ORION HEALTHCORP, INC.
U.S. SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-KSB
ANNUAL REPORT PURSUANT TO
SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT
OF 1934
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2005
Commission File
No. 001-16587
ORION HEALTHCORP,
INC.
(NAME OF SMALL BUSINESS ISSUER
IN ITS CHARTER)
|
|
|
Delaware
|
|
58-1597246
|
(STATE OR OTHER JURISDICTION
OF
INCORPORATION OR ORGANIZATION)
|
|
(IRS EMPLOYER
IDENTIFICATION NO.)
|
|
|
|
1805 Old Alabama Road
Suite 350, Roswell GA
(ADDRESS OF PRINCIPAL
EXECUTIVE OFFICES)
|
|
30076
(ZIP CODE)
|
ISSUERS TELEPHONE NUMBER:
(678) 832-1800
SECURITIES REGISTERED UNDER SECTION 12(b) OF THE ACT:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which
Registered
|
|
Class A Common Stock,
$0.001 par value per share
|
|
The American Stock Exchange
|
Check whether the issuer is not required to file reports
pursuant to Section 13 or 15(d) of the Exchange
Act. o
Check whether the issuer (1) filed all reports required to
be filed by Section 13 or 15(d) of the Exchange Act during
the past 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Check if there is no disclosure of delinquent filers in response
to Item 405 of
Regulation S-B
contained in this form, and no disclosure will be contained, to
the best of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-KSB
or any amendment to this
Form 10-KSB. o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act.) Yes o No þ
The registrants revenues for fiscal year ended
December 31, 2005: $29,564,885
The aggregate market value of the shares of Class A Common
Stock of the Registrant (excluding the Class B Common Stock
and Class C Common Stock) held by non-affiliates on
March 27, 2006 was approximately $3,301,288 based upon the
closing price per share for the registrants Class A
Common Stock on the American Stock Exchange on that day. The
aggregate market value of the shares of Class A Common
Stock, Class B Common Stock and Class C Common Stock
of the registrant held by non-affiliates on March 27, 2006
(assuming full conversion of Class B Common Stock and
Class C Common Stock into shares of Class A Common
Stock) was approximately $3,359,249 based upon the closing price
per share for the registrants Class A Common Stock on
the American Stock Exchange on that day.
As of March 27, 2006, 12,428,042 shares of the
registrants Class A Common Stock, par value $0.001,
were outstanding, 10,448,470 shares of the
registrants Class B Common Stock, par value $0.001,
were outstanding and 1,437,572 shares of the
registrants Class C Common Stock, par value $0.001,
were outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the registrants Proxy Statement, to be filed
on or about April 12, 2006 in connection with the Annual
Meeting of Stockholders to be held on May 12, 2006, have
been incorporated by reference into Part III of this Annual
Report on
Form 10-KSB.
Transitional Small Business Disclosure
Format: Yes o No þ
ORION
HEALTHCORP, INC.
Annual Report on
Form 10-KSB
For the Fiscal Year Ended December 31, 2005
TABLE OF
CONTENTS
NOTE REGARDING
FORWARD-LOOKING STATEMENTS
Certain statements in this Annual Report on
Form 10-KSB
constitute forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as
amended, (the Securities Act), and Section 21E
of the Securities Exchange Act of 1934, as amended, (the
Exchange Act, and collectively, with the Securities
Act, the Acts). Forward-looking statements include
statements preceded by, followed by or that include the words
may, will, would,
could, should, estimates,
predicts, potential,
continue, strategy,
believes, anticipates,
plans, expects, intends and
similar expressions. Any statements contained herein that are
not statements of historical fact are deemed to be
forward-looking statements.
The forward-looking statements in this report are based on
current beliefs, estimates and assumptions concerning the
operations, future results, and prospects of Orion HealthCorp,
Inc. and its affiliated companies (Orion or the
Company) described herein. As actual operations and
results may materially differ from those assumed in
forward-looking statements, there is no assurance that
forward-looking statements will prove to be accurate.
Forward-looking statements are subject to the safe harbors
created in the Acts. Any number of factors could affect future
operations and results, including, without limitation, changes
in federal or state healthcare laws and regulations and third
party payer requirements, changes in costs of supplies, the loss
of major customers, labor and employee benefits, forbearance on
the Companys revolving lines of credit as a result of the
Companys default on its financial covenants, increases in
interest rates on the Companys indebtedness as well as
general market conditions, competition and pricing, integration
of business and operations and the success of the Companys
business strategies. The Company undertakes no obligation to
update publicly any forward-looking statements, whether as a
result of new information or future events.
PART I
|
|
ITEM 1.
|
DESCRIPTION
OF BUSINESS
|
Overview
Orion is a healthcare services organization providing outsourced
business services to physicians. The Company serves the
physician market through two subsidiaries, Integrated Physician
Solutions, Inc. (IPS), which provides business and
management services to general and subspecialty pediatric
physician practices; and Medical Billing Services, Inc.
(MBS), which provides billing, collection and
practice management services, primarily to hospital-based
physicians.
The Company was incorporated in Delaware on February 24,
1984 as Technical Coatings, Incorporated. On December 15,
2004, the Company completed a transaction to acquire IPS (the
IPS Merger) and to acquire Dennis Cain Physician
Solutions, Ltd. (DCPS) and MBS (the DCPS/MBS
Merger) (collectively, the 2004 Mergers). As a
result of these transactions, IPS and MBS became wholly owned
subsidiaries of the Company, and DCPS is a wholly owned
subsidiary of MBS. Simultaneously with the 2004 Mergers, the
Company changed its name from SurgiCare, Inc. to Orion. (See
Part I. Item 1. Description of
Business Acquisitions and Restructuring
Transactions.)
On December 15, 2004, and simultaneous with the
consummation of the 2004 Mergers, the Company consummated its
restructuring transactions (the Closing), which
included issuances of new equity securities for cash and
contribution of outstanding debt, and the restructuring of its
debt facilities. The Company also completed a
one-for-ten
reverse stock split (the Reverse Stock Split).
SurgiCare common stock was converted to Orion Class A
Common Stock (the Reclassification). The Company
also created Class B Common Stock and Class C Common
Stock, which were issued in connection with the equity
investments and acquisitions.
Strategic
Focus
In April 2005, the Company initiated a strategic plan designed
to accelerate the Companys growth and enhance its future
earnings potential. The plan focuses on the Companys
strengths, which include providing billing, collections and
complementary business management services to physician
practices. As part of this strategic plan, the Company began to
divest certain non-strategic assets. In addition, the Company
ceased investment in business lines that did not complement the
Companys strategic plan and redirected financial resources
and company personnel to areas that management believes enhance
long-term growth potential. Beginning in the third quarter of
2005, the Company successfully completed the consolidation of
corporate functions into its Roswell, Georgia facility.
Consistent with its strategic plan, the Company also completed a
series of transactions involving the divestiture of
non-strategic assets in 2005.
Integrated
Physician Solutions
IPS, a Delaware corporation, was founded in 1996 to provide
physician practice management services to general and
subspecialty pediatric practices. IPS commenced its business
activities upon consummation of several medical group business
combinations effective January 1, 1999.
As of December 31, 2005, IPS managed nine practice sites,
representing five medical groups in Illinois and Ohio. IPS
provides human resources management, accounting, group
purchasing, public relations, marketing, information technology,
and general
day-to-day
business operations management services to these medical groups.
The physicians, who are all employed by separate corporations,
provide all clinical and patient care related services.
There is a standard forty-year management service agreement
(MSA) between IPS and the various affiliated medical
groups whereby a management fee is paid to IPS. IPS owns all of
the assets used in the operation of the medical groups. IPS
manages the
day-to-day
business operations of each medical group and provides the
assets for the physicians to use in their practice for a fixed
fee or percentage of the net operating income of the medical
group. All revenues are collected by IPS, the fixed fee or
percentage payment to IPS is
1
taken from the net operating income of the medical group and the
remainder of the net operating income of the medical group is
paid to the physicians and treated as an expense on IPSs
financial statements as physician group distribution.
Medical
Billing Services
MBS is based in Houston, Texas and was incorporated in Texas on
October 16, 1985. DCPS is based in Houston, Texas and was
organized as a Texas limited liability company on
September 16, 1998. DCPS reorganized as a Texas limited
partnership on August 31, 2003. MBS (which includes the
operations of DCPS) offers its clients a complete outsourcing
service, which includes practice management and billing and
collection services more fully described below, allowing them to
avoid the infrastructure investment in their own back-office
operations. These services help clients to be financially
successful by improving cash flows and reducing administrative
costs and burdens.
Medical Practice Management Services. MBS
provides a wide range of management services to medical
practices. These management services help create a more
efficient medical practice, providing assistance with the
business aspects associated with operating a medical practice.
MBSs management services include the following:
|
|
|
|
|
Accounting and bookkeeping services;
|
|
|
|
Evaluation of staffing needs;
|
|
|
|
Provision of temporary staff services;
|
|
|
|
Quality assurance program development;
|
|
|
|
Physician credentialing assistance;
|
|
|
|
Fee schedule review, specific to locality;
|
|
|
|
Formulation of scheduling systems; and
|
|
|
|
Training and continuing education programs.
|
Billing and Collection Services. MBS provides
billing and collection services to its clients. These include
coding, reimbursement services, charge entry, claim submission,
collection activities, and financial reporting services,
including:
|
|
|
|
|
Current Procedural Terminology (CPT) and
International Classification of Diseases (ICD-9)
utilization reviews;
|
|
|
|
Charge ticket (superbill) evaluations;
|
|
|
|
Fee schedule analyses;
|
|
|
|
Reimbursement audits; and
|
|
|
|
Training seminars.
|
Managed Care Consulting Services. MBS provides
consulting services to assist clients with navigating and
interacting with managed care organizations. Some of the managed
care consulting services are:
|
|
|
|
|
Establishing the actual ownership of the managed care
organization and determining that the entity is financially
sound;
|
|
|
|
Negotiating the type of reimbursement offered;
|
|
|
|
Assuring that there are no withholds beyond the
discount agreed upon;
|
|
|
|
Determining patient responsibility for non-covered services, as
well as co-pays and deductibles;
|
|
|
|
Tracking managed care payments to verify the correctness of the
reimbursement rate;
|
2
|
|
|
|
|
Evaluating the appeals process in case of disputes concerning
payment issues, utilization review, and medical
necessity; and
|
|
|
|
Confirming the length of the contract, the renewal process, and
the termination options.
|
MBS provides services to approximately 58 customers throughout
Texas. These customers include anesthesiologists, pathologists,
and radiologists, imaging centers, comprehensive breast centers,
hospital labs, cardio-thoracic surgeons and ambulatory surgery
centers (ASCs.)
Ambulatory
Surgery Center Business
As of December 31, 2005, the Company owned interests as
general partner in two ASCs, both of which are located in Texas.
The Company sold its interest in SurgiCare Memorial Village L.P.
(Memorial Village) effective January 31, 2006
and in San Jacinto Surgery Center Ltd.
(San Jacinto) effective March 1, 2006.
(See Part I. Item 1. Description of
Business Certain Recent Developments.)
The following table sets forth information related to
Orions ASCs in operation at December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
|
Name
|
|
Location
|
|
Date
|
|
Ownership
|
|
SurgiCare Memorial Village
L.P.
|
|
|
Houston, Texas
|
|
|
|
Oct. 2000
|
|
|
|
49
|
%
|
San Jacinto Surgery Center
Ltd.
|
|
|
Baytown, Texas
|
|
|
|
Oct. 2000
|
|
|
|
10
|
%
|
On March 1, 2005, the Company closed its wholly owned
subsidiary, Bellaire SurgiCare, Inc. (Bellaire
SurgiCare), and consolidated its operations with the
operations of Memorial Village.
In April 2005, due to unsatisfactory financial performance of
the Companys surgery centers and in accordance with its
strategic plan, the Company began the process of divesting its
surgery center ownership interests.
On September 30, 2005, Orion executed purchase agreements
to sell its 51% ownership interest in Tuscarawas Ambulatory
Surgery Center, L.L.C. (TASC) and its 41% ownership
interest in Tuscarawas Open MRI, L. P., (TOM) both
located in Dover, Ohio, to Union Hospital (Union).
Additionally, as part of the transactions, TASC, as the sole
member of TASC Anesthesia, L.L.C. (TASC Anesthesia),
executed an Asset Purchase Agreement to sell certain assets of
TASC Anesthesia to Union. The limited partners of TASC and TOM
also sold a certain number of their units to Union such that at
the closing of these transactions, Union owned 70% of the
ownership interests in TASC and TOM.
As consideration for the purchase of the 70% ownership interests
in TASC and TOM, Union paid purchase prices of $950,000 and
$2,188,237, respectively. Orions portion of the total
proceeds for TASC, TASC Anesthesia and TOM, after closing costs
of $82,632, was cash in the amount of $1,223,159 and a note due
on or before March 30, 2006 in the amount of $530,547. As a
result of these transactions, Orion no longer has an ownership
interest in TASC, TOM or TASC Anesthesia.
Additionally, as part of the TASC and TOM transactions, Orion
executed two-year management services agreements (the TASC
MSA and the TOM MSA) with terms substantially
the same as those of the management services agreements under
which Orion performed management services to TASC and TOM prior
to the transactions. In the first quarter of 2006, the Company
received notification that Union was exercising its option to
terminate the TASC MSA and TOM MSA. (See Part I.
Item 1. Description of Business Certain
Recent Transactions.)
Acquisitions
and Restructuring Transactions
Acquisition
of IPS
In connection with the IPS Merger, IPS equity holders and
certain IPS debt holders received an aggregate of
4,470,654 shares of the Companys Class A Common
Stock. This number approximately equaled the total number of
shares of SurgiCare common stock outstanding on a fully diluted
basis immediately prior to closing the IPS Merger and the other
transactions consummated at the Closing.
3
Statement of Financial Accounting Standards (SFAS)
No. 141 requires that, in a business combination effected
through the issuance of shares or other equity interests, as in
the case of the IPS Merger, a determination be made as to which
entity is the acquirer for accounting purposes. This
determination is principally based on the relative voting rights
in the combined entity held by existing stockholders of each of
the combining companies, the composition of the board of
directors of the combined entity, and the expected composition
of the executive management of the combined entity. Based on an
assessment of the relevant facts and circumstances existing with
respect to the IPS Merger, it was determined that IPS was the
acquirer for accounting purposes, even though IPS is a
subsidiary of Orion.
Accordingly, the IPS Merger was treated as a reverse
acquisition, meaning that the purchase price, comprised of the
fair value of the outstanding shares of the Company prior to the
transaction, plus applicable transaction costs, has been
allocated to the fair value of the Companys tangible and
intangible assets and liabilities prior to the transaction, with
any excess being considered goodwill. IPS was treated as the
continuing reporting entity, and, thus, IPSs historical
results have become those of the combined company.
Issuance
of Class B Common Stock
On December 15, 2004, Orion issued 11,482,261 shares
of its Class B Common Stock (the Investment
Transaction) to Brantley Partners IV, L.P. (Brantley
IV) and various other investors for $13,328,350 in cash.
The Class B Common Stock was issued pursuant to the terms
of (i) the Amended and Restated Stock Subscription
Agreement dated February 9, 2004, as amended on
July 16, 2004, between Brantley IV and SurgiCare,
(ii) the Supplemental Stock Subscription Agreement, dated
as of December 15, 2004, by and among SurgiCare,
Brantley IV and certain affiliates of Brantley IV, and
(iii) the Second Amendment and Supplement to Stock
Subscription Agreement, dated as of December 15, 2004, by
and among SurgiCare, Brantley IV and certain other
investors, including Brantley Capital Corporation
(Brantley Capital), an affiliate of Brantley IV.
At the Closing, Orion used $6,037,111 of the proceeds of the
Investment Transaction to repay the outstanding principal and a
portion of the accrued but unpaid interest on a note owed
immediately prior to the Closing by SurgiCare and IPS to an
affiliate of Brantley IV. Additionally, the Company used
$3,683,492 of the proceeds of the Investment Transaction to
repay a portion of the indebtedness owed by the Company to
unaffiliated third parties and restructured additional existing
indebtedness. The shares of Class B Common Stock are
convertible into shares of Class A Common Stock based on a
formula described under the caption Item 5. Market
for Common Equity and Related Stockholder
Matters Recent Sales of Unregistered
Securities.
The shares received by Brantley IV, Brantley Capital and the
other co-investors constituted approximately 69.6% of
Orions outstanding equity after the Closing, on an
as-converted basis. Brantley IV also received the option to
purchase shares of Class A Common Stock for cash in an
amount up to an aggregate of $3,000,000 after the Closing.
Acquisition
of DCPS and MBS
In connection with the DCPS/MBS Merger, holders of MBS common
stock, DCPS limited partnership interests and Dennis Cain
Management, LLC (DCM) limited liability company
interests received an aggregate of $3,000,000 in cash,
promissory notes of Orion in the aggregate principal amount of
$1,000,000 and 1,575,760 shares of the Companys
Class C Common Stock. The purchase price was subject to
retroactive increase (including issuance of up to 450,000
additional shares of Class A Common Stock) or decrease
based on the financial results of the newly formed company and
its predecessors in 2004 and 2005. Pursuant to the DCPS/MBS
Merger Agreement the adjustments were based on whether DCPS and
MBS, on a combined basis, meet an earnings before income taxes,
depreciation and amortization (EBITDA) target of
$2 million for the fiscal years ended December 31,
2004 and 2005. Additionally, two of the principal owners of DCPS
and MBS, as part of employment agreement executed in connection
with the DCPS/MBS Merger, were entitled to receive additional
payments up to $175,000 each based on the amount by which EBITDA
of DCPS and MBS on a combined basis exceeded $1.2 million
for the year ended December 31, 2005. The Company has
accrued
4
a liability in the amount of $840,286 as of December 31,
2005 based on these provisions and adjusted the purchase price
accordingly. The Company will also issue 285,726 shares of
Class A Common Stock as a result of this purchase price
adjustment. In addition, 75,758 shares of Orions
Class A Common Stock were reserved for issuance at the
direction of the sellers of the DCPS and MBS equity. The shares
of Class C Common Stock are convertible into shares of
Class A Common Stock based on a formula described under the
caption Item 5. Market for Common Equity and Related
Stockholder Matters Recent Sales of
Unregistered Securities.
New
Line of Credit and Debt Restructuring
In connection with the Closing, Orion also entered into a new
secured two-year revolving credit facility pursuant to the Loan
and Security Agreement (the Loan and Security
Agreement), dated December 15, 2004, by and among
Orion, certain of its affiliates and subsidiaries, and CIT
Healthcare, LLC (formerly known as Healthcare Business Credit
Corporation) (CIT). Under this facility, up to
$4,000,000 of loans could be made available to Orion, subject to
a borrowing base, which is determined based on a percentage of
eligible outstanding accounts receivable less than 180 days
old. As discussed below, the amount available under this credit
facility has been reduced. Orion borrowed $1,600,000 under this
facility concurrently with the Closing. The interest rate under
this facility was equal to the prime rate plus 3%. Upon an event
of default, CIT can accelerate the loans or call the guaranties
described below. (Please see Part II, Item 8B.
Other Information for additional discussion regarding the
Companys defaults under the Loan and Security Agreement.)
In connection with entering into this new facility, Orion also
restructured its previously-existing debt facilities, which
resulted in a decrease in aggregate debt owed to DVI Business
Credit Corporation and DVI Financial Services (collectively,
DVI) from approximately $10.1 million to a
combined principal amount of approximately $6.5 million, of
which approximately $2.0 million was paid at the Closing.
Pursuant to the Guaranty Agreement (the Brantley IV
Guaranty), dated as of December 15, 2004, provided by
Brantley IV to CIT, Brantley IV agreed to provide a
deficiency guaranty in the initial amount of $3,272,727. As
discussed below, the amount of this Brantley IV Guaranty
has been reduced. Pursuant to the Guaranty Agreement (the
Brantley Capital Guaranty; and together with the
Brantley IV Guaranty, collectively, the
Guaranties), dated as of December 15, 2004,
provided by Brantley Capital to CIT, Brantley Capital agreed to
provide a deficiency guaranty in the initial amount of $727,273.
As discussed below, the amount of this Brantley Capital Guaranty
has been reduced. In consideration for the Guaranties, Orion
issued warrants to purchase 20,455 shares of Class A
Common Stock, at an exercise price of $0.01 per share, to
Brantley IV, and issued warrants to purchase 4,545 shares
of Class A Common Stock, at an exercise price of
$0.01 per share, to Brantley Capital. None of these
warrants, which expire on December 15, 2009, have been
exercised as of March 31, 2006.
Post-Restructuring
Loan Transactions
On March 16, 2005, Brantley IV loaned the Company an
aggregate of $1,025,000 (the First Loan). On
June 1, 2005, the Company executed a convertible
subordinated promissory note in the principal amount of
$1,025,000 (the First Note) payable to
Brantley IV to evidence the terms of the First Loan. The
material terms of the First Note are as follows: (i) the
First Note is unsecured; (ii) the First Note is subordinate
to the Companys outstanding loan from CIT and other
indebtedness for monies borrowed, and ranks pari passu with
general unsecured trade liabilities; (iii) principal and
interest on the First Note is due in a lump sum on
April 19, 2006 (the First Note Maturity
Date); (iv) the interest on the First Note accrues
from and after March 16, 2005, at a per annum rate equal to
nine percent (9.0%) and is non-compounding; (v) if an event
of default occurs and is continuing, Brantley IV, by notice to
the Company, may declare the principal of the First Note to be
due and immediately payable; and (vi) on or after the First
Note Maturity Date, Brantley IV, at its option, may convert
all or a portion of the outstanding principal and interest due
of the First Note into shares of Class A Common Stock of
the Company at a price per share equal to $1.042825 (the
First Note Conversion Price). The number of
shares of Class A Common Stock to be issued upon conversion
of the First Note shall be equal to the number obtained by
dividing (x) the aggregate amount of principal and interest
to be converted by (y) the First Note Conversion Price
(as defined above); provided, however, the number of shares to
be
5
issued upon conversion of the First Note shall not exceed the
lesser of: (i) 1,159,830 shares of Class A Common
Stock, or (ii) 16.3% of the then outstanding Class A
Common Stock. As of March 31, 2006, if Brantley IV
were to convert the First Note, the Company would have to issue
1,076,283 shares of Class A Common Stock. The Company
is in the process of negotiating an extension on the First Note.
On April 19, 2005, Brantley IV loaned the Company an
additional $225,000 (the Second Loan). On
June 1, 2005, the Company executed a convertible
subordinated promissory note in the principal amount of $225,000
(the Second Note) payable to Brantley IV to
evidence the terms of the Second Loan. The material terms of the
Second Note are as follows: (i) the Second Note is
unsecured; (ii) the Second Note is subordinate to the
Companys outstanding loan from CIT and other indebtedness
for monies borrowed, and ranks pari passu with general unsecured
trade liabilities; (iii) principal and interest on the
Second Note is due in a lump sum on April 19, 2006 (the
Second Note Maturity Date); (iv) the
interest on the Second Note accrues from and after
April 19, 2005, at a per annum rate equal to nine percent
(9.0%) and is non-compounding; (v) if an event of default
occurs and is continuing, Brantley IV, by notice to the Company,
may declare the principal of the Second Note to be due and
immediately payable; and (vi) on or after the Second
Note Maturity Date, Brantley IV, at its option, may convert
all or a portion of the outstanding principal and interest due
of the Second Note into shares of Class A Common Stock of
the Company at a price per share equal to $1.042825 (the
Second Note Conversion Price). The number of
shares of Class A Common Stock to be issued upon conversion
of the Second Note shall be equal to the number obtained by
dividing (x) the aggregate amount of principal and interest
to be converted by (y) the Second Note Conversion
Price (as defined above); provided, however, the number of
shares to be issued upon conversion of the Second Note shall not
exceed the lesser of: (i) 254,597 shares of
Class A Common Stock, or (ii) 3.6% of the then
outstanding Class A Common Stock. As of March 31,
2006, if Brantley IV were to convert the Second Note, the
Company would have to issue 234,423 shares of Class A
Common Stock. The Company is in the process of negotiating an
extension on the Second Note.
Additionally, in connection with the First Loan and the Second
Loan, the Company entered into a First Amendment to the Loan and
Security Agreement (the First Amendment), dated
March 22, 2005, with certain of the Companys
affiliates and subsidiaries, and CIT, whereby its $4,000,000
secured two-year revolving credit facility has been reduced by
the amount of the loans from Brantley IV to $2,750,000. As
a result of the First Amendment, the Brantley IV Guaranty
was amended by the Amended and Restated Guaranty Agreement (the
Amended Brantley IV Guaranty), dated
March 22, 2005, which reduced the deficiency guaranty
provided by Brantley IV by the amount of the First Loan to
$2,247,727. Also as a result of the First Amendment, the
Brantley Capital Guaranty was amended by the Amended and
Restated Guaranty Agreement (the Amended Brantley Capital
Guaranty), dated March 22, 2005, which reduced the
deficiency guaranty provided by Brantley Capital by the amount
of the Second Loan to $502,273. Paul H. Cascio, the Chairman of
the board of directors of Orion, and Michael J. Finn, a director
of Orion, are affiliates of Brantley IV.
In December 2005, the Company received notification from CIT
stating that (i) certain events of default under the Loan
and Security Agreement had occurred as a result of the Company
being out of compliance with two financial covenants relating to
its debt service coverage ratio and its minimum operating income
level, (ii) as a result of the events of default, CIT
raised the interest rate for monies borrowed under the Loan and
Security Agreement to the provided Default Rate of
prime rate plus 6%, (iii) the amount available under the
revolving credit facility was reduced from $2,750,000 to
$2,300,000 and (iv) CIT reserved all additional rights and
remedies available to it as a result of these events of default.
The Company is currently in negotiations with CIT to obtain,
among other provisions, a waiver of the events of default. In
the event CIT declares the obligations under the Loan and
Security Agreement to be immediately due and payable or
exercises its other rights described above, the Company would
not be able to meet its obligations to CIT or its other
creditors. As a result, such action would have a material
adverse effect on the Companys ability to continue as a
going concern.
6
2005 IPS
Transactions
On April 1, 2005, IPS entered into a Mutual Release and
Settlement Agreement (the CARDC Settlement) with
Dr. Bradley E. Chipps, M.D. and Capital Allergy and
Respiratory Disease Center, a medical corporation
(CARDC) to settle disputes as to the existence and
enforceability of certain contractual obligations. As part of
the CARDC Settlement, Dr. Chipps, CARDC, and IPS agreed
that CARDC would purchase the assets owned by IPS and used in
connection with CARDC, in exchange for termination of the MSA
between IPS and CARDC. Additionally, among other provisions,
after April 1, 2005, Dr. Chipps, CARDC and IPS have
been released from any further obligation to each other.
On June 7, 2005, InPhySys, Inc. (f/k/a IntegriMED, Inc.)
(IntegriMED), a wholly owned subsidiary of IPS,
executed an Asset Purchase Agreement (the IntegriMED
Agreement) with eClinicalWeb, LLC
(eClinicalWeb) to sell substantially all of the
assets of IntegriMED. The IntegriMED Agreement was deemed to be
effective as of midnight on June 6, 2005. As consideration
for the purchase of the acquired assets, eClinicalWeb issued to
IntegriMED the following: (i) a two percent (2%) ownership
interest in eClinicalWeb; and (ii) $69,034, for the payoff
of certain leases and purchase of certain software. Also
eClinicalWeb agreed to sublease certain office space from IPS
that was occupied by employees of IntegriMED.
On October 31, 2005, IPS executed a Mutual Release and
Settlement Agreement (the Sutter Settlement) with
John Ivan Sutter, M.D., PA (Dr. Sutter) to
settle disputes that had arisen between IPS and Dr. Sutter
and to avoid the risk and expense of litigation. As part of the
Sutter Settlement, Dr. Sutter and IPS agreed that
Dr. Sutter purchased the assets owned by IPS and used in
connection with Dr. Sutters practice, in exchange for
termination of the related MSA. Additionally, among other
provisions, after October 31, 2005, Dr. Sutter and IPS
have been released from any further obligation to each other.
Certain
Recent Developments
On January 12, 2006, the Company was notified by Union that
it was exercising its option to terminate the TOM MSA as of
March 12, 2006. In 2005, management fee revenue related to
TOM was $38,837.
On February 3, 2006, the Company was notified by Union that
it was exercising its option to terminate the TASC MSA as of
April 3, 2006. In 2005, management fee revenue related to
TASC was $95,846.
On February 8, 2006, Memorial Village executed an Asset
Purchase Agreement (the Memorial Agreement) for the
sale of substantially all of its assets to First Surgical
Memorial Village, L.P. (First Surgical). Memorial
Village is approximately 49% owned by Town & Country
SurgiCare, Inc., a wholly owned subsidiary of Orion. The
Agreement was deemed to be effective as of January 31, 2006.
As consideration for the acquired assets, Memorial Village
received a total purchase price of $1,100,000, of which Orion
received approximately $815,000 after payment of certain legal
and other post-closing expenses. The proceeds received by Orion
consisted of (i) approximately $677,000 representing the
principal amount of a note payable owed to Orion from Memorial
Village, (ii) approximately $99,000 representing
Orions pro-rata share of the net proceeds after payment of
certain legal and other post-closing expenses, and (iii) a
reserve fund of approximately $39,000, pending approval of the
assumption of certain capital leases by First Surgical.
On March 1, 2006, San Jacinto Surgery Center, Ltd.
(San Jacinto) executed an Asset Purchase
Agreement (the San Jacinto Agreement) for the
sale of substantially all of its assets to San Jacinto
Methodist Hospital (Methodist). San Jacinto is
approximately 10% owned by Baytown SurgiCare, Inc., a wholly
owned subsidiary of Orion.
As consideration for the acquired assets, San Jacinto
received a total purchase price of $5,500,000, of which Orion
received approximately $450,000 representing Orions
pro-rata share of the net proceeds and approximately $148,000
representing the principal and interest amounts of a note
payable owed to Orion from San Jacinto. Additionally, as
part of the closing of the San Jacinto Agreement, Orion was
obligated to make payments from its portion of the proceeds,
including (i) approximately $357,000 representing
distributions due to the limited partners of San Jacinto
for cash collections previously received by Orion,
(ii) payment of
7
accounts payable and other expenses, and
(iii) approximately $250,000 to CIT which represents
repayment of the obligations related to San Jacinto under
the Loan and Security Agreement.
As of March 13, 2006, the Company has retired approximately
$778,000 of debt at a discounted price of $112,500.
Revenues
Integrated
Physician Solutions
IPS records revenue based on patient services provided by its
affiliated medical groups. Net patient service revenue is
impacted by billing rates, changes in CPT code reimbursement and
collection trends. IPS reviews billing rates at each of its
affiliated medical groups on at least an annual basis and
adjusts those rates based on each insurers current
reimbursement practices. Amounts collected by IPS for treatment
by its affiliated medical groups of patients covered by
Medicare, Medicaid and other contractual reimbursement programs,
which may be based on cost of services provided or predetermined
rates, are generally less than the established billing rates of
IPSs affiliated medical groups. IPS estimates the amount
of these contractual allowances and records a reserve against
accounts receivable based on historical collection percentages
for each of the affiliated medical groups, which include various
payer categories. When payments are received, the contractual
adjustment is written off against the established reserve for
contractual allowances. The historical collection percentages
are adjusted quarterly based on actual payments received, with
any differences charged against net revenue for the quarter.
Additionally, IPS tracks cash collection percentages for each
medical group on a monthly basis, setting quarterly and annual
goals for cash collections, bad debt write-offs and aging of
accounts receivable.
Medical
Billing Services
MBSs principal source of revenues is fees charged to
clients based on a percentage of net collections of the
clients accounts receivable. MBS recognizes revenue and
bills its clients when the clients receive payment on those
accounts receivable. MBS typically receives payment from the
client within 30 days of billing. The fees vary depending
on specialty, size of practice, payer mix, and complexity of the
billing. In addition to the collection fee revenue, MBS also
earns fees from the various consulting services that MBS
provides, including medical practice management services,
managed care contracting, coding and reimbursement services.
Surgery
and Diagnostic Centers
Orions principal source of revenues from its surgery
center business was a surgical facility fee charged to patients
for surgical procedures performed in its ASCs and for diagnostic
services performed at TOM. Orion depended upon third-party
programs, including governmental and private health insurance
programs to pay these fees on behalf of its patients. Patients
were responsible for the co-payments and deductibles when
applicable. The fees varied depending on the procedure, but
usually included all charges for operating room usage, special
equipment usage, supplies, recovery room usage, nursing staff
and medications. Facility fees did not include the charges of
the patients surgeon, anesthesiologist or other attending
physicians, which were billed directly to third-party payers by
such physicians. In addition to the facility fee revenues, Orion
also earned management fees from its operating facilities and
development fees from centers that it developed. As more fully
described in Part I. Item 1. Description of
Business under the captions Strategic
Focus Ambulatory Surgery Center Business
and Certain Recent Developments, the Company no
longer has ownership or management interests in surgery and
diagnostic centers.
ASCs, such as those in which Orion owned an interest at
December 31, 2005, depend upon third-party reimbursement
programs, including governmental and private insurance programs,
to pay for services rendered to patients. The Medicare program
currently pays ASCs and physicians in accordance with fee
schedules, which are prospectively determined.
In addition to payment from governmental programs, ASCs derive a
significant portion of their net revenues from private
healthcare reimbursement plans. These plans include standard
indemnity insurance
8
programs as well as managed care structures such as preferred
provider organizations (PPOs), health maintenance
organizations (HMOs) and other similar structures.
Competition
Integrated
Physician Solutions
IPS competes with many local, regional and national companies in
the healthcare business services markets in which they operate.
IPS is able to compete based on its long-term MSAs, by providing
a high level of service, having employees with many years of
experience in the healthcare market and focusing on the practice
area of pediatrics. IPSs affiliated medical groups compete
with many other physician parties that provide similar
specialties in their respective geographic area.
Medical
Billing Services
There are several companies that compete with MBS, including Per
Se Technologies, Inc., CBIZ, Inc., RMI, and Houston Medical
Records. MBS also competes with regional and local billing
companies as well as physician groups performing billing and
collection services in house. Many of these competitors have
greater resources than MBS. The principal competitive factors
that affect the ability of MBS and its competitors to provide
such services are the ability to provide proactive practice
management services, the efficiency and effectiveness of
converting medical services to cash while minimizing compliance
risk, the relationship with the client or prospective client,
pricing of services offered, the experience and expertise of
personnel, reputation, and access to capital.
Government
Regulation
Administrative Simplification and Privacy
Requirements. There are currently numerous
legislative and regulatory initiatives at the state and federal
levels addressing patient privacy concerns. In particular, on
December 28, 2000, the Department of Health and Human
Services (DHHS) released final health privacy
regulations implementing portions of the Administrative
Simplification Provisions of the Health Insurance Portability
and Accountability Act of 1996 (HIPAA), and in
August 2002 published revisions to the final rules. These final
health privacy regulations generally required compliance by
April 14, 2003 and extensively regulate the use and
disclosure of individually identifiable health-related
information. In addition, HIPAA requires DHHS to adopt standards
to protect the security of health-related information. DHHS
released final security regulations on February 20, 2003.
The security regulations generally became mandatory on
April 21, 2005. These security regulations require
healthcare providers to implement administrative, physical and
technical practices to protect the security of individually
identifiable health-related information that is electronically
maintained or transmitted. Further, as required by HIPAA, DHHS
has adopted final regulations establishing electronic data
transmission standards that all healthcare providers must use
when submitting or receiving certain healthcare transactions
electronically. Compliance with these regulations became
mandatory on October 16, 2002. However, entities that
filed for an extension before October 16, 2002 had until
October 16, 2003 to comply with the regulations. The
Company believes that the cost of compliance with these
regulations has not had a material adverse effect on its
business, financial position or results of operations. If the
Company fails to comply with these regulations, it could suffer
civil penalties up to $25,000 per calendar year for each
provision violated and criminal penalties with fines of up to
$250,000 per violation. In addition, the Companys
facilities will continue to remain subject to any state laws
that are more restrictive than the privacy regulations issued
under HIPAA. These statutes vary by state and could impose
additional penalties.
The Company cannot predict whether other regulatory or statutory
provisions will be enacted by federal or state authorities that
would prohibit or otherwise regulate relationships which the
Company has established or may establish with other healthcare
providers or the possibility of material adverse effects on its
business or revenues arising from such future actions. The
Company believes, however, that it will be able to adjust its
operations to be in compliance with any regulatory or statutory
provision, as may be applicable.
9
The Company is subject to state and federal laws that govern the
submission of claims for reimbursement. These laws generally
prohibit an individual or entity from knowingly and willfully
presenting a claim (or causing a claim to be presented) for
payment from Medicare, Medicaid or other third party payers that
is false or fraudulent. The standard for knowing and
willful often includes conduct that amounts to a reckless
disregard for whether accurate information is presented by
claims processors.
Penalties under these statutes include substantial civil and
criminal fines, exclusion from the Medicare program, and
imprisonment. One of the most prominent of these laws is the
federal False Claims Act (FCA), which may be
enforced by the federal government directly, or by a qui tam
plaintiff (a private person suing on the governments
behalf under a statute that assigns a certain part of the
penalty award to the government). Under the FCA, both the
government and the private plaintiff, if successful, are
permitted to recover substantial monetary penalties, as well as
an amount equal to three times the actual damages. In recent
cases, some qui tam plaintiffs have taken the position that
violations of the anti-kickback statute and
Stark II provisions of the Omnibus Budget
Reconciliation Act of 1993 should also be prosecuted as
violations of the federal FCA. Even though the Company believes
that it has procedures in place to ensure the accurate
completion of claims forms and requests for payment, the laws
and regulations defining the proper parameters of Medicare or
Medicaid billing are frequently unclear and have not been
subjected to extensive judicial or agency interpretation.
Billing errors can occur despite the Companys best efforts
to prevent or correct them, and no assurances can be given that
the government will regard such errors as inadvertent and not in
violation of the FCA or related statutes.
Integrated
Physician Solutions
IPSs customers must comply with the governmental
regulations, such as those relating to HIPAA, Medicare and
Medicaid, which affect healthcare providers. When providing its
customers with healthcare business services and information
technology solutions, IPS must consider the healthcare
regulatory framework in which its customers operate in order to
provide them with services and products that will not compromise
their compliance with these regulations. IPSs products and
services are HIPAA compliant. IPS has HIPAA Business Associate
agreements in place with all companies that are third-party
business partners and may receive protected patient health
information.
Medical
Billing Services
Regulatory activities affect the business activities of MBS by
controlling reimbursement to MBSs clients, which affects
MBSs revenues, as well as regulations regarding patient
privacy and submission of fraudulent claims.
MBSs clients depend upon third-party programs, including
governmental and private health insurance programs, to reimburse
them for services rendered to patients. In order to receive
Medicare reimbursement, each client must meet the applicable
conditions of participation set forth by DHHS relating to the
type of specialty, as well as comply with state and local laws
and regulations, all of which are subject to change from time to
time. Reimbursement rates are subject to governmental regulation
as well as negotiated contracts with third party payers. Changes
in reimbursement to MBSs clients will have a direct impact
on MBSs revenues because MBSs revenues are based on
a percentage of such reimbursements.
Employees
As of December 31, 2005, the Company had a total workforce
of 327 employees.
IPS employed a total of 152 persons, 108 of which were full-time
employees and 44 of which were part-time or as-needed
(PRN) employees. Of the total, 14 were located at
IPSs office in Roswell, Georgia, while the remaining
employees were located at IPSs affiliated medical groups.
IPSs employees worked in the following positions:
corporate management (6), corporate administration (5), field
management and operations (6), administration (64), clinical
(69), and information technology (2).
10
MBS and its subsidiary had a total of 136 employees in its
Houston and Arlington, Texas offices, 129 of which were
full-time employees and seven of which were part-time employees.
MBSs employees worked in the following areas:
administration (104); management or supervisory (29), and
information technology (3).
Orion and its subsidiaries employed 39 persons in its surgery
center business, 18 of which were full-time employees and 21 of
which were part-time or PRN employees. These employees worked in
the following positions: administration (6), clinical (23),
operations (1), and technicians (9).
|
|
ITEM 2.
|
DESCRIPTION
OF PROPERTY
|
Orions principal office is located at 1805 Old Alabama
Road, Suite 350, Roswell, Georgia. The Roswell property is
approximately 8,600 square feet. The property is leased
from an unaffiliated third party for an initial term that
expires on May 1, 2007. IPS also leases space for nine
medical offices. The leases relating to these facilities have
terms that begin to expire on May 31, 2006 and continuing
to May 10, 2010.
Orion also has three billing offices in Houston and Arlington,
Texas, and had two surgery center locations in Houston and
Baytown, Texas on December 31, 2005. The first Houston
billing office is located at 10700 Richmond Avenue, Houston,
Texas. The Richmond Avenue property is approximately
21,000 square feet. This property is leased from an
unaffiliated third party for an initial term that expires on
June 30, 2011. The other Houston billing office is located
at 714 FM 1960 West, Houston, Texas, and is
approximately 10,200 square feet, with a lease term that
expires on December 31, 2006. The Arlington billing office
is located at 3939 Green Oaks Blvd West, Arlington, Texas,
with a lease term that expires on November 30, 2006. The
two surgery centers in operation on December 31, 2005
occupied leased space with remaining lease terms ranging from
February 28, 2006 to October 31, 2012. Effective with
the sales of the surgery centers in the first quarter of 2006,
Orion had no further obligation under these facility leases.
Annual rental payments related to the Companys facility
leases totaled $1,998,300 for the year ended December 31,
2005. Rental payments related to the Companys principal
office in Roswell, Georgia were offset by approximately $63,000
in rent payments received for the sublease between eClinicalWeb
and the Company as a result of the IntegriMED Agreement in June
2005.
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
On January 1, 1999, IPS acquired Childrens Advanced
Medical Institutes, Inc. (CAMI) in a merger
transaction. On that same date, IPS began providing management
services to the Childrens Advanced Medical Institutes,
P.A. (the P.A.), an entity owned by the physicians
affiliated with CAMI. The parties rights and obligations
were memorialized in a merger agreement, a management services
agreement and certain other agreements. On February 7,
2000, the P.A., certain physicians affiliated with the P.A., and
the former shareholders of CAMI filed suit against IPS in the
U.S. District Court for the Northern District of Texas,
Dallas Division, Civil Action File
No. 3-00-CV-0536-L.
On May 9, 2001, IPS (which was formerly known as Pediatric
Physician Alliance, Inc.) filed suit against the P.A., certain
physicians who were members of the P.A., and Patrick Solomon as
Escrow Agent of CAMI. The case was filed in the
U.S. District Court for the Northern District of Texas,
Dallas Division, Civil Action File
No. 3-01CV0877-L.
In their complaint, the P.A., the former shareholders of CAMI
and the physicians seek recovery of pre-merger accounts
receivable for approximately $500,000 (which includes interest
and attorneys fees). IPS asserted a claim against the
physicians for over $5,000,000 due to the overpayments and their
alleged breach of the agreements. An arbitration hearing was
held on the claim filed by the former shareholders of CAMI in
January 2004, and the Arbitrator issued an award against IPS.
The U.S. District Court confirmed the award in the amount
of $548,884 and judgment was entered. IPS has accrued
approximately $540,000 for possible losses related to this
claim. On June 1, 2005, IPS and the physicians executed a
settlement agreement under which $300,000 of the judgment was
paid to the physicians with the remaining amount of the judgment
being returned to IPS. All claims asserted in the lawsuit and
arbitration were dismissed with prejudice.
On October 5, 2004, Orions predecessor, SurgiCare,
was named as a defendant in a suit entitled Shirley Browne and
Bellaire Anesthesia Management Consultants, Inc.
(BAMC) v. SurgiCare, Inc., Bellaire SurgiCare,
Inc., Sherman Nagler, Jeffrey Penso, and Michael Mineo, in the
152nd Judicial
District Court of
11
Harris County, Texas, Cause
No. 2004-55688.
The dispute arose out of the for cause termination of
BAMCs exclusive contract to provide anesthesia services to
Bellaire SurgiCare, Inc. Ms. Browne had filed a charge of
discrimination with the EEOC on February 6, 2004, claiming
that she was terminated in retaliation for having previously
complained about discriminatory treatment and a hostile work
environment. She claimed she had been discriminated against
based on her sex, female, and retaliated against in violation of
Title VII. The Company denied Ms. Brownes
allegations of wrongdoing. The EEOC declined to institute an
action and issued a right to sue letter, which prompted the
lawsuit. The parties have reached a final settlement, which was
accrued for as of September 30, 2005 and paid on
December 27, 2005, on all matters for dismissal of
all claims.
On July 12, 2005, Orion was named as a defendant in a suit
entitled American International Industries, Inc. vs. Orion
HealthCorp, Inc., previously known as SurgiCare, Inc., Keith G.
LeBlanc, Paul Cascio, Brantley Capital Corporation, Brantley
Venture Partners III, L.P., and Brantley Partners IV, L.P.
in the
80th Judicial
District Court of Harris County, Texas, Cause No.
2005-44326.
This case involves allegations that the Company made material
and intentional misrepresentations regarding the financial
condition of the parties to the acquisition and restructuring
transactions effected on December 15, 2004 for the purpose
of inducing American International Industries, Inc.
(AII) to convert its SurgiCare Class AA
convertible preferred stock (Class AA Preferred
Stock) into shares of Orion Class A Common Stock. AII
asserts that the value of its Class A Common Stock of Orion
has fallen as a direct result of the alleged material
misrepresentations by the Company. AII is seeking actual damages
of $3,800,000, punitive damages of $3,800,000, and rescission of
the agreement to convert the Class AA Preferred Stock into
Class A Common Stock. The Company and the other defendants
filed an Answer denying the allegations set forth in the
Complaint.
In addition, the Company is involved in various other legal
proceedings and claims arising in the ordinary course of
business. The Companys management believes that the
disposition of these additional matters, individually or in the
aggregate, is not expected to have a materially adverse effect
on the Companys financial condition. However, depending on
the amount and timing of such disposition, an unfavorable
resolution of some or all of these matters could materially
affect the Companys future results of operations or cash
flows in a particular period.
|
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
None.
PART II
|
|
ITEM 5.
|
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
Market
Information
The Companys Class A Common Stock is currently traded
on AMEX under the symbol ONH. From July 2001 to
December 15, 2004, the Companys common stock was
traded on AMEX under the symbol SRG.
On December 15, 2004, the Company completed a
one-for-ten
reverse stock split and reclassified its outstanding common
stock as Class A Common Stock. No fractional shares of
common stock were issued as a result of the reverse stock split
and reclassification. In lieu of receiving fractional shares,
stockholders received a cash payment in U.S. dollars equal
to such fraction multiplied by the closing price of the common
stock reported on AMEX on the effective date of the reverse
stock split. In addition, each option and warrant to purchase
common stock outstanding on the effective date of the reverse
stock split was adjusted so that the number of shares of common
stock to be issued upon their exercise was divided by ten and
the exercise price of each option and warrant was multiplied by
ten and the options and warrants became exercisable for
Class A Common Stock. The number of shares of Class A
Common Stock reserved under our stock option plans and for
issuance pursuant to warrants to purchase the Companys
Class A Common Stock were similarly adjusted. If the
adjustments to the options and warrants described above resulted
in any right to acquire a fractional share of common stock, such
fractional share was disregarded and the number of shares of
Class A Common
12
Stock reserved for issuance under the plans and warrants and the
number of shares of common stock subject to any such options and
warrants became the next lower number of Class A Common
Stock, rounding all fractions downward.
On March 27, 2006, the last sale price of our common stock
as reported on AMEX was $0.42 per share. The following
table sets forth for the periods indicated the high and low per
share closing prices for the Companys common stock for the
periods prior to December 15, 2004 and the Class A
Common Stock for periods after December 15, 2004, in each
as reported by AMEX. Prices prior to December 15, 2004 are
restated to reflect the
one-for-ten
Reverse Stock Split of the Companys common stock on
December 15, 2004.
|
|
|
|
|
|
|
|
|
Fiscal 2005
|
|
High
|
|
|
Low
|
|
|
Quarter ended March 31, 2005
|
|
$
|
2.70
|
|
|
$
|
0.90
|
|
Quarter ended June 30, 2005
|
|
$
|
1.40
|
|
|
$
|
0.62
|
|
Quarter ended September 30,
2005
|
|
$
|
0.88
|
|
|
$
|
0.37
|
|
Quarter ended December 31,
2005
|
|
$
|
0.49
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2004
|
|
High
|
|
|
Low
|
|
|
Quarter ended March 31, 2004
|
|
$
|
6.70
|
|
|
$
|
3.50
|
|
Quarter ended June 30, 2004
|
|
$
|
5.20
|
|
|
$
|
3.10
|
|
Quarter ended September 30,
2004
|
|
$
|
4.30
|
|
|
$
|
2.60
|
|
Quarter ended December 31,
2004
|
|
$
|
4.30
|
|
|
$
|
2.70
|
|
Holders
As of March 27, 2006, there were approximately (i) 459
holders of record of the Companys Class A Common
Stock and 12,424,452 shares of Class A Common Stock
issued and outstanding; (ii) 4 holders of record of the
Companys Class B Common Stock and
10,448,470 shares of Class B Common Stock outstanding;
and (iii) 6 holders of record of the Companys
Class C Common Stock and 1,437,572 shares of
Class C Common Stock outstanding.
Dividends
The Company has not paid dividends on shares of its common stock
within the last three years, and does not expect to declare or
pay any cash dividends on its common shares in the foreseeable
future. The Loan and Security Agreement does not allow payment
of dividends without the prior written consent of CIT.
Subject to the terms of any preferred stock or any other class
of stock having any preference or priority over the Class A
Common Stock, Class B Common Stock and Class C Common
Stock that the Company may issue in the future, all dividends
and other distributions will be made to the holders of
Class A Common Stock, Class B Common Stock and
Class C Common Stock in the following order of priority:
|
|
|
|
|
First, the holders of the shares of Class B Common Stock
(other than shares concurrently being converted into
Class A Common Stock), as a single and separate class, are
entitled to receive all distributions until there has been paid
with respect to each such share from amounts then and previously
distributed an amount equal to $1.15 plus an amount equal to
nine percent (9%) per annum on such amount, without compounding,
from the date the Class B Common Stock was first issued.
|
|
|
|
Second, the holders of the shares of Class C Common Stock
(other than shares concurrently being converted into
Class A Common Stock), as a single and separate class, are
entitled to receive all distributions until there has been paid
with respect to each such share from amounts then and previously
distributed an amount equal to $3.30. After the full required
distributions have been made to the holders of shares of
Class C Common Stock (other than shares concurrently being
converted into Class A Common Stock) as described in the
previous sentence, each share of Class C Common Stock then
outstanding will be retired and will not be reissued.
|
13
|
|
|
|
|
Third, after the full distributions have been made to the
holders of the shares of Class B Common Stock and
Class C Common Stock as described above, all holders of the
shares of Class A Common Stock and Class B Common
Stock, as a single class, shall thereafter be entitled to
receive all remaining distributions pro rata based on the number
of outstanding shares of Class A Common Stock or
Class B Common Stock held by each holder, provided that for
purposes of such remaining distributions, each share of
Class B Common Stock will be deemed to have been converted
into one share of Class A Common Stock (subject to
adjustment to account for stock splits, stock dividends,
combinations or other similar events affecting the Class A
Common Stock).
|
Recent
Sales of Unregistered Securities
Class B Common Stock Conversions. As part
of the acquisition and restructuring transactions completed on
December 15, 2004, the Company created Class B Common
Stock, which was issued in connection with the Investment
Transaction. The Class B Common Stock is designed to
provide the holder of shares of Class B Common Stock with a
return equal to the original purchase price for the Class B
Common Stock plus an amount equal to nine percent (9%) per annum
on the amount of the original purchase price for the
Class B Common Stock, without compounding, from the date
the Class B Common Stock was first issued to the date of
payment. Holders of shares of Class B Common Stock have the
option to convert their shares of Class B Common Stock into
Class A Common Stock at any time based on a conversion
factor in effect at the time of the transaction. The conversion
factor is designed to yield one share of Class A Common
Stock per share of Class B Common Stock converted, plus
such additional shares of Class A Common Stock, or portions
thereof, necessary to approximate the unpaid portion of the
return of the original purchase price for the Class B
Common Stock and the nine percent (9%) return described above
through the date of conversion. As of March 27, 2006, each
share of Class B Common Stock is convertible into
4.053388780170 shares of Class A Common Stock. As of
that date, 10,448,470 shares of Class B Common Stock
were issued and outstanding.
From October 1, 2005 through March 27, 2006, holders
of shares of Class B Common Stock converted an aggregate of
193,836 shares of Class B Common Stock into
852,582 shares of Class A Common Stock. The
Companys Class A Common Stock was issued upon
conversion of certain of the Companys Class B Common
Stock as of the following dates:
|
|
|
|
|
|
|
|
|
|
|
Number of Shares of
|
|
|
Number of Shares of
|
|
|
|
Class B Common
|
|
|
Class A Common
|
|
Effective Date of
Issuance
|
|
Stock Converted
|
|
|
Stock Issued
|
|
|
10/27/05
|
|
|
64,612
|
|
|
|
264,845
|
|
11/4/05
|
|
|
86,149
|
|
|
|
391,823
|
|
11/4/05
|
|
|
43,075
|
|
|
|
195,914
|
|
There was no placement agent or underwriter for the conversions.
The Company processed the conversions internally. The shares of
Class A Common Stock were not sold for cash. The Company
did not receive any consideration in connection with the
conversions, other than the return of the shares of Class B
Common Stock. The shares of Class A Common Stock issued are
not convertible or exchangeable. In connection with the issuance
of the Class A Common Stock upon conversion of shares of
the Class B Common Stock, the Company relied upon the
exemption from the registration requirements of the Securities
Act by virtue of Section 3(a)(9) of the Securities Act. In
connection with the original issuance of the Class B Common
Stock in the Investment Transaction, the Company relied on the
exemption from the registration requirements of the Securities
Act by virtue of Section 4(2) of the Securities Act and
Rule 506 of Regulation D promulgated under the
Securities Act. For purposes of the exemption, the Company
relied upon: (i) certain representations and warranties of
the individuals and entities receiving equity securities in the
Investment Transaction at the Closing; and (ii) its own
independent investigation to confirm that each of such
individuals and entities were accredited investors
(as such term is defined in Rule 501 of Regulation D).
The Company did not pay any underwriting discounts or
commissions in connection with the issuance of the Class B
Common Stock in the Investment Transaction.
Class C Common Stock Conversions. As part
of the acquisition and restructuring transactions completed on
December 15, 2004, the Company created its Class C
Common Stock, which was issued in connection with
14
the DCPS/MBS Merger. Holders of shares of Class C Common
Stock have the option to convert their shares of Class C
Common Stock into shares of Class A Common Stock at any
time based on a conversion factor in effect at the time of the
transaction. The conversion factor is designed initially to
yield one share of Class A Common Stock per share of
Class C Common Stock converted, with the number of shares
of Class A Common Stock reducing to the extent that
distributions are paid on the Class C Common Stock. The
conversion factor is calculated as (x) the amount by which
$3.30 exceeds the aggregate distributions made with respect to a
share of Class C Common Stock divided by (y) $3.30.
The initial conversion factor was one (one share of Class C
Common Stock converts into one share of Class A Common
Stock) and is subject to adjustment as discussed below.
If the fair market value used in determining the conversion
factor for the Class B Common Stock in connection with any
conversion of Class B Common Stock is less than $3.30
(subject to adjustment to account for stock splits, stock
dividends, combinations or other similar events affecting
Class A Common Stock), holders of shares of Class C
Common Stock have the option to convert their shares of
Class C Common Stock (within 10 days of receipt of
notice of the conversion of the Class B Common Stock) into
a number of shares of Class A Common Stock equal to
(x) the amount by which $3.30 exceeds the aggregate
distributions made with respect to a share of Class C
Common Stock divided by (y) the fair market value used in
determining the conversion factor for the Class B Common
Stock (the Anti-Dilution Option). The aggregate
number of shares of Class C Common Stock so converted by
any holder shall not exceed a number equal to (a) the
number of shares of Class C Common Stock held by such
holder immediately prior to such conversion plus the number of
shares of Class C Common Stock previously converted in
Class A Common Stock by such holder multiplied by
(b) a fraction, the numerator of which is the number of
shares of Class B Common Stock converted at the lower price
and the denominator of which is the aggregate number of shares
of Class B Common Stock issued at the closing of the
Investment Transaction.
From October 1, 2005 through March 27, 2006, holders
of shares of Class C Common Stock converted an aggregate of
24,549 shares of Class C Common Stock into
221,764 shares of Class A Common Stock. The
Class C conversion ratio for each Class C conversion
was determined by the Anti-Dilution Option calculated after each
conversion of Class B Common Stock. The Companys
Class A Common Stock was issued upon conversion of certain
of the Companys Class C Common Stock as of the
following dates:
|
|
|
|
|
|
|
|
|
|
|
Number of Shares of
|
|
|
Number of Shares of
|
|
|
|
Class C Common
|
|
|
Class A Common
|
|
Effective Date of
Issuance
|
|
Stock Converted
|
|
|
Stock Issued
|
|
|
11/13/05
|
|
|
4,114
|
|
|
|
33,938
|
|
11/13/05
|
|
|
206
|
|
|
|
1,697
|
|
11/13/05
|
|
|
206
|
|
|
|
1,697
|
|
11/13/05
|
|
|
3,324
|
|
|
|
27,422
|
|
11/13/05
|
|
|
41
|
|
|
|
339
|
|
11/13/05
|
|
|
337
|
|
|
|
2,783
|
|
11/25/05
|
|
|
5,454
|
|
|
|
51,424
|
|
11/25/05
|
|
|
273
|
|
|
|
2,571
|
|
11/25/05
|
|
|
273
|
|
|
|
2,571
|
|
11/25/05
|
|
|
4,407
|
|
|
|
41,551
|
|
11/25/05
|
|
|
55
|
|
|
|
514
|
|
11/25/05
|
|
|
447
|
|
|
|
4,217
|
|
11/25/05
|
|
|
2,706
|
|
|
|
25,520
|
|
11/25/05
|
|
|
135
|
|
|
|
1,276
|
|
11/25/05
|
|
|
135
|
|
|
|
1,276
|
|
11/25/05
|
|
|
2,187
|
|
|
|
20,620
|
|
11/25/05
|
|
|
27
|
|
|
|
255
|
|
11/25/05
|
|
|
222
|
|
|
|
2,093
|
|
15
There was no placement agent or underwriter for the conversions.
The Company processed the conversions internally. The shares
were not sold for cash. The Company did not receive any
consideration in connection with the conversions, other than the
return of the shares of Class C Common Stock. The shares of
Class A Common Stock issued are not convertible or
exchangeable. In connection with the issuance of the
Class A Common Stock upon conversion of shares of the
Class C Common Stock, the Company relied upon the exemption
from the registration requirements of the Securities Act by
virtue of Section 3(a)(9) of the Securities Act. In
connection with the original issuance of the Class C Common
Stock in the DCPS/MBS Merger, the Company relied on the
exemption from the registration requirements of the Securities
Act by virtue of Section 4(2) of the Securities Act and
Rule 506 of Regulation D promulgated under the
Securities Act. For purposes of the exemption, the Company
relied upon: (i) certain representation and warranties of
certain individuals and entities receiving equity securities in
the DCPS/MBS Merger at the Closing; (ii) its own
independent investigation to confirm that certain of such
individuals and entities were accredited investors
(as such term is defined in Rule 501 of Regulation D);
and (iii) the inclusion of no more than 35 purchasers who
were not accredited investors in accordance with
Rule 506 of Regulation D. The Company did not pay any
underwriting discounts or commissions in connection with the
issuance of the Class C Common Stock in the DCPS/MBS Merger.
Equity
Compensation Plan Information
The following table gives information about Orion common stock
that may be issued upon the exercise of options, warrants and
rights under all of Orions existing equity compensation
plans as of December 31, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
Number of Securities
|
|
|
|
|
|
Remaining Available for
|
|
|
|
to be Issued Upon
|
|
|
Weighted-Average
|
|
|
Future Issuance Under
|
|
|
|
Exercise of
|
|
|
Exercise Price of
|
|
|
Equity Compensation Plans
|
|
|
|
Outstanding Options,
|
|
|
Outstanding Options,
|
|
|
(Excluding Securities
|
|
Plan Category
|
|
Warrants and Rights
|
|
|
Warrants and Rights
|
|
|
Reflected in
1st Column)
|
|
|
Equity compensation plans approved
by security holders
|
|
|
2,197,786
|
|
|
$
|
1.48
|
|
|
|
1,402,214
|
|
Equity compensation plans not
approved by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,197,786
|
|
|
$
|
1.48
|
|
|
|
1,402,214
|
|
|
|
ITEM 6.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
|
The following Managements Discussion and Analysis of
Financial Condition and Results of Operations highlights the
principal factors that have affected Orions financial
condition and results of operations as well as Orions
liquidity and capital resources for the periods described. All
significant intercompany balances and transactions have been
eliminated in consolidation.
Forward
Looking Statements
The following discussion may contain statements that constitute
forward-looking statements within the meaning of
Section 27A of the Securities Act, as amended, and
Section 21E of the Exchange Act. Any statements contained
herein that are not statements of historical fact are deemed to
be forward-looking statements.
The forward-looking statements in this report are based on
current beliefs, estimates and assumptions concerning the
operations, future results, and prospects of Orion and its
affiliated companies described herein. As actual operations and
results may materially differ from those assumed in
forward-looking statements, there is no assurance that
forward-looking statements will prove to be accurate.
Forward-looking statements are subject to the safe harbors
created in the Acts. Any number of factors could affect future
operations and results, including, without limitation, changes
in federal or state healthcare laws and regulations and third
party payer requirements, changes in costs of supplies, the loss
of major customers, labor and employee
16
benefits, forbearance on the Companys revolving lines of
credit as a result of the Companys default on its
financial covenants, increases in interest rates on the
Companys indebtedness as well as general market
conditions, competition and pricing, integration of business and
operations and the success of the Companys business
strategies. The Company undertakes no obligation to update
publicly any forward-looking statements, whether as a result of
new information or future events.
Overview
Orion is a healthcare services organization providing outsourced
business services to physicians, serving the physician market
through two subsidiaries, IPS and MBS. IPS serves the general
and subspecialty pediatric physician market, providing
accounting and bookkeeping, human resource management, accounts
receivable management, quality assurance services, physician
credentialing, fee schedule review, training and continuing
education and billing and reimbursement analysis. IPS currently
provides services to five pediatric groups in Illinois and Ohio,
representing 37 physicians. MBS provides billing, collection,
accounts receivable management, coding and reimbursement
services, reimbursement analysis, practice consulting, managed
care contract management and accounting and bookkeeping
services, primarily to hospital-based physicians such as
pathologists, anesthesiologists and radiologists. MBS currently
provides services to approximately 58 clients, representing 337
physicians. The Company believes the core competency of Orion is
its long-term experience and success in working with and
creating value for physicians.
Strategic
Focus
In 2005, the Company initiated a strategic plan designed to
accelerate its growth and enhance its future earnings potential.
As part of this plan, the Company began to divest certain
non-strategic assets and ceased investing in business lines that
did not complement the Companys plan, and redirected
financial resources and company personnel to areas that
management believes enhances long-term growth potential.
More specifically, the Company has taken the following actions
since the first quarter of 2005:
|
|
|
|
|
In March 2005, Orion closed Bellaire SurgiCare, one of the
Companys ASCs in Houston, Texas, because of declining case
load volume and unsatisfactory financial performance and
combined the operations of Bellaire SurgiCare with Memorial
Village;
|
|
|
|
In June 2005, Orion sold IntegriMED, a wholly-owned subsidiary
of IPS, to eClinicalWeb;
|
|
|
|
In August 2005, the Company closed the SurgiCare corporate
headquarters in Houston, Texas and transitioned all corporate
functions to its offices in Roswell, Georgia;
|
|
|
|
In October 2005, Orion sold its interests in TASC, TASC
Anesthesia and TOM in Dover, Ohio to Union Hospital;
|
|
|
|
In January 2006, the Company sold substantially all of the
assets of Memorial Village in Houston, Texas to First Surgical
Memorial Village, L.P.;
|
|
|
|
In early 2006, the Company was notified by Union Hospital that
it was exercising its option to terminate the TOM MSA and TASC
MSA as of March 12, 2006 and April 3, 2006,
respectively; and
|
|
|
|
In March 2006, the Company sold substantially all of the assets
of San Jacinto in Baytown, Texas to San Jacinto
Methodist Hospital.
|
With the completion of these activities, the Company no longer
has any ownership or management interests in ASCs. Additionally,
the Company believes that it is now positioned to focus on its
physician services business and the physician billing and
collections market, leveraging its existing presence to expand
into additional geographic regions and increase the range of
services it provides to physicians. Part of this strategy will
include acquiring financially successful billing companies
focused on providing services to hospital-based physicians and
increasing sales and marketing efforts in existing markets. Any
acquisitions will require additional capital, and, in November
2005, the Company made a determination to explore potential
additional sources of financing. In connection with this
exploration, the Company has engaged Stephens Inc.
17
as its placement agent for a private offering of debt or equity.
The engagement, which is for up to one year, provides for
(i) an up front payment of $20,000, (ii) a success fee
ranging from one to six percent of gross proceeds (depending on
whether the offering is of senior debt, subordinated debt or
equity or equity linked securities), against which the upfront
payment will be credited, and (iii) other typical
provisions including indemnification by the Company of the
placement agent. There can be no assurances that additional
financing or strategic alternatives will be available, or that,
if available, the financing or strategic alternatives will be
obtainable on terms acceptable to the Company or that any
additional financing would not be substantially dilutive to the
Companys existing stockholders.
Financial
Overview
As more fully described below, the Companys results of
operations for the year ended December 31, 2005 as compared
to the same period in 2004 reflect several important factors,
many relating to the impact of transactions which occurred as
part of the Companys strategic plan referred to above.
|
|
|
|
|
Significant changes in revenues, resulting from increased
patient volume and rate increases in IPSs operations and
from inclusion of a full year of revenues for MBS in 2005 as
compared to two weeks of revenue in 2004;
|
|
|
|
Inclusion of expenses in 2005 relating to the separation
agreement for the Companys former president,
|
|
|
|
Professional and consulting fees incurred in connection with the
2004 Mergers and significant 2005 transactions,
|
|
|
|
Inclusion of a full year of operating expenses for MBS in 2005
as compared to two weeks of operating expenses in 2004; and
|
|
|
|
Significant charges for impairment of intangible assets and
goodwill in 2005 as a result of the significant 2005
transactions.
|
Critical
Accounting Policies and Estimates
The preparation of Orions financial statements is in
conformity with accounting principles generally accepted in the
United States, which require management to make estimates and
assumptions that affect the amounts reported in the financial
statements and footnotes. Orions management bases these
estimates on historical experience and on various other
assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making
judgments that are not readily apparent from other sources.
These estimates and assumptions affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements, as well as
the reported amounts of revenues and expenses during the
reporting period. Changes in the facts or circumstances
underlying these estimates could result in material changes and
actual results could differ from these estimates. Orion believes
the following critical accounting policies affect the most
significant areas involving managements judgments and
estimates. In addition, please refer to Note 1,
Organization and Accounting Policies, of Orions
consolidated financial statements included beginning on
Page F-7
of this report for further discussion of the Companys
accounting policies.
Consolidation of Physician Practice Management
Companies. In March 1998, the Emerging Issues
Task Force (EITF) of the Financial Accounting
Standards Board (FASB) issued its Consensus on Issue
97-2 (EITF 97-2). EITF 97-2 addresses the
ability of physician practice management (PPM)
companies to consolidate the results of medical groups with
which it has an existing contractual relationship. Specifically,
EITF 97-2 provides guidance for consolidation where PPM
companies can establish a controlling financial interest in a
physician practice through contractual management arrangements.
A controlling financial interest exists, if, for a requisite
period of time, the PPM has control over the
physician practice and has a financial interest that
meets six specific requirements. The six requirements for a
controlling financial interest include:
(a) the contractual arrangement between the PPM and
physician practice (1) has a term that is either the entire
remaining legal life of the physician practice or a period of
10 years or more, and (2) is not
18
terminable by the physician practice except in the case of gross
negligence, fraud, or other illegal acts by the PPM or
bankruptcy of the PPM;
(b) the PPM has exclusive authority over all decision
making related to (1) ongoing, major, or central operations
of the physician practice, except the dispensing of medical
services, and (2) total practice compensation of the
licensed medical professionals as well as the ability to
establish and implement guidelines for the selection, hiring,
and firing of them;
(c) the PPM must have a significant financial interest in
the physician practice that (1) is unilaterally salable or
transferable by the PPM and (2) provides the PPM with the
right to receive income, both as ongoing fees and as proceeds
from the sale of its interest in the physician practice, in an
amount that fluctuates based upon the performance of the
operations of the physician practice and the change in fair
value thereof.
IPS is a PPM company. IPSs MSAs governing the contractual
relationship with its affiliated medical groups are for forty
year terms; are not terminable by the physician practice other
than for bankruptcy or fraud; provide IPS with decision making
authority other than related to the practice of medicine;
provide for employment and non-compete agreements with the
physicians governing compensation; provide IPS the right to
assign, transfer or sell its interest in the physician practice
and assign the rights of the MSAs; provide IPS with the right to
receive a management fee based on results of operations and the
right to the proceeds from a sale of the practice to an outside
party or, at the end of the MSA term, to the physician group.
Based on this analysis, IPS has determined that its contracts
meet the criteria of EITF 97-2 for consolidating the
results of operations of the affiliated medical groups and has
adopted EITF 97-2 in its statement of operations.
EITF 97-2
also has addressed the accounting method for future combinations
with individual physician practices. IPS believes that, based on
the criteria set forth in EITF 97-2, any future
acquisitions of individual physician practices would be
accounted for under the purchase method of accounting.
Revenue Recognition. IPS records revenue based
on patient services provided by its affiliated medical groups.
Net patient service revenue is impacted by billing rates,
changes in current procedural terminology code reimbursement and
collection trends. IPS reviews billing rates at each of its
affiliated medical groups on at least an annual basis and
adjusts those rates based on each insurers current
reimbursement practices. Amounts collected by IPS for treatment
by its affiliated medical groups of patients covered by
Medicare, Medicaid and other contractual reimbursement programs,
which may be based on cost of services provided or predetermined
rates, are generally less than the established billing rates of
IPSs affiliated medical groups. IPS estimates the amount
of these contractual allowances and records a reserve against
accounts receivable based on historical collection percentages
for each of the affiliated medical groups, which include various
payer categories. When payments are received, the contractual
adjustment is written off against the established reserve for
contractual allowances. The historical collection percentages
are adjusted quarterly based on actual payments received, with
any differences charged against net revenue for the quarter.
Additionally, IPS tracks cash collection percentages for each
medical group on a monthly basis, setting quarterly and annual
goals for cash collections, bad debt write-offs and aging of
accounts receivable. IPS is not aware of any material claims,
disputes or unsettled matters with third party payers and there
have been no material settlements with third party payers for
the twelve months ended December 31, 2005 and 2004.
MBSs principal source of revenues is fees charged to
clients based on a percentage of net collections of the
clients accounts receivable. MBS recognizes revenue and
bills its clients when the clients receive payment on those
accounts receivable. MBS typically receives payment from the
client within 30 days of billing. The fees vary depending
on specialty, size of practice, payer mix, and complexity of the
billing. In addition to the collection fee revenue, MBS also
earns fees from the various consulting services that MBS
provides, including medical practice management services,
managed care contracting, coding and reimbursement services.
Accounts Receivable and Allowance for Doubtful
Accounts. IPSs affiliated medical groups
grant credit without collateral to its patients, most of which
are insured under third-party payer arrangements. The provision
for bad debts that relates to patient service revenues is based
on an evaluation of potentially uncollectible accounts. The
provision for bad debts includes a reserve for 100% of the
accounts receivable older than 180 days. Establishing an
allowance for bad debt is subjective in nature. IPS uses
historical
19
collection percentages to determine the estimated allowance for
bad debts, and adjusts the percentage on a quarterly basis.
MBS records uncollectible accounts receivable using the direct
write-off method of accounting for bad debts. Historically, MBS
has experienced minimal credit losses and has not written-off
any material accounts during 2005 or 2004.
Investment in Limited Partnerships. At
December 31, 2005, the Company owned a 10% general
partnership interest in San Jacinto. The investment is
accounted for using the equity method. Under the equity method,
the investment is initially recorded at cost and is subsequently
increased to reflect the Companys share of the income of
the investee and reduced to reflect the share of the losses of
the investee or distributions from the investee. Effective
March 1, 2006, the Company sold its interest in
San Jacinto. (See Part I. Item 1.
Description of Business Certain Recent
Developments.)
The general partnership interest was accounted for as an
investment in limited partnership due to the interpretation of
SFAS 94/Accounting Research Bulletin (ARB) 51
and the interpretations of such by Issue 96-16 and
Statement of Position SOP 78-9. Under those
interpretations, the Company could not consolidate its interest
in an entity in which it held a minority general partnership
interest due to management restrictions, shared operating
decision-making, and capital expenditure and debt approval by
limited partners and the general form versus substance analysis.
Goodwill and Other Intangible Assets. Goodwill
and intangible assets represent the excess of cost over the fair
value of net assets of companies acquired in business
combinations accounted for using the purchase method. In July
2001, the FASB issued SFAS No. 141, Business
Combinations, and SFAS No. 142, Goodwill
and Other Intangible Assets. SFAS No. 141
eliminates
pooling-of-interest
accounting and requires that all business combinations initiated
after June 30, 2001, be accounted for using the purchase
method. SFAS No. 142 eliminates the amortization of
goodwill and certain other intangible assets and requires the
Company to evaluate goodwill for impairment on an annual basis
by applying a fair value test. SFAS No. 142 also
requires that an identifiable intangible asset that is
determined to have an indefinite useful economic life not be
amortized, but separately tested for impairment using a fair
value-based approach at least annually. The Company evaluates
its goodwill and other intangible assets in the fourth quarter
of each fiscal year, unless circumstances require testing at
other times. (See Results of
Operations Charge for Impairment of Intangible
Assets for additional discussion regarding the impairment
testing of identifiable intangible assets.)
Recent
Accounting Pronouncements
In November 2004, the EITF reached a consensus in applying the
conditions in Paragraph 42 of SFAS No. 144,
Accounting for the Impairment or Disposal of Long-Lived
Assets
(EITF 03-13).
Evaluation of whether operations and cash flows have been
eliminated depends on whether (1) continuing operations and
cash flows are expected to be generated, and (2) the cash
flows, based on their nature and significance are considered
direct or indirect. This consensus should be applied to a
component that is either disposed of or classified as
held-for-sale
in fiscal periods beginning after December 15, 2004. The
adoption of
EITF 03-13
did not have a material impact on its consolidated financial
position, results of operations or cash flows.
In December 2004, the FASB published SFAS No. 123
(revised 2004), Share-Based Payment
(SFAS 123(R)). SFAS 123(R) requires that
the compensation cost relating to share-based payment
transactions, including grants of employee stock options, be
recognized in the financial statements. That cost will be
measured based on the fair value of the equity or liability
instruments issued. SFAS 123(R) covers a wide range of
share-based compensation arrangements including stock options,
restricted share plans, performance-based awards, share
appreciation rights, and employee share purchase plans.
SFAS 123(R) is a replacement of SFAS No. 123,
Accounting for Stock-Based Compensation, and
supersedes Auditing Practices Board (APB) Opinion
No. 25, Accounting for Stock Issued to
Employees, and its related interpretive guidance
(APB 25).
The effect of SFAS 123(R) will be to require entities to
measure the cost of employee services received in exchange for
stock options based on the grant-date fair value of the award,
and to recognize the cost over
20
the period the employee is required to provide services for the
award. SFAS 123(R)permits entities to use any
option-pricing model that meets the fair value objective in
SFAS 123(R). The Company will be required to apply
SFAS 123(R) for its quarter ending March 31, 2006.
SFAS 123(R) allows two methods for determining the effects
of the transition: the modified prospective transition method
and the modified retrospective method of transition. The Company
will adopt the modified prospective transition method beginning
in 2006.
Results
of Operations
The IPS Merger was treated as a reverse acquisition, meaning
that the purchase price, comprised of the fair value of the
outstanding shares of the Company prior to the transaction, plus
applicable transaction costs, were allocated to the fair value
of the Companys tangible and intangible assets and
liabilities prior to the transaction, with any excess being
considered goodwill. IPS was treated as the continuing reporting
entity, and, thus, IPSs historical results became those of
the combined company. Orions results for fiscal 2005
include the results of IPS, MBS (which includes DCPS) and the
Companys ambulatory surgery and diagnostic center business
for the twelve months ended December 31, 2005. Orions
results for fiscal 2004 include the results of IPS for the
twelve months ended December 31, 2004 and the results of
MBS (which includes DCPS) and the Companys ambulatory
surgery and diagnostic center business commencing on
December 15, 2004. The descriptions of the business and
results of operations of MBS set forth in this report include
the business and results of operations of DCPS. This discussion
should be read in conjunction with Orions consolidated
financial statements for the years ended December 31, 2005
and 2004 and related notes thereto, which are included as a
separate section of this report commencing on
page F-1.
Pursuant to paragraph 43 of SFAS 144, which states
that, in a period in which a component of an entity either has
been disposed of or is classified as held for sale, the income
statement of a business enterprise for current and prior periods
shall report the results of operations of the component,
including any gain or loss recognized, in discontinued
operations. As such, Orions financial results for the
twelve months ended December 31, 2004 have been
reclassified to reflect the operations, which includes its
surgery and diagnostic center businesses, which were
discontinued in 2005.
The following table sets forth selected statements of operations
data expressed as a percentage of Orions net operating
revenue for the years ended December 31, 2005 and 2004,
respectively. Orions historical results and
period-to-period
comparisons are not necessarily indicative of the results for
any future period.
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Net operating revenues
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
Total operating expenses
|
|
|
154.0
|
%
|
|
|
136.4
|
%
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before other income (expenses)
|
|
|
(54.0
|
)%
|
|
|
(36.4
|
)%
|
Total other income (expenses), net
|
|
|
(1.2
|
)%
|
|
|
8.2
|
%
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(55.2
|
)%
|
|
|
(28.2
|
)%
|
Discontinued operations
|
|
|
|
|
|
|
|
|
Loss from operations of
discontinued components, including net loss on disposal
|
|
|
(13.8
|
)%
|
|
|
(6.9
|
)%
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(69.0
|
)%
|
|
|
(35.1
|
)%
|
Preferred stock dividends
|
|
|
0.0
|
%
|
|
|
(3.4
|
)%
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders
|
|
|
(69.0
|
)%
|
|
|
(38.5
|
)%
|
|
|
|
|
|
|
|
|
|
21
Year
Ended December 31, 2005 as Compared to Year Ended
December 31, 2004
The following table sets forth, for the periods indicated, the
consolidated statements of operations of Orion.
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Net operating
revenues
|
|
$
|
29,564,885
|
|
|
$
|
17,582,937
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
12,663,369
|
|
|
|
5,055,249
|
|
Physician group distribution
|
|
|
8,314,975
|
|
|
|
6,939,081
|
|
Facility rent and related costs
|
|
|
1,707,579
|
|
|
|
1,116,949
|
|
Depreciation and amortization
|
|
|
2,818,042
|
|
|
|
651,731
|
|
Professional and consulting fees
|
|
|
1,910,555
|
|
|
|
703,707
|
|
Insurance
|
|
|
898,495
|
|
|
|
534,650
|
|
Provision for doubtful accounts
|
|
|
1,176,405
|
|
|
|
1,065,137
|
|
Other expenses
|
|
|
5,024,169
|
|
|
|
3,115,015
|
|
Charge for impairment of
intangible assets and goodwill
|
|
|
11,026,470
|
|
|
|
4,795,482
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
45,540,059
|
|
|
|
23,977,001
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before other income (expenses)
|
|
|
(15,975,174
|
)
|
|
|
(6,394,064
|
)
|
|
|
|
|
|
|
|
|
|
Other income
(expenses)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(342,678
|
)
|
|
|
(969,047
|
)
|
Gain on forgiveness of debt
|
|
|
|
|
|
|
2,427,938
|
|
Other expense, net
|
|
|
(24,066
|
)
|
|
|
(21,978
|
)
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
(366,744
|
)
|
|
|
1,436,913
|
|
|
|
|
|
|
|
|
|
|
Minority interest loss in
partnership
|
|
|
(6,124
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations
|
|
|
(16,348,042
|
)
|
|
|
(4,957,152
|
)
|
Discontinued
operations
|
|
|
|
|
|
|
|
|
Loss from operations of
discontinued components, including net loss on disposal of
$2,073,480 for the year ended December 31, 2005
|
|
|
(4,091,459
|
)
|
|
|
(1,217,944
|
)
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(20,439,501
|
)
|
|
|
(6,175,095
|
)
|
Preferred stock dividends
|
|
|
|
|
|
|
(606,100
|
)
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders
|
|
$
|
(20,439,501
|
)
|
|
$
|
(6,781,195
|
)
|
|
|
|
|
|
|
|
|
|
Net Operating Revenues. Net operating revenues
of the Company consist of patient service revenue, net of
contractual adjustments, related to the operations of IPSs
affiliated medical groups, billing services revenue related to
MBS and other revenue. For the twelve months ended
December 31, 2005, consolidated net operating revenue
increased $11,981,948, or 68.1%, to $29,564,885, as compared
with $17,582,937 for the twelve months ended December 31,
2004. Orions results for fiscal 2005 include the results
of IPS, MBS and the Companys ambulatory surgery and
diagnostic center business for the twelve months ended
December 31, 2005. Orions results for fiscal 2004
include the results of IPS for the twelve months ended
December 31, 2004 and the results of MBS and the
Companys ambulatory surgery and diagnostic center business
for the two weeks beginning December 15, 2004.
MBSs net operating revenues totaled $9,979,232 for the
twelve months ended December 31, 2005. In 2004, MBSs
net operating revenues, which totaled $426,359, represented
operations beginning on December 15, 2004 after the
DCPS/MBS Merger.
22
IPSs net patient service revenue increased $2,261,614, or
13.4%, from $16,928,348 for the year ended December 31,
2004 to $19,189,962 for the year ended December 31, 2005.
The increase in net patient service revenue for IPSs
affiliated medical groups was primarily the result of the
following:
|
|
|
|
|
Increases in patient volume and
productivity. Three of IPSs four
clinic-based affiliated pediatric groups experienced increases
in patient volume in 2005, with total procedures and office
visits for all clinic-based facilities increasing 24,423 and
6,619, respectively, to 415,622 and 168,257 for the twelve
months ended December 31, 2005. One medical group added two
full-time equivalent (FTE) providers in July 2004
that have been considerably more productive than the physicians
they replaced. Additionally, the increased usage of electronic
medical records software in 2005 has improved overall
productivity in another affiliated medical group, primarily in
the area of patient scheduling. These productivity increases
contributed to an average increase of 255 procedures per
provider in 2005, as compared to the same period in 2004.
|
|
|
|
Rate increases. In addition to increases in
production, several of the clinic-based affiliated medical
groups increased their rates in 2005 for core procedure and
visit CPT codes. These rate increases were the result of an
analysis of the medical groups 2004 rates as compared to
the reimbursement rates of key insurers that showed that, in
many cases, the insurers reimbursement rates were higher
than the medical groups core charges.
|
|
|
|
Increases in other sources of patient
revenue. In July 2005, physicians at one of
IPSs affiliated medical groups began to provide services
on a rotating basis to a clinic started by a local hospital for
a flat fee of $14,000 per month.
|
Other revenue totaled $228,230 in 2004, increasing $167,460, or
73.4%, to $395,690 for the year ended December 31, 2005.
For the twelve months ended December 31, 2005, revenue from
the Companys vaccine program, which is a group purchasing
alliance for vaccines and medical supplies, totaled $319,799, an
increase of $91,569 over 2004. The vaccine program, which had a
total of 222 enrolled participants at the end of 2004, added
approximately 204 members during the year ended
December 31, 2005. Additionally, revenue related to a small
number of former IntegriMED customers not fully transitioned to
eClinicalWeb at the time of the IntegriMED Agreement totaled
approximately $58,000 for the year ended December 31, 2005.
This revenue is not expected to be recurring revenue and the
final customer was transitioned from the Company in November
2005.
Operating
Expenses.
Salaries and Benefits. Consolidated salaries
and benefits increased $7,608,119 to $12,663,369 for the year
ended December 31, 2005, as compared to $5,055,249 in 2004.
MBSs salaries and benefits totaled $6,243,209 for the
twelve months ended December 31, 2005. In 2004, MBSs
salaries and benefits, which totaled $262,230, represented wages
beginning on December 15, 2004 after the DCPS/MBS Merger.
In August 2005, the Company consolidated its corporate
operations into the Roswell, Georgia office. Prior to the staff
reductions resulting from this corporate consolidation, salaries
and benefits related to corporate staff in Houston, Texas
totaled $864,010 in 2005. In 2004, salaries and benefits for the
Houston, Texas corporate employees totaled $45,865, which
represented wages beginning on December 15, 2004 after the
IPS Merger. Severance, retention costs and accrued vacation
related to the corporate staff reductions at the Companys
Houston, Texas office totaled $143,250 for the year ended
December 31, 2005. Additionally, effective November 8,
2005, Keith G. LeBlanc resigned his position as president and
director of the Company to pursue other interests.
Mr. LeBlanc will remain as a consultant to the Company for
a period of twelve months. The Company and Mr. LeBlanc
executed a Separation Agreement and General Release (the
Separation Agreement) governing
Mr. LeBlancs separation benefits and consulting
agreement. The Separation Agreement is incorporated by reference
to Exhibit 10.8 of the Companys
Form 10-QSB
for the quarter ended September 30, 2005, which was filed
on November 14, 2005. Salaries and benefits expense in 2005
included an accrual of $484,520 for separation benefits related
to the Separation Agreement.
23
Clinical salaries & benefits include wages for the
nurse practitioners, nursing staff and medical assistants
employed by the affiliated medical groups and are directly
related to increases and decreases in productivity and patient
volume. Clinical salaries, bonuses, overtime and health
insurance collectively totaled $1,728,764 in 2005, an increase
of $126,374 over the same period in 2004. These expenses
represented approximately 9.0% and 9.5% of net operating revenue
for the twelve months ended December 31, 2005 and 2004,
respectively.
Administrative salaries and benefits, excluding MBS and the
former staff of the Companys Houston, Texas office,
represent the employee-related costs of all non-clinical
practice personnel at IPSs affiliated medical groups as
well as Orion corporate staff in Roswell, Georgia. These
expenses increased $127,033, or 5.1%, from $2,476,378 for the
year ended December 31, 2004 to $2,603,411 for the same
period in 2005. The additional salaries expense can be
attributed primarily to: (i) the addition of one billing
FTE and the promotion of several employees to supervisor at two
of IPSs affiliated medical groups as the result of billing
office reorganizations, which accounted for approximately
$57,000 of the increase; and (ii) combined salary increases
totaling approximately $62,000 for the Companys Chief
Executive Officer and Chief Financial Officer as a result of the
IPS Merger on December 15, 2004.
Physician Group Distribution. Physician group
distribution increased $1,375,894, or 19.8%, for the year ended
December 31, 2005 to $8,314,975, as compared with
$6,939,081 for the year ended December 31, 2004. Pursuant
to the terms of the MSAs governing each of IPSs affiliated
medical groups, the physicians of each medical group receive
disbursements after the payment of all clinic facility expenses
as well as a management fee to IPS. The management fee revenue
and expense, which is eliminated in the consolidation of the
Companys financial statements, is either a fixed fee or is
calculated based on a percentage of net operating income. For
the twelve months ended December 31, 2005, management fee
revenue totaled $1,450,784 and represented approximately 14.9%
of net operating income as compared to management fee revenue
totaling $1,246,470 and representing approximately 13.8% of net
operating income in 2004. Physician group distributions
represented 42.5% of net operating revenues in 2005, compared to
40.4% of net operating revenues for the same period in 2004. The
increase in physician group distributions in 2005 was directly
related to the increase in net patient service revenue, which
was primarily the result of increased patient volume during the
year.
Facility Rent and Related Costs. Facility rent
and related costs increased 52.9% from $1,116,949 for the year
ended December 31, 2004 to $1,707,579 for the year ended
December 31, 2005. MBSs facility rent and related
costs totaled $502,917 for the twelve months ended
December 31, 2005. In 2004, MBSs rent expenses
totaled $9,291, which represented expenses beginning on
December 15, 2004 after the DCPS/MBS Merger. Facility rent
and related costs associated with the Companys former
Houston, Texas office totaled $625,453 in 2005 as compared to
$11,940 for the period beginning on December 15, 2004 after
the IPS Merger.
Facility rent and related costs associated with IPSs
affiliated medical groups and Orions corporate office
totaled $1,082,126 for the year ended December 31, 2005
compared to $1,105,009 for the same period in 2004. One of
IPSs affiliated medical groups refurbished its existing
office space at two locations at a cost of approximately
$36,000. Rent expense related to the Companys corporate
office in Roswell, Georgia decreased in 2005 due to
approximately $63,000 in rent payments received for the sublease
between eClinicalWeb and the Company as a result of the
IntegriMED Agreement in June 2005.
Depreciation and Amortization. Consolidated
depreciation and amortization expense totaled $2,818,042 for the
year ended December 31, 2005, an increase of $2,166,312
over the year ended December 31, 2004.
For the twelve months ended December 31, 2005, depreciation
expense related to the fixed assets of MBS totaled $86,081. In
2004, MBSs depreciation expenses totaled $1,692, which
represented the expense beginning on December 15, 2004
after the DCPS/MBS Merger. Depreciation expense associated fixed
assets related to the Companys former Houston, Texas
office totaled $46,454 in 2005 as compared to $20,764 for the
period beginning on December 15, 2004 after the IPS Merger.
Depreciation expense related to the fixed assets of IPS and
Orion totaled $118,620 and $132,716 for the years ended
December 31, 2005 and 2004, respectively.
24
Amortization expense related to the MSAs for IPSs
affiliated medical groups totaled $386,125 and $358,116 for the
years ended December 31, 2005 and 2004, respectively.
As part of the IPS Merger, the purchase price, comprised of the
fair value of the outstanding shares of the Company prior to the
transaction, plus applicable transaction costs, was allocated to
the fair value of the Companys tangible and intangible
assets and liabilities prior to the transaction, with any excess
being considered goodwill. The amortization expense related to
the intangible assets recorded as a result of the IPS Merger
totaled $1,118,670 and $94,089 for the years ended
December 31, 2005 and 2004, respectively. (See Charge
for Impairment of Intangible Assets and Discontinued
Operations for additional discussion regarding the
disposition of intangible assets and goodwill recorded as a
result of the IPS Merger.)
As part of the DCPS/MBS Merger, the Company purchased MBS and
DCPS for a combination of cash, notes and stock. Since the
consideration for this purchase transaction exceeded the fair
value of the net assets of MBS and DCPS at the time of the
purchase, a portion of the purchase price was allocated to
intangible assets. The amortization expense related to the
intangible assets recorded as a result of the DCPS/MBS Merger
totaled $1,062,093 and $44,254 for the years ended
December 31, 2005 and 2004, respectively.
Professional and Consulting Fees. For the year
ended December 31, 2005, professional and consulting fees
totaled $1,910,555, an increase of $1,206,848, or 171.5%, over
the same period in 2004. For the twelve months ended
December 31, 2005, MBS recorded professional and consulting
expenses totaling $275,176. In 2004, MBSs professional and
consulting fees totaled $22,020 for the period beginning on
December 15, 2004 after the DCPS/MBS Merger.
IPSs and Orions professional and consulting fees,
which include the costs of corporate accounting, financial
reporting and compliance, increased from $681,687 for the year
ended December 31, 2004 to $1,635,379 for the year ended
December 31, 2005. The increase is primarily the result of
(i) approximately $345,000 in additional accounting and
audit fees as a result of the expanded reporting requirements
resulting from the 2004 Mergers; (ii) approximately
$355,000 in additional legal fees resulting from the 2004
Mergers, including a $90,000 charge to legal fees recorded in
the third quarter of 2005 related to a litigation settlement;
(iii) approximately $91,000 in professional fees for
investor relations and corporate communications;
(iv) approximately $57,000 in costs associated with the
small number of former IntegriMED customers not fully
transitioned to eClinicalWeb at the time of the IntegriMED
Agreement; and (v) approximately $20,000 in consulting fees
incurred during the year related to accounting software upgrades
in the corporate office.
Insurance. Consolidated insurance expense,
which includes the costs of professional liability insurance for
affiliated physicians, property and casualty and general
liability insurance and directors and officers liability
insurance, increased from $534,650 for the year ended
December 31, 2004 to $898,495 for the year ended
December 31, 2005. For the twelve months ended
December 31, 2005, MBSs insurance expenses totaled
$13,637. In 2004, MBS recorded insurance expense totaling $136
for the period beginning on December 15, 2004 after the
DCPS/MBS Merger.
IPSs and Orions insurance expenses totaled $900,768
for the twelve months ended December 31, 2005, an increase
of $366,255 over the same period in 2004. Directors and
officers liability insurance increased approximately
$240,000 from 2004 to 2005, and relates solely to the increase
in premiums as a result of the 2004 Mergers. General liability
insurance, which includes property & casualty insurance
for the affiliated medical groups and the corporate office in
Roswell, Georgia, increased from $20,050 for the year ended
December 31, 2004 to $92,381 for the twelve months ended
December 31, 2005. The expense for 2005 included insurance
premiums totaling $86,379 related to the Companys former
office in Houston, Texas, while the 2004 expense only included
$1,601 for the period beginning December 15, 2004 after the
IPS Merger. Professional liability insurance for the affiliated
medical groups increased $28,674 from $457,360 for the twelve
months ended December 31, 2004 to $486,034 for the same
period in 2005. This increase is primarily due to a combination
of two factors at one of the affiliated medical groups:
(i) the addition of a FTE provider in 2005 coupled with
(ii) an approximately $2,500 per provider annual rate
increase over 2004 premiums.
25
Provision for Doubtful Accounts. Orions
consolidated provision for doubtful accounts, or bad debt
expense, increased $111,268, or 10.4%, for the year ended
December 31, 2005 to $1,176,405. IPSs provision for
doubtful accounts for the twelve months ended December 31,
2005 totaled $1,154,464 and accounted for 5.9% of net operating
revenues as compared to 6.2% of net operating revenues for the
same period in 2004. The total collection rate, after
contractual allowances, for IPSs affiliated medical groups
was 68.6% for the year ended December 31, 2005, compared to
67.1% for the same period in 2004.
Other Expenses. Consolidated other expenses
totaled $5,024,169 for the year ended December 31, 2005, an
increase of $1,909,154 over the same period in 2004. Other
expenses include general and administrative expenses such as
office supplies, telephone & data communications,
printing & postage, transfer agent fees, and board of
directors compensation and meeting expenses, as well as
some direct clinical expenses, which are expenses that are
directly related to the practice of medicine by the physicians
that practice at the affiliated medical groups managed by IPS.
MBSs other expenses totaled $1,240,494 for the twelve
months ended December 31, 2005, and included approximately
$641,000 in postage and courier fees, approximately $391,000 for
office supplies & telephone expenses, and approximately
$51,000 in travel expenses related to new business marketing. In
2004, MBSs other expenses totaled $118,783 for the period
beginning on December 15, 2004 after the DCPS/MBS Merger.
For the year ended December 31, 2005, IPSs direct
clinical expenses, other than salaries and benefits, totaled
$2,349,706, an increase of $377,721, or 19.2%, over 2004 direct
clinical expenses, which totaled $1,971,985. Vaccine expenses
accounted for $358,408 of the total increase in direct clinical
expenses in 2005, increasing from $1,565,833 in 2004 to
$1,924,241 in 2005, largely as a result of the increase in
patient volume at IPSs affiliated medical groups during
the year. Vaccine expenses represented approximately 10.0% of
net operating revenue for the twelve months ended
December 31, 2005 compared to approximately 9.2% of net
operating revenue for the same period in 2004. Additionally,
IPSs affiliated medical groups began using two new
vaccines in 2005 Menactra and
Decavac which replaced lower-priced vaccines
previously utilized by the medical groups.
Orions and IPSs general and administrative expenses
totaled $1,192,545 for the twelve months ended December 31,
2005, an increase of $215,012 over 2004 totals. Of the total
increase, approximately $109,000 and $16,000 relate to
Orions board of directors fees and travel expenses
and transfer agent fees, respectively, both of which were new
costs for the Company in 2005. Additional printing costs
associated with the Companys Securities and Exchange
Commission (SEC) filings totaled approximately
$65,000 for the twelve months ended December 31, 2005.
Travel expenses related primarily to employee travel between
Roswell, Georgia and Houston, Texas as part of the process of
the consolidation of corporate functions totaled approximately
$94,000 in 2005.
Charge for Impairment of Intangible
Assets. For the twelve months ended
December 31, 2005, the Company recorded a total charge for
impairment of intangible assets of $11,026,470 as compared to
$4,795,482 for the year ended December 31, 2004. As part of
the IPS Merger, the purchase price, comprised of the fair value
of the outstanding shares of the Company prior to the
transaction, plus applicable transaction costs, was allocated to
the fair value of the Companys tangible and intangible
assets and liabilities prior to the transaction, with any excess
being considered goodwill.
As of the Closing, the Companys management expected the
case volumes at Bellaire SurgiCare to improve in 2005. However,
by the end of February 2005, it was determined that the expected
case volume increases were not going to be realized. On
March 1, 2005, the Company closed Bellaire SurgiCare and
consolidated its operations with the operations of Memorial
Village. As a result of the decision to close Bellaire SurgiCare
and the resulting impairment of the joint venture interest and
management contracts related to the surgery centers, the Company
recorded a charge for impairment of intangible assets of
$4,090,555 for the year ended December 31, 2004.
As a result of the CARDC Settlement described in
Part I. Item 1. Description of
Business 2005 IPS Transactions, the
Company recorded a charge for impairment of intangible assets
related to CARDC of $704,927 for the year ended
December 31, 2004.
26
On June 13, 2005, the Company announced that it had
accepted an offer to purchase its interests in TASC and TOM in
Dover, Ohio. Based on the pending sales transaction involving
TASC and TOM, as well as the uncertainty of future cash flows
related to the Companys surgery center business, the
Company determined that the joint venture interests associated
with TASC, TOM and Memorial Village were impaired and recorded a
charge for impairment of intangible assets of $6,362,849 for the
quarter ended June 30, 2005. The sale of the Companys
interests in TASC and TOM was completed effective as of
October 1, 2005 and is described in greater detail under
the caption Part I. Item 1. Description of
Business Strategic
Focus Ambulatory Surgery Center Business.
In November 2005, the Company decided that, as a result of
ongoing losses at Memorial Village, it would need to either find
a buyer for the Companys equity interests in Memorial
Village or close the facility. Based on the decision to sell or
close Memorial Village, as well as the continuing uncertainty of
cash flows related to the Companys surgery center segment,
the Company determined that the joint venture interests for
San Jacinto, as well as the management contracts associated
with Memorial Village and San Jacinto, were impaired and
recorded an additional charge for impairment of intangible
assets totaling $3,461,351 for the quarter ended
September 30, 2005.
As described in Part I. Item 1. Description of
Business Certain Recent Developments,
effective January 31, 2006 and March 1, 2006,
respectively, the Company executed asset purchase agreements to
sell substantially all of the assets of Memorial Village and
San Jacinto. On January 12, 2006, the Company was
notified by Union that it was exercising its option to terminate
the TOM MSA as of March 12, 2006. Additionally, on
February 3, 2006, the Company was notified by Union that it
was exercising its option to terminate the TASC MSA as of
April 3, 2006. As a result of the sales of Memorial Village
and San Jacinto, as well as the termination of the TASC MSA
and TOM MSA, the Company no longer has an ownership or
management interest in any ambulatory surgery centers and, as
such, the Company tested the remaining identifiable intangible
assets related to the surgery centers from the IPS Merger at
December 31, 2005. Based on the terminations of the TASC
MSA and TOM MSA, as well as the sales of Memorial Village and
San Jacinto, the Company determined that the management
contracts associated with TASC and TOM were impaired and
recorded an additional charge for impairment of intangible
assets of $1,163,830 for the quarter ended December 31,
2005.
As a result of the Sutter Settlement described in
Part I. Item 1. Description of
Business 2005 IPS Transactions, the
Company also recorded an additional $38,440 charge for
impairment of intangible assets for the quarter ended
December 31, 2005.
Other
Income and Expenses.
Interest Expense. Consolidated interest
expense totaled $342,678 for the twelve months ended
December 31, 2005, a decrease of $626,368 from the same
period in 2004. Interest expense activity in 2005, including
decreases from 2004, can be explained generally by the following:
|
|
|
|
|
Brantley Debt. As part of the Investment
Transaction, the Company used $6,037,111 of proceeds to repay
debt and accrued interest owed to an affiliate of Brantley IV.
Additionally, Brantley Capital and Brantley III each held
debt of IPS and were party to the Amended and Restated Debt
Exchange Agreement, dated February 9, 2004, as amended by
the First Amendment to Debt Exchange Agreement dated
July 16, 2004 (the Debt Exchange Agreement)
under which Brantley Capital and Brantley III received
Class A Common Stock in exchange for the contribution of an
aggregate of approximately $4,375,000 in debt, including accrued
interest as of the Closing, to Orion. Brantley Capital also
received Class A Common Stock equal to the amount of
approximately $593,000 in accrued dividends owed to it by IPS in
exchange for such indebtedness. Interest expense related to the
Brantley Capital, Brantley III and Brantley IV
subsidiary debt totaled approximately $566,000 in 2004.
|
In March and April 2005, the Company borrowed an aggregate of
$1,250,000 from Brantley IV. (See Part I.
Item 1. Description of
Business Acquisitions and Restructuring
Transactions Post-Restructuring Loan
Transactions.) Interest expense related to these notes totaled
approximately $89,000 for the twelve months ended
December 31, 2005.
27
|
|
|
|
|
DVI Restructuring. As described in
Part I. Item 1. Description of
Business Acquisitions and Restructuring
Transactions New Line of Credit and Debt
Restructuring, the Company restructured its
previously-existing debt facilities, which resulted in a
decrease in aggregate debt owed to DVI from approximately
$10.1 million to a combined principal amount of
approximately $6.5 million, of which approximately
$2.0 million was paid at the Closing. Interest expense
related to IPSs portion of the restructured debt totaled
$207,428 in 2004.
|
|
|
|
New Line of Credit. As part of the
restructuring transactions, the Company also entered into the
Loan and Security Agreement with CIT, borrowing
$1.6 million under this facility concurrently with the
Closing. Interest expense related to this line of credit totaled
$208,211 for the year ended December 31, 2005, an increase
of $42,510 over the interest expense for 2004 related to the
Companys previous revolving credit facility with DVI.
|
Gain on Forgiveness of Debt. On
August 25, 2003, the Companys lender, DVI, announced
that it was seeking protection under Chapter 11 of the
United States Bankruptcy laws. Both IPS and SurgiCare had loans
outstanding to DVI in the form of term loans and revolving lines
of credit. As part of the IPS Merger, the Company negotiated a
discount on the term loans and a buy-out of the revolving lines
of credit. As part of that agreement, the Company executed a new
loan agreement with U.S. Bank Portfolio Services
(USBPS), as Servicer for payees, for payment of the
revolving lines of credit and renegotiation of the term loans.
Additionally, as part of that transaction, the Company entered
into a new secured two-year revolving line of credit with CIT,
which was used to pay-off the DVI revolving lines of credit. The
total gain on the cancellation of debt was $4,956,885 (net of
accrued interest totaling $24,597 related to a
60-day
extension of the original settlement agreement with USBPS) and
was allocated based on the historical note balances of IPS and
SurgiCare. The gain allocated to SurgiCare reduced the amount of
debt assumed in the purchase price calculation, along with the
resulting allocation of the fair value of the Companys
historical net assets to intangible assets and goodwill. The
gain allocated to IPS (net of $12,093 in accrued interest)
totaled $2,424,978 for the year ended December 31, 2004.
The remaining $2,960 gain on forgiveness of debt recorded in
2004 relates to previously negotiated settlements by the Company
with certain creditors.
Discontinued
Operations.
Heart Center. On September 19, 2003, IPS
entered into a Settlement Agreement (the Heart Center
Settlement) with Dr. Jane Kao
(Dr. Kao)and the Heart Center to settle
disputes as to the existence and enforceability of certain
contractual obligations. As part of the Heart Center Settlement,
Dr. Kao, the Heart Center and IPS agreed that, until
December 31, 2004, each party would conduct their
operations under the terms established by the MSA between IPS
and the Heart Center. Additionally, among other provisions,
after December 31, 2004, Dr. Kao, the Heart Center and
IPS were released from any further obligation to each other
arising from any previous agreement, and Dr. Kao purchased
the accounts receivable related to the Heart Center and IPS
terminated its ownership and management agreement with the Heart
Center. The operations of this component are reflected in the
Companys consolidated statements of operations as
loss from operations of discontinued components for
the year ended December 31, 2004. IPS recorded a loss on
disposal of this discontinued component of $12,366 for the year
ended December 31, 2004. There were no operations for this
component in Companys financial statements in 2005.
28
The following table contains selected financial statement data
related to the Heart Center as of and for the year ended
December 31, 2004.
|
|
|
|
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
Net operating revenues
|
|
$
|
2,275,890
|
|
Operating expenses
|
|
|
2,130,379
|
|
|
|
|
|
|
Net income
|
|
$
|
145,511
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
Current assets
|
|
$
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
3,953
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
3,953
|
|
|
|
|
|
|
Bellaire SurgiCare. As of the Closing, the
Companys management expected the case volumes at Bellaire
SurgiCare to improve in 2005. However, by the end of February
2005, it was determined that the expected case volume increases
were not going to be realized. On March 1, 2005, the
Company closed Bellaire SurgiCare and consolidated its
operations with the operations of Memorial Village. The Company
tested the identifiable intangible assets and goodwill related
to the surgery center business using the present value of cash
flows method. As a result of the decision to close Bellaire
SurgiCare and the resulting impairment of the joint venture
interest and management contracts related to the surgery
centers, the Company recorded a charge for impairment of
intangible assets of $4,090,555 for the year ended
December 31, 2004. The Company also recorded a loss on
disposal of this discontinued component (in addition to the
charge for impairment of intangible assets) of $163,049 for the
quarter ended March 31, 2005. The operations of this
component are reflected in the Companys consolidated
statements of operations as loss from operations of
discontinued components for the twelve months ended
December 31, 2005 and 2004, respectively. There were no
operations for this component after March 31, 2005.
The following table contains selected financial statement data
related to Bellaire SurgiCare as of and for the twelve months
ended December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
161,679
|
|
|
$
|
23,123
|
|
Operating expenses
|
|
|
350,097
|
|
|
|
129,430
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(188,418
|
)
|
|
$
|
(106,307
|
)
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
284,192
|
|
Other assets
|
|
|
|
|
|
|
395,997
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
680,189
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
583,580
|
|
Other liabilities
|
|
|
|
|
|
|
39,689
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
623,269
|
|
|
|
|
|
|
|
|
|
|
CARDC. On April 1, 2005, IPS entered into
the CARDC Settlement with Dr. Bradley E. Chipps, M.D. and
CARDC to settle disputes as to the existence and enforceability
of certain contractual obligations. As part of the CARDC
Settlement, Dr. Chipps, CARDC, and IPS agreed that CARDC
would purchase the assets
29
owned by IPS and used in connection with CARDC, in exchange for
termination of the MSA between IPS and CARDC. Additionally,
among other provisions, after April 1, 2005,
Dr. Chipps, CARDC and IPS have been released from any
further obligation to each other arising from any previous
agreement. As a result of the CARDC dispute, the Company
recorded a charge for impairment of intangible assets related to
CARDC of $704,927 for the year ended December 31, 2004. The
Company also recorded a gain on disposal of this discontinued
component (in addition to the charge for impairment of
intangible assets) of $506,625 for the quarter ended
March 31, 2005. For the quarter ended June 30, 2005,
the Company reduced the gain on disposal of this discontinued
component by $238,333 as the result of post-settlement
adjustments related to the reconciliation of balance sheet
accounts. The operations of this component are reflected in the
Companys consolidated statements of operations as
loss from operations of discontinued components for
the twelve months ended December 31, 2005 and 2004,
respectively. There were no operations for this component in the
Companys financial statements after March 31, 2005.
The following table contains selected financial statement data
related to CARDC as of and for the twelve months ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
848,373
|
|
|
$
|
3,210,158
|
|
Operating expenses
|
|
|
809,673
|
|
|
|
3,056,258
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
38,700
|
|
|
$
|
153,900
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
237,367
|
|
Other assets
|
|
|
|
|
|
|
9,971
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
247,338
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
233,711
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
233,711
|
|
|
|
|
|
|
|
|
|
|
IntegriMED. On June 7, 2005, as described
in Part I. Item 1. Description of
Business Strategic
Focus Integrated Physician Solutions, IPS
executed an Asset Purchase Agreement with eClinicalWeb to sell
substantially all of the assets of IntegriMED. As a result of
this transaction, the Company recorded a loss on disposal of
this discontinued component of $47,101 for the quarter ended
June 30, 2005. The operations of this component are
reflected in the Companys consolidated statements of
operations as loss from operations of discontinued
components for the twelve months ended December 31,
2005 and 2004, respectively. There were no operations for this
component in the Companys financial statements after
June 30, 2005.
The following table contains selected financial statement data
related to IntegriMED as of and for the twelve months ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
191,771
|
|
|
$
|
258,673
|
|
Operating expenses
|
|
|
899,667
|
|
|
|
1,710,891
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(707,896
|
)
|
|
$
|
(1,452,218
|
)
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
443,120
|
|
Other assets
|
|
|
|
|
|
|
62,575
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
505,695
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
571,766
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
571,766
|
|
|
|
|
|
|
|
|
|
|
30
TASC and TOM. On June 13, 2005, the
Company announced that it had accepted an offer to purchase its
interests in TASC and TOM in Dover, Ohio. These transactions,
which were consummated on September 30, 2005, were deemed
to be effective as of October 1, 2005, and are described in
greater detail in Part I. Item 1. Description of
Business Strategic
Focus Ambulatory Surgery Center Business.
As a result of these transactions, as well as the uncertainty of
future cash flows related to the Companys surgery center
business, the Company recorded a charge for impairment of
intangible assets of $6,362,849 for the three months ended
June 30, 2005. As a result of these transactions, the
Company recorded a gain on disposal of this discontinued
component (in addition to the charge for impairment of
intangible assets) of $1,357,712 for the quarter ended
December 31, 2005. The Company allocated the goodwill
recorded as part of the IPS Merger to each of the surgery center
reporting units and recorded a loss on the write-down of
goodwill for the quarter ended December 31, 2005. The loss
on write-down of goodwill related to TASC and TOM totaled
$789,173 and reduced the gain on disposal. The operations of
this component are reflected in the Companys consolidated
statements of operations as loss from operations of
discontinued components for the twelve months ended
December 31, 2005 and 2004, respectively. There were no
operations for this component in the Companys financial
statements after September 30, 2005.
The following table contains selected financial statement data
related to TASC and TOM as of and for the twelve months ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
2,408,156
|
|
|
$
|
177,761
|
|
Operating expenses
|
|
|
2,458,234
|
|
|
|
123,551
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(50,078
|
)
|
|
$
|
54,210
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
772,035
|
|
Other assets
|
|
|
|
|
|
|
1,632,949
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
2,404,984
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
779,684
|
|
Other liabilities
|
|
|
|
|
|
|
724,563
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
1,504,247
|
|
|
|
|
|
|
|
|
|
|
Sutter. On October 31, 2005, IPS executed
the Sutter Settlement with Dr. Sutter to settle disputes that
had arisen between IPS and Dr. Sutter and to avoid the risk
and expense of litigation. As part of the Sutter Settlement,
Dr. Sutter and IPS agreed that Dr. Sutter would
purchase the assets owned by IPS and used in connection with
Dr. Sutters practice, in exchange for termination of
the MSA between IPS and Dr. Sutter. Additionally, among
other provisions, after October 31, 2005, Dr. Sutter
and IPS have been released from any further obligation to each
other arising from any previous agreement. As a result of this
transaction, the Company recorded a loss on disposal of this
discontinued component (in addition to the charge for impairment
of intangible assets) of $279 for the quarter ended
December 31, 2005. The operations of this component are
reflected in the Companys consolidated statements of
operations as loss from operations of discontinued
components for the twelve months ended December 31,
2005 and 2004, respectively. There were no operations for this
component in the Companys financial statements after
October 31, 2005.
31
The following table contains selected financial statement data
related to Sutter as of and for the twelve months ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
356,351
|
|
|
$
|
434,063
|
|
Operating expenses
|
|
|
347,643
|
|
|
|
421,352
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,708
|
|
|
$
|
12,711
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
112,920
|
|
Other assets
|
|
|
|
|
|
|
15,296
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
128,216
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
9,806
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
9,806
|
|
|
|
|
|
|
|
|
|
|
Memorial Village. In November 2005, the
Company decided that, as a result of ongoing losses at Memorial
Village, it would need to either find a buyer for the
Companys equity interests in Memorial Village or close the
facility. In preparation for this pending transaction, the
Company tested the identifiable intangible assets and goodwill
related to the surgery center business using the present value
of cash flows method. As a result of the decision to sell or
close Memorial Village, as well as the uncertainty of cash flows
related to the Companys surgery center business, the
Company recorded a charge for impairment of intangible assets of
$3,461,351 for the three months ended September 30, 2005.
As described in Part I. Item 1. Description of
Business Certain Recent Developments,
effective January 31, 2006, the Company executed an Asset
Purchase Agreement to sell substantially all of the assets of
Memorial Village. Pursuant to SFAS No. 144,
Accounting for the Impairment or Disposal of Long-Lived
Assets, the assets and liabilities of Memorial Village
have been reclassified as assets held for sale and liabilities
held for sale on the Companys consolidated balance sheet
as of December 31, 2005. The Company allocated the goodwill
recorded as part of the IPS Merger to each of the surgery center
reporting units and recorded a loss on the write-down of
goodwill for the quarter ended December 31, 2005. The loss
on write-down of goodwill related to Memorial Village totaled
$2,005,383. The operations of this component are reflected in
the Companys consolidated statements of operations as
loss from operations of discontinued components for
the twelve months ended December 31, 2005 and 2004,
respectively.
The following table contains selected financial statement data
related to Memorial Village as of and for the twelve months
ended December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
1,490,799
|
|
|
$
|
112,994
|
|
Operating expenses
|
|
|
2,966,860
|
|
|
|
90,966
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(1,476,061
|
)
|
|
$
|
22,028
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Other current assets
|
|
$
|
152,856
|
|
|
$
|
243,321
|
|
Property and equipment, net
|
|
|
430,244
|
|
|
|
739,810
|
|
|
|
|
|
|
|
|
|
|
Total assets held for sale
|
|
$
|
583,100
|
|
|
$
|
983,131
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligation
|
|
|
79,206
|
|
|
|
55,939
|
|
|
|
|
|
|
|
|
|
|
Total liabilities held for sale
|
|
$
|
79,206
|
|
|
$
|
55,939
|
|
|
|
|
|
|
|
|
|
|
32
San Jacinto. As described in
Part I. Item 1. Description of
Business Certain Recent Developments,
effective March 1, 2006, the Company executed an Asset
Purchase Agreement to sell substantially all of the assets of
San Jacinto, which is 10% owned by Baytown SurgiCare, Inc.,
a wholly owned subsidiary of the Company and is not consolidated
in the Companys financial statements. The Company
allocated the goodwill recorded as part of the IPS Merger to
each of the surgery center reporting units and recorded a loss
on the write-down of goodwill for the quarter ended
December 31, 2005. The loss on write-down of goodwill
related to San Jacinto totaled $694,499.
Orion. Prior to the divestiture of the
Companys ambulatory surgery center business, the Company
recorded management fee revenue, which was eliminated in the
consolidation of the Companys financial statements, for
Bellaire SurgiCare, TASC and TOM and Memorial Village. The
management fee revenue for San Jacinto was not eliminated
in consolidation. The management fee revenue associated with the
discontinued operations in the surgery center business totaled
$407,595 for the year ended December 31, 2005.
Additionally, the Company recorded equity in the earnings of
San Jacinto in the amount of $43,273 for the twelve months
ended December 31, 2005, while sustaining a minority
interest loss in TOM of $93,802 for the same period. For the
year ended December 31, 2004, the Company generated
management fee revenue of $15,219, a minority interest loss in
Memorial Village of $51,800 and equity in the earning of
San Jacinto totaling $1,169. Pursuant to
SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, the long-term investment in
San Jacinto and the distributions due to the limited
partners of San Jacinto have been reclassified as assets and
liabilities held for sale on the Companys consolidated
balance sheet as of December 31, 2005.
The following table summarizes the components of loss from
operations of discontinued components:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Heart Center
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
|
|
|
$
|
145,511
|
|
Loss on disposal
|
|
|
|
|
|
|
(12,366
|
)
|
Bellaire SurgiCare
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(188,418
|
)
|
|
|
(106,308
|
)
|
Loss on disposal
|
|
|
(163,049
|
)
|
|
|
|
|
CARDC
|
|
|
|
|
|
|
|
|
Net income
|
|
|
38,700
|
|
|
|
153,900
|
|
Gain on disposal
|
|
|
268,292
|
|
|
|
|
|
IntegriMED
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(707,896
|
)
|
|
|
(1,452,218
|
)
|
Loss on disposal
|
|
|
(47,101
|
)
|
|
|
|
|
TASC and TOM
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(50,079
|
)
|
|
|
54,210
|
|
Gain on disposal, net of loss on
write-down of goodwill
|
|
|
568,539
|
|
|
|
|
|
Sutter
|
|
|
|
|
|
|
|
|
Net income
|
|
|
8,708
|
|
|
|
12,711
|
|
Loss on disposal
|
|
|
(279
|
)
|
|
|
|
|
Memorial Village
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(1,476,061
|
)
|
|
|
22,028
|
|
Loss on write-down of goodwill
|
|
|
(2,005,383
|
)
|
|
|
|
|
San Jacinto
|
|
|
|
|
|
|
|
|
Loss on write-down of goodwill
|
|
|
(694,499
|
)
|
|
|
|
|
Orion
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
357,066
|
|
|
|
(35,412
|
)
|
|
|
|
|
|
|
|
|
|
Total loss from operations of
discontinued components, including net loss on disposal
|
|
$
|
(4,091,459
|
)
|
|
$
|
(1,217,943
|
)
|
|
|
|
|
|
|
|
|
|
33
Preferred Stock Dividends. Prior to the IPS
Merger, holders of IPSs
Series A-2
preferred stock were entitled to receive, when, as and if
declared by the board of directors, cumulative dividends payable
at the annual rate of $0.40 for each share. Dividends were
accrued, even if not declared, and were to be declared and paid
in cash in equal installments on the first day of January,
April, July and October immediately following the issue date, or
continue to be accrued until such time as the preferred
stockholders demanded payment. Preferred stock dividends in the
amount of $606,100 were accrued for the twelve months ended
December 31, 2004. No cash payments of dividends were made
in 2005 or 2004. The
Series A-2
redeemable convertible preferred stock, along with the other
three series of redeemable convertible preferred stock held by
IPS stockholders prior to the IPS Merger, including any accrued
and unpaid dividends therein, were exchanged for shares of Orion
Class A Common Stock as a part of the IPS Merger.
Liquidity
and Capital Resources
Net cash used in operating activities totaled $3,309,084 for the
year ended December 31, 2005 compared to net cash used in
operating activities of $2,820,499 for the same period in 2004.
Net cash used in operations increased over 2004 primarily as a
result of the growth in operating expenses related to the IPS
Merger and the DCPS/MBS Merger. The net impact of discontinued
operations on net cash used in operating activities in 2005
totaled $3,352,219.
For the year ended December 31, 2005, net cash provided by
investing activities totaled $1,947,564 compared to $1,716,708
in net cash provided by investing activities for the same period
in 2004, which included $2,090,677 in net proceeds related to
the 2004 Mergers. In 2005, the Company received proceeds from
the sale of TASC and TOM in the fourth quarter of 2005, in
addition to the sales of CARDC, IntegriMED and Sutter in the
first, second and fourth quarters of 2005, respectively. (See
Part I. Item 1. Description of Business
for more information under the captions Strategic
Focus Ambulatory Surgery Center Business
and 2005 IPS Transactions).
Net cash provided by financing activities totaled $958,482 for
the year ended December 31, 2005 compared to net cash
provided by financing activities totaling $1,756,105 for the
year ended December 31, 2004. The following financing
activities occurred in 2005:
|
|
|
|
|
Net repayments of capital lease obligations totaled $492,819,
including approximately $635,000 in repayments related to
discontinued operations;
|
|
|
|
Net borrowings on the CIT revolving credit facility totaled
$386,340; and
|
|
|
|
In March and April 2005, the Company borrowed an aggregate of
$1,250,000 from Brantley IV. (See Part I.
Item 1. Description of
Business Acquisitions and Restructuring
Transactions Post-Restructuring Loan
Transactions.)
|
As of December 31, 2005, the Company had $298,807 of cash and
cash equivalents on hand and a working capital deficit of
$6,544,351. The Company incurred an operating loss of
$16,348,041 for the year ended December 31, 2005. In
addition, the Company has used substantial amounts of working
capital in its operations.
The Companys consolidated financial statements have been
prepared in conformity with GAAP, which contemplate the
continuation of the Company as a going concern. The Company
incurred substantial operating losses during 2004 and 2005, and
has used substantial amounts of working capital in its
operations. Additionally, as described more fully below, the
Company received notification from CIT in December 2005 that
certain events of default under the Loan and Security Agreement
had occurred as a result of the Company being out of compliance
with two financial covenants relating to its debt service
coverage ratio and its minimum operating income level. These
conditions raise substantial doubt about the Companys
ability to continue as a going concern.
The Company has financed its growth and operations primarily
through the issuance of equity securities, secured
and/or
convertible debt, most recently by completing the 2004 Mergers
and restructuring transactions in December 2004, which are
described in Part I. Item 1. Description of Business,
under the caption
34
Acquisitions and Restructuring Transactions, and
borrowing from related parties. On December 15, 2004, Orion
also entered into a new secured two-year revolving credit
facility pursuant to the Loan and Security Agreement. Under this
facility, initially up to $4,000,000 of loans could be made
available to Orion, subject to a borrowing base. As discussed
below, the amount available under this credit facility has been
reduced. Orion borrowed $1,600,000 under this facility
concurrently with the closing of the Restructuring. The interest
rate under this facility was, prior to default, the prime rate
plus 3%. Upon an event of default, CIT can accelerate the loans
or call the Guaranties described below. (Please see
Part II, Item 8B. Other Information for
additional discussion regarding the Companys defaults
under the Loan and Security Agreement.) In connection with
entering into this new facility, Orion also restructured its
previously-existing debt facilities, which resulted in a
decrease in aggregate debt owed to DVI from approximately
$10.1 million to a combined principal amount of
approximately $6.5 million, of which approximately
$2.0 million was paid at the Closing.
Pursuant to the Brantley IV Guaranty, provided by
Brantley IV to CIT, Brantley IV agreed to provide a
deficiency guaranty in the initial amount of $3,272,727. As
discussed below, the amount of this Brantley IV Guaranty
has been reduced. Pursuant to the Brantley Capital Guaranty,
provided by Brantley Capital to CIT, Brantley Capital agreed to
provide a deficiency guarantee in the initial amount of
$727,273. As discussed below, the amount of this Brantley
Capital Guaranty has been reduced. In consideration for the
Guaranties, Orion issued warrants to purchase 20,455 shares
of Class A Common Stock, at an exercise price of
$0.01 per share, to Brantley IV, and issued warrants to
purchase 4,545 shares of Class A Common Stock, at an
exercise price of $0.01 per share, to Brantley Capital.
None of these warrants, which expire on December 15, 2009,
have been exercised as of December 31, 2005.
On March 16, 2005, Brantley IV loaned the Company an
aggregate of $1,025,000. On April 19, 2005,
Brantley IV loaned the Company an additional $225,000. (See
Part I. Item 1. Description of
Business Acquisitions and Restructuring
Transactions Post-Restructuring Loan
Transactions.) Additionally, as part of these loan
transactions, the Company entered into the First Amendment,
dated March 22, 2005, with CIT whereby its $4,000,000
secured two-year revolving credit facility has been reduced by
the amount of the loans from Brantley IV to $2,750,000. As
a result of the First Amendment, the Brantley IV Guaranty
was amended by the Amended Brantley IV Guaranty, which
reduces the deficiency guaranty provided by Brantley IV by
the amount of the First Loan to $2,247,727. Also as a result of
the First Amendment, the Brantley Capital Guaranty was amended
by the Amended Brantley Capital Guaranty, which reduces the
deficiency guaranty provided by Brantley Capital by the amount
of the Second Loan to $502,273.
As part of the Loan and Security Agreement, the Company is
required to comply with certain financial covenants, measured on
a quarterly basis. The financial covenants include maintaining a
required debt service coverage ratio and meeting a minimum
operating income level for the surgery and diagnostic centers
before corporate overhead allocations. As of and for the twelve
months ended December 31, 2005, the Company was out of
compliance with both of these financial covenants and has
notified the lender as such. Under the terms of the Loan and
Security Agreement, failure to meet the required financial
covenants constitutes an event of default. Under an event of
default, the lender may (i) accelerate and declare the
obligations under the credit facility to be immediately due and
payable; (ii) withhold or cease to make advances under the
credit facility; (iii) terminate the credit facility;
(iv) take possession of the collateral pledged as part of
the Loan and Security Agreement; (v) reduce or modify the
revolving loan commitment;
and/or
(vi) take necessary action under the Guaranties. The
revolving credit facility is secured by the Companys
assets. As of December 31, 2005, the outstanding principal
under the revolving credit facility was $1,703,277. The full
amount of the loan as of December 31, 2005 is recorded as a
current liability. In December 2005, the Company received
notification from CIT stating that (i) certain events of
default under the Loan and Security Agreement had occurred as a
result of the Company being out of compliance with two financial
covenants relating to its debt service coverage ratio and its
minimum operating income level, (ii) as a result of the
events of default, CIT raised the interest rate for monies
borrowed under the Loan and Security Agreement to the provided
Default Rate of prime rate plus 6%, (iii) the
amount available under the revolving credit facility was reduced
to $2,300,000 and (iv) CIT reserved all additional rights
and remedies available to it as a result of these events of
default. The Company is currently in negotiations with CIT to
obtain, among other provisions, a waiver of the events of
default. In the event CIT declares the obligations under the
Loan and Security Agreement to be immediately
35
due and payable or exercises its other rights described above,
the Company would not be able to meet its obligations to CIT or
its other creditors. As a result, such action would have a
material adverse effect on the Companys ability to
continue as a going concern.
As of December 31, 2005, the Companys existing credit
facility with CIT had limited availability to provide for
working capital shortages. Although the Company believes that it
will generate cash flows from operations in the future, there is
substantial doubt as to whether it will be able to fund its
operations solely from its cash flows. In April 2005, the
Company initiated a strategic plan designed to accelerate the
Companys growth and enhance its future earnings potential.
The plan focuses on the Companys strengths, which include
providing billing, collections and complementary business
management services to physician practices. A fundamental
component of the Companys plan is the selective
consideration of accretive acquisition opportunities in these
core business sectors. In addition, the Company ceased
investment in business lines that did not complement the
Companys strategic plans and redirected financial
resources and Company personnel to areas that management
believes enhances long-term growth potential. On June 7,
2005, as described in Part I. Item 1.
Description of Business 2005 IPS
Transactions, IPS completed the sale of substantially all
of the assets of IntegriMED, and on October 1, 2005, the
Company completed the sale of its interests in TASC and TOM in
Dover, Ohio. Beginning in the third quarter of 2005, the Company
successfully completed the consolidation of corporate functions
into its Roswell, Georgia facility. Additionally, consistent
with its strategic plan, the Company sold its interest in
Memorial Village effective January 31, 2006 and in
San Jacinto effective March 1, 2006. These
transactions are described in greater detail under the caption
Part I. Item 1. Description of
Business Certain Recent Developments.
The Company intends to continue to manage its use of cash.
However, the Companys business is still faced with many
challenges. If cash flows from operations and borrowings are not
sufficient to fund the Companys cash requirements, the
Company may be required to further reduce its operations
and/or seek
additional public or private equity financing or financing from
other sources or consider other strategic alternatives,
including possible additional divestitures of specific assets or
lines of business. In November 2005, the Company made a
determination to explore potential additional sources of
financing. In connection with this exploration, the Company has
engaged Stephens Inc. as its placement agent for a private
offering of debt or equity. The engagement, which is for up to
one year, provides for (i) an up front payment of $20,000,
(ii) a success fee ranging from one to six percent of gross
proceeds (depending on whether the offering is of senior debt,
subordinated debt or equity or equity linked securities),
against which the upfront payment will be credited, and
(iii) other typical provisions including indemnification by
the Company of the placement agent. There can be no assurances
that additional financing or strategic alternatives will be
available, or that, if available, the financing or strategic
alternatives will be obtainable on terms acceptable to the
Company or that any additional financing would not be
substantially dilutive to the Companys existing
stockholders.
|
|
ITEM 7.
|
FINANCIAL
STATEMENTS
|
The Companys consolidated financial statements and related
notes thereto are included as a separate section of this report,
commencing on
page F-1.
|
|
ITEM 8.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
None.
|
|
ITEM 8A.
|
CONTROLS
AND PROCEDURES
|
Evaluation of Disclosure Controls and
Procedures. The Company maintains a set of
disclosure controls and procedures that are designed to provide
reasonable assurance that information required to be disclosed
by the Company in its reports filed under the Exchange Act is
recorded, processed, summarized and reported accurately and
within the time periods specified in the SECs rules and
forms. As of the end of the period covered by this report, the
Company evaluated, under the supervision and with the
participation of its management, including the Chief Executive
Officer and Chief Financial Officer, the design and
effectiveness
36
of its disclosure controls and procedures pursuant to
Rule 13a-15(c)
of the Exchange Act. Based on that evaluation, the
Companys Chief Executive Officer and Chief Financial
Officer concluded that its disclosure controls and procedures
are effective in timely alerting them to material information
relating to the Company (including its consolidated
subsidiaries) required to be included in its periodic filings.
Changes in Internal Controls. During the most
recent fiscal quarter, there have been no changes in our
internal controls over financial reporting that have materially
affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
|
|
ITEM 8B.
|
OTHER
INFORMATION
|
As part of the Loan and Security Agreement, the Company is
required to comply with certain financial covenants, measured on
a quarterly basis. The financial covenants include maintaining a
required debt service coverage ratio and meeting a minimum
operating income level for the surgery and diagnostic centers
before corporate overhead allocations. As of and for the twelve
months ended December 31, 2005, the Company was out of
compliance with both of these financial covenants and has
notified the lender as such. Under the terms of the Loan and
Security Agreement, failure to meet the required financial
covenants constitutes an event of default. Under an event of
default, the lender may (i) accelerate and declare the
obligations under the credit facility to be immediately due and
payable; (ii) withhold or cease to make advances under the
credit facility; (iii) terminate the credit facility;
(iv) take possession of the collateral pledged as part of
the Loan and Security Agreement; (v) reduce or modify the
revolving loan commitment;
and/or
(vi) take necessary action under the Guaranties. The
revolving credit facility is secured by the Companys
assets. As of March 27, 2006, the outstanding principal
under the revolving credit facility was $1,316,313. The full
amount of the loan is recorded as a current liability. In
December 2005, the Company received notification from CIT
stating that (i) certain events of default under the Loan
and Security Agreement had occurred as a result of the Company
being out of compliance with two financial covenants relating to
its debt service coverage ratio and its minimum operating income
level, (ii) as a result of the events of default, CIT
raised the interest rate for monies borrowed under the Loan and
Security Agreement to the provided Default Rate of
prime rate plus 6%, (iii) the amount available under the
revolving credit facility was reduced from $2,750,000 to
$2,300,000 and (iv) CIT reserved all additional rights and
remedies available to it as a result of these events of default.
The Company is currently in negotiations with CIT to obtain,
among other provisions, a waiver of the events of default. In
the event CIT declares the obligations under the Loan and
Security Agreement to be immediately due and payable or
exercises its other rights described above, the Company would
not be able to meet its obligations to CIT or its other
creditors. As a result, such action would have a material
adverse effect on the Company and on its ability to continue as
a going concern. The Company is currently in negotiations with
the lender to obtain, among other provisions, a waiver of the
events of default relating to the financial covenants. In the
event the lender declares the obligations under the credit
facility to be immediately due and payable or exercises its
other rights described above, the Company would not be able to
meet its obligations to the lender or its other creditors. As a
result, such action would have a material adverse effect on the
Companys ability to continue as a going concern.
PART III
|
|
ITEM 9.
|
DIRECTORS
AND EXECUTIVE OFFICERS OF THE REGISTRANT
|
Certain information required by this item is incorporated by
reference from the Companys Proxy Statement to be filed in
connection with the 2006 Annual Meeting of Stockholders to be
held on May 12, 2006.
Compliance
with Section 16(a) of the Exchange Act
Section 16(a) of the Exchange Act requires the
Companys officers and directors, and persons who own more
than 10% of the Companys Class A Common Stock, to
file reports of ownership and changes in
37
ownership of the Companys Class A Common Stock, on
Forms 3, 4, and 5, with the SEC and to provide
copies of these Forms 3, 4, and 5 to the Company.
Based solely upon a review of the copies of the forms furnished
to the Company, or written representations from certain
reporting persons, the Company believes that all
Section 16(a) filing requirements of the Exchange Act
applicable to its officers, directors and greater than 10%
beneficial owners were complied with during the fiscal year
ended December 31, 2005, except that late filings to report
the statement of changes in beneficial ownership on Form 3
and 4 were made as follows:
|
|
|
|
|
|
|
|
|
Grant Date
|
|
Name
|
|
Title
|
|
Transaction
|
|
|
6/17/05
|
|
|
Terrence L. Bauer
|
|
Chief Executive Officer
|
|
Stock option
grant 300,000 shares
|
|
6/17/05
|
|
|
Dennis Cain
|
|
CEO, MBS
|
|
Stock option
grant 150,000 shares
|
|
6/17/05
|
|
|
David Crane
|
|
Director
|
|
Stock option
grant 10,000 shares
|
|
6/17/05
|
|
|
Michael Finn
|
|
Director
|
|
Stock option
grant 17,000 shares
|
|
6/17/05
|
|
|
Gerald McIntosh
|
|
Former Director
|
|
Stock option
grant 10,000 shares
|
|
6/17/05
|
|
|
Stephen H. Murdock
|
|
Chief Financial Officer
|
|
Stock option
grant 200,000 shares
|
|
6/17/05
|
|
|
Robert Pinkas
|
|
10% Beneficial Owner
|
|
Stock option
grant 17,000 shares
|
|
6/17/05
|
|
|
Tom Smith
|
|
President & COO, MBS
|
|
Stock option
grant 150,000 shares
|
|
6/17/05
|
|
|
Joseph Valley, Jr.
|
|
Director
|
|
Stock option
grant 20,000 shares
|
|
8/31/05
|
|
|
Terrence L. Bauer
|
|
Chief Executive Officer
|
|
Restricted stock unit
grant 300,000 units
|
|
8/31/05
|
|
|
Keith G. LeBlanc
|
|
Former President and Director
|
|
Restricted stock unit
grant 250,000 units
|
|
8/31/05
|
|
|
Stephen H. Murdock
|
|
Chief Financial Officer
|
|
Restricted stock unit
grant 100,000 units
|
Each of these transactions has subsequently been reported.
Code of
Ethics
The board of directors has adopted a Corporate Code of Business
Conduct and Ethics that is applicable to all of our officers and
employees. We have posted the Corporate Code of Business Conduct
and Ethics in the Investor Relations section of the
Companys website at www.orionhealthcorp.com. If, in
the future, we amend, modify or waive a provision in the
Corporate Code of Business and Ethics, rather than filing a
Form 8-K,
we may satisfy the disclosure requirement under Item 10 of
Form 8-K
by posting such information on our website as necessary.
|
|
ITEM 10.
|
EXECUTIVE
COMPENSATION
|
The information required by this item is incorporated by
reference from the Companys Proxy Statement to be filed in
connection with the 2006 Annual Meeting of Stockholders to be
held on May 12, 2006.
|
|
ITEM 11.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
The information required by this item is incorporated by
reference from the Companys Proxy Statement to be filed in
connection with the 2006 Annual Meeting of Stockholders to be
held on May 12, 2006.
|
|
ITEM 12.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
The information required by this item is incorporated by
reference from the Companys Proxy Statement to be filed in
connection with the 2006 Annual Meeting of Stockholders to be
held on May 12, 2006.
38
|
|
ITEM 13.
|
EXHIBITS AND
REPORTS ON
FORM 8-K
|
|
|
|
Exhibit No.
|
|
Description
|
|
Exhibit 2.1
|
|
Amended and Restated Agreement and
Plan of Merger by and among SurgiCare, Inc., IPS Acquisition,
Inc., and Integrated Physician Solutions, Inc., dated
February 9, 2004 as amended by First Amendment to Agreement
and Plan of Merged dated as of July 16, 2004 and Second
Amendment to Agreement and Plan of Merger dated as of
September 9, 2004. (Incorporated by reference to
Exhibit 2.1 of the Companys Annual Report on
Form 10-KSB
for the year ended December 31, 2004 filed on
April 28, 2005)*
|
|
|
|
|
|
|
Exhibit 2.2
|
|
Amended and Restated Agreement and
Plan of Merger dated February 9, 2004, by and among
SurgiCare, Inc., DCPS/MBS Acquisition, Inc., Dennis Cain
Physician Solutions, Ltd., Medical Billing Services, Inc. and
the sellers party thereto as amended by First Amendment to
Agreement and Plan of Merger dated as of September 9, 2004.
(Incorporated by reference to Exhibit 2.2 of the
Companys Annual Report on
Form 10-KSB
for the year ended December 31, 2004 filed on
April 28, 2005)*
|
|
|
|
|
|
|
Exhibit 2.3
|
|
Second Amendment to Agreement and
Plan of Merger dated December 15, 2004 among SurgiCare,
Inc., DCPS/MBS Acquisition Inc., Dennis Cain Physician
Solutions, Ltd., Medical Billing Services, Inc., and the Sellers
party thereto. (Incorporated by reference to Exhibit 2.1 of
the Companys Current Report on
Form 8-K
filed on December 21, 2004)*
|
|
|
|
|
|
|
Exhibit 2.4
|
|
Asset Purchase Agreement, dated as
of June 6, 2005, by and among InPhySys, Inc. (f/k/a
IntegriMED, Inc.) and eClinicalWeb, LLC (Incorporated by
reference to Exhibit 2.1 of the Companys Current
Report on
Form 8-K
filed on June 13, 2005)*
|
|
|
|
|
|
|
Exhibit 2.5
|
|
Purchase Agreement, dated as of
September 30, 2005, by and among Tuscarawas Ambulatory
Surgery Center, L.L.C., Orion HealthCorp, Inc., each of the
individuals holding a minority equity interest in Tuscarawas
Ambulatory Surgery Center, L.L.C., and Union Hospital
(Incorporated by reference to Exhibit 2.1 of the
Companys Current Report on
Form 8-K
filed on October 7, 2005)*
|
|
|
|
|
|
|
Exhibit 2.6
|
|
Asset Purchase Agreement, dated as
of September 30, 2005, by and between Union Hospital and
TASC Anesthesia, L.L.C. (Incorporated by reference to
Exhibit 2.2 of the Companys Current Report on
Form 8-K
filed on October 7, 2005)*
|
|
|
|
|
|
|
Exhibit 2.7
|
|
Purchase Agreement, dated as of
September 30, 2005, by and among Tuscarawas Open MRI, L.P.,
Orion HealthCorp, Inc., each of the individuals holding a
minority equity interest in Tuscarawas Open MRI, L.P., and Union
Hospital (Incorporated by reference to Exhibit 2.3 of the
Companys Current Report on
Form 8-K
filed on October 7, 2005)*
|
|
|
|
|
|
|
Exhibit 3.1
|
|
Amended and Restated Certificate
of Incorporation of Orion HealthCorp, Inc. (Incorporated by
reference to Exhibit 1 of the Companys Registration
Statement on
Form 8-A
filed on December 15, 2004)
|
|
|
|
|
|
|
Exhibit 3.2
|
|
Amended and Restated By-Laws of
Orion HealthCorp, Inc. (Incorporated by reference to
Exhibit 3.2 of the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
|
|
|
|
|
|
Exhibit 4.1
|
|
Form of Certificate of
Class A Common Stock of Orion HealthCorp, Inc.
(Incorporated by reference to Exhibit 2 of the
Companys Registration Statement on
Form 8-A
filed on December 15, 2004)
|
|
|
|
|
|
|
Exhibit 10.1
|
|
Agreement dated as of
June 23, 2004 by and between American International
Industries, Inc., a Nevada corporation, and SurgiCare, Inc., a
Delaware corporation (Incorporated by reference to
Exhibit 10.1 of the Companys
Form 10-QSB
for the quarter ended September 30, 2004 filed on
November 15, 2004)
|
|
|
|
|
|
|
Exhibit 10.2
|
|
Amended and Restated Stock
Subscription Agreement, dated February 9, 2004, among
SurgiCare, Inc. and Brantley Venture Partners IV, L.P., as
amended by the First Amendment to Stock Subscription Agreement
dated July 16, 2004 (Incorporated by reference to
Exhibit 10.3 of the Companys Annual Report on
Form 10-KSB
for the year ended December 31, 2004 filed on
April 28, 2005)*
|
|
|
|
39
|
|
|
Exhibit No.
|
|
Description
|
|
Exhibit 10.3
|
|
Amended and Restated Debt Exchange
Agreement, dated February 9, 2004, among SurgiCare, Inc.,
Brantley Venture Partners III, L.P., and Brantley Capital
Corporation as amended by the First Amendment to Debt Exchange
Agreement dated July 16, 2004 (Incorporated by reference to
Exhibit 10.4 of the Companys Annual Report on
Form 10-KSB
for the year ended December 31, 2004 filed on
April 28, 2005)*
|
|
|
|
|
|
|
Exhibit 10.4
|
|
Supplemental Stock Subscription
Agreement, dated December 15, 2004, by and among SurgiCare,
Inc., Brantley Partners IV, L.P., and each of the investors
listed on Schedule I thereto (Incorporated by reference to
Exhibit 10.1 of the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
|
|
|
|
|
|
Exhibit 10.5
|
|
Second Amendment and Supplement to
Stock Subscription Agreement, dated December 15, 2004, by
and among SurgiCare, Inc., Brantley Partners IV, L.P., and each
of the investors listed on Schedule I thereto (Incorporated by
reference to Exhibit 10.2 of the Companys Current
Report on
Form 8-K
filed on December 21, 2004)
|
|
|
|
|
|
|
Exhibit 10.6
|
|
Loan and Security Agreement, dated
December 15, 2004, by and among Orion HealthCorp, Inc.,
certain affiliates and subsidiaries of Orion HealthCorp, Inc.,
and CIT Healthcare, LLC (formerly known as Healthcare Business
Credit Corporation) (Incorporated by reference to
Exhibit 10.3 of the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
|
|
|
|
|
|
Exhibit 10.7
|
|
Guaranty Agreement, dated as of
December 15, 2004, issued by Brantley Partners IV, L.P. to
CIT Healthcare, LLC (formerly known as Healthcare Business
Credit Corporation) (Incorporated by reference to
Exhibit 10.4 of the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
|
|
|
|
|
|
Exhibit 10.8
|
|
Guaranty Agreement, dated
December 15, 2004, issued to Brantley Capital Corporation
to CIT Healthcare, LLC (formerly known as Healthcare
Business Credit Corporation) (Incorporated by reference to
Exhibit 10.5 of the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
|
|
|
|
|
|
Exhibit 10.9
|
|
Warrant, dated December 15,
2004, issued to Brantley Partners IV, L.P. by Orion HealthCorp,
Inc. (Incorporated by reference to Exhibit 10.6 of the
Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
|
|
|
|
|
|
Exhibit 10.10
|
|
Warrant, dated December 15,
2004, issued to Brantley Capital Corporation by Orion
HealthCorp, Inc. (Incorporated by reference to Exhibit 10.7
of the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
|
|
|
|
|
|
Exhibit 10.11
|
|
Employment Agreement, dated
December 15, 2004, between Orion HealthCorp, Inc. and
Terrence L. Bauer (Incorporated by reference to
Exhibit 10.8 of the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
|
|
|
|
|
|
Exhibit 10.12
|
|
Employment Agreement, dated
December 15, 2004, between Orion HealthCorp, Inc. and
Keith G. LeBlanc (Incorporated by reference to
Exhibit 10.9 of the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
|
|
|
|
|
|
Exhibit 10.13
|
|
Employment Agreement, dated
December 15, 2004, between Orion HealthCorp, Inc. and
Stephen H. Murdock (Incorporated by reference to
Exhibit 10.10 of the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
|
|
|
|
|
|
Exhibit 10.14
|
|
Employment Agreement, dated
December 15, 2004, between Orion HealthCorp, Inc., Medical
Billing Services, Inc. and Dennis Cain (Incorporated by
reference to Exhibit 10.11 of the Companys Current
Report on
Form 8-K
filed on December 21, 2004)
|
|
|
|
|
|
|
Exhibit 10.15
|
|
Employment Agreement, dated
December 15, 2004, between Orion HealthCorp, Inc., Medical
Billing Services, Inc. and Tom M. Smith (Incorporated by
reference to Exhibit 10.12 of the Companys Current
Report on
Form 8-K
filed on December 21, 2004)
|
|
|
|
|
|
|
Exhibit 10.16
|
|
Registration Rights Agreement
dated December 15, 2004, by and among Orion HealthCorp,
Inc. and the investors set forth on Schedule I thereto
(Incorporated by reference to Exhibit 10.13 of the
Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
|
|
|
40
|
|
|
Exhibit No.
|
|
Description
|
|
Exhibit 10.17
|
|
Stockholders Agreement dated
December 15, 2004, by and among Orion HealthCorp, Inc.,
Brantley Venture Partners III, L.P., Brantley Venture
Partners IV, L.P. and Brantley Capital Corporation (Incorporated
by reference to Exhibit 10.14 of the Companys Current
Report on
Form 8-K
filed on December 21, 2004)
|
|
|
|
|
|
|
Exhibit 10.18
|
|
Orion HealthCorp, Inc. 2004
Incentive Plan (Incorporated by reference to Exhibit 10.19
of the Companys Annual Report on
Form 10-KSB
for the year ended December 31, 2004 filed on
April 28, 2005)
|
|
|
|
|
|
|
Exhibit 10.19
|
|
First Amendment to Loan and
Security Agreement, dated as of March 22, 2005, by and
among Orion HealthCorp, Inc., certain affiliates and
subsidiaries of Orion HealthCorp, Inc., and CIT Healthcare, LLC
(formerly known as Healthcare Business Credit Corporation)
(Incorporated by reference to Exhibit 10.1 of the Companys
Form 10-QSB
for the quarter ended March 31, 2005 filed on May 13,
2005)
|
|
|
|
|
|
|
Exhibit 10.20
|
|
Amended and Restated Guaranty
Agreement, dated as of March 22, 2005, provided by Brantley
Partners IV, L.P. to CIT Healthcare, LLC (formerly known as
Healthcare Business Credit Corporation) (Incorporated by
reference to Exhibit 10.2 of the Companys
Form 10-QSB
for the quarter ended March 31, 2005 filed on May 13,
2005)
|
|
|
|
|
|
|
Exhibit 10.21
|
|
Amended and Restated Guaranty
Agreement, dated as of March 22, 2005, provided by Brantley
Capital Corporation to CIT Healthcare, LLC (formerly known as
Healthcare Business Credit Corporation) (Incorporated by
reference to Exhibit 10.3 of the Companys
Form 10-QSB
for the quarter ended March 31, 2005 filed on May 13,
2005)
|
|
|
|
|
|
|
Exhibit 10.22
|
|
Convertible Subordinated
Promissory Note, dated as of June 1, 2005, by and among
Orion HealthCorp, Inc. and Brantley Partners IV, L.P.
(Incorporated by reference to Exhibit 10.1 of the
Companys Current Report on
Form 8-K
filed on June 7, 2005)
|
|
|
|
|
|
|
Exhibit 10.23
|
|
Convertible Subordinated
Promissory Note, dated as of June 1, 2005, by and among
Orion HealthCorp, Inc. and Brantley Partners IV, L.P.
(Incorporated by reference to Exhibit 10.2 of the
Companys Current Report on
Form 8-K
filed on June 7, 2005)
|
|
|
|
|
|
|
Exhibit 10.24
|
|
Amendment No. 1 to Orion
HealthCorp, Inc. 2004 Incentive Plan, dated as of June 1,
2005 (Incorporated by reference to Exhibit 10.6 of the
Companys
Form 10-QSB
for the quarter ended June 30, 2005 filed on
August 12, 2005)
|
|
|
|
|
|
|
Exhibit 10.25
|
|
Form of Orion HealthCorp, Inc.
Stock Option Agreement (Incentive Stock Option), dated as of
June 17, 2005 (Incorporated by reference to
Exhibit 10.7 of the Companys
Form 10-QSB
for the quarter ended June 30, 2005 filed on
August 12, 2005)
|
|
|
|
|
|
|
Exhibit 10.26
|
|
Separation Agreement and General
Release, dated as of November 8, 2005, by and between Orion
HealthCorp, Inc. and Keith G. LeBlanc (Incorporated by reference
to Exhibit 10.8 of the Companys
Form 10-QSB
for the quarter ended September 30, 2005 filed on
November 14, 2005)
|
|
|
|
|
|
|
Exhibit 10.27
|
|
Asset Purchase Agreement, dated as
of February 8, 2006, between and among SurgiCare Memorial
Village, L.P. and First Surgical Memorial Village, L.P., joined
herein by Orion HealthCorp, Inc. (Incorporated by reference to
Exhibit 2.1 of the Companys Current Report on
Form 8-K
filed on February 14, 2006)*
|
|
|
|
|
|
|
Exhibit 10.28
|
|
Asset Purchase Agreement, dated as
of March 1, 2006, by and between San Jacinto Methodist
Hospital and San Jacinto Surgery Center, Ltd. (Incorporated
by reference to Exhibit 2.1 of the Companys Current Report
on
Form 8-K
filed on March 6, 2006)*
|
|
|
|
|
|
|
Exhibit 21
|
|
List of Subsidiaries of Orion
HealthCorp, Inc.
|
|
|
|
|
|
|
Exhibit 31.1
|
|
Rule 13a-14(a)/15d-14(a)
Certification
|
|
|
|
|
|
|
Exhibit 31.2
|
|
Rule 13a-14(a)/15d-14(a)
Certification
|
|
|
|
|
|
|
Exhibit 32.1
|
|
Section 1350 Certification
|
|
|
|
|
|
|
Exhibit 32.2
|
|
Section 1350 Certification
|
41
|
|
|
* |
|
Pursuant to Item 601(b)(2) of
Regulation S-B,
certain exhibits and schedules have been omitted from this
filing. The Company agrees to furnish to the SEC on a
supplemental basis a copy of any omitted exhibit or schedule. |
|
|
ITEM 14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
The information required by this item is incorporated by
reference from the Companys Proxy Statement to be filed in
connection with the 2006 Annual Meeting of Stockholders to be
held on May 12, 2006.
42
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act,
the registrant caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
ORION HEALTHCORP, INC.
|
|
|
|
By:
|
/s/ Terrence L. Bauer
|
Terrence L. Bauer
President, Chief Executive Officer and Director
(Duly Authorized Representative)
Dated: March 31, 2006
POWER OF
ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that each person whose signature
appears on the signature page to this Report constitutes and
appoints Terrence L. Bauer and Stephen H. Murdock, and each of
them, his true and lawful
attorneys-in-fact
and agents, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all
capacities, to sign any and all amendments to this Report, and
to file the same, with all exhibits hereto, and other documents
in connection herewith with the Securities and Exchange
Commission, granting unto said
attorneys-in-fact
and agents and each of them, full power and authority to do and
perform each and every act and thing requisite and necessary to
be done in and about the premises, as fully to all intents and
purposes as he might or could do in person, hereby ratifying and
confirming all that said
attorneys-in-fact
and agents or any of them, or their or his substitutes, may
lawfully do or cause to be done by virtue hereof.
In accordance with the Exchange Act, this report has been signed
below by the following persons on behalf of the registrant and
in the capacities indicated on March 31, 2006.
|
|
|
By: /s/ Terrence
L. Bauer
Terrence
L. Bauer
President, Chief Executive Officer and Director
(Principal Executive Officer)
|
|
By: /s/ Michael J.
Finn
Michael
J. Finn
Director
|
|
|
|
By: /s/ Paul H.
Cascio
Paul
H. Cascio
Director and Non-Executive Chairman of the Board
|
|
By: /s/ Joseph M.
Valley, Jr.
Joseph
M. Valley, Jr.
Director
|
|
|
|
By: /s/ David
Crane
David
Crane
Director
|
|
By: /s/ Stephen H.
Murdock
Stephen
H. Murdock
Chief Financial Officer (Principal Accounting and Financial
Officer)
|
43
ORION
HEALTHCORP, INC.
|
|
|
|
|
|
|
Page
|
|
|
Number
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
F-1
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
Orion HealthCorp, Inc. and Subsidiaries
We have audited the accompanying consolidated balances sheets of
Orion HealthCorp, Inc. (formerly SurgiCare, Inc.) and
Subsidiaries as of December 31, 2005 and 2004, and the
related consolidated statements of operations,
stockholders equity and cash flows for the years then
ended. These consolidated financial statements are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these consolidated
financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audit included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the
consolidated financial position of Orion HealthCorp, Inc.
(formerly SurgiCare, Inc.) and Subsidiaries as of
December 31, 2005 and 2004, and the consolidated results of
its operations and its cash flows for the years then ended, in
conformity with accounting principles generally accepted in the
United States of America.
The accompanying consolidated financial statements have been
prepared assuming the Company will continue as a going concern.
As discussed in Note 2 to the consolidated financial
statements, the Company has suffered recurring losses from
operations and negative cash flows that raise substantial doubt
about its ability to continue as a going concern.
Managements plans in regard to these matters are also
described in Note 2. The consolidated financial statements
do not include any adjustments that might result from the
outcome of this uncertainty.
/s/ UHY Mann Frankfort Stein and Lipp CPAs, LLP
Houston, Texas
March 31, 2006
F-2
Orion
HealthCorp, Inc.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
298,807
|
|
|
$
|
701,846
|
|
Accounts receivable, net of
contractual and doubtful accounts allowances of $2,407,935 and
$5,494,295, respectively
|
|
|
2,798,304
|
|
|
|
4,469,240
|
|
Inventory
|
|
|
206,342
|
|
|
|
519,509
|
|
Prepaid expenses and other current
assets
|
|
|
715,671
|
|
|
|
519,843
|
|
Assets held for sale
|
|
|
975,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
4,994,963
|
|
|
|
6,210,438
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net of
accumulated depreciation of $1,838,983 and $5,827,438,
respectively
|
|
|
741,966
|
|
|
|
3,370,928
|
|
|
|
|
|
|
|
|
|
|
Other long-term
assets
|
|
|
|
|
|
|
|
|
Intangible assets, excluding
goodwill, net
|
|
|
13,797,714
|
|
|
|
26,876,995
|
|
Goodwill
|
|
|
2,490,695
|
|
|
|
5,373,645
|
|
Other assets, net
|
|
|
92,432
|
|
|
|
534,314
|
|
|
|
|
|
|
|
|
|
|
Total other long-term assets
|
|
|
16,380,841
|
|
|
|
32,784,954
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
22,117,770
|
|
|
$
|
42,366,320
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
$
|
6,738,278
|
|
|
$
|
6,784,950
|
|
Other current liabilities
|
|
|
25,000
|
|
|
|
304,144
|
|
Income taxes payable
|
|
|
|
|
|
|
116,943
|
|
Current portion of capital lease
obligations
|
|
|
92,334
|
|
|
|
258,478
|
|
Current portion of long-term debt
|
|
|
4,231,674
|
|
|
|
2,762,334
|
|
Liabilities held for sale
|
|
|
452,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
11,539,313
|
|
|
|
10,226,849
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
|
|
Capital lease obligations, net of
current portion
|
|
|
213,600
|
|
|
|
540,274
|
|
Long-term debt, net of current
portion
|
|
|
3,871,593
|
|
|
|
4,238,839
|
|
Deferred tax liability
|
|
|
|
|
|
|
620,977
|
|
Minority interest in partnership
|
|
|
35,000
|
|
|
|
169,500
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
4,120,193
|
|
|
|
5,569,590
|
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
Stockholders
equity
|
|
|
|
|
|
|
|
|
Preferred stock, par value $0.001;
20,000,000 shares authorized; no shares issued and
outstanding
|
|
|
|
|
|
|
|
|
Common Stock, Class A, par
value $0.001; 70,000,000 shares authorized, 12,428,042 and
8,602,149 shares issued and outstanding at
December 31, 2005 and December 31, 2004, respectively
|
|
|
12,428
|
|
|
|
8,602
|
|
Common Stock, Class B, par
value $0.001; 25,000,000 shares authorized, 10,448,470 and
11,482,261 shares issued and outstanding at
December 31, 2005 and December 31, 2004, respectively
|
|
|
10,448
|
|
|
|
11,482
|
|
Common Stock, Class C, par
value $0.001; 2,000,000 shares authorized, 1,437,572 and
1,575,760 shares issued and outstanding at
December 31, 2005 and December 31, 2004, respectively
|
|
|
1,438
|
|
|
|
1,576
|
|
Additional paid-in capital
|
|
|
56,928,016
|
|
|
|
56,602,786
|
|
Accumulated deficit
|
|
|
(50,455,748
|
)
|
|
|
(30,016,247
|
)
|
Treasury stock at
cost; 9,140 shares
|
|
|
(38,318
|
)
|
|
|
(38,318
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
6,458,264
|
|
|
|
26,569,881
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
22,117,770
|
|
|
$
|
42,366,320
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-3
Orion
HealthCorp, Inc.
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Net operating
revenues
|
|
$
|
29,564,885
|
|
|
$
|
17,582,937
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
12,663,369
|
|
|
|
5,055,249
|
|
Physician group distribution
|
|
|
8,314,975
|
|
|
|
6,939,081
|
|
Facility rent and related costs
|
|
|
1,707,579
|
|
|
|
1,116,949
|
|
Depreciation and amortization
|
|
|
2,818,042
|
|
|
|
651,731
|
|
Professional and consulting fees
|
|
|
1,910,555
|
|
|
|
703,707
|
|
Insurance
|
|
|
898,495
|
|
|
|
534,650
|
|
Provision for doubtful accounts
|
|
|
1,176,405
|
|
|
|
1,065,137
|
|
Other expenses
|
|
|
5,024,169
|
|
|
|
3,115,015
|
|
Charge for impairment of
intangible assets and goodwill
|
|
|
11,026,470
|
|
|
|
4,795,482
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
45,540,059
|
|
|
|
23,977,001
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before other income (expenses)
|
|
|
(15,975,174
|
)
|
|
|
(6,394,064
|
)
|
|
|
|
|
|
|
|
|
|
Other income
(expenses)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(342,678
|
)
|
|
|
(969,047
|
)
|
Gain on forgiveness of debt
|
|
|
|
|
|
|
2,427,938
|
|
Other expense, net
|
|
|
(24,066
|
)
|
|
|
(21,978
|
)
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
(366,744
|
)
|
|
|
1,436,913
|
|
|
|
|
|
|
|
|
|
|
Minority interest loss in
partnership
|
|
|
(6,124
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations
|
|
|
(16,348,042
|
)
|
|
|
(4,957,152
|
)
|
Discontinued
operations
|
|
|
|
|
|
|
|
|
Loss from operations of
discontinued components, including net loss on disposal of
$2,073,480 for the year ended December 31, 2005
|
|
|
(4,091,459
|
)
|
|
|
(1,217,944
|
)
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(20,439,501
|
)
|
|
|
(6,175,095
|
)
|
Preferred stock dividends
|
|
|
|
|
|
|
(606,100
|
)
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders
|
|
$
|
(20,439,501
|
)
|
|
$
|
(6,781,195
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
|
10,440,539
|
|
|
|
8,602,149
|
|
Diluted
|
|
|
10,440,539
|
|
|
|
8,602,149
|
|
Loss per share
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
Net loss per share from continuing
operations
|
|
$
|
(1.57
|
)
|
|
$
|
(0.58
|
)
|
Net loss per share from
discontinued operations
|
|
$
|
(0.39
|
)
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
$
|
(1.96
|
)
|
|
$
|
(0.72
|
)
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
Net loss per share from continuing
operations
|
|
$
|
(1.57
|
)
|
|
$
|
(0.58
|
)
|
Net loss per share from
discontinued operations
|
|
$
|
(0.39
|
)
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
$
|
(1.96
|
)
|
|
$
|
(0.72
|
)
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-4
Orion
HealthCorp, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
Class B
|
|
|
Class C
|
|
|
Additional Paid-in
|
|
|
|
|
|
Treasury Stock
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Accumulated Deficit
|
|
|
Shares
|
|
|
Amount
|
|
|
Equity (Deficit)
|
|
|
Balance, January 1,
2004
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
9,392,506
|
|
|
$
|
(23,235,052
|
)
|
|
|
(111,817
|
)
|
|
$
|
(625,000
|
)
|
|
$
|
(14,464,725
|
)
|
Acquisitions and restructuring
transactions (Note 3)
|
|
|
8,602,149
|
|
|
|
8,602
|
|
|
|
11,482,261
|
|
|
|
11,482
|
|
|
|
1,575,760
|
|
|
|
1,576
|
|
|
|
47,210,280
|
|
|
|
|
|
|
|
102,677
|
|
|
|
586,682
|
|
|
|
47,815,801
|
|
Dividends accrued and unpaid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(606,100
|
)
|
|
|
|
|
|
|
|
|
|
|
(606,100
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,175,095
|
)
|
|
|
|
|
|
|
|
|
|
|
(6,175,095
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2004
|
|
|
8,602,149
|
|
|
$
|
8,602
|
|
|
|
11,482,261
|
|
|
$
|
11,482
|
|
|
|
1,575,760
|
|
|
$
|
1,576
|
|
|
$
|
56,602,786
|
|
|
$
|
(30,016,247
|
)
|
|
|
(9,140
|
)
|
|
$
|
(38,318
|
)
|
|
$
|
26,569,881
|
|
Conversion of notes payable into
Class A Common Stock
|
|
|
374,164
|
|
|
|
374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
335,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
336,222
|
|
Conversion of Class B Common
Stock into Class A Common Stock
|
|
|
2,875,726
|
|
|
|
2,876
|
|
|
|
(1,033,791
|
)
|
|
|
(1,034
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,842
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Class C Common
Stock into Class A Common Stock
|
|
|
660,536
|
|
|
|
661
|
|
|
|
|
|
|
|
|
|
|
|
(138,188
|
)
|
|
|
(138
|
)
|
|
|
(523
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0
|
)
|
Other
|
|
|
(84,533
|
)
|
|
|
(85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,253
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,338
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,439,501
|
)
|
|
|
|
|
|
|
|
|
|
|
(20,439,501
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2005
|
|
|
12,428,042
|
|
|
$
|
12,428
|
|
|
|
10,448,470
|
|
|
$
|
10,448
|
|
|
|
1,437,572
|
|
|
$
|
1,438
|
|
|
$
|
56,928,016
|
|
|
$
|
(50,455,748
|
)
|
|
|
(9,140
|
)
|
|
$
|
(38,318
|
)
|
|
$
|
6,458,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-5
Orion
HealthCorp, Inc.
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Revised
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(20,439,501
|
)
|
|
$
|
(6,175,095
|
)
|
Adjustments to reconcile net loss
to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Charge for impairment of
intangible assets
|
|
|
11,026,471
|
|
|
|
4,795,482
|
|
Write-down of goodwill
|
|
|
3,489,055
|
|
|
|
|
|
Provision for doubtful accounts
|
|
|
1,176,405
|
|
|
|
1,126,536
|
|
Depreciation and amortization
|
|
|
2,818,042
|
|
|
|
735,738
|
|
Gain on forgiveness of debt
|
|
|
|
|
|
|
(2,427,938
|
)
|
Conversion of notes payable to
common stock
|
|
|
57,885
|
|
|
|
|
|
Impact of discontinued operations
|
|
|
(3,352,219
|
)
|
|
|
77,366
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
1,649,987
|
|
|
|
(761,829
|
)
|
Inventory
|
|
|
114,093
|
|
|
|
(59,519
|
)
|
Prepaid expenses and other assets
|
|
|
(114
|
)
|
|
|
265,887
|
|
Other assets
|
|
|
49,145
|
|
|
|
(19,268
|
)
|
Accounts payable and accrued
expenses
|
|
|
221,164
|
|
|
|
(519,608
|
)
|
Other liabilities
|
|
|
(119,499
|
)
|
|
|
141,749
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating
activities
|
|
|
(3,309,086
|
)
|
|
|
(2,820,499
|
)
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Sale (purchase) of property and
equipment
|
|
|
3,636,368
|
|
|
|
(282,422
|
)
|
Impact of discontinued operations
|
|
|
(1,688,803
|
)
|
|
|
(91,547
|
)
|
Net proceeds from merger
transaction
|
|
|
|
|
|
|
2,090,677
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing
activities
|
|
|
1,947,565
|
|
|
|
1,716,708
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
Net borrowings of capital lease
obligations
|
|
|
142,525
|
|
|
|
19,017
|
|
Net borrowings on line of credit
|
|
|
386,340
|
|
|
|
1,900,000
|
|
Net borrowings of notes payable
|
|
|
3,356,833
|
|
|
|
|
|
Net repayments of notes payable
|
|
|
(3,976
|
)
|
|
|
|
|
Net repayments of other obligations
|
|
|
(44,008
|
)
|
|
|
(162,912
|
)
|
Impact of discontinued operations
|
|
|
(2,879,232
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
958,482
|
|
|
|
1,756,105
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
and cash equivalents
|
|
|
(403,039
|
)
|
|
|
652,314
|
|
Cash and cash equivalents,
beginning of year
|
|
|
701,846
|
|
|
|
49,532
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end
of year
|
|
$
|
298,807
|
|
|
$
|
701,846
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow
information
|
|
|
|
|
|
|
|
|
Cash paid during the year
for
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
|
|
|
$
|
|
|
Interest
|
|
$
|
360,375
|
|
|
$
|
380,896
|
|
In 2005, the Company separately disclosed the operating,
investing and financing components of the cash flows
attributable to its discontinued operations, which in prior
periods were reported on a combined basis as a single amount.
The accompanying notes are an integral part of these
consolidated financial statements.
F-6
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial Statements
December 31,
2005 and 2004
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
|
|
Note 1.
|
Organization
and Accounting Policies
|
Orion HealthCorp, Inc. (formerly SurgiCare, Inc.
SurgiCare) and its subsidiaries (Orion
or the Company) maintain their accounts on the
accrual method of accounting in accordance with accounting
principles generally accepted in the United States of America
(GAAP). Accounting principles followed by the
Company and its subsidiaries and the methods of applying those
principles, which materially affect the determination of
financial position, results of operations and cash flows are
summarized below.
Description
of Business
Orion is a healthcare services organization providing outsourced
business services to physicians. The Company serves the
physician market through two subsidiaries, Integrated Physician
Solutions, Inc. (IPS), which provides business and
management services to general and subspecialty pediatric
physician practices; and Medical Billing Services, Inc.
(MBS), which provides billing, collection and
practice management services, primarily to hospital-based
physicians.
The Company was incorporated in Delaware on February 24,
1984 as Technical Coatings, Incorporated. On December 15,
2004, the Company completed a transaction to acquire IPS (the
IPS Merger) and to acquire Dennis Cain Physician
Solutions, Ltd. (DCPS) and MBS (the DCPS/MBS
Merger) (collectively, the 2004 Mergers). As a
result of these transactions, IPS and MBS became wholly owned
subsidiaries of the Company, and DCPS is a wholly owned
subsidiary of MBS. On December 15, 2004, and simultaneous
with the consummation of the 2004 Mergers, the Company changed
its name from SurgiCare, Inc. to Orion and consummated its
restructuring transactions (the Closing), which
included issuances of new equity securities for cash and
contribution of outstanding debt, and the restructuring of its
debt facilities. The Company also completed a
one-for-ten
reverse stock split (the Reverse Stock Split).
SurgiCare common stock was converted to Orion Class A
Common Stock (the Reclassification). The Company
also created Class B Common Stock and Class C Common
Stock, which were issued in connection with the equity
investments and acquisitions. (See Note 3. Acquisitions and
Restructuring Transactions).
In April 2005, the Company initiated a strategic plan designed
to accelerate the Companys growth and enhance its future
earnings potential. The plan focuses on the Companys
strengths, which include providing billing, collections and
complementary business management services to physician
practices. As part of this strategic plan, the Company began to
divest certain non-strategic assets. In addition, the Company
ceased investment in business lines that did not complement the
Companys strategic plan and redirected financial resources
and Company personnel to areas that management believes enhance
long-term growth potential. Beginning in the third quarter of
2005, the Company successfully completed the consolidation of
corporate functions into its Roswell, Georgia facility.
Consistent with its strategic plan, the Company also completed a
series of transactions involving the divestiture of
non-strategic assets in 2005.
Integrated
Physician Solutions
IPS, a Delaware corporation, was founded in 1996 to provide
physician practice management services to general and
subspecialty pediatric practices. IPS commenced its business
activities upon consummation of several medical group business
combinations effective January 1, 1999.
As of December 31, 2005, IPS managed nine practice sites,
representing five medical groups in Illinois and Ohio. IPS
provides human resources management, accounting, group
purchasing, public relations, marketing, information technology,
and general
day-to-day
business operations management services to these medical groups.
The physicians, who are all employed by separate corporations,
provide all clinical and patient care related services.
F-7
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
There is a standard forty-year management service agreement
(MSA) between IPS and the various affiliated medical
groups whereby a management fee is paid to IPS. IPS owns all of
the assets used in the operation of the medical groups. IPS
manages the
day-to-day
business operations of each medical group and provides the
assets for the physicians to use in their practice, for a fixed
fee or percentage of the net operating income of the medical
group. All revenues are collected by IPS, the fixed fee or
percentage payment to IPS is taken from the net operating income
of the medical group and the remainder of the net operating
income of the medical group is paid to the physicians and
treated as an expense on IPSs financial statements as
physician group distribution.
On April 1, 2005, IPS entered into a Mutual Release and
Settlement Agreement (the CARDC Settlement) with
Bradley E. Chipps, M.D. (Dr. Chipps) and
Capital Allergy and Respiratory Disease Center, a medical
corporation (CARDC) to settle disputes as to the
existence and enforceability of certain contractual obligations.
As part of the CARDC Settlement, Dr. Chipps, CARDC, and IPS
agreed that CARDC would purchase the assets owned by IPS and
used in connection with CARDC in exchange for termination of the
MSA between IPS and CARDC. Additionally, among other provisions,
after April 1, 2005, Dr. Chipps, CARDC and IPS have
been released from any further obligation to each other.
On June 7, 2005, InPhySys, Inc. (formerly known as
IntegriMED, Inc.) (IntegriMED), a wholly owned
subsidiary of IPS, executed an Asset Purchase Agreement (the
IntegriMED Agreement) with eClinicalWeb, LLC
(eClinicalWeb) to sell substantially all of the
assets of IntegriMED. The IntegriMED Agreement was deemed to be
effective as of midnight on June 6, 2005. As consideration
for the purchase of the acquired assets, eClinicalWeb issued to
IntegriMED the following: (i) a two percent (2%) ownership
interest in eClinicalWeb; and (ii) $69,034 for the payoff
of certain leases and purchase of certain software. Also
eClinicalWeb agreed to sublease certain office space from IPS
that was occupied by employees of IntegriMED.
On October 31, 2005, IPS executed a Mutual Release and
Settlement Agreement (the Sutter Settlement) with
John Ivan Sutter, M.D., PA (Dr. Sutter) to
settle disputes that had arisen between IPS and Dr. Sutter
and to avoid the risk and expense of litigation. As part of the
Sutter Settlement, Dr. Sutter and IPS agreed that
Dr. Sutter would purchase the assets owned by IPS and used
in connection with Dr. Sutters practice, in exchange
for termination of the related MSA. Additionally, among other
provisions, after October 31, 2005, Dr. Sutter and IPS
have been released from any further obligation to each other.
Medical
Billing Services
MBS is based in Houston, Texas and was incorporated in Texas on
October 16, 1985. DCPS is based in Houston, Texas and was
organized as a Texas limited liability company on
September 16, 1998. DCPS reorganized as a Texas limited
partnership on August 31, 2003. MBS (which includes the
operations of DCPS) offers its clients a complete outsourcing
service, which includes practice management and billing and
collection services, allowing them to avoid the infrastructure
investment in their own back-office operations. These services
help clients to be financially successful by improving cash
flows and reducing administrative costs and burdens.
MBS provides services to approximately 58 customers throughout
Texas. These customers include anesthesiologists, pathologists,
and radiologists, imaging centers, comprehensive breast centers,
hospital labs, cardio-thoracic surgeons and ambulatory surgery
centers (ASCs.)
F-8
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Ambulatory
Surgery Center Business
As of December 31, 2005, the Company owned interests as
general partner in two ASCs, both of which are located in Texas.
The Company sold its interest in SurgiCare Memorial Village L.P.
(Memorial Village) effective January 31, 2006
and in San Jacinto Surgery Center Ltd.
(San Jacinto) effective March 1, 2006.
(See Note 18. Subsequent Events). The following table sets
forth information related to Orions ASCs in operation at
December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
|
|
Name
|
|
Location
|
|
Date
|
|
Ownership
|
|
|
SurgiCare Memorial Village
L.P.
|
|
Houston, Texas
|
|
Oct. 2000
|
|
|
49
|
%
|
San Jacinto Surgery Center
Ltd.
|
|
Baytown, Texas
|
|
Oct. 2000
|
|
|
10
|
%
|
On March 1, 2005, the Company closed its wholly owned
subsidiary, Bellaire SurgiCare, Inc. (Bellaire
SurgiCare), and consolidated its operations with the
operations of Memorial Village.
In April 2005, due to unsatisfactory financial performance of
the Companys surgery centers and in accordance with its
strategic plan, the Company began the process of divesting its
surgery center ownership interests.
On September 30, 2005, Orion executed purchase agreements
to sell its 51% ownership interest in Tuscarawas Ambulatory
Surgery Center, L.L.C. (TASC) and its 41% ownership
interest in Tuscarawas Open MRI, L. P., (TOM) both
located in Dover, Ohio, to Union Hospital (Union).
Additionally, as part of the transactions, TASC, as the sole
member of TASC Anesthesia, L.L.C. (TASC Anesthesia),
executed an Asset Purchase Agreement to sell certain assets of
TASC Anesthesia to Union. The limited partners of TASC and TOM
also sold a certain number of their units to Union such that at
the closing of these transactions, Union owned 70% of the
ownership interests in TASC and TOM.
As consideration for the purchase of the 70% ownership interests
in TASC and TOM, Union Hospital paid purchase prices of $950,000
and $2,188,237, respectively. Orions portion of the total
proceeds for TASC, TASC Anesthesia and TOM, after closing costs
of $82,632, was cash in the amount of $1,223,159 and a note due
on or before March 30, 2006 in the amount of $530,547. As a
result of these transactions, Orion no longer has an ownership
interest in TASC, TOM or TASC Anesthesia.
Additionally, as part of the TASC and TOM transactions, Orion
executed two-year management services agreements (the TASC
MSA and the TOM MSA) with terms substantially
the same as those of the management services agreements under
which Orion performed management services to TASC and TOM prior
to the transactions. In the first quarter of 2006, the Company
received notification that Union was exercising its option to
terminate the TASC MSA and TOM MSA. (See Note 18.
Subsequent Events).
Principles
of Consolidation
The consolidated financial statements include the accounts of
the Company and all of its majority-owned subsidiaries.
Orions results for fiscal 2005 include the results of IPS,
MBS and the Companys ambulatory surgery and diagnostic
center business for the twelve months ended December 31,
2005. Orions results for fiscal 2004 include the results
of IPS for the twelve months ended December 31, 2004 and
the results of MBS and the Companys surgery and diagnostic
center business commencing on December 15, 2004. The
descriptions of the business and results of operations of MBS
set forth in these notes include the business and results of
operations of DCPS. All material intercompany balances and
transactions have been eliminated in consolidation.
F-9
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Recent
Accounting Pronouncements
In November 2004, the Emerging Issues Task Force
(EITF) of the Financial Accounting Standards Board
(FASB), reached a consensus in applying the
conditions in Paragraph 42 of Statement of Financial
Accounting Standards (SFAS) No. 144,
Accounting for the Impairment or Disposal of Long-Lived
Assets
(EITF 03-13).
Evaluation of whether operations and cash flows have been
eliminated depends on whether (i) continuing operations and
cash flows are expected to be generated, and (ii) the cash
flows, based on their nature and significance are considered
direct or indirect. This consensus should be applied to a
component that is either disposed of or classified as
held-for-sale
in fiscal periods beginning after December 15, 2004. The
adoption of
EITF 03-13
did not have a material impact on its consolidated financial
position, results of operations or cash flows.
In December 2004, the FASB published SFAS No. 123
(revised 2004), Share-Based Payment
(SFAS 123(R)). SFAS 123(R) requires that
the compensation cost relating to share-based payment
transactions, including grants of employee stock options, be
recognized in the financial statements. That cost will be
measured based on the fair value of the equity or liability
instruments issued. SFAS 123(R) covers a wide range of
share-based compensation arrangements including stock options,
restricted share plans, performance-based awards, share
appreciation rights, and employee share purchase plans.
SFAS 123(R) is a replacement of SFAS No. 123,
Accounting for Stock-Based Compensation, and
supersedes Accounting Principles Board (APB) Opinion
No. 25, Accounting for Stock Issued to
Employees, and its related interpretive guidance
(APB 25).
The effect of SFAS 123(R) will be to require entities to
measure the cost of employee services received in exchange for
stock options based on the grant-date fair value of the award,
and to recognize the cost over the period the employee is
required to provide services for the award.
SFAS 123(R)permits entities to use any option-pricing model
that meets the fair value objective in SFAS 123(R). The
Company will be required to apply SFAS 123(R) for its
quarter ending March 31, 2006.
SFAS 123(R) allows two methods for determining the effects
of the transition: the modified prospective transition method
and the modified retrospective method of transition. The Company
will adopt the modified prospective transition method beginning
in 2006. The pro forma net income effect of using the fair value
method for the past two fiscal years is presented in the table
under the caption Stock-Based Compensation, below.
The pro forma compensation costs presented below and in prior
filings for the Company have been calculated using a
Black-Scholes option pricing model and may not be indicative of
amounts which should be expected in future years.
Cash and
Cash Equivalents
The Company considers all short-term investments with an
original maturity of three months or less to be cash equivalents.
Revenue
Recognition
IPS records revenue based on patient services provided by its
affiliated medical groups. Net patient service revenue is
impacted by billing rates, changes in Current Procedure
Terminology (CPT) code reimbursement and collection
trends. IPS reviews billing rates at each of its affiliated
medical groups on at least an annual basis and adjusts those
rates based on each insurers current reimbursement
practices. Amounts collected by IPS for treatment by its
affiliated medical groups of patients covered by Medicare,
Medicaid and other contractual reimbursement programs, which may
be based on cost of services provided or predetermined rates,
are generally less than the established billing rates of
IPSs affiliated medical groups. IPS estimates the amount
of these contractual allowances and records a reserve against
accounts receivable based on historical collection percentages
for each of the affiliated medical groups, which include various
payer categories. When
F-10
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
payments are received, the contractual adjustment is written off
against the established reserve for contractual allowances. The
historical collection percentages are adjusted quarterly based
on actual payments received, with any differences charged
against net revenue for the quarter. Additionally, IPS tracks
cash collection percentages for each medical group on a monthly
basis, setting quarterly and annual goals for cash collections,
bad debt write-offs and aging of accounts receivable.
MBSs principal source of revenues is fees charged to
clients based on a percentage of net collections of the
clients accounts receivable. MBS recognizes revenue and
bills it clients when the clients receive payment on those
accounts receivable. MBS typically receives payment from the
client within 30 days of billing. The fees vary depending
on specialty, size of practice, payer mix, and complexity of the
billing. In addition to the collection fee revenue, MBS also
earns fees from the various consulting services that MBS
provides, including medical practice management services,
managed care contracting, coding and reimbursement services.
Orions principal source of revenues from its surgery
center business was a surgical facility fee charged to patients
for surgical procedures performed in its ASCs and for diagnostic
services performed at TOM. Orion depended upon third-party
programs, including governmental and private health insurance
programs to pay these fees on behalf of its patients. Patients
were responsible for the co-payments and deductibles when
applicable. The fees varied depending on the procedure, but
usually included all charges for operating room usage, special
equipment usage, supplies, recovery room usage, nursing staff
and medications. Facility fees did not include the charges of
the patients surgeon, anesthesiologist or other attending
physicians, which were billed directly to third-party payers by
such physicians. In addition to the facility fee revenues, Orion
also earned management fees from its operating facilities and
development fees from centers that it developed. As more fully
described in Note 18. Subsequent Events, the Company no
longer has ownership or management interests in surgery and
diagnostic centers.
ASCs, such as those in which Orion owned an interest at
December 31, 2005, depend upon third-party reimbursement
programs, including governmental and private insurance programs,
to pay for services rendered to patients. The Medicare program
currently pays ASCs and physicians in accordance with fee
schedules, which are prospectively determined.
In addition to payment from governmental programs, ASCs derive a
significant portion of their net revenues from private
healthcare reimbursement plans. These plans include standard
indemnity insurance programs as well as managed care structures
such as preferred provider organizations (PPOs),
health maintenance organizations (HMOs) and other
similar structures.
Accounts
Receivable and Allowance for Doubtful Accounts.
IPSs affiliated medical groups grant credit without
collateral to its patients, most of which are insured under
third-party payer arrangements. The provision for bad debts that
relates to patient service revenues is based on an evaluation of
potentially uncollectible accounts. The provision for bad debts
includes a reserve for 100% of the accounts receivable older
than 180 days. Establishing an allowance for bad debt is
subjective in nature. IPS uses historical collection percentages
to determine the estimated allowance for bad debts, and adjusts
the percentage on a quarterly basis.
MBS records uncollectible accounts receivable using the direct
write-off method of accounting for bad debts. Historically, MBS
has experienced minimal credit losses and has not written-off
any material accounts during 2005 or 2004.
Inventory
Inventory consists of medical and pharmaceutical supplies, which
are stated at the lower of cost or market. Cost is determined
under the
first-in,
first-out method.
F-11
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Property
and Equipment
Property and equipment are presented at cost. Depreciation and
amortization are computed at rates considered sufficient to
amortize the cost of the assets, using the straight-line method
over their estimated useful lives as follows:
|
|
|
Office furniture and equipment
|
|
5-7 years
|
Medical and surgical equipment
|
|
5-7 years
|
Leasehold improvements
|
|
3 years or remaining life of
lease
|
Computer equipment and software
|
|
3-7 years
|
Transportation equipment
|
|
5 years
|
Investment
in Limited Partnerships
At December 31, 2005, the Company owned a 10% general
partnership interest in San Jacinto. The investment is
accounted for using the equity method. Under the equity method,
the investment is initially recorded at cost and is subsequently
increased to reflect the Companys share of the income of
the investee and reduced to reflect the share of the losses of
the investee or distributions from the investee. Effective
March 1, 2006, the Company sold its interest in
San Jacinto. (See Note 18. Subsequent Events).
The general partnership interest was accounted for as an
investment in limited partnership due to the interpretation of
SFAS 94/Accounting Research Bulletin (ARB) 51
and the interpretations of such by Issue 96-16 and Statement of
Position (SOP) 78-9. Under those interpretations,
the Company could not consolidate its interest in an entity in
which it held a minority general partnership interest due to
management restrictions, shared operating decision-making, and
capital expenditure and debt approval by limited partners and
the general form versus substance analysis.
Segments
of an Enterprise and Related Information
In accordance with SFAS No. 131, Disclosures
about Segments of an Enterprise and Related Information,
the Company has determined that it has two reportable
segments IPS and MBS. The reportable segments
are strategic business units that offer different products and
services. They are managed separately because each business
requires different technology, operational support and marketing
strategies. The Companys reportable segments consist of:
(i) the pediatric medical groups that provide patient care
operating under the MSA; and (ii) MBS, which provides
practice management, billing and collection, managed care
consulting and coding/reimbursement services to hospital-based
physicians and clinics. Management chose to aggregate the MSAs
into a single operating segment consistent with the objective
and basic principles of SFAS No. 131 based on similar
economic characteristics, including the nature of the products
and services, the type of customer for their services, the
methods used to provide their services and in consideration of
the regulatory environment under Medicare and the Health
Insurance Portability and Accountability Act of 1996
(HIPAA).
Goodwill
and Intangible Assets
Goodwill and intangible assets represent the excess of cost over
the fair value of net assets of companies acquired in business
combinations accounted for using the purchase method. In July
2001, the FASB issued SFAS No. 141, Business
Combinations, and SFAS No. 142, Goodwill
and Other Intangible Assets. SFAS No. 141
eliminates
pooling-of-interest
accounting and requires that all business combinations initiated
after June 30, 2001 be accounted for using the purchase
method. SFAS No. 142 eliminates the amortization of
goodwill and certain other intangible assets and requires the
Company to evaluate goodwill for impairment on an annual basis
by applying a fair value test. SFAS No. 142 also
requires that an identifiable intangible asset
F-12
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
that is determined to have an indefinite useful economic life
not be amortized, but separately tested for impairment using a
fair value-based approach at least annually.
The Company adopted SFAS No. 142 effective
January 1, 2002. As a result, IPS determined that its
long-term MSAs, executed as part of the medical group business
combinations consummated in 1999, are an identifiable intangible
asset in accordance with paragraph 39 of
SFAS No. 141.
As part of the acquisition and restructuring transactions that
closed on December 15, 2004 and as detailed in Note 3.
Acquisitions and Restructuring Transactions, the Company
recorded intangible assets and goodwill related to the 2004
Mergers. (See also Note 4. Goodwill and Intangible Assets).
Income
Taxes
Provisions for income taxes are based on taxes payable or
refundable for the current year and deferred taxes on temporary
differences between the tax bases of assets and liabilities and
their reported amounts in the financial statements. Deferred tax
assets and liabilities are included in the financial statements
at currently enacted income tax rates applicable to the period
in which the deferred tax assets and liabilities are expected to
be realized or settled as prescribed in SFAS No. 109,
Accounting for Income Taxes. As changes in
tax laws or rates are enacted, deferred tax assets and
liabilities are adjusted through the current periods
provision for income taxes. A valuation allowance is provided
for deferred tax assets if it is more than likely that such
asset will not be realizable.
Stock
Based Compensation
At December 31, 2005, the Company had two stock-based
employee compensation plans. The Company accounts for these
plans under APB 25 and related interpretations.
Accordingly, compensation cost for stock options is measured as
the excess, if any, of the quoted market price of the
Companys stock at the date of the grant over the amount an
employee must pay to acquire the stock. The Company grants
options at or above the market price of its common stock at the
date of each grant.
On June 17, 2005, the Company granted 1,357,000 stock
options to certain employees, officers, directors and former
directors of the Company under the Companys 2004 Incentive
Plan, as amended. In the third quarter of 2005, stock options
totaling 360,000 to certain employees were cancelled as a result
of staff reductions related to the consolidation of corporate
functions duplicated at the Companys Houston, Texas and
Roswell, Georgia facilities. No options were granted to
employees in 2004.
On August 31, 2005, the Company granted 650,000 restricted
stock units to certain officers of the Company under the
Companys 2004 Incentive Plan, as amended.
The fair value of options is calculated using the Black-Scholes
option-pricing model. Had the Company adopted the fair value
method of accounting for stock based compensation, compensation
expense would have been higher, and net loss and net loss
attributable to common shareholders would have increased for the
periods presented. No change in cash flows would occur. The
effects of applying SFAS No. 123(R) in this pro forma
disclosure are not indicative of future amounts.
F-13
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The following table illustrates the effect on net loss per share
of Class A Common Stock if the Company had applied the fair
value recognition provisions of SFAS No. 123(R) to
stock-based employee compensation.
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Net loss as
reported
|
|
$
|
(20,439,501
|
)
|
|
$
|
(6,175,095
|
)
|
Deduct: Total stock-based employee
compensation (expense determined under the fair value-based
method for all awards), net of tax effect
|
|
|
(142,861
|
)
|
|
|
(155,245
|
)
|
|
|
|
|
|
|
|
|
|
Net loss pro forma
|
|
$
|
(20,582,362
|
)
|
|
$
|
(6,330,340
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per share:
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
$
|
(1.96
|
)
|
|
$
|
(0.72
|
)
|
Basic pro forma
|
|
$
|
(1.97
|
)
|
|
$
|
(0.74
|
)
|
Diluted as
reported
|
|
$
|
(1.96
|
)
|
|
$
|
(0.72
|
)
|
Diluted pro forma
|
|
$
|
(1.97
|
)
|
|
$
|
(0.74
|
)
|
The above pro forma effects on net loss per share of
Class A Common Stock are not likely to be representative of
the effects on reported net loss for future years because
options vest over several years and additional awards may be
made in subsequent periods.
Reclassifications
Certain reclassifications have been made in the 2004 financial
statements to conform to the reporting format in 2005. Such
reclassifications had no effect on previously reported earnings.
The most significant reclassifications relate to the
presentation of discontinued operations for comparative purposes
on the consolidated statements of operations. Additionally, in
2005 the Company separately disclosed the operating, investing
and financing components of the cash flows attributable to its
discontinued operations, which were reported on a combined basis
as a single amount in 2004.
Use of
Estimates
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reporting period. While management
believes current estimates are reasonable and appropriate,
actual results could differ from those estimates.
The accompanying consolidated financial statements have been
prepared in conformity with GAAP, which contemplate the
continuation of the Company as a going concern. The Company
incurred substantial operating losses during 2004 and 2005, and
has used substantial amounts of working capital in its
operations. Additionally, as described more fully below, the
Company received notification from CIT Healthcare, LLC (formerly
known as Healthcare Business Credit Corporation)
(CIT) in December 2005 that certain events of
default under the Loan and Security Agreement had occurred as a
result of the Company being out of compliance with two financial
covenants relating to its debt service coverage ratio and its
minimum operating income level. These conditions raise
substantial doubt about the Companys ability to continue
as a going concern.
The Company has financed its growth and operations primarily
through the issuance of equity securities, secured
and/or
convertible debt, most recently by completing a series of
acquisitions and restructuring
F-14
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
transactions (the Restructuring), which occurred in
December 2004 and are described in Note 3. Acquisitions and
Restructuring Transactions, and borrowing from related parties.
In connection with the closing of these transactions, the
Company entered into a new secured two-year revolving credit
facility pursuant to a Loan and Security Agreement (the
Loan and Security Agreement), dated
December 15, 2004, by and among Orion, certain of its
affiliates and subsidiaries, and CIT. In connection with
entering into this new facility, Orion also restructured its
previously-existing debt facilities, which resulted in a
decrease in aggregate debt owed to DVI Business Credit
Corporation and DVI Financial Services, Inc. (collectively,
DVI) from approximately $10.1 million to a
combined principal amount of approximately $6.5 million, of
which approximately $2.0 million was paid at the Closing.
Pursuant to a Guaranty Agreement (the Brantley IV
Guaranty), dated as of December 15, 2004, provided by
Brantley IV to CIT, Brantley IV agreed to provide a
deficiency guaranty in the initial amount of $3,272,727. As
discussed below, the amount of this Brantley IV Guaranty
has been reduced. Pursuant to a Guaranty Agreement (the
Brantley Capital Guaranty), dated as of
December 15, 2004, provided by Brantley Capital Corporation
(Brantley Capital) to CIT, Brantley Capital agreed
to provide a deficiency guarantee in the initial amount of
$727,273. As discussed below, the amount of this Brantley
Capital Guaranty has been reduced. In consideration for the
Guaranties, Orion issued warrants to purchase 20,455 shares
of Class A Common Stock, at an exercise price of
$0.01 per share, to Brantley IV, and issued warrants to
purchase 4,545 shares of Class A Common Stock, at an
exercise price of $0.01 per share, to Brantley Capital.
None of these warrants, which expire on December 15, 2009,
have been exercised as of December 31, 2005.
In addition to the Closing, on March 16, 2005,
Brantley IV loaned the Company an aggregate of $1,025,000
(the First Loan). On June 1, 2005, the Company
executed a convertible subordinated promissory note in the
principal amount of $1,025,000 (the First Note)
payable to Brantley IV to evidence the terms of the First
Loan. The material terms of the First Note are as follows:
(i) the First Note is unsecured; (ii) the First Note
is subordinate to the Companys outstanding loan from CIT
and other indebtedness for monies borrowed, and ranks pari passu
with general unsecured trade liabilities; (iii) principal
and interest on the First Note is due in a lump sum on
April 19, 2006 (the First Note Maturity
Date); (iv) the interest on the First Note accrues
from and after March 16, 2005, at a per annum rate equal to
nine percent (9.0%) and is non-compounding; (v) if an event
of default occurs and is continuing, Brantley IV, by notice to
the Company, may declare the principal of the First Note to be
due and immediately payable; and (vi) on or after the First
Note Maturity Date, Brantley IV, at its option, may convert
all or a portion of the outstanding principal and interest due
of the First Note into shares of Class A Common Stock of
the Company at a price per share equal to $1.042825 (the
First Note Conversion Price). The number of
shares of Class A Common Stock to be issued upon conversion
of the First Note shall be equal to the number obtained by
dividing (x) the aggregate amount of principal and interest
to be converted by (y) the First Note Conversion Price
(as defined above); provided, however, the number of shares to
be issued upon conversion of the First Note shall not exceed the
lesser of: (i) 1,159,830 shares of Class A Common
Stock, or (ii) 16.3% of the then outstanding Class A
Common Stock. As of December 31, 2005, if Brantley IV
were to convert the Second Note, the Company would have to issue
1,054,168 shares of Class A Common Stock. The Company
is in the process of negotiating an extension on the First Note.
On April 19, 2005, Brantley IV loaned the Company an
additional $225,000 (the Second Loan). On
June 1, 2005, the Company executed a convertible
subordinated promissory note in the principal amount of $225,000
(the Second Note) payable to Brantley IV to
evidence the terms of the Second Loan. The material terms of the
Second Note are as follows: (i) the Second Note is
unsecured; (ii) the Second Note is subordinate to the
Companys outstanding loan from CIT and other indebtedness
for monies borrowed, and ranks pari passu with general unsecured
trade liabilities; (iii) principal and interest on the
Second Note is due in a lump sum on April 19, 2006 (the
Second Note Maturity Date); (iv) the
interest on the Second Note accrues from and after
April 19, 2005, at a per annum rate equal to nine percent
(9.0%) and is non-compounding; (v) if an event of default
occurs and is continuing, Brantley IV, by notice to the Company,
may declare the principal of
F-15
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
the Second Note to be due and immediately payable; and
(vi) on or after the Second Note Maturity Date,
Brantley IV, at its option, may convert all or a portion of the
outstanding principal and interest due of the Second Note into
shares of Class A Common Stock of the Company at a price
per share equal to $1.042825 (the Second
Note Conversion Price). The number of shares of
Class A Common Stock to be issued upon conversion of the
Second Note shall be equal to the number obtained by dividing
(x) the aggregate amount of principal and interest to be
converted by (y) the Second Note Conversion Price (as
defined above); provided, however, the number of shares to be
issued upon conversion of the Second Note shall not exceed the
lesser of: (i) 254,597 shares of Class A Common
Stock, or (ii) 3.6% of the then outstanding Class A
Common Stock. As of December 31, 2005, if Brantley IV
were to convert the Second Note, the Company would have to issue
229,569 shares of Class A Common Stock. The Company is
in the process of negotiating an extension on the Second Note.
Additionally, in connection with the First Loan and the Second
Loan, the Company entered into a First Amendment to the Loan and
Security Agreement (the First Amendment), dated
March 22, 2005, with certain of the Companys
affiliates and subsidiaries, and CIT, whereby its $4,000,000
secured two-year revolving credit facility has been reduced by
the amount of the loans from Brantley IV to $2,750,000. As
a result of the First Amendment, the Brantley IV Guaranty
was amended by the Amended and Restated Guaranty Agreement (the
Amended Brantley IV Guaranty), dated
March 22, 2005, which reduced the deficiency guaranty
provided by Brantley IV by the amount of the First Loan to
$2,247,727. Also as a result of the First Amendment, the
Brantley Capital Guaranty was amended by the Amended and
Restated Guaranty Agreement (the Amended Brantley Capital
Guaranty), dated March 22, 2005, which reduced the
deficiency guaranty provided by Brantley Capital by the amount
of the Second Loan to $502,273. Paul H. Cascio, the Chairman of
the board of directors of Orion, and Michael J. Finn, a director
of Orion, are affiliates of Brantley IV.
As part of the Loan and Security Agreement, the Company is
required to comply with certain financial covenants, measured on
a quarterly basis. The financial covenants include maintaining a
required debt service coverage ratio and meeting a minimum
operating income level for the surgery and diagnostic centers
before corporate overhead allocations. As of and for the twelve
months ended December 31, 2005, the Company was out of
compliance with both of these financial covenants and has
notified the lender as such. Under the terms of the Loan and
Security Agreement, failure to meet the required financial
covenants constitutes an event of default. Under an event of
default, the lender may (i) accelerate and declare the
obligations under the credit facility to be immediately due and
payable; (ii) withhold or cease to make advances under the
credit facility; (iii) terminate the credit facility;
(iv) take possession of the collateral pledged as part of
the Loan and Security Agreement; (v) reduce or modify the
revolving loan commitment;
and/or
(vi) take necessary action under the Guaranties. The
revolving credit facility is secured by the Companys
assets. As of December 31, 2005, the outstanding principal
under the revolving credit facility was $1,703,277. The full
amount of the loan as of December 31, 2005 is recorded as a
current liability. In December 2005, the Company received
notification from CIT stating that (i) certain events of
default under the Loan and Security Agreement had occurred as a
result of the Company being out of compliance with two financial
covenants relating to its debt service coverage ratio and its
minimum operating income level, (ii) as a result of the
events of default, CIT raised the interest rate for monies
borrowed under the Loan and Security Agreement to the provided
Default Rate of prime rate plus 6%, (iii) the
amount available under the revolving credit facility was reduced
from $2,750,000 to $2,300,000 and (iv) CIT reserved all
additional rights and remedies available to it as a result of
these events of default. The Company is currently in
negotiations with CIT to obtain, among other provisions, a
waiver of the events of default. In the event CIT declares the
obligations under the Loan and Security Agreement to be
immediately due and payable or exercises its other rights
described above, the Company would not be able to meet its
obligations to CIT or its other creditors. As a result, such
action would have a material adverse effect on the
Companys ability to continue as a going concern.
F-16
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
As of December 31, 2005, the Companys existing credit
facility with CIT had limited availability to provide for
working capital shortages. Although the Company believes that it
will generate cash flows from operations in the future, there is
substantial doubt as to whether it will be able to fund its
operations solely from its cash flows. In April 2005, the
Company initiated a strategic plan designed to accelerate the
Companys growth and enhance its future earnings potential.
The plan focuses on the Companys strengths, which include
providing billing, collections and complementary business
management services to physician practices. A fundamental
component of the Companys plan is the selective
consideration of accretive acquisition opportunities in these
core business sectors. In addition, the Company ceased
investment in business lines that did not complement the
Companys strategic plans and redirected financial
resources and Company personnel to areas that management
believes enhance long-term growth potential. On June 7,
2005, as described in Note 1. Organization and Accounting
Policies, IPS completed the sale of substantially all of the
assets of IntegriMED, and on October 1, 2005, the Company
completed the sale of its interests in TASC and TOM in Dover,
Ohio. Beginning in the third quarter of 2005, the Company
successfully completed the consolidation of corporate functions
into its Roswell, Georgia facility. Additionally, consistent
with its strategic plan, the Company sold its interest in
Memorial Village effective January 31, 2006 and in
San Jacinto effective March 1, 2006. (See
Note 18. Subsequent Events).
The Company intends to continue to manage its use of cash.
However, the Companys business is still faced with many
challenges. If cash flows from operations and borrowings are not
sufficient to fund the Companys cash requirements, the
Company may be required to further reduce its operations
and/or seek
additional public or private equity financing or financing from
other sources or consider other strategic alternatives,
including possible additional divestitures of specific assets or
lines of business. In November 2005, the Company made a
determination to explore potential additional sources of
financing. In connection with this exploration, the Company has
engaged Stephens Inc. as its placement agent for a private
offering of debt or equity. The engagement, which is for up to
one year, provides for (i) an up front payment of $20,000,
(ii) a success fee ranging from one to six percent of gross
proceeds (depending on whether the offering is of senior debt,
subordinated debt or equity or equity linked securities),
against which the upfront payment will be credited, and
(iii) other typical provisions including indemnification by
the Company of the placement agent. There can be no assurances
that additional financing or strategic alternatives will be
available, or that, if available, the financing or strategic
alternatives will be obtainable on terms acceptable to the
Company or that any additional financing would not be
substantially dilutive to the Companys existing
stockholders.
|
|
Note 3.
|
Acquisitions
and Restructuring Transactions
|
Acquisition
of IPS
In connection with the IPS Merger, IPS equity holders and
certain IPS debt holders received an aggregate of
4,470,654 shares of the Companys Class A Common
Stock. This number approximately equaled the total number of
shares of SurgiCare common stock outstanding on a fully diluted
basis immediately prior to closing the IPS Merger and the other
transactions consummated at the Closing.
SFAS No. 141 requires that, in a business combination
effected through the issuance of shares or other equity
interests, as in the case of the IPS Merger, a determination be
made as to which entity is the acquirer for accounting purposes.
This determination is principally based on the relative voting
rights in the combined entity held by existing stockholders of
each of the combining companies, the composition of the board of
directors of the combined entity, and the expected composition
of the executive management of the combined entity. Based on an
assessment of the relevant facts and circumstances existing with
respect to the IPS Merger, it was determined that IPS was the
acquirer for accounting purposes, even though IPS is a
subsidiary of Orion.
Accordingly, the IPS Merger was treated as a reverse
acquisition, meaning that the purchase price, comprised of the
fair value of the outstanding shares of the Company prior to the
transaction, plus applicable transaction costs, was allocated to
the fair value of the Companys tangible and intangible
assets and liabilities
F-17
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
prior to the transaction, with any excess being considered
goodwill. IPS was treated as the continuing reporting entity,
and, thus, IPSs historical results have become those of
the combined company.
Issuance
of Class B Common Stock
On December 15, 2004, Orion issued 11,482,261 shares
of its Class B Common Stock (the Investment
Transaction) to Brantley Partners IV, L.P. (Brantley
IV) and various other investors for $13,328,350 in cash.
The Class B Common Stock was issued pursuant to the terms
of (i) the Amended and Restated Stock Subscription
Agreement dated February 9, 2004, as amended on
July 16, 2004, between Brantley IV and SurgiCare,
(ii) the Supplemental Stock Subscription Agreement, dated
as of December 15, 2004, by and among SurgiCare,
Brantley IV and certain affiliates of Brantley IV, and
(iii) the Second Amendment and Supplement to Stock
Subscription Agreement, dated as of December 15, 2004, by
and among SurgiCare, Brantley IV and certain other
investors, including Brantley Capital, an affiliate of Brantley
IV.
At the Closing, Orion used $6,037,111 of the proceeds of the
Investment Transaction to repay the outstanding principal and a
portion of the accrued but unpaid interest on a note owed
immediately prior to the Closing by SurgiCare and IPS to an
affiliate of Brantley IV. Additionally, the Company used
$3,683,492 of the proceeds of the Investment Transaction to
repay a portion of the indebtedness owed by the Company to
unaffiliated third parties and restructured additional existing
indebtedness.
Holders of shares of Class B Common Stock have the option
to convert their shares of Class B Common Stock into
Class A Common Stock at any time based on a conversion
factor in effect at the time of the transaction. The conversion
factor is designed to yield one share of Class A Common
Stock per share of Class B Common Stock converted, plus
such additional shares of Class A Common Stock, or portions
thereof, necessary to approximate the unpaid portion of the
return of the original purchase price for the Class B
Common Stock and a nine percent (9%) return on the original
purchase price for the Class B Common Stock without
compounding, from the date of issuance through the date of
conversion. As of December 31, 2005, each share of
Class B Common Stock was convertible into
4.700108783239 shares of Class A Common Stock. As of
that date, there were 10,448,470 shares of Class B
Common Stock issued and outstanding.
Acquisition
of DCPS and MBS
In connection with the DCPS/MBS Merger, holders of MBS common
stock, DCPS limited partnership interests and Dennis Cain
Management, LLC (DCM) limited liability company
interests received an aggregate of $3,000,000 in cash,
promissory notes of Orion in the aggregate principal amount of
$1,000,000 and 1,575,760 shares of the Companys
Class C Common Stock. The purchase price was subject to
retroactive increase (including issuance of up to 450,000
additional shares of Class A Common Stock) or decrease
based on the financial results of the newly formed company and
its predecessors in 2004 and 2005. Pursuant to the DCPS/MBS
Merger Agreement the adjustments was based on whether DCPS and
MBS, on a combined basis, meet an earnings before income taxes,
depreciation and amortization (EBITDA) target of
$2 million for the fiscal years ended December 31,
2004 and 2005. Additionally, two of the principal owners of DCPS
and MBS, as part of employment agreements executed in connection
with the DCPS/MBS Merger were entitled to receive additional
payments up to $175,000 each, based on the amount by which
EBITDA of DCPS and MBS on a combined basis, exceeded
$1.2 million for the year ended December 31, 2005. The
Company has accrued a liability in the amount of $840,286 as of
December 31, 2005 based on these provisions and adjusted
the purchase price accordingly. The Company will also issue
285,726 shares of Class A Common Stock as a result of
this purchase price adjustment. In addition, 75,758 shares
of Orions Class A Common Stock were reserved for
issuance at the direction of the sellers of the DCPS and MBS
equity.
Holders of shares of Class C Common Stock have the option
to convert their shares of Class C Common Stock into shares
of Class A Common Stock at any time based on a conversion
factor in effect at the time of the transaction. The conversion
factor is designed initially to yield one share of Class A
Common Stock per
F-18
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
share of Class C Common Stock converted, with the number of
shares of Class A Common Stock reducing to the extent that
distributions are paid on the Class C Common Stock. The
conversion factor is calculated as (x) the amount by which
$3.30 exceeds the aggregate distributions made with respect to a
share of Class C Common Stock divided by (y) $3.30.
The initial conversion factor was one (one share of Class C
Common Stock converts into one share of Class A Common
Stock) and is subject to adjustment as discussed below. As of
December 31, 2005, there were 1,437,572 shares of
Class C Common Stock issued and outstanding.
If the fair market value used in determining the conversion
factor for the Class B Common Stock in connection with any
conversion of Class B Common Stock is less than $3.30
(subject to adjustment to account for stock splits, stock
dividends, combinations or other similar events affecting
Class A Common Stock), holders of shares of Class C
Common Stock have the option to convert their shares of
Class C Common Stock (within 10 days of receipt of
notice of the conversion of the Class B Common Stock) into
a number of shares of Class A Common Stock equal to
(x) the amount by which $3.30 exceeds the aggregate
distributions made with respect to a share of Class C
Common Stock divided by (y) the fair market value used in
determining the conversion factor for the Class B Common
Stock (the Anti-Dilution Option). The aggregate
number of shares of Class C Common Stock so converted by
any holder shall not exceed a number equal to (a) the
number of shares of Class C Common Stock held by such
holder immediately prior to such conversion plus the number of
shares of Class C Common Stock previously converted in
Class A Common Stock by such holder multiplied by
(b) a fraction, the numerator of which is the number of
shares of Class B Common Stock converted at the lower price
and the denominator of which is the aggregate number of shares
of Class B Common Stock issued at the closing of the
Investment Transaction.
New
Line of Credit and Debt Restructuring
On December 15, 2004, Orion also entered into a new secured
two-year revolving credit facility pursuant to the Loan and
Security Agreement. Under this facility, initially up to
$4,000,000 of loans could be made available to Orion, subject to
a borrowing base, which is determined based on a percentage of
eligible outstanding accounts receivable less than 180 days
old. As discussed below, the amount available under this credit
facility has been reduced. Orion borrowed $1,600,000 under this
facility concurrently with the closing of the Restructuring. The
interest rate under this facility is the prime rate plus 3%.
Upon an event of default, CIT can accelerate the loans or call
the Guaranties described below. (See Note 6. Long-Term Debt
and Lines of Credit, for additional discussion regarding the
Companys defaults under the Loan and Security Agreement.)
In connection with entering into this new facility, Orion also
restructured its previously-existing debt facilities, which
resulted in a decrease in aggregate debt owed to DVI from
approximately $10.1 million to a combined principal amount
of approximately $6.5 million, of which approximately
$2.0 million was paid at the Closing.
In connection with the Loan and Security Agreement,
Brantley IV and Brantley Capital issued the Guaranties. See
Note 2. Going Concern, for a description of the terms of
the Guaranties. On March 16, 2005, and April 19, 2005,
Brantley IV made the First Loan and Second Loan,
respectively. See Note 2. Going Concern, for a description
of the terms of the First Loan and Second Loan.
|
|
Note 4.
|
Goodwill
and Intangible Assets
|
Goodwill and intangible assets represent the excess of cost over
the fair value of net assets of companies acquired in business
combinations accounted for using the purchase method. In July
2001, the FASB issued SFAS No. 141, Business
Combinations, and SFAS No. 142, Goodwill
and Other Intangible Assets. SFAS No. 141
eliminates
pooling-of-interest
accounting and requires that all business combinations initiated
after June 30, 2001, be accounted for using the purchase
method. SFAS No. 142 eliminates the amortization of
goodwill and certain other intangible assets and requires the
Company to evaluate goodwill for impairment on an annual basis
by applying a fair value test. SFAS No. 142 also
requires that an identifiable intangible asset
F-19
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
that is determined to have an indefinite useful economic life
not be amortized, but separately tested for impairment using a
fair value-based approach at least annually.
The Company adopted SFAS No. 142 effective
January 1, 2002. As a result, IPS determined that its
long-term MSAs, executed as part of the medical group business
combinations consummated in 1999, are an identifiable intangible
asset in accordance with paragraph 39 of
SFAS No. 141.
As part of the acquisition and restructuring transactions that
closed on December 15, 2004, the Company recorded
intangible assets and goodwill related to the 2004 Mergers. As
of the Closing, the Companys management expected the case
volumes at Bellaire SurgiCare to improve in 2005. However, by
the end of February 2005, it was determined that the expected
case volume increases were not going to be realized. On
March 1, 2005, the Company closed Bellaire SurgiCare and
consolidated its operations with the operations of Memorial
Village. As a result of the decision to close Bellaire SurgiCare
and the resulting impairment of the joint venture interest and
management contracts related to the surgery centers, the Company
recorded a charge for impairment of intangible assets of
$4,090,555 for the year ended December 31, 2004.
As a result of the CARDC Settlement described in Note 1.
Organization and Accounting
Policies Description of
Business Integrated Physician Solutions, the
Company recorded a charge for impairment of intangible assets
related to CARDC of $704,927 for the year ended
December 31, 2004.
On June 13, 2005, the Company announced that it had
accepted an offer to purchase its interests in TASC and TOM in
Dover, Ohio. Based on the pending sales transaction involving
TASC and TOM, as well as the uncertainty of future cash flows
related to the Companys surgery center business, the
Company determined that the joint venture interests associated
with TASC, TOM and Memorial Village were impaired and recorded a
charge for impairment of intangible assets of $6,362,849 for the
quarter ended June 30, 2005. The sale of the Companys
interests in TASC and TOM was completed effective as of
October 1, 2005. (See Note 1. Organization and
Accounting Policies Description of
Business Ambulatory Surgery Center Business).
In November 2005, the Company decided that, as a result of
ongoing losses at Memorial Village, it would need to either find
a buyer for the Companys equity interests in Memorial
Village or close the facility. Based on the decision to sell or
close Memorial Village, as well as the continuing uncertainty of
cash flows related to the Companys surgery center segment,
the Company determined that the joint venture interests for
San Jacinto, as well as the management contracts associated
with Memorial Village and San Jacinto, were impaired and
recorded an additional charge for impairment of intangible
assets totaling $3,461,351 for the quarter ended
September 30, 2005.
As described in Note 18. Subsequent Events, effective
January 31, 2006 and March 1, 2006, respectively, the
Company executed Asset Purchase Agreements to sell substantially
all of the assets of Memorial Village and San Jacinto. Also
in the first quarter of 2006, the Company was notified by Union
that it was exercising its option to terminate the TASC MSA and
TOM MSA. As a result of the sales of Memorial Village and
San Jacinto, as well as the termination of the TASC MSA and
TOM MSA, the Company no longer has an ownership or management
interest in any ambulatory surgery centers and, as such, the
Company tested the remaining identifiable intangible assets
related to the surgery centers from the IPS Merger at
December 31, 2005. Based on the terminations of the TASC
MSA and TOM MSA, as well as the sales of Memorial Village and
San Jacinto, the Company determined that the management
contracts associated with TASC and TOM were impaired and
recorded an additional charge for impairment of intangible
assets of $1,163,830 for the quarter ended December 31,
2005.
As a result of the Sutter Settlement, which is described in
Note 1. Organization and Accounting
Policies Description of
Business Integrated Physician Solutions, the
Company also recorded an additional $38,440 charge for
impairment of intangible assets for the quarter ended
December 31, 2005.
F-20
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
In order to determine whether the goodwill recorded as a result
of the IPS Merger was impaired at December 31, 2005, the
Company compared the fair value of each ASCs assets to its
net carrying value. As each of the ASCs was sold between
October 1, 2005 and March 1, 2006, the fair value of
each ASC was best determined by the purchase price of the
assets. Since TASC and TOM were sold effective October 1,
2005, the balance sheet at September 30, 2005 was used to
determine the fair value of its assets. Since the Memorial
Village and San Jacinto transactions took place after
year-end, the December 31, 2005 balance sheets were used to
determine the carrying value of the assets of those entities.
The Company determined that the fair value of each ASC was
greater than the carrying value in each case and concluded that
there was no impairment of goodwill at December 31, 2005.
As a result of the sale of all of the entities related to the
Companys ambulatory surgery center business, the Company
allocated the goodwill recorded as part of the IPS Merger to
each of the surgery center reporting units and recorded a loss
on the write-down of goodwill of $3,489,055 for the quarter
ended December 31, 2005. The charge for the write-down of
goodwill is included in discontinued operations.
The changes in the carrying amount of intangible assets for the
years ended December 31, 2005 and 2004 are as follows:
|
|
|
|
|
Balance, January 1, 2004
|
|
$
|
7,813,457
|
|
Amortization expense
|
|
|
(496,469
|
)
|
Merger
transaction Intangible
assets IPS Merger
|
|
|
15,700,764
|
|
Merger
transaction Intangible
assets DCPS/MBS Merger
|
|
|
8,578,225
|
|
Charge for
impairment Bellaire SurgiCare
|
|
|
(4,014,055
|
)
|
Charge for
impairment CARDC
|
|
|
(704,927
|
)
|
|
|
|
|
|
Balance, December 31, 2004
|
|
$
|
26,876,995
|
|
Amortization expense
|
|
|
(2,566,891
|
)
|
Charge for
impairment TASC
|
|
|
(1,069,776
|
)
|
Charge for
impairment TOM
|
|
|
(1,999,666
|
)
|
Charge for
impairment Memorial Village
|
|
|
(4,501,047
|
)
|
Charge for
impairment San Jacinto
|
|
|
(2,761,084
|
)
|
Charge for
impairment Sutter
|
|
|
(38,440
|
)
|
Charge for
impairment Orion
|
|
|
(142,377
|
)
|
|
|
|
|
|
Balance, December 31, 2005
|
|
$
|
13,797,714
|
|
|
|
|
|
|
F-21
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The changes in the carrying amount of goodwill for the years
ended December 31, 2005 and 2004 are as follows:
|
|
|
|
|
Balance, January 1, 2004
|
|
$
|
|
|
Merger
transaction Goodwill IPS Merger
|
|
|
3,889,459
|
|
Merger
transaction Goodwill DCPS/MBS
Merger
|
|
|
939,709
|
|
Charge for
impairment Bellaire SurgiCare
|
|
|
(76,500
|
)
|
Goodwill Deferred
tax liability
|
|
|
620,977
|
|
|
|
|
|
|
Balance, December 31, 2004
|
|
$
|
5,373,645
|
|
Charge for
impairment TASC
|
|
|
(74,460
|
)
|
Charge for
impairment Memorial Village
|
|
|
(76,500
|
)
|
Charge for
impairment San Jacinto
|
|
|
(86,700
|
)
|
Charge for
impairment Orion
|
|
|
(276,420
|
)
|
Purchase price
adjustment IPS Merger
|
|
|
900,876
|
|
Purchase price
adjustment DCPS/MBS Merger
|
|
|
840,286
|
|
Goodwill Deferred
tax benefit
|
|
|
(620,977
|
)
|
Goodwill write-down
related to discontinued operations
|
|
|
(3,489,055
|
)
|
|
|
|
|
|
Balance, December 31, 2005
|
|
$
|
2,490,695
|
|
|
|
|
|
|
The Companys amortizable identifiable intangible assets
consist of the MSAs, client relationships, non-compete
agreements, and acquired software, which are amortizable over
periods of five to twenty-five years. Future annual amortization
of the Companys identifiable intangible assets for the
next five years is as follows:
|
|
|
|
|
Fiscal Year Ending
|
|
Amount
|
|
|
2006
|
|
$
|
1,406,938
|
|
2007
|
|
|
1,406,938
|
|
2008
|
|
|
1,406,938
|
|
2009
|
|
|
1,389,915
|
|
2010
|
|
|
998,397
|
|
|
|
|
|
|
|
|
$
|
6,609,126
|
|
|
|
|
|
|
F-22
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
|
|
Note 5.
|
Earnings
per Share
|
Basic earnings per share are calculated on the basis of the
weighted average number of shares of Class A Common Stock
outstanding at year-end. Diluted earnings per share, in addition
to the weighted average determined for basic loss per share,
include common stock equivalents which would arise from the
exercise of stock options and warrants using the treasury stock
method, conversion of debt and conversion of Class B Common
Stock and Class C Common Stock.
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Net loss
|
|
$
|
(20,439,501
|
)
|
|
$
|
(6,175,095
|
)
|
Weighted average number of shares
of Class A Common Stock outstanding for basic net loss per
share
|
|
|
10,440,539
|
|
|
|
8,602,149
|
|
Dilutive stock options, warrants
and restricted stock units
|
|
|
(a
|
)
|
|
|
(a
|
)
|
Convertible notes payable
|
|
|
(b
|
)
|
|
|
(b
|
)
|
Class B Common Stock
|
|
|
(c
|
)
|
|
|
(c
|
)
|
Class C Common Stock
|
|
|
(d
|
)
|
|
|
(d
|
)
|
Weighted average number of shares
of Class A Common Stock outstanding for diluted net loss
per share
|
|
|
10,440,539
|
|
|
|
8,602,149
|
|
Net loss per
share Basic
|
|
$
|
(1.96
|
)
|
|
$
|
(0.72
|
)
|
Net loss per
share Diluted
|
|
$
|
(1.96
|
)
|
|
$
|
(0.72
|
)
|
The following potentially dilutive securities are not included
in the 2005 and 2004 calculation of weighted average number of
shares of Class A Common Stock outstanding for diluted net
loss per share, because the effect would be anti-dilutive due to
the net loss for the year:
a) 2,510,347 and 889,841 options, warrants and restricted
stock units were outstanding at December 31, 2005 and 2004,
respectively.
b) $50,000 and $320,000 of notes were convertible into
Class A Common Stock at December 31, 2005 and 2004,
respectively. The conversion price was equal to $3.50 per
share until January 31, 2004. Subsequent to that date, the
conversion price is equal to the lower of $2.50 or 75% of the
average closing price for the 20 trading days immediately prior
to the conversion date.
c) 10,448,470 and 11,482,261 shares of Class B
Common Stock were outstanding at December 31, 2005 and
2004, respectively. The conversion mechanism for the
Class B Common Stock is explained in Note 3.
Acquisitions and Merger Transactions, under the caption
Issuance of Class B Common Stock.
d) 1,437,572 and 1,575,760 shares of Class C
Common Stock were outstanding at December 31, 2005 and
2004, respectively. The conversion mechanism for the
Class C Common Stock is explained in Note 3.
Acquisitions and Restructuring Transactions, under the caption
Acquisition of DCPS and MBS.
F-23
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Long-term debt is as follows:
|
|
|
|
|
|
|
|
|
|
|
As of
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Promissory note due to sellers of
MBS, bearing interest at 8%, interest payable monthly or on
demand, matures December 15, 2007
|
|
$
|
1,000,000
|
|
|
$
|
1,000,000
|
|
Working capital due to sellers of
MBS, due on demand
|
|
|
199,697
|
|
|
|
383,112
|
|
Term loan with a financial
institution, non-interest bearing, matures November 15,
2010(1), net of discount of $641,467 and $614,291, respectively
|
|
|
3,108,677
|
|
|
|
3,135,853
|
|
Revolving line of credit with a
financial institution, bearing interest at 6.5%, interest
payable monthly or on demand(2)
|
|
|
778,006
|
|
|
|
787,650
|
|
$2,300,000 revolving line of
credit, bearing interest at prime (7.25% at December 31,
2005) plus 6%, interest payable monthly, matures
December 14, 2006(3)
|
|
|
1,703,277
|
|
|
|
1,316,937
|
|
Convertible notes, bearing
interest at 18%, interest payable monthly, convertible on demand
|
|
|
50,000
|
|
|
|
320,000
|
|
Note payable due to a related
party, bearing interest at 6%, interest payable monthly, due on
demand
|
|
|
13,610
|
|
|
|
50,000
|
|
Insurance financing note payable,
bearing interest at 5.25%, interest payable monthly
|
|
|
|
|
|
|
7,621
|
|
Convertible promissory notes due
to a related party, bearing interest at 9%, mature
April 19, 2006
|
|
|
1,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
|
8,103,267
|
|
|
|
7,001,173
|
|
Less: current portion of long-term
debt
|
|
|
(4,231,674
|
)
|
|
|
(2,762,334
|
)
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current
portion
|
|
$
|
3,871,593
|
|
|
$
|
4,238,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This note was affected by the acquisition and restructuring
transactions consummated on December 15, 2004, which are
described in greater detail in Note 3 under the caption
New Line of Credit and Debt Restructuring. |
|
(2) |
|
This note was affected by the acquisition and restructuring
transactions consummated on December 15, 2004, which are
described in greater detail in Note 3 under the caption
New Line of Credit and Debt Restructuring.
Additionally, as of March 13, 2006, these notes were paid
in full at a significant discount. (See Note 18. Subsequent
Events). |
|
(3) |
|
As part of the Loan and Security Agreement, the Company is
required to comply with certain financial covenants, measured on
a quarterly basis. The financial covenants include maintaining a
required debt service coverage ratio and meeting a minimum
operating income level for the surgery and diagnostic centers
before corporate overhead allocations. At December 31,
2005, the Company was out of compliance with both of these
financial covenants and has notified the lender as such. Under
the terms of the Loan and Security Agreement, failure to meet
the required financial covenants constitutes an event of
default. Under an event of default, the lender may
(i) accelerate and declare the obligations under the credit
facility to be immediately due and payable; (ii) withhold
or cease to make advances under the credit facility;
(iii) terminate the credit facility; (iv) take
possession of the collateral pledged as part of the Loan and
Security Agreement; (v) reduce or modify the revolving loan
commitment;
and/or
(vi) take necessary action under the Guaranties. The full
amount of the loan as of December 31, 2005 is recorded as a
current liability. In December 2005, the Company received
notification from CIT stating that (i) certain events of
default |
F-24
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
under the Loan and Security Agreement had occurred as a result
of the Company being out of compliance with two financial
covenants relating to its debt service coverage ratio and its
minimum operating income level, (ii) as a result of the
events of default, CIT raised the interest rate for monies
borrowed under the Loan and Security Agreement to the provided
Default Rate of prime rate plus 6%, (iii) the
amount available under the revolving credit facility was reduced
to $2,300,000 and (iv) CIT reserved all additional rights
and remedies available to it as a result of these events of
default. The Company is currently in negotiations with CIT to
obtain, among other provisions, a waiver of the events of
default. In the event CIT declares the obligations under the
Loan and Security Agreement to be immediately due and payable or
exercises its other rights described above, the Company would
not be able to meet its obligations to CIT or its other
creditors. As a result, such action would have a material
adverse effect on the Companys ability to continue as a
going concern. Future aggregate annual maturities of long-term
debt are as follows: |
|
|
|
|
|
Fiscal Year Ending
|
|
Amount
|
|
|
2006
|
|
$
|
4,231,674
|
|
2007
|
|
|
457,360
|
|
2008
|
|
|
1,457,360
|
|
2009
|
|
|
457,360
|
|
2010
|
|
|
1,499,513
|
|
|
|
|
|
|
Total long-term debt
|
|
|
8,103,267
|
|
Less: current portion of long-term
debt
|
|
|
(4,231,674
|
)
|
|
|
|
|
|
Long-term debt, net of current
portion
|
|
$
|
3,871,593
|
|
|
|
|
|
|
|
|
Note 7.
|
Capital
Lease Obligations
|
The Company has entered into several leases for computer
software and hardware. These leases are accounted for as capital
leases.
Future annual minimum lease payments are as follows:
|
|
|
|
|
Fiscal Year Ending
|
|
Amount
|
|
|
2006
|
|
$
|
152,794
|
|
2007
|
|
|
145,440
|
|
2008
|
|
|
115,581
|
|
2009
|
|
|
26,490
|
|
2010
|
|
|
|
|
|
|
|
|
|
Total future minimum lease payments
|
|
|
440,305
|
|
Less: Amounts representing interest
|
|
|
(55,166
|
)
|
|
|
|
|
|
Present value of future minimum
lease payments
|
|
|
385,139
|
|
Less: Liabilities held for sale
|
|
|
(79,205
|
)
|
Less: Current portion of capital
lease obligations
|
|
|
(92,334
|
)
|
|
|
|
|
|
Capital lease obligations, net of
current portion
|
|
$
|
213,600
|
|
|
|
|
|
|
The Company leases its treatment facilities and corporate office
space under operating leases that expire in various years
through 2011. The leases provide for annual operating expense
increases. The Company also leases medical equipment under an
operating lease that expires in 2006. Annual rental payments
related to the
F-25
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Companys facility leases including discontinued operations
totaled $1,998,300 and $1,167,269 for the years ended
December 31, 2005 and 2004, respectively. Rental payments
related to the Companys principal office in Roswell,
Georgia were offset by approximately $63,000 in rent payments
received for the sublease between eClinicalWeb and the Company
as a result of the IntegriMED Agreement in June 2005.
Future annual base rental payments under these lease agreements
are as follows:
|
|
|
|
|
Fiscal Year Ending
|
|
Amount
|
|
|
2006
|
|
$
|
1,295,690
|
|
2007
|
|
|
907,461
|
|
2008
|
|
|
621,687
|
|
2009
|
|
|
531,163
|
|
2010
|
|
|
374,493
|
|
Thereafter
|
|
|
160,238
|
|
|
|
|
|
|
Total future annual base rental
payments(1)
|
|
$
|
3,890,732
|
|
|
|
|
|
|
|
|
|
(1) |
|
This total includes base rental payments in the amount of
$49,884 related to Memorial Village, which was sold effective
January 31, 2006. (See Note 18. Subsequent Events). |
|
|
Note 9.
|
Related
Party Transactions
|
On December 15, 2004, and simultaneous with the
consummation of the 2004 Mergers, the Company consummated its
restructuring transactions, which included issuances of new
equity securities for cash and contribution of outstanding debt,
and the restructuring of its debt facilities. The Company also
completed a
one-for-ten
reverse stock split, created three new classes of common stock
and changed its name. SurgiCare common stock was converted to
Orion Class A Common Stock. The Company also created
Class B and Class C Common Stock, which were issued in
connection with the equity investments and acquisitions.
In connection with the IPS Merger, IPS equityholders and certain
IPS debtholders received an aggregate of 4,470,654 shares
of the Companys Class A Common Stock. This number
approximately equaled the total number of shares of SurgiCare
common stock outstanding on a fully-diluted basis immediately
prior to closing the IPS Merger and the other transactions
consummated at the Closing.
Orion also acquired DCPS, and MBS. The Company acquired MBS by
merging a newly-formed SurgiCare subsidiary with and into MBS,
with MBS as the surviving corporation. As a consequence of the
merger, MBS became a wholly-owned subsidiary of Orion. DCPS was
acquired by the contribution of the units of limited partnership
interest in DCPS to Orion, and the limited liability company
interests of DCM, which is the general partner of DCPS, were
also contributed to Orion. Immediately following the Closing,
the interests in DCPS and DCM were transferred to MBS.
In connection with the DCPS/MBS Merger, holders of MBS common
stock, DCPS limited partnership interests and DCM limited
liability company interests received an aggregate of $3,000,000
in cash, promissory notes of Orion in the aggregate principal
amount of $1,000,000 and 1,575,760 shares of the
Companys Class C Common Stock. The purchase price was
subject to retroactive increase (including issuance of up to
450,000 additional shares of Class A Common Stock) or
decrease based on the financial results of the newly-formed
company and its predecessors in 2004 and 2005. Pursuant to the
DCPS/MBS Merger Agreement the adjustments were based on whether
DCPS and MBS, on a combined basis, meet the EBITDA target of an
aggregate of $2 million for the fiscal years ended
December 31, 2004 and 2005. Additionally, two of the
principal owners of DCPS and MBS, as part of employment
agreements executed in connection with the DCPS/MBS Merger were
entitled to receive additional payments up to $175,000 each,
based on the amount by which EBITDA of DCPS and MBS on a
combined basis exceeded $1.2 million for the year ended
F-26
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
December 31, 2005. The Company has accrued a liability in
the amount of $840,286 as of December 31, 2005 based on
these provisions and adjusted the purchase price accordingly.
The Company will also issue 285,726 shares of Class A
Common Stock as a result of this purchase price adjustment. In
addition, 75,758 shares of Orions Class A Common
Stock were reserved for issuance at the direction of the sellers
of the DCPS and MBS equityholders. The shares of Class C
Common Stock are convertible into shares of Class A Common
Stock.
On December 15, 2004, Orion issued 11,482,261 shares
of its Class B Common Stock as part of the Investment
Transaction. See Note 3. Acquisitions and Restructuring
Transactions, for a description of the Investment Transaction.
The shares received by Brantley IV, Brantley Capital and the
other co-investors in the Investment Transaction constituted
approximately 69.6% of Orions outstanding equity after the
Closing, on an as-converted basis. Brantley IV also
received the option to purchase shares of Class A Common
Stock for cash in an amount up to an aggregate of $3,000,000
after the Closing.
In connection with the Closing, Orion also entered into the Loan
and Security Agreement and the Guarantees. See Note 2.
Going Concern, for a description of the terms of the Guaranties.
On March 16, 2005 and April 19, 2005, Brantley IV
made the First Loan and Second Loan, respectively. See
Note 2. Going Concern, for a description of the terms of
the First Loan and Second Loan.
Keith G. LeBlanc, as of December 15, 2004, entered into an
employment agreement with Orion and became the President of
Orion, reporting to its board of directors. He was elected to
the Orion board of directors and began serving upon the Closing.
As of the Closing, he owned 8,000 shares of Class A
Common Stock (0.03% of Orions outstanding equity after the
Closing on an as-converted basis). The total number of shares
beneficially owned by Mr. LeBlanc, including shares
issuable upon exercise of unexercised warrants on or prior to
May 31, 2005, was 283,903 shares, or approximately
1.05% of the outstanding shares of Class A Common Stock as
of the Closing, and shares issuable upon the exercise of such
warrants. Mr. LeBlancs warrants have an exercise
price of $3.20, with the exception of 4,000 warrants, which have
an exercise price of $4.50. Effective November 8, 2005,
Keith G. LeBlanc resigned his position as president and director
of the Company to pursue other interests. Mr. LeBlanc will
remain as a consultant to the Company for a period of twelve
months. The Company and Mr. LeBlanc executed the Separation
Agreement and General Release governing Mr. LeBlancs
separation benefits and consulting agreement.
Terrence L. Bauer, the former President and Chief Executive
Officer of IPS, entered into an employment agreement with Orion
and became the Chief Executive Officer of Orion, reporting to
its board of directors as of December 15, 2004. He has been
elected to the Orion board of directors and began serving upon
the Closing. As of immediately prior to the Closing, he owned
200,000 shares (7.1%) of IPSs common stock, which
converted to 13,110 shares of Class A Common Stock,
which is approximately 0.05% of Orions outstanding equity
after the Closing on an as-converted basis.
Stephen H. Murdock, the former Chief Financial Officer of IPS,
entered into an employment agreement to become Chief Financial
Officer of Orion effective December 15, 2004.
Dennis Cain, the former President of DCPS, entered into an
employment agreement to become the Chief Executive Officer of
MBS as of December 15, 2004. Pursuant to the DCPS/MBS
Merger Agreement, he may have the authority to appoint a member
to any advisory board established by the Orion board of
directors. As of the Closing, he and his wife together owned,
directly and indirectly, 787,880 shares of Class C
Common Stock, subject to retroactive adjustment, which, together
with 75,758 shares of Class A Common Stock that are to
be issued at the direction of either Mr. Cain or Tom M.
Smith, are, on an as-converted basis, approximately 3.30% of
Orions outstanding equity after the Closing.
F-27
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Tom M. Smith, the former President of MBS, entered into an
employment agreement to become the President and Chief Operating
Officer of MBS as of December 15, 2004. Pursuant to the
DCPS/MBS Merger Agreement, he may have the authority to appoint
a member to any advisory board established by the Orion board of
directors. As of the Closing, he owned 636,607 shares of
Class C Common Stock, subject to retroactive adjustment,
which, together with 75,758 shares of Class A Common
Stock that are to be issued at the direction of either
Mr. Cain or Mr. Smith, are, on an as-converted basis,
approximately 2.72% of Orions outstanding equity after the
Closing.
Orion has entered into agreements to employ
Messrs. LeBlanc, Bauer, Murdock, Cain and Smith in the
capacities described above. The initial term of each employment
agreement is five years. The employment agreements provide that
Orion may pay bonuses to the executives upon the attainment of
objectives determined by the board of directors. By entering
into these employment agreements, the executives agree not to
disclose confidential information or engage in an activity that
interferes with Orion until the second anniversary of
(i) the end of the executives employment agreement or
(ii) termination of the executives employment
(Non-Competition Period). If an executives
employment is terminated without cause, the agreements provide
for continuation of the executives base salary until the
expiration of the Non-Competition Period and a minimum bonus of
50% of the average of the bonus payments made to the executive
in the two years immediately preceding the termination. All
options would also vest at that time. As of December 31,
2005, the Companys combined base annual salary commitments
related to the employment agreements totaled $3,120,000 through
2009.
Paul H. Cascio and Michael J. Finn, each of whom is a director
of Orion, are affiliated with Brantley Partners, a private
equity firm with offices in Ohio and California. Since the
firms inception in 1987, it has been a lead investor in
over 40 privately held companies in a variety of manufacturing,
technology and service industries throughout the United States.
Brantley Partners and its affiliates have approximately
$300 million of committed capital under management.
Mr. Cascio and Mr. Finn are general partners of the
general partner of Brantley Venture Partners II, L.P.,
Brantley Venture Partners III, L.P.
(Brantley III) and Brantley IV and limited
partners of those funds.
Brantley Capital and Brantley III each held debt of IPS and
are party to the Amended and Restated Debt Exchange Agreement
dated February 9, 2004, as amended on July 16, 2004
(the Debt Exchange Agreement). Pursuant to the Debt
Exchange Agreement, Brantley Capital and Brantley III
received Class A Common Stock with a fair market value
(based on the daily average of the high and low price per share
of SurgiCare common stock over the five trading days immediately
prior to the Closing) equal to the amount owing to it under its
loan to IPS in exchange for contribution of such debt to Orion.
Pursuant to the Debt Exchange Agreement, Brantley Capital also
received Class A Common Stock with a fair market value
(based on the daily average of the high and low price per share
of SurgiCare common stock over the five trading days immediately
prior to the Closing) equal to the amount of certain accrued
dividends owed to it by IPS in exchange for the contribution of
such indebtedness, provided that the amount of shares received
in respect of such dividends was subject to reduction to the
extent necessary to achieve the guaranteed allocation of shares
of Class A Common Stock to the holders of IPS common stock
and Series B Convertible preferred stock pursuant to the
IPS Merger Agreement. The aggregate amount of debt exchanged by
the parties to the Debt Exchange Agreement was $4,375,229, which
included accrued interest as of the Closing, and $593,100 of
debt in respect of accrued dividends.
Brantley Capital and Brantley III previously owned an
aggregate of 1,653,000 shares of the
Series A-2
convertible preferred stock of IPS with a liquidation preference
of approximately $6,705,037, and received 2,312,081 shares
of Class A Common Stock pursuant to the IPS Merger
Agreement. Such shares were intended to approximate the value of
such liquidation preference, but were subject to reduction to
the extent necessary to achieve the guaranteed allocation to
holders of certain classes of IPS common stock discussed above.
F-28
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Brantley IV and its co-investors also received the right to
register Registrable Shares (as defined below) pursuant to a
Registration Rights Agreement, dated as of December 15,
2004, by and among Orion and the investors set forth on
Schedule I thereto (the Registration Rights
Agreement). Registrable Shares means the
Class A Common Stock currently issued, or issued in the
future, to Brantley IV and its permitted transferees
(including shares of Class A Common Stock into which shares
of Class B Common Stock or other securities of Orion are
convertible) other than shares which have been sold pursuant to
an effective registration statement or pursuant to a transaction
under Rule 144 under the Securities Act.
Pursuant to the Registration Rights Agreement, Brantley IV
and its co-investors
and/or their
permitted transferees, holding at least 50 percent of the
Registrable Shares have the right to request that Orion effect
the registration on
Form S-1
of shares of Class A Common Stock having an anticipated net
aggregate offering price of at least $5,000,000. Orion is not
required to effect any such registration within six months after
the effective date of any such registration statement.
Additionally, at any time Orion is eligible to file a
registration statement on
Form S-3,
Brantley IV,
and/or its
permitted transferees, may request that Orion effect the
registration on
Form S-3
of Registrable Shares having an anticipated net aggregate
offering price of at least $500,000.
At any time Orion otherwise proposes to register any of its
equity securities under the Securities Act, Brantley IV and
its co-investors
and/or their
permitted transferees may request the registration of
Registrable Shares. However, Orion is not obligated to effect
any registration of shares incidental to the registration of
Orion Securities in connection with a
Form S-8
or a
Form S-4
relating to the acquisition or merger, by Orion or Orions
subsidiaries, of or with any other business.
For one year after the date of the Registration Rights
Agreement, the IPS shareholders and certain IPS debtholders and
the DCPS/MBS equityholders may request to have the following
shares included in registrations pursuant to which
Brantley IV and its permitted transferees are registering
shares: (i) the shares of Class A Common Stock issued
to the IPS shareholders pursuant to the IPS Merger Agreement or
to the IPS debtholders pursuant to the Debt Exchange Agreement;
and (ii) the shares of Class A Common Stock issued to
the DCPS/MBS equityholders pursuant to the DCPS/MBS Merger
Agreement (including shares issuable upon conversion of
Class C Common Stock).
Brantley IV and its co-investors have registration rights
for all of the shares of Class A Common Stock issuable upon
conversion of its shares of Class B Common Stock.
Initially, this will be approximately 16,033,984 shares
but, assuming everything else remains the same, the number of
shares of Class A Common Stock as to which Brantley IV
and its co-investors have registration rights will continually
increase, since the conversion factor for the Class B
Common Stock is designed to yield additional shares of
Class A Common Stock, or portions thereof, necessary to
approximate the unpaid portion of the return of the original
purchase price for the Class B Common Stock, including the
additional investment by the Additional Investors, less the Base
Bridge Interest Amount, plus an amount equal to nine percent
(9%) per annum on the amount of the original purchase price from
time to time outstanding less the Base Bridge Interest Amount,
without compounding, from the date the Class B Common Stock
was first issued to the date of conversion. Brantley IV and
its co-investors and their permitted transferees will also have
registration rights for any additional shares of Class A
Common Stock (including Class A Common Stock into which
other securities of Orion are convertible) issued to them. The
third-party beneficiaries will have registration rights for one
year with respect to an aggregate of up to approximately
6,122,172 shares of Class A Common Stock. If the
registration rights are exercised and the underlying shares are
offered or sold, Orions stock price could decline.
As of the Closing, Brantley IV and its co-investors,
including Brantley Capital, owned shares of Class B Common
Stock and Brantley III and Brantley Capital owned shares of
Class A Common Stock. By virtue of their affiliations with
Brantley III, Brantley IV, Brantley Capital and Brantley
Capital Management, L.L.C., Messrs. Cascio and Finn may be
deemed to have a pecuniary interest in the shares of
Class B Common Stock held by Brantley IV and Brantley
Capital and the shares of Class A Common Stock held by
Brantley Capital
F-29
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
and Brantley III, which together initially represented
approximately 57.3% of Orions outstanding equity after the
Closing on an as-converted basis, and on an unconverted basis
approximately 51.9% of the outstanding voting power of Orion.
Assuming everything else remains the same, the percentage
interest of Brantley IV and Brantley Capital upon
conversion will continually increase, since the conversion
factor for the Class B Common Stock is designed to yield
additional shares of Class A Common Stock, or portions
thereof, necessary to approximate the unpaid portion of the
return of the original purchase price for the Class B
Common Stock, including the additional investment by the
Additional Investors, less the Base Bridge Interest Amount, plus
an amount equal to nine percent (9%) per annum on the amount of
the original purchase price less the Base Bridge Interest
Amount, without compounding, from the date the Class B
Common Stock was first issued to the date of conversion.
Orion entered into a stockholders agreement with
Brantley III, Brantley IV and Brantley Capital,
pursuant to which each of Brantley III, Brantley IV
and Brantley Capital have agreed to cast all votes necessary to
elect as members of the board of directors of Orion one director
as shall have been nominated by each of Brantley III,
Brantley IV and Brantley Capital.
The Companys income tax provision consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
Current:
|
|
|
|
|
|
|
|
|
Federal
|
|
|
|
|
|
|
|
|
State
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
Federal
|
|
|
|
|
|
|
(201,594
|
)
|
State
|
|
|
|
|
|
|
(419,383
|
)
|
|
|
|
|
|
|
|
|
|
Total income tax provision
|
|
|
|
|
|
|
(620,977
|
)
|
|
|
|
|
|
|
|
|
|
Significant components of the Companys net deferred tax
assets and liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
Years ended December
31,
|
|
|
|
2005
|
|
|
2004
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Intangibles
|
|
$
|
(2,839,193
|
)
|
|
$
|
(7,606,686
|
)
|
Accrual to cash conversion
|
|
|
|
|
|
|
(221,582
|
)
|
Depreciation
|
|
|
22,400
|
|
|
|
28,847
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(2,816,793
|
)
|
|
|
(7,799,421
|
)
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating
loss Federal and State
|
|
|
10,842,488
|
|
|
|
8,791,320
|
|
Allowance for bad debts
|
|
|
344,869
|
|
|
|
357,810
|
|
Impairment of intangibles
|
|
|
|
|
|
|
267,872
|
|
Other
|
|
|
8,174
|
|
|
|
8,772
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
11,195,531
|
|
|
|
9,425,774
|
|
|
|
|
|
|
|
|
|
|
Total net deferred tax assets
|
|
|
8,378,738
|
|
|
|
1,626,353
|
|
Valuation allowance
|
|
|
(8,378,738
|
)
|
|
|
(2,247,330
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
|
|
|
$
|
(620,977
|
)
|
|
|
|
|
|
|
|
|
|
F-30
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Based on uncertainties associated with the future realization of
the deferred tax assets, the Company established a valuation
allowance for the entire amount of net deferred tax assets of
$8,378,738 and $2,247,330, as of December 31, 2005 and
2004, respectively. The 2005 increase in valuation allowance is
due to the increase in deferred tax assets net of the tax effect
of the impairment of intangibles.
A reconciliation from the statutory federal income tax rate to
the income tax expense from continuing operations is as follows
for the years ended December 31, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
Federal benefit at statutory rate
|
|
$
|
(6,791,387
|
)
|
|
$
|
(2,144,801
|
)
|
State income tax benefit, net of
Federal benefit at statutory rate
|
|
|
(938,502
|
)
|
|
|
(236,201
|
)
|
Nondeductible writeoffs and
amortization of intangible assets
|
|
|
1,199,120
|
|
|
|
175,402
|
|
Other
|
|
|
21,203
|
|
|
|
(41,730
|
)
|
Change in valuation allowance
|
|
|
6,509,566
|
|
|
|
2,247,330
|
|
|
|
|
|
|
|
|
|
|
Tax expense (Benefit)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005, the Company had net operating loss
carryforwards of approximately $28,530,000 (federal), which will
begin to expire in the year 2011 and $28,540,000 (state), which
will begin to expire in the year 2006. As a result of the
acquisitions and restructuring transactions, the Company has
undergone an ownership change and the utilization of the tax net
operating losses are subject to potential limitations pursuant
to Internal Revenue Code section 382. These limitations could
reduce the amount of the net operating loss carryforwards
utilized in the future. Furthermore, the ultimate utilization of
the carryforwards is dependent upon the timing and extent of the
Companys future profitability. The annual limitations
combined with the expiration date of the carryforwards may
prevent the utilization of the carryforwards.
On December 15, 2004, as part of the acquisitions and
restructuring transactions described in Note 3.
Acquisitions and Restructuring Transactions, the Company created
two new classes of common stock and one new class of preferred
stock. Pursuant to the Form 8A that was filed with the
Securities and Exchange Commission on December 15, 2004,
the Company is authorized to issue 20,000,000 shares of
preferred stock, par value $0.001 (the Preferred
Stock). Subject to the limitations prescribed by law and
the provisions of the Companys Certificate of
Incorporation, the board of directors is authorized to issue the
Preferred Stock from time to time in one or more series, each of
such series to have such number of shares, voting powers, full
or limited, or no voting powers, and such designations,
preferences and relative, participating, optional or other
special rights, and such qualifications, limitations or
restrictions thereof, as shall be determined by the board of
directors in a resolution or resolutions providing for the issue
of such Preferred Stock. Subject to the powers and rights of any
Preferred Stock, including any series thereof, having any
preference or priority over, or rights superior to, the common
stock, the holders of the common stock shall have and possess
all powers and voting and other rights pertaining to the stock
of the Company.
Also on December 15, 2004, all of IPSs outstanding
convertible preferred stock, including accrued and unpaid
dividends, was converted to common stock and exchanged for
shares of Orion as described in Note 3. Acquisitions and
Restructuring Transactions.
There is no Preferred Stock issued and outstanding as of
December 31, 2005.
F-31
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
|
|
Note 12.
|
Segment
Reporting
|
The following table summarizes key financial information, by
reportable segment, as of and for the years ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
IPS
|
|
|
MBS
|
|
|
Total
|
|
|
Net operating revenues
|
|
$
|
19,189,962
|
|
|
$
|
9,979,232
|
|
|
$
|
29,169,194
|
|
Income from continuing operations
|
|
|
1,064,659
|
|
|
|
548,571
|
|
|
|
1,613,230
|
|
Depreciation and amortization
|
|
|
463,068
|
|
|
|
1,148,173
|
|
|
|
1,611,241
|
|
Total assets
|
|
|
8,955,214
|
|
|
|
10,532,449
|
|
|
|
19,487,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
IPS
|
|
|
MBS
|
|
|
Total
|
|
|
Net operating revenues
|
|
$
|
16,928,348
|
|
|
$
|
426,359
|
|
|
$
|
17,354,707
|
|
Income (loss) from continuing
operations
|
|
|
888,354
|
|
|
|
(32,021
|
)
|
|
|
856,333
|
|
Depreciation and amortization
|
|
|
445,325
|
|
|
|
45,946
|
|
|
|
491,271
|
|
Total assets
|
|
|
9,794,461
|
|
|
|
10,678,982
|
|
|
|
20,473,443
|
|
The following schedules provide a reconciliation of the key
financial information by reportable segment to the consolidated
totals found in Orions consolidated balance sheets and
statements of operations as of and for the years ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Net operating
revenues:
|
|
|
|
|
|
|
|
|
Total net operating revenues for
reportable segments
|
|
$
|
29,169,194
|
|
|
$
|
17,354,707
|
|
Corporate revenues
|
|
|
395,691
|
|
|
|
228,230
|
|
|
|
|
|
|
|
|
|
|
Total consolidated net operating
revenues
|
|
$
|
29,564,885
|
|
|
$
|
17,582,937
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations:
|
|
|
|
|
|
|
|
|
Total loss from continuing
operations for reportable segments
|
|
$
|
1,613,230
|
|
|
$
|
856,333
|
|
Charge for impairment of
intangible assets
|
|
|
(11,026,470
|
)
|
|
|
(4,795,482
|
)
|
Extraordinary gain
|
|
|
|
|
|
|
2,427,938
|
|
Corporate overhead
|
|
|
(6,934,801
|
)
|
|
|
(3,445,941
|
)
|
|
|
|
|
|
|
|
|
|
Total consolidated loss from
continuing operations
|
|
$
|
(16,348,041
|
)
|
|
$
|
(4,957,152
|
)
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
(including charge for impairment of intangible assets and
goodwill):
|
|
|
|
|
|
|
|
|
Total depreciation and
amortization for reportable segments
|
|
$
|
1,611,241
|
|
|
$
|
491,271
|
|
Charge for impairment of
intangible assets
|
|
|
11,026,470
|
|
|
|
4,795,482
|
|
Corporate depreciation and
amortization
|
|
|
1,206,801
|
|
|
|
160,460
|
|
|
|
|
|
|
|
|
|
|
Total consolidated depreciation
and amortization (including charge for impairment of intangible
assets and goodwill)
|
|
$
|
13,844,512
|
|
|
$
|
5,447,213
|
|
|
|
|
|
|
|
|
|
|
F-32
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
Total assets:
|
|
|
|
|
|
|
|
|
Total assets for reportable
segments
|
|
$
|
19,487,663
|
|
|
$
|
20,473,443
|
|
Corporate assets
|
|
|
1,654,269
|
|
|
|
1,996,223
|
|
Assets held for sale or related to
discontinued operations(1)
|
|
|
975,839
|
|
|
|
19,896,654
|
|
|
|
|
|
|
|
|
|
|
Total consolidated assets
|
|
$
|
22,117,770
|
|
|
$
|
42,366,320
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The balance at December 31, 2004 includes $14,477,085 of
intangible assets and goodwill that were impaired or written off
in 2005.
|
|
|
Note 13.
|
Discontinued
Operations
|
Heart Center. On September 19, 2003, IPS
entered into a Settlement Agreement (the Heart Center
Settlement) with Dr. Jane Kao
(Dr. Kao) and the Heart Center to settle
disputes as to the existence and enforceability of certain
contractual obligations. As part of the Heart Center Settlement,
Dr. Kao, the Heart Center and IPS agreed that, until
December 31, 2004, each party would conduct their
operations under the terms established by the MSA between IPS
and the Heart Center. Additionally, among other provisions,
after December 31, 2004, Dr. Kao, the Heart Center and
IPS were released from any further obligation to each other
arising from any previous agreement, and Dr. Kao purchased
the accounts receivable related to the Heart Center and IPS
terminated its ownership and management agreement with the Heart
Center. The operations of this component are reflected in the
Companys consolidated statements of operations as
loss from operations of discontinued components for
the year ended December 31, 2004. IPS recorded a loss on
disposal of this discontinued component of $12,366 for the year
ended December 31, 2004. There were no operations for this
component in Companys financial statements in 2005.
The following table contains selected financial statement data
related to the Heart Center as of and for the year ended 2004.
|
|
|
|
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
Net operating revenues
|
|
$
|
2,275,890
|
|
Operating expenses
|
|
|
2,130,379
|
|
|
|
|
|
|
Net income
|
|
$
|
145,511
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
Current assets
|
|
$
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
3,953
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
3,953
|
|
|
|
|
|
|
Bellaire SurgiCare. As of the Closing, the
Companys management expected the case volumes at Bellaire
SurgiCare to improve in 2005. However, by the end of February
2005, it was determined that the expected case volume increases
were not going to be realized. On March 1, 2005, the
Company closed Bellaire SurgiCare and consolidated its
operations with the operations of Memorial Village. The Company
tested the identifiable intangible assets and goodwill related
to the surgery center business using the present
F-33
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
value of cash flows method. As a result of the decision to close
Bellaire SurgiCare and the resulting impairment of the joint
venture interest and management contracts related to the surgery
centers, the Company recorded a charge for impairment of
intangible assets of $4,090,555 for the year ended
December 31, 2004. The Company also recorded a loss on
disposal of this discontinued component (in addition to the
charge for impairment of intangible assets) of $163,049 for the
quarter ended March 31, 2005. The operations of this
component are reflected in the Companys consolidated
statements of operations as loss from operations of
discontinued components for the twelve months ended
December 31, 2005 and 2004, respectively. There were no
operations for this component after March 31, 2005.
The following table contains selected financial statement data
related to Bellaire SurgiCare as of and for the twelve months
ended December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
161,679
|
|
|
$
|
23,123
|
|
Operating expenses
|
|
|
350,097
|
|
|
|
129,430
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(188,418
|
)
|
|
$
|
(106,307
|
)
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
284,192
|
|
Other assets
|
|
|
|
|
|
|
395,997
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
680,189
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
583,580
|
|
Other liabilities
|
|
|
|
|
|
|
39,689
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
623,269
|
|
|
|
|
|
|
|
|
|
|
CARDC. On April 1, 2005, IPS entered into
the CARDC Settlement with Dr. Bradley E. Chipps, M.D.
and CARDC to settle disputes as to the existence and
enforceability of certain contractual obligations. As part of
the CARDC Settlement, Dr. Chipps, CARDC, and IPS agreed
that CARDC would purchase the assets owned by IPS and used in
connection with CARDC, in exchange for termination of the MSA
between IPS and CARDC. Additionally, among other provisions,
after April 1, 2005, Dr. Chipps, CARDC and IPS have
been released from any further obligation to each other arising
from any previous agreement. As a result of the CARDC dispute,
the Company recorded a charge for impairment of intangible
assets related to CARDC of $704,927 for the year ended
December 31, 2004. The Company also recorded a gain on
disposal of this discontinued component (in addition to the
charge for impairment of intangible assets) of $506,625 for the
quarter ended March 31, 2005. For the quarter ended
June 30, 2005, the Company reduced the gain on disposal of
this discontinued component by $238,333 as the result of
post-settlement adjustments related to the reconciliation of
balance sheet accounts. The operations of this component are
reflected in the Companys consolidated statements of
operations as loss from operations of discontinued
components for the twelve months ended December 31,
2005 and 2004, respectively. There were no operations for this
component in the Companys financial statements after
March 31, 2005.
F-34
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The following table contains selected financial statement data
related to CARDC as of and for the twelve months ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
848,373
|
|
|
$
|
3,210,158
|
|
Operating expenses
|
|
|
809,673
|
|
|
|
3,056,258
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
38,700
|
|
|
$
|
153,900
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
237,367
|
|
Other assets
|
|
|
|
|
|
|
9,971
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
247,338
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
233,711
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
233,711
|
|
|
|
|
|
|
|
|
|
|
IntegriMED. On June 7, 2005, as described
in Note 1., Organization and Accounting Policies, under the
caption Description of
Business Integrated Physician Solutions,
IPS executed an Asset Purchase Agreement with eClinicalWeb to
sell substantially all of the assets of IntegriMED. As a result
of this transaction, the Company recorded a loss on disposal of
this discontinued component of $47,101 for the quarter ended
June 30, 2005. The operations of this component are
reflected in the Companys consolidated statements of
operations as loss from operations of discontinued
components for the twelve months ended December 31,
2005 and 2004, respectively. There were no operations for this
component in the Companys financial statements after
June 30, 2005.
The following table contains selected financial statement data
related to IntegriMED as of and for the twelve months ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
191,771
|
|
|
$
|
258,673
|
|
Operating expenses
|
|
|
899,667
|
|
|
|
1,710,891
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(707,896
|
)
|
|
$
|
(1,452,218
|
)
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
443,120
|
|
Other assets
|
|
|
|
|
|
|
62,575
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
505,695
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
571,766
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
571,766
|
|
|
|
|
|
|
|
|
|
|
TASC and TOM. On June 13, 2005, the
Company announced that it had accepted an offer to purchase its
interests in TASC and TOM in Dover, Ohio. These transactions,
which were consummated on September 30, 2005, were deemed
to be effective as of October 1, 2005, and are described in
greater detail in Note 1. Organization and Accounting
Policies, under the caption Description of
Business Ambulatory Surgery
F-35
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Center Business. As a result of these transactions, as
well as the uncertainty of future cash flows related to the
Companys surgery center business, the Company recorded a
charge for impairment of intangible assets of $6,362,849 for the
three months ended June 30, 2005. As a result of these
transactions, the Company recorded a gain on disposal of this
discontinued component (in addition to the charge for impairment
of intangible assets) of $1,357,712 for the quarter ended
December 31, 2005. The Company allocated the goodwill
recorded as part of the IPS Merger to each of the surgery center
reporting units and recorded a loss on the write-down of
goodwill for the quarter ended December 31, 2005. The loss
on write-down of goodwill related to TASC and TOM totaled
$789,173 and reduced the gain on disposal. The operations of
this component are reflected in the Companys consolidated
statements of operations as loss from operations of
discontinued components for the twelve months ended
December 31, 2005 and 2004, respectively. There were no
operations for this component in the Companys financial
statements after September 30, 2005.
The following table contains selected financial statement data
related to TASC and TOM as of and for the twelve months ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
2,408,156
|
|
|
$
|
177,761
|
|
Operating expenses
|
|
|
2,458,234
|
|
|
|
123,551
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(50,078
|
)
|
|
$
|
54,210
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
772,035
|
|
Other assets
|
|
|
|
|
|
|
1,632,949
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
2,404,984
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
779,684
|
|
Other liabilities
|
|
|
|
|
|
|
724,563
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
1,504,247
|
|
|
|
|
|
|
|
|
|
|
Sutter. On October 31, 2005, IPS executed
the Sutter Settlement with Dr. Sutter to settle disputes
that had arisen between IPS and Dr. Sutter and to avoid the
risk and expense of litigation. As part of the Sutter
Settlement, Dr. Sutter and IPS agreed that Dr. Sutter
would purchase the assets owned by IPS and used in connection
with Dr. Sutters practice, in exchange for
termination of the MSA between IPS and Dr. Sutter.
Additionally, among other provisions, after October 31,
2005, Dr. Sutter and IPS have been released from any
further obligation to each other arising from any previous
agreement. As a result of this transaction, the Company recorded
a loss on disposal of this discontinued component (in addition
to the charge for impairment of intangible assets) of $279 for
the quarter ended December 31, 2005. The operations of this
component are reflected in the Companys consolidated
statements of operations as loss from operations of
discontinued components for the twelve months ended
December 31, 2005 and 2004, respectively. There were no
operations for this component in the Companys financial
statements after October 31, 2005.
F-36
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The following table contains selected financial statement data
related to Sutter as of and for the twelve months ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
356,351
|
|
|
$
|
434,063
|
|
Operating expenses
|
|
|
347,643
|
|
|
|
421,352
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,708
|
|
|
$
|
12,711
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
112,920
|
|
Other assets
|
|
|
|
|
|
|
15,296
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
128,216
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
9,806
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
9,806
|
|
|
|
|
|
|
|
|
|
|
Memorial Village. In November 2005, the
Company decided that, as a result of ongoing losses at Memorial
Village, it would need to either find a buyer for the
Companys equity interests in Memorial Village or close the
facility. In preparation for this pending transaction, the
Company tested the identifiable intangible assets and goodwill
related to the surgery center business using the present value
of cash flows method. As a result of the decision to sell or
close Memorial Village, as well as the uncertainty of cash flows
related to the Companys surgery center business, the
Company recorded a charge for impairment of intangible assets of
$3,461,351 for the three months ended September 30, 2005.
As described in Note 18. Subsequent Events, effective
January 31, 2006, the Company executed an Asset Purchase
Agreement to sell substantially all of the assets of Memorial
Village. Pursuant to SFAS No. 144, Accounting
for the Impairment or Disposal of Long-Lived Assets, the
assets and liabilities of Memorial Village have been
reclassified as assets held for sale and liabilities held for
sale on the Companys consolidated balance sheet as of
December 31, 2005. The Company allocated the goodwill
recorded as part of the IPS Merger to each of the surgery center
reporting units and recorded a loss on the write-down of
goodwill for the quarter ended December 31, 2005. The loss
on write-down of goodwill related to Memorial Village totaled
$2,005,383. The operations of this component are reflected in
the Companys consolidated statements of operations as
loss from operations of discontinued components for
the twelve months ended December 31, 2005 and 2004,
respectively.
F-37
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The following table contains selected financial statement data
related to Memorial Village as of and for the twelve months
ended December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
1,490,799
|
|
|
$
|
112,994
|
|
Operating expenses
|
|
|
2,966,860
|
|
|
|
90,966
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(1,476,061
|
)
|
|
$
|
22,028
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Other current assets
|
|
$
|
152,856
|
|
|
$
|
243,321
|
|
Property and equipment, net
|
|
|
430,244
|
|
|
|
739,810
|
|
|
|
|
|
|
|
|
|
|
Total assets held for sale
|
|
$
|
583,100
|
|
|
$
|
983,131
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligation
|
|
|
79,206
|
|
|
|
55,939
|
|
|
|
|
|
|
|
|
|
|
Total liabilities held for sale
|
|
$
|
79,206
|
|
|
$
|
55,939
|
|
|
|
|
|
|
|
|
|
|
San Jacinto. As described in
Note 18. Subsequent Events, effective March 1, 2006,
the Company executed an Asset Purchase Agreements to sell
substantially all of the assets of San Jacinto, which is
10% owned by Baytown SurgiCare, Inc., a wholly owned subsidiary
of the Company and is not consolidated in the Companys
financial statements. The Company allocated the goodwill
recorded as part of the IPS Merger to each of the surgery center
reporting units and recorded a loss on the write-down of
goodwill for the quarter ended December 31, 2005. The loss
on write-down of goodwill related to San Jacinto totaled
$694,499.
Orion. Prior to the divestiture of the
Companys ambulatory surgery center business, the Company
recorded management fee revenue, which was eliminated in the
consolidation of the Companys financial statements, for
Bellaire SurgiCare, TASC and TOM and Memorial Village. The
management fee revenue for San Jacinto was not eliminated
in consolidation. The management fee revenue associated with the
discontinued operations in the surgery center business totaled
$407,595 for the year ended December 31, 2005.
Additionally, the Company recorded equity in the earnings of
San Jacinto in the amount of $43,273 for the twelve months
ended December 31, 2005, while sustaining a minority
interest loss in TOM of $93,802 for the same period. For the
year ended December 31, 2004, the Company generated
management fee revenue of $15,219, a minority interest loss in
Memorial Village of $51,800 and equity in the earnings of
San Jacinto totaling $1,169. Pursuant to
SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, the long-term investment in
San Jacinto and the distributions due to the limited
partners of San Jacinto have been reclassified as assets and
liabilities held for sale on the Companys consolidated
balance sheet as of December 31, 2005.
F-38
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The following table summarizes the components of loss from
operations of discontinued components:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Heart Center
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
|
|
|
$
|
145,511
|
|
Loss on disposal
|
|
|
|
|
|
|
(12,366
|
)
|
Bellaire SurgiCare
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(188,418
|
)
|
|
|
(106,308
|
)
|
Loss on disposal
|
|
|
(163,049
|
)
|
|
|
|
|
CARDC
|
|
|
|
|
|
|
|
|
Net income
|
|
|
38,700
|
|
|
|
153,900
|
|
Gain on disposal
|
|
|
268,292
|
|
|
|
|
|
IntegriMED
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(707,896
|
)
|
|
|
(1,452,218
|
)
|
Loss on disposal
|
|
|
(47,101
|
)
|
|
|
|
|
TASC and TOM
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(50,079
|
)
|
|
|
54,210
|
|
Gain on disposal, net of loss on
write-down of goodwill
|
|
|
568,539
|
|
|
|
|
|
Sutter
|
|
|
|
|
|
|
|
|
Net income
|
|
|
8,708
|
|
|
|
12,711
|
|
Loss on disposal
|
|
|
(279
|
)
|
|
|
|
|
Memorial Village
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(1,476,061
|
)
|
|
|
22,028
|
|
Loss on write-down of goodwill
|
|
|
(2,005,383
|
)
|
|
|
|
|
San Jacinto
|
|
|
|
|
|
|
|
|
Loss on write-down of goodwill
|
|
|
(694,499
|
)
|
|
|
|
|
Orion
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
357,066
|
|
|
|
(35,412
|
)
|
|
|
|
|
|
|
|
|
|
Total loss from operations of
discontinued components, including net loss on disposal
|
|
$
|
(4,091,459
|
)
|
|
$
|
(1,217,944
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Note 14.
|
Warrants
and Options
|
Transactions
with Other Than Employees
The Company accounts for equity instruments issued to
non-employees based on the fair value of the equity instruments
issued.
In 2005, the Company did not issue any warrants.
In 2004, the Company issued warrants as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
Exercise
|
|
Expiration
|
|
In connection
|
Shares
|
|
Price
|
|
Date
|
|
With
|
|
|
25,000
|
|
|
$
|
0.01
|
|
|
December 15, 2009
|
|
|
Merger
|
|
|
100,000
|
|
|
$
|
2.80
|
|
|
December 15, 2009
|
|
|
Merger
|
|
F-39
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The following table contains information regarding warrants for
the years ended December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Warrants
|
|
|
Price per Share
|
|
|
Warrants
|
|
|
Price per Share
|
|
Outstanding on January 1
|
|
|
314,055
|
|
|
$
|
0.01 - 10.00
|
|
|
|
273,568
|
|
|
$0.10 - 30.00
|
Issued
|
|
|
|
|
|
|
|
|
|
|
125,000
|
|
|
$0.01 - $2.80
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
(5,214
|
)
|
|
$3.50
|
Cancelled
|
|
|
|
|
|
|
|
|
|
|
(79,299
|
)
|
|
$3.50 - 30.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding on December 31
|
|
|
314,055
|
|
|
$
|
0.01 - 10.00
|
|
|
|
314,055
|
|
|
$0.01 - 10.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average exercise price
|
|
$
|
4.43
|
|
|
|
|
|
|
$
|
4.43
|
|
|
|
Weighted average fair value of
warrants granted during the year
|
|
|
|
|
|
|
|
|
|
$
|
1.68
|
|
|
|
Weighted average remaining life of
warrants at December 31
|
|
|
2.27 years
|
|
|
|
|
|
|
|
2.97 years
|
|
|
|
The fair value of the warrants at date of issuance was estimated
using the Black-Scholes Model with the following weighted
average assumptions:
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
Risk-free interest rate
|
|
|
N/A
|
|
|
3.00%
|
Expected life
|
|
|
N/A
|
|
|
5.0 years
|
Expected dividends
|
|
|
N/A
|
|
|
None
|
Expected volatility
|
|
|
N/A
|
|
|
50%
|
Transactions
with Employees and Directors
The Company accounts for its employee stock options under
APB 25, Accounting for Stock Issued to
Employees, for which no compensation expense is recognized
for employee stock options if there is no intrinsic value at the
date of grant.
In October 2001, the Company established a stock option plan,
which authorized 140,000 shares of common stock
(1,400,000 shares after giving effect for the reverse stock
split) to be made available through an incentive program for
employees. The options are granted at an exercise price equal to
the fair market value of the common stock at the date of grant.
The options have a ten-year term. No options were granted under
this plan in 2004 or 2003.
In December 2004, the Company adopted the 2004 Incentive Plan,
which provides for issuance of up to 2.2 million shares of
Class A Common Stock. On June 17, 2005, the Company
granted 1,357,000 stock options to certain employees, officers,
directors and former directors of the Company under the 2004
Incentive Plan, as amended. In the third quarter of 2005, stock
options totaling 360,000 to certain employees were cancelled as
a result of staff reductions related to the consolidation of
corporate functions duplicated at the Companys Houston,
Texas and Roswell, Georgia facilities. On August 31, 2005,
the Company granted 650,000 restricted stock units to certain
officers of the Company. No options were granted under the 2004
Incentive Plan in 2004.
The purpose of the 2004 Incentive Plan is to advance the
interests of Orion and its affiliated companies by providing for
the grant to participants of stock-based and other incentive
awards, all as more fully described below.
F-40
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
No Incentive Stock Options (ISOs) may be granted
under the 2004 Incentive Plan after the date that is ten years
after the plan is adopted, although ISOs granted before such
date may extend beyond that date. A maximum of 2.2 million
shares of Class A Common Stock may be delivered in
satisfaction of awards made under the 2004 Incentive Plan. For
purposes of the preceding sentence, shares that have been
forfeited in accordance with the terms of the applicable award
and shares held back in satisfaction of the exercise price or
tax withholding requirements from shares that would otherwise
have been delivered pursuant to an award shall not be considered
to have been delivered under the 2004 Incentive Plan. Also, the
number of shares delivered under an award shall be determined
net of any previously acquired shares tendered by the
participant in payment of the exercise price or of withholding
taxes.
The maximum number of shares of Class A Common Stock for
which stock options may be granted to any person in any calendar
year and the maximum number of shares of Class A Common
Stock subject to stock appreciation rights, or SARs,
granted to any person in any calendar year will each be
1,000,000. The maximum benefit that will be paid to any person
under other awards in any calendar year will be, to the extent
paid in shares, 1,000,000 shares, and, to the extent paid
in cash, $1 million. However, stock options and SARs that
are granted with an exercise price that is less than the fair
market value of the underlying shares on the date of the grant
will be subject to both of the limits imposed by the two
preceding sentences. These limitations will be construed in a
manner consistent with Section 162(m) of the Internal
Revenue Code, as amended.
In the event of a stock dividend, stock split or other change in
our capital structure, the administrator of the plan will make
appropriate adjustments to the limits described above and will
also make appropriate adjustments to the number and kind of
shares of stock or securities subject to awards, any exercise
prices relating to awards and any other provisions of awards
affected by the change. The administrator may also make similar
adjustments to take into account other distributions to
stockholders or any other event, if the administrator determines
that adjustments are appropriate to avoid distortion in the
operation of the 2004 Incentive Plan and to preserve the value
of awards.
The following table contains information regarding options and
restricted stock units for the years ended December 31,
2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
Options and
|
|
|
|
|
|
Options and
|
|
|
|
|
|
|
Restricted Stock
|
|
|
|
|
|
Restricted Stock
|
|
|
|
|
|
|
Units
|
|
|
Price per Share
|
|
|
Units
|
|
|
Price per Share
|
|
|
Outstanding on January 1
|
|
|
575,786
|
|
|
$
|
3.20 - 20.05
|
|
|
|
691,858
|
|
|
$
|
3.20 - 20.05
|
|
Issued
|
|
|
2,007,000
|
|
|
$
|
0.84 - 20.05
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(386,494
|
)
|
|
$
|
0.84 - 20.05
|
|
|
|
(116,072
|
)
|
|
$
|
3.20 - 20.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding on December 31
|
|
|
2,196,292
|
|
|
$
|
0.84 - 20.05
|
|
|
|
575,786
|
|
|
$
|
3.20 - 20.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable on December 31
|
|
|
574,292
|
|
|
|
|
|
|
|
501,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average exercise price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
$
|
1.48
|
|
|
|
|
|
|
$
|
4.39
|
|
|
|
|
|
Exercisable
|
|
$
|
4.23
|
|
|
|
|
|
|
$
|
4.57
|
|
|
|
|
|
Weighted average remaining life at
December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
5.93 years
|
|
|
|
|
|
|
|
7.65 years
|
|
|
|
|
|
Exercisable
|
|
|
6.66 years
|
|
|
|
|
|
|
|
7.62 years
|
|
|
|
|
|
F-41
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
IPS has an employee benefit plan under Section 401(k) of
the Internal Revenue Code for all eligible employees.
Participants are permitted to defer compensation up to the
dollar limitation as defined by the IRS for the taxable year. On
discretionary basis, IPS may match up to 100% of the non-highly
compensated employees deferrals, as long as the total of
the employees deferrals and employer match contribution
combined do not exceed 25% of their income. The amount of any
employer matching contribution or maximum contribution cap shall
be determined annually on a
location-by-location
basis. IPSs contributions vest
331/3%
after 2 years of service,
662/3%
after 3 years of service, and 100% after 4 years of
service. IPS contributed approximately $61,346 and $57,060 in
match contributions in 2005 and 2004, respectively.
In 2004 and 2005, the Company had an employee benefit plan under
Section 401(k) of the Internal Revenue Code for all
eligible employees. Participants are permitted to defer
compensation up to the dollar limitation as defined by the IRS
for the taxable year. On a discretionary basis, the Company
could make a match equal to a uniform percentage of the
employees salary deferrals that did not exceed 3% of the
employees compensation. The Companys contributions
vest 20% after one year of service and 20% each year thereafter,
being fully vested after five years of service. The Company did
not make a matching contribution to the plan in 2005 or 2004.
In 2004, MBS had an employee benefit plan under
Section 401(k) of the Internal Revenue Code for all
eligible employees. This plan is a safe harbor 401(k)
plan, which means that MBS can make a safe harbor contribution
equal to 100% of each employee deferral that does not exceed 3%
of the employees compensation plus 50% of employee salary
deferrals between 3% and 5% of the employees compensation.
This safe harbor matching contribution is fully vested and is
referred to as a basic matching contribution. Participants are
permitted to defer compensation up to the dollar limitation as
defined by the IRS for the taxable year. MBS may make a matching
contribution equal to a uniform percentage of the
employees salary deferrals, which percentage would be
determined each year. On a discretionary basis, MBS may make a
profit sharing contribution. MBSs contributions vest 20%
after two years of service, and 20% each year thereafter, being
fully vested after six years of service. MBS did not make a
matching contribution or profit sharing contribution to the plan
during 2004. Concurrent with the DCPS/MBS Merger, the assets of
MBSs employee benefit plan were frozen. Effective in March
2005, all eligible MBS employees were transferred to
SurgiCares employee benefit plan.
Effective January 1, 2006, the assets of the employee
benefits plans of IPS, the Company and MBS were liquidated and
transferred into one employee benefit plan under
Section 401(k) of the Internal Revenue Code for all
eligible employees of Orion HealthCorp, Inc.
On January 1, 1999, IPS acquired Childrens Advanced
Medical Institutes, Inc. (CAMI) in a merger
transaction. On that same date, IPS began providing management
services to the Childrens Advanced Medical Institutes,
P.A. (the P.A.), an entity owned by the physicians
affiliated with CAMI. The parties rights and obligations
were memorialized in a merger agreement, a management services
agreement and certain other agreements. On February 7,
2000, the P.A., certain physicians affiliated with the P.A., and
the former shareholders of CAMI filed suit against IPS in the
U.S. District Court for the Northern District of Texas,
Dallas Division, Civil Action File
No. 3-00-CV-0536-L.
On May 9, 2001, IPS (which was formerly known as Pediatric
Physician Alliance, Inc.) filed suit against the P.A., certain
physicians who were members of the P.A., and Patrick Solomon as
Escrow Agent of CAMI. The case was filed in the
U.S. District Court for the Northern District of Texas,
Dallas Division, Civil Action File
No. 3-01CV0877-L.
In their complaint, the P.A., the former shareholders of CAMI
and the physicians seek a claim against IPS for approximately
$500,000 (which includes interest and attorneys fees). IPS
asserted a claim against the physicians for over $5,000,000 due
to the overpayments and their alleged breach of the agreements.
An arbitration hearing was held on the
F-42
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
claim filed by the former shareholders of CAMI in January 2004,
and the Arbitrator issued an award against IPS. The
U.S. District Court confirmed the award in the amount of
$548,884 and judgment was entered. IPS has accrued approximately
$540,000 for possible losses related to this claim. On
June 1, 2005, IPS and the physicians executed a settlement
agreement under which $300,000 of the judgment was paid to the
physicians with the remaining amount of the judgment being
returned to IPS. All claims asserted in the lawsuit and
arbitration were dismissed with prejudice.
On October 5, 2004, Orions predecessor, SurgiCare,
was named as a defendant in a suit entitled Shirley Browne and
Bellaire Anesthesia Management Consultants, Inc.
(BAMC) v. SurgiCare, Inc., Bellaire SurgiCare,
Inc., Sherman Nagler, Jeffrey Penso, and Michael Mineo, in the
152nd Judicial District Court of Harris County, Texas,
Cause
No. 2004-55688.
The dispute arises out of the for cause termination of
BAMCs exclusive contract to provide anesthesia services to
Bellaire SurgiCare, Inc. Ms. Browne had filed a charge of
discrimination with the EEOC on February 6, 2004, claiming
that she was terminated in retaliation for having previously
complained about discriminatory treatment and a hostile work
environment. She claimed she had been discriminated against
based on her sex, female, and retaliated against in violation of
Title VII. The Company denied Ms. Brownes
allegations of wrongdoing. The EEOC declined to institute an
action and issued a right to sue letter, which prompted the
lawsuit. The parties have reached a final settlement, which was
accrued for as of September 30, 2005 and paid on
December 27, 2005, on all matters for dismissal of all
claims.
On July 12, 2005, Orion was named as a defendant in a suit
entitled American International Industries, Inc. vs. Orion
HealthCorp, Inc., previously known as SurgiCare, Inc., Keith G.
LeBlanc, Paul Cascio, Brantley Capital Corporation, Brantley
Venture Partners III, L.P., and Brantley Partners IV, L.P.
in the 80th Judicial District Court of Harris County,
Texas, Cause
No. 2005-44326.
This case involves allegations that the Company made material
and intentional misrepresentations regarding the financial
condition of the parties to the acquisition and restructuring
transactions effected on December 15, 2004 for the purpose
of inducing American International Industries, Inc.
(AII) to convert its SurgiCare Class AA
convertible preferred stock (Class AA Preferred
Stock) into shares of Orion Class A Common Stock. AII
asserts that the value of its Class A Common Stock of Orion
has fallen as a direct result of the alleged material
misrepresentations by the Company. AII is seeking actual damages
of $3,800,000, punitive damages of $3,800,000, and rescission of
the agreement to convert the Class AA Preferred Stock into
Class A Common Stock. The Company and the other defendants
filed an Answer denying the allegations set forth in the
Complaint.
In addition, the Company is involved in various other legal
proceedings and claims arising in the ordinary course of
business. The Companys management believes that the
disposition of these additional matters, individually or in the
aggregate, is not expected to have a materially adverse effect
on the Companys financial condition. However, depending on
the amount and timing of such disposition, an unfavorable
resolution of some or all of these matters could materially
affect the Companys future results of operations or cash
flows in a particular period.
Effective December 15, 2004, the Company entered into
employment agreements with key executives. The initial terms of
the agreements are five years, with automatic renewal at the end
of the initial term and each successive renewal term thereafter
for successive two-year terms. If the key executives are
terminated without cause, the agreement provides for, among
other things, a continuation of base salary through and until
the end of the non-competition period, which for purposes of the
employment agreement shall mean the period during the term of
employment and thereafter until the second anniversary of the
date of termination of the key executives employment with
the Company. All equity incentives, including stock options,
warrants and
F-43
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
restricted stock units, would also vest at that time. As of
December 31, 2005, the Companys combined base annual
salary commitments related to the employment agreements totaled
$3,120,000 through 2009.
Additionally, on November 9, 2005, the Company announced
that Keith G. LeBlanc had resigned his position as president and
director of the Company to pursue other interests.
Mr. LeBlanc will remain as a consultant to the Company for
a period of twelve months. The Company and Mr. LeBlanc
executed the Separation Agreement governing
Mr. LeBlancs separation benefits and consulting
agreement. Salaries and benefits expense in 2005 included an
accrual of $484,520 for separation benefits related to the
Separation Agreement.
|
|
Note 18.
|
Subsequent
Events
|
On January 12, 2006, the Company was notified by Union that
it was exercising its option to terminate the TOM MSA as of
March 12, 2006. In 2005, management fee revenue related to
TOM was $38,837.
On February 3, 2006, the Company was notified by Union that
it was exercising its option to terminate the TASC MSA as of
April 3, 2006. In 2005, management fee revenue related to
TASC was $95,846.
On February 8, 2006, Memorial Village executed an Asset
Purchase Agreement (the Memorial Agreement) for the
sale of substantially all of its assets to First Surgical
Memorial Village, L.P. (First Surgical). Memorial
Village is approximately 49% owned by Town & Country
SurgiCare, Inc., a wholly owned subsidiary of Orion. The
Memorial Agreement was deemed to be effective as of
January 31, 2006.
The property sold by Memorial Village to First Surgical
(hereinafter collectively referred to as the Memorial
Acquired Assets) included the equipment, inventory,
goodwill, contracts, leasehold improvements, equipment leases,
books and records, permits and licenses and other personal
property owned by Memorial Village and used in the operation of
Memorial Villages business. The Memorial Acquired Assets
did not include any of the following: accounts receivable, cash
and cash equivalents, marketable securities, insurance policies,
prepaid expenses, deposits with utility
and/or
service providers, shares of corporations, real estate owned by
Memorial Village, or liabilities, other than those expressly
assumed by the First Surgical in the Agreement.
As consideration for the Memorial Acquired Assets, Memorial
Village received a total purchase price of $1,100,000, of which
Orion received approximately $815,000 after payment of certain
legal and other post-closing expenses. The proceeds received by
Orion consisted of the following amounts:
i. Approximately $677,000 representing the principal amount
of a note payable owed to Orion from Memorial Village;
ii. Approximately $99,000 representing Orions
pro-rata share of the net proceeds after payment of certain
legal and other post-closing expenses; and
iii. A reserve fund of approximately $39,000, pending
approval of the assumption of certain capital leases by First
Surgical.
On March 1, 2006, San Jacinto, executed an Asset
Purchase Agreement (the San Jacinto Agreement)
for the sale of substantially all of its assets to
San Jacinto Methodist Hospital (Methodist).
San Jacinto is approximately 10% owned by Baytown
SurgiCare, Inc., a wholly owned subsidiary of Orion.
The property sold by San Jacinto to Methodist (hereinafter
collectively referred to as the San Jacinto Acquired
Assets), included the leasehold title to real property,
together with all improvements, buildings and fixtures, all
major, minor or other equipment, all computer equipment and
hardware, furniture and furnishings, inventory and supplies,
current financial, patient, credentialing and personnel records,
interest in all commitments, contracts, leases and agreements
outstanding in respect to San Jacinto, to the extent
assignable, all licenses and permits held by San Jacinto,
all patents and patent applications and all logos, names, trade
names,
F-44
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
trademarks and service marks, all computer software, programs
and similar systems owned by or licensed to San Jacinto,
goodwill and all interests in property, real, personal and
mixed, tangible and intangible acquired by San Jacinto
prior to March 1, 2006. The San Jacinto Acquired
Assets did not include any of the following: restricted and
unrestricted cash and cash equivalents, marketable securities,
certificates of deposit, bank accounts, temporary investments,
accounts receivable, notes receivable intercompany accounts of
San Jacinto, and all commitments, contracts, leases and
agreements other than those expressly assumed by Methodist in
the San Jacinto Agreement.
As consideration for the San Jacinto Acquired Assets,
San Jacinto received a total purchase price of $5,500,000,
of which Orion received a net amount of approximately $598,000.
The proceeds received by Orion consisted of the following
amounts:
i. Approximately $450,000 representing Orions
pro-rata share of the net proceeds; and
ii. Approximately $148,000 representing the principal and
interest amounts of a note payable owed to Orion from
San Jacinto.
As part of the closing of the Agreement, Orion was obligated to
make payments, totaling $607,000, from its portion of the
proceeds as follows:
i. Approximately $357,000 representing distributions due to
the limited partners of San Jacinto for cash collections
previously received by Orion, and payment of accounts payable
and other expenses; and
ii. Approximately $250,000 to CIT, which represents
repayment of the obligations related to San Jacinto under
the Loan and Security Agreement.
As of March 13, 2006, the Company has retired approximately
$778,000 of debt at a discounted price of $112,500.
F-45
Exhibit Index
|
|
|
Exhibit No.
|
|
Description
|
|
Exhibit 2.1
|
|
Amended and Restated Agreement and
Plan of Merger by and among SurgiCare, Inc., IPS Acquisition,
Inc., and Integrated Physician Solutions, Inc., dated
February 9, 2004 as amended by First Amendment to Agreement
and Plan of Merged dated as of July 16, 2004 and Second
Amendment to Agreement and Plan of Merger dated as of
September 9, 2004. (Incorporated by reference to
Exhibit 2.1 of the Companys Annual Report on
Form 10-KSB
for the year ended December 31, 2004 filed on
April 28, 2005)*
|
Exhibit 2.2
|
|
Amended and Restated Agreement and
Plan of Merger dated February 9, 2004, by and among
SurgiCare, Inc., DCPS/MBS Acquisition, Inc., Dennis Cain
Physician Solutions, Ltd., Medical Billing Services, Inc. and
the sellers party thereto as amended by First Amendment to
Agreement and Plan of Merger dated as of September 9, 2004.
(Incorporated by reference to Exhibit 2.2 of the
Companys Annual Report on
Form 10-KSB
for the year ended December 31, 2004 filed on
April 28, 2005)*
|
Exhibit 2.3
|
|
Second Amendment to Agreement and
Plan of Merger dated December 15, 2004 among SurgiCare,
Inc., DCPS/MBS Acquisition Inc., Dennis Cain Physician
Solutions, Ltd., Medical Billing Services, Inc., and the Sellers
party thereto. (Incorporated by reference to Exhibit 2.1 of
the Companys Current Report on
Form 8-K
filed on December 21, 2004)*
|
Exhibit 2.4
|
|
Asset Purchase Agreement, dated as
of June 6, 2005, by and among InPhySys, Inc. (f/k/a
IntegriMED, Inc.) and eClinicalWeb, LLC (Incorporated by
reference to Exhibit 2.1 of the Companys Current
Report on
Form 8-K
filed on June 13, 2005)*
|
Exhibit 2.5
|
|
Purchase Agreement, dated as of
September 30, 2005, by and among Tuscarawas Ambulatory
Surgery Center, L.L.C., Orion HealthCorp, Inc., each of the
individuals holding a minority equity interest in Tuscarawas
Ambulatory Surgery Center, L.L.C., and Union Hospital
(Incorporated by reference to Exhibit 2.1 of the
Companys Current Report on
Form 8-K
filed on October 7, 2005)*
|
Exhibit 2.6
|
|
Asset Purchase Agreement, dated as
of September 30, 2005, by and between Union Hospital and
TASC Anesthesia, L.L.C. (Incorporated by reference to
Exhibit 2.2 of the Companys Current Report on
Form 8-K
filed on October 7, 2005)*
|
Exhibit 2.7
|
|
Purchase Agreement, dated as of
September 30, 2005, by and among Tuscarawas Open MRI, L.P.,
Orion HealthCorp, Inc., each of the individuals holding a
minority equity interest in Tuscarawas Open MRI, L.P., and Union
Hospital (Incorporated by reference to Exhibit 2.3 of the
Companys Current Report on
Form 8-K
filed on October 7, 2005)*
|
Exhibit 3.1
|
|
Amended and Restated Certificate
of Incorporation of Orion HealthCorp, Inc. (Incorporated by
reference to Exhibit 1 of the Companys Registration
Statement on
Form 8-A
filed on December 15, 2004)
|
Exhibit 3.2
|
|
Amended and Restated By-Laws of
Orion HealthCorp, Inc. (Incorporated by reference to
Exhibit 3.2 of the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
Exhibit 4.1
|
|
Form of Certificate of
Class A Common Stock of Orion HealthCorp, Inc.
(Incorporated by reference to Exhibit 2 of the
Companys Registration Statement on
Form 8-A
filed on December 15, 2004)
|
Exhibit 10.1
|
|
Agreement dated as of
June 23, 2004 by and between American International
Industries, Inc., a Nevada corporation, and SurgiCare, Inc., a
Delaware corporation (Incorporated by reference to
Exhibit 10.1 of the Companys
Form 10-QSB
for the quarter ended September 30, 2004 filed on
November 15, 2004)
|
Exhibit 10.2
|
|
Amended and Restated Stock
Subscription Agreement, dated February 9, 2004, among
SurgiCare, Inc. and Brantley Venture Partners IV, L.P., as
amended by the First Amendment to Stock Subscription Agreement
dated July 16, 2004 (Incorporated by reference to
Exhibit 10.3 of the Companys Annual Report on
Form 10-KSB
for the year ended December 31, 2004 filed on
April 28, 2005)*
|
Exhibit 10.3
|
|
Amended and Restated Debt Exchange
Agreement, dated February 9, 2004, among SurgiCare, Inc.,
Brantley Venture Partners III, L.P., and Brantley Capital
Corporation as amended by the First Amendment to Debt Exchange
Agreement dated July 16, 2004 (Incorporated by reference to
Exhibit 10.4 of the Companys Annual Report on
Form 10-KSB
for the year ended December 31, 2004 filed on
April 28, 2005)*
|
|
|
|
Exhibit No.
|
|
Description
|
|
Exhibit 10.4
|
|
Supplemental Stock Subscription
Agreement, dated December 15, 2004, by and among SurgiCare,
Inc., Brantley Partners IV, L.P., and each of the investors
listed on Schedule I thereto (Incorporated by reference to
Exhibit 10.1 of the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
Exhibit 10.5
|
|
Second Amendment and Supplement to
Stock Subscription Agreement, dated December 15, 2004, by
and among SurgiCare, Inc., Brantley Partners IV, L.P., and each
of the investors listed on Schedule I thereto (Incorporated by
reference to Exhibit 10.2 of the Companys Current
Report on
Form 8-K
filed on December 21, 2004)
|
Exhibit 10.6
|
|
Loan and Security Agreement, dated
December 15, 2004, by and among Orion HealthCorp, Inc.,
certain affiliates and subsidiaries of Orion HealthCorp, Inc.,
and CIT Healthcare, LLC (formerly known as Healthcare Business
Credit Corporation) (Incorporated by reference to
Exhibit 10.3 of the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
Exhibit 10.7
|
|
Guaranty Agreement, dated as of
December 15, 2004, issued by Brantley Partners IV, L.P. to
CIT Healthcare, LLC (formerly known as Healthcare Business
Credit Corporation) (Incorporated by reference to
Exhibit 10.4 of the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
Exhibit 10.8
|
|
Guaranty Agreement, dated
December 15, 2004, issued to Brantley Capital Corporation
to CIT Healthcare, LLC (formerly known as Healthcare Business
Credit Corporation) (Incorporated by reference to
Exhibit 10.5 of the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
Exhibit 10.9
|
|
Warrant, dated December 15,
2004, issued to Brantley Partners IV, L.P. by Orion HealthCorp,
Inc. (Incorporated by reference to Exhibit 10.6 of the
Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
Exhibit 10.10
|
|
Warrant, dated December 15,
2004, issued to Brantley Capital Corporation by Orion
HealthCorp, Inc. (Incorporated by reference to Exhibit 10.7
of the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
Exhibit 10.11
|
|
Employment Agreement, dated
December 15, 2004, between Orion HealthCorp, Inc. and
Terrence L. Bauer (Incorporated by reference to
Exhibit 10.8 of the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
Exhibit 10.12
|
|
Employment Agreement, dated
December 15, 2004, between Orion HealthCorp, Inc. and Keith
G. LeBlanc (Incorporated by reference to Exhibit 10.9 of
the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
Exhibit 10.13
|
|
Employment Agreement, dated
December 15, 2004, between Orion HealthCorp, Inc. and
Stephen H. Murdock (Incorporated by reference to
Exhibit 10.10 of the Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
Exhibit 10.14
|
|
Employment Agreement, dated
December 15, 2004, between Orion HealthCorp, Inc., Medical
Billing Services, Inc. and Dennis Cain (Incorporated by
reference to Exhibit 10.11 of the Companys Current
Report on
Form 8-K
filed on December 21, 2004)
|
Exhibit 10.15
|
|
Employment Agreement, dated
December 15, 2004, between Orion HealthCorp, Inc., Medical
Billing Services, Inc. and Tom M. Smith (Incorporated by
reference to Exhibit 10.12 of the Companys Current
Report on
Form 8-K
filed on December 21, 2004)
|
Exhibit 10.16
|
|
Registration Rights Agreement
dated December 15, 2004, by and among Orion HealthCorp,
Inc. and the investors set forth on Schedule I thereto
(Incorporated by reference to Exhibit 10.13 of the
Companys Current Report on
Form 8-K
filed on December 21, 2004)
|
Exhibit 10.17
|
|
Stockholders Agreement dated
December 15, 2004, by and among Orion HealthCorp, Inc.,
Brantley Venture Partners III, L.P., Brantley Venture
Partners IV, L.P. and Brantley Capital Corporation (Incorporated
by reference to Exhibit 10.14 of the Companys Current
Report on
Form 8-K
filed on December 21, 2004)
|
Exhibit 10.18
|
|
Orion HealthCorp, Inc. 2004
Incentive Plan (Incorporated by reference to Exhibit 10.19
of the Companys Annual Report on
Form 10-KSB
for the year ended December 31, 2004 filed on
April 28, 2005)
|
|
|
|
Exhibit No.
|
|
Description
|
|
Exhibit 10.19
|
|
First Amendment to Loan and
Security Agreement, dated as of March 22, 2005, by and
among Orion HealthCorp, Inc., certain affiliates and
subsidiaries of Orion HealthCorp, Inc., and CIT Healthcare, LLC
(formerly known as Healthcare Business Credit Corporation)
(Incorporated by reference to Exhibit 10.1 of the Companys
Form 10-QSB
for the quarter ended March 31, 2005 filed on May 13,
2005)
|
Exhibit 10.20
|
|
Amended and Restated Guaranty
Agreement, dated as of March 22, 2005, provided by Brantley
Partners IV, L.P. to CIT Healthcare, LLC (formerly known as
Healthcare Business Credit Corporation) (Incorporated by
reference to Exhibit 10.2 of the Companys
Form 10-QSB
for the quarter ended March 31, 2005 filed on May 13,
2005)
|
Exhibit 10.21
|
|
Amended and Restated Guaranty
Agreement, dated as of March 22, 2005, provided by Brantley
Capital Corporation to CIT Healthcare, LLC (formerly known as
Healthcare Business Credit Corporation) (Incorporated by
reference to Exhibit 10.3 of the Companys
Form 10-QSB
for the quarter ended March 31, 2005 filed on May 13,
2005)
|
Exhibit 10.22
|
|
Convertible Subordinated
Promissory Note, dated as of June 1, 2005, by and among
Orion HealthCorp, Inc. and Brantley Partners IV, L.P.
(Incorporated by reference to Exhibit 10.1 of the
Companys Current Report on
Form 8-K
filed on June 7, 2005)
|
Exhibit 10.23
|
|
Convertible Subordinated
Promissory Note, dated as of June 1, 2005, by and among
Orion HealthCorp, Inc. and Brantley Partners IV, L.P.
(Incorporated by reference to Exhibit 10.2 of the
Companys Current Report on
Form 8-K
filed on June 7, 2005)
|
Exhibit 10.24
|
|
Amendment No. 1 to Orion
HealthCorp, Inc. 2004 Incentive Plan, dated as of June 1,
2005 (Incorporated by reference to Exhibit 10.6 of the
Companys
Form 10-QSB
for the quarter ended June 30, 2005 filed on
August 12, 2005)
|
Exhibit 10.25
|
|
Form of Orion HealthCorp, Inc.
Stock Option Agreement (Incentive Stock Option), dated as of
June 17, 2005 (Incorporated by reference to
Exhibit 10.7 of the Companys
Form 10-QSB
for the quarter ended June 30, 2005 filed on
August 12, 2005)
|
Exhibit 10.26
|
|
Separation Agreement and General
Release, dated as of November 8, 2005, by and between Orion
HealthCorp, Inc. and Keith G. LeBlanc (Incorporated by reference
to Exhibit 10.8 of the Companys
Form 10-QSB
for the quarter ended September 30, 2005 filed on
November 14, 2005)
|
Exhibit 10.27
|
|
Asset Purchase Agreement, dated as
of February 8, 2006, between and among SurgiCare Memorial
Village, L.P. and First Surgical Memorial Village, L.P., joined
herein by Orion HealthCorp, Inc. (Incorporated by reference to
Exhibit 2.1 of the Companys Current Report on
Form 8-K
filed on February 14, 2006)*
|
Exhibit 10.28
|
|
Asset Purchase Agreement, dated as
of March 1, 2006, by and between San Jacinto Methodist
Hospital and San Jacinto Surgery Center, Ltd. (Incorporated
by reference to Exhibit 2.1 of the Companys Current Report
on
Form 8-K
filed on March 6, 2006)*
|
Exhibit 21
|
|
List of Subsidiaries of Orion
HealthCorp, Inc.
|
Exhibit 31.1
|
|
Rule 13a-14(a)/15d-14(a)
Certification
|
Exhibit 31.2
|
|
Rule 13a-14(a)/15d-14(a)
Certification
|
Exhibit 32.1
|
|
Section 1350 Certification
|
Exhibit 32.2
|
|
Section 1350 Certification
|
|
|
|
* |
|
Pursuant to Item 601(b)(2) of
Regulation S-B,
certain exhibits and schedules have been omitted from this
filing. The Company agrees to furnish to the SEC on a
supplemental basis a copy of any omitted exhibit or schedule. |