x | Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934 |
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number | Exact name of registrant as specified in its charter and principal office address and telephone number | State of Incorporation | I.R.S. Employer ID. Number | |||
1-14514 | Consolidated Edison, Inc. | New York | 13-3965100 | |||
4 Irving Place, New York, New York 10003 | ||||||
(212) 460-4600 | ||||||
1-1217 | Consolidated Edison Company of New York, Inc. | New York | 13-5009340 | |||
4 Irving Place, New York, New York 10003 | ||||||
(212) 460-4600 |
Consolidated Edison, Inc. (Con Edison) | Yes x | No ¨ |
Consolidated Edison Company of New York, Inc. (CECONY) | Yes x | No ¨ |
Con Edison | Yes x | No ¨ |
CECONY | Yes x | No ¨ |
Con Edison | |||
Large accelerated filer x | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ |
CECONY | |||
Large accelerated filer ¨ | Accelerated filer ¨ | Non-accelerated filer x | Smaller reporting company ¨ |
Con Edison | Yes ¨ | No x |
CECONY | Yes ¨ | No x |
Con Edison Companies | |
Con Edison | Consolidated Edison, Inc. |
CECONY | Consolidated Edison Company of New York, Inc. |
Con Edison Development | Consolidated Edison Development, Inc. |
Con Edison Energy | Consolidated Edison Energy, Inc. |
Con Edison Solutions | Consolidated Edison Solutions, Inc. |
Con Edison Transmission | Consolidated Edison Transmission, LLC |
O&R | Orange and Rockland Utilities, Inc. |
Pike | Pike County Light & Power Company |
RECO | Rockland Electric Company |
The Companies | Con Edison and CECONY |
The Utilities | CECONY and O&R |
Regulatory Agencies, Government Agencies, and Other Organizations | |
EPA | U. S. Environmental Protection Agency |
FASB | Financial Accounting Standards Board |
FERC | Federal Energy Regulatory Commission |
IRS | Internal Revenue Service |
NJBPU | New Jersey Board of Public Utilities |
NJDEP | New Jersey Department of Environmental Protection |
NYISO | New York Independent System Operator |
NYPA | New York Power Authority |
NYSDEC | New York State Department of Environmental Conservation |
NYSERDA | New York State Energy Research and Development Authority |
NYSPSC | New York State Public Service Commission |
NYSRC | New York State Reliability Council, LLC |
PAPUC | Pennsylvania Public Utility Commission |
PJM | PJM Interconnection LLC |
SEC | U.S. Securities and Exchange Commission |
Accounting | |
ASU | Accounting Standards Update |
GAAP | Generally Accepted Accounting Principles in the United States of America |
LILO | Lease In/Lease Out |
OCI | Other Comprehensive Income |
VIE | Variable interest entity |
Environmental | |
CO2 | Carbon dioxide |
GHG | Greenhouse gases |
MGP Sites | Manufactured gas plant sites |
PCBs | Polychlorinated biphenyls |
PRP | Potentially responsible party |
Superfund | Federal Comprehensive Environmental Response, Compensation and Liability Act of 1980 and similar state statutes |
Units of Measure | |
AC | Alternating current |
Dt | Dekatherms |
kV | Kilovolt |
kWh | Kilowatt-hour |
MDt | Thousand dekatherms |
MMlb | Million pounds |
MVA | Megavolt ampere |
MW | Megawatt or thousand kilowatts |
MWH | Megawatt hour |
Other | |
AFUDC | Allowance for funds used during construction |
COSO | Committee of Sponsoring Organizations of the Treadway Commission |
DER | Distributed energy resources |
DSP | Distributed System Platform |
Fitch | Fitch Ratings |
First Quarter Form 10-Q | The Companies' combined Quarterly Report on Form 10-Q for the quarterly period ended March 31 of the current year |
Second Quarter Form 10-Q | The Companies' combined Quarterly Report on Form 10-Q for the quarterly period ended June 30 of the current year |
Third Quarter Form 10-Q | The Companies' combined Quarterly Report on Form 10-Q for the quarterly period ended September 30 of the current year |
Form 10-K | The Companies’ combined Annual Report on Form 10-K for the year ended December 31, 2014 |
LTIP | Long Term Incentive Plan |
Moody’s | Moody’s Investors Service |
REV | Reforming the Energy Vision |
S&P | Standard & Poor’s Financial Services LLC |
VaR | Value-at-Risk |
PAGE | ||
ITEM 1 | Financial Statements (Unaudited) | |
Con Edison | ||
CECONY | ||
ITEM 2 | ||
ITEM 3 | ||
ITEM 4 | ||
ITEM 1 | ||
ITEM 1A | ||
ITEM 2 | ||
ITEM 6 | ||
• | the Companies are extensively regulated and are subject to penalties; |
• | the Utilities’ rate plans may not provide a reasonable return; |
• | the Companies may be adversely affected by changes to the Utilities’ rate plans; |
• | the intentional misconduct of employees or contractors could adversely affect the Companies; |
• | the failure of, or damage to, the Companies’ facilities could adversely affect the Companies; |
• | a cyber attack could adversely affect the Companies; |
• | the Companies are exposed to risks from the environmental consequences of their operations; |
• | a disruption in the wholesale energy markets or failure by an energy supplier could adversely affect the Companies; |
• | the Companies have substantial unfunded pension and other postretirement benefit liabilities; |
• | Con Edison’s ability to pay dividends or interest depends on dividends from its subsidiaries; |
• | the Companies require access to capital markets to satisfy funding requirements; |
• | the Companies’ strategies may not be effective to address changes in the external business environment; and |
• | the Companies also face other risks that are beyond their control. |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||
2015 | 2014 | 2015 | 2014 | ||||
(Millions of Dollars/ Except Share Data) | |||||||
OPERATING REVENUES | |||||||
Electric | $2,762 | $2,786 | $6,937 | $7,158 | |||
Gas | 237 | 237 | 1,293 | 1,514 | |||
Steam | 58 | 46 | 529 | 485 | |||
Non-utility | 386 | 321 | 1,088 | 934 | |||
TOTAL OPERATING REVENUES | 3,443 | 3,390 | 9,847 | 10,091 | |||
OPERATING EXPENSES | |||||||
Purchased power | 860 | 875 | 2,404 | 2,621 | |||
Fuel | 31 | 41 | 216 | 231 | |||
Gas purchased for resale | 64 | 76 | 415 | 627 | |||
Other operations and maintenance | 869 | 857 | 2,485 | 2,483 | |||
Depreciation and amortization | 285 | 270 | 840 | 796 | |||
Taxes, other than income taxes | 504 | 452 | 1,459 | 1,419 | |||
TOTAL OPERATING EXPENSES | 2,613 | 2,571 | 7,819 | 8,177 | |||
Gain on sale of solar electric production projects | — | — | — | 45 | |||
OPERATING INCOME | 830 | 819 | 2,028 | 1,959 | |||
OTHER INCOME (DEDUCTIONS) | |||||||
Investment and other income | 12 | 28 | 31 | 53 | |||
Allowance for equity funds used during construction | 1 | 1 | 3 | 4 | |||
Other deductions | (4) | (3) | (11) | (12) | |||
TOTAL OTHER INCOME | 9 | 26 | 23 | 45 | |||
INCOME BEFORE INTEREST AND INCOME TAX EXPENSE | 839 | 845 | 2,051 | 2,004 | |||
INTEREST EXPENSE | |||||||
Interest on long-term debt | 157 | 145 | 469 | 438 | |||
Other interest (income) | 6 | 5 | 19 | (1) | |||
Allowance for borrowed funds used during construction | (1) | — | (2) | (2) | |||
NET INTEREST EXPENSE | 162 | 150 | 486 | 435 | |||
INCOME BEFORE INCOME TAX EXPENSE | 677 | 695 | 1,565 | 1,569 | |||
INCOME TAX EXPENSE | 249 | 259 | 548 | 559 | |||
NET INCOME FOR COMMON STOCK | $428 | $436 | $1,017 | $1,010 | |||
Net income for common stock per common share—basic | $1.46 | $1.49 | $3.47 | $3.45 | |||
Net income for common stock per common share—diluted | $1.45 | $1.48 | $3.46 | $3.44 | |||
DIVIDENDS DECLARED PER SHARE OF COMMON STOCK | $0.65 | $0.63 | $1.95 | $1.89 | |||
AVERAGE NUMBER OF SHARES OUTSTANDING—BASIC (IN MILLIONS) | 292.9 | 292.9 | 292.9 | 292.9 | |||
AVERAGE NUMBER OF SHARES OUTSTANDING—DILUTED (IN MILLIONS) | 294.2 | 294.0 | 294.2 | 294.0 |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||
2015 | 2014 | 2015 | 2014 | |
(Millions of Dollars) | ||||
NET INCOME | $428 | $436 | $1,017 | $1,010 |
OTHER COMPREHENSIVE INCOME, NET OF TAXES | ||||
Pension and other postretirement benefit plan liability adjustments, net of taxes | 1 | 1 | 7 | 6 |
TOTAL OTHER COMPREHENSIVE INCOME, NET OF TAXES | 1 | 1 | 7 | 6 |
COMPREHENSIVE INCOME FOR COMMON STOCK | $429 | $437 | $1,024 | $1,016 |
For the Nine Months Ended September 30, | ||||
2015 | 2014 | |||
(Millions of Dollars) | ||||
OPERATING ACTIVITIES | ||||
Net income | $1,017 | $1,010 | ||
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME | ||||
Depreciation and amortization | 840 | 796 | ||
Deferred income taxes | 466 | 424 | ||
Rate case amortization and accruals | (38) | 90 | ||
Common equity component of allowance for funds used during construction | (3) | (4) | ||
Net derivative gains | (4) | (14) | ||
Pre-tax gain on sale of solar electric production projects | — | (45) | ||
Other non-cash items (net) | 73 | 10 | ||
CHANGES IN ASSETS AND LIABILITIES | ||||
Accounts receivable – customers, less allowance for uncollectibles | (82) | (35) | ||
Special deposits | 5 | 312 | ||
Materials and supplies, including fuel oil and gas in storage | 32 | 19 | ||
Other receivables and other current assets | 39 | (7) | ||
Income taxes receivable | 194 | — | ||
Prepayments | (568) | (508) | ||
Accounts payable | 83 | 20 | ||
Pensions and retiree benefits obligations, net | 566 | 610 | ||
Pensions and retiree benefits contributions | (753) | (582) | ||
Accrued taxes | (19) | (428) | ||
Accrued interest | 48 | (81) | ||
Superfund and environmental remediation costs, net | 23 | 24 | ||
Distributions from equity investments related to renewable electric production projects | 29 | — | ||
Deferred charges, noncurrent assets and other regulatory assets | (17) | (116) | ||
Deferred credits and other regulatory liabilities | 220 | 237 | ||
Other current and noncurrent liabilities | 48 | 19 | ||
NET CASH FLOWS FROM OPERATING ACTIVITIES | 2,199 | 1,751 | ||
INVESTING ACTIVITIES | ||||
Utility construction expenditures | (1,838) | (1,663) | ||
Cost of removal less salvage | (156) | (168) | ||
Non-utility construction expenditures | (366) | (152) | ||
Investments in/acquisitions of renewable electric production projects | (286) | (181) | ||
Proceeds from grants related to solar electric production projects | — | 36 | ||
Proceeds from sale of solar electric production projects | — | 108 | ||
Restricted cash | (23) | 15 | ||
Other investing activities | (18) | 9 | ||
NET CASH FLOWS USED IN INVESTING ACTIVITIES | (2,687) | (1,996) | ||
FINANCING ACTIVITIES | ||||
Net issuance/(payment) of short-term debt | 360 | (26) | ||
Issuance of long-term debt | 238 | 850 | ||
Retirement of long-term debt | (145) | (478) | ||
Debt issuance costs | (2) | (9) | ||
Common stock dividends | (560) | (553) | ||
Issuance of common shares for stock plans, net of repurchases | (9) | (8) | ||
NET CASH FLOWS USED IN FINANCING ACTIVITIES | (118) | (224) | ||
CASH AND TEMPORARY CASH INVESTMENTS: | ||||
NET CHANGE FOR THE PERIOD | (606) | (469) | ||
BALANCE AT BEGINNING OF PERIOD | 699 | 674 | ||
BALANCE AT END OF PERIOD | 93 | 205 | ||
LESS: HELD FOR SALE | 2 | — | ||
BALANCE AT END OF PERIOD EXCLUDING HELD FOR SALE | $91 | $205 | ||
SUPPLEMENTAL DISCLOSURE OF CASH INFORMATION | ||||
Cash paid/(received) during the period for: | ||||
Interest | $411 | $382 | ||
Income taxes | $(7) | $635 | ||
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION | ||||
Construction expenditures in accounts payable | $204 | $107 |
September 30, 2015 | December 31, 2014 | ||
(Millions of Dollars) | |||
ASSETS | |||
CURRENT ASSETS | |||
Cash and temporary cash investments | $91 | $699 | |
Special deposits | 3 | 8 | |
Accounts receivable – customers, less allowance for uncollectible accounts of $88 and $96 in 2015 and 2014, respectively | 1,194 | 1,201 | |
Other receivables, less allowance for uncollectible accounts of $11 and $10 in 2015 and 2014, respectively | 232 | 133 | |
Income taxes receivable | 30 | 224 | |
Accrued unbilled revenue | 387 | 500 | |
Fuel oil, gas in storage, materials and supplies, at average cost | 338 | 372 | |
Prepayments | 731 | 163 | |
Regulatory assets | 67 | 148 | |
Deferred tax assets | 60 | 128 | |
Assets held for sale | 194 | — | |
Other current assets | 178 | 278 | |
TOTAL CURRENT ASSETS | 3,505 | 3,854 | |
INVESTMENTS | 874 | 816 | |
UTILITY PLANT, AT ORIGINAL COST | |||
Electric | 25,998 | 25,091 | |
Gas | 6,466 | 6,102 | |
Steam | 2,300 | 2,251 | |
General | 2,546 | 2,465 | |
TOTAL | 37,310 | 35,909 | |
Less: Accumulated depreciation | 7,940 | 7,614 | |
Net | 29,370 | 28,295 | |
Construction work in progress | 1,106 | 1,031 | |
NET UTILITY PLANT | 30,476 | 29,326 | |
NON-UTILITY PLANT | |||
Non-utility property, less accumulated depreciation of $90 and $91 in 2015 and 2014, respectively | 572 | 388 | |
Construction work in progress | 425 | 113 | |
NET PLANT | 31,473 | 29,827 | |
OTHER NONCURRENT ASSETS | |||
Goodwill | 429 | 429 | |
Intangible assets, less accumulated amortization of $4 in 2015 and 2014 | 3 | 3 | |
Regulatory assets | 8,445 | 9,156 | |
Other deferred charges and noncurrent assets | 242 | 223 | |
TOTAL OTHER NONCURRENT ASSETS | 9,119 | 9,811 | |
TOTAL ASSETS | $44,971 | $44,308 |
September 30, 2015 | December 31, 2014 | ||
(Millions of Dollars) | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||
CURRENT LIABILITIES | |||
Long-term debt due within one year | $761 | $560 | |
Notes payable | 1,160 | 800 | |
Accounts payable | 1,092 | 1,035 | |
Customer deposits | 351 | 344 | |
Accrued taxes | 53 | 72 | |
Accrued interest | 180 | 132 | |
Accrued wages | 96 | 95 | |
Fair value of derivative liabilities | 26 | 64 | |
Regulatory liabilities | 165 | 187 | |
Liabilities held for sale | 82 | — | |
Other current liabilities | 463 | 492 | |
TOTAL CURRENT LIABILITIES | 4,429 | 3,781 | |
NONCURRENT LIABILITIES | |||
Provision for injuries and damages | 185 | 182 | |
Pensions and retiree benefits | 3,068 | 3,914 | |
Superfund and other environmental costs | 746 | 764 | |
Asset retirement obligations | 198 | 188 | |
Fair value of derivative liabilities | 17 | 13 | |
Deferred income taxes and investment tax credits | 9,598 | 9,076 | |
Regulatory liabilities | 1,940 | 1,993 | |
Other deferred credits and noncurrent liabilities | 220 | 181 | |
TOTAL NONCURRENT LIABILITIES | 15,972 | 16,311 | |
LONG-TERM DEBT | 11,521 | 11,631 | |
EQUITY | |||
Common shareholders’ equity | 13,040 | 12,576 | |
Noncontrolling interest | 9 | 9 | |
TOTAL EQUITY (See Statement of Equity) | 13,049 | 12,585 | |
TOTAL LIABILITIES AND EQUITY | $44,971 | $44,308 |
(Millions of Dollars/Except Share Data) | Common Stock | Additional Paid-In Capital | Retained Earnings | Treasury Stock | Capital Stock Expense | Accumulated Other Comprehensive Income/(Loss) | Noncontrolling Interest | Total | ||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||
BALANCE AS OF DECEMBER 31, 2013 | 292,872,396 | $32 | $4,995 | $8,338 | 23,210,200 | $(1,034) | $(61) | $(25) | $— | $12,245 | ||||||||||||
Net income for common stock | 361 | 361 | ||||||||||||||||||||
Common stock dividends | (184) | (184) | ||||||||||||||||||||
Issuance of common shares for stock plans, net of repurchases | 51,656 | (2) | (51,656 | ) | 2 | — | ||||||||||||||||
Other comprehensive income | 4 | 4 | ||||||||||||||||||||
Noncontrolling interest | — | — | ||||||||||||||||||||
BALANCE AS OF MARCH 31, 2014 | 292,924,052 | $32 | $4,993 | $8,515 | 23,158,544 | $(1,032) | $(61) | $(21) | $— | $12,426 | ||||||||||||
Net income for common stock | 212 | 212 | ||||||||||||||||||||
Common stock dividends | (184) | (184) | ||||||||||||||||||||
Issuance of common shares for stock plans, net of repurchases | (45,658 | ) | — | 45,658 | — | — | ||||||||||||||||
Other comprehensive income | 1 | 1 | ||||||||||||||||||||
Noncontrolling interest | — | — | ||||||||||||||||||||
BALANCE AS OF JUNE 30, 2014 | 292,878,394 | $32 | $4,993 | $8,543 | 23,204,202 | $(1,032) | $(61) | $(20) | $— | $12,455 | ||||||||||||
Net income for common stock | 436 | 436 | ||||||||||||||||||||
Common stock dividends | (185) | (185) | ||||||||||||||||||||
Issuance of common shares for stock plans, net of repurchases | (6,426 | ) | — | 6,426 | — | — | ||||||||||||||||
Other comprehensive income | 1 | 1 | ||||||||||||||||||||
Noncontrolling interest | 9 | 9 | ||||||||||||||||||||
BALANCE AS OF SEPTEMBER 30, 2014 | 292,871,968 | $32 | $4,993 | $8,794 | 23,210,628 | $(1,032) | $(61) | $(19) | $9 | $12,716 | ||||||||||||
BALANCE AS OF DECEMBER 31, 2014 | 292,876,196 | $32 | $4,991 | $8,691 | 23,206,400 | $(1,032) | $(61) | $(45) | $9 | $12,585 | ||||||||||||
Net income for common stock | 370 | 370 | ||||||||||||||||||||
Common stock dividends | (190) | (190) | ||||||||||||||||||||
Issuance of common shares for stock plans, net of repurchases | 24,600 | 2 | (24,600 | ) | (2) | — | ||||||||||||||||
Other comprehensive income | 5 | 5 | ||||||||||||||||||||
Noncontrolling interest | — | — | ||||||||||||||||||||
BALANCE AS OF MARCH 31, 2015 | 292,900,796 | $32 | $4,993 | $8,871 | 23,181,800 | $(1,034) | $(61) | $(40) | $9 | $12,770 | ||||||||||||
Net income for common stock | 219 | 219 | ||||||||||||||||||||
Common stock dividends | (190) | (190) | ||||||||||||||||||||
Issuance of common shares for stock plans, net of repurchases | (28,134 | ) | — | 28,134 | (3) | (3) | ||||||||||||||||
Other comprehensive income | 1 | 1 | ||||||||||||||||||||
Noncontrolling interest | — | — | ||||||||||||||||||||
BALANCE AS OF JUNE 30, 2015 | 292,872,662 | $32 | $4,993 | $8,900 | 23,209,934 | $(1,037) | $(61) | $(39) | $9 | $12,797 | ||||||||||||
Net income for common stock | 428 | 428 | ||||||||||||||||||||
Common stock dividends | (191) | (191) | ||||||||||||||||||||
Issuance of common shares for stock plans, net of repurchases | 211,452 | 15 | 766 | (1) | 14 | |||||||||||||||||
Other comprehensive income | 1 | 1 | ||||||||||||||||||||
Noncontrolling interest | — | — | ||||||||||||||||||||
BALANCE AS OF SEPTEMBER 30, 2015 | 293,084,114 | $32 | $5,008 | $9,137 | 23,210,700 | $(1,038) | $(61) | $(38) | $9 | $13,049 |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||
2015 | 2014 | 2015 | 2014 | ||
(Millions of Dollars) | |||||
OPERATING REVENUES | |||||
Electric | $2,558 | $2,582 | $6,416 | $6,635 | |
Gas | 213 | 210 | 1,177 | 1,359 | |
Steam | 58 | 46 | 529 | 485 | |
TOTAL OPERATING REVENUES | 2,829 | 2,838 | 8,122 | 8,479 | |
OPERATING EXPENSES | |||||
Purchased power | 526 | 573 | 1,423 | 1,707 | |
Fuel | 31 | 42 | 216 | 231 | |
Gas purchased for resale | 30 | 36 | 282 | 487 | |
Other operations and maintenance | 750 | 748 | 2,140 | 2,172 | |
Depreciation and amortization | 262 | 250 | 773 | 737 | |
Taxes, other than income taxes | 485 | 433 | 1,399 | 1,359 | |
TOTAL OPERATING EXPENSES | 2,084 | 2,082 | 6,233 | 6,693 | |
OPERATING INCOME | 745 | 756 | 1,889 | 1,786 | |
OTHER INCOME (DEDUCTIONS) | |||||
Investment and other income | (1) | 12 | 3 | 20 | |
Allowance for equity funds used during construction | 1 | 1 | 3 | 3 | |
Other deductions | (3) | (3) | (10) | (10) | |
TOTAL OTHER INCOME (DEDUCTIONS) | (3) | 10 | (4) | 13 | |
INCOME BEFORE INTEREST AND INCOME TAX EXPENSE | 742 | 766 | 1,885 | 1,799 | |
INTEREST EXPENSE | |||||
Interest on long-term debt | 141 | 130 | 423 | 388 | |
Other interest | 5 | 4 | 14 | 11 | |
Allowance for borrowed funds used during construction | (1) | — | (2) | (1) | |
NET INTEREST EXPENSE | 145 | 134 | 435 | 398 | |
INCOME BEFORE INCOME TAX EXPENSE | 597 | 632 | 1,450 | 1,401 | |
INCOME TAX EXPENSE | 222 | 233 | 515 | 496 | |
NET INCOME FOR COMMON STOCK | $375 | $399 | $935 | $905 |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||
2015 | 2014 | 2015 | 2014 | ||
(Millions of Dollars) | |||||
NET INCOME | $375 | $399 | $935 | $905 | |
OTHER COMPREHENSIVE INCOME, NET OF TAXES | |||||
Pension and other postretirement benefit plan liability adjustments, net of taxes | 1 | — | 2 | 1 | |
TOTAL OTHER COMPREHENSIVE INCOME, NET OF TAXES | 1 | — | 2 | 1 | |
COMPREHENSIVE INCOME | $376 | $399 | $937 | $906 |
For the Nine Months Ended September 30, | ||||
2015 | 2014 | |||
(Millions of Dollars) | ||||
OPERATING ACTIVITIES | ||||
Net income | $935 | $905 | ||
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME | ||||
Depreciation and amortization | 773 | 737 | ||
Deferred income taxes | 391 | 267 | ||
Rate case amortization and accruals | (57) | 77 | ||
Common equity component of allowance for funds used during construction | (3) | (3) | ||
Other non-cash items (net) | 13 | (11) | ||
CHANGES IN ASSETS AND LIABILITIES | ||||
Accounts receivable – customers, less allowance for uncollectibles | (51) | (11) | ||
Materials and supplies, including fuel oil and gas in storage | 34 | 26 | ||
Other receivables and other current assets | 60 | (31) | ||
Accounts receivable from affiliated companies | (32) | (233) | ||
Prepayments | (336) | (353) | ||
Accounts payable | 23 | (47) | ||
Pensions and retiree benefits obligations, net | 530 | 575 | ||
Pensions and retiree benefits contributions | (700) | (539) | ||
Superfund and environmental remediation costs, net | 21 | 27 | ||
Accrued taxes | (1) | (7) | ||
Accrued taxes to affiliated companies | (8) | (181) | ||
Accrued interest | 37 | 1 | ||
Deferred charges, noncurrent assets and other regulatory assets | (49) | (100) | ||
Deferred credits and other regulatory liabilities | 222 | 218 | ||
Other current and noncurrent liabilities | — | (11) | ||
NET CASH FLOWS FROM OPERATING ACTIVITIES | 1,802 | 1,306 | ||
INVESTING ACTIVITIES | ||||
Utility construction expenditures | (1,732) | (1,554) | ||
Cost of removal less salvage | (149) | (163) | ||
Restricted cash | (19) | — | ||
NET CASH FLOWS USED IN INVESTING ACTIVITIES | (1,900) | (1,717) | ||
FINANCING ACTIVITIES | ||||
Net issuance/(payment) of short-term debt | 199 | (9) | ||
Issuance of long-term debt | — | 850 | ||
Retirement of long-term debt | — | (475) | ||
Debt issuance costs | (1) | (9) | ||
Dividend to parent | (694) | (534) | ||
NET CASH FLOWS USED IN FINANCING ACTIVITIES | (496) | (177) | ||
CASH AND TEMPORARY CASH INVESTMENTS: | ||||
NET CHANGE FOR THE PERIOD | (594) | (588) | ||
BALANCE AT BEGINNING OF PERIOD | 645 | 633 | ||
BALANCE AT END OF PERIOD | $51 | $45 | ||
SUPPLEMENTAL DISCLOSURE OF CASH INFORMATION | ||||
Cash paid during the period for: | ||||
Interest | $376 | $349 | ||
Income taxes | $143 | $749 | ||
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION | ||||
Construction expenditures in accounts payable | $152 | $90 |
September 30, 2015 | December 31, 2014 | |
(Millions of Dollars) | ||
ASSETS | ||
CURRENT ASSETS | ||
Cash and temporary cash investments | $51 | $645 |
Special deposits | 2 | 2 |
Accounts receivable – customers, less allowance for uncollectible accounts of $83 and $90 in 2015 and 2014, respectively | 1,115 | 1,064 |
Other receivables, less allowance for uncollectible accounts of $8 in 2015 and 2014 | 66 | 71 |
Accrued unbilled revenue | 356 | 384 |
Accounts receivable from affiliated companies | 164 | 132 |
Fuel oil, gas in storage, materials and supplies, at average cost | 278 | 312 |
Prepayments | 462 | 126 |
Regulatory assets | 53 | 132 |
Deferred tax assets | 35 | 94 |
Other current assets | 111 | 158 |
TOTAL CURRENT ASSETS | 2,693 | 3,120 |
INVESTMENTS | 281 | 271 |
UTILITY PLANT AT ORIGINAL COST | ||
Electric | 24,485 | 23,599 |
Gas | 5,810 | 5,469 |
Steam | 2,300 | 2,251 |
General | 2,337 | 2,265 |
TOTAL | 34,932 | 33,584 |
Less: Accumulated depreciation | 7,269 | 6,970 |
Net | 27,663 | 26,614 |
Construction work in progress | 1,033 | 971 |
NET UTILITY PLANT | 28,696 | 27,585 |
NON-UTILITY PROPERTY | ||
Non-utility property, less accumulated depreciation of $25 in 2015 and 2014 | 5 | 5 |
NET PLANT | 28,701 | 27,590 |
OTHER NONCURRENT ASSETS | ||
Regulatory assets | 7,820 | 8,481 |
Other deferred charges and noncurrent assets | 175 | 175 |
TOTAL OTHER NONCURRENT ASSETS | 7,995 | 8,656 |
TOTAL ASSETS | $39,670 | $39,637 |
September 30, 2015 | December 31, 2014 | |
(Millions of Dollars) | ||
LIABILITIES AND SHAREHOLDER’S EQUITY | ||
CURRENT LIABILITIES | ||
Long-term debt due within one year | $750 | $350 |
Notes payable | 649 | 450 |
Accounts payable | 783 | 802 |
Accounts payable to affiliated companies | 28 | 23 |
Customer deposits | 337 | 330 |
Accrued taxes | 45 | 46 |
Accrued taxes to affiliated companies | 2 | 10 |
Accrued interest | 154 | 117 |
Accrued wages | 87 | 84 |
Fair value of derivative liabilities | 19 | 48 |
Regulatory liabilities | 135 | 142 |
Other current liabilities | 398 | 415 |
TOTAL CURRENT LIABILITIES | 3,387 | 2,817 |
NONCURRENT LIABILITIES | ||
Provision for injuries and damages | 179 | 176 |
Pensions and retiree benefits | 2,708 | 3,493 |
Superfund and other environmental costs | 651 | 666 |
Asset retirement obligations | 191 | 185 |
Fair value of derivative liabilities | 14 | 10 |
Deferred income taxes and investment tax credits | 8,714 | 8,257 |
Regulatory liabilities | 1,755 | 1,837 |
Other deferred credits and noncurrent liabilities | 176 | 144 |
TOTAL NONCURRENT LIABILITIES | 14,388 | 14,768 |
LONG-TERM DEBT | 10,465 | 10,864 |
COMMON SHAREHOLDER’S EQUITY (See Statement of Shareholder’s Equity) | 11,430 | 11,188 |
TOTAL LIABILITIES AND SHAREHOLDER’S EQUITY | $39,670 | $39,637 |
Common Stock | Additional Paid-In Capital | Retained Earnings | Repurchased Con Edison Stock | Capital Stock Expense | Accumulated Other Comprehensive Income/(Loss) | Total | |||||
(Millions of Dollars/Except Share Data) | Shares | Amount | |||||||||
BALANCE AS OF DECEMBER 31, 2013 | 235,488,094 | $589 | $4,234 | $7,053 | $(962) | $(61) | $(6) | $10,847 | |||
Net income | 334 | 334 | |||||||||
Common stock dividend to parent | (178) | (178) | |||||||||
Other comprehensive income | 1 | 1 | |||||||||
BALANCE AS OF MARCH 31, 2014 | 235,488,094 | $589 | $4,234 | $7,209 | $(962) | $(61) | $(5) | $11,004 | |||
Net income | 172 | 172 | |||||||||
Common stock dividend to parent | (178) | (178) | |||||||||
Other comprehensive income | — | — | |||||||||
BALANCE AS OF JUNE 30, 2014 | 235,488,094 | $589 | $4,234 | $7,203 | $(962) | $(61) | $(5) | $10,998 | |||
Net income | 399 | 399 | |||||||||
Common stock dividend to parent | (178) | (178) | |||||||||
Other comprehensive income | — | — | |||||||||
BALANCE AS OF SEPTEMBER 30, 2014 | 235,488,094 | $589 | $4,234 | $7,424 | $(962) | $(61) | $(5) | $11,219 | |||
BALANCE AS OF DECEMBER 31, 2014 | 235,488,094 | $589 | $4,234 | $7,399 | $(962) | $(61) | $(11) | $11,188 | |||
Net income | 348 | 348 | |||||||||
Common stock dividend to parent | (338) | (338) | |||||||||
Other comprehensive income | — | — | |||||||||
BALANCE AS OF MARCH 31, 2015 | 235,488,094 | $589 | $4,234 | $7,409 | $(962) | $(61) | $(11) | $11,198 | |||
Net income | 211 | 211 | |||||||||
Common stock dividend to parent | (178) | (178) | |||||||||
Other comprehensive income | 1 | 1 | |||||||||
BALANCE AS OF JUNE 30, 2015 | 235,488,094 | $589 | $4,234 | $7,442 | $(962) | $(61) | $(10) | $11,232 | |||
Net income | 375 | 375 | |||||||||
Common stock dividend to parent | (178) | (178) | |||||||||
Other comprehensive income | 1 | 1 | |||||||||
BALANCE AS OF SEPTEMBER 30, 2015 | 235,488,094 | $589 | $4,234 | $7,639 | $(962) | $(61) | $(9) | $11,430 |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||
(Millions of Dollars, except per share amounts/Shares in Millions) | 2015 | 2014 | 2015 | 2014 |
Net income for common stock | $428 | $436 | $1,017 | $1,010 |
Weighted average common shares outstanding – basic | 292.9 | 292.9 | 292.9 | 292.9 |
Add: Incremental shares attributable to effect of potentially dilutive securities | 1.3 | 1.1 | 1.3 | 1.1 |
Adjusted weighted average common shares outstanding – diluted | 294.2 | 294.0 | 294.2 | 294.0 |
Net Income for common stock per common share – basic | $1.46 | $1.49 | $3.47 | $3.45 |
Net Income for common stock per common share – diluted | $1.45 | $1.48 | $3.46 | $3.44 |
For the Three Months Ended September 30, | |||||
Con Edison | CECONY | ||||
(Millions of Dollars) | 2015 | 2014 | 2015 | 2014 | |
Beginning balance, accumulated OCI, net of taxes (a) | $(39) | $(20) | $(10) | $(5) | |
Amounts reclassified from accumulated OCI related to pension plan liabilities, net of tax of $(1) for Con Edison in 2015 and 2014 (a)(b) | 1 | 1 | 1 | — | |
Current period OCI, net of taxes | 1 | 1 | 1 | — | |
Ending balance, accumulated OCI, net of taxes | $(38) | $(19) | $(9) | $(5) |
For the Nine Months Ended September 30, | ||||||
Con Edison | CECONY | |||||
(Millions of Dollars) | 2015 | 2014 | 2015 | 2014 | ||
Beginning balance, accumulated OCI, net of taxes (a) | $(45) | $(25) | $(11) | $(6) | ||
OCI before reclassifications, net of tax of $(2) and $(1) for Con Edison in 2015 and 2014, respectively | 3 | 2 | — | — | ||
Amounts reclassified from accumulated OCI related to pension plan liabilities, net of tax of $(3) for Con Edison in 2015 and 2014 (a)(b) | 4 | 4 | 2 | 1 | ||
Current period OCI, net of taxes | 7 | 6 | 2 | 1 | ||
Ending balance, accumulated OCI, net of taxes | $(38) | $(19) | $(9) | $(5) |
(a) | Tax reclassified from accumulated OCI is reported in the income tax expense line item of the income statement. |
(b) | For the portion of unrecognized pension and other postretirement benefit costs relating to the regulated Utilities, costs are recorded into, and amortized out of, regulatory assets instead of OCI. The net actuarial losses and prior service costs recognized during the period are included in the computation of total periodic pension and other postretirement benefit cost. See Notes E and F. |
Effective period | January 2016 – December 2016 |
Base rate changes | None (a) |
Amortizations to income of net regulatory (assets) and liabilities | Additional $123 million of net regulatory liabilities (b). |
Other revenue sources | Continued retention of $90 million of annual transmission congestion revenues. |
Revenue decoupling mechanism | Continued reconciliation of actual electric delivery revenues to those authorized in the rate plan. |
Recoverable energy costs | Continued current rate recovery of purchased power and fuel costs (c). |
Negative revenue adjustments | Continued potential penalties (up to $400 million annually) if certain performance targets are not met. |
Cost reconciliations | Continued reconciliation of expenses for pension and other postretirement benefits, variable-rate tax-exempt debt, major storms, property taxes, municipal infrastructure support, the impact of new laws and environmental remediation to amounts reflected in rates (d). |
Net utility plant reconciliations | Target levels reflected in rates are as follows: Transmission and distribution: $17,929 million Storm hardening: $268 million Other: $2,069 million |
Average rate base | $18,282 million |
Weighted average cost of capital (after-tax) | 6.91 percent |
Authorized return on common equity | 9.0 percent |
Earnings sharing | Most earnings above an annual earnings threshold of 9.6 percent are to be applied to reduce regulatory assets for environmental remediation and other costs. |
Cost of long-term debt | 5.09 percent |
Common equity ratio | 48 percent |
(a) | The impact of 2014 and 2015 base rate changes under the current electric rate plan will continue to be deferred. $249 million of annual revenues collected from electric customers will continue to be subject to potential refund following NYSPSC staff review of certain costs. Revenues will continue to include $21 million as funding for major storm reserve. |
(b) | Annual amortization of $107 million of the regulatory asset for deferred Superstorm Sandy and other major storm costs will continue. The costs recoverable from customers will be reduced by $4 million. The costs will no longer be subject to NYSPSC staff review and the recovery of the costs will no longer be subject to refund. |
(c) | For transmission service provided pursuant to the open access transmission tariff of PJM Interconnection LLC (PJM), unless and until changed by the NYSPSC, the company will recover all charges incurred associated with the transmission service. In January 2014, PJM submitted to the Federal Energy Regulatory Commission (FERC) a request that would substantially increase the charges for the transmission service. FERC has granted the request and rejected CECONY’s protests. CECONY is challenging the FERC’s decision. In August 2015, PJM submitted a request to FERC that, if approved by FERC, would further increase the charges. In September 2015, CECONY filed a protest to this increase. |
(d) | Deferrals for property taxes will continue to be limited to 90 percent of the difference from amounts reflected in rates, subject to an annual maximum for the remaining difference of not more than a 10 basis point impact on return on common equity. In general, if actual expenses for municipal infrastructure support (other than company labor) are below the amounts reflected in rates the company will defer the difference for credit to customers, and if the actual expenses are above the amount reflected in rates the company will defer for recovery from customers 80 percent of the difference subject to a maximum deferral of 30 percent of the amount reflected in rates. |
Effective period | November 2015 - October 2017 |
Base rate changes | Yr. 1 - $9.3 million Yr. 2 - $8.8 million |
Amortizations to income of net regulatory (assets) and liabilities (a) | Yr. 1 - $(8.5) million Yr. 2 - $(9.4) million |
Revenue decoupling mechanism | Continued reconciliation of actual electric delivery revenues to those authorized in the rate plan. |
Recoverable energy costs | Continued current rate recovery of purchased power costs. |
Negative revenue adjustments | Potential penalties (up to $4 million annually) if certain performance targets are not met. |
Cost reconciliations | Continued reconciliation of expenses for pension and other postretirement benefits, major storms, property taxes, the impact of new laws and environmental remediation to amounts reflected in rates. |
Net utility plant reconciliations (b) | Target levels reflected in rates are: Yr. 1 - $928 million Yr. 2 - $970 million |
Average rate base | Yr. 1 - $763 million Yr. 2 - $805 million |
Weighted average cost of capital (after-tax) | Yr. 1 - 7.10 percent Yr. 2 - 7.06 percent |
Authorized return on common equity | 9.0 percent |
Earnings sharing | Most earnings above an annual earnings threshold of 9.6 percent are to be applied to reduce regulatory assets. |
Cost of long-term debt | Yr. 1 - 5.42 percent Yr. 2 - 5.35 percent |
Common equity ratio | 48 percent |
(a) | $59.3 million of the regulatory asset for deferred storm costs is to be recovered from customers over a five-year period, including $11.85 million in each of years 1 and 2, $1 million of the regulatory asset for such costs will not be recovered from customers, and all outstanding issues related to Superstorm Sandy and other past major storms prior to November 2014 are resolved. Approximately $4 million of regulatory assets for property tax and interest rate reconciliations will not be recovered from customers. Amounts that will not be recovered from customers were charged-off in June 2015. |
(b) | Excludes electric advanced metering infrastructure as to which the company will be required to defer as a regulatory liability the revenue requirement impact of the amount, if any, by which actual average net utility plant balances are less than amounts reflected in rates: $1 million in year 1 and $9 million in year 2. |
Effective period | November 2015 - October 2018 |
Base rate changes | Yr. 1 - $16.4 million Yr. 2 - $16.4 million Yr. 3 - $5.8 million Yr. 3 - $10.6 million collected through a surcharge |
Amortizations to income of net regulatory (assets) and liabilities (a) | Yr. 1 - $(1.7) million Yr. 2 - $(2.1) million Yr. 3 - $(2.5) million |
Revenue decoupling mechanism | Continued reconciliation of actual gas delivery revenues to those authorized in the rate plan, including through weather normalization clause. |
Recoverable energy costs | Continued current rate recovery of purchased gas costs. |
Negative revenue adjustments | Potential penalties (up to $3.7 million in Yr. 1, $4.7 million in Yr. 2 and $5.8 million in Yr. 3) if certain performance targets are not met. |
Cost reconciliations | Continued reconciliation of expenses for pension and other postretirement benefits, property taxes, the impact of new laws and environmental remediation to amounts reflected in rates. |
Net utility plant reconciliations (b) | Target levels reflected in rates are: Yr. 1 - $492 million Yr. 2 - $518 million Yr. 3 - $546 million |
Average rate base | Yr. 1 - $366 million Yr. 2 - $391 million Yr. 3 - $417 million |
Weighted average cost of capital (after-tax) | Yr. 1 - 7.10 percent Yr. 2 - 7.06 percent Yr. 3 - 7.06 percent |
Authorized return on common equity | 9.0 percent |
Earnings sharing | Most earnings above an annual earnings threshold of 9.6 percent are to be applied to reduce regulatory assets. |
Cost of long-term debt | Yr. 1 - 5.42 percent Yr. 2 - 5.35 percent Yr. 3 - 5.35 percent |
Common equity ratio | 48 percent |
(a) | Reflects that the company will not recover from customers a total of approximately $14 million of regulatory assets for property tax and interest rate reconciliations. Amounts that will not be recovered from customers were charged-off in June 2015. |
(b) | Excludes gas advanced metering infrastructure as to which the company will be required to defer as a regulatory liability the revenue requirement impact of the amount, if any, by which actual average net utility plant balances are less than amounts reflected in rates: $0.5 million in year 1, $4.2 million in year 2 and $7.2 million in year 3. |
Con Edison | CECONY | |||||||
(Millions of Dollars) | 2015 | 2014 | 2015 | 2014 | ||||
Regulatory assets | ||||||||
Unrecognized pension and other postretirement costs | $4,208 | $4,846 | $4,008 | $4,609 | ||||
Future income tax | 2,363 | 2,273 | 2,254 | 2,166 | ||||
Environmental remediation costs | 884 | 925 | 784 | 820 | ||||
Revenue taxes | 235 | 219 | 223 | 208 | ||||
Deferred storm costs | 218 | 319 | 137 | 224 | ||||
Surcharge for New York State assessment | 68 | 99 | 63 | 92 | ||||
Unamortized loss on reacquired debt | 52 | 57 | 50 | 55 | ||||
Pension and other postretirement benefits deferrals | 49 | 66 | 21 | 42 | ||||
Net electric deferrals | 49 | 63 | 49 | 63 | ||||
O&R property tax reconciliation | 45 | 36 | — | — | ||||
Deferred derivative losses | 32 | 25 | 28 | 23 | ||||
Preferred stock redemption | 26 | 27 | 26 | 27 | ||||
O&R transition bond charges | 22 | 27 | — | — | ||||
Workers’ compensation | 11 | 8 | 11 | 8 | ||||
Recoverable energy costs | 4 | 19 | 4 | 17 | ||||
Other | 179 | 147 | 162 | 127 | ||||
Regulatory assets – noncurrent | 8,445 | 9,156 | 7,820 | 8,481 | ||||
Deferred derivative losses | 57 | 97 | 52 | 92 | ||||
Future income tax | 9 | 10 | — | — | ||||
Recoverable energy costs | 1 | 41 | 1 | 40 | ||||
Regulatory assets – current | 67 | 148 | 53 | 132 | ||||
Total Regulatory Assets | $8,512 | $9,304 | $7,873 | $8,613 | ||||
Regulatory liabilities | ||||||||
Allowance for cost of removal less salvage | $633 | $598 | $530 | $499 | ||||
Property tax reconciliation | 299 | 295 | 299 | 295 | ||||
Base rate change deferrals | 134 | 155 | 134 | 155 | ||||
Net unbilled revenue deferrals | 134 | 138 | 134 | 138 | ||||
Prudence proceeding | 100 | 105 | 100 | 105 | ||||
Pension and other postretirement benefit deferrals | 76 | 46 | 46 | 37 | ||||
Variable-rate tax-exempt debt – cost rate reconciliation | 75 | 78 | 64 | 78 | ||||
New York State income tax rate change | 67 | 62 | 63 | 59 | ||||
Property tax refunds | 55 | 87 | 55 | 87 | ||||
Carrying charges on repair allowance and bonus depreciation | 50 | 58 | 49 | 57 | ||||
Earnings sharing – electric and steam | 37 | 19 | 37 | 18 | ||||
Net utility plant reconciliations | 31 | 21 | 31 | 20 | ||||
World Trade Center settlement proceeds | 26 | 41 | 26 | 41 | ||||
Unrecognized other postretirement costs | 20 | — | 20 | — | ||||
Other | 203 | 290 | 167 | 248 | ||||
Regulatory liabilities – noncurrent | 1,940 | 1,993 | 1,755 | 1,837 | ||||
Refundable energy costs | 99 | 128 | 71 | 84 | ||||
Revenue decoupling mechanism | 41 | 30 | 39 | 30 | ||||
Future income tax | 20 | 24 | 20 | 24 | ||||
Deferred derivative gains | 5 | 5 | 5 | 4 | ||||
Regulatory liabilities – current | 165 | 187 | 135 | 142 | ||||
Total Regulatory Liabilities | $2,105 | $2,180 | $1,890 | $1,979 |
(Millions of Dollars) | 2015 | 2014 | ||
Long-Term Debt (including current portion) | Carrying Amount | Fair Value | Carrying Amount | Fair Value |
Con Edison | $12,282 | $13,575 | $12,191 | $13,998 |
CECONY | $11,215 | $12,385 | $11,214 | $12,846 |
For the Three Months Ended September 30, | |||||
Con Edison | CECONY | ||||
(Millions of Dollars) | 2015 | 2014 | 2015 | 2014 | |
Service cost – including administrative expenses | $74 | $57 | $70 | $53 | |
Interest cost on projected benefit obligation | 144 | 143 | 135 | 134 | |
Expected return on plan assets | (222) | (208) | (210) | (198) | |
Recognition of net actuarial loss | 194 | 154 | 183 | 146 | |
Recognition of prior service costs | 1 | 1 | — | 1 | |
NET PERIODIC BENEFIT COST | $191 | $147 | $178 | $136 | |
Amortization of regulatory asset | 1 | 1 | 1 | 1 | |
TOTAL PERIODIC BENEFIT COST | $192 | $148 | $179 | $137 | |
Cost capitalized | (80) | (57) | (76) | (54) | |
Reconciliation to rate level | (14) | 30 | (14) | 28 | |
Cost charged to operating expenses | $98 | $121 | $89 | $111 |
For the Nine Months Ended September 30, | ||||
Con Edison | CECONY | |||
(Millions of Dollars) | 2015 | 2014 | 2015 | 2014 |
Service cost – including administrative expenses | $223 | $170 | $209 | $158 |
Interest cost on projected benefit obligation | 431 | 429 | 404 | 402 |
Expected return on plan assets | (664) | (624) | (630) | (592) |
Recognition of net actuarial loss | 581 | 464 | 550 | 439 |
Recognition of prior service costs | 3 | 3 | 1 | 2 |
NET PERIODIC BENEFIT COST | $574 | $442 | $534 | $409 |
Amortization of regulatory asset | 2 | 2 | 2 | 2 |
TOTAL PERIODIC BENEFIT COST | $576 | $444 | $536 | $411 |
Cost capitalized | (224) | (166) | (214) | (156) |
Reconciliation to rate level | (56) | 86 | (56) | 78 |
Cost charged to operating expenses | $296 | $364 | $266 | $333 |
For the Three Months Ended September 30, | ||||
Con Edison | CECONY | |||
(Millions of Dollars) | 2015 | 2014 | 2015 | 2014 |
Service cost | $5 | $5 | $4 | $4 |
Interest cost on accumulated other postretirement benefit obligation | 13 | 15 | 11 | 13 |
Expected return on plan assets | (20) | (19) | (17) | (17) |
Recognition of net actuarial loss | 8 | 14 | 7 | 13 |
Recognition of prior service cost | (5) | (5) | (4) | (4) |
TOTAL PERIODIC OTHER POSTRETIREMENT BENEFIT COST | $1 | $10 | $1 | $9 |
Cost capitalized | (1) | (4) | (1) | (4) |
Reconciliation to rate level | 4 | 3 | 2 | 1 |
Cost charged to operating expenses | $4 | $9 | $2 | $6 |
For the Nine Months Ended September 30, | ||||
Con Edison | CECONY | |||
(Millions of Dollars) | 2015 | 2014 | 2015 | 2014 |
Service cost | $15 | $14 | $11 | $11 |
Interest cost on accumulated other postretirement benefit obligation | 38 | 45 | 32 | 39 |
Expected return on plan assets | (59) | (58) | (51) | (51) |
Recognition of net actuarial loss | 24 | 43 | 21 | 38 |
Recognition of prior service cost | (15) | (14) | (10) | (11) |
TOTAL PERIODIC OTHER POSTRETIREMENT BENEFIT COST | $3 | $30 | $3 | $26 |
Cost capitalized | (2) | (11) | (2) | (10) |
Reconciliation to rate level | 12 | 8 | 5 | 2 |
Cost charged to operating expenses | $13 | $27 | $6 | $18 |
Con Edison | CECONY | |||
(Millions of Dollars) | 2015 | 2014 | 2015 | 2014 |
Accrued Liabilities: | ||||
Manufactured gas plant sites | $666 | $684 | $572 | $587 |
Other Superfund Sites | 80 | 80 | 79 | 79 |
Total | $746 | $764 | $651 | $666 |
Regulatory assets | $884 | $925 | $784 | $820 |
For the Three Months Ended September 30, | ||||||||
Con Edison | CECONY | |||||||
(Millions of Dollars) | 2015 | 2014 | 2015 | 2014 | ||||
Remediation costs incurred | $6 | $5 | $6 | $2 | ||||
Insurance recoveries received | — | — | — | — |
For the Nine Months Ended September 30, | ||||||
Con Edison | CECONY | |||||
(Millions of Dollars) | 2015 | 2014 | 2015 | 2014 | ||
Remediation costs incurred | $21 | $19 | $18 | $12 | ||
Insurance recoveries received (a) | — | 5 | — | 5 |
Con Edison | CECONY | |||
(Millions of Dollars) | 2015 | 2014 | 2015 | 2014 |
Accrued liability – asbestos suits | $8 | $8 | $7 | $7 |
Regulatory assets – asbestos suits | $8 | $8 | $7 | $7 |
Accrued liability – workers’ compensation | $86 | $83 | $81 | $78 |
Regulatory assets – workers’ compensation | $11 | $8 | $11 | $8 |
Guarantee Type | 0 – 3 years | 4 – 10 years | > 10 years | Total | |||
(Millions of Dollars) | |||||||
NY Transco | $946 | $413 | $— | $1,359 | |||
Energy transactions | 760 | 36 | 89 | 885 | |||
Renewable electric production projects | 176 | 82 | 44 | 302 | |||
Other | 30 | — | — | 30 | |||
Total | $1,912 | $531 | $133 | $2,576 |
For the Three Months Ended September 30, | ||||||||||||||||||
Operating revenues | Inter-segment revenues | Depreciation and amortization | Operating income | |||||||||||||||
(Millions of Dollars) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||
CECONY | ||||||||||||||||||
Electric | $2,558 | $2,582 | $4 | $4 | $207 | $198 | $811 | $811 | ||||||||||
Gas | 213 | 210 | 1 | 1 | 35 | 33 | (17) | (14) | ||||||||||
Steam | 58 | 46 | 22 | 21 | 20 | 19 | (49) | (41) | ||||||||||
Consolidation adjustments | — | — | (27) | (26) | — | — | — | — | ||||||||||
Total CECONY | $2,829 | $2,838 | $— | $— | $262 | $250 | $745 | $756 | ||||||||||
O&R | ||||||||||||||||||
Electric | $205 | $205 | $— | $— | $13 | $12 | $51 | $51 | ||||||||||
Gas | 24 | 27 | — | — | 4 | 4 | (9) | (8) | ||||||||||
Total O&R | $229 | $232 | $— | $— | $17 | $16 | $42 | $43 | ||||||||||
Competitive energy businesses | $386 | $321 | $(2) | $(3) | $6 | $3 | $43 | $20 | ||||||||||
Other (a) | (1) | (1) | 2 | 3 | — | 1 | — | — | ||||||||||
Total Con Edison | $3,443 | $3,390 | $— | $— | $285 | $270 | $830 | $819 |
(a) | Parent company and consolidation adjustments. Other does not represent a business segment. |
For the Nine Months Ended September 30, | ||||||||||||||||||
Operating revenues | Inter-segment revenues | Depreciation and amortization | Operating income | |||||||||||||||
(Millions of Dollars) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||
CECONY |