Utah
|
87-0627421
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
10200 Innovation Drive
Suite 300, Milwaukee, Wisconsin
|
53226
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Title
of each class
|
Name
of each exchange on which registered
|
|
Common
Stock, $0.001 par value
|
None
|
Large
accelerated filer o
|
Accelerated
filer o
|
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
|
(Do
not check if a smaller reporting company)
|
Page
|
||
Part
I
|
||
Item
1.
|
Description
of Business
|
3
|
Item
1A.
|
Risk
Factors
|
9
|
Item
2.
|
Properties
|
20
|
Item
3.
|
Legal
Proceedings
|
20
|
Item
4.
|
Reserved
|
20
|
Part
II
|
||
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and
Registrant’s Purchases of Securities
|
20
|
Item
6.
|
Selected
Financial Data
|
21
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
21
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
30
|
Item
8.
|
Financial
Statements and Supplementary Data
|
30
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
30
|
Item
9A(T).
|
Controls
and Procedures
|
30
|
Item
9B.
|
Other
Information
|
31
|
Part
III
|
||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
31
|
Item
11.
|
Executive
Compensation
|
33
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
35
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
37
|
Item
14.
|
Principal
Accounting Fees and Services
|
37
|
Part
IV
|
||
Item
15.
|
Exhibits
and Financial Statement Schedules
|
38
|
·
|
Maximum
energy savings by evaluating each room’s environmental conditions,
including room location, window placement, humidity, weather conditions,
and operating efficiency of heating, ventilation and air conditioning, or
HVAC, equipment,
|
|
·
|
Longer
life and reduced maintenance of HVAC units through effective equipment
monitoring,
|
|
·
|
Increased
occupant comfort,
|
|
·
|
Speed
and ease of installation, and
|
|
·
|
Wide
range of HVAC system compatibility.
|
·
|
Multiple
physical interfaces, including RS232, RS485 and Ethernet, enabling a wide
range of devices to be networked;
|
|
·
|
Multiple
utility-centric protocols supported, including DNP3, Modbus and
IP;
|
|
·
|
Granular
QOS support over traditional communications;
|
|
·
|
Ability
to withstand extended temperature ranges and harsh outdoor
environments;
|
|
·
|
Stringent
security features;
|
|
·
|
Support
for both AC and DC applications;
|
·
|
Significant
speed performance through the use of the Intellon AV chipset;
and
|
|
·
|
Flexible
connection technology that avoids interruption of service through
inductive coupling.
|
·
|
Dual
ISP bandwidth aggregation for faster overall speed;
|
|
·
|
ISP
redundancy to eliminate network downtime;
|
|
·
|
Enhanced
quality of service; and
|
|
·
|
Real-time
meeting room scheduling.
|
·
|
New
customer growth within the full-service hospitality market and through
additional preferred vendor agreements with franchisors;
and
|
|
·
|
Ongoing
sales to current customers through integration of additional in-room
technologies such as lighting, telephony, media centers and energy
management products.
|
·
|
Recovery
Time technology;
|
|
·
|
Networked
SmartEnergy platform;
|
|
·
|
Integration
with property management systems.
|
·
|
Reduced
cost as compared to BMS/BAS systems;
|
|
·
|
Ease
of installation relative to traditional wired systems;
and
|
|
·
|
Range
of product compatibility.
|
|
·
|
fluctuations
in our quarterly financial and operating results or the quarterly
financial results of companies perceived to be similar to
us;
|
|
·
|
changes
in estimates of our financial results or recommendations by securities
analysts;
|
|
·
|
changes
in general economic, industry and market
conditions;
|
|
·
|
failure
of any of our products to achieve or maintain market
acceptance;
|
|
·
|
changes
in market valuations of similar
companies;
|
|
·
|
failure
of our products to operate as
advertised
|
|
·
|
success
of competitive products;
|
|
·
|
changes
in our capital structure, such as future issuances of securities or the
incurrence of additional debt;
|
|
·
|
announcements
by us or our competitors of significant products, contracts, acquisitions
or strategic alliances;
|
|
·
|
regulatory
developments in the United States, foreign countries or
both;
|
|
·
|
litigation
involving our company, our general industry or
both;
|
|
·
|
additions
or departures of key personnel; and
|
|
·
|
investors’
general perception of us.
|
|
·
|
authorize
the issuance of “blank check” preferred stock that could be issued by our
board of directors to thwart a takeover
attempt;
|
|
·
|
provide
that vacancies on our board of directors, including newly created
directorships, may be filled only by a majority vote of directors then in
office, except a vacancy occurring by reason of the removal of a director
without cause shall be filled by vote of the shareholders;
and
|
|
·
|
limit
who may call special meetings of
shareholders.
|
|
·
|
loss
of or delay in revenue and loss of market
share;
|
|
·
|
negative
publicity and damage to our reputation and the reputation of our product
offerings; and
|
|
·
|
decline
in the average selling price of our
products.
|
|
·
|
failure
of the acquired businesses to achieve expected
results;
|
|
·
|
diversion
of management’s attention and resources to
acquisitions;
|
|
·
|
failure
to retain key customers or personnel of the acquired
businesses;
|
|
·
|
disappointing
quality or functionality of acquired equipment and people:
and
|
|
·
|
risks
associated with unanticipated events, liabilities or
contingencies.
|
|
·
|
the
level of use of the Internet;
|
|
·
|
the
demand for high-tech goods;
|
|
·
|
the
amount and timing of capital expenditures and other costs relating to the
expansion of our operations;
|
|
·
|
price
competition or pricing changes in the
industry;
|
|
·
|
technical
difficulties or system downtime;
|
|
·
|
economic
conditions specific to the internet and communications industry;
and
|
|
·
|
general
economic conditions.
|
|
·
|
our
ability to obtain additional financing in the future for operations,
capital expenditures, potential acquisitions, and other purposes may be
limited, or financing may not be available on terms favorable to us or at
all;
|
|
·
|
a
substantial portion of our cash flows from operations must be used to pay
our interest expense and repay our debt, which reduces the funds that
would otherwise be available to us for our operations and future business
opportunities; and
|
|
·
|
our
ability to continue operations at the current level could be negatively
affected if we cannot refinance our obligations before their due
date.
|
|
·
|
pay
cash dividends to our stockholders;
|
|
·
|
incur
additional indebtedness;
|
|
·
|
permit
liens on assets or conduct sales of assets;
and
|
|
·
|
engage
in transactions with affiliates.
|
|
·
|
we
may be unable to obtain additional financing to fund working capital,
operating losses, capital expenditures or acquisitions on terms acceptable
to us, or at all;
|
|
·
|
we
may be unable to refinance our indebtedness on terms acceptable to us, or
at all; and
|
|
·
|
we
may be more vulnerable to economic downturns, which would limit our
ability to withstand competitive
pressures.
|
High
|
Low
|
|||||||
Year
Ended December 31, 2009
|
||||||||
First
Quarter
|
$
|
0.18
|
$
|
0.07
|
||||
Second
Quarter
|
$
|
0.24
|
$
|
0.08
|
||||
Third
Quarter
|
$
|
0.75
|
$
|
0.09
|
||||
Fourth
Quarter
|
$
|
0.47
|
$
|
0.15
|
||||
Year
Ended December 31, 2008
|
||||||||
First
Quarter
|
$
|
1.11
|
$
|
0.57
|
||||
Second
Quarter
|
$
|
1.02
|
$
|
0.40
|
||||
Third
Quarter
|
$
|
0.56
|
$
|
0.24
|
||||
Fourth
Quarter
|
$
|
0.33
|
$
|
0.10
|
Year
Ended December 31,
|
||||||||||||||||||||||||
2009
|
2008
|
Variance
|
||||||||||||||||||||||
Product
|
$
|
6,521,906
|
62%
|
$
|
13,043,114
|
79%
|
$
|
(6,521,208
|
)
|
-50%
|
||||||||||||||
Recurring
|
3,996,147
|
38%
|
3,515,887
|
21%
|
480,260
|
14%
|
||||||||||||||||||
Total
|
$
|
10,518,053
|
100%
|
$
|
16,559,001
|
100%
|
$
|
(6,040,948
|
)
|
-36%
|
Year
ended December 31,
|
||||||||||||||||||||||||
2009
|
2008
|
Variance
|
||||||||||||||||||||||
Product
|
$
|
3,878,988
|
59%
|
$
|
8,105,304
|
62%
|
$
|
(4,226,316
|
)
|
-52%
|
||||||||||||||
Recurring
|
1,313,108
|
33%
|
1,680,832
|
48%
|
(367,724
|
)
|
-22%
|
|||||||||||||||||
Total
|
$
|
5,192,096
|
49%
|
$
|
9,786,136
|
59%
|
$
|
(4,594,040
|
)
|
-47%
|
Year
ended December 31,
|
||||||||||||||||||||||||
2009
|
2008
|
Variance
|
||||||||||||||||||||||
Product
|
$
|
2,642,918
|
41%
|
$
|
4,937,810
|
38%
|
$
|
(2,294,892
|
)
|
-35%
|
||||||||||||||
Recurring
|
2,683,039
|
67%
|
1,835,055
|
52%
|
847,984
|
46%
|
||||||||||||||||||
Total
|
$
|
5,325,957
|
51%
|
$
|
6,772,865
|
41%
|
$
|
(1,446,908
|
)
|
-21%
|
Year
ended December 31,
|
||||||||||||||||
2009
|
2008
|
Variance
|
||||||||||||||
Total
|
$
|
9,559,195
|
$
|
14,759,172
|
$
|
(5,199,977
|
)
|
-35%
|
Year
ended December 31,
|
||||||||||||||||
2009
|
2008
|
Variance
|
||||||||||||||
Total
|
$
|
1,080,148
|
$
|
2,036,129
|
$
|
(955,981
|
)
|
-47%
|
Year
ended December 31,
|
||||||||||||||||
2009
|
2008
|
Variance
|
||||||||||||||
Total
|
$
|
6,895,624
|
$
|
9,252,381
|
$
|
(2,356,757
|
)
|
-25%
|
|
·
|
Advances
to our former subsidiary of approximately
$305,000;
|
|
·
|
A
Series A preferred stock private
placement for total proceeds of
$1,075,000;
|
|
·
|
Net
repayments on our line of credit of approximately $187,000;
and
|
|
·
|
Working
capital decreases related to our loss from continuing
operations.
|
Name
|
Age
|
Position
|
||
Jason
L. Tienor
|
35
|
President
and Chief Executive Officer and Director
|
||
Richard
J. Leimbach
|
41
|
Chief
Financial Officer
|
||
Jeffrey
J. Sobieski
|
33
|
Chief
Operating Officer
|
||
Warren
V. Musser
|
83
|
Director
|
||
Anthony
Paoni
|
65
|
Chairman
of the Board (1)(2)
|
||
Thomas
C. Lynch
|
67
|
Director
(1)(2)
|
Name
and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Option
Awards
($)(1)(2)
|
All
Other Compensation
($)(6)
|
Total
($)
|
|||||||||||||||
Jason
L. Tienor
|
2009
|
$ | 200,770 | (3) | $ | 0 | $ | 0 | $ | 8,400 | $ | 209,170 | |||||||||
President
and Chief
|
2008
|
$ | 194,421 | (3) | $ | 0 | $ | 0 | $ | 7,431 | $ | 201,852 | |||||||||
Executive
Officer
|
|||||||||||||||||||||
Richard.
J. Leimbach
|
2009
|
$ | 190,731 | (4) | $ | 0 | $ | 0 | $ | 0 | $ | 190,731 | |||||||||
Chief
Financial Officer
|
2008
|
$ | 180,039 | (4) | $ | 0 | $ | 0 | $ | 0 | $ | 180,039 | |||||||||
Jeffrey
J. Sobieski
|
2009
|
$ | 190,731 | (5) | $ | 0 | $ | 0 | $ | 8,400 | $ | 199,131 | |||||||||
Chief
Operating Officer
|
2008
|
$ | 186,421 | (5) | $ | 0 | $ | 31,180 | $ | 7,431 | $ | 225,032 |
(1)
|
Amounts
reflect the compensation cost associated with stock option grants,
calculated in accordance with FASB ASC Topic 718 and using a Black-Scholes
valuation method.
|
(2)
|
In
2008, the following assumptions were used to determine the fair value of
stock option awards granted: historical volatility of 74%, expected option
life of 5.0 years and a risk-free interest rate of
3.0%.
|
(3)
|
Includes
accrued and unpaid salary to Jason Tienor for the years ended December 31,
2008 and 2009 of $10,687 and $13,062,
respectively.
|
(4)
|
Includes
accrued and unpaid salary to Richard Leimbach for the years ended December
31, 2008 and 2009 of $9,744 and $24,868,
respectively.
|
(5)
|
Includes
accrued and unpaid salary to Jeffrey Sobieski for the years ended December
31, 2008 and 2009 of $10,175 and $11,628,
respectively.
|
(6)
|
Other
compensation represents monthly car allowance paid to certain Telkonet
executives.
|
Option
Awards
|
|||||||||||||||||
Name
|
Number
of Securities Underlying Unexercised Options (#)
Exerciseable
|
Number
of Securities Underlying Unexercised Options (#)
Unexerciseable
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options
|
Option
Exercise Price
($)
|
Option
Expiration
Date
|
||||||||||||
Jason
L. Tienor
|
50,000 | 50,000 | (1) | 0 | $ | 1.80 |
4/24/2012
(4)
|
||||||||||
Richard.
J. Leimbach
|
87,500 | 0 | 0 | (3 | ) |
4/24/2012
(4)
|
|||||||||||
Jeffrey
J. Sobieski
|
20,000 | 30,000 | (2) | 0 | $ | 1.00 |
4/24/2012
(4)
|
(4)
|
All
options granted in accordance with the Plan have an outstanding term equal
to the shorter of ten years, or the expiration of the Plan. The
Plan expires on April 24, 2012.
|
Name
|
Fees
Earned or
Paid
in Cash
($)
(6)
|
Stock
Awards
($)
|
Option
Awards ($)(1)
|
Non-Equity
Incentive Plan Compensation
($)
|
Change
in Pension Value and Nonqualified Deferred Compensation
Earnings
|
All
Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
Warren
V. Musser
|
$ | 48,000 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 52,000 | (2) | $ | 100,000 | |||||||||||||
Thomas
M. Hall (4)
|
$ | 48,000 | $ | 0 | $ | 12,196 | (3) | $ | 0 | $ | 0 | $ | 0 | $ | 60,196 | |||||||||||||
Thomas
C. Lynch
|
$ | 48,000 | $ | 0 | $ | 12,196 | (3) | $ | 0 | $ | 0 | $ | 0 | $ | 60,196 | |||||||||||||
Seth
D. Blumenfeld (5)
|
$ | 48,000 | $ | 0 | $ | 12,196 | (3) | $ | 0 | $ | 0 | $ | 0 | $ | 60,196 | |||||||||||||
Anthony
J. Paoni
|
$ | 48,000 | $ | 0 | $ | 12,196 | (3) | $ | 0 | $ | 0 | $ | 48,000 | (7) | $ | 108,196 |
(1)
|
Amounts
reflect the compensation cost associated with stock option grants,
calculated in accordance with FASB ASC Topic 718 (formerly SFAS 123R) and
using a Black-Scholes valuation
method.
|
(2)
|
Fees
for director services performed by Mr. Musser and paid to the Musser Group
pursuant to a September 2003 consulting
agreement.
|
(3)
|
Stock
options granted pursuant to the 2009 non-management director compensation
plan. The following assumptions were used to determine the fair
value of stock option awards: historical volatility of 81%, expected
option life of 5.0 years and a risk-free interest rate of
3.5%.
|
(4)
|
Dr.
Hall resigned from our Board of Directors on November 13,
2009.
|
(5)
|
Mr.
Blumenfeld resigned from our Board of Directors on November 16,
2009.
|
(6)
|
Compensation
earned by non-employee directors for services rendered during 2009 was
accrued and unpaid as of December 31,
2009.
|
(7)
|
Fees
for consulting services performed by Mr. Paoni in
2009.
|
Number
of securities to be issued upon
exercise
of
outstanding options,
warrants
and rights
|
Weighted-average
exercise
price of
outstanding
options,
warrants
and rights
|
Number
of securities
remaining
available for
future
issuance
under
equity
compensation
plans
(excluding
securities
reflected
in column (a))
|
||||||||||
(a)
|
(b)
|
(c)
|
||||||||||
Equity
compensation plans approved by security holders
|
6,120,883
|
$
|
1.50
|
4,173,329
|
||||||||
Equity
compensation plans not approved by security holders
|
-
|
-
|
-
|
|||||||||
Total
|
6,120,883
|
$
|
1.50
|
4,173,329
|
Amount and Nature of Beneficial Ownership
|
|||||||||
Name and Address (1)
|
Number of Shares (2)
|
Percentage of Class
|
|||||||
Directors
and Executive Officers
|
|||||||||
Jason
L. Tienor, President, Chief Executive Officer and
Director
|
837,203
|
(3) |
*
|
||||||
Richard
J. Leimbach, Chief Financial Officer
20374
Seneca Meadows Parkway
Germantown,
MD 20876
|
481,200
|
(4) |
*
|
||||||
Jeffrey
J. Sobieski, Chief Operating Officer
|
807,203
|
(5) |
*
|
||||||
Anthony
J. Paoni, Chairman
|
226,750
|
(6) |
*
|
||||||
Warren
V. Musser, Director
|
2,000,000
|
(7) |
1.9
|
%
|
|||||
Thomas
C. Lynch, Director
|
250,000
|
(8) |
*
|
||||||
All
Directors and Executive Officers as a group (six
persons)
|
4,602,356
|
4.4
|
%
|
* | Less than one percent (1%). |
(1)
|
Unless
otherwise indicated, the address of each named holder is in care of
Telkonet, Inc., 10200 Innovation Drive, Suite 300, Milwaukee,
Wisconsin 53226.
|
(2)
|
According
to Securities and Exchange Commission rules, beneficial ownership includes
shares as to which the individual or entity has voting power or investment
power and any shares, which the individual or entity has the right to
acquire within 60 days of the date of this table through the exercise
of any stock option or other right.
|
(3)
|
Includes
701,803 shares of our common stock, options exercisable within 60 days to
purchase 50,000 shares of our common stock at $1.80 per share, and Series
A convertible redeemable preferred stock and warrants convertible into
85,400 shares of our common stock.
|
(4)
|
Includes
351,000 shares of our common stock, options exercisable within 60 days to
purchase 37,500 and 50,000 shares of our common stock at $2.59 and $5.08
per share, respectively, and Series A convertible redeemable preferred
stock and warrants convertible into 42,700 shares of our common
stock.
|
(5)
|
Includes
701,803 shares of our common stock, options exercisable within 60 days to
purchase 12,500 shares of our common stock at $1.00 per share, and Series
A convertible redeemable preferred stock and warrants convertible into
85,400 shares of our common stock.
|
(6)
|
Includes
options exercisable within 60 days to purchase 80,000 and 40,000 shares of
our common stock at $1.00 and $2.30 per share, and Series A convertible
redeemable preferred stock and warrants convertible into 106,750 shares of
our common stock.
|
(7)
|
Includes
options exercisable within 60 days to purchase 2,000,000 shares of our
common stock at $1.00 per share.
|
(8)
|
Includes
options exercisable within 60 days to purchase 80,000, 20,000, 70,000 and
80,000 shares of our common stock at $1.00, $2.00, $2.66 and $3.45 per
share, respectively.
|
December
31,
2009
|
December
31,
2008
|
|||||||
1.
Audit Fees
|
$ | 185,413 | $ | 309,755 | ||||
2.
Audit Related Fees
|
24,250 | 46,262 | ||||||
3.
Tax Fees
|
-- | -- | ||||||
4.
All Other Fees
|
-- | -- | ||||||
Total
Fees
|
$ | 209,663 | $ | 356,017 |
(a) | Documents filed as part of this report. | |
(1)
|
Financial
Statements. The following financial statements are included in
Part II, Item 8 of this Annual Report on Form
10-K:
|
|
Report
of RBSM LLP on Consolidated Financial Statements as of and for the periods
ended December 31, 2009 and December 31, 2008
|
||
Consolidated
Balance Sheets as of December 31, 2009 and 2008
|
||
Consolidated
Statements of Operations for the Years ended December 31, 2009 and
2008
|
||
Consolidated
Statements of Equity for the Years ended December 31, 2009 and
2008
|
||
Consolidated
Statements of Cash Flows for Years ended December 31, 2009 and
2008
|
||
Notes
to Consolidated Financial Statements
|
||
(2)
|
Financial
Statement Schedules.
|
|
Additional
Schedules are omitted as the required information is inapplicable or the
information is presented in the financial statements or related
notes.
|
||
(3) |
Exhibits
required to be filed by Item 601 of Regulation
S-K.
|
|
See
Exhibit Index located immediately following this
Item 15.
|
||
The
exhibits filed herewith are attached hereto (except as noted) and those
indicated on the Exhibit Index which are not filed herewith were
previously filed with the Securities and Exchange Commission as
indicated.
|
Exhibit
Number
|
Description
Of Document
|
2.1
|
MST
Stock Purchase Agreement and Amendment (incorporated by reference to our
8-K filed on February 2, 2006)
|
2.2
|
Asset
Purchase Agreement by and between Telkonet, Inc. and Smart Systems
International, dated as of February 23, 2007 (incorporated by reference to
our Form 8-K filed on March 2, 2007)
|
2.3
|
Unit
Purchase Agreement by and among Telkonet, Inc., EthoStream, LLC and the
members of EthoStream, LLC dated as of March 15, 2007 (incorporated by
reference to our Form 8-K filed on March 16, 2007)
|
3.1
|
Articles
of Incorporation of the Registrant (incorporated by reference to our Form
8-K (No. 000-27305), filed on August 30, 2000 and our Form S-8 (No.
333-47986), filed on October 16, 2000)
|
3.2
|
Bylaws
of the Registrant (incorporated by reference to our Registration Statement
on Form S-1 (No. 333-108307), filed on August 28, 2003)
|
3.3
|
Amendment
to Articles of Incorporation (incorporated by reference to our Form 8-K
(No. 001-31972), filed November 18, 2009)
|
4.1
|
Form
of Series A Convertible Debenture (incorporated by reference to our Form
10-KSB (No. 000-27305), filed on March 31, 2003)
|
4.2
|
Form
of Series A Non-Detachable Warrant (incorporated by reference to our Form
10- KSB (No. 000-27305), filed on March 31, 2003)
|
4.3
|
Form
of Series B Convertible Debenture (incorporated by reference to our Form
10-KSB (No. 000-27305), filed on March 31, 2003)
|
4.4
|
Form
of Series B Non-Detachable Warrant (incorporated by reference to our Form
10-KSB (No. 000-27305), filed on March 31, 2003)
|
4.5
|
Form
of Senior Note (incorporated by reference to our Registration Statement on
Form S-1 (No. 333-108307), filed on August 28, 2003)
|
4.6
|
Form
of Non-Detachable Senior Note Warrant (incorporated by reference to our
Registration Statement on Form S-1 (No. 333-108307), filed on August 28,
2003)
|
4.7
|
Senior
Convertible Note by Telkonet, Inc. in favor of Portside Growth &
Opportunity Fund (incorporated by reference to our Form 8-K (No.
001-31972), filed on October 31, 2005)
|
4.8
|
Senior
Convertible Note by Telkonet, Inc. in favor of Kings Road Investments Ltd.
(incorporated by reference to our Form 8-K (No. 001-31972), filed on
October 31, 2005)
|
4.11
|
Warrant
to Purchase Common Stock by Telkonet, Inc. in favor of Portside Growth
& Opportunity Fund (incorporated by reference to our Form 8-K (No.
001-31972), filed on October 31, 2005)
|
4.12
|
Warrant
to Purchase Common Stock by Telkonet, Inc. in favor of Kings Road
Investments Ltd. (incorporated by reference to our Form 8-K (No.
001-31972), filed on October 31, 2005)
|
4.13
|
Form
of Warrant to Purchase Common Stock (incorporated by reference to our
Current Report on Form 8-K (No. 001-31972), filed on September 6,
2006)
|
4.14
|
Form
of Accelerated Payment Option Warrant to Purchase Common Stock
(incorporated by reference to our Registration Statement on Form S-3 (No.
333-137703), filed on September 29, 2006.
|
4.15
|
Form
of Warrant to Purchase Common Stock (incorporated by reference to our
Current Report on Form 8-K filed on February 5,
2007)
|
4.16
|
Senior
Note by Telkonet, Inc. in favor of GRQ Consultants, Inc. (incorporated by
reference to our Form 10-Q (No. 001-31972), filed November 9,
2007)
|
4.17
|
Warrant
to Purchase Common Stock by Telkonet, Inc in favor of GRQ Consultants,
Inc. (incorporated by reference to our Form 10-Q (No. 001-31972), filed
November 9, 2007)
|
4.18
|
Form
of Promissory Note (incorporated by reference to our Form 8-K (No.
001-31972) filed on May 12, 2008)
|
4.19
|
Form
of Warrant to Purchase Common Stock (incorporated by reference to our Form
8-K (No. 001-31972) filed on May 12, 2008)
|
4.20
|
Form
of Convertible Debenture (incorporated by reference to our Form 8-K (No.
001-31972) filed on June 5, 2008)
|
4.21
|
Form
of Warrant to Purchase Common Stock (incorporated by reference to our Form
8-K (No. 001-31972) filed on June 5,
2008)
|
10.1
|
Amended
and Restated Stock Option Plan (incorporated by reference to our
Registration Statement on Form S-8 (No. 333-161909), filed on September
14, 2009)
|
10.2
|
Securities
Purchase Agreement, dated February 1, 2007, by and among Telkonet, Inc.,
Enable Growth Partners LP, Enable Opportunity Partners LP, Pierce
Diversified Strategy Master Fund LLC, Ena, Hudson Bay Fund LP and Hudson
Bay Overseas Fund, Ltd. (incorporated by reference to our Current Report
on Form 8-K filed on February 5, 2007)
|
10.3
|
Registration
Rights Agreement, dated February 1, 2007, by and among Telkonet, Inc.,
Enable Growth Partners LP, Enable Opportunity Partners LP and Pierce
Diversified Strategy Master Fund LLC, Ena, Hudson Bay Fund LP and Hudson
Bay Overseas Fund, Ltd. (incorporated by reference to our Current Report
on Form 8-K filed on February 5, 2007)
|
10.4
|
Employment
Agreement by and between Telkonet, Inc. and Jason Tienor, dated as of
March 15, 2007 (incorporated by reference to our Form 10-K (No.
001-31972), filed March 16, 2007)
|
10.5
|
Employment
Agreement by and between Telkonet, Inc. and Jeff Sobieski, dated as of
March 15, 2007 (incorporated by reference to our Form 10-K (No.
001-31972), filed March 16, 2007)
|
10.6
|
Securities
Purchase Agreement, dated May 30, 2008, by and between Telkonet, Inc. and
YA Global Investments LP (incorporated by reference to our Current Report
on Form 8-K filed on June 5, 2008)
|
10.7
|
Registration
Rights Agreement, dated May 30, 2008, by and between Telkonet, Inc. and YA
Global Investments LP (incorporated by reference to our Current Report on
Form 8-K filed on June 5, 2008)
|
10.8
|
Security
Agreement, dated May 30, 2008, by and between Telkonet, Inc. and YA Global
Investments LP (incorporated by reference to our Current Report on Form
8-K filed on June 5, 2008)
|
10.9
|
Commercial
Business Loan Agreement, dated September 9, 2008, by and between Telkonet,
Inc. and Thermo Credit, LLC (incorporated by reference to our Form 8-K
filed on September 10, 2008)
|
10.10
|
Loan
Agreement, dated September 11, 2009, by and between Telkonet, Inc. and the
Wisconsin Department of Commerce (incorporated by reference to our Form
8-K (No. 001-31972) filed on September 17, 2009)
|
10.11
|
General
Business Security Agreement, dated September 11, 2009, by and between
Telkonet, Inc. and the Wisconsin Department of Commerce (incorporated by
reference to our Form 8-K (No. 001-31972) filed on September 17,
2009)
|
10.12 | Form of Director and Officer Indemnification Agreement |
14
|
Code
of Ethics (incorporated by reference to our Form 10-KSB (No. 001-31972),
filed on March 30, 2004).
|
21
|
Telkonet,
Inc. Subsidiaries (incorporated by reference to our Form 10-K (No.
001-31972) filed March 16, 2007)
|
23.1
|
Consent
of RBSM LLP , Independent Registered Certified Public Accounting Firm,
filed herewith
|
24
|
Power
of Attorney (incorporated by reference to our Registration Statement on
Form S-1 (No. 333-108307), filed on August 28, 2003)
|
31.1
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Jason
Tienor
|
31.2
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Richard J.
Leimbach
|
32.1
|
Certification
of Jason L. Tienor pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2
|
Certification
of Richard J. Leimbach pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
TELKONET,
INC.
|
|
Dated: March 31, 2010 |
/s/
Jason L. Tienor
|
Jason
L. Tienor
Chief
Executive Officer
|
Name
|
Position
|
Date
|
|
/s/
Jason L. Tienor
|
Chief
Executive Officer and Director
|
March
31, 2010
|
|
Jason
Tienor
|
(principal
executive officer)
|
||
/s/
Richard J. Leimbach
|
Chief
Financial Officer
|
March
31, 2010
|
|
Richard
J. Leimbach
|
(principal
financial officer)
(principal
accounting officer)
|
||
/s/
Anthony J. Paoni
|
Chairman
of the Board
|
March
31, 2010
|
|
Anthony
J. Paoni
|
|||
/s/
Warren V. Musser
|
Director
|
March
31, 2010
|
|
Warren
V. Musser
|
|||
/s/
Thomas C. Lynch
|
Director
|
March
31, 2010
|
|
Thomas
C. Lynch
|
Report
of Independent Registered Certified Public Accounting
Firm
|
F-2
|
Consolidated
Balance Sheets at December 31, 2009 and 2008
|
F-3
|
Consolidated
Statements of Operations and Comprehensive Income (Losses) for the
Years ended December 31, 2009 and 2008
|
F-4
|
Consolidated
Statements of Equity for the Years ended December 31, 2009 and
2008
|
F-5
|
Consolidated
Statements of Cash Flows for the Years ended December 31, 2009 and
2008
|
F-7
|
Notes
to Consolidated Financial Statements
|
F-9
|
/s/
RBSM LLP
|
|
Certified
Public Accountants
|
December
31,
2009
|
December
31,
2008
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$
|
503,870
|
$
|
168,492
|
||||
Accounts
receivable, net
|
251,684
|
836,336
|
||||||
Inventories
|
906,583
|
1,733,940
|
||||||
Other
current assets
|
246,936
|
230,539
|
||||||
Current
assets from discontinued operations
|
-
|
476,459
|
||||||
Total
current assets
|
1,909,073
|
3,445,766
|
||||||
Property
and equipment, net
|
254,499
|
403,593
|
||||||
Other
assets:
|
||||||||
Marketable
securities
|
-
|
397,403
|
||||||
Deferred
financing costs, net
|
227,767
|
432,136
|
||||||
Goodwill
and other intangible assets, net
|
13,895,792
|
15,137,469
|
||||||
Other
assets
|
8,000
|
98,807
|
||||||
Other
assets from discontinued operations
|
-
|
6,593,169
|
||||||
Total
other assets
|
14,131,559
|
22,658,984
|
||||||
Total
Assets
|
$
|
16,295,131
|
$
|
26,508,343
|
||||
LIABILITIES
AND EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$
|
2,866,120
|
$
|
2,561,213
|
||||
Accrued
liabilities and expenses
|
2,271,838
|
1,996,044
|
||||||
Line
of credit
|
387,000
|
574,005
|
||||||
Other
current liabilities
|
169,606
|
278,034
|
||||||
Current
Liabilities from discontinued operations
|
-
|
13,450,362
|
||||||
Total
current liabilities
|
5,694,564
|
18,859,658
|
||||||
Long-term
liabilities:
|
||||||||
Convertible
debentures, net of debt discounts of $457,560 and $825,585,
respectively
|
1,148,463
|
1,311,065
|
||||||
Derivative
liability
|
1,881,299
|
2,573,126
|
||||||
Note
payable
|
300,000
|
-
|
||||||
Deferred
lease liability and other
|
50,791
|
50,791
|
||||||
Long-term
liabilities from discontinued operations
|
-
|
-
|
||||||
Total
long-term liabilities
|
3,380,553
|
3,934,982
|
||||||
Commitments
and contingencies
|
-
|
|||||||
Redeemable
preferred stock, Series A; par value $.001 per share; 215 shares
authorized, 215 and 0 shares issued and outstanding at December 31, 2009
and 2008, respectively, net (Face value $1,075,000 and $0,
respectively)
|
732,843
|
-
|
||||||
Equity
|
||||||||
Preferred
stock, undesignated, par value $.001 per share; 14,999,785 shares
authorized; none issued and outstanding at December 31,2009 and 2008,
respectively
|
-
|
-
|
||||||
Common
stock, par value $.001 per share; 155,000,000 shares authorized;
96,563,771 and 87,525,495 shares issued and outstanding at
December 31, 2009 and 2008, respectively
|
96,564
|
87,526
|
||||||
Additional
paid-in-capital
|
120,132,088
|
118,197,450
|
||||||
Accumulated
deficit
|
(113,741,481
|
)
|
(114,801,318
|
)
|
||||
Accumulated
comprehensive loss
|
-
|
(32,750
|
)
|
|||||
Total
stockholders’ equity attributable to Telkonet, Inc.
|
6,487,171
|
3,450,908
|
||||||
Non
controlling interest
|
-
|
262,795
|
||||||
Total
equity
|
6,487,171
|
3,713,703
|
||||||
Total
Liabilities and Equity
|
$
|
16,295,131
|
$
|
26,508,343
|
2009
|
2008
|
|||||||
Revenues,
net:
|
||||||||
Product
|
$
|
6,521,906
|
$
|
13,043,114
|
||||
Recurring
|
3,996,147
|
3,515,887
|
||||||
Total
Revenue
|
10,518,053
|
16,559,001
|
||||||
Cost
of Sales:
|
||||||||
Product
|
3,878,988
|
8,105,304
|
||||||
Recurring
|
1,313,108
|
1,680,832
|
||||||
Total
Cost of Sales
|
5,192,096
|
9,786,136
|
||||||
Gross
Profit
|
5,325,957
|
6,772,865
|
||||||
Operating
Expenses:
|
||||||||
Research
and Development
|
1,080,148
|
2,036,129
|
||||||
Selling,
General and Administrative
|
6,895,624
|
9,252,381
|
||||||
Impairment
of Goodwill and Long Lived Assets
|
1,000,000
|
2,380,000
|
||||||
Stock
Based Compensation
|
235,234
|
699,639
|
||||||
Depreciation
and Amortization
|
348,189
|
391,023
|
||||||
Total
Operating Expenses
|
9,559,195
|
14,759,172
|
||||||
Loss
from Operations
|
(4,233,238
|
)
|
(7,986,307
|
)
|
||||
Other
Income (Expenses):
|
||||||||
Financing
Expense, net
|
(1,384,502
|
)
|
(2,814,795
|
)
|
||||
Gain
(Loss) on Derivative Liability
|
777,750
|
(1,174,121
|
)
|
|||||
Loss
on Sale of Investments
|
(29,371
|
)
|
(6,500
|
)
|
||||
Impairment
of Investment in Marketable Securities
|
(367,653
|
)
|
(4,098,514
|
)
|
||||
Total
Other Income (Expenses)
|
(1,003,776
|
)
|
(8,093,930
|
)
|
||||
Loss
from Continuing Operations Before Provision for Income
Tax
|
(5,237,014
|
)
|
(16,080,237
|
)
|
||||
Provision
for Income Tax
|
-
|
-
|
||||||
Loss
from Continuing Operations
|
$
|
(5,237,014
|
)
|
$
|
(16,080,237
|
)
|
||
Discontinued
Operations
|
||||||||
Loss
from Discontinued Operations
|
(635,735
|
)
|
(7,905,302
|
)
|
||||
Gain
on Deconsolidation
|
6,932,586
|
-
|
||||||
Net
Income (Loss) attributable to common stockholders
|
$
|
1,059,837
|
$
|
(23,985,539
|
)
|
|||
Net
Income (Loss) per share:
|
||||||||
Loss
per share from continuing operations – basic and
diluted
|
$
|
(0.06
|
)
|
$
|
(0.20
|
)
|
||
Income
(Loss) per share from discontinued operations – basic and
diluted
|
$
|
0.07
|
$
|
(0.10
|
)
|
|||
Net
Income (Loss) per share – basic
|
$
|
0.01
|
$
|
(0.30
|
)
|
|||
Net Income (Loss per share – diluted | $ | 0.01 | $ | (0.30 | ) | |||
Weighted
average common shares outstanding – basic
|
94,486,950
|
79,153,788
|
||||||
Weighted
average common shares outstanding – diluted
|
102,866,200
|
79,153,788
|
||||||
Comprehensive
Income (Loss):
|
||||||||
Net
Income (Loss)
|
$
|
1,059,837
|
$
|
(23,985,539
|
)
|
|||
Unrealized
gain (loss) on investment
|
32,750
|
(32,750
|
)
|
|||||
Comprehensive
Income (Loss)
|
$
|
1,092,587
|
$
|
(24,018,289
|
)
|
Preferred
Shares
|
Preferred
Stock
Amount
|
Common
Shares
|
Common
Stock
Amount
|
Additional
Paid
in
Capital
|
Accumulated
Deficit
|
Comprehensive
Income
(Loss)
|
Noncontrolling
Interest
|
Total
|
||||||||||||||||||||||||||||
Balance
at January 1, 2008
|
70,826,544
|
$
|
70,827
|
$
|
112,013,093
|
$
|
(90,815,779
|
)
|
$
|
-
|
$
|
-
|
$
|
21,268,141
|
||||||||||||||||||||||
Shares
issued in exchange for services rendered and accrued at
approximately $1.00 per share
|
-
|
-
|
346,244
|
346
|
345,060
|
-
|
-
|
-
|
345,406
|
|||||||||||||||||||||||||||
Shares
issued for cashless warrants exercised
|
-
|
-
|
1,000,000
|
1,000
|
(1,000
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||
Shares
issued in connection with Private Placement
|
-
|
-
|
2,500,000
|
2,500
|
1,497,500
|
-
|
-
|
-
|
1,500,000
|
|||||||||||||||||||||||||||
Adjustment
shares issued for investment in affiliate
|
-
|
-
|
3,046,425
|
3,046
|
(3,046
|
)
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Adjustment
shares issued for purchase of subsidiary
|
-
|
-
|
1,882,225
|
1,882
|
(1,882
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||
Shares
issued from escrow contingency in purchase of
subsidiary
|
-
|
-
|
600,000
|
600
|
379,400
|
-
|
-
|
-
|
380,000
|
|||||||||||||||||||||||||||
Shares
issued in exchange for convertible debentures
|
-
|
-
|
7,324,057
|
7,324
|
1,356,026
|
-
|
-
|
-
|
287,106
|
|||||||||||||||||||||||||||
Value
of additional warrants issued in conjunction with anti-dilution
provision
|
-
|
-
|
-
|
-
|
200,459
|
-
|
-
|
-
|
200,459
|
|||||||||||||||||||||||||||
Stock-based
compensation expense related to the re-pricing of investor
warrants
|
-
|
-
|
-
|
-
|
1,598,203
|
-
|
-
|
-
|
1,598,203
|
|||||||||||||||||||||||||||
Stock-based
compensation expense related to employee stock
options
|
-
|
-
|
-
|
-
|
559,478
|
-
|
-
|
-
|
559,478
|
|||||||||||||||||||||||||||
Value
of warrants attached to note payable
|
-
|
-
|
-
|
-
|
254,160
|
-
|
-
|
-
|
254,160
|
|||||||||||||||||||||||||||
Holding
loss on available for sale securities
|
-
|
-
|
-
|
-
|
-
|
-
|
(32,750
|
)
|
-
|
(32,750
|
)
|
|||||||||||||||||||||||||
Non-controlling
interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
262,795
|
262,795
|
|||||||||||||||||||||||||||
Loss
from discontinued operations
|
-
|
-
|
-
|
-
|
-
|
(7,905,302
|
)
|
-
|
-
|
(7,905,302
|
)
|
|||||||||||||||||||||||||
Loss
from continuing operations
|
-
|
-
|
-
|
-
|
-
|
(16,080,237
|
)
|
-
|
-
|
(16,080,237
|
)
|
|||||||||||||||||||||||||
Balance
at December 31, 2008
|
-
|
-
|
87,525,495
|
$
|
87,526
|
$
|
118,197,450
|
$
|
(114,801,318
|
)
|
$
|
(32,750
|
)
|
$
|
262,795
|
$
|
3,717,703
|
Preferred
Shares
|
Preferred
Stock
Amount
|
Common
Shares
|
Common
Stock
Amount
|
Additional
Paid
in
Capital
|
Accumulated
Deficit
|
Comprehensive
Income
(Loss)
|
Noncontrolling
Interest
|
Total
|
||||||||||||||||||||||||||||
Balance
at January 1, 2009
|
87,525,495
|
$
|
87,526
|
$
|
118,197,450
|
$
|
(114,801,318
|
)
|
$
|
(32,750
|
)
|
$
|
262,795
|
$
|
3,713,703
|
|||||||||||||||||||||
Shares
issued in exchange for services rendered at approximately $0.12 per
share
|
-
|
-
|
83,333
|
83
|
9,917
|
-
|
-
|
-
|
10,000
|
|||||||||||||||||||||||||||
Shares
issued for warrants exercised at $0.09 per share
|
-
|
-
|
780,000
|
780
|
70,746
|
-
|
-
|
-
|
71,526
|
|||||||||||||||||||||||||||
Shares
issued in exchange for convertible debentures
|
-
|
-
|
8,174,943
|
8,175
|
714,339
|
-
|
-
|
-
|
722,514
|
|||||||||||||||||||||||||||
Stock-based
compensation expense related to employee stock
options
|
-
|
-
|
-
|
-
|
216,842
|
-
|
-
|
216,842
|
||||||||||||||||||||||||||||
Re-pricing
of investor warrants
|
-
|
-
|
-
|
-
|
70,486
|
-
|
-
|
-
|
70,486
|
|||||||||||||||||||||||||||
Issuance
of investor warrants
|
-
|
-
|
-
|
-
|
510,151
|
-
|
-
|
-
|
510,151
|
|||||||||||||||||||||||||||
Warrants
issued with redeemable convertible preferred stock
|
-
|
-
|
-
|
-
|
287,106
|
-
|
-
|
-
|
287,106
|
|||||||||||||||||||||||||||
Beneficial
conversion feature of redeemable convertible preferred
stock
|
-
|
-
|
-
|
-
|
70,922
|
-
|
-
|
-
|
70,922
|
|||||||||||||||||||||||||||
Accretion
of preferred discount
|
-
|
-
|
-
|
-
|
(5,967
|
)
|
-
|
-
|
-
|
(5,967
|
)
|
|||||||||||||||||||||||||
Accretion
of preferred dividends
|
-
|
-
|
-
|
-
|
(9,904
|
)
|
-
|
-
|
-
|
(9,904
|
)
|
|||||||||||||||||||||||||
Unrealized
Gain on available for sale securities
|
-
|
-
|
-
|
-
|
-
|
-
|
32,750
|
-
|
32,750
|
|||||||||||||||||||||||||||
Reclass
of non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(262,795
|
)
|
(262,795
|
)
|
|||||||||||||||||||||||||
Income
from discontinued operations
|
-
|
-
|
-
|
-
|
-
|
6,296,851
|
-
|
-
|
6,296,851
|
|||||||||||||||||||||||||||
Loss
from continuing operations
|
-
|
-
|
-
|
-
|
-
|
(5,237,014
|
)
|
-
|
-
|
(5,237,014
|
)
|
|||||||||||||||||||||||||
Balance
at December 31, 2009
|
-
|
$ |
-
|
96,563,771
|
$
|
96,564
|
$
|
120,123,088
|
$
|
(113,741,481
|
)
|
$
|
-
|
$
|
-
|
$
|
6,487,171
|
2009
|
2008
|
|||||||
Increase
(Decrease) In Cash and Equivalents
|
||||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
income (loss) attributable to common shareholders
|
$
|
1,059,837
|
$
|
(23,985,539
|
)
|
|||
Net
(income) loss from discontinued operations
|
(6,296,851
|
)
|
7,905,302
|
|||||
Net
loss from continuing operations
|
(5,237,014
|
)
|
(16,080,237
|
)
|
||||
Adjustments
to reconcile net loss from operations to cash used in operating
activities:
|
||||||||
Amortization
of debt discounts and financing costs
|
683,317
|
745,392
|
||||||
Impairment
of goodwill and long-lived assets
|
1,000,000
|
2,380,000
|
||||||
Impairment
of investment in affiliate
|
367,653
|
4,098,514
|
||||||
Loss
on sale of investment
|
29,371
|
6,500
|
||||||
(Gain)
loss on derivative liability
|
(777,750
|
)
|
1,174,121
|
|||||
Stock
based compensation
|
226,842
|
699,639
|
||||||
Fair
value of issuance of warrants and re-pricing (financing
expense)
|
580,637
|
2,052,822
|
||||||
Depreciation
and Amortization
|
348,188
|
417,888
|
||||||
Increase
/ decrease in:
|
||||||||
Accounts
receivable, trade and other
|
1,341,211
|
1,090,538
|
||||||
Inventories
|
827,357
|
871,349
|
||||||
Prepaid
expenses and deposits
|
65,184
|
406,246
|
||||||
Deferred
revenue
|
(943
|
)
|
(37,099
|
)
|
||||
Other
Assets
|
(46,492
|
)
|
115,379
|
|||||
Accounts
payable, accrued expenses, net
|
(26,905
|
)
|
(951,248
|
)
|
||||
Cash
used in continuing operations
|
(619,344
|
)
|
(3,010,196
|
)
|
||||
Cash
used in discontinued operations
|
(287,997
|
)
|
(1,048,189
|
)
|
||||
Net
Cash Used In Operating Activities
|
(907,341
|
)
|
(4,058,385
|
)
|
||||
Cash
Flows From Investing Activities:
|
||||||||
Purchase
of property and equipment
|
(2,675
|
)
|
(14,374
|
)
|
||||
Advances
to unconsolidated subsidiary
|
(305,539
|
)
|
-
|
|||||
Proceeds
from sale of investment
|
33,129
|
6,000
|
||||||
Cash
used in continuing operations
|
(275,085
|
)
|
(8,374
|
)
|
||||
Cash
used in discontinued operations
|
(5,979
|
)
|
(1,128,255
|
)
|
||||
Net
Cash Used In Investing Activities
|
(281,064
|
)
|
(1,136,629
|
)
|
||||
Cash
Flows From Financing Activities:
|
||||||||
Proceeds
from sale of common stock, net of costs and fees
|
-
|
1,500,000
|
||||||
Proceeds
from issuance of convertible debentures, net of
costs
|
-
|
3,037,434
|
||||||
Proceeds
from issuance of note payable
|
300,000
|
-
|
||||||
Proceeds
from the issuance of preferred stock
|
1,075,000
|
-
|
||||||
Proceeds
(repayments) from line of credit
|
(187,005
|
)
|
574,005
|
|||||
Financing
fees for line of credit and factoring agreement
|
(25,000
|
)
|
(84,861
|
)
|
||||
Repayment
of notes payable
|
-
|
(1,500,000
|
)
|
|||||
Proceeds
from exercise of stock options and warrants
|
71,526
|
-
|
||||||
Repayment
of capital lease and other
|
(4,714
|
)
|
(7,128
|
)
|
||||
Cash
provided by continuing operations
|
1,229,807
|
3,519,450
|
||||||
Cash
provided by discontinued operations
|
293,976
|
1,237,438
|
||||||
Net
Cash Provided By Financing Activities
|
1,523,783
|
4,756,888
|
||||||
Net
Increase (Decrease) In Cash and Equivalents
|
335,378
|
(438,126
|
)
|
|||||
Cash
and cash equivalents at the beginning of the year
|
168,492
|
606,618
|
||||||
Cash
and cash equivalents at the end of the year
|
$
|
503,870
|
$
|
168,492
|
2009
|
2008
|
|||||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||
Cash
transactions:
|
||||||||
Cash
paid during the period for financing expenses
|
$
|
350,926
|
$
|
333,435
|
||||
Income
taxes paid
|
-
|
-
|
||||||
Non-cash
investing and financing transactions:
|
||||||||
Beneficial
conversion feature of redeemable convertible preferred
stock
|
70,922
|
-
|
||||||
Value
of warrants issued with redeemable convertible preferred
stock
|
287,106
|
-
|
||||||
Value
of warrants attached to senior note
|
-
|
254,160
|
||||||
Value
of common stock issued for conversion debenture
principal
|
722,514
|
1,363,350
|
||||||
Accrued
interest reclassified as convertible debenture
principal
|
191,887
|
-
|
||||||
Equipment
purchased under capital lease obligations
|
-
|
226,185
|
Gross
Carrying
Amount
|
Accumulated
Amortization/
Impairment
|
Net
|
Residual
Value
|
Weighted
Average
Amortization
Period
(Years)
|
||||||||||||||||
Amortized
Identifiable Intangible Assets: EthoStream subscriber
lists
|
$
|
2,900,000
|
$
|
(432,986
|
)
|
$
|
2,467,014
|
-
|
12.0
|
|||||||||||
Total
Amortized identifiable Intangible Assets
|
2,900,000
|
(432,986)
|
2,467,014
|
12.0
|
||||||||||||||||
Goodwill
- EthoStream
|
8,796,439
|
(2,000,000
|
)
|
6,796,439
|
-
|
|||||||||||||||
Goodwill
- SSI
|
5,874,016
|
-
|
5,874,016
|
-
|
||||||||||||||||
Total
|
$
|
17,570,455
|
$
|
(2,432,986
|
)
|
$
|
15,137,469
|
$
|
-
|
Gross
Carrying
Amount
|
Accumulated
Amortization/
Impairment
|
Net
|
Residual
Value
|
Weighted
Average
Amortization
Period
(Years)
|
||||||||||||||||
Intangible
Assets and Goodwill:
|
||||||||||||||||||||
Amortized
Identifiable Intangible Assets: EthoStream subscriber
lists
|
$
|
2,900,000
|
$
|
(674,663
|
)
|
$
|
2,225,337
|
$
|
-
|
12.0
|
||||||||||
Total
Amortized identifiable Intangible Assets
|
2,900,000
|
(674,663)
|
2,225,337
|
12.0
|
||||||||||||||||
Goodwill
- EthoStream
|
8,796,439
|
(3,000,000
|
)
|
5,796,439
|
-
|
|||||||||||||||
Goodwill
- SSI
|
5,874,016
|
-
|
5,874,016
|
-
|
||||||||||||||||
Total
|
$
|
17,570,455
|
$
|
(3,674,663
|
)
|
$
|
13,895,792
|
$
|
-
|
Years
Ended December 31,
|
||||
2010
|
$
|
241,667
|
||
2011
|
241,667
|
|||
2012
|
241,667
|
|||
2013
|
241,667
|
|||
2014
and after
|
1,258,670
|
|||
Total
|
$
|
2,225,337
|
2009
|
2008
|
|||||||
Accounts
receivable (factored)
|
$
|
736,781
|
$
|
1,961,535
|
||||
Advances
from factor
|
(462,957
|
)
|
(1,075,879
|
)
|
||||
Due
from factor
|
273,824
|
885,656
|
||||||
Accounts
receivable (non-factored)
|
152,860
|
|
127,080
|
|||||
Allowance
for doubtful accounts
|
(175,000
|
)
|
(176,400
|
)
|
||||
Total
|
$
|
251,684
|
$
|
836,336
|
2009
|
2008
|
|||||||
Raw
Materials
|
$
|
540,434
|
$
|
843,978
|
||||
Finished
Goods
|
566,149
|
1,089,962
|
||||||
Reserve
for Obsolescence
|
(200,000
|
)
|
(200,000
|
)
|
||||
Total
|
$
|
906,583
|
$
|
1,733,940
|
2009
|
2008
|
|||||||
Investment
in sales-type lease - current
|
$
|
899
|
$
|
10,270
|
||||
Prepaid
expenses and deposits
|
246,037
|
220,269
|
||||||
Total
|
$
|
246,936
|
$
|
230,539
|
2009
|
2008
|
|||||||
Total
Minimum Lease Payments to be Received
|
$
|
912
|
$
|
11,709
|
||||
Less:
Unearned Interest Income
|
(13
|
)
|
(540
|
)
|
||||
Net
Investment in Sales-Type Leases
|
899
|
11,169
|
||||||
Less:
Current Maturities
|
(899
|
)
|
(10,270
|
)
|
||||
Non-Current
Portion
|
$
|
-
|
$
|
899
|
2010
|
912
|
|||
2011
|
-
|
|||
2012
|
-
|
|||
$
|
912
|
2009
|
2008
|
|||||||
Telecommunications
and related equipment
|
117,637
|
117,493
|
||||||
Development
Test Equipment
|
153,487
|
153,484
|
||||||
Computer
Software
|
160,894
|
160,894
|
||||||
Leasehold
Improvements
|
228,017
|
248,778
|
||||||
Office
Equipment
|
371,251
|
382,851
|
||||||
Office
Fixtures and Furniture
|
246,298
|
265,318
|
||||||
Total
|
1,277,584
|
1,328,818
|
||||||
Accumulated
Depreciation
|
(1,023,085
|
)
|
(925,225
|
)
|
||||
$
|
254,499
|
$
|
403,593
|
2009
|
2008
|
|||||||
Long-term
investments – Amperion, Inc.
|
$
|
8,000
|
$
|
8,000
|
||||
Investments
in sales-type leases – non current
|
-
|
899
|
||||||
Deposits
and other
|
-
|
89,908
|
||||||
Total
|
$
|
8,000
|
$
|
98,807
|
2009
|
2008
|
|||||||
Accounts
payable
|
$
|
2,866,120
|
$
|
2,561,213
|
||||
Accrued
expenses and liabilities
|
1,101,036
|
826,276
|
||||||
Accrued
payroll and payroll taxes
|
1,042,268
|
832,593
|
||||||
Accrued
interest
|
23,617
|
190,224
|
||||||
Warranty
|
104,917
|
146,951
|
||||||
Total
|
$
|
5,137,958
|
$
|
4,557,257
|
December
31, 2009
|
December
31, 2008
|
|||||||
Senior
Convertible Debentures, accrue interest at 13% per annum and mature on May
29, 2011
|
$
|
1,606,023
|
$
|
2,136,650
|
||||
Debt
Discount - beneficial conversion feature, net of accumulated amortization
of $558,256 and $295,508 at December 31, 2009 and December 31, 2008,
respectively.
|
(248,633
|
)
|
(425,458
|
)
|
||||
Debt
Discount - value attributable to warrants attached to notes, net of
accumulated amortization of $469,113 and $277,913 at December 31, 2009 and
December 31, 2008, respectively.
|
(208,927
|
)
|
(400,127
|
)
|
||||
Total
|
$
|
1,148,463
|
$
|
1,311,065
|
||||
Less:
current portion
|
-
|
-
|
||||||
$
|
1,148,463
|
$
|
1,311,065
|
For the twelve months
ended December 31,
|
Amount
|
|||
2010
|
$
|
-
|
||
2011
|
1,653,529
|
|||
2012
|
48,465
|
|||
2013
|
49,443
|
|||
2014
and thereafter
|
154,586
|
|||
$
|
1,906,023
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|||||||||||||||||
$
|
1.00
- $1.99
|
4,417,133
|
3.93
|
$
|
1.02
|
4,273,550
|
$
|
1.01
|
||||||||||||||
$
|
2.00
- $2.99
|
997,500
|
5.48
|
$
|
2.52
|
957,250
|
$
|
2.51
|
||||||||||||||
$
|
3.00
- $3.99
|
536,250
|
6.08
|
$
|
3.23
|
413,500
|
$
|
3.28
|
||||||||||||||
$
|
4.00
- $4.99
|
70,000
|
5.83
|
$
|
4.33
|
58,500
|
$
|
4.33
|
||||||||||||||
$
|
5.00
- $5.99
|
100,000
|
5.57
|
$
|
5.17
|
88,000
|
$
|
5.16
|
||||||||||||||
6,120,883
|
4.42
|
$
|
1.56
|
5,790,800
|
$
|
1.52
|
Number
of
Shares
|
Weighted
Average
Price
Per
Share
|
|||||||
Outstanding
at January 1, 2008
|
8,105,429
|
$
|
1.98
|
|||||
Granted
|
185,000
|
1.00
|
||||||
Exercised
|
-
|
-
|
||||||
Cancelled
or expired
|
(1,296,500
|
)
|
2.71
|
|||||
Outstanding
at December 31, 2008
|
6,993,929
|
$
|
1.82
|
|||||
Granted
|
320,000
|
1.00
|
||||||
Exercised
|
-
|
-
|
||||||
Cancelled
or expired
|
(1,193,046
|
)
|
2.91
|
|||||
Outstanding
at December 31, 2009
|
6,120,883
|
$
|
1.56
|
2009
|
2008
|
|||||||
Significant
assumptions (weighted-average):
|
||||||||
Risk-free
interest rate at grant date
|
3.5
|
%
|
2.9
|
%
|
||||
Expected
stock price volatility
|
81
|
%
|
78
|
%
|
||||
Expected
dividend payout
|
-
|
-
|
||||||
Expected
option life (in years)
|
5.0
|
5.0
|
||||||
Fair
value per share of options granted
|
$
|
0.30
|
$
|
0.55
|
Options
Outstanding
|
Options
Exercisable
|
||||||||||||||||||
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
||||||||||||||
$
|
1.00
|
740,000
|
1.56
|
$
|
1.00
|
740,000
|
$
|
1.00
|
Number
of
Shares
|
Weighted
Average
Price
Per
Share
|
|||||||
Outstanding
at January 1, 2008
|
1,815,937
|
$
|
1.00
|
|||||
Granted
|
-
|
-
|
||||||
Exercised
|
-
|
-
|
||||||
Canceled
or expired
|
-
|
-
|
||||||
Outstanding
at December 31, 2008
|
1,815,937
|
$
|
1.00
|
|||||
Granted
|
-
|
-
|
||||||
Exercised
|
-
|
-
|
||||||
Canceled
or expired
|
(1,075,937
|
)
|
1.00
|
|||||
Outstanding
at December 31, 2009
|
740,000
|
$
|
1.00
|
Warrants
Outstanding
|
Warrants
Exercisable
|
|||||||||||||||||||||
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
Weighed
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|||||||||||||||||
$
|
0.33
|
6,326,751
|
4.27
|
$
|
0.33
|
6,326,751
|
$
|
0.33
|
||||||||||||||
$
|
0.60
|
800,000
|
3.35
|
$
|
0.60
|
800,000
|
$
|
0.60
|
||||||||||||||
$
|
1.00
|
500,000
|
2.00
|
$
|
1.00
|
500,000
|
$
|
1.00
|
||||||||||||||
$
|
2.59
|
862,452
|
1.62
|
$
|
2.59
|
862,452
|
$
|
2.59
|
||||||||||||||
$
|
3.82
|
3,310,026
|
2.01
|
$
|
3.98
|
3,310,026
|
$
|
3.98
|
||||||||||||||
$
|
4.17
|
359,712
|
2.56
|
$
|
4.17
|
359,712
|
$
|
4.17
|
||||||||||||||
12,158,941
|
3.26
|
$
|
1.60
|
12,158,941
|
$
|
1.60
|
Number
of
Shares
|
Weighted
Average
Price
Per
Share
|
|||||||
Outstanding
at January 1, 2008
|
7,673,627
|
$
|
4.15
|
|||||
Issued
|
4,164,140
|
1.31
|
||||||
Exercised
|
(3,380,000
|
)
|
0.70
|
*
|
||||
Canceled
or expired
|
-
|
-
|
||||||
Outstanding
at December 31, 2008
|
8,457,767
|
$
|
2.19
|
|||||
Issued
|
4,481,174
|
0.58
|
||||||
Exercised
|
(780,000
|
)
|
0.09
|
|||||
Canceled
or expired
|
-
|
-
|
||||||
Outstanding
at December 31, 2009
|
12,158,941
|
$
|
1.60
|
2009
|
2008
|
|||||||
Tax
provision computed at the statutory rate
|
$
|
(1,780,535
|
)
|
$
|
(1,608,115
|
)
|
||
Stock-based
compensation
|
79,980
|
237,877
|
||||||
Impairment
of marketable securities
|
147,061
|
1,393,496
|
||||||
Book
expenses not deductible for tax purposes
|
68,000
|
68,000
|
||||||
Fair
value of warrant re-pricing
|
197,417
|
697,959
|
||||||
Change
in valuation allowance for deferred tax assets
|
1,314,371
|
(800,000
|
)
|
|||||
Other
|
(26,294
|
)
|
10,783
|
|||||
Income
tax expense
|
$
|
--
|
$
|
--
|
2009
|
2008
|
|||||||
Deferred
Tax Assets:
|
||||||||
Net
operating loss carryforwards
|
$
|
35,002,294
|
$
|
34,000,000
|
||||
Other
|
639,642
|
874,863
|
||||||
Total
deferred tax assets
|
35,641,935
|
34,874,863
|
||||||
Deferred
Tax Liabilities:
|
||||||||
Intangibles
|
(4,724,569
|
)
|
(5,146,739
|
)
|
||||
Other
|
(155,570
|
)
|
(280,699
|
)
|
||||
Total
deferred tax liabilities
|
(4,880,140
|
)
|
(5,146,739
|
)
|
||||
Valuation
allowance
|
(30,761,795
|
)
|
(29,447,424
|
)
|
||||
Net
deferred tax assets
|
$
|
--
|
$
|
--
|
2009
|
2008
|
|||||||
Loss
from Continuing Operations
|
$
|
(5,237,014
|
)
|
$
|
(16,080,237
|
)
|
||
Income
(Loss) from Discontinued Operations
|
6,384,851
|
(7,905,302
|
)
|
|||||
Net
Income (Loss)
|
$
|
1,059,837
|
$
|
(23,985,539
|
)
|
|||
Net
income (loss) per share:
|
||||||||
Loss
per share from continuing operations – basic and
diluted
|
$
|
(0.06
|
)
|
$
|
(0.20
|
)
|
||
Income
(loss) per share from discontinued operations – basic and
diluted
|
$
|
0.07
|
$
|
(0.10
|
)
|
|||
Net
income (loss) per share – basic
|
$
|
0.01
|
$
|
(0.30
|
)
|
|||
Net
income (loss) per share – diluted
|
$ | 0.01 | $ | (0.30 | ) | |||
Weighted
average common shares outstanding – basic
|
94,486,950
|
79,153,788
|
||||||
Weighted
average common shares outstanding – diluted
|
102,866,200 | 79,153,788 |
2010
|
$
|
452,448
|
||
2011
|
451,063
|
|||
2012
|
456,303
|
|||
2013
|
461,591
|
|||
2014
and thereafter
|
1,784,045
|
|||
Total
|
$
|
3,605,450
|
●
|
Level
1: Unadjusted quoted prices in active markets that are accessible at the
measurement date for identical, unrestricted assets or
liabilities;
|
|
●
|
Level
2: Quoted prices in markets that are not active, or inputs which are
observable, either directly or indirectly, for substantially the full term
of the asset or liability; or
|
|
●
|
Level
3: Prices or valuation techniques that require inputs that are both
significant to the fair value measurement and are
unobservable.
|
(in
thousands)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Long-term
investments
|
-
|
-
|
8
|
8
|
||||||||||||
Total
|
$
|
-
|
$
|
-
|
$
|
8
|
$
|
8
|
||||||||
Derivative
liabilities
|
-
|
-
|
1,881
|
1,881
|
||||||||||||
Convertible
debenture
|
-
|
-
|
1,148
|
1,148
|
||||||||||||
Total
|
$
|
-
|
$
|
-
|
$
|
3,029
|
$
|
3,029
|
|
|
Year
Ended December 31,
|
|
|||||
|
|
2009
|
|
|
2008
|
|
||
Loss
from operations
|
|
$
|
(635,735
|
)
|
|
$
|
(7,905,302
|
)
|
Elimination
of Liabilities, net of assets
|
|
|
7,000,185
|
|
|
|
-
|
|
Other
expenses
|
|
|
(67,599
|
)
|
|
|
-
|
|
Income
(loss) from discontinued operations
|
|
$
|
6,296,851
|
|
|
$
|
(7,905,302
|
)
|