Unassociated Document

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q

QUARTERLY REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2011
Commission File Number: 0-28846

Centrue Financial Corporation
(Exact name of Registrant as specified in its charter)

Delaware
 
36-3145350
(State or other jurisdiction of
 
(I.R.S. Employer Identification
incorporation or organization)
 
Number)

7700 Bonhomme Avenue, St. Louis, Missouri 63105
(Address of principal executive offices including zip code)

(314) 505-5500
(Registrant’s telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 
Large accelerated filer
o
Accelerated filer
o
 
 
Non-accelerated filer
o
Smaller reporting company
þ
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ.

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class
 
Shares outstanding at May 13, 2011
Common Stock, Par Value $1.00
 
6,048,405

 
 

 

Centrue Financial Corporation
Form 10-Q Index
March 31, 2011
 
         
Page
             
     
             
  Financial Statements      
             
   
§
 
1
 
             
   
§
 
2
 
             
   
§
 
4
 
             
   
§
 
5
 
             
  Management’s Discussion and Analysis of Financial Condition and Results of Operations  
28
 
             
  Quantitative and Qualitative Disclosures About Market Risk  
44
 
             
  Controls and Procedures  
45
 
             
     
             
  Legal Proceedings  
46
 
             
  Risk Factors  
46
 
             
  Unregistered Sales of Equity Securities and Use of Proceeds  
46
 
             
  Defaults Upon Senior Securities  
46
 
             
  [Reserved]  
46
 
             
  Other Information  
46
 
             
  Exhibits  
46
 
             
  47  
 
 
 

 
 
Centrue Financial Corporation
Part I Financial Information
Item 1. Financial Statements
Unaudited Consolidated Balance Sheets
March 31, 2011 and December 31, 2010 (In Thousands, Except Share and Per Share Data)

 
   
March 31,
   
December 31,
 
   
2011
   
2010
 
ASSETS
           
Cash and cash equivalents
 
$
44,445
   
$
82,945
 
Securities available-for-sale
   
234,775
     
219,475
 
Restricted securities
   
10,148
     
10,470
 
Loans
   
710,529
     
721,871
 
Allowance for loan losses
   
(29,089
)
   
(31,511
)
Net loans
   
681,440
     
690,360
 
Bank-owned life insurance
   
30,652
     
30,403
 
Mortgage servicing rights
   
2,383
     
2,425
 
Premises and equipment, net
   
25,267
     
25,687
 
Other real estate owned
   
28,581
     
25,564
 
Other assets
   
16,145
     
17,833
 
                 
Total assets
 
$
1,073,836
   
$
1,105,162
 
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Liabilities
               
Deposits
               
Non-interest-bearing
 
$
119,779
   
$
118,667
 
Interest-bearing
   
802,704
     
812,438
 
Total deposits
   
922,483
     
931,105
 
Federal funds purchased and securities sold under agreements to repurchase
   
15,931
     
16,188
 
Federal Home Loan Bank advances
   
51,059
     
71,059
 
Notes payable
   
10,623
     
10,623
 
Series B mandatory redeemable preferred stock
   
268
     
268
 
Subordinated debentures
   
20,620
     
20,620
 
Other liabilities
   
13,086
     
12,378
 
Total liabilities
   
1,034,070
     
1,062,241
 
                 
Commitments and contingent liabilities
   
     
 
                 
Stockholders’ equity
               
Series A convertible preferred stock (aggregate liquidation preference of $2,762)
   
500
     
500
 
Series C fixed rate, Cumulative Perpetual Preferred Stock (aggregate liquidation preference of $32,668)
   
30,965
     
30,810
 
Common stock, $1 par value, 15,000,000 shares authorized; 7,453,555 shares issued at March 31, 2011 and December 31, 2010
   
7,454
     
7,454
 
Surplus
   
74,751
     
74,721
 
Retained earnings (accumulated deficit)
   
(50,969
)
   
(46,861
)
Accumulated other comprehensive income (loss)
   
(821
)
   
(1,589
)
     
61,880
     
65,035
 
Treasury stock, at cost 1,405,150 shares at March 31, 2011 and December 31, 2010
   
(22,114
)
   
(22,114
)
Total stockholders’ equity
   
39,766
     
42,921
 
                 
Total liabilities and stockholders’ equity
 
$
1,073,836
   
$
1,105,162
 
 
See Accompanying Notes to Unaudited Financial Statements

 
1.

 

Centrue Financial Corporation
Unaudited Consolidated Statements Of Income (Loss)
And Comprehensive Income (Loss)
Three Months Ended March 31, 2011 and 2010
(In Thousands, Except Per Share Data)


   
Three Months Ended
 
   
March 31,
 
   
2011
   
2010
 
Interest income
           
Loans
  $ 9,281     $ 11,248  
Securities
               
Taxable
    997       1,733  
Exempt from federal income taxes
    215       278  
Federal funds sold and other
    31       27  
Total interest income
    10,524       13,286  
                 
Interest expense
               
Deposits
    2,487       4,371  
Federal funds purchased and securities sold under agreements to repurchase
    11       18  
Federal Home Loan Bank advances
    412       581  
Series B mandatory redeemable preferred stock
    4       4  
Subordinated debentures
    270       254  
Notes payable
    90       88  
Total interest expense
    3,274       5,316  
                 
Net interest income
    7,250       7,970  
Provision for loan losses
    4,250       9,350  
Net interest income (loss) after provision for loan losses
    3,000       (1,380 )
                 
Noninterest income
               
Service charges
    1,062       1,420  
Mortgage banking income
    407       319  
Bank-owned life insurance
    249       255  
Electronic banking services
    527       484  
Securities gains
          2  
Total other-than-temporary impairment losses
    (393 )     (4,516 )
Portion of loss recognized in other comprehensive income (before taxes)
    1       2,909  
Net impairment on securities
    (392 )     (1,607 )
Gain on sale of OREO
    44       9  
Gain on sale of other assets
    63       202  
Other income
    164       238  
      2,124       1,322  
 
See Accompanying Notes to Unaudited Financial Statements
 
 
2.

 
 
Centrue Financial Corporation
Unaudited Consolidated Statements Of Income (Loss)
And Comprehensive Income (Loss)
Three Months Ended March 31, 2011 and 2010
(In Thousands, Except Per Share Data)

 
   
Three Months Ended
 
   
March 31,
 
   
2011
   
2010
 
Noninterest expenses
               
Salaries and employee benefits
    3,633       3,771  
Occupancy, net
    720       788  
Furniture and equipment
    439       524  
Marketing
    60       107  
Supplies and printing
    64       98  
Telephone
    204       179  
Data processing
    364       382  
FDIC insurance
    850       854  
Loan processing and collection costs
    591       512  
OREO valuation adjustment
    200       1,657  
Amortization of intangible assets
    276       339  
Other expenses
    1,399       1,275  
      8,800       10,486  
                 
Income (loss) before income taxes
  $ (3,676 )   $ (10,544 )
Income tax expense (benefit)
    (218 )     (4,284 )
Net income (loss)
  $ (3,458 )   $ (6,260 )
                 
Preferred stock dividends
    494       473  
Net income (loss) for common stockholders
  $ (3,952 )   $ (6,733 )
                 
Basic earnings (loss) per common share
  $ (0.65 )   $ (1.11 )
Diluted earnings (loss) per common share
  $ (0.65 )   $ (1.11 )
                 
Total comprehensive income (loss):
               
Net income (loss)
  $ (3,458 )   $ (6,260 )
Change in unrealized gains (losses) on available for sale securities for which a portion of an other-than-temporary impairment has been recognized in earnings, net of reclassifications and tax effect
    (123 )     (1,784 )
Change in unrealized gains (losses) on other securities available for sale, net of reclassifications and tax effect
    984       478  
Reclassification adjustment:
               
Net impairment loss recognized in earnings
    392       1,607  
(Gains) recognized in earnings
          (2 )
Net unrealized gains (loss)
    1,253       299  
Tax expense (benefit)
    485       116  
Other comprehensive income (loss)
    768       183  
Total comprehensive income (loss)
  $ (2,690 )   $ (6,077 )
 
See Accompanying Notes to Unaudited Financial Statements
 
 
3.

 

Centrue Financial Corporation
Unaudited Consolidated Statements Of Cash Flows
Three Months Ended March 31, 2011 and 2010 (In Thousands)

 
   
Three Months Ended
 
   
March 31,
 
   
2011
   
2010
 
Cash flows from operating activities
           
Net Income (Loss)
 
$
(3,458
)
 
$
(6,260
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities
               
Depreciation
   
479
     
575
 
Amortization of intangible assets
   
276
     
339
 
Amortization of mortgage servicing rights, net
   
107
     
106
 
Amortization of bond premiums, net
   
642
     
554
 
Income tax valuation adjustment
   
1,141
     
 
Share based compensation
   
29
     
24
 
Provision for loan losses
   
4,250
     
9,350
 
Provision for deferred income taxes
   
(1,141
)
   
(189
)
Earnings on bank-owned life insurance
   
(249
)
   
(255
)
Other than temporary impairment, securities
   
392
     
1,607
 
OREO valuation allowance
   
200
     
1,657
 
Securities sale losses (gains), net
   
     
(2
)
(Gain) on sale of other assets, net
   
(63
)
   
(202
)
(Gain) on sale of OREO
   
(44
)
   
(9
)
(Gain) loss on sale of loans
   
(266
)
   
(190
)
Proceeds from sales of loans held for sale
   
12,172
     
10,886
 
Origination of loans held for sale
   
(11,931
)
   
(9,699
)
Change in assets and liabilities
               
(Increase) decrease in other assets
   
1,395
     
(3,899
)
Increase (decrease) in other liabilities
   
(294
)
   
(37
)
Net cash provided by operating activities
   
3,637
     
4,356
 
Cash flows from investing activities
               
Proceeds paydowns of securities available for sale
   
12,538
     
15,943
 
Proceeds from calls and maturities of securities available for sale
   
4,660
     
2,310
 
Proceeds from sales of securities available for sale
   
322
     
51
 
Purchases of securities available for sale
   
(32,240
)
   
(30,012
)
Net decrease (increase) in loans
   
209
     
36,203
 
(Purchase) disposal of premises and equipment
   
(59
)
   
265
 
Proceeds from sale of OREO
   
1,312
     
127
 
Net cash provided by (used in) investing activities
   
(13,258
)
   
24,887
 
Cash flows from financing activities
               
Net increase (decrease) in deposits
   
(8,622
)
   
(8,456
)
Net increase (decrease) in federal funds purchased and securities sold under agreements to repurchase
   
(257
)
   
(1,554
)
Repayment of advances from the Federal Home Loan Bank
   
(20,000
)
   
(25,201
)
Proceeds from advances from the Federal Home Loan Bank
   
     
15,000
 
Dividends on preferred stock
   
     
 
Net cash provided by (used in) financing activities
   
(28,879
)
   
(20,211
)
Net increase (decrease) in cash and cash equivalents
   
(38,500
)
   
9,032
 
Cash and cash equivalents
               
Beginning of period
   
82,945
     
56,452
 
End of period
 
$
44,445
   
$
65,484
 
Supplemental disclosures of cash flow information
               
Cash payments for
               
Interest
 
$
3,254
   
$
4,885
 
Income taxes
   
     
 
Transfers from loans to other real estate owned
   
4,486
     
781
 
 
See Accompanying Notes to Unaudited Financial Statements
 
 
4.

 
 
Centrue Financial Corporation
Note to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data)

Note 1. Summary of Significant Accounting Policies

Centrue Financial Corporation is a bank holding company organized under the laws of the State of Delaware. When we use the terms “Centrue,” the “Company,” “we,” “us,” and “our,” we mean Centrue Financial Corporation, a Delaware Corporation, and its consolidated subsidiaries. When we use the term the “Bank,” we are referring to our wholly owned banking subsidiary, Centrue Bank. The Company and the Bank provide a full range of banking services to individual and corporate customers located in markets extending from the far western and southern suburbs of the Chicago metropolitan area across Central Illinois down to the metropolitan St. Louis area. These services include demand, time, and savings deposits; business and consumer lending; and mortgage banking. Additionally, brokerage, asset management, and trust services are provided to our customers on a referral basis to third party providers. The Company is subject to competition from other financial institutions and nonfinancial institutions providing financial services. Additionally, the Company and the Bank are subject to regulations of certain regulatory agencies and undergo periodic examinations by those regulatory agencies.

Basis of presentation

The accounting and reporting policies of the Company and its subsidiaries conform to U.S. generally accepted accounting principles (“GAAP”) and general practice within the banking industry. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates which are particularly susceptible to significant change in the near term relate to the fair value of investment securities and other-than-temporary impairment of securities, the determination of the allowance for loan losses and valuation of other real estate owned.

For further information with respect to significant accounting policies followed by the Company in the preparation of its consolidated financial statements, refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010. The consolidated financial statements include the accounts of the Company and Centrue Bank. Intercompany balances and transactions have been eliminated in consolidation and certain 2010 amounts have been reclassified to conform to the 2011 presentation. The annualized results of operations during the three months ended March 31, 2011 are not necessarily indicative of the results expected for the year ending December 31, 2011. All financial information in the following tables is in thousands (000s), except shares and per share data. In the opinion of management, all normal and recurring adjustments which are necessary to fairly present the results for the interim periods presented have been included.

Note 2. Earnings Per Share

Basic earnings per share for the three months ended March 31, 2011 and 2010 were computed by dividing net income by the weighted average number of shares outstanding. Diluted earnings per share for the same periods were computed by dividing net income by the weighted average number of shares outstanding, adjusted for the dilutive effect of the stock options and warrants. Computations for basic and diluted earnings per share are provided as follows:
 
 
5.

 
 
Centrue Financial Corporation
Note to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data) 

Note 2. Earnings Per Share (Continued)
 
   
Three Months Ended
 
   
March 31,
 
   
2011
   
2010
 
Basic Earnings (Loss) Per Common Share
           
Net income (loss) for common shareholders
  $ (3,952 )   $ (6,733 )
Weighted average common shares outstanding
    6,048       6,043  
                 
Basic earnings (loss) per common share
  $ (0.65 )   $ (1.11 )
                 
Diluted Earnings (Loss) Per Common Share
               
Weighted average common shares outstanding
    6,048       6,043  
Add: dilutive effect of assumed exercised stock options
           
Add: dilutive effect of assumed exercised common stock warrants
           
Weighted average common and dilutive potential shares outstanding
    6,048       6,043  
                 
Diluted earnings (loss) per common share
  $ (0.65 )   $ (1.11 )

There were 496,738 options and 508,320 warrants outstanding for the three months ended March 31, 2011 and 670,769 options and 508,320 warrants outstanding for the three months ended March 31, 2010 that were not included in the computation of diluted earnings per share because the exercise price was greater than the average market price and therefore, were anti-dilutive. In addition, the Company’s convertible preferred stock was not included in the computation of diluted earnings per share as it was anti-dilutive.

Note 3. Securities

The primary strategic objective related to the Company’s $244.9 million investment securities portfolio is to assist with liquidity and interest rate risk management. Securities classified as available-for-sale, carried at fair value, were $234.8 million at March 31, 2011 compared to $219.5 million at December 31, 2010. The Company also holds $10.1 million and $10.5 million as of March 31, 2011 and December 31, 2010, respectively, Federal Reserve and Federal Home Loan Bank stock which are classified as restricted securities. The Company does not have any securities classified as trading or held-to-maturity.

The following tables represent the fair value of available-for-sale securities and the related, gross unrealized gains and losses recognized in accumulated other comprehensive income(loss) at March 31, 2011 and December 31, 2010:

   
March 31, 2011
 
         
Gross
   
Gross
       
   
Fair
   
Unrealized
   
Unrealized
   
Amortized
 
   
Value
   
Gains
   
Losses
   
Cost
 
U.S. government agencies
  $ 10,669     $ 96     $ (10 )   $ 10,583  
States and political subdivisions
    26,694       513       (1 )     26,182  
U.S. government agency residential mortgage-backed securities
    163,144       2,586       (200 )     160,758  
Collateralized residential mortgage obligations:
                               
Agency
    19,299       140             19,159  
Private label
    3,878       35       (12 )     3,855  
Equity securities
    2,305       75             2,230  
Collateralized debt obligations:
                               
Single issue
    3,872       26             3,846  
Pooled
    4,914       60       (3,367 )     8,221  
                                 
    $ 234,775     $ 3,531     $ (3,590 )   $ 234,834  
 
 
6.

 
 
Centrue Financial Corporation
Note to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data) 

Note 3. Securities (Continued)

   
December 31, 2010
 
         
Gross
   
Gross
       
   
Fair
   
Unrealized
   
Unrealized
   
Amortized
 
   
Value
   
Gains
   
Losses
   
Cost
 
U.S. government agencies
  $ 7,085     $ 168     $     $ 6,917  
States and political subdivisions
    28,348       531       (8 )     27,825  
U.S. government agency residential mortgage-backed securities
    147,846       2,070       (131 )     145,907  
Collateralized residential mortgage obligations:
                               
Agency
    20,735       192             20,543  
Private label
    4,936       70       (77 )     4,943  
Equity securities
    2,254       41             2,213  
Collateralized debt obligations:
                               
Single issue
    3,849       3             3,846  
Pooled
    4,422       42       (4,213 )     8,593  
                                 
    $ 219,475     $ 3,117     $ (4,429 )   $ 220,787  

The amounts below include the activity for available-for-sale securities related to sales, maturities and calls:

   
Three Months Ended
 
   
March 31,
 
   
2011
   
2010
 
Proceeds from calls and maturities
  $ 4,660     $ 2,310  
Proceeds from sales
    322       51  
Realized gains
          2  
Realized losses
           
Net impairment loss recognized in earnings
    (392 )     (1,607 )
Tax benefit (provision) related to net realized gains and losses
    151       620  

The following table represents securities with unrealized losses not recognized in income presented by the length of time individual securities have been in a continuous unrealized loss position:
 
   
March 31, 2011
 
   
Less than 12 Months
   
12 Months or More
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
Value
   
Loss
   
Value
   
Loss
   
Value
   
Loss
 
                                     
U.S. government agencies
  $ 1,990     $ (10 )   $     $     $ 1,990     $ (10 )
State and political subdivisions
    492       (1 )                 492       (1 )
U.S. government agency residential mortgage-backed securities
    23,451       (200 )                 23,451       (200 )
Collateralized residential mortgage obligations: private label
    950       (1 )     1,770       (11 )     2,720       (12 )
Collateralized debt obligations: pooled
                4,804       (3,367 )     4,804       (3,367 )
                                                 
Total temporarily impaired
  $ 26,883     $ (212 )   $ 6,574     $ (3,378 )   $ 33,457     $ ( 3,590 )
 
 
7.

 
 
Centrue Financial Corporation
Note to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data) 

Note 3. Securities (Continued)

   
December 31, 2010
 
   
Less than 12 Months
   
12 Months or More
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
Value
   
Loss
   
Value
   
Loss
   
Value
   
Loss
 
                                     
State and political subdivisions
  $ 664     $ (3 )   $ 350     $ (5 )   $ 1,014     $ (8 )
U.S. government agency residential mortgage-backed securities
    17,216       (131 )                 17,216       (131 )
Collateralized residential mortgage obligations: private label
                2,559       (77 )     2,559       (77 )
Collateralized debt obligations: pooled
                4,330       (4,213 )     4,330       (4,213 )
                                                 
Total temporarily impaired
  $ 17,880     $ (134 )   $ 7,239     $ (4,295 )   $ 25,119     $ (4,429 )

The fair values of securities classified as available-for-sale at March 31, 2011, by contractual maturity, are shown as follows. Securities not due at a single maturity date, including mortgage-backed securities, collateralized mortgage obligations, and equity securities are shown separately.

   
Amortized
       
   
Cost
   
Fair Value
 
Due in one year or less
  $ 9,730     $ 9,830  
Due after one year through five years
    16,054       16,303  
Due after five years through ten years
    7,697       7,835  
Due after ten years
    15,351       12,181  
U.S. government agency residential mortgage-backed securities
    160,758       163,144  
Collateralized residential mortgage obligations
    23,014       23,177  
Equity
    2,230       2,305  
    $ 234,834     $ 234,775  
 
The following table presents a rollforward of the credit losses recognized in earnings for the three month period ended March 31, 2011 and 2010:


   
2011
   
2010
 
Beginning balance, January 1,
  $ 20,362     $ 15,341  
Amounts related to credit loss for which an other-than-temporary impairment was not previously recognized
           
Additions/Subtractions
               
Amounts realized for securities sold during the period
           
Amounts related to securities for which the company intends to sell or that it will be more likely than not that the company will be required to sell prior to recovery of amortized cost basis
           
Reduction for increase in cash flows expected to be collected that are recognized over the remaining life of the security
           
Increases to the amount related to the credit loss for which other-than-temporary was previously recognized
    392       1,607  
                 
Ending balance, March 31,
  $ 20,754     $ 16,948  

See Note 9 on Fair Value for additional information about our analysis on the security portfolio related to the fair value and other-than-temporary impairment disclosures of these instruments.
 
 
8.

 
 
Centrue Financial Corporation
Note to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data)

Note 4. Loans

The major classifications of loans follow:
 
   
Aggregate Principal Amount
 
   
March 31,
   
December 31,
 
   
2011
   
2010
 
             
Commercial
  $ 86,914     $ 87,226  
Agricultural & AGRE
    45,931       44,289  
Construction, land & development
    63,645       72,078  
Commercial RE
    343,472       342,208  
1-4 family mortgages
    167,612       172,666  
Consumer
    2,955       3,404  
Total loans
  $ 710,529     $ 721,871  
Allowance for loan losses
    (29,089 )     (31,511 )
Loans, net
  $ 681,440     $ 690,360  

There were $1.7 million of loans held for sale at both March 31, 2011 and December 31, 2010.

The credit quality indicator utilized by the Company to internally analyze the loan portfolio is the internal risk rating. Internal risk ratings of 0 to 5 are considered pass credits, a risk rating of a 6 is special mention, a risk rating of a 7 is substandard, and a risk rating of an 8 is doubtful. Loans classified as pass credits have no identified material weaknesses and are performing as agreed. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

The following table presents the commercial loan portfolio by internal risk rating:
 
Mar. 31, 2011
 
Commercial
         
Construction
   
Commercial Real Estate
       
Internal Risk Rating
 
Closed end
   
Lines of Credit
   
Agriculture & AG RE
   
Land & Development
   
Owner-Occupied
   
Non-Owner Occupied
   
Total
 
1-2
   
$
2,129
   
$
362
   
$
7,688
   
$
4,319
   
$
7,197
   
$
1,051
   
$
22,746
 
3
     
3,903
     
4,317
     
14,228
     
1,195
     
13,664
     
21,396
     
58,703
 
4
     
20,026
     
27,804
     
14,858
     
1,477
     
88,370
     
49,025
     
201,560
 
5
     
10,564
     
4,402
     
4,654
     
8,226
     
24,786
     
53,376
     
106,008
 
6
     
1,337
     
5,554
     
     
7,615
     
7,126
     
21,152
     
42,784
 
7
     
1,895
     
4,222
     
4,503
     
40,813
     
22,773
     
32,954
     
107,160
 
8
     
91
     
308
     
     
     
602
     
     
1,001
 
Total
 
$
39,945
   
$
46,969
   
$
45,931
   
$
63,645
   
$
164,518
   
$
178,954
   
$
539,962
 
 
Dec. 31, 2010
 
Commercial
         
Construction
   
Commercial Real Estate
       
Internal Risk Rating
 
Closed end
   
Lines of Credit
   
Agriculture & AG RE
   
Land & Development
   
Owner-Occupied
   
Non-Owner Occupied
   
Total
 
1-2
   
$
2,294
   
$
331
   
$
8,527
   
$
4,700
   
$
8,559
   
$
1,479
   
$
25,890
 
3
     
3,935
     
7,333
     
10,873
     
1,237
     
17,673
     
23,045
     
64,096
 
4
     
21,225
     
24,042
     
16,742
     
1,500
     
76,491
     
61,468
     
201,468
 
5
     
10,483
     
4,768
     
3,588
     
8,720
     
21,389
     
42,495
     
91,443
 
6
     
1,217
     
4,506
     
42
     
7,232
     
3,206
     
20,821
     
37,024
 
7
     
2,149
     
4,898
     
4,517
     
48,689
     
25,075
     
40,507
     
125,835
 
8
     
     
45
     
     
     
     
     
45
 
Total
 
$
41,303
   
$
45,923
   
$
44,289
   
$
72,078
   
$
152,393
   
$
189,815
   
$
545,801
 
 
 
9.

 
 
Centrue Financial Corporation
Note to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data)

Note 4. Loans (Continued)

The retail residential loan portfolio is generally unrated. Delinquency is a typical factor in adversely risk rating a credit to a special mention or substandard. The following table presents the retail residential loan portfolio by internal risk rating:

   
Residential – 1-4 family
 
   
Senior Lien
   
JR Lien & Lines of Credit
   
Total
 
Mar. 31, 2011
           
Unrated
  $ 96,892     $ 53,046     $ 149,938  
Special mention
    1,312       1,897       3,209  
Substandard
    13,421       1,044       14,465  
Total
  $ 111,625     $ 55,987     $ 167,612  

   
Residential – 1-4 family
 
   
Senior Lien
   
JR Lien & Lines of Credit
   
Total
 
Dec. 31, 2010
           
Unrated
  $ 99,852     $ 55,147     $ 154,999  
Special mention
    1,034       1,769       2,803  
Substandard
    13,707       1,157       14,864  
Total
  $ 114,593     $ 58,073     $ 172,666  

An analysis of the March 31, 2011 and March 31, 2010 activity in the allowance for loan losses follows:

   
Commercial
   
Agriculture & AGRE
   
Construction, Land & Development
   
Commercial RE
   
1-4 Family Residential
   
Consumer
   
Total
 
March 31, 2011
                                         
Beginning Balance
  $ 1,634     $ 337     $ 12,500     $ 13,721     $ 3,273     $ 46     $ 31,511  
Charge-offs
    (65 )           (4,501 )     (1,718 )     (626 )     (20 )     (6,930 )
Recoveries
    6       1       1       217       28       5       258  
Provision
    184       (23 )     655       3,049       380       5       4,250  
Ending Balance
  $ 1,759     $ 315     $ 8,655     $ 15,269     $ 3,055     $ 36     $ 29,089  

March 31, 2010
     
Beginning Balance
  $ 40,909  
Charge-offs
    (8,356 )
Recoveries
    122  
Provision
    9,350  
Ending Balance
  $ 41,845  
 
 
10.

 

Centrue Financial Corporation
Note to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data)

Note 4. Loans (Continued)

The following is an analysis on the balance and allowance for loan loss for impaired loans as of March 31, 2011 and December 31, 2010:

Mar. 31, 2011
 
Commercial
 
Agriculture & AG RE
 
Construction, Land & Development
 
Commercial RE
 
1-4 Family Residential
 
Consumer
 
Total
 
Allowance for loan losses:
                             
Loans individually evaluated for impairment
  $ 1,326   $ 311   $ 4,404   $ 8,738   $ 1,242   $ 1   $ 16,022  
Loans collectively evaluated for impairment
    433     4     4,251     6,531     1,813     35     13,067  
Total ending allowance balance
  $ 1,759   $ 315   $ 8,655   $ 15,269   $ 3,055   $ 36   $ 29,089  
                                             
Loan balances:
                                           
Loans individually evaluated for impairment
  $ 6,293   $ 4,503   $ 40,634   $ 52,474   $ 14,054   $ 1   $ 117,959  
Loans collectively evaluated for impairment
    80,621     41,428     23,011     290,998     153,558     2,954     592,570  
Loans with an allowance recorded:
  $ 86,914   $ 45,931   $ 63,645   $ 343,472   $ 167,612   $ 2,955   $ 710,529  

Dec. 31, 2010
 
Commercial
 
Agriculture & AG RE
 
Construction, Land & Development
 
Commercial RE
 
1-4 Family Residential
 
Consumer
 
Total
 
Allowance for loan losses:
                             
Loans individually evaluated for impairment
  $ 1,175   $ 328   $ 8,174   $ 6,487   $ 1,500   $   $ 17,664  
Loans collectively evaluated for impairment
    459     9     4,326     7,234     1,773     46     13,847  
Total ending allowance balance
  $ 1,634   $ 337   $ 12,500   $ 13,721   $ 3,273   $ 46   $ 31,511  
                                             
Loan balances:
                                           
Loans individually evaluated for impairment
  $ 6,858   $ 4,516   $ 48,535   $ 51,652   $ 14,602   $ 1   $ 126,164  
Loans collectively evaluated for impairment
    80,368     39,773     23,543     290,556     158,064     3,403     595,707  
Loans with an allowance recorded:
  $ 87,226   $ 44,289   $ 72,078   $ 342,208   $ 172,666   $ 3,404   $ 721,871  
 
Troubled debt restructurings (“TDRs”) are separately identified for impairment disclosures. If a loan is considered to be collateral dependent loan, the TDR is reported, net, at the fair value of the collateral. The company had TDRs of $5.1 million and $5.3 million as of March 31, 2011 and December 31, 2010, respectively. Specific reserves of $0.4 million were allocated to TDRs as of March 31, 2011 and December 31, 2010, respectively. At March 31, 2011, nonaccrual TDR loans were $4.9 million, as compared to $5.0 million at December 31, 2010. At March 31, 2011 and December 31, 2010, $0.2 million and $0.3 million of TDRs were on accrual status. The Company has not committed to lend any additional amounts to customers with outstanding loans that are classified as TDRs as of March 31, 2011.
 
 
11.

 
 
Centrue Financial Corporation
Note to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data)

Note 4. Loans (Continued)

The following tables present data on impaired loans:

March 31, 2011
 
Recorded Investment
   
Unpaid Principal Balance
   
Related Allowance
   
Average Recorded Investment
   
Interest Income Recognized
 
Loans with no related allowance recorded:
                             
Commercial
  $ 817     $ 2,331     $     $ 1,515     $ 2  
Agricultural & AGRE
    55       671             145       3  
Construction, land & development
    16,193       39,316             10,322       (39 )
Commercial RE
    19,557       29,174             19,290       170  
1-4 family residential
    3,471       5,123             3,311       27  
Consumer
                             
Subtotal
    40,093       76,615             34,583       163  
                                         
Loans with an allowance recorded:
                                       
Commercial
    5,476       5,476       1,326       3,355       38  
Agricultural & AGRE
    4,449       4,449       311       3,996       36  
Construction, land & development
    24,440       38,159       4,404       33,415       2  
Commercial RE
    32,917       32,918       8,738       26,034       432  
1-4 family residential
    10,583       10,604       1,242       10,304       217  
Consumer
    1       1       1              
Subtotal
    77,866       91,607       16,022       77,104       725  
Total
  $ 117,959     $ 168,222     $ 16,022     $ 111,687     $ 888  
                                         
Commercial
  $ 103,904     $ 152,494     $ 14,779     $ 98,072     $ 644  
Residential
  $ 14,054     $ 15,727     $ 1,242     $ 13,615     $ 244  
Consumer
  $ 1     $ 1     $ 1     $     $  

December 31, 2010
 
Recorded Investment
   
Unpaid Principal Balance
   
Related Allowance
   
Average Recorded Investment
   
Interest Income Recognized
 
Loans with no related allowance recorded:
                             
Commercial
  $ 3,968     $ 5,805     $     $ 1,638     $ 133  
Agricultural & AGRE
    68       685             143       86  
Construction, land & development
    8,695       23,949             8,188       (395 )
Commercial RE
    22,129       26,581             15,795       313  
1-4 family residential
    2,838       2,953             3,069       104  
Consumer
    1       1                    
Subtotal
    37,699       59,974             28,833       241  
Loans with an allowance recorded:
                                       
Commercial
    2,890       2,890       1,175       4,228       140  
Agricultural & AGRE
    4,448       4,448       328       3,849       155  
Construction, land & development
    39,840       51,001       8,174       40,972       914  
Commercial RE
    29,523       34,695       6,487       28,443       635  
1-4 family residential
    11,764       12,812       1,500       11,481       856  
Consumer
                      11        
Subtotal
    88,465       105,846       17,664       88,984       2,700  
Total
  $ 126,164     $ 165,820     $ 17,664     $ 117,817     $ 2,941  
                                         
Commercial
  $ 111,561     $ 150,055     $ 16,164     $ 103,256     $ 1,981  
Residential
  $ 14,602     $ 15,765     $ 1,500     $ 14,550     $ 960  
Consumer
  $ 1     $ 1     $     $ 11     $  

Due to the economic conditions facing many of its customers, the Company determined that there were $54.4 million and $56.5 million of loans that were classified as impaired but were considered to be performing loans at March 31, 2011 and December 31, 2010, respectively.
 
 
12.

 
 
Centrue Financial Corporation
Note to Unaudited Consolidated Financial Statements
(Table Amounts In Thousands, Except Share Data)

Note 4. Loans (Continued)

The following tables represent activity related to loan portfolio aging:

March 31, 2011
 
30 – 59 days past due
 
60 -89 days past due
 
90 days past due or nonaccrual
 
Total Past Due
 
Current
 
Total Loans
 
Recorded Investment 90 days Accruing
 
Commercial