Crane Co. (NYSE:CR), a diversified manufacturer of highly engineered industrial products, reported second quarter 2014 earnings of $1.00 per diluted share, compared to $0.93 per share in the second quarter of 2013. Second quarter 2014 results included Special Items of $9.3 million in after-tax charges, or $0.15 per share. Second quarter 2013 results included Special Items of $7.3 million in after-tax charges, or $0.13 per share. Excluding these Special Items in both years, second quarter 2014 earnings per diluted share increased 9% to $1.15, compared to $1.06 in the second quarter of 2013. (Please see the attached Non-GAAP Financial Measures table for additional details.)
Special Items in the second quarter of 2014 consisted of the following after-tax charges: $2.5 million, or $0.04 per share, related to the December 2013 acquisition of MEI; $1.4 million, or $0.02 per share, related to previously disclosed repositioning activities; $4.2 million, or $0.07 per share, related to the settlement of the previously disclosed environmental lawsuits by certain homeowners in Roseland, New Jersey; and $1.1 million, or $0.02 per share, related to the divestiture of a small business. Special Items in the second quarter of 2013 included transaction-related costs of $7.3 million, or $0.13 per share, related to the acquisition of MEI.
Second quarter 2014 sales of $750.1 million increased $101.4 million, or 15.6%, compared to $648.7 million in the second quarter of 2013, resulting from a core sales increase of $0.6 million, or 0.1%; sales from acquisitions, net of divestitures, of $93.8 million, or 14.5%; and favorable foreign exchange of $6.9 million, or 1.1%.
Operating profit in the second quarter increased 9.8% to $97.6 million, compared to $88.8 million in the second quarter of 2013. Excluding Special Items, second quarter operating profit increased 14.8% to $109.9 million, compared to $95.7 million in the second quarter of 2013. (Please see the attached Non-GAAP Financial Measures table.)
“We are pleased to report second quarter EPS of $1.15, excluding Special Items,” said Crane Co. president and chief executive officer Max Mitchell. “We were encouraged by second quarter order activity and backlog growth, particularly at Fluid Handling, and we continue to expect stronger sales growth in the second half of 2014. We believe that we remain on track to achieve our 2014 objectives, and are reaffirming our previously issued 2014 full year guidance, excluding Special Items. The MEI integration and previously announced repositioning activities are progressing smoothly and position us for solid earnings growth in 2015 and 2016. Reflecting continuing confidence in our long-term outlook, we have increased our dividend for the fifth consecutive year.”
Cash Flow and Other Financial Metrics
Cash provided by operating activities for the second quarter of 2014 was $64.2 million, compared to $30.9 million in the second quarter of 2013. Cash provided by operating activities for the six months ended June 30, 2014 was $45.3 million, compared to $10.5 million in the six months ended June 30, 2013. Capital expenditures in the second quarter of 2014 were $11.3 million, compared to $6.6 million in the second quarter of 2013. The Company’s cash position was $314.2 million at June 30, 2014, compared to $270.6 million at December 31, 2013. Total debt was $903.0 million at June 30, 2014, compared to $875.0 million at December 31, 2013.
Divestiture
In June 2014, the Company divested a non-core Fluid Handling business. The $1.6 million pre-tax loss on the sale is included in the “Other income / expense” section of the accompanying income statement. The divested business generated sales of approximately $15 million in 2013.
Segment Results
All comparisons detailed in this section refer to operating results for the second quarter 2014 versus the second quarter 2013, excluding Special Items.
Fluid Handling | ||||||||||||||||||
Second Quarter | Change | |||||||||||||||||
(dollars in millions) | 2014 | 2013 | ||||||||||||||||
Sales | $ | 324.5 | $ | 333.8 | ($9.3 | ) | -2.8 | % | ||||||||||
Operating Profit | $ | 52.2 | $ | 54.2 | ($2.0 | ) | -3.7 | % | ||||||||||
Operating Profit, before Special Items* | $ | 52.7 | $ | 54.2 | ($1.5 | ) | -2.7 | % | ||||||||||
Profit Margin | 16.1 | % | 16.2 | % | ||||||||||||||
Profit Margin, before Special Items* | 16.2 | % | 16.2 | % | ||||||||||||||
*Excludes $0.5 million of repositioning charges in the second quarter of 2014 |
Second quarter 2014 sales decreased $9.3 million, or -2.8%, which included a core sales decline of $10.8 million, or -3.2%, and a divestiture impact of $2.4 million, or -0.7%, partially offset by favorable foreign exchange of $4.0 million, or 1.2%. The core sales decline was driven primarily by unfavorable comparisons for nuclear project based services, although comparisons ease in the second half of this year. Operating margin was flat at 16.2% as continued productivity gains and lower pension expense offset lower volumes. Fluid Handling order backlog was $369 million at June 30, 2014; after adjusting for the impact of the divestiture, comparable backlog was $345 million at March 31, 2014, $328 million at December 31, 2013 and $346 million at June 30, 2013. The year-over-year and sequential increase in backlog was broad-based across the portfolio.
Payment & Merchandising Technologies | ||||||||||||||||||
Second Quarter | Change | |||||||||||||||||
(dollars in millions) | 2014 | 2013 | ||||||||||||||||
Sales | $ | 184.6 | $ | 84.8 | $ | 99.8 | 117.6 | % | ||||||||||
Operating Profit | $ | 18.6 | $ | 8.9 | $ | 9.8 | 110.2 | % | ||||||||||
Operating Profit, before Special Items* | $ | 21.4 | $ | 8.9 | $ | 12.5 | 140.8 | % | ||||||||||
Profit Margin | 10.1 | % | 10.5 | % | ||||||||||||||
Profit Margin, before Special Items* | 11.6 | % | 10.5 | % | ||||||||||||||
* Excludes $2.7 million of transaction- and integration-related expenses in the second quarter of 2014 |
Sales of $184.6 million increased $99.8 million, or 117.6%, driven primarily by $96.2 million of sales related to the MEI transaction, core sales growth of $0.9 million, or 1.1%, and favorable foreign exchange of $2.7 million, or 3.1%. Operating profit increased to $21.4 million in the quarter, primarily reflecting the impact of the MEI acquisition.
Aerospace & Electronics | ||||||||||||||||||||
Second Quarter | Change | |||||||||||||||||||
(dollars in millions) | 2014 | 2013 | ||||||||||||||||||
Sales | $ | 177.6 | $ | 172.4 | $ | 5.2 | 3.0 | % | ||||||||||||
Operating Profit | $ | 35.9 | $ | 37.0 | ($1.2 | ) | -3.1 | % | ||||||||||||
Operating Profit, before Special Items* | $ | 37.5 | $ | 37.0 | $ | 0.5 | 1.3 | % | ||||||||||||
Profit Margin | 20.2 | % | 21.5 | % | ||||||||||||||||
Profit Margin, before Special Items* | 21.1 | % | 21.5 | % | ||||||||||||||||
* Excludes $1.6 million of repositioning charges in the second quarter of 2014 |
Second quarter 2014 sales increased $5.2 million, or 3.0%, reflecting a sales increase of $6.1 million, or 5.7%, in the Aerospace Group, and a sales decline of $0.9 million, or -1.3%, in the Electronics Group. The Aerospace Group sales increase primarily reflected stronger OEM sales activity. The decrease in Electronics Group sales was driven primarily by lower product shipments for defense applications. Operating profit increased $0.5 million, which included continuing higher levels of engineering spending and other program investments supporting new product development activities. Aerospace & Electronics order backlog was $397 million at June 30, 2014, compared to $361 million at December 31, 2013, and $403 million at June 30, 2013.
Engineered Materials | |||||||||||||||||||
Second Quarter | Change | ||||||||||||||||||
(dollars in millions) | 2014 | 2013 | |||||||||||||||||
Sales | $ | 63.4 | $ | 57.7 | $ | 5.7 | 9.8 | % | |||||||||||
Operating Profit | $ | 9.8 | $ | 9.2 | $ | 0.6 | 6.5 | % | |||||||||||
Profit Margin | 15.4 | % | 15.9 | % |
Sales of $63.4 million were 9.8% higher than the second quarter of 2013, driven by higher sales to recreational vehicle equipment manufacturers. Operating profit increased 6.5% to $9.8 million, primarily reflecting the impact of the higher sales, partially offset by negative product mix.
2014 Guidance Excluding Special Items Reaffirmed
The Company reaffirmed its 2014 guidance, excluding Special Items. Management continues to expect sales to approximate $3.0 billion, reflecting a core sales increase of 1% to 3% and earnings in a range of $4.55 - $4.75 per diluted share, excluding Special Items. Full year 2014 free cash flow (cash provided by operating activities less capital spending) is expected to be in a range of $225 to $250 million. (Please see the attached Non-GAAP Financial Measures table.)
The Company revised its 2014 earnings guidance on a GAAP basis to a range of $4.18-$4.38 per diluted share, from a range of $4.28 - $4.48 per diluted share. The revision is driven solely by the new Special Items recorded in the second quarter; the revised GAAP EPS guidance includes previously disclosed Special Items, as well as a $1.1 million after-tax charge, or $0.02 per share, related to the divestiture, and a $4.2 million after-tax charge, or $0.07 per share, related to a lawsuit settlement.
Additional Information
Please see the Non-GAAP Financial Measures table attached to this press release for supporting details. Additional information with respect to the Company’s asbestos liability and related accounting provisions and cash requirements is set forth in the Current Report on Form 8-K filed with a copy of this press release.
Conference Call
Crane Co. has scheduled a conference call to discuss the first quarter financial results on Tuesday, July 29, 2014 at 10:00 A.M. (Eastern). All interested parties may listen to a live webcast of the call at http://www.craneco.com. An archived webcast will also be available to replay this conference call directly from the Company’s website. Slides that accompany the conference call will be available on the Company’s website.
Crane Co. is a diversified manufacturer of highly engineered industrial products. Founded in 1855, Crane provides products and solutions to customers in the hydrocarbon processing, petrochemical, chemical, power generation, unattended payment, automated merchandising, aerospace, electronics, transportation and other markets. The Company has four business segments: Fluid Handling, Payment & Merchandising Technologies, Aerospace & Electronics and Engineered Materials. Crane has approximately 11,000 employees in North America, South America, Europe, Asia and Australia.
Crane Co. is traded on the New York Stock Exchange (NYSE:CR). For more information, visit www.craneco.com.
This press release may contain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These statements present management’s expectations, beliefs, plans and objectives regarding future financial performance, and assumptions or judgments concerning such performance. Any discussions contained in this press release, except to the extent that they contain historical facts, are forward-looking and accordingly involve estimates, assumptions, judgments and uncertainties. There are a number of factors that could cause actual results or outcomes to differ materially from those addressed in the forward-looking statements. Such factors are detailed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013 and subsequent reports filed with the Securities and Exchange Commission.
(Financial Tables Follow)
CRANE CO. | ||||||||||||||||||||||||||||||||||||||||
Income Statement Data | ||||||||||||||||||||||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||||||||||||||||
Net Sales: | ||||||||||||||||||||||||||||||||||||||||
Fluid Handling | $ | 324,514 | $ | 333,776 | $ | 635,351 | $ | 646,774 | ||||||||||||||||||||||||||||||||
Payment & Merchandising Technologies | 184,604 | 84,831 | 353,696 | 174,291 | ||||||||||||||||||||||||||||||||||||
Aerospace & Electronics | 177,554 | 172,392 | 346,514 | 337,275 | ||||||||||||||||||||||||||||||||||||
Engineered Materials | 63,424 | 57,747 | 131,365 | 117,977 | ||||||||||||||||||||||||||||||||||||
Total Net Sales | $ | 750,096 | $ | 648,746 | $ | 1,466,926 | $ | 1,276,317 | ||||||||||||||||||||||||||||||||
Operating Profit (Loss): | ||||||||||||||||||||||||||||||||||||||||
Fluid Handling | $ | 52,200 | $ | 54,202 | $ | 96,701 | $ | 100,094 | ||||||||||||||||||||||||||||||||
Payment & Merchandising Technologies | 18,644 | 8,868 | 26,091 | 19,033 | ||||||||||||||||||||||||||||||||||||
Aerospace & Electronics | 35,885 | 37,041 | 68,442 | 77,152 | ||||||||||||||||||||||||||||||||||||
Engineered Materials | 9,771 | 9,172 | 20,564 | 17,746 | ||||||||||||||||||||||||||||||||||||
Corporate * | (18,920) | (20,437) | (32,832) | (38,279) | ||||||||||||||||||||||||||||||||||||
Total Operating Profit | 97,580 | 88,846 | 178,966 | 175,746 | ||||||||||||||||||||||||||||||||||||
Interest Income | 365 | 519 | 753 | 1,151 | ||||||||||||||||||||||||||||||||||||
Interest Expense | (9,764) | (7,245) | (19,573) | (13,963) | ||||||||||||||||||||||||||||||||||||
Miscellaneous- Net | (1,514) | ** | 406 | (1,718) | ** | 286 | ||||||||||||||||||||||||||||||||||
Income Before Income Taxes | 86,667 | 82,526 | 158,428 | 163,220 | ||||||||||||||||||||||||||||||||||||
Provision for Income Taxes | 26,758 | 27,112 | 49,647 | 49,864 | ||||||||||||||||||||||||||||||||||||
Net income before allocation to noncontrolling interests | 59,909 | 55,414 | 108,781 | 113,356 | ||||||||||||||||||||||||||||||||||||
Less: Noncontrolling interest in subsidiaries' earnings | 212 | 540 | 400 | 691 | ||||||||||||||||||||||||||||||||||||
Net income attributable to common shareholders | $ | 59,697 | $ | 54,874 | $ | 108,381 | $ | 112,665 | ||||||||||||||||||||||||||||||||
Share Data: | ||||||||||||||||||||||||||||||||||||||||
Earnings per Diluted Share | $ | 1.00 | $ | 0.93 | $ | 1.82 | $ | 1.92 | ||||||||||||||||||||||||||||||||
Average Diluted Shares Outstanding | 59,843 | 58,828 | 59,664 | 58,594 | ||||||||||||||||||||||||||||||||||||
Average Basic Shares Outstanding | 58,883 | 57,908 | 58,682 | 57,684 | ||||||||||||||||||||||||||||||||||||
Supplemental Data: | ||||||||||||||||||||||||||||||||||||||||
Cost of Sales | $ | 487,537 | $ | 426,025 | $ | 945,491 | $ | 835,844 | ||||||||||||||||||||||||||||||||
Selling, General & Administrative | 159,174 | 127,022 | 317,110 | 254,986 | ||||||||||||||||||||||||||||||||||||
Repositioning Charges (see non-GAAP measures) | 2,146 | - | 8,196 | - | ||||||||||||||||||||||||||||||||||||
Acquisition Related Charges (see non-GAAP measures) | 3,659 | 6,853 | 17,163 | 9,741 | ||||||||||||||||||||||||||||||||||||
Depreciation and Amortization *** | 18,158 | 13,014 | 39,933 | 25,724 | ||||||||||||||||||||||||||||||||||||
Stock-Based Compensation Expense | 4,942 | 5,007 | 10,589 | 10,386 | ||||||||||||||||||||||||||||||||||||
* | Corporate includes $6.5 million for a settlement of a lawsuit recorded in June 2014. Corporate also included acquisition related cost of $0.9 million and $6.9 million for the three months ended June 30, 2014 and 2013, respectively and $2.0 million and $9.7 million for the six months ended June 30, 2014 and 2013, respectively. | |
** | Includes $1.6 million pre-tax loss on sale of a small business divested in June 2014. | |
*** | Amount included within cost of sales and selling, general & administrative costs. | |
CRANE CO. | ||||||||||||||||||||||
Condensed Balance Sheets | ||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||
June 30, | December 31, | |||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||
ASSETS | ||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||
Cash and Cash Equivalents | $ | 314,192 | $ | 270,643 | ||||||||||||||||||
Accounts Receivable, net | 467,497 | 437,541 | ||||||||||||||||||||
Current Insurance Receivable - Asbestos | 22,783 | 22,783 | ||||||||||||||||||||
Inventories, net | 401,510 | 368,886 | ||||||||||||||||||||
Other Current Assets | 55,111 | 49,239 | ||||||||||||||||||||
Total Current Assets | 1,261,093 | 1,149,092 | ||||||||||||||||||||
Property, Plant and Equipment, net | 305,681 | 305,055 | ||||||||||||||||||||
Long-Term Insurance Receivable - Asbestos | 139,197 | 148,222 | ||||||||||||||||||||
Other Assets | 679,468 | 707,922 | ||||||||||||||||||||
Goodwill | 1,247,324 | 1,249,316 | ||||||||||||||||||||
Total Assets | $ | 3,632,763 | $ | 3,559,607 | ||||||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||
Notes Payable and Current Maturities of Long-Term Debt | $ | 153,806 | $ | 125,826 | ||||||||||||||||||
Accounts Payable | 237,549 | 229,828 | ||||||||||||||||||||
Current Asbestos Liability | 88,038 | 88,038 | ||||||||||||||||||||
Accrued Liabilities | 242,400 | 223,148 | ||||||||||||||||||||
Income Taxes | 2,127 | 2,062 | ||||||||||||||||||||
Total Current Liabilities | 723,920 | 668,902 | ||||||||||||||||||||
Long-Term Debt | 749,192 | 749,170 | ||||||||||||||||||||
Long-Term Deferred Tax Liability | 51,683 | 76,041 | ||||||||||||||||||||
Long-Term Asbestos Liability | 570,753 | 610,530 | ||||||||||||||||||||
Other Liabilities | 211,488 | 240,291 | ||||||||||||||||||||
Total Equity | 1,325,727 | 1,214,673 | ||||||||||||||||||||
Total Liabilities and Equity | $ | 3,632,763 | $ | 3,559,607 | ||||||||||||||||||
CRANE CO. | |||||||||||||||||||||||||||||||||||||
Condensed Statements of Cash Flows | |||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||||||||||||||
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net income attributable to common shareholders | $ | 59,697 | $ | 54,874 | $ | 108,381 | $ | 112,665 | |||||||||||||||||||||||||||||
Noncontrolling interest in subsidiaries' earnings | 212 | 540 | 400 | 691 | |||||||||||||||||||||||||||||||||
Net income before allocations to noncontrolling interests | 59,909 | 55,414 | 108,781 | 113,356 | |||||||||||||||||||||||||||||||||
Restructuring - Non Cash | 588 | - | 954 | - | |||||||||||||||||||||||||||||||||
Depreciation and amortization | 18,158 | 13,014 | 39,933 | 25,724 | |||||||||||||||||||||||||||||||||
Stock-based compensation expense | 4,942 | 5,007 | 10,589 | 10,386 | |||||||||||||||||||||||||||||||||
Defined benefit plans and postretirement expense | (2,942 | ) | 1,416 | (5,850 | ) | 2,359 | |||||||||||||||||||||||||||||||
Deferred income taxes | 5,904 | 1,447 | 10,642 | 9,647 | |||||||||||||||||||||||||||||||||
Cash provided by (used for) operating working capital | 14,896 | (15,884 | ) | (54,426 | ) | (114,418 | ) | ||||||||||||||||||||||||||||||
Defined benefit plans and postretirement contributions | (8,257 | ) | (7,705 | ) | (13,018 | ) | (10,521 | ) | |||||||||||||||||||||||||||||
Environmental payments, net of reimbursements | (1,987 | ) | (1,970 | ) | (4,670 | ) | (5,475 | ) | |||||||||||||||||||||||||||||
Other | (9,200 | ) | (1,344 | ) | (16,909 | ) | 8,427 | ||||||||||||||||||||||||||||||
Subtotal | 82,011 | 49,395 | 76,026 | 39,485 | |||||||||||||||||||||||||||||||||
Asbestos related payments, net of insurance recoveries | (17,827 | ) | (18,447 | ) | (30,752 | ) | (28,940 | ) | |||||||||||||||||||||||||||||
Total provided by operating activities | 64,184 | 30,948 | 45,274 | 10,545 | |||||||||||||||||||||||||||||||||
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Capital expenditures | (11,297 | ) | (6,566 | ) | (20,690 | ) | (12,039 | ) | |||||||||||||||||||||||||||||
Proceeds from disposition of capital assets | 834 | 91 | 1,065 | 287 | |||||||||||||||||||||||||||||||||
Proceeds from divestiture | 2,081 | - | 2,081 | - | |||||||||||||||||||||||||||||||||
Proceeds from acquisition | 6,100 | - | 6,100 | - | |||||||||||||||||||||||||||||||||
Total used for investing activities | (2,282 | ) | (6,475 | ) | (11,444 | ) | (11,752 | ) | |||||||||||||||||||||||||||||
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Dividends paid | (17,677 | ) | (16,194 | ) | (35,293 | ) | (32,338 | ) | |||||||||||||||||||||||||||||
Stock options exercised - net of shares reacquired | 4,095 | 9,653 | 7,847 | 20,042 | |||||||||||||||||||||||||||||||||
Excess tax benefit from stock-based compensation | 2,320 | 1,994 | 7,465 | 4,922 | |||||||||||||||||||||||||||||||||
Change in short-term debt | 10,000 | 12,905 | 28,000 | 12,905 | |||||||||||||||||||||||||||||||||
Total provided by (used for) financing activities | (1,262 | ) | 8,358 | 8,019 | 5,531 | ||||||||||||||||||||||||||||||||
Effect of exchange rate on cash and cash equivalents | 3,278 | 3,448 | 1,700 | (7,353 | ) | ||||||||||||||||||||||||||||||||
Increase (decrease) in cash and cash equivalents | 63,918 | 36,279 | 43,549 | (3,029 | ) | ||||||||||||||||||||||||||||||||
Cash and cash equivalents at beginning of period | 250,274 | 384,639 | 270,643 | 423,947 | |||||||||||||||||||||||||||||||||
Cash and cash equivalents at end of period | $ | 314,192 | $ | 420,918 | $ | 314,192 | $ | 420,918 | |||||||||||||||||||||||||||||
CRANE CO. | ||||||||||||||||||||||||||||||||||||||||||||
Order Backlog | ||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||||||||||||||||||||||||||
2014 | 2014 | 2013 | 2013 | 2013 | ||||||||||||||||||||||||||||||||||||||||
Fluid Handling * | $ | 369,483 | $ | 350,720 | $ | 333,860 | $ | 355,192 | $ | 349,545 | ||||||||||||||||||||||||||||||||||
Payment & Merchandising Technologies ** | 69,857 | 58,787 | 51,888 | 23,901 | 25,641 | |||||||||||||||||||||||||||||||||||||||
Aerospace & Electronics | 396,835 | 397,541 | 361,323 | 381,830 | 403,400 | |||||||||||||||||||||||||||||||||||||||
Engineered Materials | 17,017 | 16,624 | 14,661 | 12,572 | 14,122 | |||||||||||||||||||||||||||||||||||||||
Total Backlog | $ | 853,192 | $ | 823,672 | $ | 761,732 | $ | 773,495 | $ | 792,708 | ||||||||||||||||||||||||||||||||||
* | Includes Order Backlog of $5.4 million at March 31, 2014, $5.5 million at December 31, 2013, $4.1 million at September 30, 2013 and $4.0 million at June 30, 2013 pertaining to a business divested in June 2014. | ||
** | Includes $39.3 million, $37.0 million and $31.9 million of Order Backlog as of June 30, 2014, March 31, 2014 and December 31, 2013, respectively, pertaining to the MEI/Conlux business acquired in December 2013. |
CRANE CO. | |||||||||||||||||||||||||||||||||||||||||||||||||||
Non-GAAP Financial Measures | |||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||
INCOME ITEMS | Three Months Ended | Six Months Ended | Percent Change | Percent Change | |||||||||||||||||||||||||||||||||||||||||||||||
June 30, | June 30, | June 30, 2014 | June 30, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | Three Months | Six Months | ||||||||||||||||||||||||||||||||||||||||||||||
Net Sales | $ | 750,096 | $ | 648,746 | $ | 1,466,926 | $ | 1,276,317 | 15.6 | % | 14.9 | % | |||||||||||||||||||||||||||||||||||||||
Operating Profit | 97,580 | 88,846 | 178,966 | 175,746 | 9.8 | % | 1.8 | % | |||||||||||||||||||||||||||||||||||||||||||
Percentage of Sales | 13.0 | % | 13.7 | % | 12.2 | % | 13.8 | % | |||||||||||||||||||||||||||||||||||||||||||
Special Items impacting Operating Profit: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition transaction costs (a) | - | 6,853 | - | 9,741 | |||||||||||||||||||||||||||||||||||||||||||||||
Acquisition related inventory and backlog amortization (b) | - | - | 4,790 | - | |||||||||||||||||||||||||||||||||||||||||||||||
Acquistion related integration costs (c) | 2,030 | - | 6,755 | - | |||||||||||||||||||||||||||||||||||||||||||||||
Acquistion related restructuring costs (d) | 1,629 | - | 5,617 | - | |||||||||||||||||||||||||||||||||||||||||||||||
Repositioning charges (e) | 2,146 | - | 8,196 | - | |||||||||||||||||||||||||||||||||||||||||||||||
Lawsuit settlement charge (f) | 6,500 | - | 6,500 | - | |||||||||||||||||||||||||||||||||||||||||||||||
Operating Profit before Special Items | $ | 109,885 | $ | 95,699 | $ | 210,824 | $ | 185,487 | 14.8 | % | 13.7 | % | |||||||||||||||||||||||||||||||||||||||
Percentage of Sales | 14.6 | % | 14.8 | % | 14.4 | % | 14.5 | % | |||||||||||||||||||||||||||||||||||||||||||
Net Income Attributable to Common Shareholders | $ | 59,697 | $ | 54,874 | $ | 108,381 | $ | 112,665 | |||||||||||||||||||||||||||||||||||||||||||
Per Share | $ | 1.00 | $ | 0.93 | $ | 1.82 | $ | 1.92 | 6.9 | % | -5.5 | % | |||||||||||||||||||||||||||||||||||||||
Special Items impacting Net Income Attributable to Common Shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition transaction costs - Net of Tax (a) | - | 6,853 | - | 9,741 | |||||||||||||||||||||||||||||||||||||||||||||||
Per Share | $ | 0.12 | $ | 0.17 | |||||||||||||||||||||||||||||||||||||||||||||||
Acquisition related inventory and backlog amortization - Net of Tax (b) | - | - | 3,018 | - | |||||||||||||||||||||||||||||||||||||||||||||||
Per Share | $ | 0.05 | |||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition related integration costs - Net of Tax (c) | 1,626 | - | 4,835 | - | |||||||||||||||||||||||||||||||||||||||||||||||
Per Share | $ | 0.03 | $ | 0.08 | |||||||||||||||||||||||||||||||||||||||||||||||
Acquisition related restructuring costs - Net of Tax (d) | 914 | - | 3,894 | - | |||||||||||||||||||||||||||||||||||||||||||||||
Per Share | $ | 0.02 | $ | 0.07 | |||||||||||||||||||||||||||||||||||||||||||||||
Repositioning charges - Net of Tax (e) | 1,446 | - | 5,776 | - | |||||||||||||||||||||||||||||||||||||||||||||||
Per Share | $ | 0.02 | $ | 0.10 | |||||||||||||||||||||||||||||||||||||||||||||||
Lawsuit settlement charge - Net of Tax (f) | 4,225 | - | 4,225 | - | |||||||||||||||||||||||||||||||||||||||||||||||
Per Share | $ | 0.07 | $ | 0.07 | |||||||||||||||||||||||||||||||||||||||||||||||
Loss on business divestiture - Net of Tax (g) | 1,055 | - | 1,055 | - | |||||||||||||||||||||||||||||||||||||||||||||||
Per Share | $ | 0.02 | 0.02 | ||||||||||||||||||||||||||||||||||||||||||||||||
Withholding taxes related to acquisition funding (h) | - | 460 | - | 460 | |||||||||||||||||||||||||||||||||||||||||||||||
Per Share | $ | 0.01 | $ | 0.01 | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income Attributable To Common Shareholders Before Special Items | $ | 68,963 | $ | 62,187 | $ | 131,184 | $ | 122,866 | 10.9 | % | 6.8 | % | |||||||||||||||||||||||||||||||||||||||
Per Share | $ | 1.15 | $ | 1.06 | $ | 2.20 | $ | 2.10 | 9.0 | % | 4.9 | % | |||||||||||||||||||||||||||||||||||||||
(a) | During the three and nine months ended June 30, 2013, the Company recorded transaction costs associated with the acquisition of MEI/Conlux. | ||
(b) | During the three months ended March 31, 2014, the Company recorded inventory step-up and backlog amortization relating to the acquisition of MEI/Conlux. | ||
(c) | During the three and six months ended June 30, 2014, the Company recorded integration costs associated with the acquisition of MEI/Conlux. | ||
(d) | During the three and six months ended June 30, 2014, the Company recorded restructuring costs associated with the acquisition of MEI/Conlux. | ||
(e) | During the three and six months ended June 30, 2014, the Company recorded repositioning charges associated with certain facility consolidation activities in our Fluid Handling and Aerospace & Electroncs segments. These charges primarily included severance and move costs related to the transfer of certain manufacturing operations. | ||
(f) | During the three months ended June 30, 2014, the Company recorded a pre-tax $6.5 million charge related to the settlement of the previously disclosed environmental lawsuits by certain homeowners in Roseland, New Jersey. | ||
(g) | During the three month ended June 30, 2014, the Company recorded a loss on the divestiture of a small business. | ||
(h) | In the three months ended June 30, 2013, the Company incurred withholding taxes related to the cash marshalling activities supporting the acquisition of MEI. | ||
2014 Full Year Guidance | |||||||||||||||||||||||||||
2014 Earnings Per Share Guidance | Low | High | |||||||||||||||||||||||||
Earnings Per Share - GAAP basis | $ | 4.18 | $ | 4.38 | |||||||||||||||||||||||
Acquisition integration costs, inventory step-up and backlog amortization - Net of Tax(i) | 0.22 | 0.22 | |||||||||||||||||||||||||
Anticipated facility repositioning actions, net of real estate divestiture gains - Net of Tax (j) | 0.05 | 0.05 | |||||||||||||||||||||||||
Lawsuit settlement charge - Net of Tax(f) | 0.07 | 0.07 | |||||||||||||||||||||||||
Loss on business divestiture - Net of Tax (g) | 0.02 | 0.02 | |||||||||||||||||||||||||
Earnings Per Share - Non-GAAP basis | $ | 4.55 | $ | 4.75 | |||||||||||||||||||||||
(i) | In connection with the MEI/Conlux acquisition, the Company expects to incur transaction and integration related costs, and inventory step up and backlog amortization charges in a range of $18 million to $21 million. The $0.22 represents the estimated Earnings Per Share impact for the mid-point of the $18 million to $21 million range. | ||
(j) | In 2014, the Company expects to incur costs associated with facility repositioning actions related to the consolidation of certain smaller manufacturing sites and expects to record gains from the sale of certain Company owned real estate. | ||
CASH FLOW ITEMS | Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
June 30, | June 30, | 2014 Full Year Guidance | |||||||||||||||||||||||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | Low | High | ||||||||||||||||||||||||||||||||||||||||||||
Cash Provided from Operating Activities | |||||||||||||||||||||||||||||||||||||||||||||||||
before Asbestos - Related Payments | $ | 82,011 | $ | 49,395 | $ | 76,026 | $ | 39,485 | $ | 345,000 | $ | 354,000 | |||||||||||||||||||||||||||||||||||||
Asbestos Related Payments, Net of Insurance Recoveries | (17,827 | ) | (18,447 | ) | (30,752 | ) | (28,940 | ) | (70,000 | ) | (64,000 | ) | |||||||||||||||||||||||||||||||||||||
Cash Provided from Operating Activities | 64,184 | 30,948 | 45,274 | 10,545 | 275,000 | 290,000 | |||||||||||||||||||||||||||||||||||||||||||
Less: Capital Expenditures | (11,297 | ) | (6,566 | ) | (20,690 | ) | (12,039 | ) | (50,000 | ) | (40,000 | ) | |||||||||||||||||||||||||||||||||||||
Free Cash Flow | $ | 52,887 | $ | 24,382 | $ | 24,584 | $ | (1,494 | ) | $ | 225,000 | $ | 250,000 | ||||||||||||||||||||||||||||||||||||
Certain non-GAAP measures have been provided to facilitate comparison with the prior year. | |||||||||||||||||||||||||||||||||||||||||||||||||
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that non-GAAP financial measures which exclude certain non-recurring items present additional useful comparisons between current results and results in prior operating periods, providing investors with a clearer view of the underlying trends of the business. Management also uses these non-GAAP financial measures in making financial, operating, planning and compensation decisions and in evaluating the Company's performance. | |
In addition, Free Cash Flow provides supplemental information to assist management and investors in analyzing the Company’s ability to generate liquidity from its operating activities. The measure of Free Cash Flow does not take into consideration certain other non-discretionary cash requirements such as, for example, mandatory principal payments on the Company's long-term debt. Non-GAAP financial measures, which may be inconsistent with similarly captioned measures presented by other companies, should be viewed in addition to, and not as a substitute for, the Company’s reported results prepared in accordance with GAAP. |
Contacts:
Jason D. Feldman, 203-363-7329
Director, Investor
Relations
www.craneco.com