Sunair Services Corporation
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-KSB
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended September 30, 2006
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period _______________ from __________________ to
Commission file number: 1-4334
SUNAIR SERVICES CORPORATION
(Name of Small business Issuer in Its Charter)
|
|
|
Florida
(State or other jurisdiction
of incorporation or organization)
|
|
59-0780772
(I.R.S. Employer
Identification No.) |
|
|
|
595 South Federal Highway, Suite 500
Boca Raton, Florida
(Address of Principal Executive Offices)
|
|
33432
(Zip Code) |
Issuers Telephone Number, Including Area Code:
(561) 208-7400
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered |
|
|
|
Common stock $.10 par value
|
|
American Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None
Check whether the issuer is not required to file reports pursuant to Section 13 or 15(d) of
the Exchange Act. o
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of
the Exchange Act during the past 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes
þ No
o
Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-B
contained in this form, and no disclosure will be contained, to the best of registrants knowledge,
in definitive proxy or information statements incorporated by reference in Part III of this Form
10-KSB or any amendment to this Form 10-KSB.
o
Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of
the Exchange Act). Yes
o No
þ
Issuers revenues for the most recent fiscal year ended September 30, 2006 were $55,455,160.
The aggregate market value of the voting stock held by non-affiliates of the registrant was
approximately $16,883,943 as of December 26, 2006 based on the closing price of stock on the
American Stock Exchange on said date. For purposes of the foregoing computation, all executive
officers, directors and 10% beneficial owners of the registrant are deemed to be affiliates.
Such determination should not be deemed to be an admission that such executive officers,
directors or 10% beneficial owners are, in fact, affiliates of the registrant.
The number of shares outstanding of the registrants common stock as of December 26, 2006:
13,017,559 shares
Documents Incorporated By Reference
Portions of the Registrants definitive proxy statement for its 2006 annual meeting of
shareholders, which proxy statement will be filed no later than 120 days after the close of the
Registrants fiscal year ended September 30, 2006, are hereby incorporated by reference in Part III
of this Annual Report on Form 10-KSB.
Transitional
Small Business Disclosure Format: Yes
o No
þ
PART I
ITEM 1. DESCRIPTION OF BUSINESS
Sunair Services Corporation (Sunair, the Company, us, we or our) is a Florida
corporation organized in 1956. We changed our corporate name from Sunair Electronics, Inc. to
Sunair Services Corporation in November, 2005. During most of fiscal 2006, we operated through
three business segments: Lawn and Pest Control Services; High Frequency Radio and Telephone
Communications. As a result of the sale on September 8, 2006, of substantially all of the assets of
our High Frequency Radio business, as described below, we now operate through two business
segments: Lawn and Pest Control Services and Telephone Communications.
With the sale of the High Frequency Radio segment, the Lawn and Pest Control Services segment
has become our dominant operation. Accordingly, this has resulted in a fundamental shift in the
nature of our business.
Our Lawn and Pest Control Services segment provides lawn and pest control services to both
residential and commercial customers.
Our High Frequency Radio segment designed, manufactured and sold high frequency single
sideband communications equipment and developed software and performed the design, integration
testing and documentation of Communications, Command, Control, Computers, Intelligence,
Surveillance and Reconnaissance, or C4ISR, systems utilized for long range voice and
data communications in fixed station, mobile and marine for military and governmental applications.
On September 8, 2006, we completed our previously announced plan to exit the High Frequency Radio
segment, when we completed the sale of substantially all of the assets of Sunair Communications,
Inc. (Sunair Communications), the wholly-owned subsidiary through which we operated our High
Frequency Radio business, for an aggregate sale price of $5.7 million, consisting of $3.7 million
in cash and $2.0 million in the form of a three year subordinated promissory note. As previously
announced, we had determined that this business segment was no longer beneficial to us, since we
have commenced a fundamental shift in the nature of our business to the Lawn and Pest Control
Services segment. Upon the completion of the sale of our High Frequency Radio business, Synnott B.
Durham resigned as our Chief Financial Officer and as the Chief Financial Officer of Sunair
Communications. Mr. Durham is an affiliate of Sunair Holdings, LLC (Sunair Holdings), the
purchaser of the assets of Sunair Communications. James E. Laurent, the former President of Sunair
Communications, is also an affiliate of Sunair Holdings.
Our Telephone Communications segment installs and maintains telephony and fixed wireless
systems. As part of our change in business strategy, we also intend to divest ourselves of our
non-core assets in the Telephone Communications segment.
For financial information regarding our continuing operations in the Lawn and Pest Control
Services and Telephone Communications segments, see Note 18 to the consolidated financial
statements included in Item 7 herein. For financial information regarding our discontinued
operations in the High Frequency Radio segment, see Note 13 to the consolidated financial
statements included in Item 7 herein.
The Lawn and Pest Control Services Segment
On February 8, 2005, we closed a transaction with Coconut Palm Capital Investors II, Ltd.
(Coconut Palm), which we entered into on November 17, 2004. Coconut Palm purchased from us
5,000,000 Units for an aggregate purchase price of $25 million. Each Unit consisted of (i) one
share of our common stock, (ii) one warrant to purchase one share of our common stock at an
exercise price of $6.00 per share with a term of three years and (iii) one warrant to purchase one
share of our common stock at an exercise price of $7.00 per share with a term of five years. In
connection with the investment by Coconut Palm, we formed a new Lawn and Pest Control Services
segment for future acquisitions and operations.
Effective upon the closing of the Coconut Palm transaction, we entered into a management
services agreement with an affiliate of Coconut Palm, RPC Financial Advisors, LLC (RPC), pursuant
to which RPC agreed to provide management services for us. These management services include,
among other things, assisting us in trying to obtain financing relating to business operations and
acquisitions in the Lawn and Pest Control Services segment. We have agreed to pay RPC a management
fee in the aggregate amount of $1,562,500 per year. Richard C. Rochon and Mario B. Ferrari, both of
whom are affiliates of Coconut Palm and each of whom are members of our Board of Directors and
principal shareholders of the Company, are also affiliates of RPC.
The Lawn and Pest Control Services segment acquired its first company on June 7, 2005, through
the acquisition by our subsidiary, Sunair Southeast Pest Holdings, Inc., of all of the outstanding
capital stock of Middleton Pest Control, Inc., a Florida
3
corporation (Middleton). The aggregate purchase price for the outstanding capital stock of
Middleton was $50 million, which was comprised of: (i) $35.0 million in cash; (ii) $5.0 million in
the form of a subordinated promissory note; and (iii)1,028,807 shares of our common stock. We also
incurred closing costs of $1,610,541 and a charge of $1,400,000 for Middletons built-in
capital-gains tax for a total purchase price of $53,010,541. On July 29, 2005, Middleton acquired
substantially all of the assets of Four Seasons Lawn and Pest Control, Inc. (Four Seasons), a
pest control and lawn care services company located in Central Florida, for approximately $1.4
million in cash. On December 16, 2005, Middleton acquired substantially all of the assets of Spa
Creek Services, LLC D/B/A Pest Environmental Services (Spa Creek), a pest control and termite
services company located in Central Florida, for approximately $5.5 million in cash. We also
incurred closing costs of $233,419 for a total purchase price of $5,733,419. On January 9, 2006,
Middleton acquired substantially all of the assets of Par Pest Control, Inc. D/B/A Paragon Termite
& Pest Control (Paragon), a pest control and termite services company headquartered in Port St.
Lucie, Florida, for approximately $1,050,000, consisting of $800,000 cash, $100,000 in the form of
a subordinated promissory note, approximately $50,000 in transaction costs and 17,036 shares of our
common stock valued at $100,000. On February 28, 2006, Middleton acquired substantially all of the
assets of Pestec Pest Control, Inc. (Pestec), a pest control and lawn care services company
headquartered in Sarasota, Florida, for approximately $800,000, consisting of $600,000 cash,
$175,000 in the form of a subordinated promissory note and $25,000 in transaction costs. On March
31, 2006, Middleton acquired Ron Fee, Inc. (Ron Fee), a pest control and termite services company
located in Central Florida, for approximately $5.2 million, consisting of $4.0 million in cash and
$1.2 million in the form of a subordinated promissory note. We also incurred closing costs of
approximately $325,000 for a total purchase price of $5,525,000.
On January 27, 2006, we completed the sale of our securities to investors in a private
placement pursuant to purchase agreements, dated December 15, 2005, by and among us and the
investors of the common stock named therein (the Purchase Agreements). Pursuant to the Purchase
Agreements, we agreed to sell up to an aggregate of 2,857,146 shares of our common stock at a price
per share of $5.25 (the Private Placement), with total gross proceeds (before fees and expenses)
to us of approximately $15 million and net proceeds to us of approximately $13.5 million. In
conjunction with the Private Placement, warrants to purchase 1,000,000 shares of common stock were
issued, at an exercise price of $6.30 (subject to adjustment). The shares and warrants have
anti-dilution features. As of September 30, 2006, no warrants issued as part of the Private
Placement had been exercised.
We plan to fund additional acquisitions in the Lawn and Pest Control Services segment with the
proceeds from the divestiture of our High Frequency Radio segment, internally generated funds,
amounts available under our revolving line of credit, as discussed below, and funds from the
expected eventual divestiture of our Telephone Communications businesses. However, we cannot assure
you of the timing of such dispositions, or the amount that we will receive upon such dispositions.
Further, we cannot assure you that the funds available from these sources will be sufficient to
finance our acquisition strategy. We plan to continue to focus on acquisitions in the southeastern
United States including Alabama, Georgia, Louisiana, Mississippi and Florida, but will consider
additional super regional acquisitions in other geographic areas.
Business of Middleton
Overview
Middleton, with headquarters located in Orlando, Florida, provides pest control and lawn care
services to both residential and commercial customers. Middleton provides essential pest control
services and protection against termite damage, rodents and insects to homes and businesses. In
addition, Middleton supplies essential lawn care services to homes and businesses, which includes
fertilization treatments and protection against disease, weeds and insects for lawns and shrubs.
Middleton operates under Middleton Lawn and Pest Control and Middleton Pest Control, Inc.
Middleton was founded in 1952 as a single location in Orlando, Florida. Middleton has since
grown to a network of 25 branches throughout central Florida and Floridas northeast coast, from
which it serves more than 118,000 accounts.
Seasonality
The lawn and pest control business is seasonal in nature. The termite swarm season, which
generally occurs in early spring but varies by region depending on climate, leads to the highest
demand for termite control services and therefore the highest level of revenues. Weather
conditions, such as hurricanes, affect the demand for lawn care services and may result in a
decrease in revenues or an increase in costs.
4
Customers
As of September 30, 2006, approximately 96.5% of Middletons revenues were derived from
residential accounts and 3.5% of Middletons revenues were derived from commercial accounts.
Middleton is not dependent on a single customer or a few customers, the loss of which would have a
material adverse effect on the Lawn and Pest Control Services segment.
The following table provides information regarding the services utilized by Middletons
customers:
|
|
|
|
|
Service |
|
% of Customers |
|
Lawn Care |
|
|
53.60 |
% |
General Pest Control |
|
|
23.58 |
% |
Termite |
|
|
22.82 |
% |
|
|
|
|
Total |
|
|
100.00 |
% |
As of September 30, 2006, 37% of Middletons customers use more than one service.
Inventories
Middleton has relationships with multiple vendors for lawn and pest control treatment products
and maintains a sufficient level of chemicals, materials and other supplies to fulfill its
immediate servicing needs and to alleviate any potential short-term shortage in availability from
its national network of suppliers.
Competition
The lawn and pest control services industry, a highly fragmented industry which is actively
consolidating, is made up of approximately 20,000 pest control firms nationally and approximately
2,300 in Florida. The top five firms account for approximately 30% of revenues in the market and
the top 100 firms account for approximately 50% of the revenues. The principal methods of
competition include quality of service, name recognition, pricing, assurance of customer
satisfaction and reputation.
Lawn Care Services. Competition in the market for lawn care services is strong, coming mainly
from large national companies including TruGreen Chemlawn and, to a lesser extent, from local,
independently owned firms and from homeowners who care for their own lawns.
Pest Control Services. Competition in the market for pest control services is strong, coming
mainly from thousands of regional and local, independently owned firms, from homeowners who treat
their own pest control problems and from Orkin, Inc. and Terminix, which operate on a national
basis.
Marketing and Distribution
Middleton markets its services primarily through an integrated marketing strategy which
includes yellow pages advertisements, marketing to existing customers, television and radio
advertising, print advertisements, direct mail and door-to-door solicitation.
Middleton also uses the Internet to market its services. On the Middleton website
(www.middletonpest.com), customers are able to schedule their services online, pay online, or ask a
technical question any time of the day or night.
Environmental and Regulatory Considerations
Middleton is subject to various legislative and regulatory enactments that are designed to
protect the environment, public health and consumer protection. Middleton believes that it is in
substantial compliance with all such legislative and regulatory requirements. Compliance with these
requirements has not had a material negative effect on its financial position, results of
operations or liquidity.
The Federal Insecticide Fungicide and Rodentcide Act (as amended) is a federal law that grants
the responsibility of the states to be the primary agent in enforcement and conditions under which
pest control companies operate. Each state must meet certain guidelines of the Environmental
Protection Agency in regulating the following: licensing, record keeping, contracts, standards of
application, training and registration of products. This allows each state to institute certain
features that set their regulatory programs in keeping with special interests of the citizens and
the pest control companies wishes in each state. Florida has enacted such
5
guidelines which regulate and license the pest control industry in Florida. The pest control
industry is impacted by these federal and state regulations.
Employees
The number of persons employed by Middleton as of September 30, 2006 was 514, which includes
121 salespersons, 230 technicians, 30 branch and district managers, 60 office associates, and 33
persons in Middletons corporate office.
The Telephone Communications Segment
Overview
For the purpose of entering into the telecommunication market, on August 6, 2004, we acquired
all of the issued and outstanding common stock of Percipia, Inc. and its wholly-owned subsidiary,
Percipia Networks, Inc., each an Ohio corporation (collectively, Percipia). The aggregate
purchase price consisted of cash of $841,510 (including $53,550 paid to retire all outstanding
stock options of Percipia and $127,960 paid for acquisition costs) and 190,000 shares of our common
stock valued at $997,500 based on an average price of $5.25 over the thirty days prior to the
acquisition for a total purchase price of $1,839,010. As a result, Percipia became our wholly-owned
subsidiary. Percipia specializes in both traditional and IP-based telecommunications for selected
vertical markets, primarily in the hospitality industry. Percipia is located in Columbus, Ohio. The
approximate number of persons employed by Percipia is 65.
In order to further expand into the telecommunication market, on October 5, 2004, we acquired
substantially all of the assets and assumed certain liabilities of CPM FM Limited, formerly known
as Telecom FM Limited (Telecom) for $1.5 million in cash. Telecom is a private limited company
incorporated in the U.K. Telecom distributes and installs telecommunications devices providing
fixed wireless access to network and data service providers. The approximate number of persons
employed by Telecom is 25.
As previously announced, the Telephone Communications segment was targeted for divestiture at
the time we entered into the Lawn and Pest Control Services segment. Accordingly, we intend to
divest ourselves of the non-core assets acquired in connection with our purchases of Percipia and
Telecom as soon as practicable.
Backlog
The backlog of our unfilled orders in the Telephone Communications segment as of September 30,
2006 was $1,619,549.
All orders at September 30, 2006 are expected to be shipped within the current fiscal year. We
attempt to fill most orders from our finished goods stock and thus do not look to backlog as a
major indication of activity.
6
RISK FACTORS
We may not be able to compete in the competitive and technical pest control industry in the future.
We operate in a highly competitive business that is sensitive to changing technology. Our
revenues and earnings may be adversely affected by changes in competitive prices. Competition in
the market for lawn care services is strong, coming mainly from large national companies including
TruGreen Chemlawn and, to a lesser extent, from local, independently owned firms and from
homeowners who care for their own lawns. Competition in the market for pest control services is
strong, coming mainly from thousands of regional and local, independently owned firms, from
homeowners who treat their own pest control problems and from Orkin, Inc. and Terminix which
operate on a national basis.
We believe that the principal competitive factors in the market areas that we serve are
quality of service, pricing, assurance of customer satisfaction and reputation. No assurance can be
given that we will be able to compete successfully against current or future competitors or that
the competitive pressures that we face will not result in reduced revenues and market share.
Our operations are affected by adverse weather conditions.
Our operations are directly affected by the weather conditions in Florida. Middletons
business is affected by the seasonal nature of its termite control services. The termite swarm
season, which generally occurs in early spring but varies by region depending on climate, leads to
the highest demand for termite control services and therefore the highest level of revenues.
Weather conditions affect the demand for lawn care services and may result in a decrease in
revenues or an increase in costs. In addition, because Middletons operations are conducted in
Florida, its business may be adversely affected by interruptions in business and property damage
caused by severe weather conditions such as hurricanes, tropical storms and flooding.
Our inability to attract and retain skilled workers may impair growth potential and profitability.
Our ability to remain productive and profitable will depend substantially on our ability to
attract and retain skilled workers. Our ability to expand our operations is in part impacted by our
ability to increase our labor force. The demand for skilled employees is high, and the supply is
very limited. A significant increase in the wages paid by competing employers could result in a
reduction in our skilled labor force, increases in the wage rates paid by us, or both. If either of
these events occurred, our capacity and profitability could be diminished, and our growth potential
could be impaired.
Our operations may be adversely affected if we are unable to comply with regulatory and
environmental laws.
Our business is significantly affected by environmental laws and other regulations relating to
the pest control industry and by changes in such laws and the level of enforcement of such laws. We
are unable to predict the level of enforcement of existing laws and regulations, how such laws and
regulations may be interpreted by enforcement agencies or court rulings, or whether additional laws
and regulations will be adopted. We believe our present operations substantially comply with
applicable federal and state environmental laws and regulations. We also believe that compliance
with such laws has had no material adverse effect on our operations to date. However, such
environmental laws are changed frequently. We are unable to predict whether environmental laws
will, in the future, materially affect our operations and financial condition. Penalties for
noncompliance with these laws may include cancellation of licenses, fines, and other corrective
actions, which would negatively affect our future financial results.
We expect to acquire other businesses, which may adversely affect our operating results, financial
condition and existing business.
We plan to continue to acquire additional lawn and pest control services companies. The
success of our acquisition program will depend on, among other things:
|
|
|
the availability of suitable candidates; |
|
|
|
|
competition from other companies for the purchase of available candidates; |
|
|
|
|
our ability to value those candidates accurately and negotiate favorable terms for those acquisitions; |
|
|
|
|
the availability of funds to finance acquisitions; and |
7
|
|
|
the availability of management resources to oversee the integration and operation of the acquired businesses. |
Financing for the acquisitions may come from several sources, including our existing cash on
hand as well as the proceeds from the exercise of outstanding warrants, the incurrence of
indebtedness or the issuance of additional common stock, preferred stock or other securities. The
issuance of a material amount of additional securities could, among other things:
|
|
|
result in substantial dilution of the percentage ownership of our shareholders at the time of issuance; |
|
|
|
|
result in the substantial dilution of our earnings per share; |
|
|
|
|
adversely affect the prevailing market price for our common stock; and |
|
|
|
|
result in increased indebtedness, which could negatively affect our liquidity and operating flexibility. |
Our inability to successfully integrate businesses we acquire could have adverse consequences on
our business.
We intend to experience significant growth through acquisitions. Acquisitions result in
greater administrative burdens and operating costs and, to the extent financed with debt,
additional interest costs. We cannot assure you that we will be able to manage or integrate
acquired companies or businesses successfully. The process of integrating our acquired businesses
may be disruptive to our business and may cause an interruption of, or a loss of momentum in, our
business as a result of the following factors, among others:
|
|
|
loss of key employees or customers; |
|
|
|
|
possible inconsistencies in standards, controls, procedures and policies among the combined
companies and the need to implement company-wide financial, accounting, information and other
systems; |
|
|
|
|
failure to maintain the quality of services that the companies have historically provided; |
|
|
|
|
the need to coordinate geographically diverse organizations; and |
|
|
|
|
the diversion of managements attention from our day-to-day business as a result of the
need to deal with any disruptions and difficulties and the need to add management resources
to do so. |
These disruptions and difficulties, if they occur, may cause us to fail to realize the cost
savings, revenue enhancements and other benefits that we currently expect to result from that
integration and may cause material adverse short- and long-term effects on our operating results
and financial condition.
We may not realize the anticipated cost savings and other benefits from our acquisitions.
Even if we are able to integrate the operations of acquired businesses into our operations, we
may not realize the full benefits of the cost savings, revenue enhancements or other benefits that
we anticipate. The potential cost savings associated with an acquisition are based on analyses
completed by our employees. These analyses necessarily involve assumptions as to future events,
including general business and industry conditions, costs to operate our business and competitive
factors, many of which are beyond our control and may not materialize. While we believe these
analyses and their underlying assumptions to be reasonable, they are estimates which are difficult
to predict and necessarily speculative in nature. If we achieve the expected benefits, they may not
be achieved within the anticipated time frame. Also, the cost savings and other synergies from
these acquisitions may be offset by costs incurred in integrating the companies, increases in other
expenses, operating losses or problems in the business unrelated to these acquisitions.
Our indebtedness under our revolving line of credit may negatively impact our ability to implement
our business plan.
We have a revolving line of credit with a financial institution. The revolving line of credit
requires us to maintain specified financial ratios regarding leverage, interest coverage and
EBITDA. The revolving line of credit also places certain restrictions on, among other things, our
ability to create or incur indebtedness, pay or make dividends or other distributions, create or
permit certain liens, enter into transactions with affiliates and merge or consolidate with other
entities. As a result, the amount of our indebtedness under the revolving line of credit may
negatively impact our ability to implement our business plan. For example, it could:
|
|
|
limit our ability to fund future acquisitions, working capital and capital expenditures; |
8
|
|
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; |
|
|
|
|
increase our vulnerability to general economic and industry conditions; |
|
|
|
|
place us at a competitive disadvantage to our competitors that are less leveraged; |
|
|
|
|
require us to sell debt or equity securities or sell some of our core assets, possibly
on unfavorable terms, in order to meet our payment obligations; and |
|
|
|
|
limit our ability to borrow additional funds. |
Termination of our management services agreement could harm our business.
We are a party to a management services agreement pursuant to which the manager, subject to
the oversight and review of our board of directors, provides us with certain management services.
These management services include, among other things:
|
|
|
establishing certain office, accounting and administrative procedures; |
|
|
|
|
assisting us in trying to obtain financing relating to business operations and acquisitions; |
|
|
|
|
helping us in developing and implementing advertising, promotional and marketing programs; |
|
|
|
|
advising us with respect to securities matters as well as future acquisitions and dispositions; |
|
|
|
|
assisting us in developing tax planning strategies; |
|
|
|
|
formulating risk management policies; and |
|
|
|
|
other management services as may be requested by us. |
Our arrangement is long-term, but may be terminated in accordance with certain provisions of
our management services agreement. The termination of such agreement could have a significant
adverse effect on us as we would no longer be able to benefit from the managers knowledge,
experience and guidance, and the loss of our manager could adversely affect our business plan and
results of operations, our ability to raise additional capital and our ability to achieve enhanced
profitability.
Our Lawn and Pest Control Services segment is dependent upon the services of John J. Hayes and
Gregory Clendenin and our ability to hire additional executive officers to manage that division.
We are dependent upon the services of John J. Hayes, our President and Chief Executive
Officer, and Gregory Clendenin, the Chief Executive Officer of Sunair Southeast Pest Holdings and
Middleton, who are knowledgeable in the lawn and pest control services industry and are important
to our change in business strategy. The loss of the services of Mr. Hayes or Mr. Clendenin would
have a significant adverse effect on us as we would no longer be able to benefit from their
knowledge, experience and guidance. In addition, our inability to attract additional executive
officers to manage the Lawn and Pest Control Services segment could seriously harm the business,
results of operations and financial condition of that division.
We may encounter difficulties with our new management team and new operating focus.
We expect that we will encounter challenges and difficulties similar to those frequently
experienced by companies operating under a new or revised business plan with a new management team.
These challenges and difficulties relate to our ability to:
|
|
|
attract new customers and retain existing customers; |
|
|
|
|
generate sufficient cash flow from operations or through additional debt or equity
financings to support our growth strategy; |
|
|
|
|
hire, train and retain sufficient additional financial reporting management, operational
and technical employees; and |
9
|
|
|
install and implement new financial and other systems, procedures and controls to support
our growth strategy with minimal delays. |
If the actions taken to integrate our Lawn and Pest Control Services segment into our general
corporate structure encounter greater difficulties than anticipated, we may be required to use
additional resources to complete the integration which could divert managements attention and
strain operational and financial resources. We may not successfully address any or all of these
challenges, and our failure to do so would adversely affect our business plan and results of
operations, our ability to raise additional capital and our ability to achieve enhanced
profitability.
Product liability claims or inadequate product liability insurance coverage may have a material
adverse effect on our business, financial condition and future prospects.
We face an inherent risk of product liability exposure related to our use of pesticides and
chemicals in our lawn and pest control business. An individual may bring a product liability claim
against us if one of the products that we use causes, or appears to have caused, an injury. Product
liability claims may result in:
|
|
|
substantial monetary awards to plaintiffs; |
|
|
|
|
costs of related litigation; |
|
|
|
|
injury to our reputation; and |
|
|
|
|
decreased demand for our products. |
We currently maintain product liability coverage against risks associated with our services.
Insurance coverage may not be available in the future at an acceptable cost, if at all, or in
sufficient amounts to protect us against such liability. The obligation to pay any product
liability claim in excess of whatever insurance we are able to acquire could have a material
adverse effect on our business, financial condition and future prospects.
The nature of the stock ownership of our company consolidates influence over our company in the
hands of a few shareholders.
Our officers and directors beneficially own, directly or indirectly and, in the aggregate, a
significant percentage of the outstanding shares of our common stock and have the ability to
significantly influence the outcome of any matters submitted to a vote of our shareholders.
We do not anticipate paying any dividends on our common stock.
Over the last five years, we have not paid any dividends on our common stock. We anticipate
that for the foreseeable future we will continue to retain any earnings for use in the operation of
our business. Any future determination to pay cash dividends will be at the discretion of our board
of directors and will depend on our earnings, capital requirements, financial condition and other
factors deemed relevant by our board of directors.
Our shareholders may incur substantial dilution.
Our shareholders may incur substantial dilution of their percentage of ownership interests if
our warrant holders exercise their warrants. Upon exercise of the warrants, up to an additional
11,000,000 shares of our common stock would be outstanding. In addition, the warrants issued to our
warrant holders contain certain anti-dilution provisions that if triggered, would cause a decrease
in the exercise price of the warrants and would result in more shares of common stock being
issuable upon exercise of the warrants. The warrants also provide for other customary anti-dilution
adjustments to the exercise price in the event of stock splits, stock dividends, recapitalizations,
reorganizations, reclassifications, distributions and business combinations, as well as adjustments
in the event of cash dividends and other specified distributions. Adjustments to the warrants
pursuant to these provisions may result in significant dilution to the ownership interests of our
existing shareholders and may adversely affect the market price of our common stock. The
anti-dilution provisions may also limit our ability to obtain additional financing on terms
favorable to us.
10
An increased number of shares of our common stock in the market may adversely impact the market
price of our common stock.
Sales of large amounts of our common stock in the public market, exercise of the warrants held
by our shareholders, completion of future purchases of companies in the lawn and pest control
services sector in which shares of our common stock constitutes a part or all of the purchase price
or completion of other sales of our common stock to raise funds to complete purchases of lawn and
pest control services companies could adversely affect the prevailing market price of our common
stock, even if our business is doing well. These potential sales could also impair our ability to
raise additional capital through the sale of equity securities.
Our stock is thinly traded.
While our stock trades on the American Stock Exchange, our stock is thinly traded and an
investor may have difficulty in reselling his or her shares quickly. The low trading volume of our
common stock is outside of our control, and we cannot guarantee that the trading volume will
increase in the near future or that, even if it does increase in the future, it will be maintained.
Without a large float, our common stock is less liquid than the stock of companies with broader
public ownership and, as a result, the trading prices of our common stock may be more volatile. In
addition, in the absence of an active public trading market, an investor may be unable to liquidate
his or her investment in us. Trading of a relatively small volume of our common stock may have a
greater impact on the trading price for our stock than would be the case if our public float were
larger. We cannot predict the prices at which our common stock will trade in the future.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 (the Reform Act), provides a safe
harbor for forward-looking statements made by or on our behalf. We and our representatives may,
from time to time, make written or verbal forward-looking statements, including statements
contained in our filings with the Securities and Exchange Commission, including this Annual Report
on Form 10K-SB, and in our reports to shareholders. Generally, the inclusion of the words
believe, expect, intend, estimate, anticipate, will, and similar expressions identify
statements that constitute forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended (the Exchange Act) and that are intended to come within the safe harbor protection
provided by those sections. All statements addressing operating performance, events, or
developments that we expect or anticipate will occur in the future, including statements relating
to sales growth, earnings or earnings per share growth, and market share, as well as statements
expressing optimism or pessimism about future operating results, are forward-looking statements
within the meaning of the Reform Act.
The forward-looking statements are and will be based upon our managements then-current views
and assumptions regarding future events and operating performance, and are applicable only as of
the dates of such statements. Except as required by law, we undertake no obligation to update or
revise any forward-looking statements, whether as a result of new information, future events, or
otherwise. By their nature, all forward-looking statements involve risks and uncertainties. Actual
results, including our revenues, expenses, gross margins, cash flows, financial condition, and net
income, as well as factors such as our competitive position, the demand for our products and
services and our customer base, may differ materially from those contemplated by the
forward-looking statements or those currently being experienced by us for a number of reasons,
including but not limited to the risks set forth above under Risk Factors.
The risk factors described beginning on page 7 are not exhaustive. We cannot assure you that
we have correctly identified and appropriately assessed all factors affecting our business or that
the publicly available and other information with respect to these matters is complete and correct.
Additional risks and uncertainties not presently known to us or that we currently believe to be
immaterial also may adversely impact us. Should any risks and uncertainties develop into actual
events, these developments could have material adverse effects on our business, financial
condition, and results of operations. For these reasons, we caution you not to place undue reliance
on our forward-looking statements.
11
ITEM 2. DESCRIPTION OF PROPERTY
Lawn and Pest Control Services Segment
Middletons corporate headquarters are located at 1736 33rd Street, Orlando, Florida 32839.
Middleton leases the building where its corporate headquarters are located, which contains
approximately 12,000 sq. ft. of floor space. In addition, Middleton leases 25 other branch offices
in its business. The following is a list of the district and branch locations:
|
|
|
|
|
Orlando District Office |
|
Daytona District Office |
|
Tampa District Office |
Orlando, Florida
|
|
Daytona Beach, Florida
|
|
Tampa, Florida |
Kissimmee, Florida
|
|
Cocoa, Florida
|
|
Lakeland, Florida |
Longwood, Florida
|
|
Orange City, Florida
|
|
Winter Haven, Florida |
Leesburg, Florida
|
|
Palm Coast, Florida
|
|
Clearwater, Florida |
Clermont, Florida
|
|
New Smyrna, Florida
|
|
Sarasota, Florida |
Gainesville, Florida
|
|
Melbourne, Florida
|
|
Brooksville, Florida |
Ocala, Florida
|
|
Vero Beach, Florida
|
|
Spring Hill, Florida |
|
|
St. Augustine, Florida
|
|
Odessa, Florida |
|
|
Stuart, Florida |
|
|
|
|
Jacksonville, Florida |
|
|
High Frequency Radio Segment
Our High Frequency Radio operations were previously conducted at 3005 S.W. Third Avenue, Fort
Lauderdale, Florida 33315. The building was owned in fee simple by us. In anticipation of the sale
of our High Frequency Radio business, we entered into a commercial contract, effective as of
September 5, 2006, pursuant to which we agreed to sell the premises for a purchase price of $2.7
million in cash. On September 8, 2006, we entered into a 6 month lease agreement pursuant to which
we agreed to lease the premises to Sunair Holdings, the purchaser of the assets of Sunair
Communications. The commercial contract for the premises closed on November 2, 2006, and the lease
with Sunair Holdings was assigned to the purchaser of the premises.
Telephone Communications Segment
Percipia and Telecom each reside in leased office and warehouse space. Percipia is located at
858 Morrison Road, Gahanna, Ohio 43230 and Telecom is located in the U.K. at 895 Plymouth Road,
Slough, Berkshire, SL1 4LP, U.K.
ITEM 3. LEGAL PROCEEDINGS
On November 21, 2005, a lawsuit was filed in Franklin County, Ohio, against Percipia and its
Chief Technology Officer, Hari Kesavan, claiming that Percipia interfered with employment
relationships with two individuals who were employed by the plaintiff, Halcyon Solutions, Inc. The
plaintiff seeks compensatory damages and punitive damages, each in excess of the presumptive
jurisdictional amount of $25,000, and attorneys fees and costs. Percipia and Mr. Kesavan deny any
improper conduct and contend that the claims asserted by the plaintiff are without merit and intend
to vigorously defend against such claims. As of September 30, 2006, the lawsuit was in the early
stages and its outcome could not be determined. Trial is set for commencement on or after April
30, 2007.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matter was submitted to the vote of security holders during the fourth quarter of fiscal
2006.
12
PART II
|
|
|
ITEM 5. |
|
MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND SMALL BUSINESS ISSUER PURCHASES OF EQUITY SECURITIES |
The following table sets forth the high and low sale price of the Companys common stock as
traded on the American Stock Exchange under the symbol SNR.
|
|
|
|
|
|
|
|
|
|
|
High |
|
|
Low |
|
Year ended September 30, 2005
|
|
|
|
|
|
|
|
|
First quarter |
|
$ |
17.50 |
|
|
$ |
4.51 |
|
Second quarter |
|
|
17.15 |
|
|
|
11.60 |
|
Third quarter |
|
|
13.20 |
|
|
|
8.90 |
|
Fourth quarter |
|
|
13.70 |
|
|
|
6.79 |
|
Year ended September 30, 2006 |
|
|
|
|
|
|
|
|
First quarter |
|
$ |
7.45 |
|
|
$ |
5.20 |
|
Second quarter |
|
|
6.09 |
|
|
|
5.00 |
|
Third quarter |
|
|
5.21 |
|
|
|
4.15 |
|
Fourth quarter |
|
|
4.30 |
|
|
|
3.40 |
|
As of December 26, 2006, there were approximately 453 shareholders of record.
We have not paid a dividend on our common stock and anticipate that we will retain future
earnings, if any, to fund the development and growth of our business. Consequently, we do not
anticipate paying cash dividends on our common stock in the foreseeable future.
The following table sets forth information, as of the end of fiscal year 2006, with respect to
the Companys compensation plans under which the Companys common stock is authorized for issuance:
Equity Compensation Plan Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
securities |
|
|
|
|
|
|
|
|
|
|
|
remaining available |
|
|
|
|
|
|
|
|
|
|
|
for |
|
|
|
Number of |
|
|
|
|
|
|
future issuance |
|
|
|
securities to |
|
|
Weighted- |
|
|
under |
|
|
|
be issued upon |
|
|
average |
|
|
equity |
|
|
|
exercise |
|
|
exercise price of |
|
|
compensation |
|
|
|
of outstanding |
|
|
outstanding |
|
|
plans (excluding |
|
|
|
options, |
|
|
options, |
|
|
securities reflected |
|
|
|
warrants and |
|
|
warrants and |
|
|
in |
|
|
|
rights |
|
|
rights |
|
|
column (a)) |
|
Plan Category |
|
(a) |
|
|
(b) |
|
|
(c) |
|
Equity compensation plans approved by stockholders |
|
|
11,683,336 |
|
|
$ |
6.60 |
|
|
|
343,331 |
|
Equity compensation plans not approved by stockholders |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Total |
|
|
11,683,336 |
|
|
$ |
6.60 |
|
|
|
343,331 |
|
13
Small Business Issuer Purchases of Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) Total Number of |
|
(d) Maximum Number |
|
|
|
|
|
|
|
|
|
|
Shares Purchased as |
|
of Shares that May |
|
|
|
|
|
|
|
|
|
|
Part of Publicly |
|
Yet Be Purchased |
|
|
(a) Total Number of |
|
(b) Average Price |
|
Announced Plans or |
|
Under the Plans or |
Period |
|
Shares Purchased |
|
Paid per Share |
|
Programs |
|
Programs |
Month #1
(identify beginning
and ending dates) |
|
|
0 |
|
|
$ |
0.00 |
|
|
|
N/A |
|
|
|
N/A |
|
Month #2
(identify beginning
and ending dates) |
|
|
0 |
|
|
$ |
0.00 |
|
|
|
N/A |
|
|
|
N/A |
|
Month #3
(identify beginning
|
|
53,000 on |
|
|
|
|
|
|
|
|
|
|
|
|
and ending dates) |
|
September 8, 2006 (1) |
|
$ |
3.70 |
(1) |
|
|
N/A |
|
|
|
N/A |
|
Total |
|
|
53,000 |
|
|
$ |
3.70 |
|
|
|
N/A |
|
|
|
N/A |
|
(1) In connection with the sale of our High Frequency Radio business, on September
8, 2006, we repurchased: (i) 17,000 shares of our common stock from Synnott B. Durham, our former
Chief Financial Officer and an officer and director of Sunair Communications; and (ii) 36,000
shares of our common stock from James E. Laurent, an officer and director of Sunair Communications.
The shares were valued at approximately $196,000 in the aggregate. The proceeds for the repurchased
shares were credited toward the cash portion of the purchase price for the assets of Sunair
Communications. The purchase price for the repurchased shares was determined by multiplying the
number of purchased shares by the average closing price of a share of our common stock as reported
on the American Stock Exchange for the 30 consecutive trading day period ending the second trading
day immediately prior to the closing date of the Sunair Communications transaction.
ITEM 6. MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
General
As discussed in Item 1. Description of Business, with the acquisition of Middleton and the
formation of the Lawn and Pest Control Services segment, and the recent disposition of our High
Frequency Radio segment, we no longer operate through our traditional business segments.
Consequently, the Lawn and Pest Control Services segment has become our dominant operation. We plan
to use the proceeds from the divestiture of our High Frequency Radio segment, internally generated
funds, amounts available under our revolving line of credit and funds from the expected eventual
divestiture of our Telephone Communications businesses to fund acquisitions that have operations in
the lawn and pest control services sector. In connection with this change in business strategy, we
intend to also divest ourselves of certain non-core assets acquired in connection with our purchase
of the common stock of Percipia and the assets of Telecom.
Liquidity
For the fiscal year ended September 30, 2006, we had net cash flow used to fund operating
activities of $1,661,119. This amount was primarily used to fund the loss from continuing operations
of Telecom, increases in unallocated home office expenses (as described below in the Selling, General
and Administrative section of the Results of Operations) as well as the loss relating to the disposal of our
High Frequency Radio segment (refer to Note 13 Discontinued Operations in the accompanying financial statements).
Net cash used in investing activities for the fiscal year ended September 30, 2006 was
$9,009,650. This amount consisted principally of cash paid relating to the acquisitions of Spa
Creek, Paragon, Pestec and Ron Fee of approximately $11.5 million, fixed assets purchased of
approximately $800,000, and software development costs of approximately $350,000. These
expenditures were partially offset by the net proceeds received from the disposition of our High
Frequency Radio business of approximately $3.6 million.
Net cash provided by financing activities for the fiscal year ended September 30, 2006 was
$9,007,990. This amount consisted principally of approximately $13.5 million from the sale of our
securities in the Private Placement, net of $4.0 million used to pay down our revolving line of
credit.
14
During the fiscal year ended September 30, 2006, we had short term investments and cash or
cash equivalents adequate to cover our known requirements. Our known requirements consist of normal
operating expenses and funds for acquisitions. It is anticipated that we will be able to satisfy
our cash requirements for fiscal 2007 through cash from operations and our revolving line of
credit. Our current ratio as of September 30, 2006 was 1.21 to 1 compared to 2.0 to 1 as of
September 30, 2005. The change in the current ratio predominantly reflects the use of a current
asset, cash, for acquisitions resulting in long term revenue producing assets namely customer lists
and goodwill.
Capital Resources
During the fiscal year ended September 30, 2006, approximately $1.3 million was used for the
purchase of capital assets. Approximately $1.2 million pertained to Middleton. The Middleton
purchases were primarily composed of vehicle and computer equipment of approximately $700,000 and
$300,000 respectively. There are no expenditures contemplated for extensive maintenance in fiscal
2007.
Current liabilities at September 30, 2006 consist of accounts payable, accrued expenses,
unearned revenue, customer deposits and the current portion of notes payable. Long-term
liabilities consist of capitalized leases and notes payable net of the current portion, and
deferred tax liability.
We have a line of credit with a financial institution collateralized by substantially all of
the assets of the company. The maximum credit limit is $20,000,000. Interest is compounded daily
based upon the London Interbank Offering Rate (LIBOR) plus a variable percentage based on the
leverage ratio. The interest rate at September 30, 2006 was approximately 8.08%. The revolving line
of credit has a commitment fee in the amount of .375% per annum on the average daily unused amount
of the aggregate revolving committed amount. The revolver line has an extended maturity date of
October 7, 2007. The balance due on the line was $8,000,000 at September 30, 2006.
As a term of the revolving credit line, we are required to maintain financial covenants. As of
September 30, 2006, certain financial covenants had not been met, and the lender has waived such
noncompliance.
Results of Operations
Fiscal Year Ended 2006 Compared to Fiscal Year Ended 2005
Sales from continuing operations for the fiscal year ended September 30, 2006 were
approximately $55.4 million compared to $21.5 million in the fiscal year ended September 30, 2005.
This represents an increase of $33.9 million or 157% from fiscal 2005. The majority of this
increase was due to Middleton only being present for four months in 2005. Middletons 2006 revenue
was $46,446,850 compared to $12,822,000 in 2005. Additionally, in fiscal 2006 Middleton
experienced significant growth generated both organically and through
acquisitions within Middletons existing service area while
the Telephone Communications business revenue remained relatively flat year over year.
Cost of sales from continuing operations improved as a percentage of revenue to approximately
50% in fiscal 2006 compared to approximately 56% in fiscal 2005. This improvement is primarily due
to the significant growth and emergence of Middleton as the dominant business segment. Middletons
cost of sales as a percentage of revenue was approximately 47% for the fiscal year ended September
30, 2006.
Selling,
general and administrative expenses from continuing operations
increased to $30,610,033 in 2006 as compared to $10,743,972 in 2005
or approximately 55% of revenue for 2006 compared to approximately 50% for 2005. This
increase was primarily due to Middleton only being present for four
months in 2005 as compared to a full year in 2006 and the related
increase of certain expenses year over year, including the amortization of customer lists associated
with our acquisitions in the Lawn and Pest
Control Services segment increased approximately $1.0 million,
management fee expenses paid to affiliates increased approximately
$1.0 million (refer to Note 12 Sale Of Securities Private Placements in the accompanying financial statements), and professional
fee expenses including accounting and legal fees related to
regulatory filings and other corporate matters increased
approximately $600,000. It should be noted that stock based
compensation expense per SFAS No. 123(R) of $600,000 was
reflected as an expense beginning with the first quarter of 2006 as
required. The aforementioned expenses are included in unallocated home office expenses as shown in Note 18
Segment and Geographic Information in the accompanying financial statements.
Other Income and Expenses
Other
income and expenses reflected an expense of $1,882,793 in 2006 as compared to income of $45,287 in 2005.
This variance was due to two major items: (i) interest expense in 2006 of approximately $1.2 million related to the
acquisitions made in our Lawn and Pest Control Services segment, and (ii) the recognition of the impairment of goodwill
relating to Percipia amounting to approximately $850,000.
Discontinued Operations
On September 8, 2006, Sunair Communications, a wholly-owned subsidiary through which we
operated our High Frequency Radio business, sold substantially all of its assets to a related
party, Sunair Holdings, for $5.7 million. Of the $5.7 million, we received cash proceeds of $3.7
million and $2.0 million in the form of a three year subordinated promissory note issued by Sunair
Holdings and
15
made payable to Sunair Communications. Our former Chief Financial Officer, who also was the
former Chief Financial Officer of Sunair Communications, and our former President, who also was the
former President of Sunair Communications, are also affiliates of Sunair Holdings.
Concentration Risk
We at various times during the year maintain cash balances in excess of federally insured
(FDIC) limits. The uninsured balances were approximately $1,284,000 and $2,044,785 at September 30,
2006 and 2005, respectively.
Business Risk
We derive a portion of our revenue from international operations, under U.S. dollar
denominated contracts. Risks associated with operating in international markets include equipment
seizure, political instability, expropriation, nationalization, modification or renegotiation of
contracts, war and civil disturbances or other risks that may limit or disrupt markets.
Critical Accounting Policies
Principles of consolidation
The consolidated financial statements included in Item 7 herein include the accounts of Sunair
Services Corporation and our wholly owned subsidiaries. All significant intercompany accounts and
transactions have been eliminated in consolidation.
Use of estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and assumptions that
affect the reported amounts in the consolidated financial statements and accompanying notes
included in Item 7 herein. Actual results could differ from those estimates.
Cash and cash equivalents
We consider all highly liquid investments with original maturities of three months or less to
be cash equivalents.
Accounts receivable
Accounts receivable consist of balances due from sales. We perform periodic credit
evaluations of our customers and maintain an allowance for potential credit losses based on
historical experience and other information available to management. As of September 30, 2006 and
2005, we established an allowance of $364,630 and $209,193, respectively.
Inventories
Inventories, which consist of raw materials, work-in-process, and finished goods, are stated
at the lower of cost or market value, cost being determined using the first in, first out method.
We record reserves for inventory shrinkage and obsolescence when considered necessary.
Property, plant, and equipment
Property, plant and equipment are carried at cost. Depreciation is provided over the estimated
useful lives of the assets using both the straight-line and accelerated methods. The estimated
useful lives used to compute depreciation are as follows:
|
|
|
|
|
Buildings and improvements |
|
|
10 to 30 years |
|
Machinery and equipment |
|
|
4 to 10 years |
|
The cost of maintenance and repairs is charged to expense as incurred; renewals and
betterments are capitalized. When properties are retired or otherwise disposed of, the cost of such
properties and the related accumulated depreciation are removed from the accounts. Any profit or
loss is credited, or charged to income.
Software costs
We capitalize certain costs associated with software development in accordance with Statement
of Financial Accounting Standard No. 86 (FASB No. 86) Accounting for the Costs of Computer Software to
Be Sold, Leased, or Otherwise Marketed. We amortize software costs for periods of 5 to 10 years,
the estimated useful life of the asset.
16
Customer List
Pursuant to the acquisition of Middleton, we recorded the customer list as an intangible asset
in the amount of $10.5 million, which amount was determined pursuant to an independent third-party
appraisal. We are amortizing the customer list over its estimated economic life of 8 years.
Pursuant to the acquisition of Four Seasons by Middleton, we recorded the customer list as an
intangible asset in the amount of $204,000. We are amortizing the customer list over its estimated
economic life of 8 years.
Pursuant to the acquisition of Spa Creek by Middleton, we recorded the customer list as an
intangible asset in the amount of $262,000. We are amortizing the customer list over its estimated
economic life of 8 years.
Pursuant to the acquisition of Paragon by Middleton, we recorded the customer list as an
intangible asset in the amount of $562,400. We are amortizing the customer list over its estimated
economic life of 8 years.
Pursuant to the acquisition of Pestec by Middleton, we recorded the customer list as an
intangible asset in the amount of $112,628. We are amortizing the customer list over its estimated
economic life of 8 years.
Pursuant to the acquisition of Ron Fee by Middleton, we recorded the customer list as an
intangible asset in the amount of $1,554,000. We are amortizing the customer list over its
estimated economic life of 8 years.
Goodwill and other intangible assets
Goodwill represents the excess of costs over fair value of net assets of businesses acquired.
Pursuant to FASB Statement No. 142 (FASB 142), goodwill acquired in a purchase business
combination and determined to have an indefinite useful life are not amortized, but instead tested
for impairment at least annually in accordance with the provisions of FASB 142. We test goodwill
for impairment as of September 30 of each year.
FASB 142 also requires that customer lists and intangible assets with estimable useful lives
be amortized over their respective estimated useful lives to their estimated residual values, and
reviewed for impairment in accordance with FASB Statement No. 144, Accounting for Impairment or
Disposal of Long-Lived Assets.
Customer lists are stated at fair value based on the discounted cash flows over the estimated
life of the customer contracts and relationships. We used an independent appraisal firm to perform
a valuation study at the time of acquisition of Middleton to determine the value and estimated life
of customer lists purchased in order to assist management in determining an appropriate method in
which to amortize the asset. The amortization life is based on historic analysis of customer
relationships combined with estimates of expected future revenues from customer accounts. Middleton
has applied the same acquisition method on all of the subsequent acquisitions. We amortize
customer lists on a straight-line basis over the expected life of the customer of 8 years.
Impairment of long-lived assets and long-lived assets to be disposed of
We review long-lived assets for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to
be held and used is measured by a comparison of the carrying amount of an asset to future
undiscounted cash flows expected to be generated by the asset. If such assets are considered to be
impaired, the impairment to be recognized is measured by the amount by which the assets exceed the
fair value. Assets to be disposed of are reported at the lower of the carrying amount or fair value
less costs to sell. Asset impairment of $852,683 was recorded relating to Percipias goodwill
during the year ended September 30, 2006, see Note 16 to the consolidated financial statements
included in Item 7 herein. No asset impairment occurred during the year ended September 30, 2005.
Revenue recognition
Service revenues are recorded and recognized at the date of service completion. Sales revenues
are recorded when products are shipped when title has passed to unaffiliated customers, and when
collectibility is reasonably assured. Installation revenues are considered earned at the time the
project is completed. Maintenance contracts are recorded as unearned revenues at the time of
collection and are recognized as income monthly over the term of the contract. Interest and
dividends earned on investments are recorded when earned.
17
Recent Accounting Pronouncements
In December 2004, the Financial Accounting Standards Board (FASB) issued statement No. 123
(SFAS No. 123) (revised 2004), Share-Based Payment. SFAS No. 123(R) will require us to recognize
compensation expense for all stock-based compensation in our consolidated statements of operations.
Pro forma disclosure will no longer be an alternative.
SFAS No. 123(R) will also require the benefits of tax deductions in excess of recognized
compensation cost to be reported as a financing cash flow, rather than as an operating cash flow,
as required under current guidance. The new requirement will reduce net operating cash flows and
increase net financing cash flows in periods after adoption. SFAS No. 123(R) is effective for
fiscal year beginning after June 15, 2005, with early adoption permitted. We implemented the new
standard beginning with the first quarter of fiscal 2006.
In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections, a
replacement of APB Opinion No. 20 and FASB Statement No. 3. This Statement provides guidance on
accounting for reporting of accounting changes and error corrections. This statement is effective
for accounting changes and corrections of errors made in fiscal years beginning after December 15,
2005. We do not expect the statement to have a material effect on our financial statements.
In June 2006, the FASB issued FIN 48, Accounting for Uncertainty in Income Taxes, (FIN 48)
a clarification of FASB Statement No. 109, Accounting for Income Taxes. This interpretation
clarifies recognition threshold and measurement attributes for the financial statement recognition
and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 is
effective for fiscal years beginning after December 15, 2006. We have not yet determined the impact
of this interpretation on our financial statements.
In September 2006, the Securities and Exchange Commission issued Staff Accounting Bulletin No.
108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current
Year Financial Statements (SAB 108), to address diversity in practice in quantifying financial
statement misstatements. SAB 108 requires that we quantify misstatements based on their impact on
each of our financial statements and related disclosures. SAB 108 is effective as of the end of our
2007 fiscal year, allowing a one-time transitional cumulative effect adjustment to retained
earnings as of October 1, 2006 for errors that were not previously deemed material, but are
material under the guidance in SAB 108. We are currently evaluating the impact of adopting SAB 108
on our financial statements.
In September 2006, the FASB issued SFAS 157, Fair Value Measurements, which defines fair
value, establishes a framework for measuring fair value, and expands disclosures about fair value
measurements. The provisions of SFAS 157 are effective as of the beginning of our 2008 fiscal year.
We are currently evaluating the impact of adopting SFAS 157 on our financial statements.
In September 2006, the FASB issued SFAS No. 158, Employers Accounting for Defined Benefit
Pension and Other Postretirement Plans, which requires employers to recognize the overfunded or
underfunded status of a defined benefit postretirement plan (other than a multiemployer plan) as an
asset or liability in its statement of financial position and to recognize changes in that funded
status in the year in which the changes occur through comprehensive income of a business entity. We
have determined that this standard will not have a material effect on our financial statements.
18
ITEM 7. FINANCIAL STATEMENTS
BERENFELD SPRITZER SHECHTER & SHEER
401 EAST LAS OLAS BOULEVARD
SUITE 1090
FT. LAUDERDALE, FL 33301
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
Sunair Services Corporation
We have audited the accompanying consolidated balance sheets of Sunair Services Corporation and
Subsidiaries as of September 30, 2006 and 2005, and the related consolidated statements of
operations, stockholders equity, and cash flows for each of the two-years in the period ended
September 30, 2006. These consolidated financial statements are the responsibility of the companys
management. Our responsibility is to express an opinion on these consolidated financial statements
based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material
misstatement. The company is not required to have, nor were we engaged to perform, an audit of its
internal control over financial reporting. Our audit included consideration of internal control
over financial reporting as a basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
companys internal control over financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in
the consolidated financial statements, assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the financial position of Sunair Services Corporation, Inc. and Subsidiaries as of
September 30, 2006 and 2005, and the results of its operations and its cash flows for each of the
years in the two-year period ended September 30, 2006 in conformity with accounting principles
generally accepted in the United States of America.
Berenfeld Spritzer Shechter & Sheer
Ft. Lauderdale, Florida, 33301
December 15, 2006
19
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30,
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,601,110 |
|
|
$ |
3,220,699 |
|
Accounts receivable, net |
|
|
4,919,595 |
|
|
|
4,983,714 |
|
Income tax receivable |
|
|
352,393 |
|
|
|
|
|
Interest receivable |
|
|
11,084 |
|
|
|
14,488 |
|
Inventories, net |
|
|
2,328,205 |
|
|
|
7,609,727 |
|
Deferred tax asset |
|
|
137,387 |
|
|
|
315,837 |
|
Prepaid and other current assets |
|
|
1,163,508 |
|
|
|
1,435,146 |
|
Note receivable current |
|
|
334,986 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
10,848,268 |
|
|
|
17,579,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT, AND EQUIPMENT, net |
|
|
2,538,434 |
|
|
|
2,321,008 |
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
|
|
|
|
|
|
Note receivable |
|
|
2,000,000 |
|
|
|
334,986 |
|
Software costs, net |
|
|
3,938,465 |
|
|
|
3,938,402 |
|
Customer list, net |
|
|
11,247,099 |
|
|
|
10,262,250 |
|
Goodwill |
|
|
52,818,269 |
|
|
|
43,599,379 |
|
Other assets |
|
|
522,427 |
|
|
|
80,393 |
|
|
|
|
|
|
|
|
Total Other Assets |
|
|
70,526,260 |
|
|
|
58,215,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
83,912,962 |
|
|
$ |
78,116,029 |
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
20
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30,
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
2,743,523 |
|
|
$ |
4,630,304 |
|
Accrued expenses |
|
|
2,831,162 |
|
|
|
2,274,312 |
|
Unearned revenues |
|
|
589,365 |
|
|
|
181,216 |
|
Customer deposits |
|
|
2,677,364 |
|
|
|
1,490,677 |
|
Capitalized leases, current portion |
|
|
8,796 |
|
|
|
41,561 |
|
Notes payable, current portion |
|
|
138,374 |
|
|
|
90,645 |
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
8,988,584 |
|
|
|
8,708,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized leases, net of current portion |
|
|
20,027 |
|
|
|
6,712 |
|
Notes payable, net of current portion |
|
|
1,723,642 |
|
|
|
287,549 |
|
Note payable -related party |
|
|
5,000,000 |
|
|
|
5,000,000 |
|
Revolving line of credit |
|
|
8,000,000 |
|
|
|
12,000,000 |
|
Deferred tax liability |
|
|
112,226 |
|
|
|
188,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Long Term Liabilities |
|
|
14,855,895 |
|
|
|
17,482,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
23,844,479 |
|
|
|
26,191,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value, 8,000,000 shares
authorized, none issued and outstanding |
|
|
|
|
|
|
|
|
Common stock, $.10 par value, 100,000,000 shares
authorized, 13,007,559 and 10,186,377 shares issued and outstanding
at September 30, 2006 and 2005, respectively |
|
|
1,300,757 |
|
|
|
1,018,638 |
|
Additional paid-in capital |
|
|
51,548,768 |
|
|
|
37,759,670 |
|
Retained earnings |
|
|
7,200,197 |
|
|
|
13,170,774 |
|
Accumulated other comprehensive gain (loss) cumulative translation
adjustment |
|
|
18,761 |
|
|
|
(24,429 |
) |
|
|
|
|
|
|
|
Total Stockholders Equity |
|
|
60,068,483 |
|
|
|
51,924,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
83,912,962 |
|
|
$ |
78,116,029 |
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
21
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED SEPTEMBER 30,
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
SALES |
|
$ |
55,445,160 |
|
|
$ |
21,530,452 |
|
|
|
|
|
|
|
|
|
|
COST OF SALES |
|
|
27,678,790 |
|
|
|
12,075,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
|
27,766,370 |
|
|
|
9,454,605 |
|
|
|
|
|
|
|
|
|
|
SELLING AND ADMINISTRATIVE EXPENSES |
|
|
30,610,033 |
|
|
|
10,743,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) FROM OPERATIONS |
|
|
(2,843,663 |
) |
|
|
(1,289,367 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSES): |
|
|
|
|
|
|
|
|
Interest income |
|
|
6,929 |
|
|
|
34,338 |
|
Interest expense |
|
|
(1,172,389 |
) |
|
|
(21,637 |
) |
Impairment loss |
|
|
(852,863 |
) |
|
|
|
|
Gain on disposal of assets |
|
|
27,421 |
|
|
|
11,362 |
|
Other income |
|
|
108,109 |
|
|
|
21,224 |
|
|
|
|
|
|
|
|
Total Other Income (Expenses) |
|
|
(1,882,793 |
) |
|
|
45,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES |
|
|
(4,726,456 |
) |
|
|
(1,244,080 |
) |
|
|
|
|
|
|
|
|
|
INCOME TAX BENEFIT FROM |
|
|
144,249 |
|
|
|
467,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) FROM CONTINUING OPERATIONS |
|
|
(4,582,207 |
) |
|
|
(776,264 |
) |
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET
OF INCOME TAX (PROVISION FOR) BENEFIT
FROM OF
$386,213 AND ($52,258) IN 2006 AND
2005, RESPECTIVELY |
|
|
(1,197,571 |
) |
|
|
1,371,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
|
$ |
(5,779,778 |
) |
|
$ |
595,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC INCOME (LOSS) PER SHARE: |
|
|
|
|
|
|
|
|
CONTINUING OPERATIONS |
|
$ |
(0.37 |
) |
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS |
|
$ |
(0.10 |
) |
|
$ |
0.18 |
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
|
$ |
(0.47 |
) |
|
$ |
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED INCOME (LOSS) PER SHARE: |
|
|
|
|
|
|
|
|
CONTINUING OPERATIONS |
|
$ |
(0.37 |
) |
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS |
|
$ |
(0.10 |
) |
|
$ |
0.18 |
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
|
$ |
(0.47 |
) |
|
$ |
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
BASIC |
|
|
12,352,083 |
|
|
|
7,556,857 |
|
|
|
|
|
|
|
|
DILUTED |
|
|
12,352,083 |
|
|
|
7,556,857 |
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
22
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
Total |
|
|
|
Preferred Stock |
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
Stockholders |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Equity |
|
Balance at September 30, 2004 |
|
|
|
|
|
$ |
|
|
|
|
4,006,620 |
|
|
$ |
400,662 |
|
|
$ |
3,852,106 |
|
|
$ |
12,575,217 |
|
|
$ |
|
|
|
$ |
16,827,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
595,557 |
|
|
|
|
|
|
|
595,557 |
|
Currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,429 |
) |
|
|
(24,429 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued in acquisition
of Middleton |
|
|
|
|
|
|
|
|
|
|
1,028,807 |
|
|
|
102,881 |
|
|
|
9,897,119 |
|
|
|
|
|
|
|
|
|
|
|
10,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued pursuant to
private placement |
|
|
|
|
|
|
|
|
|
|
5,000,000 |
|
|
|
500,000 |
|
|
|
24,500,000 |
|
|
|
|
|
|
|
|
|
|
|
25,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost associated with
private placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(826,797 |
) |
|
|
|
|
|
|
|
|
|
|
(826,797 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised |
|
|
|
|
|
|
|
|
|
|
150,950 |
|
|
|
15,095 |
|
|
|
337,242 |
|
|
|
|
|
|
|
|
|
|
|
352,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2005 |
|
|
|
|
|
$ |
|
|
|
|
10,186,377 |
|
|
$ |
1,018,638 |
|
|
$ |
37,759,670 |
|
|
$ |
13,170,774 |
|
|
$ |
(24,429 |
) |
|
$ |
51,924,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,779,778 |
) |
|
|
|
|
|
|
(5,779,778 |
) |
Currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,190 |
|
|
|
43,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued pursuant to
private placement |
|
|
|
|
|
|
|
|
|
|
2,857,146 |
|
|
|
285,715 |
|
|
|
14,714,285 |
|
|
|
|
|
|
|
|
|
|
|
15,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs associated with private placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,644,325 |
) |
|
|
|
|
|
|
|
|
|
|
(1,644,325 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued in acquisition of Paragon |
|
|
|
|
|
|
|
|
|
|
17,036 |
|
|
|
1,704 |
|
|
|
98,296 |
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares purchased and cancelled |
|
|
|
|
|
|
|
|
|
|
(53,000 |
) |
|
|
(5,300 |
) |
|
|
|
|
|
|
(190,799 |
) |
|
|
|
|
|
|
(196,099 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
620,842 |
|
|
|
|
|
|
|
|
|
|
|
620,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2006 |
|
|
|
|
|
$ |
|
|
|
|
13,007,559 |
|
|
$ |
1,300,757 |
|
|
$ |
51,548,768 |
|
|
$ |
7,200,197 |
|
|
$ |
18,761 |
|
|
$ |
60,068,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
23
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED SEPTEMBER 30,
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(5,779,778 |
) |
|
$ |
595,557 |
|
Adjustments to reconcile net income (loss) to
net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
934,880 |
|
|
|
435,497 |
|
Amortization |
|
|
2,052,561 |
|
|
|
976,521 |
|
Deferred taxes |
|
|
102,276 |
|
|
|
(145,712 |
) |
Goodwill impairment |
|
|
852,863 |
|
|
|
|
|
Bad debt reserve |
|
|
155,437 |
|
|
|
160,381 |
|
Inventories reserve |
|
|
(296,251 |
) |
|
|
99,360 |
|
Loss (gain) on disposal of assets |
|
|
584,985 |
|
|
|
(11,362 |
) |
Equity based compensation |
|
|
620,842 |
|
|
|
|
|
(Increase) decrease in Assets: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
383,650 |
|
|
|
(499,412 |
) |
Income tax receivable |
|
|
(352,393 |
) |
|
|
|
|
Interest receivable |
|
|
3,404 |
|
|
|
93,525 |
|
Inventories |
|
|
(435,168 |
) |
|
|
82,891 |
|
Prepaid and other current assets |
|
|
400,753 |
|
|
|
(767,203 |
) |
Other assets |
|
|
(442,033 |
) |
|
|
(15,279 |
) |
Increase (decrease) in Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
(1,654,962 |
) |
|
|
1,626,886 |
|
Unearned revenue |
|
|
334,579 |
|
|
|
65,359 |
|
Income taxes payable |
|
|
|
|
|
|
(212,688 |
) |
Customer deposits |
|
|
873,236 |
|
|
|
(86,921 |
) |
|
|
|
|
|
|
|
Net Cash Provided By (Used In) Operating Activities |
|
|
(1,661,119 |
) |
|
|
2,397,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchase of property, plant, and equipment |
|
|
(832,267 |
) |
|
|
(337,772 |
) |
Software development costs |
|
|
(360,703 |
) |
|
|
(517,660 |
) |
Cash paid for business acquisitions |
|
|
(11,423,832 |
) |
|
|
(40,934,301 |
) |
Cash acquired in business acquisitions |
|
|
|
|
|
|
1,377,035 |
|
Notes and loans stockholder |
|
|
|
|
|
|
47,804 |
|
Net proceeds and costs incurred from disposition of business |
|
|
3,607,152 |
|
|
|
|
|
Proceeds from redemption of held-to-maturity investment |
|
|
|
|
|
|
2,913,601 |
|
Proceeds from sale of property |
|
|
|
|
|
|
12,545 |
|
|
|
|
|
|
|
|
Net Cash (Used In) Investing Activities |
|
$ |
(9,009,650 |
) |
|
$ |
(37,438,748 |
) |
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
24
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED SEPTEMBER 30,
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from line of credit |
|
$ |
|
|
|
$ |
17,000,000 |
|
Repayment of line of credit |
|
|
(4,000,000 |
) |
|
|
(7,047,000 |
) |
Repayment of notes payable |
|
|
(132,135 |
) |
|
|
(33,585 |
) |
Payment on capital leases |
|
|
(19,450 |
) |
|
|
(30,703 |
) |
Proceeds from exercise of stock options |
|
|
|
|
|
|
352,337 |
|
Stock repurchase |
|
|
(196,099 |
) |
|
|
|
|
Proceeds from sale of common stock, net |
|
|
13,355,674 |
|
|
|
24,173,203 |
|
|
|
|
|
|
|
|
Net Cash Provided By Financing Activities |
|
|
9,007,990 |
|
|
|
34,414,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate fluctuations on cash |
|
|
43,190 |
|
|
|
(24,429 |
) |
|
|
|
|
|
|
|
|
|
NET DECREASE IN CASH
AND CASH EQUIVALENTS |
|
|
(1,619,589 |
) |
|
|
(651,525 |
) |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
|
|
3,220,699 |
|
|
|
3,872,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF YEAR |
|
$ |
1,601,110 |
|
|
$ |
3,220,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid during the year for income taxes |
|
$ |
|
|
|
$ |
400,000 |
|
|
|
|
|
|
|
|
Cash paid during the year for interest |
|
$ |
1,282,088 |
|
|
$ |
242,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING
ACTIVITIES: |
|
|
|
|
|
|
|
|
Common stock issued in acquisition of Middleton Pest Control, Inc. |
|
$ |
|
|
|
$ |
10,000,000 |
|
|
|
|
|
|
|
|
Common stock issued in acquisition of Par Pest Control, Inc. |
|
$ |
100,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
Debt incurred in acquisition of Middleton Pest Control, Inc. |
|
$ |
|
|
|
$ |
5,000,000 |
|
|
|
|
|
|
|
|
Debt incurred in acquisition of Par Pest Control, Inc. |
|
$ |
100,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
Debt incurred in acquisition of Pestec Pest Control, Inc. |
|
$ |
175,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
Debt incurred in acquisition of Ron Fee, Inc. |
|
$ |
1,200,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
Note receivable acquired from disposition of business |
|
$ |
2,000,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
25
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Business activity
Sunair Services Corporation (Sunair, the Company) is a Florida corporation organized in
1956. We changed our corporate name from Sunair Electronics, Inc. to Sunair Services
Corporation in November of 2005. During most of the current year we operated through three
business segments: Lawn and Pest Control Services; High Frequency Radio and Telephone
Communications. As a result of the sale on September 8, 2006, of substantially all of the
assets of our High Frequency Radio business, as described below, we now operate through two
business segments: Lawn and Pest Control Services and Telephone Communications.
Middleton Pest Control, Inc. (Middleton), a Florida corporation, is a wholly owned
subsidiary which provides pest control, lawn and shrub care, subterranean and drywood
termite control and mosquito reduction services to both residential and commercial
customers.
Percipia, Inc. and Subsidiary (Percipia), an Ohio corporation, is a wholly owned
subsidiary which provides installation and maintenance of telephony systems, and develops
and customizes software for telephony systems to various industries, most notably
hospitality.
CPM FM Limited, formerly known as Telecom FM Ltd. (Telecom), a United Kingdom corporation,
is a wholly owned subsidiary which distributes and installs telecommunication devices
providing fixed wireless access to network and data service providers.
Our High Frequency Radio segment designed, manufactured and sold high frequency single
sideband communications equipment and developed software and performed the design,
integration testing and documentation of Communications, Command, Control, Computers,
Intelligence, Surveillance and Reconnaissance systems utilized for long range voice and data
communications in fixed station, mobile and marine for military and governmental
applications. On September 8, 2006 we completed our previously announced plan to exit the
High Frequency Radio segment, when we completed the sale of substantially all of the assets
of Sunair Communications, Inc.(Sunair Communications), the wholly-owned subsidiary through
which we operated our High Frequency Radio business.
Capitalization
The Companys authorized capital stock consists of 100,000,000 shares of common stock, $.10
par value per share, and 8,000,000 shares of preferred stock, with no par value.
The board of directors has the authority, without action by the Companys stockholders, to
provide for the issuance of preferred stock in one or more classes or series and to
designate the rights, preferences and privileges of each class or series, which may be
greater than the rights of the common stock. There were no shares of preferred stock
outstanding as of September 30, 2006 and 2005.
Principles of consolidation
The accompanying consolidated financial statements include the accounts of Sunair Services
Corporation and its wholly owned subsidiaries. All significant intercompany accounts and
transactions have been eliminated in consolidation.
Use of estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and
assumptions that affect the reported amounts in the consolidated financial statements and
accompanying notes. Actual results could differ from those estimates.
Cash and cash equivalents
The Company considers all highly liquid investments with original maturities of three months
or less to be cash equivalents.
26
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Accounts receivable
Accounts receivable consist of balances due from sales. The Company performs periodic credit
evaluations of its customers and maintains an allowance for potential credit losses based on
historical experience and other information available to management. As of September 30,
2006 and 2005, the Company established an allowance of $364,630 and $209,193, respectively.
Inventories
Inventories, which consist of raw materials, work-in-process, and finished goods, are stated
at the lower of cost or market value, cost being determined using the first in, first out
method. The Company records reserves for inventory shrinkage and obsolescence, when
considered necessary.
Property, plant, and equipment
Property, plant and equipment are carried at cost. Depreciation is provided over the
estimated useful lives of the assets using both the straight-line and accelerated methods.
The estimated useful lives used to compute depreciation are as follows:
|
|
|
Buildings and improvements
|
|
10 to 30 years |
Machinery and equipment
|
|
4 to 10 years |
The cost of maintenance and repairs is charged to expense as incurred; renewals and
betterments are capitalized. When properties are retired or otherwise disposed of, the cost
of such properties and the related accumulated depreciation are removed from the accounts.
Any profit or loss is credited, or charged to income.
Software costs
The Company capitalizes certain costs associated with software development in accordance with
Statement of Financial Accounting Standard #86 (FASB No. 86) Accounting for the Costs of
Computer Software to Be Sold, Leased, or Otherwise Marketed. The Company amortizes software
costs for periods of 5 to 10 years, the estimated useful life of the asset.
Customer List
Pursuant to the acquisition of Middleton, the Company recorded the customer list as an
intangible asset in the amount of $10,500,000, which amount was determined pursuant to an
independent third-party appraisal. The Company is amortizing the customer list over its
estimated economic life of 8 years.
Pursuant to the acquisition of Four Season Lawn and Pest Control Inc. (Four Seasons) by
Middleton, the Company recorded the customer list as an intangible asset in the amount of
$204,000. The Company is amortizing the customer list over its estimated economic life of 8
years.
Pursuant to the acquisition of Spa Creek Services, LLC, d/b/a Pest Environmental Services
(Spa Creek) by Middleton, the Company recorded the customer list as an intangible asset in
the amount of $262,000. The Company is amortizing the customer list over its estimated
economic life of 8 years.
Pursuant to the acquisition of Par Pest Control, Inc. d/b/a Paragon Termite & Pest Control
(Paragon) by Middleton, the Company recorded the customer list as an intangible asset in
the amount of $562,400. The Company is amortizing the customer list over its estimated
economic life of 8 years.
Pursuant to the acquisition of Pestec Pest Control, Inc. (Pestec) by Middleton, the Company
recorded the customer list as an intangible asset in the amount of $112,628. The Company is
amortizing the customer list over its estimated life of 8 years.
27
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Pursuant to the acquisition of Ron Fee, Inc. (Ron Fee) by Middleton, the Company recorded
the customer list as an intangible asset in the amount of $1,554,000. The Company is
amortizing the customer list over its estimated economic life of 8 years.
Goodwill and other intangible assets
Goodwill represents the excess of costs over fair value of net assets of businesses acquired.
Pursuant to FASB Statement No. 142 (FASB 142), goodwill acquired in a purchase business
combination and determined to have an indefinite useful life are not amortized, but instead
tested for impairment at least annually in accordance with the provisions of FASB 142. The
Company tests goodwill for impairment as of September 30 of each year.
FASB 142 also requires that customer lists and intangible assets with estimable useful lives
be amortized over their respective estimated useful lives to their estimated residual values,
and reviewed for impairment in accordance with FASB Statement No. 144, Accounting for
Impairment or Disposal of Long-Lived Assets.
Customer lists are stated at fair value based on the discounted cash flows over the estimated
life of the customer contracts and relationships. The Company used an independent appraisal
firm to perform a valuation study at the time of acquisition of Middleton to determine the
value and estimated life of customer lists purchased in order to assist management in
determining an appropriate method in which to amortize the asset. The amortization life is
based on historic analysis of customer relationships combined with estimates of expected
future revenues from customer accounts. Middleton has applied the same acquisition method on
all of the subsequent acquisitions. The Company amortizes customer lists on a straight-line
basis over the expected life of the customer of 8 years.
Impairment of long-lived assets and long-lived assets to be disposed of
The Company reviews long-lived assets for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be recoverable.
Recoverability of assets to be held and used is measured by a comparison of the carrying
amount of an asset to future undiscounted cash flows expected to be generated by the asset.
If such assets are considered to be impaired, the impairment to be recognized is measured by
the amount by which the assets exceed the fair value. Assets to be disposed of are reported
at the lower of the carrying amount or fair value less costs to sell. Asset impairment of
$852,683 was recorded relating to Percipias goodwill during the year ended September 30,
2006, see disclosure at Note 16. No asset impairment occurred during the year ended
September 30, 2005.
Income (loss) per share
Basic earnings per share amounts are computed by dividing the net income by the weighted
average number of common shares outstanding. Diluted earnings per share amounts are computed
by dividing net income by the weighted average number of shares of common stock, common stock
equivalents, and stock options outstanding during the period. Potential shares of common
stock and their effects on income were excluded from the diluted calculations if the effect
was anti-dilutive.
Revenue recognition
Service revenues are recorded and recognized at the date of service completion. Sales
revenues are recorded when products are shipped when title has passed to unaffiliated
customers, and when collectibility is reasonably assured. Installation revenues are
considered earned at the time the project is completed. Maintenance contracts are recorded as
unearned revenues at the time of collection and are recognized as income monthly over the
term of the contract. Interest and dividends earned on investments are recorded when earned.
Advertising costs
The Company expenses advertising costs as incurred. Advertising expenses totaled
approximately $2,727,660 and $1,230,226 for the years ended September 30, 2006 and 2005,
respectively.
Research and development
Expenditures for research and development are charged to operation as incurred. Total
research and development expenses amounted to approximately $325,043 and $176,000 for the
years ended September 30, 2006 and 2005, respectively.
28
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE
1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Foreign currency translation
Telecoms functional currency is the British pound sterling, its local currency. Accordingly,
balance sheet accounts are translated at exchange rates in effect at the end of the year and
income statement accounts are translated at average exchange rates for the year. Translation
gains and losses are included as a separate component of stockholders equity as cumulative
translation adjustments. Foreign currency transaction gains and losses are included in other
income and expenses.
Comprehensive Income
Comprehensive income is comprised of net income and other comprehensive income. Other
comprehensive income includes certain changes in equity that are excluded from net income. At
September 30, 2006 and 2005, accumulated other comprehensive income was comprised of
cumulative foreign currency translation adjustments which was immaterial.
Fair value of financial instruments
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and
accrued liabilities, approximate fair value due to the short-term maturities of these assets
and liabilities. The fair market value of other financial instruments is provided by the use
of quoted market prices and other appropriate valuation techniques, based on information
available at year-end.
Concentration risk
The Company at various times during the year maintains cash balances in excess of federally
insured (FDIC) limits. The uninsured balances were approximately $1,284,026 and $2,044,785
at September 30, 2006 and 2005, respectively.
Business Risk
The Company derives a portion of its revenue from international operations, under U.S. dollar
denominated contracts. Risks associated with operating in international markets include
equipment seizure, political instability, expropriation, nationalization, modification or
renegotiation of contracts, war and civil disturbances or other risks that may limit or
disrupt markets.
Income taxes
The Company accounts for income taxes using SFAS No. 109, Accounting for Income Taxes,
which requires recognition of deferred tax liabilities and assets for expected future tax
consequences of events that have been included in the financial statements or tax returns.
Under this method, deferred tax liabilities and assets are determined based on the difference
between the financial statement and tax bases of assets and liabilities using enacted tax
rates in effect for the year in which the differences are expected to reverse. A valuation
allowance is recorded for deferred tax assets if it is more likely than not that some portion
or all of the deferred tax assets will not be realized.
Reclassification
Certain reclassifications of amounts previously reported have been made to the accompanying
consolidated financial statements in order to maintain consistency and comparability between
periods presented.
In September 2006, the Company sold its high frequency single sideband communication
business. For purposes of comparability, the results of these operations have been
reclassified from continuing operations to discontinued operations for all years presented in
the accompanying consolidated statements of operations.
Leases
In accordance with FASB statement No. 13 (SFAS No. 13), the Company performs a review of
newly acquired leases to determine whether a lease should be treated either as a capital or
operating lease. Capital leased assets are capitalized and depreciated over the term of the
initial lease. A liability equal to the present value of the aggregated lease payments would
be recorded utilizing the stated lease interest rate. If an interest rate is not stated, the
Company will determine an estimated cost of capital to be utilized to calculate the present
value.
29
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE
1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Recent Accounting Pronouncements
In December 2004, the FASB issued statement No. 123 (SFAS No 123) (revised 2004),
Share-Based Payment. SFAS No. 123(R) will require us to recognize compensation expense for
all stock-based compensation in our consolidated statements of operations. Pro forma
disclosure will no longer be an alternative.
SFAS No. 123(R) will also require the benefits of tax deductions in excess of recognized
compensation cost to be reported as a financing cash flow, rather than as an operating cash
flow, as required under current guidance. The new requirement will reduce net operating cash
flows and increase net financing cash flows in periods after adoption. SFAS No. 123(R) is
effective for fiscal year beginning after June 15, 2005, with early adoption permitted. The
Company implemented the new standard beginning with the first quarter of fiscal 2006.
In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections, a
replacement of APB Opinion No. 20 and FASB Statement No. 3. This Statement provides guidance
on accounting for reporting of accounting changes and error corrections. This statement is
effective for accounting changes and corrections of errors made in fiscal years beginning
after December 15, 2005. The Company does not expect the statement to have a material effect
on its financial statements.
In June 2006, the Financial Accounting Standards Board issued FIN 48, Accounting for
Uncertainty in Income Taxes, (FIN 48) a clarification of FASB Statement No. 109,
Accounting for Income Taxes. This interpretation clarifies recognition threshold and
measurement attributes for the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. FIN 48 is effective for fiscal years
beginning after December 15, 2006. The Company has not yet determined the impact of this
interpretation on its financial statements.
In September 2006, the Securities and Exchange Commission (SEC) issued Staff Accounting
Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying
Misstatements in Current Year Financial Statements (SAB 108), to address diversity in
practice in quantifying financial statement misstatements. SAB 108 requires that the Company
quantify misstatements based on their impact on each of the Companys financial statements
and related disclosures. SAB 108 is effective as of the end of the Companys 2007 fiscal
year, allowing a one-time transitional cumulative effect adjustment to retained earnings as
of October 1, 2006 for errors that were not previously deemed material, but are material
under the guidance in SAB 108. The Company is currently evaluating the impact of adopting SAB
108 on its financial statements.
In September 2006, the FASB issued SFAS 157, Fair Value Measurements, which defines fair
value, establishes a framework for measuring fair value, and expands disclosures about fair
value measurements. The provisions of SFAS 157 are effective as of the beginning of the
Companys 2008 fiscal year. The Company is currently evaluating the impact of adopting SFAS
157 on its financial statements.
In September 2006, the FASB issued SFAS No. 158, Employers Accounting for Defined Benefit
Pension and Other Postretirement Plans, which requires employers to recognize the overfunded
or underfunded status of a defined benefit postretirement plan (other than a multiemployer
plan) as an asset or liability in its statement of financial position and to recognize
changes in that funded status in the year in which the changes occur through comprehensive
income of a business entity. The Company has determined that this standard will not have a
material effect on its financial statements.
30
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE 2
ACQUISITIONS
Acquisition of Middleton
On June 7, 2005, the Company, Sunair Southeast Pest Holdings, Inc., a wholly owned subsidiary
of the Company (Pest Holdings), and the selling shareholders (collectively, the Sellers)
of Middleton, a Florida corporation, entered into a stock purchase agreement (the Stock
Purchase Agreement) pursuant to which, on the same date, Pest Holdings acquired from the
Sellers 100% of the issued and outstanding shares of capital stock of Middleton. The
aggregate purchase price for the outstanding capital stock of Middleton was $50,000,000,
which was comprised of: (i) $35,000,000 in cash; (ii) $5,000,000 in the form of a
subordinated promissory note; and (iii) 1,028,807 shares of the Companys common stock. The
Company also incurred closing costs of $1,610,541 and a charge of $1,400,000 for Middletons
built-in-capital gains tax for a total purchase price of $53,010,541.
The following table sets forth the allocation of the purchase price to Middletons tangible
and intangible assets acquired and liabilities assumed as of May 31, 2005:
|
|
|
|
|
Cash |
|
$ |
1,377,035 |
|
Accounts receivable |
|
|
1,439,821 |
|
Inventory |
|
|
516,129 |
|
Prepaid assets |
|
|
339,761 |
|
Fixed assets |
|
|
1,587,781 |
|
Other assets |
|
|
63,762 |
|
Customer list |
|
|
10,500,000 |
|
Goodwill |
|
|
41,685,341 |
|
Accounts payable |
|
|
(921,982 |
) |
Accrued liabilities |
|
|
(1,564,326 |
) |
Customer deposits |
|
|
(1,550,611 |
) |
Notes payable |
|
|
(457,170 |
) |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
53,015,541 |
|
|
|
|
|
Acquisition of Four Seasons
On July 29, 2005 the Company, through its wholly-owned subsidiary, Middleton entered into an
Asset Purchase Agreement to acquire substantially all of the assets of Four Seasons for
$1,423,760.
Acquisition of Spa Creek
On December 16, 2005 the Company, through its wholly-owned subsidiary, Middleton entered in
an Asset Purchase Agreement to acquire substantially all the assets of Spa Creek for
$5,500,000.
In addition, the Company incurred $233,419 of transaction costs consisting of legal and
accounting fees.
31
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE 2
ACQUISITIONS (CONTINUED)
The following table sets forth the allocation of the purchase price to Spa Creek tangible and
intangible assets acquired and liabilities assumed as of December 16, 2005:
|
|
|
|
|
Goodwill |
|
$ |
5,732,933 |
|
Customer list |
|
|
262,000 |
|
Accounts Receivable |
|
|
132,929 |
|
Inventory |
|
|
66,475 |
|
Fixed assets |
|
|
30,000 |
|
Customer deposits |
|
|
(279,917 |
) |
Accrued expenses |
|
|
(211,001 |
) |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
5,733,419 |
|
|
|
|
|
Acquisition of Paragon
On January 9, 2006, Middleton entered into an Asset Purchase Agreement to acquire
substantially all of the assets of Paragon for approximately $1,050,000 consisting of
$800,000 cash, $100,000 in the form of a subordinated promissory note, $50,000 in transaction
costs and 17,036 shares of common stock valued at $100,000.
Acquisition of Pestec
On February 28, 2006, Middleton entered into an Asset Purchase Agreement to acquire
substantially all of the assets of Pestec for approximately $800,000 consisting of $600,000
cash, $175,000 in the form of a subordinated promissory note, and $25,000 in transaction
costs.
Acquisition of Ron Fee
On March 31, 2006 Middleton entered into an Asset Purchase Agreement to acquire substantially
all of the assets of Ron Fee, for $5,200,000 consisting of $4,000,000 cash and $1,200,000 in
the form of a subordinated promissory note.
In addition, the Company incurred approximately $325,000 of transaction costs consisting of
legal and accounting fees.
The following table sets forth the preliminary allocation of the purchase price to Ron Fee
tangible and intangible assets acquired and liabilities assumed as of March 31, 2006:
|
|
|
|
|
Goodwill |
|
$ |
3,348,432 |
|
Customer list |
|
|
1,554,000 |
|
Accounts receivable |
|
|
235,000 |
|
Inventory |
|
|
91,000 |
|
Fixed assets |
|
|
440,000 |
|
Accounts payable |
|
|
(92,432 |
) |
Customer deposits |
|
|
(22,000 |
) |
Notes payable autos |
|
|
(29,000 |
) |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
5,525,000 |
|
|
|
|
|
32
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE 2
ACQUISITIONS (CONTINUED)
Reporting Period
The accompanying consolidated financial statements for the year ended September 30, 2006
depict the results of operations and cash flows of Sunair Services Corporation; Sunair
Communications, Middleton, Percipia and Telecom, for the twelve months ended September 30,
2006. The accompanying consolidated financial statements for the year ended September 30,
2005 depict the results of operations and cash flows of Sunair Services Corporation; Sunair
Communications, Percipia and Telecom for the twelve months ended September 30, 2005 and the
results of operations and cash flows of Middleton from June 1, 2005 (effective date of
acquisition) to September 30, 2005.
Pro-Forma Results of Operations
The following set forth the Companys results of operations for the years ended September 30,
2006 and 2005 as if the acquisitions and disposition (see Note 13) had taken place on October
1, 2005 and 2004, respectively.
|
|
|
|
|
|
|
|
|
|
|
Years Ended September 30, |
|
|
2006 |
|
2005 |
Revenues |
|
$ |
58,744,907 |
|
|
$ |
50,836,191 |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(3,122,496 |
) |
|
$ |
(104,155 |
) |
|
|
|
|
|
|
|
|
|
Loss per share |
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.25 |
) |
|
$ |
(0.01 |
) |
Diluted |
|
$ |
(0.25 |
) |
|
$ |
(0.01 |
) |
NOTE 3
INVENTORIES
Inventories consist of the following at September 30, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Materials |
|
$ |
1,430,453 |
|
|
$ |
2,942,827 |
|
Work in progress |
|
|
170,491 |
|
|
|
3,533,734 |
|
Finished goods |
|
|
727,261 |
|
|
|
1,133,166 |
|
|
|
|
|
|
|
|
|
|
$ |
2,328,205 |
|
|
$ |
7,609,727 |
|
|
|
|
|
|
|
|
The Company records reserves for inventory shrinkage and obsolescence. Reserves for inventory
shrinkage and obsolescence amounted to $473,736 and $1,804,393 as of September 30, 2006 and
2005, respectively.
NOTE 4 NOTE RECEIVABLE
As partial payment for goods and services delivered, a foreign government agency has issued a
note to one of the Companys high-frequency customers. The note matures on April 15, 2007.
The customer has assigned an interest therein to the Company, valued at approximately
$335,000 at September 30, 2006 and 2005, respectively. Interest thereon is paid
semi-annually at the rate of 9% and had balances of $11,084 and $14,488, included in interest
receivable at September 30, 2006 and 2005, respectively.
33
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE 4
NOTE RECEIVABLE (CONTINUED)
Pursuant to the Asset Purchase Agreement on September 8, 2006 between the Company and Sunair
Holdings, LLC (Sunair Holdings), as disclosed in Note 13, the Company received a three year
subordinated promissory note as partial payment for the sale of substantially all of the
assets of Sunair Communications. The $2.0 million note issued by Sunair Holdings is
guaranteed by the members of Sunair Holdings, matures on September 8, 2009 and bears interest
at one year LIBOR plus 3% (8.45% at September 30, 2006) which is payable monthly. The
Companys former Chief Financial Officer, who also was the former Chief Financial Officer of
Sunair Communications, and the Companys former President, who also was the former President
of Sunair Communications, are also affiliates of Sunair Holdings.
NOTE 5
PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consist of the following at September 30:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Land |
|
$ |
38,185 |
|
|
$ |
38,185 |
|
Building and improvements |
|
|
1,920,565 |
|
|
|
1,625,040 |
|
Automobiles |
|
|
3,131,572 |
|
|
|
2,447,972 |
|
Machinery and equipment |
|
|
3,577,360 |
|
|
|
1,397,190 |
|
|
|
|
|
|
|
|
|
|
|
8,667,682 |
|
|
|
5,508,387 |
|
Accumulated Depreciation |
|
|
6,129,248 |
|
|
|
3,187,379 |
|
|
|
|
|
|
|
|
|
|
$ |
2,538,434 |
|
|
$ |
2,321,008 |
|
|
|
|
|
|
|
|
Depreciation expense consists of $934,880 and $435,497 during the years ended September 30,
2006 and 2005, respectively.
On November 20, 2006, the Company sold real estate property (see Note 21) related to the
discontinued high frequency radio segment (see Note 13). The cost of property sold was
comprised of: (i) land of $38,185, (ii) building and improvements of $1,119,813 and (iii)
accumulated depreciation of $990,724. Total proceeds of the sale amounted to $2.7 million.
NOTE 6
CAPITAL LEASES
The Company is the lessee of equipment under capital leases expiring in various dates through
2011. In conjunction therewith, the Company has capitalized the present value of the minimum
lease payments in the amount of $38,776. The net book value of assets under capital leases
for the years ended September 30, 2006 and 2005 was $24,830 and $92,905, respectively.
Interest expense on the capital leases amounted to $1,948 and $6,329 for the years ended
September 30, 2006 and 2005, respectively.
Minimum future lease payments under capital leases as of September 30, 2006, are:
|
|
|
|
|
Year ended |
|
|
|
September 30, |
|
Amount |
|
2007 |
|
$ |
11,911 |
|
2008 |
|
|
9,191 |
|
2009 |
|
|
5,505 |
|
2010 |
|
|
5,505 |
|
2011 |
|
|
4,584 |
|
Thereafter |
|
|
|
|
|
|
|
|
Total minimum lease payments |
|
|
36,696 |
|
|
|
|
|
Less: Amount representing interest |
|
|
7,873 |
|
|
|
|
|
Present value of net minimum lease payments |
|
|
28,823 |
|
Less: Current portion |
|
|
8,796 |
|
|
|
|
|
Long-term portion |
|
$ |
20,027 |
|
|
|
|
|
34
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE 7 REVOLVING LINE OF CREDIT
The Company has a line of credit with a financial institution collateralized by substantially
all of the assets of the Company. The maximum credit limit is $20,000,000. Interest is
compounded daily based upon the London Interbank Offering Rate (LIBOR) plus a variable
percentage based on the leverage ratio. The interest rate at September 30, 2006 was
approximately 8.08%. The revolving line of credit has a commitment fee in the amount of .375%
per annum on the average daily unused amount of the aggregate revolving committed amount. The
revolver line has an extended maturity date of October 7, 2007. The balance due on the line
was $8,000,000 at September 30, 2006.
The
Company, as a term of the revolving credit line, is required to
maintain financial covenants. As of September 30, 2006, certain of these
financial covenants had not been met,
and the lender has waived such noncompliance.
NOTE 8 NOTES PAYABLE
Note payable with a financial institution for equipment purchases. The note is collateralized
by certain automobile equipment and bears interest at 5.60% per annum, payable in monthly
installments of principal and interest in the amount of $5,794 through September 29, 2008.
Balances at September 30, 2006 and 2005, totaled $131,589 and $192,348, respectively.
Note payable with a financial institution for leased office build out costs. The note bears
interest at 5.60% per annum, payable in monthly installments of principal and interest in the
amount of $3,285 through March 29, 2011. Balances at September 30, 2006 and 2005, totaled
$156,212 and $185,846, respectively.
Notes payable with financial institutions for automobile loans. Interest rates range from 0%
to 9% per annum, payable in monthly installments of principal and interest ranging in the
amounts of $220 to $687, expiring in various years through 2010. Balances at September 30,
2006 and 2005, totaled $99,215 and $0, respectively.
The Company has notes payable relating to the acquisitions of Pestec, Paragon. and Ron Fee.
The notes bear interest at 6% per annum, with interest payable in semi-annual installments
ranging in the amounts of $3,000 to $36,000 and principal due at maturity. The notes expire
in various years through 2009. The balances at September 30, 2006 and 2005, totaled
$1,475,000 and $0, respectively.
Minimum future principal payments required under the above notes as of September 30, 2006,
for each of the next five years and in the aggregate are:
|
|
|
|
|
Year ended |
|
|
|
|
September 30 |
|
|
|
|
2007 |
|
$ |
138,374 |
|
2008 |
|
|
399,906 |
|
2009 |
|
|
1,255,137 |
|
2010 |
|
|
45,226 |
|
2011 |
|
|
23,373 |
|
Thereafter |
|
|
|
|
|
|
|
|
|
|
|
1,862,016 |
|
Less: current portion |
|
|
(138,374 |
) |
|
|
|
|
Long term portion |
|
$ |
1,723,642 |
|
|
|
|
|
35
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE 9 NOTE PAYABLE RELATED PARTY
The Company has a $5,000,000 subordinated note payable to related parties, in connection with
the acquisition of Middleton (See Note 2). These parties include the CEO of Middleton and a
Director of the Company. Interest is paid semi-annually at prime (8.25% as of September 30,
2006). The note payable is due in full on June 7, 2010.
NOTE 10 INCOME TAXES
The components of the Companys income tax benefit for the years ended September 30 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Current: |
|
|
|
|
|
|
|
|
Federal |
|
$ |
632,738 |
|
|
$ |
|
|
State |
|
|
|
|
|
|
|
|
Foreign |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
632,738 |
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
Federal |
|
|
(129,841 |
) |
|
|
373,658 |
|
State |
|
|
217,765 |
|
|
|
41,900 |
|
Foreign |
|
|
(190,200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(102,276 |
) |
|
|
415,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
$ |
530,462 |
|
|
$ |
415,558 |
|
|
|
|
|
|
|
|
The total provision for 2006 and 2005 vary from the amounts computed by applying the 35%
statutory rates to income before income taxes for the following reasons:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Income tax at the statutory rates |
|
$ |
2,229,954 |
|
|
$ |
(61,200 |
) |
|
|
|
|
|
|
|
|
|
State income tax, net of federal tax |
|
|
141,547 |
|
|
|
( 9,900 |
) |
Intangibles |
|
|
(766,294 |
) |
|
|
278,397 |
|
Other |
|
|
(177,333 |
) |
|
|
208,261 |
|
Change in valuation allowance |
|
|
(897,412 |
) |
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
$ |
530,462 |
|
|
$ |
415,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
144,249 |
|
|
$ |
467,816 |
|
Discontinued operations |
|
|
386,213 |
|
|
|
(52,258 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
$ |
530,462 |
|
|
$ |
415,558 |
|
|
|
|
|
|
|
|
36
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE 10 INCOME TAXES (CONTINUED)
As of September 30, 2006 and 2005, the components of the deferred tax assets and liabilities
consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Deferred tax assets current: |
|
|
|
|
|
|
|
|
Net operating loss carryover |
|
$ |
|
|
|
$ |
190,200 |
|
Allowance for bad debt |
|
|
137,387 |
|
|
|
68,084 |
|
Software costs |
|
|
|
|
|
|
42,500 |
|
|
|
|
|
|
|
|
Inventory reserve |
|
|
|
|
|
|
15,053 |
|
|
|
|
|
|
|
|
Deferred tax asset current |
|
$ |
137,387 |
|
|
$ |
315,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets non-current: |
|
|
|
|
|
|
|
|
Net operating loss carryover |
|
$ |
3,315,084 |
|
|
$ |
943,000 |
|
Customer list |
|
|
174,965 |
|
|
|
|
|
Charitable contribution credit
carryover |
|
|
8,275 |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets non-current |
|
|
3,498,324 |
|
|
|
943,000 |
|
Less: valuation allowance |
|
|
(897,412 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets non-current |
|
|
2,600,912 |
|
|
|
943,000 |
|
|
|
|
|
|
|
|
Deferred tax liabilities non-current: |
|
|
|
|
|
|
|
|
Software costs |
|
|
(1,120,984 |
) |
|
|
(1,131,400 |
) |
Goodwill |
|
|
(1,592,154 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities non-current |
|
|
(2,713,138 |
) |
|
|
(1,131,400 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Deferred
tax liability non-current |
|
$ |
(112,226 |
) |
|
$ |
(188,400 |
) |
|
|
|
|
|
|
|
The Company has $6,626,958 of net operating losses carryforwards which expire in 2025. Of
this amount, the Companys wholly-owned subsidiary, Percipia, has approximately $872,498 in
net operating loss carryforwards which expire beginning in 2021. The Tax Reform Act of 1986
imposed substantial restrictions on the utilization of net operating losses and tax credits
in the event of an ownership change, as defined by the Internal Revenue Code. Federal and
state net operating losses are subject to limitations as a result of these restrictions.
NOTE 11 STOCK OPTIONS
At the annual meeting of shareholders held on February 4, 2005, the shareholders approved the
cancellation of the stock option plan, previously adopted by the shareholders at the January
24, 2000 shareholders meeting, and, in its place, approved the 2004 Stock Incentive Plan with
an aggregate of 800,000 shares of the Companys unissued common stock to be reserved for
issuance to key employees as non-qualified stock options. The option price, numbers of shares
and grant date are determined at the discretion of the Companys Board of Directors.
During the fiscal year ended September 30, 2005, 150,950 stock options were exercised at an
average price of $2.33 per share. Options for 485,836 shares were granted at an average price
of $8.65 per share. Included in the 485,836 options granted were 226,667 options that were
outside of the plan to officers and directors of the Company approved by the shareholders.
37
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE 11 STOCK OPTIONS (CONTINUED)
Stock options activity for the years ended September 2006 and 2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
Number of |
|
|
Average |
|
|
Number of |
|
|
Average |
|
|
|
Shares |
|
|
Exercise Price |
|
|
Shares |
|
|
Exercise Price |
|
Balances, beginning of year |
|
|
540,836 |
|
|
$ |
8.65 |
|
|
|
145,950 |
|
|
$ |
2.25 |
|
Granted |
|
|
142,500 |
|
|
$ |
8.04 |
|
|
|
545,836 |
|
|
$ |
8.65 |
|
Exercised |
|
|
|
|
|
$ |
|
|
|
|
(150,950 |
) |
|
$ |
2.33 |
|
Cancelled |
|
|
|
|
|
$ |
9.81 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, end of year |
|
|
683,336 |
|
|
$ |
8.44 |
|
|
|
540,836 |
|
|
$ |
8.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options outstanding and exercisable at September 30, 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
Options Exercisable |
|
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
Exercise |
|
Number |
|
|
Remaining |
|
|
Exercise |
|
|
Number |
|
Price |
|
Outstanding |
|
|
Life |
|
|
Price |
|
|
Exercisable |
|
$ 4.79 |
|
|
60,000 |
|
|
|
3 |
|
|
$ |
4.79 |
|
|
|
60,000 |
|
$ 5.00 |
|
|
166,667 |
|
|
|
6 |
|
|
$ |
5.00 |
|
|
|
41,667 |
|
$ 5.35 |
|
|
20,000 |
|
|
|
7.5 |
|
|
$ |
5.35 |
|
|
|
10,000 |
|
$ 5.60 |
|
|
105,000 |
|
|
|
6.5 |
|
|
$ |
5.60 |
|
|
|
33,750 |
|
$ 6.09 |
|
|
17,500 |
|
|
|
7.5 |
|
|
$ |
6.09 |
|
|
|
|
|
$13.78 |
|
|
120,000 |
|
|
|
6.5 |
|
|
$ |
13.78 |
|
|
|
94,962 |
|
$11.40 |
|
|
194,169 |
|
|
|
7 |
|
|
$ |
11.40 |
|
|
|
48,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
683,336 |
|
|
|
|
|
|
|
|
|
|
|
288,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
On January 1, 2006, the Company adopted the provisions of SFAS No. 123(R) which requires the
Company to recognize expense related to the fair value of stock-based compensation awards.
The Company elected the modified prospective transition method as
permitted by SFAS No. 123(R) and therefore has not restated the financial results for prior
periods. Under the modified prospective method, stock-based compensation for the year ended
September 30, 2006 is based on grant date fair value estimated in accordance with the
provisions of SFAS No. 123(R) and compensation expense for all stock-based compensation
awards granted or modified subsequent to January 1, 2006, as well as the unvested portion of
previously granted awards that remained outstanding as of January 1, 2006, based on the grant
date fair value estimated in accordance with the provisions of SFAS No. 123(R). In addition,
options granted to certain members of the board of directors as payment for Board Services
recorded in accordance with SFAS No. 123(R) and the issuance of restricted stock awards and
stock units are also included in stock-based compensation for the year ended September 30,
2006.
38
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE 11 STOCK OPTIONS (CONTINUED)
Fair Value (continued)
For the year ended September 30, 2006, the Company recognized $620,842 of compensation
expense, which is included in selling, general and administrative expenses.
Prior to January 1, 2006, the Company accounted for its stock-based compensation plan as
permitted by SFAS No. 123(R), using the intrinsic value method prescribed in APB No. 25, and
made the pro forma disclosures required by SFAS No. 148 for the year ended September 30,
2005. All options granted under the Companys 2004 Stock Incentive Plan and the Companys
prior stock option plan had exercise prices equal to the fair market value of the underlying
Common Stock on the date of grant. Accordingly, for the year ended September 30, 2005,
stock-based compensation was recorded in accordance with APB No. 25.
The options granted during 2006 and 2005 were valued at the date of grant using the
Black-Scholes option pricing model.
The following table illustrates the effect on net income and net income per share of Common
Stock as if the Company had applied the fair value recognition provisions of SFAS No. 123(R)
to stock-based compensation for the years ended September 30, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Net income (loss): |
|
|
|
|
|
|
|
|
As reported |
|
$ |
(5,779,778 |
) |
|
$ |
595,557 |
|
Add: Stock-based compensation expense, as reported |
|
|
620,842 |
|
|
|
|
|
Deduct: Stock-based compensation expense, pro forma |
|
|
(715,773 |
) |
|
|
(201,413 |
) |
|
|
|
|
|
|
|
Net income, pro forma |
|
|
(5,874,709 |
) |
|
|
394,144 |
|
Net income per share, basic: |
|
|
|
|
|
|
|
|
Basic, as reported |
|
$ |
(0.47 |
) |
|
$ |
0.08 |
|
Stock-based compensation expense, pro forma |
|
$ |
(0.01 |
) |
|
|
(0.03 |
) |
|
|
|
|
|
|
|
Net income per share, basic, pro forma |
|
$ |
(0.48 |
) |
|
$ |
0.05 |
|
Net income per share, diluted: |
|
|
|
|
|
|
|
|
Diluted, as reported |
|
$ |
(0.47 |
) |
|
$ |
0.08 |
|
Stock-based compensation expense, pro forma |
|
$ |
(0.01 |
) |
|
|
(0.03 |
) |
|
|
|
|
|
|
|
Net income per share, diluted, pro forma |
|
$ |
(0.48 |
) |
|
$ |
0.05 |
|
The fair value of stock-based awards was estimated using the Black-Scholes model with the
following weighted-average assumptions for the years ended September 30, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Expected term (in years) |
|
|
8 |
|
|
|
8 |
|
Volatility |
|
|
30 |
% |
|
|
31 |
% |
Interest rate |
|
|
4.41 - 4.61 |
% |
|
|
3.44 - 3.86 |
% |
Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value at grant date |
|
$ |
2.53 |
|
|
$ |
4.04 |
|
|
|
|
|
|
|
|
The Companys computation of the expected volatility for the year ended September 30, 2006 is
based primarily upon historical volatility and the expected term of the option. The expected
term is based on the historical exercise experience under the share-
based plans of the underlying award (including post-vesting employment termination behavior)
and represents the period of time the share-based awards are expected to be outstanding. The
interest rate is based on the U.S. Treasury yield in effect at the time of grant for a period
commensurate with the estimated expected life.
As of September 30, 2006, approximately $1.3 million of total unrecognized compensation costs
related to non-vested stock options is expected to be recognized over a weighted average
period of 2 years.
39
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE
12 SALE OF SECURITIES PRIVATE PLACEMENTS
On February 8, 2005, the Company completed its sale of 5,000,000 units to Coconut Palm
Capital Investors II, Ltd., a Florida limited partnership (Coconut Palm) pursuant to a
Purchase Agreement dated as of November 17, 2004, by and between the Company and Coconut Palm
(the Purchase Agreement). The aggregate purchase price paid by Coconut Palm for the units
was $25 million. The units consist of five million shares of the Companys common stock,
warrants to purchase an additional five million shares of the Companys common stock at an
exercise price of $6.00 per share, which are immediately exercisable and will expire after
three years; and warrants to purchase an additional five million shares of the Companys
common stock at an exercise price of $7.00 per share, which are immediately exercisable and
will expire after five years. Effective upon the closing of the Coconut Palm transaction, the
Company entered into a management services agreement with an affiliate of Coconut
Palm, RPC Financial Advisors, LLC (RPC), pursuant to which RPC agreed to provide management
services to the Company. The Company has
agreed to pay RPC a management fee in the aggregate amount of $1,562,500 per year. Richard C.
Rochon and Mario B. Ferrari, both of whom are affiliates of Coconut Palm and each of whom are
members of the Companys Board of Directors and principal shareholders of the Company, are
also affiliates of RPC.
On January 27, 2006, the Company completed the sale of its securities to investors in a
private placement pursuant to purchase agreements, dated December 15, 2005, by and among the
Company and the investors of the common stock named therein (the Purchase Agreements).
Pursuant to the Purchase Agreements, the Company agreed to sell up to an aggregate of
2,857,146 shares of its common stock at a price per share of $5.25 (the Private Placement),
with total gross proceeds (before fees and expenses) to the Company of approximately $15
million and net proceeds to the Company of approximately $13.5 million. In conjunction with
the Private Placement, warrants to purchase 1,000,000 shares of common stock were issued, at
an exercise price of $6.30 (subject to adjustment). The shares and warrants have
anti-dilution features. As of September 30, 2006, no warrants issued as part of this private
placement had been exercised.
NOTE 13 DISCONTINUED OPERATIONS
On September 8, 2006, Sunair Communications, a wholly-owned subsidiary through which Sunair
Services Corporation operated its high frequency single sideband communication business, sold
substantially all of its assets to a related party, Sunair Holdings, LLC for $5.7 million. Of
the $5.7 million, the Company received cash proceeds of $3.7 million and $2.0 million in the
form of a three year subordinated promissory note issued by Sunair Holdings and made payable
to Sunair Communications. The Companys former Chief Financial Officer, who also was the
former Chief Financial Officer of Sunair Communications, and the Companys former President,
who also was the former President of Sunair Communications, are also affiliates of Sunair
Holdings.
The accompanying consolidated statements of operations for all the years presented have been
adjusted to classify the high frequency single sideband communication business as
discontinued operations. Selected statements of operations data for the Companys
discontinued operations is as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Total net revenue |
|
$ |
4,012,399 |
|
|
$ |
9,921,318 |
|
|
|
|
|
|
|
|
Pre-tax income (loss) from discontinued operations |
|
$ |
( 971,378 |
) |
|
$ |
1,424,079 |
|
(Loss) on disposal of discontinued operations |
|
|
(612,406 |
) |
|
|
|
|
Income tax effect |
|
|
386,213 |
|
|
|
(52,258 |
) |
|
|
|
|
|
|
|
Income (loss) on discontinued operations |
|
$ |
( 1,197,571 |
) |
|
$ |
1,371,821 |
|
|
|
|
|
|
|
|
A summary of the total assets of discontinued operations recorded on the accompanying
consolidated balance sheet is as follows:
|
|
|
|
|
|
|
2005 |
|
Cash |
|
$ |
664,712 |
|
Inventory |
|
|
5,598,338 |
|
Prepaid expenses |
|
|
307,474 |
|
Fixed assets |
|
|
265,519 |
|
|
|
|
|
Total Assets |
|
$ |
6,836,043 |
|
|
|
|
|
40
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE 14 EMPLOYEE BENEFITS
The Company has a profit sharing and 401(k) Plan. Under the Plan, eligible employees may
contribute up to 15% of their annual compensation. The Company may contribute to the Plan at
the discretion of the Board of Directors. During the years ended September 30, 2006 and 2005,
the Company contributed $196,430 and $82,453, respectively.
NOTE 15 OPERATING LEASES
The Company leases office space under operating leases expiring in various years through
2011. Certain leases provide for renewal options for periods from one to five years at their
fair rental value at the time of renewal. In the normal course of business, operating leases
are generally renewed or replaced by other leases.
Minimum future rental payments under non-cancelable operating leases as of September 30,
2006, for each of the next 5 years and in the aggregate are:
|
|
|
|
|
Year Ended September 30, |
|
|
|
|
2007 |
|
$ |
1,232,528 |
|
2008 |
|
|
1,181,758 |
|
2009 |
|
|
1,012,746 |
|
2010 |
|
|
735,809 |
|
2011 |
|
|
663,223 |
|
Thereafter |
|
|
|
|
|
|
|
|
Total minimum future rental payments |
|
$ |
4,826,064 |
|
|
|
|
|
Rent expense was $1,600,894 and $979,641 for the years ended September 30, 2006 and 2005.
NOTE 16 GOODWILL AND INTANGIBLE ASSETS
Goodwill and intangible assets consist of the following as of September 30, 2006 and
September 30, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
Customer Lists |
|
|
Total |
|
Ending balance,
September 30, 2004 |
|
$ |
852,683 |
|
|
$ |
|
|
|
$ |
852,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of businesses |
|
|
42,746,696 |
|
|
|
10,704,000 |
|
|
|
53,450,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,599,379 |
|
|
|
10,704,000 |
|
|
|
54,303,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less amortization expense |
|
|
|
|
|
|
(441,750 |
) |
|
|
(441,750 |
) |
|
|
|
|
|
|
|
|
|
|
Ending balance,
September 30, 2005 |
|
|
43,599,379 |
|
|
|
10,262,250 |
|
|
|
53,861,629 |
|
Acquisition of businesses |
|
|
10,126,428 |
|
|
|
2,491,028 |
|
|
|
12,617,456 |
|
Purchase price adjustment |
|
|
(54,855 |
) |
|
|
|
|
|
|
(54,855 |
) |
Less impairment of
Percipias Goodwill |
|
|
(852,683 |
) |
|
|
|
|
|
|
(852,683 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
52,818,269 |
|
|
|
12,753,278 |
|
|
|
65,571,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less amortization expense |
|
|
|
|
|
|
(1,506,179 |
) |
|
|
(1,506,179 |
) |
|
|
|
|
|
|
|
|
|
|
Ending balance,
September 30, 2006 |
|
$ |
52,818,269 |
|
|
$ |
11,247,099 |
|
|
$ |
64,065,368 |
|
|
|
|
|
|
|
|
|
|
|
41
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE 16 GOODWILL AND INTANGIBLE ASSETS (CONTINUED)
The table below presents the weighted average life in years of the Companys intangible
assets.
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Goodwill |
|
|
(a |
) |
|
|
(a |
) |
Customer lists |
|
|
8 |
|
|
|
8 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average |
|
|
8 |
|
|
|
8 |
|
|
|
|
|
|
|
|
(a) Goodwill is not amortized but, along with all other intangible assets, is reviewed for
possible impairment each year at September 30th or
when indicators of impairment
exist.
The table below reflects the estimated aggregate customer account amortization for each of
the five succeeding years of the Companys existing customer account base as of September 30,
2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2008 |
|
2009 |
|
2010 |
|
2011 |
Aggregate
amortization expense |
|
$ |
1,649,379 |
|
|
$ |
1,649,379 |
|
|
$ |
1,649,379 |
|
|
$ |
1,649,379 |
|
|
$ |
1,649,379 |
|
NOTE 17 NET INCOME (LOSS) PER SHARE
Basic net income (loss) per share is computed using the weighed average number of shares
outstanding during the period. Due to the Companys losses from continuing operations,
dilutive potential common shares were excluded from the computation of diluted loss per
share, as inclusion would be anti-dilutive for the periods presented.
Loss per share data for continuing operations were computed as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Basic and diluted net income (loss) per
share: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(5,779,778 |
) |
|
$ |
595,557 |
|
Shares used in computation: |
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
12,352,083 |
|
|
|
7,556,857 |
|
|
|
|
|
|
|
|
Basic and diluted net income (loss) per share |
|
$ |
(.47 |
) |
|
$ |
.08 |
|
|
|
|
|
|
|
|
The following table summarizes the weighted average dilutive securities that were excluded
from the above computation of diluted net income (loss) per share because their inclusion
would have an anti-dilutive effect:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Dilutive securities: |
|
|
|
|
|
|
|
|
Options/warrants |
|
|
1,466 |
|
|
|
3,921,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total anti-dilutive shares |
|
|
1,466 |
|
|
|
3,921,217 |
|
|
|
|
|
|
|
|
42
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE 18 SEGMENT AND GEOGRAPHIC INFORMATION
The Company manages its business and has segregated its activities into two business
segments; Installation and maintenance of telephone communication systems, and pest control,
lawn and shrub care, subterranean and drywood termite control and mosquito reduction
services.
Certain financial information for each segment is provided below as of September 30:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Net revenues: |
|
|
|
|
|
|
|
|
Lawn and pest control services |
|
$ |
46,446,850 |
|
|
$ |
12,822,000 |
|
Telephone communications |
|
|
8,998,310 |
|
|
|
8,708,452 |
|
|
|
|
|
|
|
|
Total net revenues |
|
$ |
55,445,160 |
|
|
$ |
21,530,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss): |
|
|
|
|
|
|
|
|
Lawn and pest control services |
|
$ |
3,397,604 |
|
|
$ |
915,048 |
|
Telephone communications |
|
|
(1,958,786 |
) |
|
|
(603,669 |
) |
Unallocated home office expenses |
|
|
(6,165,274 |
) |
|
|
(1,555,459 |
) |
|
|
|
|
|
|
|
Total operating loss |
|
$ |
(4,726,456 |
) |
|
$ |
(1,244,080 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable property plant and equipment: |
|
|
|
|
|
|
|
|
Lawn and pest control services |
|
$ |
2,116,800 |
|
|
$ |
1,679,073 |
|
|
|
|
|
|
|
|
|
|
Home Office |
|
|
175,907 |
|
|
|
472,849 |
|
Telephone communications |
|
|
245,727 |
|
|
|
169,086 |
|
|
|
|
|
|
|
|
Total identifiable property plant and equipment |
|
$ |
2,538,434 |
|
|
$ |
2,321,008 |
|
|
|
|
|
|
|
|
The Company operates worldwide, primarily in North America. No single country or geographic
region, other than North America, is significant to the overall operations of the Company.
Total sales for North America as of September 30, 2006 and 2005 were $51,577,302 and
$9,459,162, respectively.
NOTE 19 RELATED PARTIES
The Company pays management fees to RPC, a related party as discussed in Note 12. Management
fees for the years ended September 30, 2006 and 2005 totaled $1,562,496 and $390,626,
respectively.
The Company issued a note payable to related parties in connection with the acquisition of
Middleton, as discussed in Note 9.
The Company received a note receivable from former related parties through the sale of Sunair
Communications, the high frequency radio segment, as more fully described in Note 4.
NOTE 20 LITIGATION
On November 21, 2005, a lawsuit was filed against Percipia, Inc. (a Subsidiary of Sunair),
claiming that Percipia interfered with employment relationships with two individuals who were
employed by the plaintiff. As of November 16, 2006, the lawsuit was in the early stages and
its outcome could not be determined. Trial is set for commencement on or after April 30,
2007.
43
SUNAIR SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005
NOTE 21 SUBSEQUENT EVENTS
On November 20, 2006, the Company closed a transaction to sell the real estate associated
with the previously sold high frequency radio business for $2.7 million in cash.
On November 30, 2006 the Company, through Middleton, its wholly owned subsidiary, acquired
Archer Exterminators, Inc., a pest control company located in Florida. The preliminary
purchase price was $3,300,000 consisting of cash of $1.5 million, a note of $1.5 million and
common stock valued at $300,000.
44
ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 8A. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures. The term disclosure controls and procedures
is defined in Rule 13a 15(e) of the Exchange Act. This term refers to the controls and
procedures of a company that are designed to ensure that information required to be disclosed by a
company in the reports that it files under the Exchange Act is recorded, processed, summarized and
reported within required time periods. Our Chief Executive Officer and Interim Chief Financial
Officer have concluded, based on their evaluation as of September 30, 2006, that our disclosure
controls and procedures are effective as of such date.
(b) Changes in Internal Control Over Financial Reporting. There have been no changes in our
internal control over financial reporting during the fiscal year ended September 30, 2006, that
have materially affected, or are reasonably likely to materially affect, our internal control over
financial reporting.
PART III
ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT
The items required by Part III, Item 9 are incorporated herein by reference from the
Registrants Proxy Statement for its 2006 Annual Meeting of Shareholders.
ITEM 10. EXECUTIVE COMPENSATION
The items required by Part III, Item 10 are incorporated herein by reference from the
Registrants Proxy Statement for its 2006 Annual Meeting of Shareholders.
ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The items required by Part III, Item 11 are incorporated herein by reference from the
Registrants Proxy Statement for its 2006 Annual Meeting of Shareholders.
ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The items required by Part III, Item 12 are incorporated herein by reference from the
Registrants Proxy Statement for its 2006 Annual Meeting of Shareholders.
ITEM 13. EXHIBITS
|
|
|
|
|
1.
|
|
Financial Statements filed as a part of the Form 10-KSB |
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets as of September 30, 2006 and 2005
|
|
Page 20 |
|
|
|
|
|
|
|
Consolidated Statements of
Operations for the Years Ended September 30, 2006 and 2005
|
|
Page 22 |
|
|
|
|
|
|
|
Consolidated Statements of
Stockholders Equity for the Years Ended September 30, 2006
and 2005
|
|
Page 23 |
|
|
|
|
|
|
|
Consolidated Statements of Cash
Flows for the Years Ended September 30, 2006 and 2005
|
|
Page 24 |
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
Page 26 |
45
|
|
|
|
|
2.
|
|
Financial Statement Schedules filed as part of the Form 10-KSB: |
|
|
|
|
|
|
|
|
|
Report on Financial Statements Schedules of Independent Public Accountants
|
|
Page 19 |
|
|
|
|
|
|
|
Other schedules are omitted because of the absence of conditions under
which they are required or because the required information is given in
the financial statements or notes thereto.
|
|
|
|
|
|
|
|
|
|
Separate financial statements of the Company are omitted because of the
absence of the conditions under which they are required. |
|
|
|
|
|
|
|
3.
|
|
Exhibits |
|
|
|
|
|
Exhibit No. |
|
Exhibit Description |
2.1
|
|
Stock Purchase Agreement, dated as of August 6, 2004, by and among Sunair Electronics, Inc, Michael Herman
and Kesavan Haridas (incorporated by reference to the Current Report on Form 8-K filed with the SEC on August
23, 2004) |
2.2
|
|
Asset Purchase Agreement by and among Sunair Communications, Limited, a private limited company incorporated
in England; Telecom FM, Limited, a private limited company incorporated in England; and TFM Group Limited, a
private limited company incorporated in England and the sole shareholder of Telecom FM, Limited (incorporated
by reference to the Current Report on Form 8-K filed with the SEC on October 12, 2004) |
3.2
|
|
Articles of Amendment to the Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Form
10-QSB filed with the SEC on May 16, 2005) |
3.3
|
|
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Form 10-QSB filed with the SEC
on May 16, 2005) |
4.1
|
|
First Tranche Warrant, dated February 8, 2005, issued by Sunair Electronics, Inc. to Coconut Palm Capital
Investors II, Ltd. (incorporated by reference to the Form 10-QSB filed with the SEC on May 16, 2005) |
4.2
|
|
Second Tranche Warrant, dated February 8, 2005, issued by Sunair Electronics, Inc. to Coconut Palm Capital
Investors II, Ltd. (incorporated by reference to the Form 10-QSB filed with the SEC on May 16, 2005) |
10.1
|
|
Purchase Agreement, dated November 17, 2004, by and between Sunair Electronics, Inc., a Florida corporation,
and Coconut Palm Capital Investors II, Ltd., a Florida limited partnership (incorporated by reference to
Exhibit 2.1 to the Form 8-K filed with the SEC on November 17, 2005) |
10.2
|
|
Sunair Electronics, Inc. 2004 Stock Incentive Plan (incorporated by reference to Annex D to the Companys
Proxy Statement filed with the SEC on January 18, 2005)* |
10.3
|
|
Management Services Agreement (incorporated by reference to the Form 8-K filed with the SEC on March 29, 2005) |
10.4
|
|
Form of Stock Option Agreement Executed by Each of the Persons Set Forth on Schedule I Thereto (incorporated
by reference to the Form 8-K filed with the SEC on March 29, 2005)* |
10.5
|
|
Form of Stock Option Agreement for the Companys 2004 Stock Incentive Plan (incorporated by reference to the
Form 8-K filed with the SEC on March 29, 2005)* |
10.6
|
|
Stock Option Agreement with John J. Hayes (incorporated by reference to Exhibit 10.3 to the Form S-8 filed
with the SEC on May 26, 2005)* |
10.7
|
|
Employment Agreement between Sunair Electronics, Inc. and John Hayes (incorporated by reference to the Form
10-QSB filed with the SEC on May 16, 2005)* |
10.8
|
|
Employment Agreement between Sunair Electronics, Inc. and James E. Laurent (incorporated by reference to the
Form 10-QSB filed with the SEC on May 16, 2005)* |
46
|
|
|
Exhibit No. |
|
Exhibit Description |
10.9
|
|
Employment Agreement between Sunair Electronics, Inc. and Synnott B. Durham (incorporated by reference to the
Form 10-QSB filed with the SEC on May 16, 2005)* |
10.10
|
|
Employment Agreement between Sunair Electronics, Inc. and Henry A. Budde (incorporated by reference to the
Form 10- Q filed with the SEC on May 16, 2005)* |
10.11
|
|
Stock Purchase Agreement by and Among the Sellers Named Therein and Sunair Southeast Pest Holdings, Inc.,
dated as of June 7, 2005 (incorporated by reference to the Form 8-K filed with the SEC on June 10, 2005) |
10.12
|
|
Employment Agreement between Sunair Southeast Pest Holdings, Inc. and Gregory Clendenin, dated as of June 7,
2005 (incorporated by reference to the Form 8-K filed with the SEC on June 10, 2005) |
10.13
|
|
Subordinated Promissory Note, dated as of June 7, 2005 (incorporated by reference to the Form 8-K filed with
the SEC on June 10, 2005) |
10.14
|
|
Credit Agreement, dated as of June 7, 2005, by and among Sunair Electronics, Inc., its Domestic Subsidiaries
from time to time parties thereto, the Lenders parties thereto, and Wachovia Bank, National Association
(incorporated by reference to the Form 8-K filed with the SEC on June 10, 2005) |
10.15
|
|
Form of Purchase Agreement, dated December 15, 2005, by and between Sunair Services Corporation and the
investor named therein (incorporated by reference to the Form 8-K filed with the SEC on December 21, 2005) |
10.16
|
|
Form of Warrant, dated December 15, 2005, issued by Sunair Services Corporation to the investor named therein
(incorporated by reference to the Form 8-K filed with the SEC on December 21, 2005) |
10.17
|
|
Asset Purchase Agreement, December 16, 2005, by and between Spa Creek Services, LLC and Middleton Pest
Control, Inc. (incorporated by reference to the Form 8-K filed with the SEC on December 21, 2005) |
10.18
|
|
Asset Purchase Agreement, March 31, 2006, by and between Spa Creek Services, LLC and Ron Fee, Inc.
(incorporated by reference to the Form 8-K filed with the SEC on April 5, 2006) |
10.19
|
|
Subordinated Promissory Note, dated March 31, 2006, issued by Sunair Services Corporation to Ron Fee, Inc.
(incorporated by reference to the Form 8-K filed with the SEC on April 5, 2006) |
10.20
|
|
Amendment No. 1 to Management Services Agreement, dated March 31, 2006, by and between Sunair Services
Corporation and RPC Financial Advisors, LLC (incorporated by reference to the Form 10- QSB filed with the SEC
on May 16, 2006) |
10.21
|
|
Asset Purchase Agreement, dated September 5, 2006, by and between Sunair Communications, Inc. and Sunair
Holdings, LLC (incorporated by reference to the Form 8-K filed with the SEC on September 11, 2006) |
14
|
|
Code of Business Conduct and Ethics (incorporated by reference to the Form 10- QSB filed with the SEC on
August 16, 2004) |
21.1
|
|
Subsidiaries |
23
|
|
Consent of Berenfeld Spritzer Shechter & Sheer |
31.1
|
|
Certification by Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2
|
|
Certification by Interim Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1
|
|
Certification by Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2
|
|
Certification by Interim Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
* |
|
Management Compensatory Plan |
47
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The items required by Part III, Item 14 are incorporated herein by reference from the Registrants
Proxy Statement for its 2006 Annual Meeting of Shareholders.
48
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
SUNAIR SERVICES CORPORATION
|
|
|
By: |
/s/ John J. Hayes
|
|
|
|
JOHN J. HAYES |
|
|
|
Chief Executive Officer and President |
|
|
Date: December 29, 2006
In accordance with the Exchange Act, this report has been signed by the following persons on behalf
of the registrant and in the capacities and on the dates indicated.
|
|
|
|
|
SIGNATURE |
|
TITLE |
|
DATE |
|
/s/ John J. Hayes
John J. Hayes |
|
President and Chief Executive Officer
(principal executive officer)
|
|
December 29, 2006 |
/s/ Edward M. Carriero, Jr.
Edward M. Carriero, Jr. |
|
Interim Chief Financial Officer and Treasurer
(principal financial officer and principal
accounting officer)
|
|
December 29, 2006 |
/s/ Joseph Burke
Joseph Burke |
|
Director |
|
December 29, 2006 |
/s/ Joseph S. DiMartino
Joseph S. DiMartino |
|
Director |
|
December 29, 2006 |
/s/ Mario B. Ferrari
Mario B. Ferrari |
|
Director |
|
December 29, 2006 |
/s/ Arnold Heggestad, Ph.D.
Arnold Heggestad, Ph.D. |
|
Director |
|
December 29, 2006 |
/s/ Steven P. Oppenheim
Steven P. Oppenheim |
|
Director |
|
December 29, 2006 |
/s/ Richard C. Rochon
Richard C. Rochon |
|
Director |
|
December 29, 2006 |
/s/ Charles P. Steinmetz
Charles P. Steinmetz |
|
Director |
|
December 29, 2006 |
49