Use these links to rapidly review the document
TABLE OF CONTENT
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One) | ||
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended March 31, 2016 |
||
OR |
||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
Commission file number 001-33892
AMC ENTERTAINMENT HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
26-0303916 (I.R.S. Employer Identification No.) |
|
One AMC Way 11500 Ash Street, Leawood, KS (Address of principal executive offices) |
66211 (Zip Code) |
Registrant's telephone number, including area code: (913) 213-2000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer ý | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Title of each class of common stock | Number of shares outstanding as of April 15, 2016 |
|
---|---|---|
Class A common stock Class B common stock |
21,613,532 75,826,927 |
AMC ENTERTAINMENT HOLDINGS, INC.
2
Item 1. Financial Statements. (Unaudited)
AMC ENTERTAINMENT HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
|
Three Months Ended | ||||||
---|---|---|---|---|---|---|---|
|
March 31, 2016 |
March 31, 2015 |
|||||
|
(unaudited) |
||||||
Revenues |
|||||||
Admissions |
$ | 482,574 | $ | 418,694 | |||
Food and beverage |
244,152 | 200,524 | |||||
Other theatre |
39,291 | 33,906 | |||||
| | | | | | | |
Total revenues |
766,017 | 653,124 | |||||
| | | | | | | |
Operating costs and expenses |
|||||||
Film exhibition costs |
262,354 | 223,088 | |||||
Food and beverage costs |
33,965 | 28,508 | |||||
Operating expense |
202,313 | 187,258 | |||||
Rent |
124,584 | 117,921 | |||||
General and administrative: |
|||||||
Merger, acquisition and transaction costs |
4,604 | 1,578 | |||||
Other |
18,516 | 4,941 | |||||
Depreciation and amortization |
60,430 | 57,777 | |||||
| | | | | | | |
Operating costs and expenses |
706,766 | 621,071 | |||||
| | | | | | | |
Operating income |
59,251 | 32,053 | |||||
Other expense (income): |
|||||||
Other expense |
26 | | |||||
Interest expense: |
|||||||
Corporate borrowings |
24,867 | 26,079 | |||||
Capital and financing lease obligations |
2,195 | 2,373 | |||||
Equity in earnings of non-consolidated entities |
(4,264 | ) | (1,324 | ) | |||
Investment income |
(9,954 | ) | (5,143 | ) | |||
| | | | | | | |
Total other expense |
12,870 | 21,985 | |||||
| | | | | | | |
Earnings before income taxes |
46,381 | 10,068 | |||||
Income tax provision |
18,090 | 3,930 | |||||
| | | | | | | |
Net earnings |
$ | 28,291 | $ | 6,138 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Earnings per share: |
|||||||
Basic |
$ | 0.29 | $ | 0.06 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Diluted |
$ | 0.29 | $ | 0.06 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Average shares outstanding: |
|||||||
Basic |
98,200 | 97,919 | |||||
Diluted |
98,207 | 97,919 | |||||
Dividends declared per basic and diluted common share |
$ |
0.20 |
$ |
0.20 |
|||
| | | | | | | |
| | | | | | | |
| | | | | | | |
See Notes to Consolidated Financial Statements.
3
AMC ENTERTAINMENT HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
|
Three Months Ended | ||||||
---|---|---|---|---|---|---|---|
|
March 31, 2016 |
March 31, 2015 |
|||||
|
(unaudited) |
||||||
Net earnings |
$ | 28,291 | $ | 6,138 | |||
Unrealized foreign currency translation adjustment, net of tax |
(71 | ) | 976 | ||||
Pension and other benefit adjustments: |
|||||||
Net loss arising during the period, net of tax |
| (45 | ) | ||||
Prior service credit arising during the period, net of tax |
| 746 | |||||
Amortization of net (gain) loss reclassified into general and administrative: other, net of tax |
4 | (1,699 | ) | ||||
Amortization of prior service credit reclassified into general and administrative: other, net of tax |
| (1,762 | ) | ||||
Curtailment gain reclassified into general and administrative: other, net of tax |
| (7,239 | ) | ||||
Settlement gain reclassified into general and administrative: other, net of tax |
| (175 | ) | ||||
Marketable securities: |
|||||||
Unrealized net holding gain arising during the period, net of tax |
339 | 825 | |||||
Realized net gain reclassified into investment income, net of tax |
(1,783 | ) | (4 | ) | |||
Equity method investees' cash flow hedge: |
|||||||
Unrealized net holding loss arising during the period, net of tax |
(468 | ) | (361 | ) | |||
Realized net loss reclassified into equity in earnings of non-consolidated entities, net of tax |
97 | 122 | |||||
| | | | | | | |
Other comprehensive loss |
(1,882 | ) | (8,616 | ) | |||
| | | | | | | |
Total comprehensive income (loss) |
$ | 26,409 | $ | (2,478 | ) | ||
| | | | | | | |
| | | | | | | |
| | | | | | | |
See Notes to Consolidated Financial Statements.
4
AMC ENTERTAINMENT HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
|
March 31, 2016 | December 31, 2015 | |||||
---|---|---|---|---|---|---|---|
|
(unaudited) |
|
|||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and equivalents |
$ | 107,927 | $ | 211,250 | |||
Receivables, net |
85,048 | 105,509 | |||||
Other current assets |
93,698 | 97,608 | |||||
| | | | | | | |
Total current assets |
286,673 | 414,367 | |||||
Property, net |
1,409,634 | 1,401,928 | |||||
Intangible assets, net |
235,508 | 237,376 | |||||
Goodwill |
2,410,580 | 2,406,691 | |||||
Deferred tax asset |
105,609 | 126,198 | |||||
Other long-term assets |
483,067 | 501,757 | |||||
| | | | | | | |
Total assets |
$ | 4,931,071 | $ | 5,088,317 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ | 240,807 | $ | 313,025 | |||
Accrued expenses and other liabilities |
141,037 | 158,664 | |||||
Deferred revenues and income |
183,072 | 221,679 | |||||
Current maturities of corporate borrowings and capital and financing lease obligations |
18,991 | 18,786 | |||||
| | | | | | | |
Total current liabilities |
583,907 | 712,154 | |||||
Corporate borrowings |
1,851,160 | 1,902,598 | |||||
Capital and financing lease obligations |
90,992 | 93,273 | |||||
Exhibitor services agreement |
373,010 | 377,599 | |||||
Other long-term liabilities |
484,668 | 462,626 | |||||
| | | | | | | |
Total liabilities |
3,383,737 | 3,548,250 | |||||
| | | | | | | |
Commitments and contingencies |
|||||||
Class A common stock (temporary equity) ($.01 par value, 140,014 shares issued and 103,245 shares outstanding as of March 31, 2016; 167,211 shares issued and 130,442 shares outstanding as of December 31, 2015) |
1,080 | 1,364 | |||||
| | | | | | | |
Stockholders' equity: |
|||||||
Class A common stock ($.01 par value, 524,173,073 shares authorized; 21,510,287 shares issued and outstanding as of March 31, 2016; 21,445,090 shares issued and outstanding as of December 31, 2015) |
215 | 214 | |||||
Class B common stock ($.01 par value, 75,826,927 shares authorized; 75,826,927 shares issued and outstanding as of March 31, 2016 and December 31, 2015) |
758 | 758 | |||||
Additional paid-in capital |
1,184,121 | 1,183,218 | |||||
Treasury stock (36,769 shares as of March 31, 2016 and December 31, 2015, at cost) |
(680 | ) | (680 | ) | |||
Accumulated other comprehensive income |
922 | 2,804 | |||||
Accumulated earnings |
360,918 | 352,389 | |||||
| | | | | | | |
Total stockholders' equity |
1,546,254 | 1,538,703 | |||||
| | | | | | | |
Total liabilities and stockholders' equity |
$ | 4,931,071 | $ | 5,088,317 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
See Notes to Consolidated Financial Statements.
5
AMC ENTERTAINMENT HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
Three Months Ended | ||||||
---|---|---|---|---|---|---|---|
|
March 31, 2016 |
March 31, 2015 |
|||||
|
(unaudited) |
||||||
Cash flows from operating activities: |
|||||||
Net earnings |
$ | 28,291 | $ | 6,138 | |||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|||||||
Depreciation and amortization |
60,430 | 57,777 | |||||
Amortization of discount (premium) on corporate borrowings |
59 | (1,566 | ) | ||||
Deferred income taxes |
16,235 | 3,525 | |||||
Theatre and other closure expense |
1,508 | 1,127 | |||||
Gain on dispositions |
(3,008 | ) | | ||||
Stock-based compensation |
1,087 | 5,739 | |||||
Equity in earnings and losses from non-consolidated entities, net of distributions |
6,199 | 7,810 | |||||
Landlord contributions |
20,309 | 10,991 | |||||
Deferred rent |
(7,087 | ) | (5,519 | ) | |||
Net periodic benefit cost (credit) |
199 | (17,917 | ) | ||||
Change in assets and liabilities, excluding acquisitions: |
|||||||
Receivables |
43,987 | 52,943 | |||||
Other assets |
(1,690 | ) | (2,277 | ) | |||
Accounts payable |
(81,480 | ) | (58,998 | ) | |||
Accrued expenses and other liabilities |
(63,227 | ) | (34,492 | ) | |||
Other, net |
1,059 | (3,718 | ) | ||||
| | | | | | | |
Net cash provided by operating activities |
22,871 | 21,563 | |||||
| | | | | | | |
Cash flows from investing activities: |
|||||||
Capital expenditures |
(57,657 | ) | (69,590 | ) | |||
Acquisition of Starplex Cinemas, net of cash acquired |
400 | | |||||
Investments in non-consolidated entities, net |
(9 | ) | (152 | ) | |||
Proceeds from disposition of long-term assets |
5,390 | | |||||
Other, net |
251 | (1,636 | ) | ||||
| | | | | | | |
Net cash used in investing activities |
(51,625 | ) | (71,378 | ) | |||
| | | | | | | |
Cash flows from financing activities: |
|||||||
Cash used to pay dividends |
(19,803 | ) | (19,821 | ) | |||
Deferred financing costs |
(501 | ) | | ||||
Payments under revolving credit facility |
(50,000 | ) | | ||||
Principal payments under capital and financing lease obligations |
(2,076 | ) | (1,886 | ) | |||
Principal payments under Term Loan |
(2,202 | ) | (1,938 | ) | |||
| | | | | | | |
Net cash used in financing activities |
(74,582 | ) | (23,645 | ) | |||
Effect of exchange rate changes on cash and equivalents |
13 | 58 | |||||
| | | | | | | |
Net decrease in cash and equivalents |
(103,323 | ) | (73,402 | ) | |||
Cash and equivalents at beginning of period |
211,250 | 218,206 | |||||
| | | | | | | |
Cash and equivalents at end of period |
$ | 107,927 | $ | 144,804 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|||||||
Cash paid during the period for: |
|||||||
Interest (net of amounts capitalized of $46 and $37) |
$ | 22,526 | $ | 20,289 | |||
Income taxes, net |
806 | 505 | |||||
Schedule of non-cash operating and investing activities: |
|||||||
Investment in NCM (See Note 3Investments) |
$ | | $ | 6,812 | |||
Receivable from sale of RealD Inc. shares (See Note 3Investments) |
13,451 | |
See Notes to Consolidated Financial Statements.
6
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(Unaudited)
NOTE 1BASIS OF PRESENTATION
AMC Entertainment Holdings, Inc. ("Holdings"), through its direct and indirect subsidiaries, including American Multi-Cinema, Inc. and its subsidiaries, (collectively with Holdings, unless the context otherwise requires, the "Company" or "AMC"), is principally involved in the theatrical exhibition business and owns, operates or has interests in theatres primarily located in the United States. Holdings is an indirect subsidiary of Dalian Wanda Group Co., Ltd. ("Wanda"), a Chinese private conglomerate.
On March 31, 2016, AMC Entertainment Inc. ("AMCE") merged with and into Holdings, its direct parent company. In connection with the merger, Holdings assumed all of the obligations of AMCE pursuant to the indentures to the 5.875% Senior Subordinated Notes due 2022, the 5.75% Senior Subordinated Notes due 2025 and the Credit Agreement, dated as of April 30, 2013 (as subsequently amended).
As of March 31, 2016, Wanda owned approximately 77.82% of Holdings' outstanding common stock and 91.32% of the combined voting power of Holdings' outstanding common stock and has the power to control Holdings' affairs and policies, including with respect to the election of directors (and, through the election of directors, the appointment of management), entering into mergers, sales of substantially all of the Company's assets and other extraordinary transactions.
Use of Estimates: The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions are used for, but not limited to: (1) Impairments, (2) Film exhibition costs, (3) Income and operating taxes, (4) Theatre and other closure expense, and (5) Gift card and exchange ticket income. Actual results could differ from those estimates.
Principles of Consolidation: The accompanying unaudited consolidated financial statements include the accounts of Holdings and all subsidiaries, as discussed above, and should be read in conjunction with the Company's Annual Report on Form 10-K for the twelve months ended December 31, 2015. The accompanying consolidated balance sheet as of December 31, 2015, which was derived from audited financial statements, and the unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and in accordance with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by the accounting principles generally accepted in the United States of America for complete consolidated financial statements. In the opinion of management, these interim financial statements reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair statement of the Company's financial position and results of operations. All significant intercompany balances and transactions have been eliminated in consolidation. There are no noncontrolling (minority) interests in the Company's consolidated subsidiaries; consequently, all of its stockholders' equity, net earnings and total comprehensive income for the periods presented are attributable to controlling interests. Due to the seasonal nature of the Company's business, results for the three months ended March 31, 2016 are not necessarily indicative
7
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 1BASIS OF PRESENTATION (Continued)
of the results to be expected for the twelve months ending December 31, 2016. The Company manages its business under one reportable segment called Theatrical Exhibition.
Change in Accounting Principle: The Company adopted the provisions of Accounting Standards Update ("ASU") No. 2015-03 and 2015-15, Interest-Imputation of Interest (Subtopic 835-30) as of the beginning of 2016 on a retrospective basis. As a result of the adoption of ASU No. 2015-03 and ASU No. 2015-15, the Company reclassified $21,768,000 of debt issuance costs for its term loan and senior subordinated notes from other long-term assets to corporate borrowings in the Consolidated Balance Sheet as of December 31, 2015. The Company continues to defer and present its debt issuance costs related to its line-of-credit arrangement as an asset regardless of whether there are any outstanding borrowings on the line-of-credit arrangement as provided in ASU No. 2015-15.
NOTE 2ACQUISITION
In December 2015, the Company completed the acquisition of SMH Theatres, Inc. ("Starplex Cinemas") for cash. The purchase price for Starplex Cinemas was $172,243,000, net of cash acquired, and was subject to working capital and other purchase price adjustments as described in the stock purchase agreement. Starplex Cinemas operates 33 theatres with 346 screens in small and mid-size markets in 12 states, which further complements the Company's large market portfolio. The Company expects to realize synergies and cost savings related to this acquisition as a result of purchasing and procurement economies of scale and general and administrative expense savings, particularly with respect to the consolidation of corporate related functions and elimination of redundancies.
The acquisition is being treated as a purchase in accordance with Accounting Standards Codification, ("ASC") 805, Business Combinations, which requires allocation of the purchase price to the estimated fair values of assets and liabilities acquired in the transaction. The allocation of purchase price is based on management's judgment after evaluating several factors, including bid prices from potential buyers and a preliminary valuation assessment. The allocation of purchase price is preliminary and subject to changes as an appraisal of both tangible and intangible assets and liabilities is finalized, working capital and other purchase price adjustments are completed and additional information
8
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 2ACQUISITION (Continued)
regarding the tax bases of assets and liabilities becomes available. The following is a summary of a preliminary allocation of the purchase price:
(In thousands)
|
Total | |||
---|---|---|---|---|
Cash |
$ | 2,519 | ||
Receivables |
1,829 | |||
Other current assets |
4,629 | |||
Property(1) |
52,357 | |||
Intangible assets(2) |
21,480 | |||
Goodwill(3) |
120,780 | |||
Other long-term assets |
290 | |||
Accounts payable |
(4,211 | ) | ||
Accrued expenses and other liabilities |
(5,052 | ) | ||
Deferred revenues and income |
(2,467 | ) | ||
Deferred tax liability |
(16,172 | ) | ||
Other long-term liabilities(4) |
(1,220 | ) | ||
| | | | |
Total estimated purchase price |
$ | 174,762 | ||
| | | | |
| | | | |
| | | | |
The fair value measurement of tangible and intangible assets and liabilities were based on significant inputs not observable in the market and thus represent Level 3 measurements within the fair value measurement hierarchy. Level 3 fair market values were determined using a variety of information, including estimated future cash flows, appraisals, and market comparables.
During the three months ended March 31, 2016, the Company incurred integration and acquisition-related costs for Starplex Cinemas of approximately $1,218,000, which were included in general and administrative expense: merger, acquisition and transaction costs in the Consolidated Statements of Operations. The Company's operating results for the three months ended March 31, 2015 were not materially impacted by this acquisition.
In connection with the acquisition of Starplex Cinemas, the Company classified two Starplex Cinemas theatres with 22 screens as held for sale as of December 31, 2015, that were divested in January 2016 as required by the Antitrust Division of the United States Department of Justice. Assets
9
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 2ACQUISITION (Continued)
held for sale of approximately $5,390,000 were classified as other current assets in the Company's Consolidated Balance Sheets at December 31, 2015.
As of March 31, 2016, the Company recorded amounts due from Starplex of $211,000 that relate to preliminary working capital adjustments and reduced the total estimated purchase price.
Activity of goodwill is presented below:
(In thousands)
|
Total | |||
---|---|---|---|---|
Balance as of December 31, 2015 |
$ | 2,406,691 | ||
Adjustments to acquisition of Starplex Cinemas |
3,889 | |||
| | | | |
Balance as of March 31, 2016 |
$ | 2,410,580 | ||
| | | | |
| | | | |
| | | | |
NOTE 3INVESTMENTS
Investments in non-consolidated affiliates and certain other investments accounted for under the equity method generally include all entities in which the Company or its subsidiaries have significant influence, but not more than 50% voting control, and are recorded in the Consolidated Balance Sheets in other long-term assets. Investments in non-consolidated affiliates as of March 31, 2016, include a 17.40% interest in National CineMedia, LLC ("NCM" or "NCM LLC"), a 29% interest in Digital Cinema Implementation Partners, LLC ("DCIP"), a 15.45% interest in Digital Cinema Distribution Coalition, LLC ("DCDC"), a 50% interest in Open Road Releasing, LLC, operator of Open Road Films, LLC ("Open Road Films"), a 32% interest in AC JV, LLC ("AC JV"), owner of Fathom Events, and a 50% interest in two U.S. motion picture theatres and one IMAX screen. Indebtedness held by equity method investees is non-recourse to the Company.
RealD Inc. Common Stock. The Company sold all of its 1,222,780 shares in RealD Inc. during the three months ended March 31, 2016 and recognized a gain on sale of $3,008,000. The Company has recorded a $13,451,000 receivable included in receivables, net related to the sale of its RealD Inc. shares as of March 31, 2016 and received the proceeds from the sale on April 9, 2016.
Equity in Earnings (Losses) of Non-Consolidated Entities
Aggregated condensed financial information of the Company's significant non-consolidated equity method investments for the three months ended March 31, 2016 and the three months ended March 31, 2015 is shown below:
|
Three Months Ended | ||||||
---|---|---|---|---|---|---|---|
(In thousands)
|
March 31, 2016 |
March 31, 2015 |
|||||
Revenues |
$ | 116,844 | $ | 117,641 | |||
Operating costs and expenses |
105,842 | 138,897 | |||||
| | | | | | | |
Net earnings (loss) |
$ | 11,002 | $ | (21,256 | ) | ||
| | | | | | | |
| | | | | | | |
| | | | | | | |
10
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 3INVESTMENTS (Continued)
The components of the Company's recorded equity in earnings (losses) of non-consolidated entities are as follows:
|
Three Months Ended | ||||||
---|---|---|---|---|---|---|---|
(In thousands)
|
March 31, 2016 |
March 31, 2015 |
|||||
National CineMedia, LLC |
$ | (2,117 | ) | $ | (6,639 | ) | |
Digital Cinema Implementation Partners, LLC |
5,764 | 5,429 | |||||
Open Road Releasing, LLC |
| 1,286 | |||||
AC JV, LLC |
259 | 1,038 | |||||
Other |
358 | 210 | |||||
| | | | | | | |
The Company's recorded equity in earnings |
$ | 4,264 | $ | 1,324 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
NCM Transactions. As of March 31, 2016, the Company owns 23,862,988 common membership units, or a 17.40% interest, in NCM and 200,000 common shares of NCM, Inc. The estimated fair market value of the common units in NCM and the common stock investment in NCM, Inc. was approximately $365,998,000, based on the publically quoted price per share of NCM, Inc. on March 31, 2016 of $15.21 per share.
The Company recorded the following transactions with NCM:
(In thousands)
|
March 31, 2016 |
December 31, 2015 |
|||||
---|---|---|---|---|---|---|---|
Due from NCM for on-screen advertising revenue |
$ | 2,299 | $ | 2,406 | |||
Due to NCM for Exhibitor Services Agreement |
791 | 1,226 | |||||
Promissory note payable to NCM |
5,555 | 5,555 |
|
Three Months Ended | ||||||
---|---|---|---|---|---|---|---|
(In thousands)
|
March 31, 2016 |
March 31, 2015 |
|||||
Other theatre revenues: |
|||||||
Net NCM screen advertising revenues |
$ | 10,539 | $ | 8,648 | |||
Operating expense: |
|||||||
NCM beverage advertising expense |
1,509 | 2,514 |
11
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 3INVESTMENTS (Continued)
The Company recorded the following changes in the carrying amount of its investment in NCM and equity in losses of NCM during the three months ended March 31, 2016:
(In thousands)
|
Investment in NCM(1) |
Exhibitor Services Agreement(2) |
Other Comprehensive (Income) |
Cash Received |
Equity in Losses |
Advertising (Revenue) |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Ending balance December 31, 2015 |
$ | 327,471 | $ | (377,599 | ) | $ | (4,014 | ) | |||||||||||
Receipt of excess cash distributions |
(10,170 | ) | | | $ | 10,170 | $ | | $ | | |||||||||
Reclassify book value of NCM, Inc. shares |
408 | | | | | | |||||||||||||
Amortization of deferred revenue |
| 4,589 | | | | (4,589 | ) | ||||||||||||
Equity in losses and loss from amortization of basis difference(3)(4) |
(2,117 | ) | | | | 2,117 | | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
For the period ended or balance as of March 31, 2016 |
$ | 315,592 | $ | (373,010 | ) | $ | (4,014 | ) | $ | 10,170 | $ | 2,117 | $ | (4,589 | ) | ||||
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
|
Common Membership Units | ||||||
---|---|---|---|---|---|---|---|
|
Tranche 1 | Tranche 2(a) | |||||
Beginning balance at December 31, 2012 |
17,323,782 | | |||||
Additional units received in March 2013 |
| 1,728,988 | |||||
Additional units received in March 2014 |
| 141,731 | |||||
Additional units received in March 2015 |
| 469,163 | |||||
Additional units received in December 2015 |
| 4,399,324 | |||||
Units exchange for NCM, Inc. shares in December 2015 |
| (200,000 | ) | ||||
| | | | | | | |
Ending balance at March 31, 2016 |
17,323,782 | 6,539,206 | |||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
12
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 3INVESTMENTS (Continued)
During the three months ended March 31, 2016 and March 31, 2015, the Company received payments of $7,218,000 and $5,352,000, respectively, related to the NCM tax receivable agreement. The receipts are recorded in investment income, net of related amortization for the NCM tax receivable agreement intangible asset.
DCIP Transactions. The Company will make capital contributions to DCIP for projector and installation costs in excess of an agreed upon cap ($68,000 per system for digital conversions and $39,000 for new build locations as of March 31, 2016). The Company pays equipment rent monthly and records the equipment rental expense on a straight-line basis over 12 years.
The Company recorded the following transactions with DCIP:
(In thousands)
|
March 31, 2016 |
December 31, 2015 |
|||||
---|---|---|---|---|---|---|---|
Due from DCIP for equipment and warranty purchases |
$ | 1,654 | $ | 1,460 | |||
Deferred rent liability for digital projectors |
8,648 | 8,725 |
|
Three Months Ended | ||||||
---|---|---|---|---|---|---|---|
(In thousands)
|
March 31, 2016 |
March 31, 2015 |
|||||
Operating expense: |
|||||||
Digital equipment rental expense |
$ | 1,241 | $ | 1,294 | |||
Warranty reimbursements from DCIP |
(2,013 | ) | (1,925 | ) |
Open Road Films Transactions. During the three months ended March 31, 2016, the Company continued to suspend equity method accounting for its investment in Open Road Films as the negative investment in Open Road Films had reached the Company's capital commitment of $10,000,000. On April 1, 2016, the Company funded $3,000,000 of the capital commitment. The Company's share of cumulative losses from Open Road Films in excess of the Company's capital commitment was $27,560,000 as of March 31, 2016 and $14,422,000 as of December 31, 2015.
The Company recorded the following transactions with Open Road Films:
(In thousands)
|
March 31, 2016 |
December 31, 2015 |
|||||
---|---|---|---|---|---|---|---|
Due from Open Road Films |
$ | 2,895 | $ | 2,472 | |||
Film rent payable to Open Road Films |
641 | 1,061 |
13
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 3INVESTMENTS (Continued)
|
Three Months Ended | ||||||
---|---|---|---|---|---|---|---|
(In thousands)
|
March 31, 2016 |
March 31, 2015 |
|||||
Film exhibition costs: |
|||||||
Gross film exhibition cost on Open Road Films |
$ | 3,580 | $ | 1,400 |
AC JV Transactions. The Company recorded the following transactions with AC JV:
(In thousands)
|
March 31, 2016 |
December 31, 2015 |
|||||
---|---|---|---|---|---|---|---|
Due to AC JV for Fathom Events programming |
$ | 384 | $ | 445 |
|
Three Months Ended | ||||||
---|---|---|---|---|---|---|---|
(In thousands)
|
March 31, 2016 |
March 31, 2015 |
|||||
Film exhibition costs: |
|||||||
Gross exhibition cost on Fathom Events programming |
$ | 1,979 | $ | 2,586 |
NOTE 4STOCKHOLDERS' EQUITY
Common Stock Rights and Privileges
The rights of the holders of Holdings' Class A common stock and Holdings' Class B common stock are identical, except with respect to voting and conversion applicable to the Class B common stock. Holders of Holdings' Class A common stock are entitled to one vote per share and holders of Holdings' Class B common stock are entitled to three votes per share. Holders of Class A common stock and Class B common stock will share ratably (based on the number of shares of common stock held) in any dividend declared by its board of directors, subject to any preferential rights of any outstanding preferred stock. The Class A common stock is not convertible into any other shares of Holdings' capital stock. Each share of Class B common stock is convertible at any time at the option of the holder into one share of Class A common stock. In addition, each share of Class B common stock shall convert automatically into one share of Class A common stock upon any transfer, whether or not for value, except for certain transfers described in Holdings' certificate of incorporation.
Dividends
The following is a summary of dividends and dividend equivalents paid to stockholders during the three months ended March 31, 2016:
Declaration Date | Record Date | Date Paid | Amount per Share of Common Stock |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
February 25, 2016 | March 7, 2016 | March 21, 2016 | $ | 0.20 |
On February 25, 2016, the Company's Board of Directors declared a cash dividend of approximately $19,762,000. During the three months ended March 31, 2016, the Company paid
14
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 4STOCKHOLDERS' EQUITY (Continued)
dividends and dividend equivalents of $19,803,000, increased additional paid-in capital for recognition of deferred tax assets of $123,000 related to the dividends equivalents paid, decreased additional paid-in capital for reversal of deferred tax assets for the settlement of stock awards by $119,000, decreased additional paid-in capital for 20,805 shares surrendered to pay payroll and income taxes by $472,000, and accrued $124,000 for the remaining unpaid dividends at March 31, 2016. The aggregate dividends paid for Class A common stock, Class B common stock, and dividend equivalents were approximately $4,323,000, $15,165,000, and $315,000, respectively, during the three months ended March 31, 2016.
Related Party Transaction
As of March 31, 2016, the Company recorded a receivable due from Wanda of $214,000 for reimbursement of general administrative and other expense incurred on behalf of Wanda.
Temporary Equity
Certain members of management have the right to require Holdings to repurchase the Class A common stock held by them under certain limited circumstances pursuant to the terms of a stockholders agreement. Beginning on January 1, 2016 (or upon the termination of a management stockholder's employment by the Company without cause, by the management stockholder for good reason, or due to the management stockholder's death or disability) management stockholders will have the right, in limited circumstances, to require Holdings to purchase shares that are not fully and freely tradeable at a price equal to the price per share paid by such management stockholder with appropriate adjustments for any subsequent events such as dividends, splits, or combinations. The shares of Class A common stock, subject to the stockholder agreement, are classified as temporary equity, apart from permanent equity, as a result of the contingent redemption feature contained in the stockholder agreement. The Company determined the amount reflected in temporary equity for the Class A common stock based on the price paid per share by the management stockholders and Wanda on August 30, 2012, the date Wanda acquired Holdings.
During the three months ended March 31, 2016, a former employee who held 27,197 shares, relinquished his put right, therefore the related share amount of $284,000 was reclassified to additional paid-in capital, a component of stockholders' equity.
Stock-Based Compensation
Holdings adopted a stock-based compensation plan in December of 2013.
The Company recognized stock-based compensation expense of $1,087,000 and $5,739,000 within general and administrative: other during the three months ended March 31, 2016 and March 31, 2015, respectively. The Company's financial statements reflect an increase to additional paid-in capital related to stock-based compensation of $1,087,000 during the three months ended March 31, 2016. As of March 31, 2016, there was approximately $14,791,000 of total estimated unrecognized compensation cost, assuming attainment of the performance targets at 100%, related to stock-based compensation arrangements expected to be recognized during the remainder of calendar 2016 and in calendar 2017 and 2018. The Company expects to recognize compensation cost of $5,179,000 during the reminder of calendar 2016 and $4,806,000 in calendar 2017 and 2018.
15
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 4STOCKHOLDERS' EQUITY (Continued)
2013 Equity Incentive Plan
The 2013 Equity Incentive Plan provides for grants of non-qualified stock options, incentive stock options, stock appreciation rights, restricted stock awards, restricted stock units, performance stock units, stock awards, and cash performance awards. The maximum number of shares of Holdings' common stock available for delivery pursuant to awards granted under the 2013 Equity Incentive Plan is 9,474,000 shares. At March 31, 2016, the aggregate number of shares of Holdings' common stock remaining available for grant was 7,677,942 shares.
Awards Granted in 2016
During the three months ended March 31, 2016, Holdings' Board of Directors approved awards of stock, restricted stock units ("RSUs"), and performance stock units ("PSUs") to certain of the Company's employees and directors under the 2013 Equity Incentive Plan. The fair value of the stock at the grant dates of January 4, 2016, February 24, 2016 and March 1, 2016 was $23.17, $22.55 and $24.88 per share, respectively, and was based on the closing price of Holdings' stock.
The award agreements generally had the following features:
On March 1, 2016, RSU awards of 135,981 units were granted to certain executive officers covered by Section 162(m) of the Internal Revenue Code. The RSUs will be forfeited if Holdings does not achieve a specified cash flow from operating activities target for each of the twelve months ending December 31, 2016, 2017 and 2018. The RSUs vest over 3 years with 1/3 vesting in each of 2017, 2018 and 2019 if cash flow from operating activities target is met. The vested RSUs will be settled within 30 days of vesting. A dividend equivalent equal to the amount paid in respect of one share of Class A common stock underlying the RSUs began to accrue with respect to the RSUs on the date of grant. Such accrued dividend equivalents are paid to
16
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 4STOCKHOLDERS' EQUITY (Continued)
the holder upon vesting of the RSUs. The grant date fair value was $3,383,000 based on the probable outcome of the performance targets and a stock price of $24.88 on March 1, 2016. The Company recognized expense for these awards of $112,000 in general and administrative: other expense, during the three months ended March 31, 2016, based on current estimates that the performance condition for all years is expected to be achieved.
17
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 4STOCKHOLDERS' EQUITY (Continued)
$1,360,000 based on the probable outcome of the performance condition and a stock price of $24.88 on March 1, 2016.
The following table represents the nonvested RSU and PSU activity for the three months ended March 31, 2016:
|
Shares of RSU and PSU |
Weighted Average Grant Date Fair Value |
|||||
---|---|---|---|---|---|---|---|
Beginning balance at January 1, 2016 |
19,226 | $ | 29.59 | ||||
Granted(1) |
618,092 | 24.88 | |||||
Vested |
(19,226 | ) | 29.59 | ||||
| | | | | | | |
Nonvested at March 31, 2016 |
618,092 | $ | 24.88 | ||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
NOTE 5INCOME TAXES
The Company's effective income tax rate is based on expected income, statutory rates and tax planning opportunities available in the various jurisdictions in which it operates. For interim financial reporting, the Company estimates the annual income tax rate based on projected taxable income for the full year and records a quarterly income tax provision or benefit in accordance with the anticipated annual rate, adjusted for discrete items, if any. The Company refines the estimates of the year's taxable income as new information becomes available, including actual year-to-date financial results. This continual estimation process often results in a change to the expected effective income tax rate for the year. When this occurs, the Company adjusts the income tax provision during the quarter in which the change in estimate occurs so that the year-to-date provision reflects the expected income tax rate. Significant judgment is required in determining the effective tax rate and in evaluating tax positions. The Company recognizes income tax-related interest expense and penalties as income tax expense and general and administrative expense, respectively.
The effective tax rate based on the projected annual taxable income for the year ending December 31, 2016 is 39.0%. The effective tax rate for the three months ended March 31, 2016 and March 31, 2015 was 39.0%. The Company's tax rate for the three months ended March 31, 2016 and March 31, 2015 differs from the statutory tax rate primarily due to state income taxes.
NOTE 6FAIR VALUE MEASUREMENTS
Fair value refers to the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the entity transacts business.
18
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 6FAIR VALUE MEASUREMENTS (Continued)
The inputs used to develop these fair value measurements are established in a hierarchy, which ranks the quality and reliability of the information used to determine the fair values. The fair value classification is based on levels of inputs. Assets and liabilities that are carried at fair value are classified and disclosed in one of the following categories:
Level 1: | Quoted market prices in active markets for identical assets or liabilities. | |
Level 2: |
Observable market based inputs or unobservable inputs that are corroborated by market data. |
|
Level 3: |
Unobservable inputs that are not corroborated by market data. |
Recurring Fair Value Measurements. The following table summarizes the fair value hierarchy of the Company's financial assets carried at fair value on a recurring basis as of March 31, 2016:
|
|
Fair Value Measurements at March 31, 2016 Using | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
Total Carrying Value at March 31, 2016(1) |
Quoted prices in active market (Level 1) |
Significant other observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
|||||||||
Other long-term assets: |
|||||||||||||
Money market mutual funds |
$ | 755 | $ | 755 | $ | | $ | | |||||
Equity securities, available-for-sale: |
|||||||||||||
Mutual fund large U.S. equity |
1,856 | 1,856 | | | |||||||||
Mutual fund small/mid U.S. equity |
2,235 | 2,235 | | | |||||||||
Mutual fund international |
612 | 612 | | | |||||||||
Mutual fund balanced |
474 | 474 | | | |||||||||
Mutual fund fixed income |
1,014 | 1,014 | | | |||||||||
| | | | | | | | | | | | | |
Total assets at fair value |
$ | 6,946 | $ | 6,946 | $ | | $ | | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Valuation Techniques. The Company's money market mutual funds are invested in funds that seek to preserve principal, are highly liquid, and therefore are recorded on the balance sheet at the principal amounts deposited, which equals fair value. The equity securities, available-for-sale, primarily consist of common stock and mutual funds invested in equity, fixed income, and international funds and are measured at fair value using quoted market prices. See Note 8Accumulated Other Comprehensive Income (Loss) for the unrealized gain on the equity securities recorded in accumulated other comprehensive income.
19
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 6FAIR VALUE MEASUREMENTS (Continued)
Other Fair Value Measurement Disclosures. The Company is required to disclose the fair value of financial instruments that are not recognized at fair value in the statement of financial position for which it is practicable to estimate that value:
|
|
Fair Value Measurements at March 31, 2016 Using | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
Total Carrying Value at March 31, 2016 |
Quoted prices in active market (Level 1) |
Significant other observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
|||||||||
Current maturities of corporate borrowings |
$ | 10,195 | $ | | $ | 9,071 | $ | 1,389 | |||||
Corporate borrowings |
1,851,160 | | 1,913,867 | 4,166 |
Valuation Technique. Quoted market prices and observable market based inputs were used to estimate fair value for Level 2 inputs. The Level 3 fair value measurement represents the transaction price of the corporate borrowings under market conditions.
NOTE 7THEATRE AND OTHER CLOSURE AND DISPOSITION OF ASSETS
A rollforward of reserves for theatre and other closure and disposition of assets is as follows:
|
Three Months Ended | ||||||
---|---|---|---|---|---|---|---|
(In thousands)
|
March 31, 2016 | March 31, 2015 | |||||
Beginning balance |
$ | 42,973 | $ | 52,835 | |||
Theatre and other closure expense |
1,508 | 1,127 | |||||
Transfer of assets and liabilities |
| 59 | |||||
Foreign currency translation adjustment |
255 | (1,613 | ) | ||||
Cash payments |
(3,303 | ) | (2,909 | ) | |||
| | | | | | | |
Ending balance |
$ | 41,433 | $ | 49,499 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
In the accompanying Consolidated Balance Sheets, as of March 31, 2016, the current portion of the ending balance totaling $7,849,000 is included with accrued expenses and other liabilities and the long-term portion of the ending balance totaling $33,584,000 is included with other long-term liabilities. Theatre and other closure reserves for leases that have not been terminated were recorded at the present value of the future contractual commitments for the base rents, taxes and maintenance.
During the three months ended March 31, 2016 and the three months ended March 31, 2015, the Company recognized theatre and other closure expense of $1,508,000 and $1,127,000, respectively. Theatre and other closure expense included the accretion on previously closed properties with remaining lease obligations.
20
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 8ACCUMULATED OTHER COMPREHENSIVE INCOME
The following tables present the change in accumulated other comprehensive income (loss) by component:
(In thousands)
|
Foreign Currency |
Pension and Other Benefits |
Unrealized Net Gain on Marketable Securities |
Unrealized Net Gain from Equity Method Investees' Cash Flow Hedge |
Total | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 2015 |
$ | 2,101 | $ | (3,289 | ) | $ | 1,465 | $ | 2,527 | $ | 2,804 | |||||
| | | | | | | | | | | | | | | | |
Other comprehensive income (loss) before reclassifications |
(71 | ) | 4 | 339 | (468 | ) | (196 | ) | ||||||||
Amounts reclassified from accumulated other comprehensive income |
| | (1,783 | ) | 97 | (1,686 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Other comprehensive income (loss) |
(71 | ) | 4 | (1,444 | ) | (371 | ) | (1,882 | ) | |||||||
| | | | | | | | | | | | | | | | |
Balance, March 31, 2016 |
$ | 2,030 | $ | (3,285 | ) | $ | 21 | $ | 2,156 | $ | 922 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
(In thousands)
|
Foreign Currency |
Pension and Other Benefits(1) |
Unrealized Net Gain on Marketable Securities |
Unrealized Net Gain from Equity Method Investees' Cash Flow Hedge |
Total | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 2014 |
$ | 729 | $ | 6,675 | $ | 2,677 | $ | 2,763 | $ | 12,844 | ||||||
| | | | | | | | | | | | | | | | |
Other comprehensive income (loss) before reclassifications |
976 | 701 | 825 | (361 | ) | 2,141 | ||||||||||
Amounts reclassified from accumulated other comprehensive income |
| (10,875 | ) | (4 | ) | 122 | (10,757 | ) | ||||||||
| | | | | | | | | | | | | | | | |
Other comprehensive income (loss) |
976 | (10,174 | ) | 821 | (239 | ) | (8,616 | ) | ||||||||
| | | | | | | | | | | | | | | | |
Balance, March 31, 2015 |
$ | 1,705 | $ | (3,499 | ) | $ | 3,498 | $ | 2,524 | $ | 4,228 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
21
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 8ACCUMULATED OTHER COMPREHENSIVE INCOME (Continued)
The tax effects allocated to each component of other comprehensive income (loss) is as follows:
|
Three Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
March 31, 2016 | March 31, 2015 | |||||||||||||||||
(In thousands)
|
Pre-Tax Amount |
Tax (Expense) Benefit |
Net-of-Tax Amount |
Pre-Tax Amount |
Tax (Expense) Benefit |
Net-of-Tax Amount |
|||||||||||||
Unrealized foreign currency translation adjustment |
$ | (117 | ) | $ | 46 | $ | (71 | ) | $ | 1,600 | $ | (624 | ) | $ | 976 | ||||
Pension and other benefit adjustments: |
|||||||||||||||||||
Net loss arising during the period |
| | | (73 | ) | 28 | (45 | ) | |||||||||||
Prior service credit arising during the period |
| | | 1,223 | (477 | ) | 746 | ||||||||||||
Amortization of net (gain) loss reclassified into general and administrative: other |
7 | (3 | ) | 4 | (2,786 | ) | 1,087 | (1,699 | ) | ||||||||||
Amortization of prior service credit reclassified into general and administrative: other |
| | | (2,888 | ) | 1,126 | (1,762 | ) | |||||||||||
Curtailment gain reclassified into general and administrative: other |
| | | (11,867 | ) | 4,628 | (7,239 | ) | |||||||||||
Settlement gain reclassified into general and administrative: other |
| | | (288 | ) | 113 | (175 | ) | |||||||||||
Marketable securities: |
|||||||||||||||||||
Unrealized net holding gain arising during the period |
555 | (216 | ) | 339 | 1,352 | (527 | ) | 825 | |||||||||||
Realized net gain reclassified into investment expense (income) |
(2,923 | ) | 1,140 | (1,783 | ) | (6 | ) | 2 | (4 | ) | |||||||||
Equity method investees' cash flow hedge: |
|||||||||||||||||||
Unrealized net holding loss arising during the period |
(768 | ) | 300 | (468 | ) | (592 | ) | 231 | (361 | ) | |||||||||
Realized net loss reclassified into equity in earnings of non-consolidated entities |
160 | (63 | ) | 97 | 200 | (78 | ) | 122 | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Other comprehensive income (loss) |
$ | (3,086 | ) | $ | 1,204 | $ | (1,882 | ) | $ | (14,125 | ) | $ | 5,509 | $ | (8,616 | ) | |||
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
NOTE 9EMPLOYEE BENEFIT PLANS
The Company sponsors frozen non-contributory qualified and non-qualified defined benefit pension plans generally covering all employees who, prior to the freeze, were age 21 or older and had completed at least 1,000 hours of service in their first twelve months of employment, or in a calendar year ending thereafter, and who were not covered by a collective bargaining agreement. The Company also offered eligible retirees the opportunity to participate in a health plan. Certain employees were eligible for subsidized postretirement medical benefits. The eligibility for these benefits was based upon a participant's age and service as of January 1, 2009. The Company also sponsors a postretirement deferred compensation plan.
22
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 9EMPLOYEE BENEFIT PLANS (Continued)
On January 12, 2015, the Compensation Committee and all of the Board of Directors of AMC Entertainment Holdings, Inc. adopted resolutions to terminate the AMC Postretirement Medical Plan with an effective date of March 31, 2015. During the three months ended March 31, 2015, the Company notified eligible associates that their retiree medical coverage under the plan would terminate after March 31, 2015. Payments to eligible associates were approximately $4,300,000 during the three months ended March 31, 2015. The Company recorded net periodic benefit credits including curtailment gains, settlement gains, amortization of unrecognized prior service credits and amortization of actuarial gains recorded in accumulated other comprehensive income related to the termination and settlement of the plan during the three months ended March 31, 2015.
Net periodic benefit cost (credit) recognized for the plans during the three months ended March 31, 2016 and the three months ended March 31, 2015 consists of the following:
|
Pension Benefits | Other Benefits | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
March 31, 2016 |
March 31, 2015 |
March 31, 2016 |
March 31, 2015 |
|||||||||
Components of net periodic benefit cost: |
|||||||||||||
Service cost |
$ | | $ | | $ | | $ | 2 | |||||
Interest cost |
1,081 | 1,069 | | 7 | |||||||||
Expected return on plan assets |
(889 | ) | (1,166 | ) | | | |||||||
Amortization of net (gain) loss |
7 | 11 | | (2,797 | ) | ||||||||
Amortization of prior service credit |
| | | (2,888 | ) | ||||||||
Curtailment gain |
| | | (11,867 | ) | ||||||||
Settlement (gain) loss |
| 287 | | (575 | ) | ||||||||
| | | | | | | | | | | | | |
Net periodic benefit cost (credit) |
$ | 199 | $ | 201 | $ | | $ | (18,118 | ) | ||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
NOTE 10COMMITMENTS AND CONTINGENCIES
The Company, in the normal course of business, is a party to various ordinary course claims from vendors (including food and beverage suppliers and film distributors), landlords, competitors, and other legal proceedings. If management believes that a loss arising from these actions is probable and can reasonably be estimated, the Company records the amount of the loss, or the minimum estimated liability when the loss is estimated using a range and no point is more probable than another. As additional information becomes available, any potential liability related to these actions is assessed and the estimates are revised, if necessary. Management believes that the ultimate outcome of such matters, individually and in the aggregate, will not have a material adverse effect on the Company's financial position or overall trends in results of operations. However, litigation and claims are subject to inherent uncertainties and unfavorable outcomes can occur. An unfavorable outcome might include monetary damages. If an unfavorable outcome were to occur, there exists the possibility of a material adverse impact on the results of operations in the period in which the outcome occurs or in future periods.
On May 28, 2015, the Company received a Civil Investigative Demand ("CID") from the Antitrust Division of the United States Department of Justice in connection with an investigation under
23
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 10COMMITMENTS AND CONTINGENCIES (Continued)
Sections 1 and 2 of the Sherman Antitrust Act. Beginning in May of 2015, the Company also received CIDs from the Attorneys General for the States of Ohio, Texas, Washington, Florida, New York, Kansas, and from the District of Columbia, regarding similar inquiries under those states' antitrust laws. The CIDs request the production of documents and answers to interrogatories concerning potentially anticompetitive conduct, including film clearances and participation in certain joint ventures. The Company may receive additional CIDs from antitrust authorities in other jurisdictions in which it operates. The Company does not believe it has violated federal or state antitrust laws and is cooperating with the relevant governmental authorities. However, the Company cannot predict the ultimate scope, duration or outcome of these investigations.
On March 3, 2016, the Company and Carmike Cinemas, Inc. ("Carmike") entered into a definitive merger agreement pursuant to which the Company will acquire all of the outstanding shares of Carmike for $30.00 per share in cash or approximately $757,000,000. The Company has entered into a debt financing commitment letter in connection with the merger agreement which provides senior secured incremental term loans in an aggregate amount of up to $325,000,000 and a senior subordinated bridge loan in an aggregate amount of up to $300,000,000 to fund the acquisition. There can be no assurance that the Company will be successful in completing the debt financing on favorable terms as it involves matters outside of the Company's control. The merger is subject to customary closing conditions, including regulatory approval and approval by Carmike's shareholders.
NOTE 11NEW ACCOUNTING PRONOUNCEMENTS
In March 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-09, Improvements to Employer Share-Based Payment Accounting which is intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements. This standard requires entities to record all of the tax effects related to share-based payments at settlement or expiration through the income statement, removes the requirement to delay recognition of a windfall tax benefit until it reduces current taxes payable, requires all tax-related cash flows resulting from share-based payments to be reported as operating activities on the statement of cash flows, permits entities to withhold an amount up to the employee's maximum individual tax rate in the relevant jurisdiction without resulting in liability classification of the award and permits entities to make an accounting policy election for the impact of forfeitures on the recognition of expense for share-based payment awards. This standard will be effective for fiscal years beginning after December 15, 2016, and interim periods within that reporting period. Early adoption will be permitted in any interim or annual period, with any adjustments reflected as of the beginning of the fiscal year of adoption. The Company is currently evaluating the impact the adoption of ASU 2016-09 will have on its consolidated financial position, results of operations or cash flows.
In February 2016, the FASB issued ASU No. 2016-02, Leases, which is intended to improve financial reporting about leasing transactions. This standard requires a lessee to record on the balance sheet the assets and liabilities for the rights and obligations created by lease terms of more than 12 months. This standard will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating the impact the adoption of ASU 2016-02 will have on its consolidated financial position, results of operations or cash flows.
24
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 11NEW ACCOUNTING PRONOUNCEMENTS (Continued)
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), ("ASU 2014-09"), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. generally accepted accounting principles when it becomes effective. On July 9, 2015, the FASB decided to delay the effective date of ASU 2014-09 by one year. The new standard is effective for the Company on January 1, 2018. Companies may elect to adopt this application as of the original effective date for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on its consolidated financial statements and related disclosures and has not yet selected a transition method.
NOTE 12EARNINGS PER SHARE
Basic earnings per share is computed by dividing net earnings by the weighted-average number of common shares outstanding. Diluted earnings per share includes the effects of unvested RSU's with a service condition only and unvested contingently issuable RSUs and PSUs that have service and performance conditions, if dilutive.
The following table sets forth the computation of basic and diluted earnings per common share:
|
Three Months Ended | ||||||
---|---|---|---|---|---|---|---|
(In thousands)
|
March 31, 2016 |
March 31, 2015 |
|||||
Numerator: |
|||||||
Net earnings |
$ | 28,291 | $ | 6,138 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Denominator (shares in thousands): |
|||||||
Weighted average shares for basic earnings per common share |
98,200 | 97,919 | |||||
Common equivalent shares for RSUs and PSUs |
7 | | |||||
| | | | | | | |
Shares for diluted earnings per common share |
98,207 | 97,919 | |||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Basic earnings per common share |
$ | 0.29 | $ | 0.06 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Diluted earnings per common share |
$ | 0.29 | $ | 0.06 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Vested RSUs and PSU's have dividend rights identical to the Company's Class A and Class B common stock and are treated as outstanding shares for purposes of computing basic and diluted earnings per share. Certain unvested RSUs and unvested PSUs are subject to performance conditions and are included in diluted earnings per share, if dilutive, using the treasury stock method based on the number of shares, if any, that would be issuable under the terms of the Company's 2013 Equity Incentive Plan ("Plan") if the end of the reporting period were the end of the contingency period. During the three months ended March 31, 2016, unvested RSUs of 135,981 and unvested PSUs of 100,912 at the minimum performance target, were not included in the computation of diluted earnings
25
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 12EARNINGS PER SHARE (Continued)
per share since the shares would not be issuable under the terms of the Plan, if the end of the reporting period were the end of the contingency period.
NOTE 13CONDENSED CONSOLIDATING FINANCIAL INFORMATION
The accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10, Financial statements of guarantors and issuers of guaranteed securities registered or being registered. Each of the subsidiary guarantors are 100% owned by AMCEH. The subsidiary guarantees of the Company's Notes due 2022 and the Notes due 2025 are full and unconditional and joint and several and subject to customary release provisions. The Company and its subsidiary guarantors' investments in its consolidated subsidiaries are presented under the equity method of accounting.
26
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 13CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
Three months ended March 31, 2016:
(In thousands)
|
AMCEH | Subsidiary Guarantors |
Subsidiary Non- Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Holdings, Inc. |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues |
||||||||||||||||
Admissions |
$ | | $ | 481,459 | $ | 1,115 | $ | | $ | 482,574 | ||||||
Food and beverage |
| 243,664 | 488 | | 244,152 | |||||||||||
Other theatre |
| 39,107 | 184 | | 39,291 | |||||||||||
| | | | | | | | | | | | | | | | |
Total revenues |
| 764,230 | 1,787 | | 766,017 | |||||||||||
| | | | | | | | | | | | | | | | |
Operating costs and expenses |
||||||||||||||||
Film exhibition costs |
| 261,814 | 540 | | 262,354 | |||||||||||
Food and beverage costs |
| 33,871 | 94 | | 33,965 | |||||||||||
Operating expense |
| 201,452 | 861 | | 202,313 | |||||||||||
Rent |
| 124,093 | 491 | | 124,584 | |||||||||||
General and administrative: |
||||||||||||||||
Merger, acquisition and transaction costs |
| 4,604 | | | 4,604 | |||||||||||
Other |
| 18,516 | | | 18,516 | |||||||||||
Depreciation and amortization |
| 60,416 | 14 | | 60,430 | |||||||||||
| | | | | | | | | | | | | | | | |
Operating costs and expenses |
| 704,766 | 2,000 | | 706,766 | |||||||||||
| | | | | | | | | | | | | | | | |
Operating income (loss) |
| 59,464 | (213 | ) | | 59,251 | ||||||||||
Other expense (income) |
||||||||||||||||
Equity in net (earnings) loss of subsidiaries |
(26,184 | ) | 185 | | 25,999 | | ||||||||||
Other expense |
| 26 | | | 26 | |||||||||||
Interest expense: |
||||||||||||||||
Corporate borrowings |
24,840 | 31,999 | | (31,972 | ) | 24,867 | ||||||||||
Capital and financing lease obligations |
| 2,195 | | | 2,195 | |||||||||||
Equity in earnings of non-consolidated entities |
| (4,264 | ) | | | (4,264 | ) | |||||||||
Investment income |
(26,947 | ) | (14,951 | ) | (28 | ) | 31,972 | (9,954 | ) | |||||||
| | | | | | | | | | | | | | | | |
Total other expense (income) |
(28,291 | ) | 15,190 | (28 | ) | 25,999 | 12,870 | |||||||||
| | | | | | | | | | | | | | | | |
Earnings (loss) before income taxes |
28,291 | 44,274 | (185 | ) | (25,999 | ) | 46,381 | |||||||||
Income tax provision |
| 18,090 | | | 18,090 | |||||||||||
| | | | | | | | | | | | | | | | |
Net earnings (loss) |
$ | 28,291 | $ | 26,184 | $ | (185 | ) | $ | (25,999 | ) | $ | 28,291 | ||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
27
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 13CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
Three months ended March 31, 2015:
(In thousands)
|
AMCEH | Subsidiary Guarantors |
Subsidiary Non- Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Holdings, Inc. |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues |
||||||||||||||||
Admissions |
$ | | $ | 417,689 | $ | 1,005 | $ | | $ | 418,694 | ||||||
Food and beverage |
| 200,108 | 416 | | 200,524 | |||||||||||
Other theatre |
| 33,779 | 127 | | 33,906 | |||||||||||
| | | | | | | | | | | | | | | | |
Total revenues |
| 651,576 | 1,548 | | 653,124 | |||||||||||
| | | | | | | | | | | | | | | | |
Operating costs and expenses |
||||||||||||||||
Film exhibition costs |
| 222,628 | 460 | | 223,088 | |||||||||||
Food and beverage costs |
| 28,424 | 84 | | 28,508 | |||||||||||
Operating expense |
68 | 186,352 | 838 | | 187,258 | |||||||||||
Rent |
| 117,484 | 437 | | 117,921 | |||||||||||
General and administrative: |
||||||||||||||||
Merger, acquisition and transaction costs |
| 1,578 | | | 1,578 | |||||||||||
Other |
| 4,940 | 1 | | 4,941 | |||||||||||
Depreciation and amortization |
| 57,754 | 23 | | 57,777 | |||||||||||
| | | | | | | | | | | | | | | | |
Operating costs and expenses |
68 | 619,160 | 1,843 | | 621,071 | |||||||||||
| | | | | | | | | | | | | | | | |
Operating income (loss) |
(68 | ) | 32,416 | (295 | ) | | 32,053 | |||||||||
Other expense (income) |
||||||||||||||||
Equity in net (earnings) loss of subsidiaries |
(3,186 | ) | 295 | | 2,891 | | ||||||||||
Interest expense: |
||||||||||||||||
Corporate borrowings |
26,017 | 34,899 | | (34,837 | ) | 26,079 | ||||||||||
Capital and financing lease obligations |
| 2,373 | | | 2,373 | |||||||||||
Equity in earnings of non-consolidated entities |
| (1,324 | ) | | | (1,324 | ) | |||||||||
Investment income |
(29,037 | ) | (10,943 | ) | | 34,837 | (5,143 | ) | ||||||||
| | | | | | | | | | | | | | | | |
Total other expense (income) |
(6,206 | ) | 25,300 | | 2,891 | 21,985 | ||||||||||
| | | | | | | | | | | | | | | | |
Earnings (loss) before income taxes |
6,138 | 7,116 | (295 | ) | (2,891 | ) | 10,068 | |||||||||
Income tax provision |
| 3,930 | | | 3,930 | |||||||||||
| | | | | | | | | | | | | | | | |
Net earnings (loss) |
$ | 6,138 | $ | 3,186 | $ | (295 | ) | $ | (2,891 | ) | $ | 6,138 | ||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
28
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 13CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
Three months ended March 31, 2016:
(In thousands)
|
AMCEH | Subsidiary Guarantors |
Subsidiary Non-Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Holdings, Inc. |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net earnings (loss) |
$ | 28,291 | $ | 26,184 | $ | (185 | ) | $ | (25,999 | ) | $ | 28,291 | ||||
Equity in other comprehensive income (loss) of subsidiaries |
(1,882 | ) | 226 | | 1,656 | | ||||||||||
Foreign currency translation adjustment, net of tax |
| (297 | ) | 226 | | (71 | ) | |||||||||
Pension and other benefit adjustments: |
||||||||||||||||
Amortization of net loss reclassified into general and administrative: others, net of tax |
| 4 | | | 4 | |||||||||||
Marketable securities: |
||||||||||||||||
Unrealized holding gain arising during the period, net of tax |
| 339 | | | 339 | |||||||||||
Realized net gain reclassified to net investment income, net of tax |
| (1,783 | ) | | | (1,783 | ) | |||||||||
Equity method investees' cash flow hedge: |
||||||||||||||||
Unrealized net holding loss arising during the period, net of tax |
| (468 | ) | | | (468 | ) | |||||||||
Realized net holding loss reclassified to equity in earnings of non-consolidated entities, net of tax |
| 97 | | | 97 | |||||||||||
| | | | | | | | | | | | | | | | |
Other comprehensive income (loss) |
(1,882 | ) | (1,882 | ) | 226 | 1,656 | (1,882 | ) | ||||||||
| | | | | | | | | | | | | | | | |
Total comprehensive income |
$ | 26,409 | $ | 24,302 | $ | 41 | $ | (24,343 | ) | $ | 26,409 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
29
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 13CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
Three months ended March 31, 2015:
(In thousands)
|
AMCEH | Subsidiary Guarantors |
Subsidiary Non-Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Holdings, Inc. |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net earnings (loss) |
$ | 6,138 | $ | 3,186 | $ | (295 | ) | $ | (2,891 | ) | $ | 6,138 | ||||
Equity in other comprehensive income (loss) of subsidiaries |
(8,616 | ) | 536 | | 8,080 | | ||||||||||
Foreign currency translation adjustment, net of tax |
| 440 | 536 | | 976 | |||||||||||
Pension and other benefit adjustments: |
||||||||||||||||
Net loss arising during the period, net of tax |
| (45 | ) | | | (45 | ) | |||||||||
Prior service credit arising during the period, net of tax |
| 746 | | | 746 | |||||||||||
Amortization of net gain reclassified into general and administrative: other, net of tax |
| (1,699 | ) | | | (1,699 | ) | |||||||||
Amortization of prior service credit reclassified into general and administrative: other, net of tax |
| (1,762 | ) | | | (1,762 | ) | |||||||||
Curtailment gain reclassified into general and administrative: other, net of tax |
| (7,239 | ) | | | (7,239 | ) | |||||||||
Settlement gain reclassified into general and administrative: other, net of tax |
| (175 | ) | | | (175 | ) | |||||||||
Marketable securities: |
||||||||||||||||
Unrealized holding gain arising during the period, net of tax |
| 825 | | | 825 | |||||||||||
Realized net holding gain reclassified to net investment income, net of tax |
| (4 | ) | | | (4 | ) | |||||||||
Equity method investees' cash flow hedge: |
||||||||||||||||
Unrealized holding loss arising during the period, net of tax |
| (361 | ) | | | (361 | ) | |||||||||
Realized net loss reclassified to equity in earnings of non-consolidated entities, net of tax |
| 122 | | | 122 | |||||||||||
| | | | | | | | | | | | | | | | |
Other comprehensive income (loss) |
(8,616 | ) | (8,616 | ) | 536 | 8,080 | (8,616 | ) | ||||||||
| | | | | | | | | | | | | | | | |
Total comprehensive income (loss) |
$ | (2,478 | ) | $ | (5,430 | ) | $ | 241 | $ | 5,189 | $ | (2,478 | ) | |||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
30
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 13CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
As of March 31, 2016:
(In thousands)
|
AMCEH | Subsidiary Guarantors |
Subsidiary Non-Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Holdings, Inc. |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and equivalents |
$ | 1,944 | $ | 63,510 | $ | 42,473 | $ | | $ | 107,927 | ||||||
Receivables, net |
| 84,813 | 235 | | 85,048 | |||||||||||
Other current assets |
| 92,396 | 1,302 | | 93,698 | |||||||||||
| | | | | | | | | | | | | | | | |
Total current assets |
1,944 | 240,719 | 44,010 | | 286,673 | |||||||||||
Investment in equity of subsidiaries |
1,646,593 | 33,857 | | (1,680,450 | ) | | ||||||||||
Property, net |
| 1,409,404 | 230 | | 1,409,634 | |||||||||||
Intangible assets, net |
| 235,508 | | | 235,508 | |||||||||||
Intercompany advances |
1,757,647 | (1,764,109 | ) | 6,462 | | | ||||||||||
Goodwill |
(2,143 | ) | 2,412,723 | | | 2,410,580 | ||||||||||
Deferred tax asset |
299 | 105,310 | | | 105,609 | |||||||||||
Other long-term assets |
9,202 | 473,852 | 13 | | 483,067 | |||||||||||
| | | | | | | | | | | | | | | | |
Total assets |
$ | 3,413,542 | $ | 3,147,264 | $ | 50,715 | $ | (1,680,450 | ) | $ | 4,931,071 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Liabilities and Stockholders' Equity |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Accounts payable |
$ | | $ | 240,420 | $ | 387 | $ | | $ | 240,807 | ||||||
Accrued expenses and other liabilities |
10,408 | 130,481 | 148 | | 141,037 | |||||||||||
Deferred revenues and income |
| 183,072 | | | 183,072 | |||||||||||
Current maturities of corporate borrowings and capital and financing lease obligations |
8,806 | 10,185 | | | 18,991 | |||||||||||
| | | | | | | | | | | | | | | | |
Total current liabilities |
19,214 | 564,158 | 535 | | 583,907 | |||||||||||
Corporate borrowings |
1,846,994 | 4,166 | | | 1,851,160 | |||||||||||
Capital and financing lease obligations |
| 90,992 | | | 90,992 | |||||||||||
Exhibitor services agreement |
| 373,010 | | | 373,010 | |||||||||||
Other long-term liabilities |
| 468,345 | 16,323 | | 484,668 | |||||||||||
| | | | | | | | | | | | | | | | |
Total liabilities |
1,866,208 | 1,500,671 | 16,858 | | 3,383,737 | |||||||||||
Temporary equity |
1,080 | | | | 1,080 | |||||||||||
Stockholders' equity |
1,546,254 | 1,646,593 | 33,857 | (1,680,450 | ) | 1,546,254 | ||||||||||
| | | | | | | | | | | | | | | | |
Total liabilities and stockholders' equity |
$ | 3,413,542 | $ | 3,147,264 | $ | 50,715 | $ | (1,680,450 | ) | $ | 4,931,071 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
31
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 13CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
As of December 31, 2015:
(In thousands)
|
AMCEH | Subsidiary Guarantors |
Subsidiary Non-Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Holdings, Inc. |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and equivalents |
$ | 1,944 | $ | 167,023 | $ | 42,283 | $ | | $ | 211,250 | ||||||
Receivables, net |
(21 | ) | 105,477 | 53 | | 105,509 | ||||||||||
Other current assets |
| 96,302 | 1,306 | | 97,608 | |||||||||||
| | | | | | | | | | | | | | | | |
Total current assets |
1,923 | 368,802 | 43,642 | | 414,367 | |||||||||||
Investment in equity of subsidiaries |
1,638,903 | 31,609 | | (1,670,512 | ) | | ||||||||||
Property, net |
| 1,401,686 | 242 | | 1,401,928 | |||||||||||
Intangible assets, net |
| 237,376 | | | 237,376 | |||||||||||
Intercompany advances |
1,805,829 | (1,811,112 | ) | 5,283 | | | ||||||||||
Goodwill |
(2,143 | ) | 2,408,834 | | | 2,406,691 | ||||||||||
Deferred income tax asset |
295 | 125,903 | | | 126,198 | |||||||||||
Other long-term assets |
9,686 | 492,057 | 14 | | 501,757 | |||||||||||
| | | | | | | | | | | | | | | | |
Total assets |
$ | 3,454,493 | $ | 3,255,155 | $ | 49,181 | $ | (1,670,512 | ) | $ | 5,088,317 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Liabilities and Stockholders' Equity |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Accounts payable |
$ | | $ | 312,591 | $ | 434 | $ | | $ | 313,025 | ||||||
Accrued expenses and other liabilities |
7,188 | 151,619 | (143 | ) | | 158,664 | ||||||||||
Deferred revenues and income |
| 221,679 | | | 221,679 | |||||||||||
Current maturities of corporate borrowings and capital and financing lease obligations |
8,806 | 9,980 | | | 18,786 | |||||||||||
| | | | | | | | | | | | | | | | |
Total current liabilities |
15,994 | 695,869 | 291 | | 712,154 | |||||||||||
Corporate borrowings |
1,898,432 | 4,166 | | | 1,902,598 | |||||||||||
Capital and financing lease obligations |
| 93,273 | | | 93,273 | |||||||||||
Exhibitor services agreement |
| 377,599 | | | 377,599 | |||||||||||
Other long-term liabilities |
| 445,345 | 17,281 | | 462,626 | |||||||||||
| | | | | | | | | | | | | | | | |
Total liabilities |
1,914,426 | 1,616,252 | 17,572 | | 3,548,250 | |||||||||||
Temporary equity |
1,364 | | | | 1,364 | |||||||||||
Stockholders' equity |
1,538,703 | 1,638,903 | 31,609 | (1,670,512 | ) | 1,538,703 | ||||||||||
| | | | | | | | | | | | | | | | |
Total liabilities and stockholders' equity |
$ | 3,454,493 | $ | 3,255,155 | $ | 49,181 | $ | (1,670,512 | ) | $ | 5,088,317 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
32
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 13CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
Three months ended March 31, 2016:
(In thousands)
|
AMCEH | Subsidiary Guarantors |
Subsidiary Non-Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Holdings, Inc. |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash flows from operating activities: |
||||||||||||||||
Net cash provided by operating activities |
$ | 7,092 | $ | 15,164 | $ | 615 | $ | | $ | 22,871 | ||||||
| | | | | | | | | | | | | | | | |
Cash flows from investing activities: |
||||||||||||||||
Capital expenditures |
| (57,650 | ) | (7 | ) | | (57,657 | ) | ||||||||
Acquisition of Starplex, net of cash acquired |
| 400 | | | 400 | |||||||||||
Investments in non-consolidated entities, net |
| (9 | ) | | | (9 | ) | |||||||||
Proceeds from disposition of long-term assets |
| 5,390 | | | 5,390 | |||||||||||
Other, net |
| 251 | | | 251 | |||||||||||
| | | | | | | | | | | | | | | | |
Net cash used in investing activities |
| (51,618 | ) | (7 | ) | | (51,625 | ) | ||||||||
| | | | | | | | | | | | | | | | |
Cash flows from financing activities: |
||||||||||||||||
Cash used to pay dividends |
(19,803 | ) | | | | (19,803 | ) | |||||||||
Deferred financing fees |
(501 | ) | | | | (501 | ) | |||||||||
Payments under revolving credit facility |
(50,000 | ) | | | | (50,000 | ) | |||||||||
Principal payments under capital and financing lease obligations |
| (2,076 | ) | | | (2,076 | ) | |||||||||
Principle payments under Term Loan |
(2,202 | ) | | | | (2,202 | ) | |||||||||
Change in intercompany advances |
65,414 | (64,235 | ) | (1,179 | ) | | | |||||||||
| | | | | | | | | | | | | | | | |
Net cash used in financing activities |
(7,092 | ) | (66,311 | ) | (1,179 | ) | | (74,582 | ) | |||||||
| | | | | | | | | | | | | | | | |
Effect of exchange rate changes on cash and equivalents |
| (748 | ) | 761 | | 13 | ||||||||||
| | | | | | | | | | | | | | | | |
Net decrease in cash and equivalents |
(103,513 | ) | 190 | | (103,323 | ) | ||||||||||
Cash and equivalents at beginning of period |
1,944 | 167,023 | 42,283 | | 211,250 | |||||||||||
| | | | | | | | | | | | | | | | |
Cash and equivalents at end of period |
$ | 1,944 | $ | 63,510 | $ | 42,473 | $ | | $ | 107,927 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
33
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2016
(Unaudited)
NOTE 13CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
Three months ended March 31, 2015:
(In thousands)
|
AMCEH | Subsidiary Guarantors |
Subsidiary Non-Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Holdings, Inc. |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash flows from operating activities: |
||||||||||||||||
Net cash provided by operating activities |
$ | 11,443 | $ | 7,991 | $ | 2,129 | $ | | $ | 21,563 | ||||||
| | | | | | | | | | | | | | | | |
Cash flows from investing activities: |
||||||||||||||||
Capital expenditures |
| (69,582 | ) | (8 | ) | | (69,590 | ) | ||||||||
Investments in non-consolidated entities, net |
| (152 | ) | | | (152 | ) | |||||||||
Other, net |
| (1,636 | ) | | | (1,636 | ) | |||||||||
| | | | | | | | | | | | | | |