1

================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                ----------------

                                    FORM 10-Q


               [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2001*

                                       OR

               []   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934


                        COMMISSION FILE NUMBER: 000-24923


                             CONEXANT SYSTEMS, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


       DELAWARE                                         25-1799439
(State of incorporation)                   (I.R.S. Employer Identification No.)


                               4311 JAMBOREE ROAD
                      NEWPORT BEACH, CALIFORNIA 92660-3095
               (Address of principal executive offices) (Zip code)


                                 (949) 483-4600
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes [X]   No [ ]

Registrant's number of shares of common stock outstanding as of July 27, 2001
was 252,282,181.

----------

*   For presentation purposes of this Form 10-Q, references made to the June 30,
    2001 period relate to the actual fiscal third quarter ended June 29, 2001.

================================================================================

   2

                             CONEXANT SYSTEMS, INC.

                                      INDEX



                                                                                                       PAGE
                                                                                                       ----
                                                                                                 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited):

        Consolidated Condensed Balance Sheets - June 30, 2001 and September 30, 2000                     3

        Consolidated Condensed Statements of Operations - Three Months and Nine Months
          Ended June 30, 2001 and 2000                                                                   4

        Consolidated Condensed Statements of Cash Flows - Nine Months Ended
         June 30, 2001 and 2000                                                                          5

        Notes to Consolidated Condensed Financial Statements                                             6

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations           12

Item 3. Quantitative and Qualitative Disclosures About Market Risk                                      36


PART II. OTHER INFORMATION

Item 1. Legal Proceedings                                                                               38

Item 2. Changes in Securities                                                                           39

Item 6. Exhibits and Reports on Form 8-K                                                                40

        Signatures                                                                                      41



                                       2

   3

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS


                             CONEXANT SYSTEMS, INC.
                      CONSOLIDATED CONDENSED BALANCE SHEETS
               (unaudited, in thousands, except per share amounts)



                                                                             June 30,          September 30,
                                                                               2001                2000
                                                                            -----------        -------------

                                                                                         
                                               ASSETS
Current assets:
  Cash and cash equivalents ........................................        $   147,161         $   831,100
  Short-term investments ...........................................            230,326              17,397
  Receivables, net of allowances of $19,444 and $6,949 at
     June 30, 2001 and September 30, 2000, respectively ............            159,793             422,650
  Inventories ......................................................            162,550             341,002
  Deferred income taxes ............................................            110,306              95,260
  Other current assets .............................................             52,515              66,733
                                                                            -----------         -----------
          Total current assets .....................................            862,651           1,774,142

Marketable securities ..............................................                 --              95,876
Property, plant and equipment, net .................................            418,237             828,511
Goodwill and intangible assets, net ................................          1,329,060           1,507,326
Other assets .......................................................            283,345             209,056
Deferred income taxes ..............................................            151,064               1,286
                                                                            -----------         -----------
          Total assets .............................................        $ 3,044,357         $ 4,416,197
                                                                            ===========         ===========


                                LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable .................................................        $    90,531         $   233,865
  Deferred revenue .................................................             30,356              37,586
  Accrued compensation and benefits ................................             50,467              88,399
  Other current liabilities ........................................             95,565              95,158
                                                                            -----------         -----------
          Total current liabilities ................................            266,919             455,008

Convertible subordinated notes .....................................            709,849             999,997
Other long-term liabilities ........................................             52,606              54,433
                                                                            -----------         -----------
          Total liabilities ........................................          1,029,374           1,509,438
                                                                            -----------         -----------

Commitments and contingencies ......................................                 --                  --

Shareholders' equity:
  Preferred and junior preferred stock .............................                 --                  --
  Common stock ($1.00 par value, 1,000,000 shares
     authorized; 252,098 and 231,164 shares issued at
     June 30, 2001 and September 30, 2000, respectively) ...........            252,098             231,164
  Additional paid-in capital .......................................          3,106,292           2,775,115
  Accumulated deficit ..............................................         (1,327,402)           (120,875)
  Accumulated other comprehensive income (loss) ....................             (2,866)             47,295
  Treasury stock, at cost (39 and 30 shares at June 30,
     2001 and September 30, 2000, respectively) ....................             (1,782)             (1,619)
  Unearned compensation ............................................            (11,357)            (24,321)
                                                                            -----------         -----------
          Total shareholders' equity ...............................          2,014,983           2,906,759
                                                                            -----------         -----------
          Total liabilities and shareholders' equity ...............        $ 3,044,357         $ 4,416,197
                                                                            ===========         ===========


     See accompanying notes to consolidated condensed financial statements.


                                       3
   4

                             CONEXANT SYSTEMS, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
               (unaudited, in thousands, except per share amounts)



                                                     Three Months Ended            Nine Months Ended
                                                           June 30,                     June 30,
                                                   -----------------------     ---------------------------
                                                      2001         2000           2001            2000
                                                   ---------     ---------     -----------     -----------
                                                                                   

Net revenues ..................................    $ 200,146     $ 530,474     $   861,510     $ 1,542,165
Cost of goods sold ............................      228,998       282,185         859,769         829,090
                                                   ---------     ---------     -----------     -----------
Gross margin ..................................      (28,852)      248,289           1,741         713,075

Operating expenses:
  Research and development ....................      117,128       106,017         364,545         294,589
  Selling, general and administrative .........       76,058        71,017         246,175         205,209
  Amortization of intangible assets ...........       85,307        55,861         251,651          83,603
  Asset impairments ...........................      429,000            --         429,000              --
  Restructuring charges .......................        1,027            --           8,605              --
  Separation costs ............................        2,435            --          14,632              --
  Purchased in-process research and development           --        50,462              --         196,362
                                                   ---------     ---------     -----------     -----------
          Total operating expenses ............      710,955       283,357       1,314,608         779,763
                                                   ---------     ---------     -----------     -----------

Operating loss ................................     (739,807)      (35,068)     (1,312,867)        (66,688)

Debt conversion costs .........................           --            --         (42,584)             --
Other income (expense), net ...................       (4,766)        2,082         (10,143)          3,592
                                                   ---------     ---------     -----------     -----------

Loss before income taxes ......................     (744,573)      (32,986)     (1,365,594)        (63,096)

Provision (benefit) for income taxes ..........          367        20,335        (151,783)         70,736
                                                   ---------     ---------     -----------     -----------

Loss before extraordinary item ................     (744,940)      (53,321)     (1,213,811)       (133,832)

Extraordinary gain on extinguishment of debt,
   net of income taxes of $4,426 ..............           --            --           7,284              --
                                                   ---------     ---------     -----------     -----------
Net loss ......................................    $(744,940)    $ (53,321)    $(1,206,527)    $  (133,832)
                                                   =========     =========     ===========     ===========

Loss per share, basic and diluted:
      Loss before extraordinary item ..........    $   (3.02)    $   (0.24)    $     (5.01)    $     (0.65)
      Extraordinary item ......................           --            --            0.03              --
                                                   ---------     ---------     -----------     -----------
      Net loss ................................    $   (3.02)    $   (0.24)    $     (4.98)    $     (0.65)
                                                   =========     =========     ===========     ===========

Number of shares used in per share computation       246,777       218,249         242,138         206,735
                                                   =========     =========     ===========     ===========




     See accompanying notes to consolidated condensed financial statements.


                                       4
   5

                             CONEXANT SYSTEMS, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                            (unaudited, in thousands)



                                                             Nine Months Ended
                                                                  June 30,
                                                         -------------------------
                                                            2001           2000
                                                         -----------     ---------
                                                                   

Cash flows from operating activities:
Net loss ............................................    $(1,206,527)    $(133,832)

Adjustments to reconcile net loss to net cash
  provided by (used in) operating activities:
      Depreciation ..................................        149,490       140,861
      Amortization of intangible assets .............        251,651        83,603
      Asset impairments .............................        429,000            --
      Purchased in-process research and development .             --       196,362
      Provision for losses on accounts receivable ...         22,997         1,402
      Inventory write-downs .........................        241,105         7,065
      Deferred income taxes .........................       (149,482)         (259)
      Stock compensation ............................         12,305         1,937
      Debt conversion costs .........................         42,584            --
      Extraordinary gain--extinguishment of debt ....        (11,710)           --
      Other non-cash charges ........................         13,896         3,744
  Changes in assets and liabilities, net of
    acquisitions:
     Receivables ....................................        239,860       (96,644)
     Inventories ....................................        (62,653)      (79,517)
     Accounts payable ...............................       (137,379)      (68,458)
     Accrued expenses and other current liabilities .        (26,146)       85,335
     Other ..........................................        (19,275)           41
                                                         -----------     ---------

  Net cash provided by (used in) operating activities       (210,284)      141,640
                                                         -----------     ---------

Cash flows from investing activities:
Net sales (purchases) of marketable securities ......       (168,788)        3,092
Capital expenditures ................................       (149,334)     (232,050)
Investments in and advances to businesses ...........        (91,094)     (174,623)
Acquisitions of businesses, net of cash acquired ....        (12,710)          717
                                                         -----------     ---------

  Net cash used in investing activities .............       (421,926)     (402,864)
                                                         -----------     ---------

Cash flows from financing activities:
Issuance of 4% convertible subordinated notes .......             --       631,300
Proceeds from exercise of stock options .............         13,255        94,698
Payment of debt conversion costs ....................        (42,584)           --
Repurchase of convertible subordinated notes ........        (22,400)           --
                                                         -----------     ---------

  Net cash provided by (used in) financing activities        (51,729)      725,998
                                                         -----------     ---------

Net increase (decrease) in cash and cash equivalents        (683,939)      464,774

Cash and cash equivalents at beginning of period ....        831,100       398,516
                                                         -----------     ---------

Cash and cash equivalents at end of period ..........    $   147,161     $ 863,290
                                                         ===========     =========



     See accompanying notes to consolidated condensed financial statements.


                                       5
   6

                             CONEXANT SYSTEMS, INC.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (unaudited)

1. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

Conexant Systems, Inc. ("Conexant" or the "Company") is a worldwide leader in
semiconductor system solutions for communications applications. Conexant
leverages its expertise in mixed-signal processing to deliver integrated systems
and semiconductor products which facilitate communications worldwide through
wireline voice and data communications networks, cellular telephony systems and
emerging cable, satellite and fixed wireless broadband communications networks.
The Company operates in two business segments: the Personal Networking business
and Mindspeed Technologies(TM), the Company's Internet infrastructure business.

In March 2001, the Company announced that its Board of Directors had approved in
principle a revised plan for the separation of the Personal Networking and
Mindspeed Technologies businesses. The separation is expected to be accomplished
by the spin-off of the Personal Networking business to Conexant shareholders as
a new company which will have the Conexant name. Although current business
conditions have delayed the separation, the Company remains committed to
completing the separation as soon as business and market conditions are clearly
on a recovery path. The separation is also subject to the approval of the
Company's shareholders and receipt of a ruling from the Internal Revenue Service
("IRS") that the spin-off will qualify as a tax-free distribution. The IRS
ruling has been obtained. However, there can be no assurance that shareholder
approval will be obtained, or that the separation will be successfully
completed.

In the opinion of management, the accompanying consolidated condensed financial
statements contain all adjustments necessary to present fairly the Company's
financial position, results of operations and cash flows. Such adjustments
consist of adjustments of a normal recurring nature, as well as the fiscal 2001
asset impairments, restructuring charges, separation costs, debt conversion
costs, extraordinary gain on extinguishment of debt and the fiscal 2000
write-off of purchased in-process research and development. The results of
operations for interim periods are not necessarily indicative of the results
that may be expected for a full year. These statements should be read in
conjunction with the consolidated financial statements and notes thereto
included in the Company's Annual Report on Form 10-K for the fiscal year ended
September 30, 2000.

Fiscal Periods
For presentation purposes, references made to the periods ended June 30, 2001
relate to the actual fiscal 2001 third quarter and nine months ended June 29,
2001.

Reclassifications
Certain prior year amounts have been reclassified to conform to the current
period presentation.

Recent Accounting Standards
In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities", which establishes accounting and reporting
standards for derivative instruments, including certain derivative instruments
embedded in other contracts, and for hedging activities. SFAS 133 requires that
an entity recognize all derivatives as either assets or liabilities in the
statement of financial position and measure those instruments at fair value.
Derivatives that are not hedges must be adjusted to fair value through earnings.
If the derivative is a hedge, depending on the nature of the hedge, changes in
fair value of derivatives either offset the change in fair value of the hedged
assets, liabilities or firm commitments through earnings, or are recognized in
other comprehensive income until the hedged item is recognized in earnings.
Generally, the change in a derivative's fair value related to the ineffective
portion of a hedge, if any, is immediately recognized in earnings. The Company
adopted SFAS 133 as of October 1, 2000, with no significant effect on the
Company's financial position or results of operations.

In December 1999, the Securities and Exchange Commission issued Staff Accounting
Bulletin No. 101 ("SAB 101"), "Revenue Recognition in Financial Statements". SAB
101 provides guidance on applying generally accepted accounting principles to
revenue recognition issues in financial statements. The Company will be required
to adopt SAB 101 no later than the fourth quarter of fiscal 2001. Management
believes that the adoption of SAB 101 will not have a significant effect on the
Company's financial position or results of operations.


                                       6
   7

                             CONEXANT SYSTEMS, INC.
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


In June 2001, the FASB issued SFAS No. 141, "Business Combinations" and SFAS No.
142, "Goodwill and Other Intangible Assets". SFAS 141 requires all business
combinations the Company may complete in the future to be accounted for using
the purchase method. SFAS 141 also provides new criteria for recording
intangible assets separately from goodwill. Existing goodwill and intangible
assets will be evaluated against this new criteria, which may result in certain
intangible assets being subsumed into goodwill. SFAS 142 addresses financial
accounting and reporting for acquired goodwill and other intangible assets, and
how goodwill and other intangible assets should be accounted for after they have
been initially recognized in the financial statements. SFAS 142 adopts a more
aggregate view of goodwill and bases the accounting for goodwill on the units of
the combined entity into which an acquired entity is integrated (referred to as
reporting units). Goodwill and intangible assets that have indefinite useful
lives will not be amortized into results of operations, but instead will be
tested at least annually for impairment and written down and charged to results
of operations when the recorded value of goodwill and intangible assets exceeds
their estimated fair value. Intangible assets that have finite useful lives will
continue to be amortized over their useful lives. The Company will be required
to adopt the provisions of each statement which apply to goodwill and intangible
assets acquired prior to June 30, 2001 as of the beginning of fiscal year 2003,
or may elect to early adopt the new standards as of the beginning of fiscal year
2002. However, any goodwill and intangible assets the Company may acquire after
June 30, 2001, will be subject immediately to the nonamortization and
amortization provisions of SFAS 142. While the Company is in the process of
evaluating the full impact of the new standards, such adoption will have the
effect of materially reducing amortization of goodwill and impairment reviews
may result in future charges against earnings.

2. INVENTORIES

Inventories consisted of the following (in thousands):



                                       June 30,    September 30,
                                         2001          2000
                                       --------    -------------
                                             

Raw materials .....................    $ 16,988      $ 38,866
Work-in-process....................     130,386       209,871
Finished goods ....................      15,176        92,265
                                       --------      --------

                                       $162,550      $341,002
                                       ========      ========


Cost of goods sold for the third quarter and first nine months of fiscal 2001
includes inventory write-downs of $35.1 million and $241.1 million,
respectively. The Company assesses the recoverability of inventories through an
on-going review of inventory levels in relation to sales backlog and forecasts,
product marketing plans and product life cycles. Inventory write-downs are
recorded when the inventory on hand exceeds the demand forecast.

3.  MARKETABLE SECURITIES

Marketable securities include commercial paper, corporate bonds, government
securities and equity securities. The Company enters into certain equity
investments for the promotion of business and strategic objectives. The
marketable portion of these strategic investments is classified as marketable
securities; non-marketable equity and other investments are included in other
assets. All of the Company's marketable securities are classified as
available-for-sale and are recorded on the consolidated condensed balance sheets
at fair value, based upon quoted market prices. As of June 30, 2001, unrealized
gains of $16.1 million (net of related income taxes of $9.3 million) on these
securities are included in accumulated other comprehensive income.
Available-for-sale marketable securities having a fair value of $230.3 million
are classified as short-term investments in the consolidated condensed balance
sheet at June 30, 2001 as the Company intends to sell these securities as
necessary to meet its liquidity requirements.


                                       7
   8

                             CONEXANT SYSTEMS, INC.
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


Available-for-sale marketable securities consisted of the following (in
thousands):



                                                     Gross            Gross
                                                   Unrealized       Unrealized
                                    Amortized       Holding          Holding           Fair
                                       Cost          Gains            Losses           Value
                                     --------      ----------       ----------      ----------
                                                                         

     As of June 30, 2001:
     U.S. government agencies        $ 38,484       $    201        $     (14)       $ 38,671
     Foreign governments .....          6,053            132               --           6,185
     Corporate debt securities        145,006          2,034              (88)        146,952
     Equity securities .......         15,375         23,143               --          38,518
                                     --------       --------        ---------        --------
                                     $204,918       $ 25,510        $    (102)       $230,326
                                     ========       ========        =========        ========

     As of September 30, 2000:
     U.S. government agencies        $ 14,795       $      1        $     (60)       $ 14,736
     Corporate debt securities          5,961              2               (7)          5,956
     Equity securities .......         15,374         77,207               --          92,581
                                     --------       --------        ---------        --------
                                     $ 36,130       $ 77,210        $     (67)       $113,273
                                     ========       ========        =========        ========


The amortized cost and estimated fair value of debt securities at June 30, 2001,
by contractual maturity, are shown below. Expected maturities will differ from
contractual maturities because the issuers of the securities may have the right
to prepay obligations without prepayment penalties.



                                                  Amortized        Fair
                                                    Cost          Value
                                                  ---------      --------
                                                      (in thousands)
                                                           

     Due within one year ..................       $ 49,645       $ 50,313
     Due after one year through five years         127,235        128,628
     Due after five years through ten years          7,948          8,087
     Due after ten years ..................          4,715          4,780
                                                  --------       --------
                                                  $189,543       $191,808
                                                  ========       ========


4.  DEBT

During the first nine months of fiscal 2001, approximately $255.1 million
principal amount of the Company's 4-1/4% Convertible Subordinated Notes due 2006
were converted into approximately 11.0 million shares of common stock at a cost
to the Company of $42.6 million. In addition, the Company purchased $35.0
million principal amount of its 4% Convertible Subordinated Notes due 2007 at
prevailing market prices, resulting in an extraordinary gain of $7.3 million
(net of income taxes of $4.4 million).

As a result of its recent operating losses, the Company was not in compliance
with certain covenants under its $475 million credit facility which required it
to meet certain financial ratios tied to its consolidated EBITDA. Following a
period of negotiations between the Company and the lenders under the credit
facility, the parties terminated the credit facility effective as of May 8,
2001. The Company had no borrowings outstanding under the credit facility since
June 1999. During the third quarter of fiscal 2001, the Company wrote off $4.1
million of costs related to the terminated credit facility.

5.  CONTINGENT LIABILITIES

Claims have been asserted against the Company for utilizing the intellectual
property rights of others in certain of the Company's products. The resolution
of these matters may entail the negotiation of a license agreement, a
settlement, or the resolution of such claims through arbitration or litigation.
In connection with the Company's spin-off from Rockwell International
Corporation ("Rockwell"), the Company assumed responsibility for all contingent
liabilities and then current and future litigation (including environmental and
intellectual property proceedings) against Rockwell or its subsidiaries in
respect of the operations of the semiconductor systems business of Rockwell.

The outcome of litigation cannot be predicted with certainty and some lawsuits,
claims or proceedings may be disposed of unfavorably to the Company. Many
intellectual property disputes have a risk of injunctive relief and


                                       8
   9

                             CONEXANT SYSTEMS, INC.
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


there can be no assurance that a license will be granted. Injunctive relief
could have a material adverse effect on the financial condition or results of
operations of the Company. Based on its evaluation of matters which are pending
or asserted and taking into account the Company's reserves for such matters,
management believes the disposition of such matters will not have a material
adverse effect on the Company's financial condition or results of operations.

The Company has been designated as a potentially responsible party at one
Superfund site located at a former silicon wafer manufacturing facility and
steel fabrication plant in Parker Ford, Pennsylvania formerly occupied by the
Company. In addition, the Company is engaged in remediations of groundwater
contamination at its Newport Beach and Newbury Park, California facilities.
Management currently estimates the aggregate remaining costs for these
remediations to be approximately $4.3 million, which has been accrued.

6. COMPREHENSIVE LOSS

Comprehensive loss for the three months and nine months ended June 30, 2001 and
2000 is as follows (in thousands):



                                                        Three months ended                  Nine months ended
                                                               June 30,                           June 30,
                                                      -------------------------        ----------------------------
                                                        2001             2000             2001              2000
                                                      ---------        --------        -----------        ---------
                                                                                              

     Net loss .................................       $(744,940)       $(53,321)       $(1,206,527)       $(133,832)

     Other comprehensive income (loss):
       Foreign currency translation adjustments          (2,295)           (144)           (18,664)             143
       Change in unrealized gains on
         available-for-sale securities ........             831          (6,520)           (51,735)         121,881
       Change in unrealized gains on
         foreign currency forward contracts ...            (221)             --                 70               --
       Effect of income taxes .................              --           2,490             20,168          (46,540)
                                                      ---------        --------        -----------        ---------
         Other comprehensive income (loss) ....          (1,685)         (4,174)           (50,161)          75,484
                                                      ---------        --------        -----------        ---------

         Comprehensive loss ...................       $(746,625)       $(57,495)       $(1,256,688)       $ (58,348)
                                                      =========        ========        ===========        =========


The components of accumulated other comprehensive income (loss) are as follows
(in thousands):



                                                                  June 30,      September 30,
                                                                    2001            2000
                                                                  --------      -------------
                                                                          

     Unrealized gains on marketable securities, net of tax        $ 16,118        $ 47,685
     Unrealized gains on foreign currency forward contracts             70              --
     Foreign currency translation adjustments .............        (19,054)           (390)
                                                                  --------        --------

         Accumulated other comprehensive income (loss) ....       $ (2,866)       $ 47,295
                                                                  ========        ========


7. INCOME TAXES

For the first nine months of fiscal 2001, the Company recorded an income tax
benefit of $151.8 million, which reflects the value of the Company's net loss to
reduce its income taxes, net of the impact of non-deductible debt conversion
costs and amortization of intangible assets, through the second quarter of
fiscal 2001. As a result of the large operating losses and the asset write-offs
incurred during the third quarter of fiscal 2001 and the diminished visibility
of future operating results, the Company has determined that it is more likely
than not that the additional income tax benefits which arose during the quarter
will not be realized. Consequently, the Company recognized no income tax benefit
for losses incurred in the third quarter of fiscal 2001, recording a valuation
allowance in the full amount of the deferred income tax assets generated. As of
June 30, 2001, the Company's deferred income tax assets are recorded net of a
valuation allowance of $244.8 million.

8. ASSET IMPAIRMENTS

During the third quarter of fiscal 2001, the Company recorded impairment charges
totaling $429 million associated with manufacturing assets in its Personal
Networking segment. During the third quarter, the Company determined it would
realign its manufacturing and procurement strategies, accelerating its
transition from volume digital


                                       9
   10

                             CONEXANT SYSTEMS, INC.
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


complementary metal-oxide semiconductor ("CMOS") manufacturing to a fabless CMOS
business model. The Company will continue to use the wafer fabrication assets
for specialty-process wafer manufacturing, as well as to meet a portion of its
CMOS requirements during its transition to a fabless CMOS business model. Over
time, it is expected that the majority of the Company's requirements for CMOS
wafers, previously manufactured internally, will be sourced from third-party
foundries. Specialty-process wafer manufacturing (such as gallium arsenide and
silicon germanium processes) will remain an important component of the Company's
strategy.

The decision to realign the manufacturing and procurement strategies, combined
with current and projected business conditions, resulted in the Company
recording an impairment charge of $412 million to write down the carrying value
($516 million based on historical cost) of both of its wafer fabrication
facilities and related machinery and equipment (the "wafer fabrication assets")
to their estimated fair value. The Company determined the fair value of the
wafer fabrication assets by discounting the cash flows expected to be generated
from future manufacturing activities, using a discount rate management believes
is commensurate with the risks involved. Management believes this discounted
cash flow model represents a reasonable estimate of the fair value of the wafer
fabrication assets. The write-down established a new cost basis for the wafer
fabrication assets, which will be depreciated based upon new estimated useful
lives ranging from one to six years.

Additionally, during the third quarter of fiscal 2001 the Company recorded an
impairment charge of $17 million associated with the partial write-down of an
advance deposit (included in other assets in the accompanying consolidated
condensed financial statements) to a third-party foundry. Under the terms of the
advance deposit, the third-party foundry would repay the deposit as wafers were
purchased from the foundry during a specified time period. As a result of
current and projected business conditions, management expects that purchases
during the remaining term of the arrangement with this foundry will be
insufficient to fully recover the advance deposit.

9. RESTRUCTURING CHARGES

During fiscal 2001, the Company announced a number of cost reduction initiatives
to align its cost structure with the current business environment. The cost
reduction initiatives include workforce reductions, temporary shutdowns of the
Company's manufacturing facilities, significant reductions in capital spending,
the consolidation of certain facilities, and salary reductions of 10% for the
senior management team until the Company returns to profitability.

During the first nine months of fiscal 2001, the Company reduced its workforce
by approximately 900 employees (through involuntary severance programs and
attrition) and recorded restructuring charges of $8.6 million for costs of the
workforce reduction and the consolidation of certain facilities. The charges
were based upon estimates of the cost of severance benefits for affected
employees and lease cancellation and related costs. The actions reduced the
Company's workforce in both the Personal Networking and Mindspeed Technologies
segments, including approximately 700 employees in the Company's manufacturing
operations.

Activity and liability balances related to the restructuring actions through
June 30, 2001 are as follows (in thousands):



                                                                Facility
                                                  Workforce      closing
                                                 reductions     and other       Total
                                                 ----------     ---------      -------
                                                                      

        Charged to costs and expenses ......       $ 7,805        $ 800        $ 8,605
        Cash payments ......................        (4,893)         (98)        (4,991)
                                                   -------        -----        -------
        Restructuring balance, June 30, 2001       $ 2,912        $ 702        $ 3,614
                                                   =======        =====        =======


All of the amounts accrued for these actions are expected to be paid within one
year. Cash payments to complete the restructuring actions will be funded from
available cash reserves and funds from operations, and are not expected to
significantly impact the Company's liquidity.


                                       10
   11

                             CONEXANT SYSTEMS, INC.
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)


10. SUPPLEMENTAL CASH FLOW DISCLOSURES

Cash paid for interest, net of amounts capitalized, was $22.8 million and $13.2
million for the nine months ended June 30, 2001 and 2000, respectively. Cash
paid for income taxes for the nine months ended June 30, 2001 and 2000 was $4.4
million and $19.7 million, respectively.

Significant noncash transactions during the nine months ended June 30, 2001 and
2000 include income tax benefits of approximately $6.9 million and $166.2
million, respectively, resulting from employee stock transactions which were
credited to additional paid-in capital. Also during the nine months ended June
30, 2001, the Company issued 6.9 million shares of common stock pursuant to
earn-outs and under escrow or indemnity holdback provisions of the acquisition
agreements related to businesses acquired in fiscal 2000. The additional
consideration, valued at $66.8 million based on market prices at the time of
resolution of the contingencies, was allocated to goodwill.

11. SEGMENT INFORMATION

The Company operates in two reportable segments: the Personal Networking
business and Mindspeed Technologies, the Company's Internet infrastructure
business. The Company evaluates segment performance based on segment operating
income (loss) excluding amortization of intangible assets and special charges.
Special charges excluded from segment operating income (loss) for the third
quarter and first nine months of fiscal 2001 include asset impairments,
restructuring charges, separation costs incurred in connection with the proposed
separation of the Personal Networking and Mindspeed Technologies businesses and
stock compensation costs, representing the amortization of the value of unvested
in-the-money stock options assumed by Conexant in connection with certain
business acquisitions.

The table below presents information about reported segments for the three
months and nine months ended June 30 (in thousands):



                                                   Three months ended             Nine months ended
                                                         June 30,                      June 30,
                                                 -----------------------     ---------------------------
                                                   2001          2000            2001           2000
                                                 ---------     ---------     -----------     -----------
                                                                                 

Net revenues:
Personal Networking .........................    $ 163,999     $ 375,207     $   578,173     $ 1,143,127
Mindspeed Technologies ......................       36,147       155,267         283,337         399,038
                                                 ---------     ---------     -----------     -----------

  Segment totals ............................    $ 200,146     $ 530,474     $   861,510     $ 1,542,165
                                                 =========     =========     ===========     ===========

Operating income (loss):
Personal Networking .........................    $(132,978)    $  26,124     $  (452,420)    $   131,382
Mindspeed Technologies ......................      (86,475)       45,131        (149,268)         81,895
                                                 ---------     ---------     -----------     -----------

  Segment totals ............................     (219,453)       71,255        (601,688)        213,277

Amortization of intangible assets ...........       85,307        55,861         251,651          83,603
Asset impairments ...........................      429,000            --         429,000              --
Restructuring charges .......................        1,027            --           8,605              --
Separation costs ............................        2,435            --          14,632              --
Stock compensation ..........................        2,585            --           7,291              --
Purchased in-process research and development           --        50,462              --         196,362
                                                 ---------     ---------     -----------     -----------
  Operating loss ............................    $(739,807)    $ (35,068)    $(1,312,867)    $   (66,688)
                                                 =========     =========     ===========     ===========


Segment operating income (loss) for the first nine months of fiscal 2001
includes inventory write-downs of $158.9 million and $82.2 million in the
Personal Networking and Mindspeed Technologies segments, respectively.


                                       11
   12

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

This information should be read in conjunction with the unaudited consolidated
condensed financial statements and the notes thereto included in this Quarterly
Report, and the audited consolidated financial statements and notes thereto and
Management's Discussion and Analysis of Financial Condition and Results of
Operations contained in the Company's Annual Report on Form 10-K for the year
ended September 30, 2000.

OVERVIEW

Conexant is a worldwide leader in semiconductor system solutions for
communications applications. Conexant leverages its expertise in mixed-signal
processing to deliver integrated systems and semiconductor products which
facilitate communications worldwide through wireline voice and data
communications networks, cellular telephony systems and emerging cable,
satellite and fixed wireless broadband communications networks. The Company
operates in two business segments: the Personal Networking business and
Mindspeed Technologies(TM), the Company's Internet infrastructure business.

Personal Networking designs, develops and sells semiconductor system solutions
for mobile communications and broadband access applications. Personal
Networking's products are sold into three general end-user product platforms:
Wireless Communications, Digital Infotainment and Personal Computing. Wireless
Communications products are comprised of components, subsystems and system-level
semiconductor solutions for wireless voice and data communication applications,
including digital cellular handsets and base stations as well as advanced mobile
terminals that support next-generation multimedia and high-speed web browsing.
Digital Infotainment products include semiconductor solutions that perform
communication and media processing functions within a variety of information and
entertainment platforms, such as set-top boxes, PCs and gaming consoles.
Personal Computing products include telephony-based communications solutions for
PCs and other communications devices such as gaming consoles, web browsers,
facsimile machines, multi-function peripherals and handheld devices.

Mindspeed Technologies designs, develops and sells semiconductor networking
solutions that facilitate the aggregation, transmission and switching of data,
video and voice from the edge of the Internet to linked metropolitan area
networks and long-haul networks. Mindspeed Technologies' products, ranging from
physical layer devices to higher layer network processors, are sold to
infrastructure original equipment manufacturers ("OEMs") and can be classified
into two general categories: access products and wide area network ("WAN")
transport products. Access products include multi-service access gateway
solutions, including voice-over-Internet protocol, and a broad family of
multi-megabit digital subscriber line ("DSL") products that are used in a
variety of network access platforms such as remote access concentrators, voice
gateways, digital loop carriers, DSL access multiplexers and integrated access
devices. WAN transport products, focused on packet-based optical networks,
include T/E carrier, asynchronous transfer mode ("ATM") and synchronous optical
networking ("SONET")/synchronous digital hierarchy ("SDH") transceivers, switch
products, network processors and software subsystems. These solutions are used
in a variety of network equipment, including high-speed routers, ATM switches,
optical switches, add-drop multiplexers, digital cross-connect systems, and
dense wave division multiplexer equipment.

The Company markets and sells its semiconductor products and system solutions
directly to leading OEMs of communication electronics products and third-party
electronic manufacturing service providers, and indirectly through electronic
components distributors. Although no customer accounted for more than 10% of net
revenues for the first nine months of fiscal 2001, the Company's top 20
customers accounted for 67% of net revenues for the period. Revenues derived
from customers located in the Americas, Europe, Japan and the Asia-Pacific
region were 34%, 14%, 6% and 46%, respectively, of the Company's net revenues
for the first nine months of fiscal 2001.

RESULTS OF OPERATIONS

RECENT DEVELOPMENTS

During the first nine months of fiscal 2001, the Company--like many of its
customers and competitors--has been adversely impacted by a broad slowdown
affecting the technology sector, including most of the communications
electronics end-markets which the Company's products address. Personal
Networking net revenues for the fiscal 2001 periods reflect continued
deterioration in the digital cellular handset market resulting from lower
subsidies of


                                       12
   13

new digital cellular handsets by service providers and a slower transition to
next-generation phones. Sales of broadband solutions were affected by slower
than anticipated deployment of broadband services by system providers. Finally,
weak consumer demand for PCs and related peripheral devices, fax machines and
satellite set-top boxes led to lower sales of the Company's products for these
applications. Net revenues in the Mindspeed Technologies business were affected
by slowing investment in communications network capacity expansion by Internet
service providers ("ISPs"), competitive local exchange carriers ("CLECs") and
incumbent local exchange and inter-exchange carriers. In most cases, the effect
of weakened end-customer demand was compounded by higher than normal levels of
equipment and component inventories among the Company's OEM, subcontractor and
distributor customers. The Company believes that these and other factors will
continue to adversely affect its revenues in the near term.

The overall slowdown in the communications electronics markets has also impacted
the Company's gross margins and operating income. The Company's cost of goods
sold for the fiscal 2001 periods has been adversely affected by the significant
underutilization of its manufacturing capacity. Cost of goods sold for the first
nine months of fiscal 2001 reflects $241.1 million of inventory write-downs
across the Company's product portfolio resulting from the sharply reduced
end-customer demand for digital cellular handsets, set-top boxes, PC peripherals
and Internet infrastructure equipment. In addition, during the first nine months
of fiscal 2001, the Company recorded $23.0 million of additional provisions for
uncollectible accounts receivable from certain slow-paying customers. The
Company believes the underutilization of its manufacturing capacity, changes in
its revenue mix and other factors will continue to adversely affect its gross
margins and operating income in the near term.

Strategic Initiatives

The Company recently announced a number of strategic initiatives to focus
investment and resources in the areas that best support the Company's strategic
growth drivers--the mobile communications, broadband access and Internet
infrastructure markets.

In the third quarter of fiscal 2001, the Company determined it would realign its
manufacturing and procurement strategies to accelerate its transition from
volume digital CMOS manufacturing to a fabless CMOS business model. The Company
will discontinue advanced CMOS process technology development efforts beyond
0.13-micron capability, as well as further investments in CMOS manufacturing
capacity. Conexant is in discussions with several current CMOS foundry partners
and expects to enter into a broadened, long-term supply agreement covering the
majority of its future CMOS wafer requirements.

In July 2001, the Company announced an agreement with SiRF Technology, Inc.
("SiRF"), a privately-held company focused on global positioning system ("GPS")
applications, under which SiRF will obtain assets relating to the Company's GPS
business in exchange for shares of SiRF stock. As a part of the agreement,
Conexant will receive certain license rights to SiRF's GPS technology, and will
retain rights to Conexant-developed GPS technology for use in mobile
communications applications. This all-stock transaction is subject to the
approval of SiRF's shareholders and customary regulatory approvals.

The Company is also exploring strategic alternatives for its digital imaging
business, which includes CMOS image sensors and digital camera processors, and
has had preliminary discussions with potential investors and buyers. The Company
also intends to exit its board-level sub-assembly business and is currently
examining the best alternative for removing its El Paso, Texas module assembly
plant from its portfolio. Both of these actions are targeted for


                                       13
   14

completion by December 31, 2001. However, there can be no assurance the Company
will be successful in these efforts.

The decision to realign the Company's manufacturing and procurement strategies,
combined with current and projected business conditions, resulted in the Company
recording impairment charges during the third quarter of fiscal 2001 totaling
$429 million to write down the carrying value of certain manufacturing assets in
its Personal Networking segment.

Expense Reduction and Restructuring Initiatives

In March 2001, the Company announced a number of expense reduction and
restructuring initiatives to align its cost structure with the current business
environment. The cost reduction initiatives include workforce reductions,
temporary shutdowns of the Company's manufacturing facilities, significant
reductions in capital spending, the consolidation of certain facilities, and
salary reductions of 10% for the senior management team until the Company
returns to profitability.

Through the third quarter of fiscal 2001, the Company had reduced its workforce
by approximately 900 employees. In July 2001, the Company announced an
additional workforce reduction affecting approximately 450 employees. The
workforce reductions are expected to be completed by September 2001. The Company
anticipates that actions associated with its digital imaging business and its El
Paso, Texas board-level sub-assembly business will bring the total workforce
reduction to approximately 2,000 positions by December 31, 2001, a 25% reduction
from March 2001 levels.

In April 2001, the Company idled its wafer fabrication facilities in Newport
Beach and Newbury Park, California and its assembly and test facilities in
Mexicali, Mexico for a two-week period. In the fourth quarter of fiscal 2001,
the Company will again idle its wafer fabrication facilities for two weeks and
has implemented a reduced work week at its Mexicali facility.

During the first nine months of fiscal 2001, the Company recorded restructuring
charges of $8.6 million related to the workforce reductions completed through
June 30, 2001 and the consolidation of certain facilities. In the fourth quarter
of fiscal 2001, the Company expects to record additional restructuring charges
in excess of $10 million principally related to the additional workforce
reduction announced in July 2001. The Company's continuing business reassessment
and expense reduction initiatives may require further charges for exit costs
associated with its digital imaging business and its board-level sub-assembly
business, or other actions.

Separation of Personal Networking and Mindspeed Technologies Businesses

In March 2001, the Company announced that its Board of Directors had approved in
principle a revised plan for the separation of the Personal Networking and
Mindspeed Technologies businesses. The separation is expected to be accomplished
by the spin-off of the Personal Networking business to Conexant shareholders as
a new company which will have the Conexant name. Although current business
conditions have delayed the separation, the Company remains committed to
completing the separation as soon as business and market conditions are clearly
on a recovery path. The separation is also subject to the approval of the
Company's shareholders and receipt of a ruling from the IRS that the spin-off
will qualify as a tax-free distribution. The IRS ruling has been obtained.
However, there can be no assurance that shareholder approval will be obtained,
or that the separation will be successfully completed.


                                       14
   15

NET REVENUES

The following table summarizes the Company's net revenues by business segment:



                                                        Three months ended June 30,            Nine months ended June 30,
                                                     --------------------------------     -----------------------------------
                                                        2001       Change      2000         2001         Change       2000
                                                     ---------     ------    --------     ---------      ------    ----------
                                                                                 (in thousands)
                                                                                                 

Net revenues:
Personal Networking .............................    $ 163,999      (56)%    $375,207     $ 578,173       (49)%    $1,143,127
Mindspeed Technologies ..........................       36,147      (77)%     155,267       283,337       (29)%       399,038
                                                     ---------               --------     ---------                ----------
                                                     $ 200,146      (62)%    $530,474     $ 861,510       (44)%    $1,542,165
                                                     =========               ========     =========                ==========

As a percentage of Conexant's total net revenues:
Personal Networking .............................           82%                    71%           67%                       74%
Mindspeed Technologies ..........................           18%                    29%           33%                       26%


Personal Networking

The following table summarizes the net revenues of the Personal Networking
segment by product category:



                                                       Three months ended June 30,            Nine months ended June 30,
                                                     --------------------------------     -----------------------------------
                                                        2001       Change      2000         2001         Change       2000
                                                     ---------     ------    --------     ---------      ------    ----------
                                                                                 (in thousands)
                                                                                                 

Net revenues:
Personal Computing (1) ..........................    $  75,558      (64)%    $211,576     $ 253,604       (60)%    $  640,254
Digital Infotainment ............................       35,875      (49)%      71,032       131,845       (38)%       211,298
Wireless Communications .........................       52,566      (43)%      92,599       192,724       (34)%       291,575
                                                     ---------               --------     ---------                ----------
                                                     $ 163,999      (56)%    $375,207     $ 578,173       (49)%    $1,143,127
                                                     =========               ========     =========                ==========

As a percentage of Conexant's total net revenues:
Personal Computing (1) ..........................           38%                    40%           30%                       41%
Digital Infotainment ............................           18%                    13%           15%                       14%
Wireless Communications .........................           26%                    18%           22%                       19%
                                                     ---------               --------     ---------                ----------
                                                            82%                    71%           67%                       74%
                                                     =========               ========     =========                ==========


(1)  Includes revenues from products which were part of the former Personal
     Imaging product category.

Personal Computing product revenues for the fiscal 2001 periods reflect a
decline in unit shipments of dial-up modem solutions resulting from weak
consumer demand for PCs and related peripheral devices, and the excess channel
inventory throughout the PC OEM product pipeline. Revenues from embedded modem
solutions also decreased due to weak consumer demand during the first nine
months of fiscal 2001 and the decision of a major OEM customer to exit the
gaming console market.

Digital Infotainment product revenues declined due to lower demand for media
processing products, including video encoders and decoders, as a result of the
overall weakness in demand for consumer PCs and reduced demand for legacy
low-speed modems used in satellite set-top box applications. Net revenues from
the strategic broadband communications portfolio, including cable modems and
satellite set-top box tuners and demodulators were similarly affected by lower
consumer demand and high levels of component inventories at OEMs.

Wireless Communications product revenues reflect softer global demand for
digital cellular handsets. Net revenues from digital cellular components,
subsystems and system-level products, primarily for code division multiple
access ("CDMA") applications, declined as a result of lower subsidies of new
digital cellular handsets by service providers and a slower transition to
next-generation phones. The Company also experienced lower sales volume from
900MHz digital cordless telephone chipsets.


                                       15
   16

Mindspeed Technologies

Net revenues for Mindspeed Technologies for the fiscal 2001 periods reflect the
sharply lower demand for network equipment which has affected Mindspeed
Technologies, its customers and its competitors. ISPs and CLECs have
dramatically reduced their investment in network capacity expansion as their
business models fail to generate sufficient cash flow. Incumbent local exchange
carriers and inter-exchange carriers have also reduced their capital spending.
Demand has been further affected by higher-than-normal levels of equipment and
component inventories among many OEM, subcontractor and distributor customers.
As a result, Mindspeed Technologies has experienced a steep decline in revenues
from its AnyPort(TM) family of multi-service access processors and, to a lesser
extent, its multi-megabit DSL products. The declines were partially offset by
strong sales of optical networking, ATM and network processor products, used in
network infrastructure equipment for metropolitan and optical backbone networks,
during the first half of fiscal 2001.

GROSS MARGIN



                                         Three months ended June 30,                  Nine months ended June 30,
                                     -----------------------------------          ---------------------------------
                                       2001        Change         2000             2001       Change         2000
                                     ---------     ------       --------          ------      ------       --------
                                                                      (in thousands)
                                                                                         

Gross margin..................       $(28,852)     (112)%       $248,289          $1,741      (99)%        $713,075
Percent of net revenues.......           nm                         47%             nm                        46%


nm = not meaningful

Cost of goods sold consists predominantly of purchased materials, labor and
overhead (including depreciation) associated with product manufacturing,
royalties and other intellectual property costs, warranties and sustaining
engineering expenses pertaining to products sold. Gross margins for the fiscal
2001 periods reflect the impact of lower revenues on a base of relatively fixed
manufacturing support costs. Gross margins for the third quarter and first nine
months of fiscal 2001 also reflect additional inventory write-downs of
approximately $35.1 million and $241.1 million, respectively.

The inventory write-downs resulted from the sharply reduced end-customer demand
for digital cellular handsets, set-top boxes, PC peripherals and Internet
infrastructure equipment. The Company assesses the recoverability of inventories
through an on-going review of inventory levels in relation to sales backlog and
forecasts, product marketing plans and product life cycles. Inventory
write-downs are recorded when the inventory on hand exceeds the demand forecast.
Once established, these write-downs are considered permanent and are not
reversed. Management does not currently anticipate that the excess inventory
written down will be used at a later date based on the current demand forecast.
During the first nine months of fiscal 2001, the Company sold an insignificant
amount of the inventory that had been previously written down.

The Company anticipates that its gross margins in the near term will continue to
be adversely affected by underutilization of its manufacturing facilities, lower
quarterly revenues and other factors. The Company may also be affected by higher
energy costs resulting from the electrical power shortages which recently
occurred, and may occur in the future, in the state of California.

RESEARCH AND DEVELOPMENT



                                         Three months ended June 30,                 Nine months ended June 30,
                                      ----------------------------------        -----------------------------------
                                        2001        Change        2000            2001        Change         2000
                                      --------      ------      --------        --------      ------       --------
                                                                     (in thousands)
                                                                                         

Research and development......        $117,128        10%       $106,017        $364,545        24%        $294,589
Percent of net revenues.......              59%                       20%             42%                        19%


The Company continues to focus its research and development ("R&D") investment
principally in the areas of mobile communications, broadband access and Internet
infrastructure. The increase in R&D expenses primarily reflects higher headcount
and personnel-related costs of the Company's expanded development efforts and
the accelerated launch of new products. As a result of the acquisition of two
businesses and its recruiting programs, the Company increased its engineering
team by more than 225 engineers since June 2000. As a result of the Company's
recently-implemented cost reduction initiatives, R&D expenses in the third
quarter of fiscal 2001 decreased by $11.8 million (9%) from the immediately
preceding quarter.


                                       16
   17

SELLING, GENERAL AND ADMINISTRATIVE



                                          Three months ended June 30,                Nine months ended June 30,
                                       ---------------------------------        -----------------------------------
                                        2001        Change        2000            2001        Change         2000
                                       -------      ------       -------        --------      ------       --------
                                                                    (in thousands)
                                                                                         

Selling, general and
  administrative                       $76,058         7%        $71,017        $246,175        20%        $205,209
Percent of net revenues.......              38%                       13%             29%                        13%


The increase in selling, general and administrative ("SG&A") expenses for the
first nine months of fiscal 2001 compared to the comparable fiscal 2000 period
primarily reflects the addition of the selling, marketing and administrative
teams of the businesses acquired in fiscal 2000 and the expansion of the
Company's sales and marketing organizations to support anticipated future sales
growth. The increase also reflects the development of corporate infrastructure,
including the Company's information systems, human resources and finance teams,
partially in support of the planned separation of the Personal Networking and
Mindspeed Technologies businesses. SG&A expenses for the third quarter and first
nine months of fiscal 2001 also reflect provisions of approximately $10.1
million and $23.0 million, respectively, for uncollectible accounts receivable
from certain slow-paying customers.

Excluding the effect of the additional provisions for uncollectible accounts,
SG&A expenses decreased by $14.1 million (18%) during the third quarter of
fiscal 2001 compared to the immediately preceding quarter, as a result of the
Company's recently-implemented cost reduction initiatives. The Company expects
SG&A expenses, excluding provisions for uncollectible accounts receivable, for
the fourth quarter of fiscal 2001 to decrease from third-quarter levels as a
result of its cost-reduction initiatives.

AMORTIZATION OF INTANGIBLE ASSETS



                                      Three months ended June 30,                Nine months ended June 30,
                                   ---------------------------------         ----------------------------------
                                     2001        Change        2000            2001        Change         2000
                                   -------       ------       ------         --------      ------       -------
                                                                  (in thousands)
                                                                                      

Amortization of
   intangible assets               $85,307         nm         $55,861        $251,651        nm         $83,603


The higher amortization expense in the fiscal 2001 periods resulted from the ten
business acquisitions completed during fiscal 2000. In connection with these
acquisitions, the Company recorded an aggregate of $1.7 billion of identified
intangible assets and goodwill. These assets are being amortized over their
estimated lives (principally five years). Consequently, the Company expects to
record amortization expense related to goodwill and intangible assets of
approximately $340 million annually for five years.

The recently-issued Statement of Financial Accounting Standards No. 142, which
the Company will be required to adopt not later than the first quarter of fiscal
year 2003, will require the Company to cease amortizing goodwill against its
results of operations, reducing annual amortization expense by approximately
$280 million. However, the Company will be required to evaluate goodwill at
least annually for impairment, and to write down the value of goodwill--with a
charge against its results of operations--when the recorded value of goodwill
exceeds its estimated fair value.

ASSET IMPAIRMENTS

During the third quarter of fiscal 2001, the Company recorded impairment charges
totaling $429 million associated with manufacturing assets in its Personal
Networking segment. During the third quarter, the Company determined it would
realign its manufacturing and procurement strategies, accelerating its
transition from volume digital CMOS manufacturing to a fabless CMOS business
model. The Company will continue to use the wafer fabrication assets for
specialty-process wafer manufacturing, as well as to meet a portion of its CMOS
wafer requirements during its transition to a fabless CMOS business model. Over
time, it is expected that the majority of the Company's requirements for CMOS
wafers, previously manufactured internally, will be sourced from third-party
foundries. Specialty-process wafer manufacturing (such as gallium arsenide and
silicon germanium processes) will remain an important component of the Company's
strategy.


                                       17
   18

The decision to realign the manufacturing and procurement strategies, combined
with current and projected business conditions, resulted in the Company
recording an impairment charge of $412 million to write down the carrying value
($516 million based on historical cost) of both of its wafer fabrication
facilities and related machinery and equipment (the "wafer fabrication assets")
to their estimated fair value. The Company determined the fair value of the
wafer fabrication assets by discounting the cash flows expected to be generated
from future manufacturing activities, using a discount rate management believes
is commensurate with the risks involved. Management believes this discounted
cash flow model represents a reasonable estimate of the fair value of the wafer
fabrication assets. The write-down established a new cost basis for the wafer
fabrication assets, which will be depreciated based upon new estimated useful
lives ranging from one to six years. The Company expects the write-down of the
wafer fabrication assets, net of the impact of using shorter estimated useful
lives, will result in a reduction of annual depreciation expense by
approximately $85 million.

Additionally, during the third quarter of fiscal 2001 the Company recorded an
impairment charge of $17 million associated with the partial write-down of an
advance deposit to a third-party foundry. Under the terms of the advance
deposit, the third-party foundry would repay the deposit as wafers were
purchased from the foundry during a specified time period. As a result of
current and projected business conditions, management expects that purchases
during the remaining term of the arrangement with this foundry will be
insufficient to fully recover the advance deposit.

RESTRUCTURING CHARGES

During fiscal 2001, the Company announced a number of cost reduction initiatives
to align its cost structure with the current business environment. The cost
reduction initiatives include workforce reductions, temporary shutdowns of the
Company's manufacturing facilities, significant reductions in capital spending,
the consolidation of certain facilities, and salary reductions of 10% for the
senior management team until the Company returns to profitability.

During the first nine months of fiscal 2001, the Company reduced its workforce
by approximately 900 employees (through involuntary severance programs and
attrition) and recorded restructuring charges of $8.6 million for costs of the
workforce reduction and the consolidation of certain facilities. The charges
were based upon estimates of the cost of severance benefits for affected
employees and lease cancellation and related costs. The actions reduced the
Company's workforce in both the Personal Networking and Mindspeed Technologies
segments, including approximately 700 employees in the Company's manufacturing
operations.

Activity and liability balances related to the restructuring actions through
June 30, 2001 are as follows (in thousands):



                                                     Facility
                                       Workforce      closing
                                       reductions    and other     Total
                                       ----------    ---------    -------
                                                         

Charged to costs and expenses           $ 7,805       $ 800       $ 8,605
Cash payments                            (4,893)        (98)       (4,991)
                                        -------       -----       -------
Restructuring balance, June 30, 2001    $ 2,912       $ 702       $ 3,614
                                        =======       =====       =======


All of the amounts accrued for these actions are expected to be paid within one
year. Cash payments to complete the restructuring actions will be funded from
available cash reserves and funds from operations, and are not expected to
significantly impact the Company's liquidity. The Company anticipates that the
restructuring actions taken during the first nine months of fiscal 2001, when
fully implemented, will result in a cost savings of approximately $100 million
annually.

In the fourth quarter of fiscal 2001, the Company expects to record additional
restructuring charges in excess of $10 million principally related to an
additional workforce reduction affecting approximately 450 positions announced
in July 2001. The Company anticipates that actions associated with its digital
imaging business and its El Paso, Texas board-level sub-assembly business will
bring the total workforce reduction to approximately 2,000 positions by December
31, 2001, a 25% reduction from March 2001 levels. The Company's continuing
business reassessment and expense reduction initiatives may require further
charges for exit costs associated with its digital imaging business and its El
Paso, Texas board-level sub-assembly business, or other actions.


                                       18
   19

SEPARATION COSTS

In the third quarter and first nine months of fiscal 2001, the Company incurred
costs of approximately $2.4 million and $14.6 million, respectively, related to
the previously-announced separation of the Company into two independent
companies to operate its Personal Networking and Mindspeed Technologies business
segments. The Company anticipates that it will incur additional costs in
connection with its revised plan for the separation of the Personal Networking
and Mindspeed Technologies businesses.

PURCHASED IN-PROCESS RESEARCH AND DEVELOPMENT

During the first nine months of fiscal 2000, the Company recorded charges
totaling $196.4 million for the fair value of purchased in-process research and
development ("IPRD") in connection with the acquisitions of Maker
Communications, Inc., Microcosm Communications Limited, Philsar Semiconductor
Inc. and HotRail, Inc. The charges represent the estimated fair values of the
portion of IPRD projects which had been completed at the time of the
acquisitions.

DEBT CONVERSION COSTS

During the first quarter of fiscal 2001, approximately $255.1 million principal
amount of the Company's 4-1/4% Convertible Subordinated Notes due 2006 were
converted into approximately 11.0 million shares of common stock at a cost to
the Company of $42.6 million.

OTHER INCOME (EXPENSE), NET



                                     Three months ended June 30,                 Nine months ended June 30,
                                  ----------------------------------        -----------------------------------
                                    2001         Change        2000            2001        Change         2000
                                  --------       ------       ------        ---------      ------        ------
                                                                  (in thousands)
                                                                                       

Other income (expense), net...    $(4,766)         nm         $2,082        $(10,143)        nm          $3,592


Other expense, net for the third quarter of fiscal 2001 is comprised primarily
of a $4.1 million write-off of costs related to its terminated credit facility
and interest expense, net of interest income on invested cash balances. Other
expense, net for the first nine months of fiscal 2001 reflects a $4.1 million
write-off of the credit facility costs, a $5.0 million write-down of certain
non-marketable investments, which management determined to be permanently
impaired, and net interest expense on the Company's convertible subordinated
notes. Other income, net for the fiscal 2000 periods reflects net interest
income principally due to lower amounts of debt outstanding during the periods.

PROVISION (BENEFIT) FOR INCOME TAXES

For the first nine months of fiscal 2001, the Company recorded an income tax
benefit of $151.8 million, which reflects the value of the Company's net loss to
reduce its income taxes, net of the impact of non-deductible debt conversion
costs and amortization of intangible assets, through the second quarter of
fiscal 2001. As a result of the large operating losses and the asset write-offs
incurred during the third quarter of fiscal 2001 and the diminished visibility
of future operating results, the Company has determined that it is more likely
than not that the additional income tax benefits which arose during the quarter
will not be realized. Consequently, the Company recognized no income tax benefit
for losses incurred in the third quarter of fiscal 2001, recording a valuation
allowance in the full amount of the deferred income tax assets generated. As of
June 30, 2001, the Company's deferred income tax assets are recorded net of a
valuation allowance of $244.8 million. The Company does not expect to recognize
any income tax benefits relating to operating losses until management believes
that such benefits are more likely than not to be realized. Consequently, the
Company expects its effective income tax rate will be approximately 0% for the
next several quarters.

For the first nine months of fiscal 2000, the Company recorded a provision for
income taxes of $70.7 million, which reflects the effect of non-deductible
charges for IPRD and amortization of intangible assets relating to acquisitions
completed during the period.

EXTRAORDINARY GAIN ON EXTINGUISHMENT OF DEBT

During the first quarter of fiscal 2001, the Company purchased $35.0 million
principal amount of its 4% Convertible Subordinated Notes due 2007 at prevailing
market prices, resulting in a gain of $11.7 million. Such gain has been


                                       19
   20

presented in the accompanying consolidated condensed statement of operations as
an extraordinary item, net of income taxes of $4.4 million.

ADJUSTED EARNINGS

Adjusted income (loss) before extraordinary item and adjusted income (loss) per
share before extraordinary item exclude the amortization of intangible assets
and special charges. Special charges excluded from the fiscal 2001 periods
include asset impairments, restructuring charges, separation costs, the
write-off of terminated credit facility costs, the write-down of certain
investments, debt conversion costs and stock compensation costs (representing
the amortization of the value of unvested in-the-money stock options assumed by
Conexant in connection with certain business acquisitions). In addition,
adjusted loss before extraordinary item for the first nine months of fiscal 2001
includes a 36% income tax benefit for the period prior to the third quarter of
fiscal 2001. These measures of earnings are not in accordance with, or an
alternative for, generally accepted accounting principles and may not be
consistent with measures used by other companies. However, the Company believes
these measures of earnings provide its investors additional insight on its
underlying operating results and the Company uses these measures internally to
evaluate its operating performance.

Adjusted income (loss) before extraordinary item and adjusted income (loss) per
share before extraordinary item is calculated as follows (in thousands, except
per share data):



                                                   Three months ended           Nine months ended
                                                        June 30,                    June 30,
                                                 ----------------------     -------------------------
                                                   2001          2000          2001           2000
                                                 ---------     --------     -----------     ---------
                                                                                

Loss before extraordinary item ..............    $(744,940)    $ (53,321)    $(1,213,811)    $(133,832)
Amortization of intangible assets ...........       85,307        55,861         251,651        83,603
Asset impairments ...........................      429,000            --         429,000            --
Restructuring charges .......................        1,027            --           8,605            --
Separation costs ............................        2,435            --          14,632            --
Stock compensation ..........................        2,585            --           7,291            --
Write-off of terminated credit facility costs        4,146            --           4,146            --
Debt conversion costs .......................           --            --          42,584            --
Write-down of investments ...................           --            --           5,000            --
Purchased in-process research and development           --        50,462              --       196,362
Income taxes ................................           --        (1,457)        (14,409)        5,873
                                                 ---------     ---------     -----------     ---------
    Adjusted income (loss)
       before extraordinary item ............    $(220,440)    $  51,545     $  (465,311)    $ 152,006
                                                 =========     =========     ===========     =========

Adjusted income (loss) per share
 before extraordinary item:
  Basic .....................................    $   (0.89)    $    0.24     $     (1.92)    $    0.74
  Diluted ...................................    $   (0.89)    $    0.22     $     (1.92)    $    0.66
Shares used per share computation:
  Basic .....................................      246,777       218,249         242,138       206,735
  Diluted ...................................      246,777       248,491         242,138       239,123


LIQUIDITY AND CAPITAL RESOURCES

Cash used in operating activities was $210.3 million for the first nine months
of fiscal 2001, compared to cash provided by operating activities of $141.6
million for the similar period in fiscal 2000. Operating cash flows for the
fiscal 2001 period reflect the Company's net loss of $1.2 billion offset by
non-cash charges (depreciation and amortization, asset impairments, provisions
for inventory write-downs and other) of $1.0 billion, and net increases in the
non-cash components of working capital of $5.6 million.

The fiscal 2001 working capital increases include a $239.9 million decrease in
net receivables, principally due to lower quarterly sales. The Company's
allowance for doubtful accounts increased by $12.5 million during the fiscal
2001 period, resulting from additional reserves taken for certain slow-paying
accounts. The working capital


                                       20
   21

increases also include a $62.7 million increase in net inventories, before the
effect of inventory write-downs of $241.1 million. The additional inventory
write-downs resulted from sharply reduced end-customer demand for digital
cellular handsets, set-top boxes, PC peripherals and Internet infrastructure
equipment. The working capital increase also reflects a reduction of accounts
payable of $137.4 million and a decrease in accrued expenses and other current
liabilities of $26.1 million resulting from lower materials purchases and
decreased capital spending.

Cash used in investing activities of $421.9 million during the first nine months
of fiscal 2001 included net purchases of marketable securities totaling $168.8
million. Capital expenditures totaled $149.3 million during the fiscal 2001
period, primarily for continued investment in production and test facilities and
corporate information systems. As a part of its expense reduction initiatives,
the Company has reduced capital expenditures to $30.5 million in the third
quarter of fiscal 2001. In addition, the Company made payments for investments,
advances and acquisitions totaling $103.8 million, including a vendor advance of
$75.0 million and $16.1 million of equity investments, principally in
early-stage communications technology companies. The vendor advance was made
pursuant to an agreement under which the Company receives foundry capacity to
meet current production requirements and to support anticipated future growth.
Cash used in investing activities during the fiscal 2000 period consisted of
routine capital expenditures of $232.1 million, payments for investments,
advances and acquisitions totaling $173.9 million, and net sales of marketable
securities of $3.1 million.

Cash used in financing activities of $51.7 million during the first nine months
of fiscal 2001 principally consisted of $65.0 million paid in connection with
the conversion and repurchase of a portion of the Company's convertible
subordinated notes. During the period, approximately $255.1 million principal
amount of the Company's 4-1/4% Convertible Subordinated Notes due 2006 were
converted into approximately 11.0 million shares of common stock, at a cost to
the Company of $42.6 million. Also during the period, the Company purchased
$35.0 million principal amount of its 4% Convertible Subordinated Notes due 2007
at prevailing market prices, resulting in an extraordinary gain of $11.7
million. These costs were partially offset by proceeds of $13.3 million from the
exercise of stock options. Cash provided by financing activities during the
fiscal 2000 period consisted of net proceeds from the issuance of $650 million
principal amount of 4% Convertible Subordinated Notes due 2007 and proceeds from
the exercise of stock options of $94.7 million.

The Company's principal sources of liquidity are its existing cash reserves and
available-for-sale marketable securities and cash generated from operations.
Combined cash and cash equivalents and marketable securities at June 30, 2001
totaled $377.5 million compared to $944.4 million at September 30, 2000. Working
capital at June 30, 2001 was approximately $595.7 million compared to $1.3
billion at September 30, 2000. The overall working capital decrease principally
reflects cash used in operations and cash payments for capital expenditures,
investments and advances, and cash paid in connection with reducing the amounts
of the Company's long-term debt.

As a result of its recent operating losses, the Company was not in compliance
with certain covenants under its $475 million credit facility which required it
to meet certain financial ratios tied to its consolidated EBITDA. Following a
period of negotiations between the Company and the lenders under the credit
facility, the parties terminated the credit facility effective as of May 8,
2001. The Company had no borrowings outstanding under the credit facility since
June 1999.

While the recent dramatic changes in end-user demand and the continued high
levels of channel inventories have reduced visibility into future demand, the
Company expects that these and other factors will continue to affect its
revenues in the near term. The Company also believes that ongoing
underutilization of its manufacturing capacity will adversely affect its gross
margin and operating profit. Consequently, the Company anticipates that it will
continue to experience negative cash flows from operations in the near term.
During fiscal 2001, the Company announced a number of expense reduction
initiatives, including workforce reductions, temporary shutdowns of the
Company's manufacturing facilities, the consolidation of certain facilities, and
salary reductions of 10% for senior management. The Company has also reduced its
planned capital expenditures based upon its current revenue outlook.

The Company believes that its existing sources of liquidity, along with cash
expected to be generated from future operations, will be sufficient to fund
operations, research and development efforts, and anticipated capital
expenditures for the next twelve months. Although reduced capital expenditures
are a key component of the Company's realigned manufacturing and procurement
strategy, the Company will need to continue a focused


                                       21
   22

program of capital expenditures to sustain its current manufacturing
capabilities during the transition to a fabless CMOS business model and in
connection with its continued efforts in specialty-process wafer manufacturing.
The Company may also consider acquisition opportunities to extend its technology
portfolio and design expertise and to expand its product offerings. In order to
fund renewed capital expenditures or complete any acquisitions, the Company may
seek to obtain additional debt financing or issue additional shares of its
common stock. However, there can be no assurance that such financing will be
available on terms favorable to the Company, or at all.

CERTAIN BUSINESS RISKS

Our business, financial condition and operating results can be impacted by a
number of factors including, but not limited to, those set forth below, any one
of which could cause our actual results to vary materially from recent results
or from our anticipated future results.

You should carefully consider and evaluate all of the information in this
Report, including the risk factors listed below. Any of these risks could
materially and adversely affect our business, financial condition and results of
operations, which in turn could materially and adversely affect the price of our
common stock or other securities.

We have recently incurred substantial operating losses, and we anticipate
additional future losses.

Our net revenues for the first nine months of fiscal 2001 were $861.5 million
compared to $1.5 billion for the comparable fiscal 2000 period due to sharply
reduced end-customer demand in many of the communications electronics
end-markets which our products address. We incurred a loss (before an
extraordinary gain) of $1.2 billion for the first nine months of fiscal 2001.

During fiscal 2001, we announced a number of expense reduction initiatives and a
comprehensive business reassessment focused on leveraging our core capabilities
and aligning resources with our highest-growth, highest-margin market
opportunities. The expense reduction initiatives include workforce reductions,
temporary shutdowns of our manufacturing facilities, significant reductions in
capital spending, the consolidation of certain facilities, and salary reductions
of 10% for our senior management team until we return to profitability. However,
these expense reduction initiatives alone will not return us to profitability.
We expect that reduced end-customer demand, underutilization of our
manufacturing capacity, changes in our revenue mix and other factors will
continue to adversely affect our operating results in the near term and we
anticipate incurring additional losses through fiscal 2001. In order to return
to profitability, we must achieve substantial revenue growth and we currently
face an environment of uncertain demand in the markets our products address. We
cannot assure as to whether or when we will return to profitability or whether
we will be able to sustain such profitability, if achieved.

We operate in the highly cyclical semiconductor industry, which is subject to
significant downturns.

The semiconductor industry is highly cyclical and is characterized by constant
and rapid technological change, rapid product obsolescence and price erosion,
evolving standards, short product life cycles and wide fluctuations in product
supply and demand.

The industry has experienced significant downturns, often in connection with, or
in anticipation of, maturing product cycles (of both semiconductor companies'
and their customers' products) and declines in general economic conditions.
These downturns have been characterized by diminished product demand, production
overcapacity, high inventory levels and accelerated erosion of average selling
prices. We have experienced these conditions in our business in the past, are
currently experiencing a significant downturn, and may experience such downturns
in the future.

During the late 1990's and extending into 2000, the semiconductor industry in
general, and communications applications in particular, enjoyed unprecedented
growth, benefiting from the rapid expansion of the Internet and other
communication services worldwide. During the first nine months of fiscal 2001,
we--like many of our customers and competitors--were adversely impacted by a
global economic slowdown and an abrupt decline in demand for many of the
end-user products that incorporate our communications semiconductor products and
system solutions. The impact of weakened end-customer demand has been compounded
by higher than normal levels of


                                       22
   23

equipment and component inventories among our original equipment manufacturer,
or OEM, subcontractor and distributor customers. As a result of this sharply
reduced demand across our product portfolio, we recorded $241.1 million of
inventory write-downs in the first nine months of fiscal 2001. We expect that
reduced end-customer demand, underutilization of our manufacturing capacity,
changes in our revenue mix and other factors will continue to adversely affect
our operating results in the near term.

In addition, the current environment of weak end-customer demand and high levels
of channel inventories has, in some cases, led to delays in payments for our
products. During the first nine months of fiscal 2001, we recorded $23 million
of additional provisions for uncollectible accounts receivable from certain
slow-paying customers. In the event that our customers delay payments to us, or
are unable to pay amounts owed to us, we may incur additional losses on our
accounts receivable.

Demand in each of the communications electronics end-markets which our products
address is subject to a unique set of factors, and a downturn in demand
affecting one market may be more pronounced, or last longer, than a downturn
affecting another of our markets. In particular, we expect that demand for the
products sold by our Mindspeed Technologies business, which are incorporated
into telecommunications and data communications infrastructure equipment, may
recover more slowly than demand for products offered by our Personal Networking
business, which are ultimately sold to individual consumers in applications such
as personal computers and digital cellular handsets.

We are subject to intense competition and could lose business to our
competitors.

The semiconductor industry in general and the markets in which we compete in
particular are intensely competitive. We compete worldwide with a number of
United States and international semiconductor manufacturers that are both larger
and smaller than us in terms of resources and market share. We currently face
significant competition in our markets and expect that intense price and product
competition will continue. This competition has resulted and is expected to
continue to result in declining average selling prices for our products. We also
anticipate that additional competitors will enter our markets as a result of
growth opportunities in communications electronics, the trend toward global
expansion by foreign and domestic competitors, technological and public policy
changes and relatively low barriers to entry in certain markets of the industry.
Moreover, as with many companies in the semiconductor industry, customers for
certain of our products offer other products that compete with similar products
offered by us.

We believe that the principal competitive factors for semiconductor suppliers in
our market are:

     o    time-to-market;

     o    product performance;

     o    level of integration;

     o    price and total system cost;

     o    compliance with industry standards;

     o    design and engineering capabilities;

     o    strategic relationships with customers;

     o    customer support;

     o    new product innovation; and

     o    quality.


                                       23
   24

The specific bases on which we compete vary by market. We cannot assure you that
we will be able to successfully address these factors.

Many of our current and potential competitors have certain advantages over us,
including:

     o    longer operating histories and presence in key markets;

     o    greater name recognition;

     o    access to larger customer bases; and

     o    significantly greater financial, sales and marketing, manufacturing,
          distribution, technical and other resources.

As a result, these competitors may be able to adapt more quickly to new or
emerging technologies and changes in customer requirements or may be able to
devote greater resources to the development, promotion and sale of their
products than we can.

Current and potential competitors also have established or may establish
financial or strategic relationships among themselves or with our existing or
potential customers, resellers or other third parties. These relationships may
affect customers' purchasing decisions. Accordingly, it is possible that new
competitors or alliances among competitors could emerge and rapidly acquire
significant market share. We cannot assure you that we will be able to compete
successfully against current and potential competitors.

A number of our competitors have combined with each other and consolidated their
businesses, including the consolidation of competitors with our customers. This
is attributable to a number of factors, including the high-growth nature of the
communications electronic industry and the time-to-market pressures on suppliers
to decrease the time required for product conception, research and development,
sampling and production launch before a product reaches the market. This
consolidation trend is expected to continue, since investments, alliances and
acquisitions may enable semiconductor suppliers, including us and our
competitors, to augment technical capabilities or to achieve faster
time-to-market for their products than would be possible solely through internal
development.

Consolidations by industry participants, including in some cases, acquisitions
of certain of our customers by our competitors, are creating entities with
increased market share, customer base, technology and marketing expertise in
markets in which we compete. These developments may significantly and adversely
affect our current markets, the markets we are seeking to serve and our ability
to compete successfully in those markets.

Our success is dependent upon our ability to timely develop new products and
reduce costs.

Our operating results will depend largely on our ability to continue to
introduce new and enhanced semiconductor products on a timely basis. Successful
product development and introduction depends on numerous factors, including,
among others:

     o    our ability to anticipate customer and market requirements and changes
          in technology and industry standards;

     o    our ability to accurately define new products;

     o    our ability to timely complete development of new products and bring
          our products to market on a timely basis;

     o    our ability to differentiate our products from offerings of our
          competitors; and

     o    overall market acceptance of our products.


                                       24
   25

Furthermore, we are required to continually evaluate expenditures for planned
product development and to choose among alternative technologies based on our
expectations of future market growth. We cannot assure you that we will be able
to develop and introduce new or enhanced products in a timely and cost-effective
manner, that our products will satisfy customer requirements or achieve market
acceptance, or that we will be able to anticipate new industry standards and
technological changes. We also cannot assure you that we will be able to respond
successfully to new product announcements and introductions by competitors.

In addition, prices of established products may decline, sometimes
significantly, over time. We believe that in order to remain competitive we must
continue to reduce the cost of producing and delivering existing products at the
same time that we develop and introduce new or enhanced products. We cannot
assure you that we will be able to continue to reduce the cost of our products
to remain competitive.

We may be unable to make the substantial research and development investments
required to remain competitive in our business.

The semiconductor industry requires substantial investment in research and
development in order to develop and bring to market new and enhanced products.
We cannot assure you that we will have sufficient resources to develop new and
enhanced technologies and competitive products.

We may not be able to keep abreast of the rapid technological changes in our
markets.

The demand for our products can change quickly and in ways we may not anticipate
because our markets generally exhibit the following characteristics:

     o    rapid technological developments;

     o    evolving industry standards;

     o    changes in customer requirements;

     o    frequent new product introductions and enhancements; and

     o    short product life cycles with declining prices over the life cycle of
          the product.

Our products could become obsolete sooner than anticipated because of a faster
than anticipated change in one or more of the technologies related to our
products or in market demand for products based on a particular technology,
particularly due to the introduction of new technology that represents a
substantial advance over current technology. Currently accepted industry
standards are also subject to change, which may contribute to the obsolescence
of our products.

We may not be able to attract and retain qualified personnel necessary for the
design, development, manufacture and sale of our products. Our success could be
negatively affected if key personnel leave.

Our future success depends on our ability to continue to attract, retain and
motivate qualified personnel, including executive officers and other key
management and technical personnel. As the source of our technological and
product innovations, our key technical personnel represent a significant asset.
The competition for such personnel is intense in the semiconductor industry. We
cannot assure you that we will be able to continue to attract and retain
qualified management and other personnel necessary for the design, development,
manufacture and sale of our products.

We may have particular difficulty attracting and retaining key personnel during
periods of poor operating performance, given, among other things, the
significant use of equity-based compensation by our competitors and us. The loss
of the services of one or more of our key employees, including Dwight W. Decker,
our Chairman and Chief Executive Officer, or certain key design and technical
personnel, or our inability to attract, retain and motivate qualified personnel
could have a material adverse effect on our ability to operate our business.


                                       25
   26

If OEMs of communications electronics products do not design our products into
their equipment, we will have difficulty selling those products. Moreover, a
design win from a customer does not guarantee future sales to that customer.

Our products are not sold directly to the end-user but are components of other
products. As a result, we rely on OEMs of communications electronics products to
select our products from among alternative offerings to be designed into their
equipment. Without these "design wins" from OEMs, we would have difficulty
selling our products. Once an OEM designs another supplier's semiconductors into
its products, it will be more difficult for us to achieve future design wins
with that OEM's product platform because changing suppliers involves significant
cost, time, effort and risk. Achieving a design win with a customer does not
ensure that we will receive significant revenues from that customer. Even after
a design win, the customer is not obligated to purchase our products and can
choose at any time to stop using our products, for example, if its own products
are not commercially successful or for any other reason. We may be unable to
achieve design wins or to convert design wins into actual sales.

Because of the lengthy sales cycles of many of our products, we may incur
significant expenses before we generate any revenues related to those products.

Our customers may need six months or longer to test and evaluate our products
and an additional six months or more to begin volume production of equipment
that incorporates our products. The lengthy period of time required also
increases the possibility that a customer may decide to cancel or change product
plans, which could reduce or eliminate sales to that customer. As a result of
this lengthy sales cycle, we may incur significant research and development, and
selling, general and administrative expenses before we generate the related
revenues for these products, and we may never generate the anticipated revenues
if our customer cancels or changes its product plans.

Uncertainties involving the ordering and shipment of our products could
adversely affect our business.

Our sales are typically made pursuant to individual purchase orders and we
generally do not have long-term supply arrangements with our customers.
Generally, our customers may cancel orders until 30 days prior to shipment. In
addition, we sell a portion of our products through distributors, some of whom
have rights to return unsold products to us. Sales to distributors accounted for
approximately 19% of fiscal 2000 net revenue and 29% of net revenue in the first
nine months of fiscal 2001. We routinely purchase inventory based on estimates
of customer demand for their products, which is difficult to predict. This
difficulty may be compounded when we sell to OEMs indirectly through
distributors or contract manufacturers, or both, as our forecasts of demand are
then based on estimates provided by multiple parties. In addition, our customers
may change their inventory practices on short notice for any reason. The
cancellation or deferral of product orders, the return of previously sold
products or overproduction due to the failure of anticipated orders to
materialize could result in our holding excess or obsolete inventory, which
could result in write-downs of inventory.

Recently, the communications electronics markets which we address have been
characterized by dramatic changes in end-user demand and continued high levels
of channel inventories which have reduced visibility into future demand for our
products. We expect that these and other factors will continue to affect our
revenues in the near term. As a result of sharply reduced demand across our
product portfolio, we recorded $241.1 million of inventory write-downs in the
first nine months of fiscal 2001.

Our manufacturing process is extremely complex and specialized.

Our manufacturing operations are complex and subject to disruption due to causes
beyond our control. The fabrication of integrated circuits is an extremely
complex and precise process consisting of hundreds of separate steps. It
requires production in a highly controlled, clean environment. Minute
impurities, errors in any step of the fabrication process, defects in the masks
used to print circuits on a wafer or a number of other factors can cause a
substantial percentage of wafers to be rejected or numerous die on each wafer
not to function.

Our operating results are highly dependent upon our ability to produce
integrated circuits at acceptable manufacturing yields. Our operations may be
affected by lengthy or recurring disruptions of operations at any of our
production facilities or those of our subcontractors. These disruptions may
include labor strikes, work stoppages, electrical power outages, fire,
earthquake, flooding or other natural disasters. These disruptions could cause


                                       26
   27

significant delays in shipments until we could shift the products from an
affected facility or subcontractor to another facility or subcontractor.

In the event of these types of delays, we cannot assure you that the required
alternate capacity, particularly wafer production capacity, would be available
on a timely basis or at all. Even if alternate wafer production capacity is
available, we may not be able to obtain it on favorable terms, which could
result in a loss of customers. We may be unable to obtain sufficient
manufacturing capacity to meet demand, either at our own facilities or through
foundry or similar arrangements with others. Certain of our manufacturing
facilities are located near major earthquake fault lines, including our
California and Mexico facilities. We maintain only minimal earthquake insurance
coverage on these facilities.

Due to the highly specialized nature of the gallium arsenide semiconductor
manufacturing process, in the event of a disruption at our Newbury Park,
California wafer fabrication facility, alternate gallium arsenide production
capacity would not be readily available from third-party sources. Although we
have a multi-year agreement with a foundry that guarantees us access to
additional gallium arsenide wafer production capacity, a disruption of
operations at our Newbury Park wafer fabrication facility or the interruption in
the supply of epitaxial wafers used in our gallium arsenide process could have a
material adverse effect on our business, financial condition and results of
operations, particularly with respect to our Wireless Communications products.

Other wafer manufacturing processes we use, including the silicon germanium
process, are also highly specialized. In the event of a disruption at our
Newport Beach, California wafer fabrication facility, we may be required to seek
alternate production capacity from third-party sources. These processes are
available from a limited number of third-party sources, including a foundry
partner to whom we recently licensed our silicon germanium process technology.
We cannot assure you that we would be able to obtain adequate external wafer
manufacturing capacity on favorable terms, or at all.

Our long-term revenue growth is also dependent on our ability to achieve a
balance of internal and external manufacturing capacity, including wafer
production capacity. During times when the semiconductor industry is
experiencing an excess of wafer fabrication capacity, we are at a relative
disadvantage when compared to some of our competitors who rely primarily on
outside foundries because our wafer fabrication facilities require substantial
fixed costs and investment. We recently decided to realign our manufacturing and
procurement strategies, accelerating our transition from volume digital CMOS
manufacturing to a fabless CMOS business model. Over time, it is expected that
the majority of our requirements for CMOS wafers, previously manufactured
internally, will be sourced from third-party foundries. Specialty-process wafer
manufacturing (such as gallium arsenide and silicon germanium processes) will
remain an important component of our strategy. To complete our transition to a
fabless CMOS business model, we must secure additional external CMOS wafer
manufacturing capacity and we may enter into additional long-term supply
arrangements with foundry partners. We cannot assure you that we will be
successful in implementing any of these alternatives.

We may not be able to achieve manufacturing yields that contribute positively to
our gross margin and profitability.

Minor deviations in the manufacturing process can cause substantial
manufacturing yield loss, and in some cases, cause production to be suspended.
Manufacturing yields for new products initially tend to be lower as we complete
product development and commence volume manufacturing, and will typically
increase as we ramp to full production. Our forward product pricing includes
this assumption of improving manufacturing yields and, as a result, material
variances between projected and actual manufacturing yields have a direct effect
on our gross margin and profitability. The difficulty of forecasting
manufacturing yields accurately and maintaining cost competitiveness through
improving manufacturing yields will continue to be magnified by the
ever-increasing process complexity of manufacturing semiconductor products. Our
manufacturing operations also face pressures arising from the compression of
product life cycles which requires us to bring new products on line faster and
for shorter periods while maintaining acceptable manufacturing yields and
quality without, in many cases, reaching the longer-term, high-volume
manufacturing conducive to higher manufacturing yields and declining costs.


                                       27
   28

Under our realigned manufacturing strategy, we will be increasingly dependent
upon third parties for the manufacture, assembly and test of our products.

As we transition to a fabless CMOS business model, we will obtain an increasing
portion of our CMOS wafer requirements from outside wafer fabrication
facilities, known as foundries. To a lesser extent, we also rely upon
third-party foundries to supplement our specialty-process wafer manufacturing
capacity. There are significant risks associated with our reliance on
third-party foundries, including:

     o    the lack of ensured wafer supply, potential wafer shortages and higher
          wafer prices;

     o    limited control over delivery schedules, quality assurance and
          control, manufacturing yields and production costs; and

     o    the unavailability of, or delays in obtaining, access to key process
          technologies.

Third-party foundries may allocate their limited capacity to the production
requirements of other customers that are larger and better financed than we. If
we choose to use a new foundry, it typically takes several months to complete
the qualification process before we can begin shipping products from the new
foundry. The foundries we use may experience financial difficulties or suffer
damage or destruction to their facilities, particularly since many of them are
located in earthquake zones. If these events or any other disruption of wafer
fabrication capacity occur, we may not have a second manufacturing source
immediately available. We may therefore experience difficulties or delays in
securing an adequate supply of our products, which could impair our ability to
meet our customers' needs and have a material adverse effect on our operating
results.

In addition, the highly complex and technologically demanding nature of
semiconductor manufacturing has caused foundries to experience from time to time
lower than anticipated manufacturing yields, particularly in connection with the
introduction of new products and the installation and start-up of new process
technologies. Lower than anticipated manufacturing yields may affect our ability
to fulfill our customers' demands for our products on a timely and
cost-effective basis.

Third-party subcontractors also assemble and test a substantial portion of our
products. Because we rely on others to assemble and test our products, we are
subject to many of the same risks as are described above with respect to
independent wafer fabrication facilities.

We are dependent upon third parties for the supply of raw materials and
components.

We believe we have adequate sources for the supply of raw materials and
components for our manufacturing needs with suppliers located around the world.
Although we currently purchase wafers used in the production of our CMOS
products from one major supplier, such wafers are available from several other
suppliers. We are currently dependent on two suppliers for epitaxial wafers used
in the gallium arsenide semiconductor manufacturing processes at our Newbury
Park, California facility. The number of qualified alternative suppliers for
wafers is limited and the process of qualifying a new wafer supplier could
require a substantial lead-time. Although we historically have not experienced
any significant difficulties in obtaining an adequate supply of raw materials
and components necessary for our manufacturing operations, we cannot assure you
that we may not lose a significant supplier or that a supplier may be unable to
meet performance and quality specifications or delivery schedules.

Our manufacturing operations in California may be adversely affected by power
outages in that state.

The electric utility industry in California, where we maintain the majority of
our manufacturing operations, has recently been affected by supply shortages
which have led to electric power outages and increased electric power costs. If
our California operations were to shut down due to lack of electric power for
extended periods, we may be unable to meet customers' delivery schedules,
thereby adversely affecting our revenue. In addition, our California operations
may experience increased operating expenses due to inefficiencies resulting from
irregular interruptions in electric power supply, including costs to access or
operate backup power sources during such interruptions. We are unable to predict
whether electric power outages in California will occur in the future, or how
supply shortages


                                       28
   29

may affect our cost of electric power. To the extent electric power outages do
occur and our operations experience power outages and/or increases in their cost
of electric power, our business could be adversely affected.

We must incur significant capital expenditures for manufacturing technology and
equipment to remain competitive.

The semiconductor industry is highly capital intensive. Semiconductor
manufacturing requires a constant upgrading of process technology to remain
competitive, as new and enhanced semiconductor processes are developed which
permit smaller, more efficient and more powerful semiconductor devices. Although
reduced capital expenditures are a key component of our realigned manufacturing
and procurement strategy, we will need to continue a focused program of capital
expenditures to sustain our current manufacturing capabilities during our
accelerated transition to a fabless CMOS business model and in connection with
our continued efforts in specialty-process wafer manufacturing.

We have made substantial capital expenditures and installed significant
production capacity to support new technologies and increased production volume.
We made capital expenditures during fiscal 2000 of approximately $315 million,
compared to approximately $214 million during fiscal 1999. We expect our capital
expenditures for fiscal 2001 will total approximately $165 million.

We cannot assure you that we will have sufficient capital resources to make
necessary investments in manufacturing technology and equipment.

Our success depends on our ability to effect suitable investments, alliances or
acquisitions.

Although we invest significant resources in research and development activities,
the complexity and rapidity of technological changes make it impractical for us
to pursue development of all technological solutions on our own. As part of our
goal to provide advanced semiconductor product systems, we have and will
continue to review on an ongoing basis investment, alliance and acquisition
prospects that would complement our existing product offerings, augment our
market coverage or enhance our technological capabilities. However, we cannot
assure you that we will be able to identify and consummate suitable investment,
alliance or acquisition transactions in the future.

Moreover, if we consummate such transactions, they could result in:

     o    issuances of equity securities dilutive to our existing shareholders;

     o    large one-time write-offs;

     o    the incurrence of substantial debt and assumption of unknown
          liabilities;

     o    the potential loss of key employees from the acquired company;

     o    amortization expenses related to intangible assets; and

     o    the diversion of management's attention from other business concerns.

In fiscal 2000, we recorded charges of $215.7 million for purchased in-process
research and development and amortization expenses of $160.2 million for
acquisition-related intangible assets, principally related to the ten
acquisitions we completed in fiscal 2000. As a result of these acquisitions, we
expect to record amortization expense related to goodwill and intangible assets
of approximately $340 million annually for five years. A recent new accounting
standard, which we will be required to adopt not later than the first quarter of
our fiscal year 2003, will require us to cease amortizing goodwill against our
results of operations, reducing our annual amortization expense by approximately
$280 million. However, we will be required to evaluate goodwill at least
annually for impairment, and to write down the value of goodwill--with a charge
against our results of operations--when the recorded value of goodwill exceeds
its estimated fair value.


                                       29
   30

We may have difficulty integrating companies we acquire.

We completed ten acquisitions in fiscal 2000. We evaluate acquisitions on an
ongoing basis and we may make additional acquisitions in the future. Integrating
acquired organizations and their products and services may be expensive,
time-consuming and a strain on our resources. We could face several challenges
integrating current and future acquisitions, including:

     o    the difficulty of integrating acquired technology into our product
          offerings;

     o    the impairment of relationships with employees and customers;

     o    the difficulty of coordinating and integrating overall business
          strategies and worldwide operations;

     o    the potential disruption of our ongoing business and distraction of
          management;

     o    the inability to maintain brand recognition of acquired businesses;

     o    the inability to maintain corporate controls, procedures and policies;

     o    the failure of acquired features, functions, products or services to
          achieve market acceptance; and

     o    the potential unknown liabilities associated with acquired businesses.

We cannot assure you that we will be able to address these challenges
successfully.

We face a risk that capital needed for our business will not be available when
we need it.

Our $475 million credit facility was terminated in May 2001. We did not use it
to fund our operations, but it was a source of stand-by liquidity. We believe
that cash flows from operations, existing cash reserves and available-for-sale
marketable securities will be sufficient to satisfy our research and
development, capital expenditure, working capital and other financing
requirements for the next twelve months. However, we cannot assure you that this
will be the case. We may need to obtain alternate sources of financing, such as
another credit facility, in the future. We cannot assure you that we will have
access to additional sources of capital on favorable terms or at all.

In addition, we have and will continue to review, on an ongoing basis, strategic
investments and acquisitions, which will help us grow our business. These
investments and acquisitions may require additional capital resources. We cannot
assure you that the capital required to fund these investments and acquisitions
will be available in the future.

We are subject to the risks of doing business internationally.

For fiscal 2000 and the first nine months of fiscal 2001, approximately 70
percent and 66 percent, respectively, of our net revenues were from customers
located outside the United States, primarily in the Asia-Pacific and European
countries. In addition, we have facilities and suppliers located outside the
United States, including our assembly and test facility in Mexicali, Mexico and
third-party foundries located in the Asia-Pacific region. Our international
sales and operations are subject to a number of risks inherent in selling and
operating abroad. These include, but are not limited to, risks regarding:

     o    currency exchange rate fluctuations;

     o    local economic and political conditions;

     o    disruptions of capital and trading markets;

     o    restrictive governmental actions (such as restrictions on transfer of
          funds and trade protection measures, including export duties and
          quotas and customs duties and tariffs);


                                       30
   31

     o    changes in legal or regulatory requirements;

     o    limitations on the repatriation of funds;

     o    difficulty in obtaining distribution and support;

     o    the laws and policies of the United States and other countries
          affecting trade, foreign investment and loans, and import or export
          licensing requirements;

     o    tax laws; and

     o    limitations on our ability under local laws to protect our
          intellectual property.

Because most of our international sales, other than sales to Japan (which are
denominated principally in Japanese yen), are currently denominated in U.S.
dollars, our products could become less competitive in international markets if
the value of the U.S. dollar increases relative to foreign currencies. Moreover,
we may be competitively disadvantaged relative to our competitors located
outside the United States who may benefit from a devaluation of their local
currency. We cannot assure you that the factors described above will not have a
material adverse effect on our ability to increase or maintain our foreign
sales.

Our past operating performance has been impacted by adverse economic conditions
in the Asia-Pacific region, which have increased the uncertainty with respect to
the long-term viability of certain of our customers and suppliers in the region.
Sales to customers in Japan and other countries in the Asia-Pacific region,
principally Taiwan, South Korea and Hong Kong, represented approximately 57
percent and 52 percent, respectively, of our net revenues in fiscal 2000 and the
first nine months of fiscal 2001.

We enter into foreign currency forward exchange contracts, principally for the
Japanese yen, to minimize risk of loss from currency exchange rate fluctuations
for foreign currency commitments entered into in the ordinary course of
business. We have not entered into foreign currency forward exchange contracts
for other purposes and our financial condition and results of operations could
be affected (negatively or positively) by currency fluctuations.

Our operating results may be negatively affected by substantial quarterly and
annual fluctuations and market downturns.

Our revenues, earnings and other operating results have fluctuated in the past
and may fluctuate in the future. These fluctuations are due to a number of
factors, many of which are beyond our control. These factors include, among
others:

     o    changes in end-user demand for the products manufactured and sold by
          our customers;

     o    the effects of competitive pricing pressures, including decreases in
          average selling prices of our products;

     o    production capacity levels and fluctuations in manufacturing yields;

     o    availability and cost of products from our suppliers;

     o    the gain or loss of significant customers;

     o    our ability to develop, introduce and market new products and
          technologies on a timely basis;

     o    new product and technology introductions by competitors;

     o    changes in the mix of products produced and sold;

     o    market acceptance of our products and our customers' products;


                                       31
   32

     o    intellectual property disputes;

     o    seasonal customer demand;

     o    the timing of receipt, reduction or cancellation of significant orders
          by customers; and

     o    the timing and extent of product development costs.

The foregoing factors are difficult to forecast, and these, as well as other
factors, could materially adversely affect our quarterly or annual operating
results. If our operating results fail to meet the expectations of analysts or
investors, it could materially and adversely affect the price of our common
stock and other securities.

The value of our common stock may be adversely affected by market volatility.

The trading price of our common stock fluctuates significantly. Since our common
stock began trading publicly, the reported sale price of our common stock on the
NASDAQ National Market has been as high as $132.50 and as low as $6.84 per
share. This price may be influenced by many factors, including:

     o    our performance and prospects;

     o    the depth and liquidity of the market for our common stock;

     o    investor perception of Conexant and the industry in which we operate;

     o    changes in earnings estimates or buy/sell recommendations by analysts;

     o    general financial and other market conditions; and

     o    domestic and international economic conditions.

In addition, public stock markets have experienced, and are currently
experiencing, extreme price and trading volume volatility, particularly in high
technology sectors of the market. This volatility has significantly affected the
market prices of securities of many technology companies for reasons frequently
unrelated to or disproportionately impacted by the operating performance of
these companies. These broad market fluctuations may adversely affect the market
price of our common stock.

We may be subject to claims of infringement of third-party intellectual property
rights or demands that we license third-party technology, which could result in
significant expense and loss of our intellectual property rights.

The semiconductor industry is characterized by vigorous protection and pursuit
of intellectual property rights. From time to time, third parties may assert
patent, copyright, trademark and other intellectual property rights to
technologies that are important to our business and may demand that we license
their technology. Any litigation to determine the validity of claims that our
products infringe or may infringe these rights, including claims arising through
our contractual indemnification of our customers, regardless of their merit or
resolution, could be costly and divert the efforts and attention of our
management and technical personnel. We cannot assure you that we would prevail
in litigation given the complex technical issues and inherent uncertainties in
intellectual property litigation. If litigation results in an adverse ruling we
could be required to:

     o    pay substantial damages;

     o    cease the manufacture, use or sale of infringing products;

     o    discontinue the use of infringing technology;

     o    expend significant resources to develop non-infringing technology; or


                                       32
   33

     o    license technology from the third party claiming infringement, which
          license may not be available on commercially reasonable terms, or at
          all.

If we are not successful in protecting our intellectual property rights, it may
harm our ability to compete.

We rely primarily on patent, copyright, trademark and trade secret laws, as well
as nondisclosure and confidentiality agreements and other methods, to protect
our proprietary technologies and processes. In addition, we often incorporate
the intellectual property of our customers into our designs, and we have
obligations with respect to the non-use and non-disclosure of their intellectual
property. In the past, we have found it necessary to engage in litigation to
enforce our intellectual property rights, to protect our trade secrets or to
determine the validity and scope of proprietary rights of others, including our
customers. We expect future litigation on similar grounds, which may require us
to expend significant resources and to divert the efforts and attention of our
management from our business operations. We cannot assure you that:

     o    the steps we take to prevent misappropriation or infringement of our
          intellectual property or the intellectual property of our customers
          will be successful;

     o    any existing or future patents will not be challenged, invalidated or
          circumvented; or

     o    any of the measures described above would provide meaningful
          protection.

Despite these precautions, it may be possible for a third party to copy or
otherwise obtain and use our technology without authorization, develop similar
technology independently or design around our patents. If any of our patents
fails to protect our technology it would make it easier for our competitors to
offer similar products. In addition, effective copyright, trademark and trade
secret protection may be unavailable or limited in certain countries.

We may be liable for penalties under environmental laws, rules and regulations,
which could adversely impact our business.

We use a variety of chemicals in our manufacturing operations and are subject to
a wide range of environmental protection regulations in the United States and
Mexico. While we have not experienced any material adverse effect on our
operations as a result of such regulations, we cannot assure you that current or
future regulations would not have a material adverse effect on our business,
financial condition and results of operations.

In the United States, environmental regulations often require parties to fund
remedial action regardless of fault. Consequently, it is often difficult to
estimate the future impact of environmental matters, including potential
liabilities. We cannot assure you that the amount of expense and capital
expenditures that might be required to complete remedial actions and to continue
to comply with applicable environmental laws will not have a material adverse
effect on our business, financial condition and results of operations.

We have been designated as a potentially responsible party at one Superfund site
located at a former silicon wafer manufacturing facility and steel fabrication
plant in Parker Ford, Pennsylvania formerly occupied by the semiconductor
systems business of Rockwell. The site was also formerly occupied by Recticon
Corporation and Allied Steel Products Corporation, each of whom has also been
named as a potentially responsible party and each of whom is insolvent. We have
accrued approximately $2.0 million at June 30, 2001 for the cost of groundwater
remediation, including installation of a public water supply line and
groundwater pump and treatment system, as well as routine groundwater sampling.
In addition, we are engaged in two other remediations of groundwater
contamination at our Newport Beach and Newbury Park, California facilities for
which we have accrued approximately $2.3 million for the costs of remediation at
June 30, 2001. Pursuant to our agreement with Rockwell, we have assumed
liabilities in respect of environmental matters related to current and former
operations of Conexant.

Our management team may be subject to a variety of demands for its attention.

Our management currently faces a variety of challenges, including the
implementation of our strategic manufacturing realignment, the implementation of
our expense reduction and restructuring initiatives, the


                                       33
   34

integration of recently-acquired businesses and the anticipated separation of
the Personal Networking and Mindspeed Technologies businesses. While we believe
that we have sufficient management resources to execute each of these
initiatives, we cannot assure you that we will have these resources or that our
initiatives will be successfully implemented.

Certain provisions in our organizational documents and rights agreement and
Delaware law may make it difficult for someone to acquire control of Conexant.

We have established certain anti-takeover measures that may affect our common
stock and convertible notes. Our restated certificate of incorporation, our
by-laws, our rights agreement with Mellon Investor Services LLC, as rights
agent, dated as of November 30, 1998, as amended, and the Delaware General
Corporation Law contain several provisions that would make more difficult an
acquisition of control of Conexant in a transaction not approved by our board of
directors. Our restated certificate of incorporation and by-laws include
provisions such as:

     o    the division of our board of directors into three classes to be
          elected on a staggered basis, one class each year;

     o    the ability of our board of directors to issue shares of our preferred
          stock in one or more series without further authorization of our
          shareowners;

     o    a prohibition on shareowner action by written consent;

     o    a requirement that shareowners provide advance notice of any
          shareowner nominations of directors or any proposal of new business to
          be considered at any meeting of shareowners;

     o    a requirement that a supermajority vote be obtained to remove a
          director for cause or to amend or repeal certain provisions of our
          restated certificate of incorporation or by-laws;

     o    elimination of the right of shareowners to call a special meeting of
          shareowners; and

     o    a fair price provision.

We also have a rights agreement which gives our shareowners certain rights that
would substantially increase the cost of acquiring us in a transaction not
approved by our board of directors.

In addition to the rights agreement and the provisions in our restated
certificate of incorporation and by-laws, Section 203 of the Delaware General
Corporation Law generally provides that a corporation shall not engage in any
business combination with any interested shareowner during the three-year period
following the time that such shareowner becomes an interested shareowner, unless
a majority of the directors then in office approves either the business
combination or the transaction that results in the shareowner becoming an
interested shareowner or specified shareowner approval requirements are met.

We may be responsible for certain federal income tax liabilities that relate to
our spin-off from Rockwell.

In connection with our spin-off from Rockwell, the Internal Revenue Service
issued a tax ruling to Rockwell stating that the spin-off would qualify as a
tax-free reorganization within the meaning of Section 368(a)(1)(D) of the
Internal Revenue Code of 1986, as amended. While the tax ruling generally is
binding on the Internal Revenue Service, the continuing validity of the tax
ruling is subject to certain factual representations and assumptions. We are not
aware of any facts or circumstances that would cause such representations and
assumptions to be untrue.

The Tax Allocation Agreement dated as of December 31, 1998 between Conexant and
Rockwell provides that we will be responsible for any taxes imposed on Rockwell,
Conexant or Rockwell shareowners as a result of either:

     o    the failure of the spin-off from Rockwell to qualify as a tax-free
          reorganization within the meaning of Section 368(a)(1)(D) of the
          Internal Revenue Code or


                                       34
   35

     o    the subsequent disqualification of the spin-off from Rockwell as a
          tax-free transaction to Rockwell under Section 361(c)(2) of the
          Internal Revenue Code,

if the failure or disqualification is attributable to certain post-spin-off
actions by or in respect of Conexant (including our subsidiaries) or our
shareowners, such as our acquisition by a third party at a time and in a manner
that would cause such failure or disqualification.

The Tax Allocation Agreement also provides, among other things, that neither
Rockwell nor Conexant is to take any action inconsistent with, nor fail to take
any action required by, the request for the tax ruling or the tax ruling unless:

     o    required to do so by law;

     o    the other party has given its prior written consent; or

     o    in certain circumstances, a supplemental ruling permitting such action
          is obtained.

Rockwell and Conexant have indemnified each other for any tax liability
resulting from each entity's failure to comply with these provisions.

In addition, we effected certain tax-free intragroup spin-offs as a result of
Rockwell's spin-off of Meritor Automotive, Inc. (now ArvinMeritor, Inc.) on
September 30, 1997. The Tax Allocation Agreement provides that we will be
responsible for any taxes imposed on Rockwell, Conexant or Rockwell shareowners
in respect of those intragroup spin-offs if such taxes are attributable to
certain actions taken after the spin-off from Rockwell by or in respect of
Conexant (including our subsidiaries) or our shareowners, such as our
acquisition by a third party at a time and in a manner that would cause the
taxes to be incurred.

If we were required to pay any of the taxes described above, such payments would
be very substantial.


CAUTIONARY STATEMENT

This Quarterly Report contains statements relating to future results of the
Company (including certain projections and business trends) that are
"forward-looking statements" as defined in the Private Securities Litigation
Reform Act of 1995. Actual results may differ materially from those projected as
a result of certain risks and uncertainties. These risks and uncertainties
include, but are not limited to: global economic and market conditions,
including the cyclical nature of the semiconductor industry and the markets
addressed by the Company's and its customers' products; demand for and market
acceptance of new and existing products; successful development of new products;
the timing of new product introductions; the successful integration of
acquisitions; the availability and extent of utilization of manufacturing
capacity and raw materials; pricing pressures and other competitive factors;
changes in product mix; fluctuations in manufacturing yields; product
obsolescence; the ability to develop and implement new technologies and to
obtain protection of the related intellectual property; the successful
implementation of the Company's strategic manufacturing realignment, expense
reduction and restructuring initiatives; the successful separation of the
Company's Mindspeed Technologies and Personal Networking businesses; labor
relations of the Company, its customers and suppliers; the ability to attract
and retain qualified personnel; maintaining a consistent and reliable source of
energy; and the uncertainties of litigation, as well as other risks and
uncertainties including those set forth herein and those detailed from time to
time in the Company's filings with the Securities and Exchange Commission. These
forward-looking statements are made only as of the date hereof, and the Company
undertakes no obligation to update or revise the forward-looking statements,
whether as a result of new information, future events or otherwise.


                                       35
   36

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's financial instruments include cash and cash equivalents,
marketable securities and long-term debt. The Company's main investment
objectives are the preservation of investment capital and the maximization of
after-tax returns on its investment portfolio. Consequently, the Company invests
in debt securities only of high-credit-quality issuers and limits the amount of
credit exposure to any one issuer. The Company's marketable equity securities
consist of an investment initially entered into for the promotion of business
and strategic objectives. The Company does not use derivative instruments for
speculative or investment purposes.

The Company's cash and cash equivalents are not subject to significant interest
rate risk due to the short maturities of these instruments. As of June 30, 2001,
the carrying value of the Company's cash and cash equivalents approximated fair
value. The Company's marketable debt securities (consisting of corporate and
government securities) principally have remaining terms of in excess of one
year. Consequently, such securities are subject to interest rate risk.
Marketable equity securities consist of an equity investment in a semiconductor
company, initially made for the promotion of business and strategic objectives,
which is subject to equity price risk.

All of the Company's marketable securities are classified as available for sale
and, as of June 30, 2001, unrealized gains of $16.1 million (net of related
income taxes of $9.3 million) on these securities are included in accumulated
other comprehensive income. A 10% adverse change in equity prices would result
in an approximate $3.9 million decrease in the fair value of the Company's
marketable equity securities as of June 30, 2001.

The Company's long-term debt consists of convertible subordinated notes with
interest at fixed rates. Consequently, the Company does not have significant
cash flow exposure on its long-term debt. However, the fair value of the
convertible subordinated notes is subject to significant fluctuation due to
their convertibility into shares of the Company's common stock.

The following table shows the fair values of the Company's investments and
long-term debt as of June 30, 2001 (in thousands):



                                             Carrying Value     Fair Value
                                             --------------     ----------
                                                          

Cash and equivalents ..................         $147,161         $147,161
Marketable debt securities ............          191,808          191,808
Marketable equity securities (including
   unrealized gains of $23.1 million) .           38,518           38,518
Long-term debt ........................          709,849          344,630


The Company transacts business in various foreign currencies and is subject to
certain foreign exchange risks, principally arising from customer accounts
receivable at its Japanese subsidiary which are denominated in yen. At June 30,
2001, such receivables totaled approximately $9.8 million. The Company is also
subject to foreign exchange risks relating to certain purchase commitments,
principally denominated in euros. The Company has established a foreign currency
hedging program utilizing foreign currency forward exchange contracts to hedge
certain of its foreign currency transaction exposures (principally to the euro
and the Japanese yen). Under this program, the Company seeks to offset foreign
currency transaction gains and losses with gains and losses on the forward
contracts, so as to mitigate its overall risk of foreign transaction gains and
losses. The Company does not enter into forward contracts for speculative or
trading purposes.


                                       36
   37

The table below provides information about the Company's foreign currency
forward exchange contracts as of June 30, 2001. The table presents the notional
amounts (the U.S. dollar equivalent, based on the contract exchange rates) and
the contract foreign currency exchange rates.



                                Notional     Contract Rate     Estimated
                                 Amount       Per US$1.00      Fair Value
                                --------     -------------     ----------
                                         (dollars in thousands)
                                                      

Buy (Sell):
  Euro ................         $ 10,927         0.917          $(858)
  Japanese yen.........         $(12,577)        121.3          $ 276


Based on the Company's overall currency rate exposure at June 30, 2001, a 10
percent change in currency rates would not have a significant effect on the
consolidated financial position, results of operations or cash flows of the
Company.


                                       37
   38

                           PART II. OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

On July 29, 1991, Shumpei Yamazaki filed suit against a Japanese subsidiary of
Rockwell in the Tokyo District Court, Twenty-ninth Civil Division for patent
infringement relating to Conexant's facsimile modem chipsets seeking 685 million
yen (approximately $5.5 million based on the exchange rate on July 27, 2001)
plus court costs. In October 1998, the District Court rendered its decision
dismissing the suit against Conexant, from which decision Mr. Yamazaki appealed.
On April 12, 1999, Mr. Yamazaki presented his position, as well as additional
causes of action at the first portion of the appellate hearing. The Tokyo High
Court rejected Mr. Yamazaki's additional claims and set the calendar for
appellate hearings. The three-judge Tokyo High Court panel has heard argument on
damages. Conexant and Mr. Yamazaki are in settlement discussions, but until a
formal settlement has been reached Conexant will continue to vigorously defend
this action.

On May 30, 1997, Klaus Holtz filed suit against Rockwell in the U.S. District
Court for the Northern District of California for patent infringement relating
to Conexant's modem products utilizing the V.42bis standard for data
compression. On September 30, 1998, the Court barred any alleged damages arising
before May 30, 1997. On December 17, 1998, the Court issued an order construing
the claims of the patent. Conexant filed a motion for Summary Judgment of
Non-Infringement on February 22, 1999. A hearing was held thereon on June 14,
1999. On October 25, 1999, the Court found in favor of Conexant and the case was
dismissed. On July 10, 2000, the District Court granted Conexant's motion to
declare the case an exceptional case under 35 U.S.C. 285, and awarded Conexant
$250,000. Mr. Holtz filed a notice of appeal to the court of appeals for the
Federal Circuit, challenging the District Court's findings on claim
construction, non-infringement and laches. Conexant began collection efforts on
the approximately $275,000 owed to Conexant by Mr. Holtz as a result of the
litigation so far. On August 22, 2000, Mr. Holtz filed for bankruptcy protection
under Chapter 7 of the bankruptcy laws in the State of California. The Federal
Circuit appeals were placed under the control of the trustee in bankruptcy, and
were stayed pending resolution of the bankruptcy. Conexant has reached an
agreement with the bankruptcy trustee, wherein Mr. Holtz' appeals against
Conexant will be dismissed and Conexant will receive a license under Mr. Holtz'
patents. This agreement is subject to, and the Company is waiting for, approval
of the Bankruptcy Court.

Various other lawsuits, claims and proceedings have been or may be instituted or
asserted against Rockwell or Conexant or their respective subsidiaries,
including those pertaining to product liability, intellectual property,
environmental, safety and health, and employment matters. In connection with the
Company's spin-off from Rockwell, Conexant assumed responsibility for all then
current and future litigation (including environmental and intellectual property
proceedings) against Rockwell or its subsidiaries in respect of the operations
of the semiconductor systems business of Rockwell.

The outcome of litigation cannot be predicted with certainty and some lawsuits,
claims or proceedings may be disposed of unfavorably to the Company. Many
intellectual property disputes have a risk of injunctive relief and there can be
no assurance that a license will be granted. Injunctive relief could have a
material adverse effect on the financial condition or results of operations of
the Company. Based on its evaluation of matters which are pending or asserted
and taking into account the Company's reserves for such matters, management
believes the disposition of such matters will not have a material adverse effect
on the Company's financial condition or results of operations.


                                       38
   39

ITEM 2. CHANGES IN SECURITIES

In January 2001, the Company issued 143,268 shares of its common stock to the
shareholders of Applied Telecom, Inc. pursuant to an earn-out in connection with
the acquisition by the Company of Applied Telecom, Inc. The issuance of shares
was pursuant to an exemption from registration under Section 4(2) of the
Securities Act of 1933, as amended (the "Securities Act"). The holders of such
shares have been granted certain registration rights.

In July 2001, the Company issued 144,740 shares of its common stock to the
shareholders of Applied Telecom, Inc. pursuant to an earn-out in connection with
the acquisition by the Company of Applied Telecom, Inc. The issuance of shares
was pursuant to an exemption from registration under Section 4(2) of the
Securities Act. The holders of such shares have been granted certain
registration rights.

In April 2001, the Company issued 1,982,735 shares of its common stock to the
shareholders and options to purchase 334,827 shares of its common stock to the
optionholders of Microcosm Communications Ltd. under an indemnity holdback in
connection with the acquisition by the Company of Microcosm Communications Ltd.
The issuance of shares and options was pursuant to exemptions from registration
under Regulation S and Section 4(2) of the Securities Act. The holders of such
shares and options have been granted certain registration rights. On May 30,
2001, the Company filed a registration statement on Form S-3 (Registration No.
333-61912) with the Securities and Exchange Commission registering the resale of
these shares by the holders thereof and the issuance of shares upon exercise of
the options. This registration statement was declared effective by the
Securities and Exchange Commission on June 8, 2001.

In June 2001, the Company issued 3,507,123 shares of its common stock to the
shareholders and options to purchase 593,476 shares of its common stock to the
optionholders of Microcosm Communications Ltd. pursuant to an earn-out in
connection with the acquisition by the Company of Microcosm Communications Ltd.
The issuance of shares and options was pursuant to exemptions from registration
under Regulation S and Section 4(2) of the Securities Act. The holders of such
shares and options have been granted certain registration rights.

In June 2001, the Company issued 75,000 shares of its common stock in connection
with its acquisition of a recently-organized company which develops
communications semiconductor products. The issuance of shares was pursuant to an
exemption from registration under Regulation S of the Securities Act. The holder
of such shares has been granted certain registration rights.

The Company received no cash proceeds from the issuances of these securities.


                                       39
   40

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits:

        12        Statement re: Computation of Ratios

(b)  Reports on Form 8-K

     Report on Form 8-K filed May 29, 2001, with respect to pro forma financial
     statements of the Company in connection with its acquisition of Maker
     Communications, Inc. (Items 5 and 7).


                                       40
   41

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                            CONEXANT SYSTEMS, INC.
                                            (Registrant)



Date: August 9, 2001                        By /s/ Balakrishnan S. Iyer
                                               ---------------------------------
                                                   Balakrishnan S. Iyer
                                                   Senior Vice President and
                                                   Chief Financial Officer
                                                   (principal financial officer)



Date: August 9, 2001                        By /s/ J. Scott Blouin
                                               ---------------------------------
                                                   J. Scott Blouin
                                                   Senior Vice President and
                                                   Chief Accounting Officer
                                                   (principal accounting
                                                   officer)


                                       41
   42

                                  EXHIBIT INDEX

Exhibit
Number              Description
------              -----------

  12         Statement re: Computation of Ratios