Unassociated Document
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
 
QUARTERLY REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2010
Commission File Number: 0-28846
 
Centrue Financial Corporation
(Exact name of Registrant as specified in its charter)
 
Delaware
 
36-3145350
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification Number)
 
7700 Bonhomme Avenue, St. Louis, Missouri 63105
 (Address of principal executive offices including zip code)
 
(314) 505-5500
(Registrant's telephone number, including area code)
 
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
þ
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ.
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
 
Class
 
Shares outstanding at November 15, 2010
Common Stock, Par Value $1.00
 
6,048,405
 
 
 

 

Centrue Financial Corporation
Form 10-Q Index
September 30, 2010
 
     
Page
   
     
   
       
   
1
 
   
2
 
   
4
 
   
6
 
         
 
27
 
         
 
45
 
         
 
46
 
         
     
       
 
47
 
         
 
47
 
         
 
47
 
         
 
47
 
         
 
47
 
         
 
47
 
         
 
47
 
         
 
48
 

 
 

 
Centrue Financial Corporation
Part I Financial Information
Item 1. Financial Statements
Unaudited Consolidated Balance Sheets
September 30, 2010 and December 31, 2009 (In Thousands, Except Share and Per Share Data)

 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
ASSETS
           
Cash and cash equivalents
  $ 43,927     $ 56,452  
Securities available-for-sale
    271,301       264,772  
Restricted securities
    10,925       10,711  
Loans
    764,585       885,095  
Allowance for loan losses
    (43,390 )     (40,909 )
Net loans
    721,195       844,186  
Bank-owned life insurance
    30,138       29,365  
Mortgage servicing rights
    2,480       2,885  
Premises and equipment, net
    26,162       30,260  
Goodwill
    15,880       15,880  
Other intangible assets, net
    6,584       7,551  
Other real estate owned
    24,695       16,223  
Other assets
    26,397       34,399  
                 
Total assets
  $ 1,179,684     $ 1,312,684  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Liabilities
               
Deposits
               
Non-interest-bearing
  $ 112,793     $ 119,313  
Interest-bearing
    845,239       935,376  
Total deposits
    958,032       1,054,689  
                 
Federal funds purchased and securities sold under agreements to repurchase
    11,725       16,225  
Federal Home Loan Bank advances
    81,060       86,261  
Notes payable
    10,711       10,796  
Series B mandatory redeemable preferred stock
    268       268  
Subordinated debentures
    20,620       20,620  
Other liabilities
    12,220       11,211  
Total liabilities
    1,094,636       1,200,070  
                 
Commitments and contingent liabilities
           
                 
Stockholders' equity
               
                 
Series A convertible preferred stock (aggregate liquidation preference of $2,762)
    500       500  
Series C fixed rate, cumulative perpetual preferred stock (aggregate liquidation preference of $32,668)
    30,655       30,190  
                 
Common stock, $1 par value, 15,000,000 shares authorized; 7,453,555 shares issued at September 30, 2010 and December 31, 2009
    7,454       7,454  
Surplus
    74,748       74,741  
Retained (deficit) earnings
    (7,001 )     21,486  
Accumulated other comprehensive income
    806       439  
      107,162       134,810  
                 
Treasury stock, at cost 1,405,150 shares at September 30, 2010 and 1,410,379 shares at December 31, 2009
    (22,114 )     (22,196 )
Total stockholders' equity
    85,048       112,614  
                 
Total liabilities and stockholders’ equity
  $ 1,179,684     $ 1,312,684  
 
See Accompanying Notes to Unaudited Financial Statements
 
 
1.

 
Centrue Financial Corporation
Unaudited Consolidated Statements Of Income (Loss)
And Comprehensive Income (Loss)
Three Months and Nine Months Ended September 30, 2010 and 2009
(In Thousands, Except Per Share Data)

 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
Interest income
                       
Loans
  $ 9,856     $ 12,958     $ 31,877     $ 40,720  
Securities
                               
Taxable
    1,377       2,041       4,723       6,697  
Exempt from federal income taxes
    247       312       783       937  
Federal funds sold and other
    28       24       93       51  
Total interest income
    11,508       15,335       37,476       48,405  
                                 
Interest expense
                               
Deposits
    3,416       4,931       11,836       15,869  
                                 
Federal funds purchased and securities sold under agreements to repurchase
    7       39       37       111  
Federal Home Loan Bank advances
    573       595       1,733       1,708  
Series B mandatory redeemable preferred stock
    4       4       12       12  
Subordinated debentures
    270       257       783       821  
Notes payable
    99       101       279       382  
Total interest expense
    4,369       5,927       14,680       18,903  
                                 
Net interest income
    7,139       9,408       22,796       29,502  
Provision for loan losses
    7,250       14,500       24,150       29,799  
Net interest income (loss) after
                               
provision for loan losses
    (111 )     (5,092 )     (1,354 )     (297 )
                                 
Noninterest income
                               
Service charges
    1,215       1,756       3,934       4,812  
Mortgage banking income
    628       351       1,114       1,860  
Bank-owned life insurance
    261       248       773       763  
Electronic banking services
    516       513       1,528       1,447  
Securities gains
    899             1,913       246  
Total other-than-temporary impairment losses
    (569 )     (4,822 )     (4,153 )     (11,193 )
Portion of loss recognized in other comprehensive income (before taxes)
    71       1,690       131       2,144  
Net impairment on securities
    (498 )     (3,132 )     (4,022 )     (9,049 )
Gain on sale of OREO
    24       130       34       166  
Gain on sale of other assets
    178       9       1,648       117  
Other income
    204       191       633       806  
      3,427       66       7,555       1,168  
 
See Accompanying Notes to Unaudited Financial Statements
 
2.

 
Centrue Financial Corporation
Unaudited Consolidated Statements Of Income (Loss)
And Comprehensive Income (Loss)
Three Months and Nine Months Ended September 30, 2010 and 2009
(In Thousands, Except Per Share Data)

 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
Noninterest expenses
                               
Salaries and employee benefits
    3,547       3,931       11,019       12,379  
Occupancy, net
    647       777       2,378       2,547  
Furniture and equipment
    642       602       1,685       1,726  
Marketing
    91       191       280       579  
Supplies and printing
    106       108       302       344  
Telephone
    194       164       567       654  
Data processing
    388       374       1,167       1,136  
FDIC insurance
    842       538       2,549       1,877  
Loan processing and collection costs
    675       483       1,789       946  
Goodwill impairment
                      8,451  
OREO valuation adjustment
    378             2,365        
Amortization of intangible assets
    307       375       967       1,182  
Other expenses
    1,462       1,448       4,307       4,312  
      9,279       8,991       29,375       36,133  
                                 
Income (loss) before income taxes
  $ (5,963 )   $ (14,017 )   $ (23,174 )   $ (35,262 )
Income tax expense (benefit)
    10,440       (5,605 )     3,414       (11,700 )
Net income (loss)
  $ (16,403 )   $ (8,412 )   $ (26,588 )   $ (23,562 )
                                 
Preferred stock dividends
    484       467       1,435       1,342  
Net income (loss) for common stockholders
  $ (16,887 )   $ (8,879 )   $ (28,023 )   $ (24,904 )
                                 
Basic earnings (loss) per common share
  $ (2.79 )   $ (1.47 )   $ (4.64 )   $ (4.13 )
Diluted earnings (loss) per common share
  $ (2.79 )   $ (1.47 )   $ (4.64 )   $ (4.13 )
                                 
Total comprehensive income (loss):
                               
Net income (loss)
  $ (16,403 )   $ (8,412 )   $ (26,588 )   $ (23,562 )
Change in unrealized gains (losses) on available for sale securities for which a portion of an other-than-temporary impairment has been recognized in earnings, net of reclassifications and tax effect
    (341 )     1,753       (3,067 )     (811 )
Change in unrealized gains (losses) on other securities available for sale, net of reclassifications and tax effect
    661       2,501       1,557       (2,234 )
Reclassification adjustment:
Net impairment loss recognized in earnings
    498       3,132       4,022       9,049  
(Gains) recognized in earnings
    (899 )           (1,913 )     (246 )
Net unrealized gains (loss)
    81       7,386       599       5,758  
Tax expense (benefit)
    (32 )     2,861       232       2,230  
Other comprehensive income (loss)
    (49 )     4,525       367       3,528  
Total comprehensive income (loss)
  $ (16,452 )   $ (3,887 )   $ (26,221 )   $ (20,034 )

See Accompanying Notes to Unaudited Financial Statements
 
3.

 
Centrue Financial Corporation
Unaudited Consolidated Statements Of Cash Flows
Nine Months Ended September 30, 2010 and 2009 (In Thousands)


   
Nine Months Ended
 
   
September 30,
 
   
2010
   
2009
 
Cash flows from operating activities
           
Net Income (Loss)
  $ (26,588 )   $ (23,562 )
                 
Adjustments to reconcile net income (loss) to net cash provided by operating activities
               
Depreciation
    1,927       1,997  
Goodwill impairment
          8,451  
Amortization of intangible assets
    967       1,182  
Amortization of mortgage servicing rights, net
    452       708  
Amortization of bond premiums, net
    2,084       533  
Mortgage servicing rights valuation adjustment
    225        
Income tax valuation adjustment
    12,816        
Share based compensation
    83       260  
Provision for loan losses
    24,150       29,799  
Provision for deferred income taxes
    (6,886 )     7,046  
Earnings on bank-owned life insurance
    (773 )     (763 )
Other than temporary impairment, securities
    4,022       9,049  
Securities losses (gains), net
    (1,913 )     (246 )
OREO valuation allowance
    2,365        
(Gain) on sale of OREO
    34       (166 )
(Gain) on sale of other assets, net
    (469 )     (117 )
(Gain) loss on sale of loans
    (1,102 )     (1,860 )
(Gain) loss on sale of branches
    (1,179 )      
Loss related to sale of Wealth Management
          163  
Proceeds from sales of loans held for sale
    50,621       113,171  
Origination of loans held for sale
    (50,135 )     (110,883 )
Change in assets and liabilities
               
(Increase) decrease in other assets
    3,191       (17,624 )
Increase (decrease) in other liabilities
    (682 )     (1,372 )
Net cash provided by operating activities
    13,210       15,766  
                 
Cash flows from investing activities
               
Proceeds from paydowns of securities available for sale
    56,446       33,945  
Proceeds from calls and maturities of securities available for sale
    11,650       17,205  
Proceeds from sales of securities available for sale
    74,152       8,347  
Purchases of securities available for sale
    (152,431 )     (82,424 )
Net decrease (increase) in loans
    82,107       63,811  
(Purchase) disposal of premises and equipment
    175       (387 )
Proceeds from sale of OREO
    801       856  
Sale of branch, net of premium received
    (11,726 )      
Net cash provided by (used in) investing activities
    61,174       39,952  
 
See Accompanying Notes to Unaudited Financial Statements
 
4.

 
Centrue Financial Corporation
Unaudited Consolidated Statements Of Cash Flows
Nine Months Ended September 30, 2010 and 2009 (In Thousands)

 
   
Nine Months Ended
 
   
September 30,
 
   
2010
   
2009
 
Cash flows from financing activities
           
Net increase (decrease) in deposits
    (77,123 )     12,323  
Net increase (decrease) in federal funds purchased and securities sold under agreements to repurchase
    (4,500 )     (14,905 )
Repayment of advances from the Federal Home Loan Bank
    (40,201 )     (244,023 )
Proceeds from advances from the Federal Home Loan Bank
    35,000       180,000  
Payments on notes payable
    (85 )     (8,946 )
Dividends on common stock
          (482 )
Dividends on preferred stock
          (1,342 )
Net proceeds from preferred stock issued
          32,668  
Net cash provided by (used in) financing activities
    (86,909 )     (44,707 )
                 
Net increase (decrease) in cash and cash equivalents
    (12,525 )     11,011  
                 
Cash and cash equivalents
               
Beginning of period
    56,452       35,014  
End of period
  $ 43,927     $ 46,025  
                 
Supplemental disclosures of cash flow information
               
Cash payments for interest
  $ 14,454     $ 18,799  
Cash payments for income taxes
          1,028  
Transfers from loans to other real estate owned
    11,650       1,959  
 
See Accompanying Notes to Unaudited Financial Statements
 
5.

 
Centrue Financial Corporation
Notes to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data)

 
Note 1. Summary of Significant Accounting Policies
 
Centrue Financial Corporation is a bank holding company organized under the laws of the State of Delaware. When we use the terms “Centrue,” the “Company,” “we,” “us,” and “our,” we mean Centrue Financial Corporation, a Delaware Corporation, and its consolidated subsidiary. When we use the term the “Bank,” we are referring to our wholly owned banking subsidiary, Centrue Bank. The Company and the Bank provide a full range of banking services to individual and corporate customers located in markets extending from the far western and southern suburbs of the Chicago metropolitan area across Central Illinois down to the metropolitan St. Louis area. These services include demand, time, and savings deposits; business and consumer lending; and mortgage banking. Additionally, brokerage, asset management, and trust services are provided to our customers on a referral basis to third party providers. The Company is subject to competition from other financial institutions and nonfinancial institutions providing financial services. Additionally, the Company and the Bank are subject to regulations of certain regulatory agencies and undergo periodic examinations by those regulatory agencies.

Basis of presentation
 
The accompanying unaudited interim consolidated financial statements of Centrue Financial Corporation have been prepared in conformity with U. S. Generally Accepted Accounting Principles (“GAAP”) and with general practice in the banking industry. In preparing the financial statements, management makes estimates and assumptions based on available information that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period, and actual results could differ. The allowance for loan losses, carrying value of goodwill, other-than-temporary impairment of securities, value of mortgage servicing rights, deferred taxes, and fair values of financial instruments are particularly subject to change. Actual results could differ from those estimates.
 
For further information with respect to significant accounting policies followed by the Company in the preparation of its consolidated financial statements, refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2009. The consolidated financial statements include the accounts of the Company and Bank. Intercompany balances and transactions have been eliminated in consolidation and certain 2009 amounts have been reclassified to conform to the 2010 presentation. These reclassifications did not have an impact on net income or stockholder’s equity. The annualized results of operations during the three and nine months ended September 30, 2010 are not necessarily indicative of the results expected for the year ending December 31, 2010. All financial information in the following tables is in thousands (000s), except share and per share data. In the opinion of management, all normal and recurring adjustments which are necessary to fairly present the results for the interim periods presented have been included.
 
 
6.

 
Centrue Financial Corporation
Notes to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data)

 
Note 2. Earnings (Loss) Per Share
 
Basic earnings (loss) per share for the three and nine months ended September 30, 2010 and 2009 were computed by dividing net income (loss) by the weighted average number of shares outstanding. Diluted earnings (loss) per share for the same periods were computed by dividing net income (loss) by the weighted average number of shares outstanding, adjusted for the dilutive effect of the stock options and warrants. Computations for basic and diluted earnings (loss) per share are provided as follows:
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
Basic Earnings (Loss) Per Common Share
                       
Net income (loss) for common shareholders
  $ (16,887 )   $ (8,879 )   $ (28,023 )   $ (24,904 )
Weighted average common shares outstanding
    6,046       6,043       6,044       6,033  
                                 
Basic earnings (loss) per common share
  $ (2.79 )   $ (1.47 )   $ (4.64 )   $ (4.13 )
                                 
Diluted Earnings (Loss) Per Common Share
                               
Weighted average common shares outstanding
    6,046       6,043       6,044       6,033  
Add: dilutive effect of assumed exercised stock options
                       
                                 
Add: dilutive effect of assumed exercised common stock warrants
                       
                                 
Weighted average common and dilutive potential shares outstanding
    6,046       6,043       6,044       6,033  
                                 
Diluted earnings (loss) per common share
  $ (2.79 )   $ (1.47 )   $ (4.64 )   $ (4.13 )
                                 
 
There were approximately 561,069 and 695,569 options and 508,320 and 508,320 warrants outstanding at September 30, 2010 and 2009, respectively that were not included in the computation of diluted earnings per share as they were anti-dilutive. The Company’s convertible preferred stock was not included in the computation of diluted earnings per share as it was anti-dilutive.
 
Note 3. Securities
 
The primary strategic objective related to the Company’s $282.2 million investment securities portfolio is to assist with liquidity and interest rate risk management. At September 30, 2010, the Company carried at fair value $271.3 million classified as available-for-sale compared to $264.8 million at December 31, 2009. The Company also holds $10.9 million and $10.7 million of Federal Reserve and Federal Home Loan Bank stock which are classified as restricted securities as of September 30, 2010 and December 31, 2009, respectively. The Company does not have any securities classified as trading or held-to-maturity.
 
 
7.

 
Centrue Financial Corporation
Notes to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data)

 
Note 3. Securities (Continued)
 
The following tables represent the fair value of available-for-sale securities and the related, gross unrealized gains and losses recognized in accumulated other comprehensive income at September 30, 2010 and December 31, 2009:
 
   
September 30, 2010
 
         
Gross
   
Gross
       
   
Fair
   
Unrealized
   
Unrealized
   
Amortized
 
   
Value
   
Gains
   
Losses
   
Cost
 
U.S. government agencies
  $ 12,864     $ 256     $     $ 12,608  
States and political subdivisions
    31,014       1,033       (1 )     29,982  
U.U.S. government agency residential mortgage-backed securities
    185,980       2,777       (148 )     183,351  
Collateralized residential mortgage obligations:
                               
Agency
    22,182       328             21,854  
Private Label
    6,712       39       (42 )     6,715  
Equity securities
    2,264       68             2,196  
Collateralized debt obligations:
                               
Single Issue
    3,859       13             3,846  
Pooled
    6,426       45       (3,053 )     9,434  
                                 
    $ 271,301     $ 4,559     $ (3,244 )   $ 269,986  
 
   
December 31, 2009
 
         
Gross
   
Gross
       
   
Fair
   
Unrealized
   
Unrealized
   
Amortized
 
   
Value
   
Gains
   
Losses
   
Cost
 
U.S. government agencies
  $ 3,966     $ 216     $     $ 3,750  
States and political subdivisions
    36,541       1,093       (25 )     35,473  
U.U.S. government agency residential mortgage-backed securities
    198,183       3,203       (249 )      195,229  
Collateralized residential mortgage obligations:
                               
Agency
    3,261       53             3,208  
Private Label
    11,165       8       (137 )     11,294  
Equity securities
    1,898       55       (43 )     1,886  
Collateralized debt obligations:
                               
Single Issue
                       
Pooled
    9,758             (3,458 )     13,216  
                                 
    $ 264,772     $ 4,628     $ (3,912 )   $ 264,056  
                                 
 
The amounts below include the activity for available-for-sale securities related to sales, maturities and calls:
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
Proceeds from calls/maturities
  $ 7,245     $ 1,160     $ 11,650     $ 17,205  
Proceeds from sales
    39,293             74,152       8,347  
Realized gains
    937             1,951       246  
Realized losses
    (38 )           (38 )      
Net impairment loss recognized in earnings
    (498 )     (3,132 )     (4,022 )     (9,049 )
Tax benefit (provision) related to to net realized gains and losses
    348             741       94  

 
8.

 
Centrue Financial Corporation
Notes to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data)

 
Note 3. Securities (Continued)

The following table represents securities with unrealized losses not recognized in income presented by the length of time individual securities have been in a continuous unrealized loss position:

   
September 30, 2010
 
   
Less than 12 Months
   
12 Months or More
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
Value
   
Loss
   
Value
   
Loss
   
Value
   
Loss
 
                                     
State and political subdivisions
  $     $     $ 354     $ (1 )   $ 354     $ (1 )
U.S. government agency residential mortgage-backed securities
    19,028       (148 )                 19,028       (148 )
Collateralized residential mortgage obligations: Private Label
                4,808       (42 )     4,808       (42 )
Collateralized debt obligations: Pooled
                6,223       (3,053 )     6,223       (3,053 )
                                                 
Total temporarily impaired
  $ 19,028     $ (148 )   $ 11,385     $ (3,096 )   $ 30,413     $ ( 3,244 )
 
   
December 31, 2009
 
   
Less than 12 Months
   
12 Months or More
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
Value
   
Loss
   
Value
   
Loss
   
Value
   
Loss
 
                                     
State and political subdivisions
  $ 444     $ (6 )   $ 777     $ (19 )   $ 1,221     $ (25 )
U.S. government agency residential mortgage-backed securities
    40,920       (249 )                 40,920       (249 )
Collateralized residential mortgage obligations: Private Label
                9,841       (137 )     9,841       (137 )
Equities
                51       (43 )     51       (43 )
Collateralized debt obligations: Pooled
                9,758       (3,458 )     9,758       (3,458 )
                                                 
Total temporarily impaired
  $ 41,364     $ (255 )   $ 20,427     $ (3,657 )   $ 61,791     $ (3,912 )
 
The fair values of securities classified as available-for-sale at September 30, 2010, by contractual maturity, are shown as follows. Securities not due at a single maturity date, including mortgage-backed securities, collateralized mortgage obligations, and equity securities are shown separately.
 
   
Amortized
       
   
Cost
   
Fair Value
 
Due in one year or less
  $ 11,442     $ 11,598  
Due after one year through five years
    19,281       19,823  
Due after five years through ten years
    7,574       7,927  
Due after ten years
    17,573       14,815  
U.S. government agency residential mortgage-backed securities
    183,351       185,980  
Collateralized residential mortgage obligations
    28,569       28,894  
Equity
    2,196       2,264  
    $ 269,986     $ 271,301  

 
9.

 
Centrue Financial Corporation
Notes to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data)

 
Note 3. Securities (Continued)

The following table below presents a rollforward of the credit losses recognized in earnings for the three month period ended September 30, 2010:
   
Beginning balance, July 1, 2010
  $ 18,865  
Amounts related to credit loss for which an other-than-temporary impairment was not previously recognized
     
Additions/Subtractions
       
Amounts realized for securities sold during the period
     
Amounts related to securities for which the company intends to sell or that it will be more likely than not that the company will be required to sell prior to recovery of amortized cost basis
     
Reduction for increase in cash flows expected to be collected that are recognized over the remaining life of the security
     
Increases to the amount related to the credit loss for which other-than-temporary impairment was previously recognized
    498  
         
Ending balance, September 30, 2010
  $ 19,363  

The following table below presents a rollforward of the credit losses recognized in earnings for the nine month period ended September 30, 2010:
 
Beginning balance, January 1, 2010
  $ 15,341  
Amounts related to credit loss for which an other-than-temporary impairment was not previously recognized
     
Additions/Subtractions
       
Amounts realized for securities sold during the period
     
Amounts related to securities for which the company intends to sell or that it will be more likely than not that the company will be required to sell prior to recovery of amortized cost basis
     
Reduction for increase in cash flows expected to be collected that are recognized over the remaining life of the security
     
Increases to the amount related to the credit loss for which other-than-temporary impairment was previously recognized
    4,022  
         
Ending balance, September 30, 2010
  $ 19,363  
 
See Note 9 on Fair Value for additional information about our analysis on the security portfolio related to the fair value and other-than-temporary impairment disclosures of these instruments.
 
 
10.

 
Centrue Financial Corporation
Notes to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data)

 
Note 4. Loans

The following table describes the composition of loans by major categories outstanding as of September 30, 2010 and December 31, 2009, respectively:

   
September 30, 2010
   
December 31, 2009
 
    $           $       %  
Commercial
  $ 114,611       15.0 %   $ 126,342       14.3 %
Agricultural
    16,499       2.2       18,851       2.1  
Real estate:
                               
Commercial mortgages
    390,400       51.0       437,995       49.5  
Construction
    89,236       11.7       128,351       14.5  
Agricultural
    9,517       1.2       9,602       1.1  
1-4 family mortgages
    140,671       18.4       159,325       18.0  
Installment
    3,177       0.4       4,093       0.4  
Other
    474       0.1       536       0.1  
                                 
Total loans
    764,585       100.0 %     885,095       100.0 %
Allowance for loan losses
    (43,390 )             (40,909 )        
                                 
Loans, net
  $ 721,195             $ 844,186          

The following table presents data on impaired loans:
 
September 30,
   
December 31,
 
   
2010
   
2009
 
Impaired loans for which an allowance has been provided
  $ 117,544     $ 129,655  
Impaired loans for which no allowance has been provided
    26,255       35,923  
                 
Total loans determined to be impaired
  $ 143,799     $ 165,578  
                 
Allowance for loan loss allocated to impaired loans
  $ 32,106     $ 26,717  
Average recorded investment in impaired loans
    153,477       116,260  
Interest income recognized from impaired loans
    3,224       11,376  
Cash basis interest income recognized from impaired loans
    3,109       9,322  
 
In originating loans, the Company recognizes that credit losses will be experienced and the risk of loss will vary with, among other things, current economic conditions; the type of loan being made; the creditworthiness of the borrower over the term of the loan; and in the case of a collateralized loan, the quality of the collateral for such loan. The allowance for loan losses represents the Company’s estimate of the allowance necessary to provide for probable incurred losses in the loan portfolio. In making this determination, the Company analyzes the ultimate collectability of the loans in its portfolio; incorporating feedback provided by internal loan staff; the independent loan review function; and information provided by regulatory agencies. Included in the impaired loans above is $16.9 million of troubled debt restructurings representing 8 loans categorized as 1 to 4 family and commercial real estate.

Nonaccrual loans were $78.2 million and $80.1 million as of September 30, 2010 and December 31, 2009, respectively. As of September 30, 2010 and December 31, 2009, there were no loans that were past 90 days and still accruing. The Company has loans held for sale of $2.1 million and $1.5 million as of September 30, 2010 and December 31, 2009, respectively. In addition, there were $16.9 million of troubled debt restructurings as of September 30, 2010 of which $16.3 million is on nonaccrual. At December 31, 2009, troubled debt restructurings were $0.7 million.
 
 
11.

 
Centrue Financial Corporation
Notes to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data)

 
Note 4. Loans (Continued)

Management evaluates the allowance for loan losses based on the combined total of specific allocations, historical loss and qualitative components and believes that the allowance for loan losses represented probable incurred credit losses inherent in the loan portfolio at September 30, 2010. Activity in the allowance for loan losses for the three and nine months ended September 30, 2010 and 2009 are summarized below:

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
Beginning balance
  $ 42,378     $ 26,894     $ 40,909     $ 15,018  
Charge-offs
    (6,303 )     (13,493 )     (21,898 )     (17,291 )
Recoveries
    65       64       229       439  
Provision for loan losses
    7,250       14,500       24,150       29,799  
                                 
Ending balance
  $ 43,390     $ 27,965     $ 43,390     $ 27,965  
                                 
Period end total loans
  $ 764,585     $ 921,340     $ 764,585     $ 921,340  
                                 
Average loans
  $ 780,383     $ 938,905     $ 822,379     $ 971,836  
                                 
Ratio of net charge-offs to average loans
    0.80 %     1.43 %     2.63 %     1.73 %
Ratio of provision for loan losses to average loans
    0.93       1.54       2.94       3.07  
Ratio of allowance for loan losses to period end total loans
    5.67       3.04       5.67       3.04  
Ratio of allowance for loan losses to total nonperforming loans
    45.63       36.48       45.63       36.48  
Ratio of allowance for loan losses to average loans
    5.56       2.98       5.28       2.88  
 
Note 5. Share Based Compensation
 
In 1999, the Company adopted the 1999 Option Plan. Under the 1999 Option Plan, nonqualified options may be granted to employees and eligible directors of the Company and its subsidiaries to purchase the Company's common stock at 100% of the fair market value on the date the option is granted. The Company has authorized 50,000 shares for issuance under the 1999 Option Plan. During 1999, 40,750 of these shares were granted and are 100% fully vested. The options had an exercise period of ten years from the date of grant, and all options have expired. The plan terminated on November 18, 2009 leaving no shares available for grant under this plan.
 
In April 2003, the Company adopted the 2003 Option Plan. Under the 2003 Option Plan, as amended on April 24, 2007, nonqualified options, incentive stock options, restricted stock and/or stock appreciation rights may be granted to employees and outside directors of the Company and its subsidiary to purchase the Company's common stock at an exercise price to be determined by the Executive and Compensation committee. Pursuant to the 2003 Option Plan, 570,000 shares of the Company's unissued common stock have been reserved and are available for issuance upon the exercise of options and rights granted under the 2003 Option Plan. The options have an exercise period of seven to ten years from the date of grant. There are 66,000 shares available to grant under this plan.
 
The Company awarded 5,000 shares of restricted stock in November, 2006 that were available under the restricted stock portion of the plan. The restricted shares were issued out of treasury stock with an aggregate grant date fair value of $0.09 million. The awards were granted using the fair value as the last sale price as quoted on the NASDAQ Stock Market on the date of grant of $18.03. The awarded shares vested at a rate of 20% of the initially awarded amount per year, beginning on the date of the award and were contingent upon continuous service by the recipient through the vesting date. As of April 3, 2009, the contingency was not fulfilled and the remaining 2,000 shares of unvested restricted stock were forfeited and returned to treasury stock.
 
 
12.

 
Centrue Financial Corporation
Notes to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data)

 
Note 5. Share Based Compensation (Continued)
 
A summary of the status of the option plans as of September 30, 2010, and changes during the period ended on those dates are presented below:
 
   
September 30, 2010
 
             
Weighted-
     
         
Weighted-
 
Average
     
         
Average
 
Remaining
 
Aggregate
 
         
Exercise
 
Contractual
 
Intrinsic
 
   
Shares
   
Price
 
Life
 
Value
 
Outstanding at January 1, 2010
    690,769     $ 16.68          
Granted
                   
Exercised
                   
Forfeited
    (129,700 )     16.89          
                         
Outstanding at end of period
    561,069     $ 16.63  
3.5 years
  $  
Vested or expected to vest
    555,471     $ 16.67  
3.4 years
  $  
Options exercisable at period end
    436,669     $ 17.46  
3.1 years
  $  
 
Options outstanding at September 30, 2010 and December 31, 2009 were as follows:
 
         
Outstanding
 
Exercisable
 
             
Weighted-
           
             
Average
       
Weighted-
 
             
Remaining
       
Average
 
             
Contractual
       
Exercise
 
Range of Exercise Prices
 
Number
 
Life
 
Number
   
Price
 
September 30, 2010:
                   
                           
$
5.24
13.00
    146,881  
4.1 years
    83,281     $ 8.59  
  13.88    18.63     176,588  
3.2 years
    133,388       16.58  
  19.03    23.31     237,600  
3.4 years
    220,000       21.35  
                                   
              561,069  
3.5 years
    436,669     $ 17.46  
                                   
December 31, 2009:
                         
                                   
$ 5.24  13.00     170,381  
4.9 years
    77,381       7.96  
  13.88   18.63     233,588  
3.9 years
    167,188       16.60  
  19.03    23.31     286,800  
3.9 years
    259,600       21.41  
                                   
              690,769  
4.1 years
    504,169     $ 17.75  
 
There were no options exercised for the periods ended September 30, 2009 and 2010.
 
The compensation cost that has been charged against income for the stock options portion of the Option Plans was $0.03 million and $0.05 million for the three months ended September 30, 2010 and 2009, respectively.
 
The compensation cost that has been charged against income for the stock options portion of the Option Plans was $0.08 million and $0.27 million for the nine months ended September 30, 2010 and 2009, respectively.
 
The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of the Company’s common stock. The Company uses historical data to estimate option exercise and post-vesting termination behavior. Employee and director options are tracked separately.
 
 
13.

 
Centrue Financial Corporation
Notes to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data)

 
Note 5. Share Based Compensation (Continued)
 
The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant. There were no options granted in the first, second or third quarter 2010. Year to date data for September 30, 2010, December 31, 2009 and December 31, 2008, is as follows:
 
   
September 30, 2010
   
December 31, 2009
   
December 31, 2008
 
Fair value
  $     $ 1.79 – 3.70     $ 3.36 – 3.69  
Risk-free interest rate
          1.53 – 2.01 %     2.75 – 2.95 %
Expected option life (years)
          6       6  
Expected stock price volatility
          68.84 – 116.39 %     23.91 – 24.07 %
Dividend yield
          5.71 – 7.31 %     2.79 – 2.95 %
 
Unrecognized stock option compensation expense related to unvested awards (net of estimated forfeitures) for the remainder of 2010 and beyond is estimated as follows:
 
   
Amount
 
October, 2010 – December, 2010
  $ 30  
2011
    113  
2012
    79  
2013
    33  
2014
     
         
Total
  $ 255  
 
Note 6. Contingent Liabilities and Other Matters
 
Neither the Company nor its subsidiary is involved in any pending legal proceedings other than routine legal proceedings occurring in the normal course of business, which, in the opinion of management, in the aggregate, are not material to the Company’s consolidated financial condition.
 
Note 7. Segment Information
 
The Company utilizes an internal reporting and planning process that focuses on lines of business (“LOB”). The reportable segments are determined by the products and services offered, primarily distinguished between retail, commercial, treasury, and other operations. Loans and deposits generate the revenues in the commercial segments; deposits, loans, secondary mortgage sales and servicing generates the revenue in the retail segment; investment income generates the revenue in the treasury segment; and holding company services generate revenue in the other operations segment. The “net allocations” line represents the allocation of the costs that are overhead being spread to the specific segments.
 
The accounting policies used with respect to segment reporting are the same as those described in the summary of significant accounting policies as forth in Note 1. Segment performance is evaluated using net income.
 
 
14.

 
Centrue Financial Corporation
Notes to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data)

 
Note 7. Segment Information (Continued)
 
Information reported internally for performance assessment follows:
 
   
Three Months Ended
 
   
September 30, 2010
 
   
Retail
   
Commercial
   
Treasury
   
Other
   
Total
 
   
Segment
   
Segment
   
Segment
   
Operations
   
Company
 
Net interest income (loss)
  $ 1,197     $ 5,929     $ 497     $ (484 )   $ 7,139  
Other revenue
    2,292       431       401       303       3,427  
Other expense
    2,555       1,061       52       4,510       8,178  
Noncash items
                                       
Depreciation
    541       2             251       794  
Provision for loan losses
          7,250                   7,250  
Other intangibles
    307                         307  
Net allocations
    1,483       3,020       439       (4,942 )      
Income tax benefit
    648       10,026       (234 )           10,440  
Segment profit (loss)
  $ (2,045 )   $ (14,999 )   $ 641     $     $ (16,403 )
                                         
Goodwill
  $ 7,784     $ 8,096     $     $     $ 15,880  
Segment assets
  $ 200,119     $ 597,230     $ 282,056     $ 100,279     $ 1,179,684  

   
Three Months Ended
 
   
September 30, 2009
 
   
Retail
   
Commercial
   
Treasury
   
Other
   
Total
 
   
Segment
   
Segment
   
Segment
   
Operations
   
Company
 
Net interest income (loss)
  $ 2,128     $ 6,830     $ 1,220     $ (770 )   $ 9,408  
Other revenue