded that the
Corporations disclosure controls and procedures were
effective as of December 31, 2006.
Changes
in Internal Control Over Financial Reporting
There was no change in the Corporations internal control
over financial reporting (as such term is defined in
Rules 13a-15(f)
and
15d-15(f)
under the Exchange Act) that occurred during the year ended
December 31, 2006 that has materially affected, or is
reasonably likely to materially affect, the Corporations
internal control over financial reporting.
Item 9B.
Other Information
On March 13, 2007 the Board of Directors approved the
Annual Incentive Bonus Program that is attached as
Exhibit 10.9. Two performance criteria weighted equally
will be used as measurements in the program as follows: Top Line
Growth defined as net interest income plus fee income and Cash
Flow Growth defined as net income after tax, before loan loss
provision, after actual net charge offs.
80
PART III.
Item 10.
Directors, Executive Officers and Corporate Governance
|
|
|
|
(a)
|
Directors of the Registrant. Information with
respect to the Directors of the registrant, included in the
definitive Proxy Statement for the Annual Meeting of the
Stockholders to be held on May 7, 2007 under the captions
Board of Directors and Section 16(a)
Beneficial Ownership Reporting Compliance is incorporated
herein by reference.
|
|
|
(b)
|
Executive Officers of the Registrant. The
information is presented in Item 1 of this document.
|
|
|
|
|
(c)
|
Code of Ethics. The Corporation has adopted a code
of ethics applicable to all employees, including the principal
executive and principal accounting officer of the Corporation.
The FBFS Code of Ethics is posted on the Corporations
website at www.fbfinancial.com
|
Item 11.
Executive Compensation
Information with respect to compensation for our directors and
officers included in the definitive Proxy Statement for the
Annual Meeting to be held on May 7, 2007 under the caption
Compensation Discussion and Analysis is incorporated
herein by reference.
Item 12.
Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters
Information with respect to security ownership of certain
beneficial owners and management, included in the definitive
Proxy Statement for the Annual Meeting of the Stockholders to be
held on May 7, 2007 under the captions Principal
Shareholders and Section 16(a) Beneficial
Ownership Reporting Compliance is incorporated herein by
reference.
Item 13.
Certain Relationships and Related Transactions, and Director
Governance
Information with respect to certain relationships and related
transactions included in the definitive Proxy Statement for the
Annual Meeting of the Stockholders to be held on May 7,
2007 under the caption Related Party Transactions is
incorporated herein by reference.
Item 14.
Principal Accountant Fees and Services
Information with respect to principal accounting fees and
services included in the definitive Proxy Statement for the
Annual Meeting of the Stockholders to be held on May 7,
2007 under the caption Independent Registered Public
Accounting Firm is incorporated herein by reference.
ITEM IV
Item 15.
Exhibits and Financial Statements Schedules
The consolidated financial statements listed on the Index
included under Item 8 Financial
Statements and Supplementary Data are filed as a part
of this
Form 10-K.
All financial statement schedules have been included in the
consolidated financial statements or are either not applicable
or not significant.
Exhibits. See Exhibit Index.
81
Signatures
Pursuant to the requirements of Section 12 of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
FIRST BUSINESS FINANCIAL SERVICES, INC.
Corey A. Chambas
Director and Chief Executive Officer
March 13, 2007
82
|
|
|
Exhibit No.
|
|
Exhibit Name
|
|
3.1
|
|
Amended and Restated Articles of
Incorporation of First Business Financial Services, Inc.
(previously filed as Exhibit 3.1 and incorporated by
reference in the Amended Registration Statement on Form 10 filed
April 28, 2005)
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of
First Business Financial Services, Inc. (previously filed as
Exhibit 3.2 and incorporated by reference in the Amended
Registration Statement on Form 10 filed April 28, 2005)
|
|
|
|
4
|
|
Pursuant to
Item 601(b)(4)(iii) of
Regulation S-K,
the Registrant agrees to furnish to the Securities and Exchange
Commission, upon request, any instrument defining the rights of
holders of long-term debt not being registered that is not filed
as an exhibit to this Registration Statement on Form 10. No such
instrument authorizes securities in excess of 10% of the total
assets of the Registrant.
|
|
|
|
10.1
|
|
1993 Incentive Stock Option Plan
(previously filed in the Registration Statement on
Form S-8
filed September 28, 2006)
|
|
|
|
10.2
|
|
2001 Equity Incentive Plan
(previously filed as Exhibit 10.1 and incorporated by
reference in the Amended Registration Statement on Form 10 filed
April 28, 2005)
|
|
|
|
10.3
|
|
Form of Stock Option Agreement
(previously filed as Exhibit 10.2 and incorporated by
reference in the Amended Registration Statement on Form 10 filed
April 28, 2005)
|
|
|
|
10.4
|
|
2006 Equity Incentive Plan
(previously filed in the Registration Statement on
Form S-8
filed September 28, 2006)
|
|
|
|
10.5
|
|
Form of Restricted Stock Agreement
(previously filed as Exhibit 4.4 in the Registration
Statement on
Form S-8
filed September 28, 2006)
|
|
|
|
10.6
|
|
Restated Employment Agreement
dated December 14, 2005 between the Registrant and Jerome
J. Smith (previously filed as Exhibit 10.1 to the current
report on
Form 8-K
filed on December 16, 2005)
|
|
|
|
10.7
|
|
Employment and Repayment Agreement
between First Business Capital Corp. and Charles H. Batson,
dated December 14, 2005 and amended February 6, 2006
(previously filed as Exhibits 10.1 and 10.2 to the current
reports on
Form 8-K
filed on December 20, 2005 and February 10, 2006)
|
|
|
|
10.8
|
|
Restated Employment Agreement
dated November 7, 2006 between the Registrant and Corey A.
Chambas (previously filed as Exhibit 10.1 to the current
report on
Form 8-K
filed on November 13, 2006)
|
|
|
|
10.9
|
|
Annual Incentive Bonus Program
|
|
|
|
21
|
|
Subsidiaries of the Registrant
(previously filed as Exhibit 21 and incorporated by
reference in the Amended Registration Statement on Form 10 filed
April 28, 2005)
|
|
|
|
23
|
|
Consent of KPMG LLP
|
|
|
|
31.1
|
|
Certification of the Chief
Executive Officer
|
|
|
|
31.2
|
|
Certification of the Senior Vice
President and Chief Financial Officer
|
|
|
|
32
|
|
Certification of the Chief
Executive Officer and Senior Vice President and Chief Financial
Officer pursuant to 18 U.S.C. Section 1350
|
|
|
|
99
|
|
Proxy Statement for the Annual
Meeting of the Stockholders (to be filed with the SEC under
Regulation 14A within 120 days after December 31,
2006; except to the extend specifically incorporated by
reference, the Proxy Statement for the Annual Meeting of the
Stockholders shall not be deemed to be filed with the SEC as
part of this Annual Report on
Form 10-K)
|
84