Table of Contents

 

 

 

United States
Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the
Securities Exchange Act of 1934

 

For the month of

 

February, 2012

 

Vale S.A.

 

Avenida Graça Aranha, No. 26
20030-900 Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

(Check One) Form 20-F x Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)

 

(Check One) Yes o No x

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)

 

(Check One) Yes o No x

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

(Check One) Yes o No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82-      .

 

 

 



Table of Contents

 

GRAPHIC

 

Financial Statements

 

December 31, 2011

 

US GAAP

 

 

Filed at CVM, SEC and HKEx on

February 15, 2012

 

1



Table of Contents

 

GRAPHIC

 

Vale S.A.

 

Index to Consolidated Financial Statements

 

 

Nr.

 

 

Report of Independent Registered Public Accounting Firm

3

 

 

Management’s Report on Internal Control Over Financial Reporting

5

 

 

Consolidated Balance Sheets as of December 31, 2011 and December 31, 2010

6

 

 

Consolidated Statements of Income for the three-month periods ended December 31, 2011, September 30, 2011 and December 31, 2010 and for the years ended December 31, 2011, 2010 and 2009

8

 

 

Consolidated Statements of Comprehensive Income (deficit) for the three-month periods ended December 31, 2011, September 30, 2011 and December 31, 2010 and for the years ended December 31, 2011, 2010 and 2009

9

 

 

Consolidated Statements of Cash Flows for the three-month periods ended December 31, 2011, September 30, 2011 and December 31, 2010 and for the years ended December 31, 2011, 2010 and 2009

10

 

 

Consolidated Statements of Changes in Stockholders’ Equity for the three-month periods ended December 31, 2011, September 30, 2011 and December 31, 2010 and for the years ended December 31, 2011, 2010 and 2009

11

 

 

Notes to the Consolidated Financial Statements

12

 

2



Table of Contents

 

Report of independent registered

public accounting firm

 

To the Board of Directors and Stockholders

Vale S.A.

 

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of income, of comprehensive income, of cash flows and of changes in stockholders’ equity present fairly, in all material respects, the financial position of Vale S.A. and its subsidiaries (the “Company”) at December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2011 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on these financial statements and on the Company’s internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

3



Table of Contents

 

 

GRAPHIC

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Rio de Janeiro, February 15, 2012

 

PricewaterhouseCoopers

Auditores Independentes

CRC 2SP000160/O-5 “F” RJ

 

Marcos Donizete Panassol

Contador CRC 1SP155975/O-8 “S” RJ

 

4



Table of Contents

 

GRAPHIC

 

Management’s Report on Internal Control over Financial Reporting

 

The management of Vale S.A (Vale) is responsible for establishing and maintaining adequate internal control over financial reporting.

 

The company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The company’s internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of the effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, and that the degree of compliance with the policies or procedures may deteriorate.

 

Vale’s management has assessed the effectiveness of the company’s internal control over financial reporting as of December 31, 2011 based on the criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission - COSO. Based on such assessment and criteria, Vale’s management has concluded that the company’s internal control over financial reporting was effective as of December 31, 2011.

 

The effectiveness of the company’s internal control over financial reporting as of December 31, 2011 has been audited by PricewaterhouseCoopers Auditores Independentes, an independent registered public accounting firm, as stated in their report which appears herein.

 

February 15, 2012

 

 

Murilo Ferreira

Chief Executive Officer

 

 

Tito Martins

Chief Financial Officer

 

5



Table of Contents

 

GRAPHIC

 

Consolidated Balance Sheets

Expressed in millions of United States dollars

 

 

 

As of December 31,

 

 

 

2011

 

2010

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

3,531

 

7,584

 

Short-term investments

 

 

1,793

 

Accounts receivable

 

 

 

 

 

Related parties

 

288

 

435

 

Unrelated parties

 

8,217

 

7,776

 

Loans and advances to related parties

 

82

 

96

 

Inventories

 

5,251

 

4,298

 

Deferred income tax

 

203

 

386

 

Unrealized gains on derivative instruments

 

595

 

52

 

Advances to suppliers

 

393

 

188

 

Recoverable taxes

 

2,230

 

1,603

 

Assets held for sale

 

 

6,987

 

Others

 

946

 

593

 

 

 

21,736

 

31,791

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

Property, plant and equipment, net

 

88,895

 

83,096

 

Intangible assets

 

1,135

 

1,274

 

Investments in affiliated companies, joint ventures and others investments

 

8,093

 

4,497

 

Other assets:

 

 

 

 

 

Goodwill on acquisition of subsidiaries

 

3,026

 

3,317

 

Loans and advances

 

 

 

 

 

Related parties

 

509

 

29

 

Unrelated parties

 

210

 

165

 

Prepaid pension cost

 

1,666

 

1,962

 

Prepaid expenses

 

321

 

222

 

Judicial deposits

 

1,464

 

1,731

 

Recoverable taxes

 

587

 

361

 

Deferred income tax

 

594

 

 

Unrealized gains on derivative instruments

 

60

 

301

 

Deposit on incentive / reinvestment

 

229

 

144

 

Others

 

203

 

249

 

 

 

106,992

 

97,348

 

Total

 

128,728

 

129,139

 

 

6



Table of Contents

 

GRAPHIC

 

Consolidated Balance Sheets

Expressed in millions of United States dollars

(Except number of shares)

 

 

 

(Continued)

 

 

 

As of December 31,

 

 

 

2011

 

2010

 

Liabilities and stockholders’ equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Suppliers

 

4,814

 

3,558

 

Payroll and related charges

 

1,307

 

1,134

 

Minimum annual remuneration attributed to stockholders

 

1,181

 

4,842

 

Current portion of long-term debt

 

1,495

 

2,823

 

Short-term debt

 

22

 

139

 

Loans from related parties

 

24

 

21

 

Provision for income taxes

 

507

 

751

 

Taxes payable and royalties

 

524

 

264

 

Employees postretirement benefits

 

147

 

168

 

Railway sub-concession agreement payable

 

66

 

76

 

Unrealized losses on derivative instruments

 

73

 

35

 

Provisions for asset retirement obligations

 

73

 

75

 

Liabilities associated with assets held for sale

 

 

3,152

 

Others

 

810

 

874

 

 

 

11,043

 

17,912

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Employees postretirement benefits

 

2,446

 

2,442

 

Loans from related parties

 

91

 

2

 

Long-term debt

 

21,538

 

21,591

 

Provisions for contingencies (Note 20 (b))

 

1,686

 

2,043

 

Unrealized losses on derivative instruments

 

663

 

61

 

Deferred income tax

 

5,654

 

8,085

 

Provisions for asset retirement obligations

 

1,697

 

1,293

 

Debentures

 

1,336

 

1,284

 

Others

 

2,460

 

1,985

 

 

 

37,571

 

38,786

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

505

 

712

 

 

 

 

 

 

 

Commitments and contingencies (Note 20)

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Preferred class A stock - 7,200,000,000 no-par-value shares authorized and 2,108,579,618 (2010 - 2,108,579,618) issued

 

16,728

 

10,370

 

Common stock - 3,600,000,000 no-par-value shares authorized and 3,256,724,482 (2010 - 3,256,724,482) issued

 

25,837

 

16,016

 

Treasury stock - 181,099,814 (2010 - 99,649,571) preferred and 86,911,207 (2010 - 47,375,394) common shares

 

(5,662

)

(2,660

)

Additional paid-in capital

 

(61

)

2,188

 

Mandatorily convertible notes - common shares

 

290

 

290

 

Mandatorily convertible notes - preferred shares

 

644

 

644

 

Other cumulative comprehensive loss

 

(5,673

)

(333

)

Undistributed retained earnings

 

41,130

 

42,218

 

Unappropriated retained earnings

 

4,482

 

166

 

Total Company stockholders’ equity

 

77,715

 

68,899

 

Noncontrolling interests

 

1,894

 

2,830

 

Total stockholders’ equity

 

79,609

 

71,729

 

Total

 

128,728

 

129,139

 

 

The accompanying notes are an integral part of these financial statements.

 

7



Table of Contents

 

GRAPHIC

 

Consolidated Statements of Income

Expressed in millions of United States dollars

(Except per share amounts)

 

 

 

Three-month period ended (unaudited)

 

Year ended as of December 31,

 

 

 

December 31,
2011

 

September 30,
2011

 

December 31,
2010

 

2011

 

2010

 

2009

 

Operating revenues, net of discounts, returns and allowances

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of ores and metals

 

13,015

 

14,783

 

13,021

 

53,200

 

39,422

 

19,502

 

Aluminum products

 

 

 

691

 

383

 

2,554

 

2,050

 

Revenues from logistic services

 

420

 

503

 

334

 

1,726

 

1,465

 

1,104

 

Fertilizer products

 

856

 

1,037

 

768

 

3,547

 

1,845

 

413

 

Others

 

464

 

418

 

393

 

1,533

 

1,195

 

870

 

 

 

14,755

 

16,741

 

15,207

 

60,389

 

46,481

 

23,939

 

Taxes on revenues

 

(328

)

(380

)

(278

)

(1,399

)

(1,188

)

(628

)

Net operating revenues

 

14,427

 

16,361

 

14,929

 

58,990

 

45,293

 

23,311

 

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of ores and metals sold

 

(4,699

)

(4,737

)

(4,258

)

(17,898

)

(13,326

)

(9,853

)

Cost of aluminum products

 

 

 

(565

)

(289

)

(2,108

)

(2,087

)

Cost of logistic services

 

(346

)

(391

)

(285

)

(1,402

)

(1,040

)

(779

)

Cost of fertilizer products

 

(592

)

(788

)

(674

)

(2,701

)

(1,556

)

(173

)

Others

 

(388

)

(335

)

(258

)

(1,283

)

(784

)

(729

)

 

 

(6,025

)

(6,251

)

(6,040

)

(23,573

)

(18,814

)

(13,621

)

Selling, general and administrative expenses

 

(827

)

(654

)

(647

)

(2,334

)

(1,701

)

(1,130

)

Research and development expenses

 

(529

)

(440

)

(301

)

(1,674

)

(878

)

(981

)

Gain on sale of assets

 

 

 

 

1,513

 

 

 

Others

 

(1,023

)

(643

)

(774

)

(2,810

)

(2,205

)

(1,522

)

 

 

(8,404

)

(7,988

)

(7,762

)

(28,878

)

(23,598

)

(17,254

)

Operating income

 

6,023

 

8,373

 

7,167

 

30,112

 

21,695

 

6,057

 

Non-operating income (expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial income

 

139

 

188

 

117

 

718

 

290

 

381

 

Financial expenses

 

(547

)

(822

)

(926

)

(2,465

)

(2,646

)

(1,558

)

Gains (losses) on derivatives, net

 

46

 

(568

)

473

 

75

 

631

 

1,528

 

Foreign exchange and indexation gains (losses), net

 

(108

)

(2,191

)

51

 

(1,641

)

344

 

675

 

Gain (loss) on sale of investments

 

 

 

 

 

 

40

 

 

 

(470

)

(3,393

)

(285

)

(3,313

)

(1,381

)

1,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before discontinued operations, income taxes and equity results

 

5,553

 

4,980

 

6,882

 

26,799

 

20,314

 

7,123

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

(1,038

)

(1,197

)

(1,549

)

(5,547

)

(4,996

)

(2,084

)

Deferred

 

(109

)

846

 

412

 

265

 

1,291

 

(16

)

 

 

(1,147

)

(351

)

(1,137

)

(5,282

)

(3,705

)

(2,100

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in results of affiliates, joint ventures and other investments

 

167

 

282

 

303

 

1,135

 

987

 

433

 

Net income from continuing operations

 

4,573

 

4,911

 

6,048

 

22,652

 

17,596

 

5,456

 

Discontinued operations, net of tax

 

 

 

 

 

(143

)

 

Net income

 

4,573

 

4,911

 

6,048

 

22,652

 

17,453

 

5,456

 

Net income (loss) attributable to noncontrolling interests

 

(99

)

(24

)

131

 

(233

)

189

 

107

 

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to the Company’s stockholders

 

4,672

 

4,935

 

5,917

 

22,885

 

17,264

 

5,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Company’s stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per preferred share

 

0.89

 

0.93

 

1.12

 

4.33

 

3.23

 

0.97

 

Earnings per common share

 

0.89

 

0.93

 

1.12

 

4.33

 

3.23

 

0.97

 

Earnings per convertible note linked to preferred share

 

1.21

 

1.78

 

1.61

 

6.39

 

4.76

 

1.71

 

Earnings per convertible note linked to common share

 

2.82

 

1.79

 

1.68

 

8.15

 

6.52

 

2.21

 

 

The accompanying notes are an integral part of these financial statements.

 

8



Table of Contents

 

GRAPHIC

 

Consolidated Statements of Comprehensive Income (deficit)

Expressed in millions of United States dollars

 

 

 

Three-month period ended (unaudited)

 

Year ended as of December 31,

 

 

 

December 31,
2011

 

September 30,
2011

 

December 31,
2010

 

2011

 

2010

 

2009

 

Comprehensive income is comprised as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Company’s stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Company’s stockholders

 

4,672

 

4,935

 

5,917

 

22,885

 

17,264

 

5,349

 

Cumulative translation adjustments

 

(267

)

(7,486

)

12

 

(4,985

)

1,519

 

9,721

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross balance as of the period/year end

 

 

 

7

 

(13

)

12

 

(47

)

Tax (expense) benefit

 

1

 

 

(5

)

11

 

(9

)

30

 

 

 

1

 

 

2

 

(2

)

3

 

(17

)

Surplus (deficit) accrued pension plan

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross balance as of the period/year end

 

(261

)

(467

)

(306

)

(740

)

(53

)

10

 

Tax (expense) benefit

 

82

 

150

 

93

 

232

 

32

 

(14

)

 

 

(179

)

(317

)

(213

)

(508

)

(21

)

(4

)

Participation on other comprehensive income from affiliated company

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross balance as of the period

 

(145

)

123

 

(190

)

130

 

(16

)

11

 

Tax (expense) benefit

 

5

 

26

 

57

 

25

 

(10

)

(9

)

 

 

(140

)

149

 

(133

)

155

 

(26

)

2

 

Total comprehensive income attributable to Company’s stockholders

 

4,087

 

(2,719

)

5,585

 

17,545

 

18,739

 

15,051

 

Noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling interests

 

(99

)

(24

)

131

 

(233

)

189

 

107

 

Cumulative translation adjustments

 

73

 

(269

)

(85

)

(210

)

104

 

823

 

Pension plan

 

 

(1

)

 

4

 

 

 

Cash flow hedge

 

 

 

5

 

1

 

40

 

(18

)

Total comprehensive income (deficit) attributable to Noncontrolling interests

 

(26

)

(294

)

51

 

(438

)

333

 

912

 

Total comprehensive income

 

4,061

 

(3,013

)

5,636

 

17,107

 

19,072

 

15,963

 

 

The accompanying notes are an integral part of these financial statements.

 

9



Table of Contents

 

GRAPHIC

 

Consolidated Statements of Cash Flows

Expressed in millions of United States dollars

 

 

 

Three-month period ended (unaudited)

 

Year ended as of December 31,

 

 

 

December 31,
2011

 

September 30,
2011

 

December 31,
2010

 

2011

 

2010

 

2009

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

4,573

 

4,911

 

6,048

 

22,652

 

17,453

 

5,456

 

Adjustments to reconcile net income to cash from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

1,168

 

1,018

 

1,073

 

4,122

 

3,260

 

2,722

 

Dividends received

 

205

 

240

 

629

 

1,038

 

1,161

 

386

 

Equity in results of affiliates, joint ventures and other investments

 

(167

)

(282

)

(303

)

(1,135

)

(987

)

(433

)

Deferred income taxes

 

109

 

(846

)

(412

)

(265

)

(1,291

)

16

 

Loss on disposal of property, plant and equipment

 

15

 

17

 

248

 

223

 

623

 

293

 

Gain on sale of assets available for sale

 

 

 

 

(1,513

)

 

(40

)

Discontinued operations, net of tax

 

 

 

 

 

143

 

 

Foreign exchange and indexation gains, net

 

808

 

2,218

 

(595

)

2,879

 

(787

)

(1,095

)

Unrealized derivative losses (gains), net

 

290

 

642

 

532

 

490

 

594

 

(1,382

)

Unrealized interest (income) expense, net

 

150

 

78

 

(43

)

194

 

187

 

(25

)

Others

 

(68

)

(37

)

(27

)

(183

)

58

 

20

 

Decrease (increase) in assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

456

 

(730

)

(639

)

(821

)

(3,800

)

616

 

Inventories

 

(203

)

(324

)

404

 

(1,343

)

(425

)

530

 

Recoverable taxes

 

20

 

(392

)

(70

)

(563

)

42

 

108

 

Others

 

(16

)

(219

)

709

 

(315

)

307

 

(455

)

Increase (decrease) in liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers

 

(156

)

829

 

(445

)

1,076

 

928

 

121

 

Payroll and related charges

 

225

 

212

 

204

 

285

 

214

 

159

 

Income taxes

 

(185

)

(2,745

)

(93

)

(2,478

)

1,311

 

(234

)

Others

 

288

 

(379

)

(35

)

153

 

192

 

373

 

Net cash provided by operating activities

 

7,512

 

4,211

 

7,185

 

24,496

 

19,183

 

7,136

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Short term investments

 

 

 

(1,793

)

1,793

 

1,954

 

(1,439

)

Loans and advances receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan proceeds

 

 

 

 

 

(28

)

(181

)

Repayments

 

 

 

 

 

 

7

 

Others

 

(58

)

57

 

(17

)

(178

)

(30

)

(25

)

Judicial deposits

 

(59

)

(239

)

96

 

(186

)

(94

)

(132

)

Investments

 

(345

)

(18

)

(36

)

(504

)

(87

)

(1,947

)

Additions to property, plant and equipment

 

(6,071

)

(3,711

)

(4,742

)

(16,075

)

(12,647

)

(8,096

)

Proceeds from disposal of investments

 

 

 

 

1,081

 

 

606

 

Acquisition (sale) of subsidiaries

 

 

 

 

 

(6,252

)

(1,952

)

Net cash used in investing activities

 

(6,533

)

(3,911

)

(6,492

)

(14,069

)

(17,184

)

(13,159

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

21

 

20

 

229

 

859

 

2,233

 

1,285

 

Repayments

 

(36

)

(63

)

(147

)

(955

)

(2,132

)

(1,254

)

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds

 

 

 

2

 

19

 

24

 

16

 

Repayments

 

 

 

(22

)

(1

)

(25

)

(373

)

Issuances of long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Third parties

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds

 

214

 

479

 

891

 

1,564

 

4,436

 

3,104

 

Repayments

 

(82

)

(769

)

(958

)

(2,621

)

(2,629

)

(307

)

Treasury stock

 

(1,001

)

(2,001

)

(1,132

)

(3,002

)

(1,510

)

(9

)

Mandatorily convertible notes

 

 

 

 

 

 

934

 

Transactions of noncontrolling interest

 

(1,134

)

 

 

(1,134

)

660

 

 

Dividends and interest attributed to Company’s stockholders

 

(3,000

)

(3,000

)

(1,750

)

(9,000

)

(3,000

)

(2,724

)

Dividends and interest attributed to noncontrolling interest

 

(40

)

 

(81

)

(100

)

(140

)

(47

)

Net cash provided by (used in) financing activities

 

(5,058

)

(5,334

)

(2,968

)

(14,371

)

(2,083

)

625

 

Increase (decrease) in cash and cash equivalents

 

(4,079

)

(5,034

)

(2,275

)

(3,944

)

(84

)

(5,398

)

Effect of exchange rate changes on cash and cash equivalents

 

45

 

(628

)

136

 

(109

)

375

 

2,360

 

Cash and cash equivalents, beginning of period

 

7,565

 

13,227

 

9,723

 

7,584

 

7,293

 

10,331

 

Cash and cash equivalents, end of period

 

3,531

 

7,565

 

7,584

 

3,531

 

7,584

 

7,293

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on short-term debt

 

(1

)

 

(2

)

(3

)

(5

)

(1

)

Interest on long-term debt

 

(198

)

(234

)

(314

)

(1,143

)

(1,097

)

(1,113

)

Income tax

 

(1,060

)

(4,097

)

(1,100

)

(7,293

)

(1,972

)

(1,331

)

Non-cash transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax paid with credits

 

(681

)

 

 

(681

)

 

 

Interest capitalized

 

78

 

54

 

38

 

234

 

164

 

266

 

Conversion of mandatorily convertible notes using 75,435,238 treasury stock (see note 17).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

10


 


Table of Contents

 

GRAPHIC

 

Consolidated Statements of Changes in Stockholders’ Equity

Expressed in millions of United States dollars

(Except number of shares)

 

 

 

Three-month period ended (unaudited)

 

Year ended as of December 31,

 

 

 

December 31,
2011

 

September 30,
2011

 

December 31,
2010

 

2011

 

2010

 

2009

 

Preferred class A stock (including twelve golden shares)

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of the period

 

16,728

 

16,728

 

10,370

 

10,370

 

9,727

 

9,727

 

Capital increase

 

 

 

 

6,358

 

 

 

 

Transfer from undistributed retained earnings

 

 

 

 

 

643

 

 

End of the period

 

16,728

 

16,728

 

10,370

 

16,728

 

10,370

 

9,727

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of the period

 

25,837

 

25,837

 

16,016

 

16,016

 

15,262

 

15,262

 

Capital increase

 

 

 

 

 

9,821

 

 

 

 

Transfer from undistributed retained earnings

 

 

 

 

 

 

754

 

 

End of the period

 

25,837

 

25,837

 

16,016

 

25,837

 

16,016

 

15,262

 

Treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of the period

 

(4,661

)

(2,660

)

(1,528

)

(2,660

)

(1,150

)

(1,141

)

Sales (acquisitions)

 

(1,001

)

(2,001

)

(1,132

)

(3,002

)

(1,510

)

(9

)

End of the period

 

(5,662

)

(4,661

)

(2,660

)

(5,662

)

(2,660

)

(1,150

)

Additional paid-in capital

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of the period

 

318

 

318

 

2,188

 

2,188

 

411

 

393

 

Change in the period

 

(379

)

 

 

(2,249

)

1,777

 

18

 

End of the period

 

(61

)

318

 

2,188

 

(61

)

2,188

 

411

 

Mandatorily convertible notes - common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of the period

 

290

 

290

 

290

 

290

 

1,578

 

1,288

 

Change in the period

 

 

 

 

 

 

(1,288

)

290

 

End of the period

 

290

 

290

 

290

 

290

 

290

 

1,578

 

Mandatorily convertible notes - preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of the period

 

644

 

644

 

644

 

644

 

1,225

 

581

 

Change in the period

 

 

 

 

 

 

(581

)

644

 

End of the period

 

644

 

644

 

644

 

644

 

644

 

1,225

 

Other cumulative comprehensive income (deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of the period

 

(4,971

)

2,515

 

(265

)

(253

)

(1,772

)

(11,493

)

Change in the period

 

(267

)

(7,486

)

12

 

(4,985

)

1,519

 

9,721

 

End of the period

 

(5,238

)

(4,971

)

(253

)

(5,238

)

(253

)

(1,772

)

Unrealized gain (loss) - available-for-sale securities, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of the period

 

 

 

1

 

3

 

 

17

 

Change in the period

 

1

 

 

2

 

(2

)

3

 

(17

)

End of the period

 

1

 

 

3

 

1

 

3

 

 

Surplus (deficit) of accrued pension plan

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of the period

 

(388

)

(71

)

154

 

(59

)

(38

)

(34

)

Change in the period

 

(179

)

(317

)

(213

)

(508

)

(21

)

(4

)

End of the period

 

(567

)

(388

)

(59

)

(567

)

(59

)

(38

)

Participation on other comprehensive income of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of the period

 

271

 

122

 

109

 

(24

)

2

 

 

Change in the period

 

(140

)

149

 

(133

)

155

 

(26

)

2

 

End of the period

 

131

 

271

 

(24

)

131

 

(24

)

2

 

Total other cumulative comprehensive income (deficit)

 

(5,673

)

(5,088

)

(333

)

(5,673

)

(333

)

(1,808

)

Undistributed retained earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of the period

 

25,685

 

30,082

 

27,730

 

42,218

 

28,508

 

18,340

 

Transfer from/to unappropriated retained earnings

 

15,445

 

(4,397

)

14,488

 

13,221

 

15,107

 

10,168

 

Transfer to capitalized earnings

 

 

 

 

(14,309

)

(1,397

)

 

End of the period

 

41,130

 

25,685

 

42,218

 

41,130

 

42,218

 

28,508

 

Unappropriated retained earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of the period

 

17,487

 

11,211

 

13,612

 

166

 

3,182

 

9,616

 

Net income attributable to the Company’s stockholders

 

4,672

 

4,935

 

5,917

 

22,885

 

17,264

 

5,349

 

Remuneration of mandatorily convertible notes

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred class A stock

 

(15

)

(40

)

(23

)

(97

)

(72

)

(58

)

Common stock

 

(36

)

(16

)

(10

)

(70

)

(61

)

(93

)

Dividends and interest attributed to stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred class A stock

 

(912

)

(1,231

)

(1,863

)

(2,143

)

(1,940

)

(570

)

Common stock

 

(1,269

)

(1,769

)

(2,979

)

(3,038

)

(3,100

)

(894

)

Appropriation from/to undistributed retained earnings

 

(15,445

)

4,397

 

(14,488

)

(13,221

)

(15,107

)

(10,168

)

End of the period

 

4,482

 

17,487

 

166

 

4,482

 

166

 

3,182

 

Total Company stockholders’ equity

 

77,715

 

77,240

 

68,899

 

77,715

 

68,899

 

56,935

 

Noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of the period

 

2,644

 

2,905

 

2,826

 

2,830

 

2,831

 

1,892

 

Disposals (acquisitions) of noncontrolling interests

 

(748

)

 

 

(631

)

1,629

 

83

 

Cumulative translation adjustments

 

73

 

(269

)

(85

)

(210

)

104

 

823

 

Cash flow hedge

 

 

 

5

 

1

 

40

 

(18

)

Net income (loss) attributable to noncontrolling interests

 

(99

)

(24

)

131

 

(233

)

189

 

107

 

Net income (loss) attributable to redeemable noncontrolling interests

 

52

 

22

 

 

207

 

 

 

Dividends and interest attributable to noncontrolling interests

 

(40

)

 

(18

)

(105

)

(104

)

(56

)

Capitalization of stockholders advances

 

12

 

11

 

27

 

31

 

27

 

 

Pension plan

 

 

(1

)

 

4

 

 

 

Assets and liabilities held for sale

 

 

 

(56

)

 

(1,886

)

 

End of the period

 

1,894

 

2,644

 

2,830

 

1,894

 

2,830

 

2,831

 

Total stockholders’ equity

 

79,609

 

79,884

 

71,729

 

79,609

 

71,729

 

59,766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares issued and outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred class A stock (including twelve golden shares)

 

2,108,579,618

 

2,108,579,618

 

2,108,579,618

 

2,108,579,618

 

2,108,579,618

 

2,108,579,618

 

Common stock

 

3,256,724,482

 

3,256,724,482

 

3,256,724,482

 

3,256,724,482

 

3,256,724,482

 

3,256,724,482

 

Beginning of the period

 

(226,119,469

)

(147,024,956

)

(108,299,565

)

(147,024,965

)

(152,579,803

)

(151,792,203

)

Acquisitions

 

(41,893,200

)

(79,094,780

)

(38,725,400

)

(120,987,980

)

(69,880,400

)

(831,400

)

Conversions

 

1,648

 

267

 

 

1,924

 

75,435,238

 

43,800

 

End of the period

 

(268,011,021

)

(226,119,469

)

(147,024,965

)

(268,011,021

)

(147,024,965

)

(152,579,803

)

 

 

5,097,293,079

 

5,139,184,631

 

5,218,279,135

 

5,097,293,079

 

5,218,279,135

 

5,212,724,297

 

 

The accompanying notes are an integral part of these financial statements.

 

11



Table of Contents

 

GRAPHIC

 

Notes to the Consolidated Financial Statements

Expressed in millions of United States dollars, unless otherwise stated

 

1                                         The Company and its operations

 

Vale S.A., (“Vale”, “Company” or “we”) is a limited liability company incorporated in Brazil.  Operations are carried out through Vale and our subsidiary companies, joint ventures and affiliates, and mainly consist of mining, basic metals production, fertilizers, logistics and steel activities.

 

At December 31, 2011, our principal consolidated operating subsidiaries are the following:

 

Subsidiary

 

% ownership

 

% voting capital

 

Location

 

Principal activity

Compañia Minera Miski Mayo S.A.C.

 

40.00

 

51.00

 

Peru

 

Fertilizer

Ferrovia Centro-Atlântica S. A.

 

99.99

 

99.99

 

Brazil

 

Logistics

Ferrovia Norte Sul S.A.

 

100.00

 

100.00

 

Brazil

 

Logistics

Mineração Corumbaense Reunida S.A. - MCR

 

100.00

 

100.00

 

Brazil

 

Iron Ore and Manganese

PT International Nickel Indonesia Tbk

 

59.20

 

59.20

 

Indonesia

 

Nickel

Sociedad Contractual Minera Tres Valles

 

90.00

 

90.00

 

Chile

 

Copper

Vale Australia Pty Ltd.

 

100.00

 

100.00

 

Australia

 

Coal

Vale Austria Holdings GMBH

 

100.00

 

100.00

 

Austria

 

Holding and Exploration

Vale Canada Limited

 

100.00

 

100.00

 

Canada

 

Nickel

Vale Coal Colombia Ltd.

 

100.00

 

100.00

 

Colombia

 

Coal

Vale Fertilizantes S.A

 

99.05

 

99.98

 

Brazil

 

Fertilizer

Vale International S.A

 

100.00

 

100.00

 

Switzerland

 

Trading

Vale Manganês S.A.

 

100.00

 

100.00

 

Brazil

 

Manganese and Ferroalloys

Vale Mina do Azul S. A.

 

100.00

 

100.00

 

Brazil

 

Manganese

Vale Moçambique S.A.

 

100.00

 

100.00

 

Mozambique

 

Coal

Vale Nouvelle-Calédonie SAS

 

74.00

 

74.00

 

New Caledonia

 

Nickel

Vale Oman Pelletizing Company LLC

 

100.00

 

100.00

 

Oman

 

Pellets

Vale Shipping Holding PTE Ltd.

 

100.00

 

100.00

 

Singapore

 

Logistics

 

2                                         Basis of consolidation

 

All majority-owned subsidiaries in which we have both share and management control are consolidated. All significant intercompany accounts and transactions are eliminated. Subsidiaries over which control is achieved through other means, such as stockholders agreement, are also consolidated even if we hold less than 51% of voting capital. Our variable interest entities in which we are the primary beneficiary are consolidated. Investments in unconsolidated affiliates and joint ventures are accounted under the equity method (Note 14).

 

We evaluate the carrying value of our equity investments in relation to publicly quoted market prices when available. If the quoted market price is lower than book value, and such decline is considered other than temporary, we write-down our equity investments to the level of the quoted market value.

 

We define joint ventures as businesses in which we and a small group of other partners each participate actively in the overall entity management, based on a stockholders agreement. We define affiliates as businesses in which we participate as a noncontrolling interest but with significant influence over the operating and financial policies of the investee.

 

Our participation in hydroelectric projects in Brazil is made via consortium contracts under which we have undivided interests in the assets, and are liable for our proportionate share of liabilities and expenses, which are based on our proportionate share of power output.  We do not have joint liability for any obligations. No separate legal or tax status is granted to consortia under the Brazilian law. Accordingly, we recognize our proportionate share of costs and our undivided interest in assets relating to hydroelectric projects (note 12).

 

12



Table of Contents

 

GRAPHIC

 

3                                         Summary of significant accounting policies

 

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are used for, but not limited to, the selection of useful lives of property, plant and equipment, impairment, provisions necessary for contingent liabilities, fair values assigned to assets and liabilities acquired in business combinations, income tax valuation allowances, employee post retirement benefits and other similar evaluations. Actual results could differ from those estimated.

 

a)                                      Basis of presentation

 

We have prepared our consolidated financial statements in accordance with United States generally accepted accounting principles (“US GAAP”), which differ in certain respects from the accounting practices adopted in Brazil (“BR GAAP”), compliant with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standard Board (“IASB”), which are the basis for our statutory financial statements.

 

Our consolidated interim financial statements for the three-month periods ended December 31, 2011, September 30, 2011 and December 31, 2010 presented herein are unaudited. However, in our opinion, such consolidated financial statements include all adjustments necessary for a fair statement of the results for these periods.

 

The Brazilian Real is the parent Company’s functional currency. We have selected the US dollar as our reporting currency.

 

In 2011, based on entity business assessment, the subsidiary Vale International had its functional currency changed from Brazilian Real to US dollar. This change did not cause significant effects in the financial statements presented.

 

All assets and liabilities have been translated to US dollars at the closing rate of exchange at each balance sheet date (or, if unavailable, the first available exchange rate).  All statement of income accounts have been translated to US dollars at the average exchange rates prevailing during the respective periods. Capital accounts are recorded at historical exchange rates. Translation gains and losses are recorded in the Cumulative Translation Adjustments account (“CTA”) in stockholders’ equity.

 

The results of operations and financial position of our entities that have a functional currency other than the US dollar, have been translated into US dollars and adjustments to translate those statements into US dollars are recorded in the CTA in stockholders’ equity.

 

The exchange rates used to translate the assets and liabilities of the Brazilian operations at December 31, 2011 and 2010, were R$1.8683 and R$1.6662, respectively.

 

The net transaction gain (loss) included in our statement of income (“Foreign exchange and indexation gains (losses), net”) was US$ (1,382), US$102 and US$665 in the years ended December 31, 2011, 2010 and 2009, respectively.

 

b)                                      Information by Segment and Geographic Area

 

The company discloses information by consolidated operational business segment and revenues by consolidated geographic area, in accordance with the principles and concepts used by decision makers in evaluating performance.
The information is analyzed by segment as follows:

 

Bulk Material - includes the extraction of iron ore and pellet production and transport systems of North, South and Southeast, including railroads, ports and terminals, related to mining operations. The manganese ore and ferroalloys are also included in this segment.

 

Basic metals — comprises the production of non-ferrous minerals, including nickel operations (co-products and byproducts), copper and aluminum - includes the trading of aluminum, alumina refining and aluminum smelting metals and investments in joint ventures and associated bauxite mining.

 

Fertilizers — comprises three major groups of nutrients: potash, phosphate and nitrogen. This business is being formed through a combination of acquisitions and organic growth. This is a new business reported in 2010.

 

13



Table of Contents

 

GRAPHIC

 

Logistic services — includes our system of cargo transportation for third parties divided into rail transport, port and shipping services.

 

Others - comprises our investments in joint ventures and associate in other businesses.

 

c)                                      Cash equivalents and short-term investments

 

Cash flows from overnight investments and fundings are reported net.  Short-term investments that have a ready market and original maturities of 90 days or less are classified as “Cash equivalents”. The remaining investments, between 91 day and 360 day maturities are stated at fair value and presented as “Short-term investments”.

 

d)                                      Non-current assets and liabilities

 

Assets and liabilities that are realizable or due more than 12 months after the balance sheet date are classified as non-current.

 

e)                                      Inventories

 

Inventories are recorded at the average cost of purchase or production, reduced to market value (net realizable value less a reasonable margin) when lower. Stockpiled inventories are accounted as processed when they are removed from the mine. The cost of finished goods is comprised of depreciation and all direct costs necessary to convert stockpiled inventories into finished goods.

 

We classify proven and probable reserve quantities attributable to stockpiled inventories as inventories. These reserve quantities are not included in the total proven and probable reserve quantities used in the units of production, depreciation, depletion and amortization calculations.

 

We periodically assess our inventories to identify obsolete or slow-moving inventories and, if needed, we recognize definitive allowances for them.

 

f)                                        Removal of waste materials to access mineral deposits

 

Stripping costs (the costs associated with the removal of overburdened and other waste materials) incurred during the development of a mine, before production takes place, are capitalized as part of the depreciable cost of developing the property. Such costs are subsequently amortized during the useful life of the mine based on proven and probable reserves.

 

Post-production stripping costs are included in the cost of the inventory produced (that is extracted), at each mine individually during the period that stripping costs are incurred.

 

g)                                     Property, plant and equipment and intangible assets

 

Property, plant and equipment are recorded at cost, including interest cost incurred during the construction of major new facilities. We compute depreciation on the straight-line method at annual average rates which take into consideration the useful lives of the assets, as follows: 3.73% for railroads, 1.5% for buildings, 4.23% for installations and 7.73% for other equipment. Expenditures for maintenance and repairs are charged to operating costs and expenses as incurred.

 

We capitalize the costs of developing major new ore bodies or expanding the capacity of operating mines and amortize these to operations on the unit-of-production method based on the total probable and proven quantity of ore to be recovered.  Exploration costs are expensed.  Once the economic viability of mining activities is established, subsequent development costs are capitalized.

 

Separately acquired intangible assets are shown at historical cost. Intangible assets acquired in a business combination are recognized at fair value at the acquisition date. All our intangible assets have definite useful lives and are carried at cost less accumulated amortization, which is calculated using the straight-line method over their estimated useful lives.

 

h)                                     Business combinations

 

We apply accounting for business combinations to record acquisitions of interests in other companies. The “purchase

 

14



Table of Contents

 

GRAPHIC

 

method”, requires that we reasonably determine the fair value of the identifiable tangible and intangible assets and liabilities assumed of acquired companies and segregate goodwill as an intangible asset.

 

We assign goodwill to reporting units and test each reporting unit’s goodwill for impairment at least annually, and whenever circumstances indicating that recognized goodwill may not be fully recovered are identified.  We perform the annual goodwill impairment tests during the last quarter of each year.

 

Goodwill is reviewed for impairment utilizing a two step process.  In the first step, we compare a reporting unit’s fair value with its carrying amount to identify any potential goodwill impairment loss.  If the carrying amount of a reporting unit exceeds the unit’s fair value, based on a discounted cash flow analysis, we carry out the second step of the impairment test, measuring and recording the amount, if any, of the unit’s goodwill impairment loss.

 

i)                                        Impairment of long-lived assets

 

All long-lived assets are tested to determine if they are recoverable from operating earnings on an undiscounted cash flow basis over their useful lives whenever events or changes in circumstance indicate that the carrying value may not be recoverable.

 

When we determine that the carrying value of long-lived assets and definite-life intangible assets may not be recoverable, we measure any impairment loss based on a projected discounted cash flow method using a discount rate determined to be commensurate with the inherent risk of our current business model.

 

j)                                        Available-for-sale equity securities

 

Equity securities classified as “available-for-sale” are recorded pursuant to accounting for certain investments in debt and equity securities. Accordingly, we classify unrealized holding gains and losses, net of taxes, as a separate component of stockholders’ equity until realized.

 

k)                                     Compensated absences

 

The liability for future compensation for employee vacations is fully accrued as earned.

 

l)                                        Derivatives and hedging activities

 

We apply accounting for derivative financial instruments and hedging activities, as amended. This standard requires that we recognize all derivative financial instruments as either assets or liabilities on our balance sheet and measure such instruments at fair value. Changes in the fair value of derivatives are recorded in each period in current earnings or in other comprehensive income, in the latter case depending on whether a transaction is designated as an effective hedge and has been effective during the period.

 

m)                                 Asset retirement obligations

 

Our asset retirement obligations consist primarily of estimated closure costs. The initial measurement is recognized as a liability discounted to present value and subsequently accreted through earnings. An asset retirement cost equal to the initial liability is capitalized as part of the related asset’s carrying value and depreciated during the asset’s useful life.

 

n)                                     Revenues and expenses

 

Revenues are recognized when title is transferred to the customer or services are rendered. Revenue from exported products is recognized when such products are loaded on board the ship.  Revenues from products sold in the domestic market are recognized when delivery is made to the customer.  Revenues from logistic services are recognized when the service order is fulfilled. Expenses and costs are recognized on the accrual basis.

 

o)                                     Income taxes

 

The deferred tax effects of tax loss carryforwards and temporary differences are recognized pursuant to accounting for income taxes. A valuation allowance is made when we believe that it is more likely than not that tax assets will not be fully recovered in the future.

 

15



Table of Contents

 

GRAPHIC

 

p)                                     Earnings per share

 

Earnings per share are computed by dividing net income by the weighted average number of common and preferred shares outstanding during the period.

 

q)                                     Interest attributed to stockholders’ equity (dividend)

 

Brazilian corporations are permitted to distribute interest attributable to stockholders’ equity. The calculation is based on the stockholders’ equity amounts as stated in the statutory accounting records and the interest rate applied may not exceed the long-term interest rate (TJLP) determined by the Brazilian Central Bank. Also, such interest may not exceed 50% of net income for the year nor 50% of retained earnings plus revenue reserves as determined by “Brazilian GAAP”.

 

The notional interest charge is tax deductible in Brazil. The benefit to us, as opposed to making a dividend payment, is a reduction in our income tax charge. Income tax of 15% is withheld on behalf of the stockholders relative to the interest distribution. Under Brazilian law, interest attributed to stockholders’ equity is considered as part of the annual minimum mandatory dividend (Note 17). This notional interest distribution is treated for accounting purposes as a deduction from stockholders’ equity in a manner similar to a dividend and the tax credit recorded in income.

 

r)                                      Pension and other post retirement benefits

 

We sponsor private pensions and other post retirement benefits for our employees which are actuarially determined and recognized as an asset or liability or both depending on the funded or unfunded status of each plan in accordance with “employees´ accounting for defined benefit pension and other post retirement plans”. The cost of our defined benefit and prior service costs or credits that arise during the period and are not components of net periodic benefit costs are recorded in other cumulative comprehensive income (deficit).

 

4                                         Accounting pronouncements

 

Accounting standards adopted in 2011

 

Accounting Standards Update - ASU number 2011-12 Comprehensive Income (Topic 220). The amendments in this update supersede certain pending paragraphs in Accounting Standards Update No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income, to effectively defer only those changes in update 2011-05 that relate to the presentation of reclassification adjustments out of accumulated other comprehensive income. The amendments in this Update are effective for public entities for fiscal years, and interim periods within those years, beginning after December 15, 2011.

 

ASU number 2011-11 Balance Sheet: Disclosures about Offsetting Assets and Liabilities (Topic 210). Entities are required to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. This scope would include derivatives, sale and repurchase agreements and reverse sale and repurchase agreements, and securities borrowing and securities lending arrangements. This pronouncement will be effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods.

 

ASU number 2011-08 Intangibles—Goodwill and Other (Topic 350). The objective of this Update is to simplify how entities, both public and nonpublic, test goodwill for impairment. The amendments in the update permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Topic 350. The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011.

 

ASU number 2011-05 Comprehensive Income (Topic 220): Presentation of Comprehensive Income. The objective of this update is to improve the comparability, consistency, and transparency of financial reporting and to increase the prominence of items reported in other comprehensive income, so an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.

 

ASU number 2011-04: Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in USGAAP

 

16



Table of Contents

 

GRAPHIC

 

and IFRSs. The amendments in this update generally represent clarifications of Topic 820, but also include some instances where a particular principle or requirement for measuring fair value or disclosing information about fair value measurements has changed. The amendments are effective during interim and annual periods beginning after December 15, 2011.

 

ASU number 2011-03: Transfers and Servicing (Topic 860): Reconsideration of Effective Control for Repurchase Agreements. The amendments in this update remove from the assessment of effective control (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation guidance related to that criterion. The Company adopted this standard with no impact on our financial position, results of operations or liquidity. The amendments in this update are effective for the first interim or annual period beginning on or after December 15, 2011.

 

ASU number 2011-02: Receivables (Topic 310) - A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring. The amendments in this update would provide additional guidance to assist creditors in determining whether a restructuring of a receivable meets the criteria to be considered a troubled debt restructuring. The Company adopted this standard with no impact on its financial position, results of operations or liquidity. The amendments in this update are effective for the first interim or annual period beginning on or after June 15, 2011.

 

5                                         Major acquisitions and disposals

 

a)                                     Sale of aluminum assets

 

In February 2011, we concluded the transaction announced in May, 2010 with Norsk Hydro ASA (Hydro), to transfer all of our stakes in Albras-Alumínio Brasileiro S.A. (Albras), Alunorte-Alumina do Norte do Brasil S.A. (Alunorte) and Companhia de Alumina do Pará (CAP), along with its respective off-take rights and outstanding commercial contracts, and 60% of Mineração Paragominas S.A (Paragominas), and all our other Brazilian bauxite mineral rights. In December 31, 2010 these assets were demonstrated as assets held for sale in our balance sheet.

 

For this transaction we received US$ 1,081 in cash and 22% equivalent to 447,834,465 shares of Hydro’s outstanding common shares outstanding (approximately US$ 3.5 billion according to Hydro’s closing share price at the date of the transaction). Three and five years after the closing of the transaction, we will receive two equal tranches of US$ 200 each in cash, related to the remaining payment of 40% of Mineração Paragominas S.A. From the date of the transaction, Hydro has been accounted for by the equity method.

 

The gain on this transaction, of US$ 1,513 was recorded in the income statement in the line Gain on sale of assets.

 

b)                                     Fertilizers Businesses

 

In 2010, we acquired 78.92% of the total capital and 99.83% of the voting capital of Vale Fertilizantes S.A and 100% of the total capital of Vale Fosfatados. In 2011 we concluded several transactions including a public offer to acquire the free floating shares of Vale Fertilizantes S.A. During this offer both the common and preferred shares were acquired for R$ 25.00 per share, amounting to a total of R$ 2,078 billion, equivalent to US$ 1,134 at the date the financial settlement of the transaction. After the public offer, we hold 99,05% of the total shares of Vale Fertilizantes S.A.

 

The purchase price allocation based on the fair values of acquired assets and liabilities was based on studies performed by us with the assistance of external valuation specialists and was finalized during 2011.

 

The goodwill balance arises primarily due to the synergies between the acquired assets and the potash operations in Taquari-Vassouras, Carnalita, Rio Colorado and Neuquém and phosphates in Bayóvar I and II, in Peru, and Evate, in Mozambique. The future development of our projects combined with the acquisition of the portfolio of fertilizer assets will allow Vale to be one of the top players in the global fertilizer business.

 

17



Table of Contents

 

GRAPHIC

 

Purchase price

 

5,795

 

Non-controlling consideration

 

767

 

Book value of property, plant and equipment and mining rights

 

(1,987

)

Book value of other assets acquired and liabilities assumed, net

 

(395

)

Adjustment to fair value of property, plant and equipment and mining rights

 

(5,146

)

Adjustment to fair value of inventories

 

(98

)

Deferred taxes on the above adjustments

 

1,783

 

 

 

 

 

Goodwill

 

719

 

 

c)                                      Acquisition of NESA

 

In 2011, we acquired 9% of Norte Energia S.A. (NESA) from Gaia Energia e Participações S.A. (Gaia) for US$ 70. NESA was established with the sole purpose of implementing, operating and exploring the Belo Monte hydroelectric plant, which is still in the early development stage. Vale estimated an investment of R$ 2,300 (Equivalent of US$ 1.2 billion) of future capital contributions arising from the acquired stake, until December 31, 2011 the total capital contribution was US$ 84.

 

6                                         Income taxes

 

Income taxes in Brazil comprise federal income tax and social contribution, which is an additional federal tax. The statutory composite enacted tax rate applicable in the periods presented is 34%. In other countries where we have operations, we are subject to various taxes rates depending on the jurisdiction.

 

We analyze the potential tax impact associated with undistributed earnings by each of our subsidiaries.  For those subsidiaries in which the undistributed earnings would be taxable when remitted to the parent company, no deferred tax is recognized, based on generally accepted accounting principles.

 

The amount reported as income tax expense in our consolidated financial statements is reconciled to the statutory rates as follows:

 

 

 

Three-month period ended (unaudited)

 

 

 

December 31, 2011

 

September 30, 2011

 

December 31, 2010

 

 

 

Brazil

 

Foreign

 

Total

 

Brazil

 

Foreign

 

Total

 

Brazil

 

Foreign

 

Total

 

Income before discontinued operations, income taxes, equity results and noncontrolling interests

 

5,259

 

294

 

5,553

 

4,187

 

793

 

4,980

 

5,581

 

1,301

 

6,882

 

Exchange variation (not taxable) or not deductible

 

 

96

 

96

 

 

(188

)

(188

)

 

114

 

114

 

 

 

5,259

 

390

 

5,649

 

4,187

 

605

 

4,792

 

5,581

 

1,415

 

6,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax at Brazilian composite rate

 

(1,788

)

(133

)

(1,921

)

(1,424

)

(207

)

(1,631

)

(1,898

)

(481

)

(2,379

)

Adjustments to derive effective tax rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax benefit on interest attributed to stockholders

 

383

 

 

383

 

578

 

 

578

 

369

 

 

369

 

Difference on tax rates of foreign income

 

 

117

 

117

 

 

331

 

331

 

 

699

 

699

 

Tax incentives

 

274

 

 

274

 

67

 

 

67

 

198

 

 

198

 

Social contribution contingency payment

 

 

 

 

506

 

 

506

 

 

 

 

Reversal/Constitution of provisions for loss of tax loss carryfoward

 

129

 

(285

)

(156

)

 

 

 

 

 

 

Other non-taxable, income/non deductible expenses

 

63

 

93

 

156

 

36

 

(238

)

(202

)

82

 

(106

)

(24

)

Income tax per consolidated statements of income

 

(939

)

(208

)

(1,147

)

(237

)

(114

)

(351

)

(1,249

)

112

 

(1,137

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended as of

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2009

 

 

 

Brazil

 

Foreign

 

Total

 

Brazil

 

Foreign

 

Total

 

Brazil

 

Foreign

 

Total

 

Income before discontinued operations, income taxes, equity results and noncontrolling interests

 

21,267

 

5,532

 

26,799

 

16,586

 

3,728

 

20,314

 

10,024

 

(2,901

)

7,123

 

Exchange variation (not taxable) or not deductible

 

 

26

 

26

 

 

265

 

265

 

 

5,162

 

5,162

 

 

 

21,267

 

5,558

 

26,825

 

16,586

 

3,993

 

20,579

 

10,024

 

2,261

 

12,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax at Brazilian composite rate

 

(7,231

)

(1,890

)

(9,121

)

(5,639

)

(1,358

)

(6,997

)

(3,408

)

(769

)

(4,177

)

Tax benefit on interest attributed to stockholders

 

1,655

 

 

1,655

 

995

 

 

995

 

502

 

 

502

 

Difference on tax rates of foreign income

 

 

1,415

 

1,415

 

 

1,673

 

1,673

 

 

1,079

 

1,079

 

Tax incentives

 

704

 

 

704

 

642

 

 

642

 

148

 

 

148

 

Social contribution contingency payment

 

506

 

 

506

 

 

 

 

 

 

 

Reversal/Constitution of provisions for loss of tax loss carryfoward

 

129

 

(426

)

(297

)

 

 

 

 

 

 

Other non-taxable, income/non deductible expenses

 

48

 

(192

)

(144

)

13

 

(31

)

(18

)

100

 

248

 

348

 

Income tax per consolidated statements of income

 

(4,189

)

(1,093

)

(5,282

)

(3,989

)

284

 

(3,705

)

(2,658

)

558

 

(2,100

)

 

18



Table of Contents

 

GRAPHIC

 

Vale and some subsidiaries in Brazil were granted with tax incentives that provide for a partial reduction of the income tax due related to certain regional operations of iron ore, railroad, manganese, copper, bauxite, alumina, aluminum, kaolin and potash. The tax benefit is calculated based on taxable profit adjusted by the tax incentive (so-called “exploration profit”) taking into consideration the operational profit of the projects that benefit from the tax incentive during a fixed period. In general such tax incentives last for 10 years. The Company’s tax incentives will expire in 2020. The tax savings must be registered in a special capital (profit) reserve in the Stockholders’ equity of the entity that benefits from the tax incentive and cannot be distributed as dividends to the stockholders.

 

We are also allowed to reinvest part of the tax savings in the acquisition of new equipment to be used in the operations that have the tax benefit subject to subsequent approval from the Brazilian regulatory agencies Superintendência de Desenvolvimento da Amazônia - SUDAM and Superintendência de Desenvolvimento do Nordeste - SUDENE. When the reinvestment is approved, the corresponding tax benefit must also be accounted for in a special profit reserve and is also subject to the same restrictions with respect to future dividend distributions to the stockholders.

 

We also have income tax incentives related to our Goro project under development in New Caledonia (“The Goro Project”). These incentives include an income tax holiday during the construction phase of the project and throughout a 15-year period commencing in the first year in which commercial production, as defined by the applicable legislation, is achieved followed by a five-year, 50 per cent income tax holiday. The Goro Project also qualifies for certain exemptions from indirect taxes such as import duties during the construction phase and throughout the commercial life of the project. Certain of these tax benefits, including the income tax holiday, are subject to an earlier phase out, should the project achieves a specified cumulative rate of return. We are subject to a branch profit tax commencing in the first year in which commercial production is achieved, as defined by the applicable legislation. To date, we have not recorded any taxable income for New Caledonian tax purposes. The benefits of this legislation are expected to apply with respect to taxes payable once the Goro Project is in operation. We obtained tax incentives for our projects in Mozambique, Oman and Malaysia, that will take effects when those projects start their commercial operation.

 

We are subject to an examination by the tax authorities for up to five years regarding our operations in Brazil, up to ten years for Indonesia, and up to seven years for Canada for income taxes.

 

Tax loss carry forwards in Brazil and in most of the jurisdictions where we have tax loss carry forwards have no expiration date, though in Brazil, offset is restricted to 30% of annual taxable income.

 

The Company adopts the provision accounting for Uncertainty in Income Taxes.

 

The reconciliation of the beginning and ending amounts is as follows: (see note 20(b)) tax — related actions)

 

 

 

Three-month period ended (unaudited)

 

Year ended as of December 31,

 

 

 

December 31, 2011

 

September 30, 2011

 

December 31, 2010

 

2011

 

2010

 

2009

 

Beginning of the period

 

338

 

372

 

392

 

2,555

 

396

 

657

 

Increase resulting from tax positions taken

 

1

 

1

 

2,121

 

1,076

 

2,130

 

47

 

Decrease resulting from tax positions taken (a)

 

(90

)

(2

)

(2

)

(3,409

)

(24

)

(474

)

Cumulative translation adjustments

 

14

 

(33

)

44

 

41

 

53

 

166

 

End of the period

 

263

 

338

 

2,555

 

263

 

2,555

 

396

 

 


(a) In July 2011, we made a payment as a consequence of a Brazilian court decision in a case related to the exemption of the Social Contribution (Contribuição Social sobre o Lucro Líquido).

 

19



Table of Contents

 

GRAPHIC

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

 

 

 

 

Current deferred tax assets

 

 

 

 

 

Accrued expenses deductible only when disbursed

 

203

 

386

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Related to provision for losses and write-downs of investments

 

 

 

 

 

Employee postretirement benefits provision

 

640

 

665

 

Tax loss carryforwards

 

916

 

732

 

Fair value of financial instruments

 

610

 

379

 

Asset retirement obligation

 

389

 

322

 

Other temporary differences (mainly contingencies provisions)

 

794

 

855

 

 

 

3,349

 

2,953

 

Liabilities

 

 

 

 

 

Prepaid retirement benefit

 

(509

)

(617

)

Fair value adjustments in business combinations

 

(7,311

)

(7,745

)

Social contribution

 

 

(2,145

)

Other temporary differences

 

(463

)

(421

)

 

 

(8,283

)

(10,928

)

Valuation allowance

 

 

 

 

 

Beginning balance

 

(110

)

(106

)

Change in allowance

 

(16

)

(4

)

Ending balance

 

(126

)

(110

)

Net long-term deferred tax liabilities

 

(5,060

)

(8,085

)

 

 

 

 

 

 

Asset

 

594

 

 

Liabilities

 

(5,654

)

(8,085

)

Total

 

(5,060

)

(8,085

)

 

7                                         Cash and cash equivalents

 

 

 

As of December 31,

 

 

 

2011

 

2010

 

Cash

 

945

 

560

 

Cash equivalents

 

2,586

 

7,024

 

 

 

3,531

 

7,584

 

 

All the above mentioned short-term investments are made through the use of low risk fixed income securities, in a way that those denominated in Brazilian Reais are concentrated in investments indexed to the CDI, and those denominated in US dollars are mainly time deposits, with the original due date less than three months.

 

8                                         Short-term investments

 

 

 

As of December 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Time deposit

 

 

1,793

 

 

Represent low risk investments with original due date over three months.

 

20



Table of Contents

 

GRAPHIC

 

9                                         Account receivable

 

Accounts receivable from customers in the steel industry represent 70,36% of receivables at December 31, 2011.

 

No single customer accounted for more than 10% of total revenues.

 

Additional allowances for doubtful accounts charged to the statement of income as expenses in 2011, 2010 and 2009 totaled US$2, US$23 and US$48, respectively. We wrote-off US$1 in 2011, US$37 in 2010 and US$8 in 2009.

 

 

 

As of December 31,

 

 

 

2011

 

2010

 

Customers

 

 

 

 

 

Denominated in Brazilian Reais

 

1,228

 

1,227

 

Denominated in other currencies, mainly US dollars

 

7,382

 

7,102

 

 

 

8,610

 

8,329

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

(105

)

(118

)

Total

 

8,505

 

8,211

 

 

10                                  Inventories

 

 

 

As of December 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Products

 

 

 

 

 

 

 

 

 

 

 

Nickel (co-products and by-products)

 

1,771

 

1,310

 

Iron ore and pellets

 

1,137

 

825

 

Manganese and ferroalloys

 

240

 

203

 

Fertilizer

 

387

 

171

 

Copper concentrate

 

72

 

28

 

Coal

 

277

 

74

 

Others

 

91

 

143

 

Spare parts and maintenance supplies

 

1,276

 

1,544

 

 

 

5,251

 

4,298

 

 

On December 31, 2011, the inventory includes provision for adjustment to market value for the products nickel and manganese in the amount of US$ 14 and US$ 9, respectively, there were no adjustments at December 31, 2010.

 

21



Table of Contents

 

GRAPHIC

 

11                                  Recoverable taxes

 

 

 

As of December 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Income tax

 

814

 

459

 

Value-added tax

 

997

 

484

 

Others brazilian federal contributions

 

1,006

 

1,021

 

Total

 

2,817

 

1,964

 

 

 

 

 

 

 

Current

 

2,230

 

1,603

 

Non-current

 

587

 

361

 

 

 

2,817

 

1,964

 

 

12                                  Property, plant and equipment and intangible assets

 

By type of assets:

 

 

 

As of December 31, 2011

 

As of December 31, 2010

 

 

 

Cost

 

Accumulated
Depreciation

 

Net

 

Cost

 

Accumulated
Depreciation

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

695

 

 

695

 

356

 

 

356

 

Buildings

 

7,912

 

(1,890

)

6,022

 

6,087

 

(1,110

)

4,977

 

Installations

 

14,886

 

(3,708

)

11,178

 

14,904

 

(4,231

)

10,673

 

Equipment

 

12,549

 

(4,243

)

8,306

 

10,948

 

(3,637

)

7,311

 

Railroads

 

6,575

 

(1,930

)

4,645

 

7,337

 

(2,357

)

4,980

 

Mine development costs

 

26,955

 

(5,180

)

21,775

 

28,010

 

(4,071

)

23,939

 

Others

 

14,556

 

(4,126

)

10,430

 

12,088

 

(2,987

)

9,101

 

 

 

84,128

 

(21,077

)

63,051

 

79,730

 

(18,393

)

61,337

 

Intangible assets

 

1,201

 

(67

)

1,134

 

1,316

 

(42

)

1,274

 

Construction in progress

 

25,845

 

 

25,845

 

21,759

 

 

21,759

 

Total

 

111,174

 

(21,144

)

90,030

 

102,805

 

(18,435

)

84,370

 

 

Losses on disposal of property, plant and equipment totaled US$ 223, US$623 and US$ 293 in December 31, 2011, 2010 and 2009 respectively. This mainly related to write-offs of ships and trucks, locomotives and other equipment, which were replaced in the normal course of business.

 

Assets given in guarantee of judicial processes totaled US$ 97 as at December 31, 2011 (US$ 149 as at December 31, 2010).

 

Hydroelectric assets

 

We participate in several jointly-owned hydroelectric plants, already in operation or under construction, in which we record our undivided interest in these assets as Property, plant and equipment.

 

At December 31, 2011 the cost of hydroelectric plants in service totals US$2,261 (December 31, 2010 US$1,432) and the related depreciation in the year was US$428 (December 31, 2010 US$422). The cost of hydroelectric plant under construction totaled at December 31, 2011 totals US$59 (December 31, 2010 US$804).  Income and operating expenses for such plants are not material.

 

Intangibles

 

All of the intangible assets recognized in our financial statements were acquired from third parties, either directly or through a business combination and have definite useful lives from 6 to 30 years.

 

At December 31, 2011 the intangibles amount to US$ 1,135 (December 31, 2010 - US$1,274), and are comprised of rights granted by the government — Ferrovia Norte Sul of US$ 896 and off take-agreements of US$ 239.

 

22



Table of Contents

 

GRAPHIC

 

13                                  Impairment of goodwill and long-lived assets

 

As described in note 3(g), we test goodwill and long-lived assets for impairment when events or changes in circumstances indicate that they might be impaired. For impairment test purposes, goodwill is allocated to reporting units and are tested at least annually.

 

No impairment charges were recognized in 2011 and 2010, as a result of the annual goodwill impairment tests performed.

 

Management determined cash flows based on approved financial budgets. Gross margin projections were based on past performance and management’s expectations of market developments. Information about sales prices are consistent with the forecasts included in industry reports, considering quoted prices when available and when appropriate. The discount rates used, reflect specific risks relating to the relevant assets in each reporting unit, depending on their composition and location.

 

Recognition of additional goodwill impairment charges in the future would depend on several estimates including market conditions, recent actual results and management’s forecasts. This information shall be obtained at the time when our assessment is to be updated. It is not possible at this time to determine if any such future impairment charge would result or, if it does, whether such charge would be material.

 

23



Table of Contents

 

GRAPHIC

 

14           Investments in affiliated companies and joint ventures

 

 

 

December 31, 2011

 

Investments

 

Equity in earnings (losses) of investee adjustments

 

Dividends Received

 

 

 

 

 

 

 

 

 

Net income

 

 

 

Three-month period ended (unaudited)

 

Year ended as of December 31,

 

Three-month period ended (unaudited)

 

Year ended as of December 31,

 

 

 

 

 

 

 

 

 

(loss) of the

 

December 31,

 

December 31,

 

December 31,

 

September 30,

 

December 31,

 

 

 

December 31,

 

September 30,

 

December 31,

 

 

 

 

 

Participation in capital (%)

 

Net equity

 

period

 

2011

 

2010

 

2011

 

2011

 

2010

 

2011

 

2010

 

2009

 

2011

 

2011

 

2010

 

2011

 

2010

 

2009

 

 

 

Voting

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bulk Material

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore and pellets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Companhia Nipo-Brasileira de Pelotização - NIBRASCO (1)

 

51.11

 

51.00

 

341

 

89

 

173

 

171

 

6

 

16

 

12

 

45

 

48

 

(12

)

 

 

 

22

 

3

 

20

 

Companhia Hispano-Brasileira de Pelotização - HISPANOBRÁS (1)

 

51.00

 

50.89

 

225

 

36

 

115

 

128

 

25

 

(14

)

35

 

19

 

40

 

(12

)

 

 

 

20

 

 

 

Companhia Coreano-Brasileira de Pelotização - KOBRASCO (1)

 

50.00

 

50.00

 

155

 

65

 

78

 

87

 

9

 

5

 

9

 

32

 

43

 

(17

)

 

15

 

 

32

 

11

 

 

Companhia Ítalo-Brasileira de Pelotização - ITABRASCO (1)

 

51.00

 

50.90

 

158

 

93

 

80

 

86

 

7

 

16

 

14

 

47

 

18

 

12

 

38

 

 

 

38

 

25

 

 

Minas da Serra Geral SA - MSG

 

50.00

 

50.00

 

57

 

7

 

29

 

36

 

1

 

1

 

4

 

3

 

6

 

2

 

 

 

 

 

 

 

SAMARCO Mineração SA - SAMARCO (2)

 

50.00

 

50.00

 

941

 

1,754

 

528

 

561

 

186

 

207

 

261

 

878

 

798

 

299

 

112

 

225

 

575

 

812

 

950

 

190

 

Baovale Mineração SA - BAOVALE

 

50.00

 

50.00

 

69

 

16

 

35

 

31

 

1

 

2

 

2

 

8

 

4

 

(3

)

 

 

 

 

 

 

Zhuhai YPM Pellet e Co,Ltd - ZHUHAI

 

25.00

 

25.00

 

90

 

1

 

23

 

25

 

 

(1

)

4

 

 

9

 

3

 

 

 

 

 

 

 

Tecnored Desenvolvimento Tecnológico SA

 

43.04

 

43.04

 

107

 

(13

)

48

 

40

 

(5

)

(2

)

 

(7

)

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,109

 

1,165

 

230

 

230

 

341

 

1,025

 

956

 

272

 

150

 

240

 

575

 

924

 

989

 

210

 

Coal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Henan Longyu Resources Co Ltd

 

25.00

 

25.00

 

1,128

 

336

 

282

 

250

 

17

 

26

 

64

 

85

 

76

 

74

 

 

 

 

 

83

 

 

Shandong Yankuang International Company Ltd

 

25.00

 

25.00

 

(170

)

(58

)

(43

)

(27

)

(3

)

(2

)

(7

)

(15

)

(19

)

(18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

239

 

223

 

14

 

24

 

57

 

70

 

57

 

56

 

 

 

 

 

83

 

 

Base Metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bauxite

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mineração Rio do Norte SA - MRN

 

40.00

 

40.00

 

357

 

19

 

144

 

152

 

6

 

(1

)

(8

)

8

 

(2

)

(10

)

 

 

10

 

 

10

 

42

 

 

 

 

 

 

 

 

 

 

 

144

 

152

 

6

 

(1

)

(8

)

8

 

(2

)

(10

)

 

 

10

 

 

10

 

42

 

Copper

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Teal Minerals Incorporated

 

50.00

 

50.00

 

469

 

(12

)

234

 

90

 

3

 

(2

)

3

 

(6

)

(10

)

(18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

234

 

90

 

3

 

(2

)

3

 

(6

)

(10

)

(18

)

 

 

 

 

 

 

Nickel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Heron Resources Inc (3)

 

 

 

 

 

6

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

Korea Nickel Corp

 

25.00

 

25.00

 

16

 

 

4

 

11

 

 

 

2

 

 

2

 

 

 

 

 

 

 

 

Others (3)

 

 

 

 

 

1

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

23

 

 

 

2

 

 

2

 

 

 

 

 

 

 

 

Aluminium

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Norsk Hydro ASA (4)

 

22.00

 

22.00

 

14,668

 

449

 

3,227

 

 

(21

)

70

 

 

99

 

 

 

 

 

 

52

 

 

 

 

 

 

 

 

 

 

 

 

 

3,227

 

 

(21

)

70

 

 

99

 

 

 

 

 

 

52

 

 

 

Logistic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOG-IN Logística Intermodal SA

 

31.33

 

31.33

 

338

 

(20

)

114

 

135

 

(4

)

 

4

 

(7

)

4

 

2

 

 

 

 

 

 

3

 

MRS Logística SA

 

45.68

 

45.84

 

1,200

 

316

 

551

 

511

 

29

 

32

 

28

 

132

 

90

 

141

 

48

 

 

37

 

55

 

72

 

124

 

 

 

 

 

 

 

 

 

 

 

665

 

646

 

25

 

32

 

32

 

125

 

94

 

143

 

48

 

 

37

 

55

 

72

 

127

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California Steel Industries Inc - CSI

 

50.00

 

50.00

 

322

 

27

 

161

 

155

 

(1

)

2

 

(1

)

14

 

12

 

(10

)

7

 

 

7

 

7

 

7

 

 

CSP - Companhia Siderurgica do PECEM

 

50.00

 

50.00

 

539

 

(7

)

267

 

18

 

(3

)

 

 

(3

)

 

 

 

 

 

 

 

 

THYSSENKRUPP CSA Companhia Siderúrgica do Atlântico

 

26.87

 

26.87

 

5,982

 

(658

)

1,607

 

1,840

 

(86

)

(72

)

(75

)

(177

)

(85

)

(6

)

 

 

 

 

 

 

Usinas Siderúrgicas de Minas Gerais SA - USIMINAS

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

2,035

 

2,013

 

(90

)

(70

)

(76

)

(166

)

(73

)

(8

)

7

 

 

7

 

7

 

7

 

7

 

Other affiliates and joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Norte Energia S.A.

 

9.00

 

9.00

 

837

 

 

75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vale Soluções em Energia S.A. (1)

 

52.77

 

52.77

 

276

 

(32

)

145

 

115

 

(1

)

(1

)

(33

)

(16

)

(33

)

 

 

 

 

 

 

 

Others

 

 

 

 

 

209

 

70

 

1

 

 

(15

)

(4

)

(4

)

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

429

 

185

 

 

(1

)

(48

)

(20

)

(37

)

(2

)

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

8,093

 

4,497

 

167

 

282

 

303

 

1,135

 

987

 

433

 

205

 

240

 

629

 

1,038

 

1,161

 

386

 

 


(1) Although Vale held a majority of the voting interest of investees accounted for under the equity method, existing veto rights held by noncontrolling shareholders.

(2) Investment includes goodwill of US$ 58 in December, 2011 and US$64 in December, 2010.

(3) Available for sale.

(4) The investment is adjusted based on our acquisition and the net income refers to the period from March onwards.

 

24



Table of Contents

 

GRAPHIC

 

15           Short-term debt

 

Short-term borrowings outstanding on December 31, 2011 are from commercial banks for import financing denominated in US dollars with average annual interest rates of 1.81%.

 

16           Long-term debt

 

 

 

Current liabilities

 

Non-current liabilities

 

 

 

2011

 

2010

 

2011

 

2010

 

Foreign debt

 

 

 

 

 

 

 

 

 

Loans and financing denominated in the following currencies:

 

 

 

 

 

 

 

 

 

US dollars

 

496

 

2,384

 

2,693

 

2,530

 

Others

 

9

 

18

 

52

 

217

 

Fixed Rate Notes

 

 

 

 

 

 

 

 

 

US dollars

 

410

 

 

10,073

 

10,242

 

EUR

 

 

 

 

970

 

1,003

 

Perpetual notes

 

 

 

 

78

 

Accrued charges

 

221

 

233

 

 

 

 

 

1,136

 

2,635

 

13,788

 

14,070

 

Brazilian debt

 

 

 

 

 

 

 

 

 

Brazilian Reais indexed to Long-Term Interest Rate - TJLP/CDI and

 

 

 

 

 

 

 

 

 

General Price Index-Market (IGP-M)

 

246

 

76

 

5,245

 

3,891

 

Basket of currencies

 

1

 

1

 

 

125

 

Non-convertible debentures

 

 

 

2,505

 

2,767

 

US dollars denominated

 

 

1

 

 

738

 

Accrued charges

 

112

 

110

 

 

 

 

 

359

 

188

 

7,750

 

7,521

 

Total

 

1,495

 

2,823

 

21,538

 

21,591

 

 

The long-term portion at December 31, 2011 was as follows:

 

2013 

 

3,184

 

2014 

 

1,231

 

2015 

 

952

 

2016 

 

1,607

 

2017 and after

 

14,200

 

No due date

 

364

 

 

 

21,538

 

 

At december 31, 2011 annual interest rates on long-term debt were as follows:

 

Up to 3%

 

4,738

 

3.1% to 5% (*)

 

2,301

 

5.1% to 7%

 

8,802

 

7.1% to 9% (**)

 

2,793

 

9.1% to 11% (**)

 

2,365

 

Over 11% (**)

 

2,033

 

Variable

 

1

 

 

 

23,033

 

 


(*) Includes Eurobonds. For this operation we have entered into derivative transactions at a cost of  4.71% per year in US dollars.

 

(**) Includes non-convertible debentures and other Brazilian Real denominated debt that bear interest at the Brazilian Interbank Certificate of Deposit (CDI) and Brazilian Government Long-term Interest Rates (TJLP) plus a spread. For these operations, we have entered into derivative transactions to mitigate our exposure to the floating rate debt denominated in Brazilian Real, totaling US$ 6,005  of which US$ 5,041 has an original interest rate above 7% per year. The average cost after taking into account the derivative transactions is 2.98% per year in US dollars.

 

The average cost of all derivative transactions is 3.22% per year in US dollars.

 

Vale has non-convertible debentures at Brazilian Real denominated as follows:

 

25



Table of Contents

 

GRAPHIC

 

 

 

Quantity as of December 31, 2011

 

 

 

 

 

Balance

 

Non Convertible Debentures

 

Issued

 

Outstanding

 

Maturity

 

Interest

 

December 31, 2011

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2nd Series

 

400,000

 

400,000

 

November 20, 2013

 

100% CDI + 0.25%

 

2,167

 

2,429

 

Tranche “B”

 

5

 

5

 

No date

 

6.5% p.a + IGP-DI

 

364

 

367

 

 

 

 

 

 

 

 

 

 

 

2,531

 

2,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term portion

 

 

 

 

 

 

 

 

 

2,505

 

2,767

 

Accrued chages

 

 

 

 

 

 

 

 

 

26

 

29

 

 

 

 

 

 

 

 

 

 

 

2,531

 

2,796

 

 

The indexation indices/ rates applied to our debt were as follows (unaudited):

 

 

 

Three-month period ended

 

Year ended as of December 31,

 

 

 

December 31, 2011

 

September 30, 2011

 

December 31, 2010

 

2011

 

2010

 

TJLP - Long-Term Interest Rate (effective rate)

 

1.5

 

1.5

 

1.5

 

 

6.0

 

IGP-M - General Price Index - Market

 

0.9

 

1.0

 

3.2

 

4.1

 

10.9

 

Appreciation (devaluation) of Real against US dollar

 

(0.7

)

18.8

 

1.7

 

25.3

 

4.7

 

 

On January 4, 2012, (subsequent event) we issued US$1 billion notes due 2022 sold at a price of 98.804% of the principal amount and will bear a coupon of 4.375% per year, payable semi-annually though our wholly-owned subsidiary Vale Overseas Limited.

 

Credit Lines

 

Vale has available revolving credit lines that can be disbursed and paid at any time, during its availability period. On December 31, 2011, the total amount available under the revolving credit lines was US$4.1 billion, of which US$3 billion can be drawn by Vale S.A., Vale Canada Limited and Vale International, US$350 can be drawn by Vale International and the balance by Vale Canada Limited. As of December 31, 2011, none of the borrowers had drawn any amounts under these facilities, but letters of credit totaling US$107 had been issued and remained outstanding pursuant Vale Canada Limited’s facility.

 

In August 2011, we entered into an agreement with a syndicate of financial institutions to finance the acquisition of five large ore carriers and two capesize bulkers at two Korean shipyards. The agreement provides a credit line of up to US$530. As of December 31, 2011, Vale had drawn US$178 under the facility.

 

In October 2010, we signed an agreement with Export Development Canada (EDC) to finance its investment program. Under the agreement, EDC will provide a credit line of up to US$1 billion. As of December 31, 2011, Vale disbursed US$ 500. In September 2010, Vale entered into agreements with The Export-Import Bank of China and the Bank of China Limited for the financing to build 12 very large ore carriers comprising a facility for an amount of up to US$1,229. The financing has a 13-year total term to be repaid, and the funds will be disbursed during 3 years according to the construction schedule. As of December 31, 2011, we had drawn US$467 under this facility.

 

In June 2010, Vale established certain facilities with Banco Nacional de Desenvolvimento Econômico Social — BNDES for a total amount of R$774, (US$430), to finance the acquisition of domestic equipments. On March 31, 2011, Vale increased this facility through a new agreement with BNDES for R$ 103 (US$ 62). As of December 31, 2011, we had drawn the equivalent of US$329 under these facilities.

 

In May 2008, the Company has signed agreements with Japanese long term financing credit agencies in the amount of US$ 5 billion, being US$ 3 billion with Japan Bank for International Cooperation (JIBC) and US$ 2 billion with Nippon Export and Investment Insurance (NEXI), to finance mining projects, logistics and energy generation. Until December 31, 2011, Vale through its subsidiary PT International Nickel Indonesia Tbk (PTI) withdrew US$300, under the credit facility from NEXI to finance the construction of the hydroelectric plant of Karebbe, Indonesia.

 

In April 2008, Vale has signed a credit line in the amount of R$ 7.3 billion (US$ 4 billion) with Banco Nacional de Desenvolvimento Econômico e Social - BNDES to finance its investment program. Until December 31, 2011, Vale withdrew R$ 2,795 (US$1,496) in this line.

 

26



Table of Contents

 

GRAPHIC

 

Guarantee

 

On December 31, 2011, US$ 648 of the total aggregate outstanding debt was secured by fixed assets.

 

Covenants

 

Our principal covenants require us to maintain certain ratios, such as debt to EBITDA and interest coverage. We have not identified any events of noncompliance as of December 31, 2011.

 

17           Stockholders’ equity

 

Each holder of common and preferred class A stock is entitled to one vote for each share on all matters brought before stockholders’ meetings, except for the election of the Board of Directors, which is restricted to the holders of common stock. The Brazilian Government holds twelve preferred special shares which confer permanent veto rights over certain matters.

 

Both common and preferred stockholders are entitled to receive a mandatory minimum dividend of 25% of annual adjusted net income under Brazilian GAAP, once declared at the annual stockholders’ meeting. In the case of preferred stockholders, this dividend cannot be less than 6% of the preferred capital as stated in the statutory accounting records or, if greater, 3% of the Brazilian GAAP equity value per share.

 

During the 2011, Vale paid the minimum annual remuneration attributed to stockholder in 2010, as of interest on capital and dividends, and Vale paid the additional remuneration in amount of US$ 1,000. Additionally, we anticipate US$ 4,141 relating to dividends of annual remuneration attributed to stockholder in 2011.

 

In November 2011, a part of the to share buy-back program approved in june 2011, we concluded the acquisitions of 39,536,080 common shares, at an average price of US$ 26.25 per share, and 81,451,900 preferred shares, at an average price of US$ 24.09 per share (including shares of each class in the form of American Depositary Receipts), for a total aggregate purchase price of US$ 3.0 billion. The repurchased shares represent 3.10% of the free float of common shares, and 4.24% of the free float of preferred shares, outstanding before the launch of the program. The shares acquired will be held in treasury for cancellation.

 

In September 2010, the Board of Directors approved a share buy-back program. The shares are to be held in treasury for subsequent sale or cancellation, amounting up to US$2 billion and involving up to 64,810,513 common shares and up to 98,367,748 preferred shares. As of December 31, 2010 we had acquired 21,682,700 common shares and 48,197,700 preferred shares.

 

In June 2010, the notes series Rio and Rio P were converted into ADS and represent an aggregate of 49,305,205 common shares and 26,130,033 preferred class A shares respectively. The conversion was made using 75,435,238 treasury stocks held by the Company.  The difference between the conversion amount and the book value of the treasury stocks of US$ 1,379 was accounted for in additional paid-in capital in the stockholder’s equity.

 

The outstanding issued mandatory convertible notes as of December 31, 2011, are as follows:

 

 

 

Date

 

Value

 

 

 

Headings

 

Emission

 

Expiration

 

Gross

 

Net of charges

 

Coupon

 

Tranches Vale and Vale P - 2012

 

July/2009

 

June/2012

 

942

 

934

 

6.75% p.a.

 

 

The notes pay a quarterly coupon and are entitled to an additional remuneration equivalent to the cash distribution paid to ADS holders.  These notes were classified as a capital instrument, mainly due to the fact that neither the Company nor the holders have the option to settle the operation, whether fully or partially, with cash, and the conversion is mandatory.  Consequently, they were recognized as a specific component of shareholders’ equity, net of financial charges.

 

27



Table of Contents

 

GRAPHIC

 

The funds linked to future mandatory conversion, net of charges are equivalent to the maximum of common shares and preferred shares, are as follows. All the shares are currently held in treasury.

 

 

 

Maximum amount of action

 

Value

 

Headings

 

Common

 

Preferred

 

Common

 

Preferred

 

Tranches Vale and Vale P - 2012

 

18,415,859

 

47,284,800

 

293

 

649

 

 

In November 2011, Vale paid additional remuneration to holders of mandatorily convertible notes, series VALE-2012 and VALE P-2012, in the amount of US$ 1.657454 and US$ 1.917027 per note, respectively.

 

In September 2011, Vale paid additional remuneration to holders of mandatorily convertible notes, series VALE-2012 and VALE P-2012, in the amount of US$ 1.806046 and US$ 2.088890 per note, respectively.

 

In April 2011, Vale paid additional remuneration to holders of mandatorily convertible notes, series VALE-2012 and VALE P-2012, in the amount of US$ 0.985344 and US$ 1.139659 per note, respectively.

 

In January 2011, Vale paid additional remuneration to holders of mandatorily convertible notes, series VALE-2012 and VALE P-2012, US$ 0.462708 and US$ 0.535173 per note, respectively.

 

Brazilian law permits the payment of cash dividends only from retained earnings as stated in the BR GAAP statutory records and such payments are made in Brazilian reais. Pursuant to the Company’s statutory books, undistributed retained earnings at December 31, 2011, total US$36,145, comprising of the unrealized income and expansion reserves, which could be freely transferred to retained earnings and paid as dividends, if approved by the stockholders, after deducting of the minimum annual mandatory dividend, which is 25% of net income of the parent Company.

 

No withholding tax is payable on distribution of profits earned, except for distributions in the form of interest attributed to stockholders’ equity (Note 3 (p)).

 

Brazilian laws and our By-laws require that certain appropriations be made from retained earnings to reserve accounts on an annual basis, all determined in accordance with amounts stated in the statutory accounting records.

 

The purpose and basis of appropriation to such reserves is described below:

 

Unrealized income reserve - this represents principally our share of the earnings of affiliates and joint ventures, not yet received in the form of cash dividends.

 

Expansion reserve - this is a general reserve for expansion of our activities.

 

Legal reserve - this reserve is a requirement for all Brazilian corporations and represents the appropriation of 5% of annual net income up to a limit of 20% of capital stock all determined under Brazilian GAAP.

 

Fiscal incentive investment reserve - this reserve results from an option to designate a portion of income tax otherwise payable, for investment in government approved projects and is recorded in the year following that in which the taxable income was earned.  As from 2000, this reserve basically contemplates income tax incentives (Note 6).

 

Earnings per share

 

Earnings per share amounts have been calculated as follows:

 

28



Table of Contents

 

GRAPHIC

 

 

 

Three-month period ended (unaudited)

 

Year ended as of December 31,

 

 

 

December 31,
2011

 

September 30,
2011

 

December 31,
2010

 

2011

 

2010

 

2009

 

Net income from continuing operations

 

4,672

 

4,935

 

5,917

 

22,885

 

17,407

 

5,349

 

Discontinued operations, net of tax

 

 

 

 

 

(143

)

 

Net income for the period

 

4,672

 

4,935

 

5,917

 

22,885

 

17,264

 

5,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remuneration attributed to preferred convertible notes

 

(15

)

(40

)

(23

)

(97

)

(72

)

(58

)

Remuneration attributed to common convertible notes

 

(36

)

(16

)

(10

)

(70

)

(61

)

(93

)

Net income for the period adjusted

 

4,621

 

4,879

 

5,884

 

22,718

 

17,131

 

5,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to preferred stockholders

 

1,729

 

1,846

 

2,231

 

8,591

 

6,566

 

1,967

 

Income available to common stockholders

 

2,834

 

2,972

 

3,579

 

13,842

 

10,353

 

3,082

 

Income available to convertible notes linked to preferred

 

42

 

44

 

53

 

205

 

153

 

75

 

Income available to convertible notes linked to common

 

16

 

17

 

21

 

80

 

59

 

73

 

 

 

4,621

 

4,879

 

5,884

 

22,718

 

17,131

 

5,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding (thousands of shares) - preferred shares

 

1,937,910

 

1,986,461

 

1,997,276

 

1,984,030

 

2,035,783

 

2,030,700

 

Weighted average number of shares outstanding (thousands of shares) - common shares

 

3,174,487

 

3,197,984

 

3,204,203

 

3,197,063

 

3,210,023

 

3,181,706

 

Total

 

5,112,397

 

5,184,445

 

5,201,479

 

5,181,093

 

5,245,806

 

5,212,406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of convertibles outstanding (thousands of shares) - linked to preferred shares

 

47,285

 

47,285

 

47,285

 

47,285

 

47,285

 

77,580

 

Weighted average number of convertibles outstanding (thousands of shares) - linked to common shares

 

18,416

 

18,416

 

18,416

 

18,416

 

18,416

 

74,998

 

Total

 

65,701

 

65,701

 

65,701

 

65,701

 

65,701

 

152,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per preferred share

 

0.89

 

0.93

 

1.12

 

4.33

 

3.23

 

0.97

 

Earnings per common share

 

0.89

 

0.93

 

1.12

 

4.33

 

3.23

 

0.97

 

Earnings per convertible note linked to preferred

 

1.21

 

1.78

 

1.61

 

6.39

 

4.76

 

1.71

 

Earnings per convertible note linked to common share

 

2.82

 

1.79

 

1.68

 

8.15

 

6.52

 

2.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuous operation

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per preferred share

 

 

 

 

 

 

 

 

 

3.25

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

3.25

 

 

 

Earnings per convertible note linked to preferred

 

 

 

 

 

 

 

 

 

4.77

 

 

 

Earnings per convertible note linked to common share

 

 

 

 

 

 

 

 

 

6.56

 

 

 

Discontinuous operation

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per preferred share

 

 

 

 

 

 

 

 

 

(0.02

)

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

(0.02

)

 

 

Earnings per convertible note linked to preferred

 

 

 

 

 

 

 

 

 

 (0.01

)

 

 

Earnings per convertible note linked to common share

 

 

 

 

 

 

 

 

 

(0.04

)

 

 

 

The Company does not include a calculation for diluted earnings per share because the effect is anti-dilutive.

 

29



Table of Contents

 

GRAPHIC

 

18                                  Pension plans

 

The Company is the sponsor of pension plans mixed with characteristics of benefit and defined contribution (such as benefit plan Vale Mais), which includes retirement income and the risk benefits (death pension, retirement for disability and sickness benefit). These plans are calculated based on length of service, age, salary base and supplement to Social Security benefits. These plans are administered by Fundação Vale do Rio Doce de Seguridade Social — VALIA.

 

The Company also sponsors a pension plan with defined benefit characteristics. This plan was funded by monthly contributions made by the sponsor and employees, calculated on the basis of periodic actuarial estimates. With the creation of the plan Vale Mais in May 2000, more than 98% of active employees opted to transfer. The defined benefit is still there, covering almost exclusively retired participants and their beneficiaries. This plan is also administered by VALIA.

 

Additionally, a specific group of former employees are entitled to additional payments to the normal benefits of VALIA through Complementation Bonus plus a post-retirement benefit that covers medical, dental and pharmaceutical assistance to that specific group.

 

Vale Fertilizantes and its wholly owned subsidiaries pay to employees who are eligible to the FGTS’ fine according to union agreement and provide certain health benefits for retired employees who are eligible.

 

The Company also has defined benefit plans and other post-employment benefits administered by other foundations and social security entities which, together, benefiting all employees.

 

The following information details the status of the defined benefit elements of all plans in accordance with employers disclosure about pensions and other post retirement benefits, as well as costs related to them.

 

We use a measurement date December 31 for our pension and post retirement benefit plans.

 

a)                                      Change in benefit obligation

 

 

 

As of December 31, 2011

 

As of December 31, 2010

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Benefit obligation at beginning of year

 

3,623

 

5,667

 

1,601

 

3,661

 

3,923

 

1,431

 

Benefit initial recognized consolidation

 

 

 

 

385

 

12

 

58

 

Transfers

 

1,132

 

(1,132

)

 

(936

)

936

 

 

Service cost

 

18

 

79

 

32

 

2

 

59

 

26

 

Interest cost

 

517

 

272

 

102

 

329

 

360

 

102

 

Plan amendment

 

 

2

 

(23

)

(28

)

10

 

(2

)

Assumptions changes

 

141

 

39

 

10

 

87

 

65

 

6

 

Benefits paid/ Actual distribution

 

(345

)

(363

)

(82

)

(237

)

(364

)

(78

)

Plan settlements

 

 

(26

)

(8

)

 

 

 

Effect of exchange rate changes

 

(539

)

(138

)

(67

)

126

 

241

 

71

 

Actuarial loss

 

64

 

162

 

129

 

234

 

425

 

(13

)

Benefit obligation at end of year

 

4,611

 

4,562

 

1,694

 

3,623

 

5,667

 

1,601

 

 

b)                                      Change in plan assets

 

 

 

As of December 31, 2011

 

As of December 31, 2010

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Fair value of plan assets at beginning of year

 

5,585

 

4,645

 

13

 

4,996

 

3,229

 

11

 

Fair value initial recognized consolidation

 

 

 

 

451

 

10

 

 

Transfers

 

1,105

 

(1,105

)

 

(866

)

866

 

 

Actual return on plan assets

 

573

 

125

 

 

1,094

 

541

 

1

 

Employer contributions

 

65

 

512

 

82

 

2

 

169

 

80

 

Benefits paid/ Actual distribution

 

(345

)

(363

)

(82

)

(265

)

(364

)

(80

)

Plan settlements

 

 

(26

)

(11

)

 

 

 

Effect of exchange rate changes

 

(706

)

(126

)

(1

)

173

 

194

 

1

 

Fair value of plan assets at end of year

 

6,277

 

3,662

 

1

 

5,585

 

4,645

 

13

 

 

30



Table of Contents

 

GRAPHIC

 

A special contribution was made to the Vale Canada Limited defined underfunded benefit plans of US$342 during the period. The contribution was made to bring the adequate ratios which provide Vale Canada with more certain funding requirements for 2011-2013.

 

Plan assets managed by Valia on December 31, 2011, December 31, 2010 and January 1, 2010 include investments in portfolio of our own stock of US$340, US$519 and US$587, investments in debentures worth US$63, US$64 and US$69 and equity investments from related parties amounting to US$84, US$81 and US$164, respectively. They also include on December 31, 2011, 31 December 2010 and January 1, 2010, US$3,552, US$4,150 and US$3,261 of securities of the Federal Government. The assets of the pension plans of Vale Canada Limited in securities of the Government of Canada on December 31, 2011, 2010 and January 1, 2010, amounted to US$653, US$436 and US$391, respectively. The assets of Vale Fertilizantes and Ultrafértil in December 31, 2011 and December 31, 2010 in securities of the Federal Government worth US$149 and 158, respectively.

 

c)                                      Funded Status and Financial Position

 

 

 

As of December 31, 2011

 

As of December 31, 2010

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Noncurrent assets

 

1,666

 

 

 

1,962

 

 

 

Current liabilities

 

 

(69

)

(78

)

 

(35

)

(133

)

Non-current liabilities

 

 

(831

)

(1,615

)

 

(987

)

(1,455

)

Funded status

 

1,666

 

(900

)

(1,693

)

1,962

 

(1,022

)

(1,588

)

 

d)                                      Assumptions used (nominal terms)

 

All calculations involve future actuarial projections for some parameters, such as salaries, interest, inflation, the behavior of INSS benefits, mortality, disability, etc. No actuarial results can be analyzed without prior knowledge of the scenario of assumptions used in the assessment.

 

The economic actuarial assumptions adopted were formulated considering the long life of the plan and should therefore be examined in that light. So, in the short term, they may not necessarily be realized.

 

For the evaluations the following economic assumptions were adopted:

 

 

 

Brazil

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Discount rate

 

10.78

% p.a.

11.30

% p.a.

11.30

% p.a.

11.30

% p.a.

11.30

% p.a.

11.30

% p.a.

Expected return on plan assets

 

14.25

% p.a.

13.79

% p.a.

N/A

 

12.00

% p.a.

11.50

% p.a.

N/A

 

Rate of compensation increase - up to 47 years

 

8,15

% p.a.

8,15

% p.a.

N/A

 

8.15

% p.a.

8.15

% p.a.

N/A

 

Rate of compensation increase - over 47 years

 

5.00

% p.a.

5.00

% p.a.

N/A

 

5.00

% p.a.

5.00

% p.a.

N/A

 

Inflation

 

5.00

% p.a.

5.00

% p.a.

5.00

% p.a.

5.00

% p.a.

5.00

% p.a.

5.00

% p.a.

Health care cost trend rate

 

N/A

 

N/A

 

8,15

% p.a.

N/A

 

N/A

 

8.15

% p.a.

 

 

 

Foreign

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Discount rate

 

N/A

 

5.43

% p.a.

5.10

% p.a.

N/A

 

6.21

% p.a.

5.44

% p.a.

Expected return on plan assets

 

N/A

 

6.51

% p.a.

6.50

% p.a.

N/A

 

7.02

% p.a.

6.50

% p.a.

Rate of compensation increase - up to 47 years

 

N/A

 

4.10

% p.a.

3.00

% p.a.

N/A

 

4.11

% p.a.

3.58

% p.a.

Rate of compensation increase - over 47 years

 

N/A

 

4.10

% p.a.

3.00

% p.a.

N/A

 

4.11

% p.a.

3.58

% p.a.

Inflation

 

N/A

 

2.00

% p.a.

2.00

% p.a.

N/A

 

2.00

% p.a.

2.00

% p.a.

Initial Health care cost trend rate

 

N/A

 

N/A

 

7.22

% p.a.

N/A

 

N/A

 

7.35

% p.a.

Ultimate Health care cost trend rate

 

N/A

 

N/A

 

4.49

% p.a.

N/A

 

N/A

 

4.49

% p.a.

 

31



Table of Contents

 

GRAPHIC

 

e)                                      Pension costs

 

 

 

Three-month period ended in December 31, 2011 (unaudited)

 

 

 

Overfunded pension plans

 

Underfunded pension plans

 

Underfunded other benefits

 

Service cost - benefits earned during the period

 

 

18

 

7

 

Interest cost on projected benefit obligation

 

92

 

101

 

27

 

Expected return on assets

 

(154

)

(92

)

 

Amortizations and (gain) / loss

 

 

4

 

(23

)

Net periodic pension cost (credit)

 

(62

)

31

 

11

 

 

 

 

Three-month period ended in September 30, 2011 (unaudited)

 

 

 

Overfunded pension plans

 

Underfunded pension plans

 

Underfunded other benefits

 

Service cost - benefits earned during the period

 

 

18

 

8

 

Interest cost on projected benefit obligation

 

98

 

107

 

26

 

Expected return on assets

 

(164

)

(99

)

 

Amortizations and (gain) / loss

 

 

6

 

(5

)

Net periodic pension cost (credit)

 

(66

)

32

 

29

 

 

 

 

Three-month period ended in December 31, 2010 (unaudited)

 

 

 

Overfunded pension plans

 

Underfunded pension plans

 

Underfunded other benefits

 

Service cost - benefits earned during the period

 

1

 

8

 

7

 

Interest cost on projected benefit obligation

 

85

 

91

 

23

 

Expected return on assets

 

(139

)

(76

)

 

Amortizations and (gain) / loss

 

 

6

 

(7

)

Net periodic pension cost (credit)

 

(53

)

29

 

23

 

 

 

 

Year ended as of December 31, 2011

 

 

 

Overfunded pension plans

 

Underfunded pension plans

 

Underfunded other benefits

 

Service cost - benefits earned during the period

 

18

 

79

 

32

 

Interest cost on projected benefit obligation

 

517

 

272

 

102

 

Expected return on assets

 

(785

)

(258

)

 

Amortizations and (gain) / loss

 

 

24

 

(35

)

Net periodic pension cost (credit)

 

(250

)

117

 

99

 

 

 

 

Year ended as of December 31, 2010

 

 

 

Overfunded pension plans

 

Underfunded pension plans

 

Underfunded other benefits

 

Service cost - benefits earned during the period

 

2

 

59

 

27

 

Interest cost on projected benefit obligation

 

329

 

361

 

97

 

Expected return on assets

 

(531

)

(321

)

 

Amortizations and (gain) / loss

 

 

18

 

(14

)

Net deferral

 

(1

)

 

 

Net periodic pension cost (credit)

 

(201

)

117

 

110

 

 

 

 

Year ended as of December 31, 2009

 

 

 

Overfunded pension plans

 

Underfunded pension plans

 

Underfunded other benefits

 

Service cost - benefits earned during the period

 

11

 

43

 

17

 

Interest cost on projected benefit obligation

 

313

 

255

 

88

 

Expected return on assets

 

(431

)

(202

)

(1

)

Amortizations and (gain) / loss

 

14

 

3

 

(19

)

Net deferral

 

 

14

 

(14

)

Net periodic pension cost (credit)

 

(93

)

113

 

71

 

 

f)                                        Accumulated benefit obligation

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Accumulated benefit obligation

 

4,610

 

4,404

 

1,694

 

3,612

 

5,540

 

1,601

 

Projected benefit obligation

 

4,611

 

4,562

 

1,694

 

3,623

 

5,667

 

1,601

 

Fair value of plan assets

 

(6,277

)

(3,662

)

(1

)

(5,585

)

4,645

 

(13

)

 

32



Table of Contents

 

GRAPHIC

 

g)                                     Impact of 1% variation in assumed health care cost trend rate

 

 

 

1 % increase

 

1 % decrease

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Accumulated postretirement benefit obligation (APBO)

 

258

 

213

 

(206

)

(172

)

Interest and service costs

 

22

 

12

 

(18

)

(17

)

 

h)                                     Other Cumulative Comprehensive Income (Deficit)

 

 

 

As of December 31, 2011

 

As of December 31, 2010

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Net prior service (cost) / credit

 

 

(15

)

 

 

(15

)

 

Net actuarial (loss) / gain

 

(181

)

(885

)

292

 

243

 

(628

)

335

 

Effect of exchange rate changes

 

(24

)

3

 

 

(1

)

 

(1

)

Deferred income tax

 

70

 

249

 

(76

)

(82

)

201

 

(111

)

Amounts recognized in other cumulative comprehensive income (deficit)

 

(135

)

(648

)

216

 

160

 

(442

)

223

 

 

i)                                        Change in Other Cumulative Comprehensive Income (Deficit)

 

 

 

As of December 31, 2011

 

As of December 31, 2010

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Net prior service (cost) / credit not yet recognized in NPPC at beginning of period

 

 

(14

)

 

 

 

 

Net actuarial (loss) / gain not yet recognized in NPPC at beginning of period

 

242

 

(629

)

334

 

(18

)

(337

)

297

 

Transfers

 

 

 

 

8

 

(8

)

 

Deferred income tax at beginning of period

 

(82

)

201

 

(111

)

3

 

111

 

(94

)

Effect of initial recognition of cumulative comprehensive income (deficit)

 

160

 

(442

)

223

 

(7

)

(234

)

203

 

Reclassifications

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net transition (obligation) / asset

 

 

(5

)

 

 

 

 

Amortization of net prior service (cost) / credited

 

 

5

 

 

 

 

 

Amortization of net actuarial (loss) / gain

 

 

19

 

2

 

 

(1

)

9

 

Total net actuarial (loss) / gain arising during period

 

(423

)

(290

)

(48

)

261

 

(277

)

11

 

Transfers

 

 

 

 

(8

)

8

 

 

Effect of exchange rate changes

 

(24

)

17

 

4

 

(1

)

(28

)

17

 

Deferred income tax

 

152

 

48

 

35

 

(85

)

90

 

(17

)

Total recognized in other cumulative comprehensive income (deficit)

 

(135

)

(648

)

216

 

160

 

(442

)

223

 

 

j)                                        Plan assets

 

Brazilian Plans

 

The Investment Policy Statements of pension plans sponsored for Brazilian employees are based on a long term macroeconomic scenario and expected returns. An Investment Policy Statement was established for each obligation by following results of a strategic asset allocation study.

 

Plan asset allocations comply with pension funds local regulation issued by CMN - Conselho Monetário Nacional (Resolução CMN 3792/09). We are allowed to invest in six different asset classes, defined as Segments by the law, as follows: Fixed Income, Equity, Structured Investments (Alternative Investments and Infra-Structure Projects), International Investments, Real Estate and Loans to Participants.

 

The Investment Policy Statements are approved by the Board, the Executive Directors and two Investments Committees. The internal and external portfolio managers are allowed to exercise investment discretion under the limitations imposed by the Board and the Investment Committees.

 

The pension fund has a risk management process with established policies that intend to identify measure and control all kind of risks faced by our plans, such as: market, liquidity, credit, operational, systemic and legal.

 

Foreign plans

 

The strategy for each of the pension plans sponsored by Vale Canada is based upon a combination of local practices and the specific characteristics of the pension plans in each country, including the structure of the liabilities, the risk versus reward

 

33



Table of Contents

 

GRAPHIC

 

trade-off between different asset classes and the liquidity required to meet benefit payments.

 

Overfunded pension plans

 

Brazilian Plans

 

The Defined Benefit Plan (the “Old Plan”) has the most part of its assets allocated in fixed income, mainly in Brazilian government bonds (such as TIPS) and corporate long term inflation linked corporate bonds with the objective of reducing the asset-liability volatility. The target is 55% of the total assets. This LDI (Liability Driven Investments) strategy, when considered together with the Loans to Participants segment, aims to hedge the plan’s liabilities against inflation risk and volatility. The target allocation for each investment segment or asset class in the following:

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

 

 

 

 

Fixed income

 

57

%

52

%

Equity

 

24

%

28

%

Structured investments

 

6

%

6

%

International investments

 

1

%

2

%

Real estate

 

8

%

7

%

Loans to participants

 

4

%

5

%

 

The Investment Policy has the objective of achieving the adequate diversification, current income and long term capital growth through the combination of all asset classes described above to fulfill its obligations with the adequate level of risk. This plan has an average nominal return of 20 % p.a. in dollars terms in the last 11 years.

 

The Vale Mais Plan (the “New Plan”) has obligations with both characteristics of defined benefit and variable contribution, as mentioned. The most part of its investments is in fixed income. It also implemented a LDI (Liability Driven Investments) strategy to reduce asset-liability volatility of the defined benefits plan’s component by using inflation linked bonds (like TIPS). The target allocation for this strategy is 55% of total assets of this sub-plan. The target allocation for each investment segment or asset class in the following:

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

 

 

 

 

Fixed income

 

56

%

59

%

Equity

 

24

%

24

%

Structured investments

 

3.5

%

2

%

International investments

 

0.5

%

1

%

Real estate

 

6

%

4

%

Loans to participants

 

10

%

10

%

 

The Defined Contribution Vale Mais component offers three options of asset classes mix that can be chosen by participants. The options are: Fixed Income — 100%; 80% Fixed Income and 20% Equities and 65% Fixed Income and 35% Equities. Loan to participants is included in the fixed income options. Equities management is done through investment fund that targets Ibovespa index.

 

The Investment Policy has the objective of achieving the adequate diversification, current income and long term capital growth through the combination of all asset classes described above to fulfill its obligations with the adequate level of risk. This plan has an average nominal return of 16 % p.a. in dollars terms in the last 11 years.

 

34



Table of Contents

 

GRAPHIC

 

- Fair value measurements by category - Overfunded Plans

 

 

 

As of December 31, 2011

 

As of December 31, 2010

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Asset by category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

2

 

2

 

 

 

6

 

6

 

 

 

Accounts Receivable

 

15

 

15

 

 

 

81

 

81

 

 

 

Equity securities - liquid

 

1,508

 

1,425

 

83

 

 

1,396

 

1,321

 

75

 

 

Debt securities - Corporate bonds

 

560

 

 

560

 

 

420

 

 

420

 

 

Debt securities - Government bonds

 

2,134

 

2,134

 

 

 

2,114

 

2,114

 

 

 

Investment funds - Fixed Income

 

2,292

 

2,292

 

 

 

1,610

 

1,610

 

 

 

Investment funds - Equity

 

539

 

539

 

 

 

513

 

513

 

 

 

International investments

 

13

 

13

 

 

 

23

 

23

 

 

 

Structured investments - Private Equity funds

 

194

 

 

 

194

 

128

 

 

 

128

 

Structured investments - Real estate funds

 

21

 

 

 

21

 

19

 

 

 

19

 

Real estate

 

482

 

 

 

482

 

288

 

 

 

288

 

Loans to Participants

 

345

 

 

 

345

 

182

 

 

 

182

 

Total

 

8,105

 

6,420

 

643

 

1,042

 

6,780

 

5,668

 

495

 

617

 

Funds not related to risk plans

 

(1,828

)

 

 

 

 

 

 

(1,195

)

 

 

 

 

 

 

Fair value of plan assets at end of year

 

6,277

 

 

 

 

 

 

 

5,585

 

 

 

 

 

 

 

 

- Fair value measurements using significant unobservable inputs — Level 3 (Overfunded)

 

 

 

As of December 31, 2011

 

As of December 31, 2010

 

 

 

Private
Equity Funds

 

Real State
Funds

 

Real State

 

Loans to
Participants

 

Total

 

Private Equity
Funds

 

Real State
Funds

 

Real State

 

Loans to
Participants

 

Total

 

Beginning of the year

 

128

 

19

 

288

 

182

 

617

 

97

 

 

249

 

282

 

628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual return on plan assets

 

(8

)

 

79

 

49

 

120

 

(3

)

1

 

49

 

25

 

72

 

Initial recognized consolidation of Fosfertil

 

 

 

 

 

 

 

 

22

 

5

 

27

 

Assets sold during the period

 

(1

)

 

(22

)

(117

)

(140

)

(3

)

(1

)

(24

)

(75

)

(103

)

Assets purchases, sales and settlements

 

37

 

 

135

 

116

 

288

 

43

 

 

25

 

62

 

130

 

Cumulative translation adjustment

 

(16

)

(2

)

(35

)

(36

)

(89

)

4

 

1

 

9

 

7

 

21

 

Transfers in and/or out of Level 3

 

54

 

4

 

37

 

151

 

246

 

(10

)

18

 

(42

)

(124

)

(158

)

End of the year

 

194

 

21

 

482

 

345

 

1,042

 

128

 

19

 

288

 

182

 

617

 

 

The target return for private equity assets in 2012 is 11.94% p.a. for the Old Plan and 11.51% p.a.for the New Plan. The target allocation is 6% for the Old Plan and 5.3% for the New Plan, ranging between 2% and 10% for the Old Plan and ranging between 1% and 10% for the New Plan. These investments have a longer investment horizon and low liquidity that aim to profit from economic growth, especially in the infrastructure sector of the Brazilian economy. The fair value of usually non-liquid assets’ is closed to acquisition cost or book value. Some private equity funds, alternatively, apply the following methodologies: discounted cash flows analysis or analysis based on multiples.

 

The target return for loans to participants in 2012 is 16% p.a. The fair value pricing of these assets includes provisions for non-paid loans, according to the local pension fund regulation.

 

The target return for real estate assets in 2012 is 12.80% p.a. Fair value for these assets is closed to book value. The pension fund hires companies specialized in real estate valuation that do not act in the market as brokers. All valuation techniques follow the local regulation.

 

Underfunded pension plans

 

Brazilian Obligation

 

The obligation has an exclusive allocation in fixed income. A LDI (Liability Driven Investments) was also used strategy for this plan. Most of the resources were invested in long term Brazilian government bonds (similar to TIPS) and inflation linked corporate bonds with the objective of minimizing asset-liability volatility and reduce inflation risk.

 

The Investment Policy Statement has the objective of achieving the adequate diversification, current income and long term capital growth to fulfill its obligations with the adequate level of risk. This obligation has an average nominal return of 16% p.a. in local currency in the last 6 years.

 

35



Table of Contents

 

GRAPHIC

 

Foreign plans

 

All pension plans except PT Inco, have resulted in a target asset allocation of 60% in equity investments and 40% in fixed income investments, with all securities being traded in the public markets.  Fixed income investments are in domestic bonds for each plan’s market and involve a mixture of government and corporate bonds.  Equity investments are primarily global in nature and involve a mixture of large, mid and small capitalization companies with a modest explicit investment in domestic equities for each plan. The Canadian plans also use a currency hedging strategy (each developed currency’s exposure is 50% hedged) due to the large exposure to foreign securities.   For PT Inco, the target allocation is 20% equity investment and the remainder in fixed income, with the vast majority of these investments being made within the domestic market.

 

- Fair value measurements by category - Underfunded Pension Plans

 

 

 

As of December 31, 2011

 

As of December 31, 2010

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Asset by category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

41

 

17

 

24

 

 

52

 

22

 

30

 

 

Accounts Receivable

 

11

 

11

 

 

 

20

 

20

 

 

 

Equity securities

 

1,232

 

1,231

 

1

 

 

1,628

 

1,623

 

5

 

 

Debt securities

 

259

 

 

259

 

 

175

 

 

175

 

 

Debt securities - Government bonds

 

660

 

33

 

627

 

 

786

 

370

 

416

 

 

Investment funds - Fixed Income

 

1,007

 

439

 

568

 

 

1,799

 

1,079

 

720

 

 

Investment funds - Equity

 

450

 

74

 

376

 

 

437

 

91

 

346

 

 

International investments

 

2

 

 

2

 

 

6

 

3

 

3

 

 

Investment funds - Private Equity

 

 

 

 

 

216

 

216

 

 

 

Structured investments - Private Equity funds

 

 

 

 

 

15

 

 

 

15

 

Structured investments - Real estate funds

 

 

 

 

 

1

 

 

 

1

 

Real estate

 

 

 

 

 

37

 

 

 

37

 

Loans to Participants

 

 

 

 

 

151

 

 

 

151

 

Total

 

3,662

 

1,805

 

1,857

 

 

5,323

 

3,424

 

1,695

 

204

 

Funds not related to risk plans

 

 

 

 

 

 

 

 

(678

)

 

 

 

 

 

 

Fair value of plan assets at end of year

 

3,662

 

 

 

 

 

 

 

4,645

 

 

 

 

 

 

 

 

- Fair value measurements using significant unobservable inputs — Level 3 (Underfunded)

 

 

 

As of December 31, 2011

 

As of December 31, 2010

 

 

 

Private 
Equity Funds

 

Real State
Funds

 

Real State

 

Loans to
Participants

 

Total

 

Private
Equity Funds

 

Real State
Funds

 

Real State

 

Loans to
Participants

 

Total

 

Beginning of the year

 

15

 

1

 

37

 

151

 

204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual return os plan assets

 

 

 

 

 

 

(2

)

 

4

 

20

 

22

 

Assets sold during the period

 

 

 

 

 

 

7

 

 

(2

)

(57

)

(52

)

Assets purchases, sales and settlemnts

 

 

 

 

 

 

 

 

10

 

58

 

68

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

1

 

6

 

7

 

Transfers in and/or out of Level 3

 

(15

)

(1

)

(37

)

(151

)

(204

)

10

 

1

 

24

 

124

 

159

 

End of the year

 

 

 

 

 

 

15

 

1

 

37

 

151

 

204

 

 

Underfunded other benefits

 

- Fair value measurements by category — Other Benefits

 

 

 

As of December 31, 2011

 

As of December 31, 2010

 

 

 

Total

 

Level 1

 

Total

 

Level 1

 

Asset by category

 

 

 

 

 

 

 

 

 

Cash

 

1

 

1

 

13

 

13

 

Total

 

1

 

1

 

13

 

13

 

 

36



Table of Contents

 

GRAPHIC

 

k)            Cash flows contributions

 

Employer contributions expected for 2012 are US$262.

 

l)             Estimated future benefit payments

 

The benefit payments, which reflect future service, are expected to be made as follows:

 

 

 

As of December 31, 2011

 

 

 

Overfunded pension plans

 

Underfunded pension plans

 

Underfunded other benefits

 

2012 

 

282

 

403

 

89

 

2013 

 

279

 

393

 

93

 

2014 

 

279

 

387

 

96

 

2015 

 

272

 

387

 

99

 

2016 

 

269

 

383

 

101

 

2017 and thereafter

 

1,269

 

1,917

 

494

 

 

m)           Summary of participant data

 

 

 

As of December 31, 2011

 

As of December 31, 2010

 

 

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Overfunded
pension plans

 

Underfunded
pension plans

 

Underfunded
other benefits

 

Active participants

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

202

 

67,951

 

74,729

 

245

 

59,923

 

67,990

 

Average age - years

 

50.0

 

36

 

35.9

 

49.8

 

36

 

36.4

 

Average service - years

 

27.2

 

7

 

7.7

 

27.1

 

8

 

8.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Terminated vested participants

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

5,815

 

 

 

4,876

 

 

Average age - years

 

 

39

 

 

 

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retirees and beneficiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

18,380

 

18,189

 

32,633

 

18,496

 

18,078

 

32,765

 

Average age - years

 

66.3

 

71

 

63.7

 

65.6

 

71

 

62.5

 

 

19           Long-term incentive compensation plan

 

Under the terms of the long-term incentive compensation plan, the participants, restricted to certain executives, may elect to allocate part of their annual bonus to the plan. The allocation is applied to purchase preferred shares of Vale, through a predefined financial institution, at market conditions and with no benefit provided by Vale.

 

The shares purchased by each executive are unrestricted and may, at the participant’s discretion, be sold at any time. However, the shares must be held for a three-year period and the executive must be continually employed by Vale during that period.  The participant then becomes entitled to receive from Vale a cash payment equivalent to the total amount of shares held, based on the market rates. The total shares linked to the plan at December 31, 2011 and December 31, 2010, are 3,012,538 and 2,458,627, respectively.

 

Additionally, as a long-term incentive certain eligible executives have the opportunity to receive at the end of the triennial cycle, a certain number of shares at market rates, based on an evaluation of their career and performance factors measured as an indicator of total return to stockholders.

 

We account for the compensation cost provided to our executives under this long-term incentive compensation plan, following the requirements for Accounting for Stock-Based Compensation. Liabilities are measured at each reporting date at fair value, based on market rates. Compensation costs incurred are recognized, over the defined three-year vesting period. At December 31, 2011, December 31, 2010 and December 31, 2009, we recognized a liability of US$109, US$120 and US$72, respectively, through the Statement of Income.

 

37



Table of Contents

 

GRAPHIC

 

20           Commitments and contingencies

 

a)  In connection with the Girardin Act tax - advantaged lease financing arrangement sponsored by the French government, we provided guarantees to BNP Paribas for the benefit of the tax investors regarding certain payments due from VNC, associated with the Girardin Act lease financing. We also committed that assets associated with the Girardin Act lease financing would be substantially complete by December 31, 2011. In light of the delay in the start-up of the VNC processing facilities, we have proposed an extension to the previously agreed substantial completion date of December 31, 2011 to December 31, 2012. The French Government and tax investors have been briefed on this request and a formal request for extension has been submitted to them. We believe the likelihood of the guarantee being called upon to be remote.

 

Sumic Nickel Netherlands B.V. (“Sumic”), a 21% stockholder of VNC, has a put option to sell to us 25%, 50%, or 100% of the shares they own of VNC if the defined cost of the initial nickel cobalt development project, as measured by funding provided to VNC, in natural currencies and converted to U.S. dollars at specified rates of exchange, in the form of Girardin Act lease financing, shareholder loans and equity contributions by shareholders to VNC, exceeded $4.6 billion and an agreement cannot be reached on how to proceed with the project. On May 27, 2010 the threshold was reached. The put option discussion and decision period was stayed to January 1, 2012. We are currently in discussion with Sumic on their continued participation in VNC, and expect to reach a resolution during the second or third quarter of 2012 following a prescribed process which occurs over a five month period.

 

In addition, in the course of our operations we have provided letters of credit and guarantees in the amount of $465 million that are associated with items such as environment reclamation, asset retirement obligation commitments, insurance, electricity commitments, community service commitments and import and export duties.

 

b)  We and our subsidiaries are defendants in numerous legal actions in the normal course of business. Based on the advice of our legal counsel, management believes that the amounts recognized are sufficient to cover probable losses in connection with such actions.

 

The provision for contingencies and the related judicial deposits is as follows:

 

 

 

As of December 31,

 

 

 

2011

 

2010

 

 

Provision for
contingencies

 

Judicial deposits

 

Provision for
contingencies

 

Judicial deposits

 

 

 

 

 

 

 

 

 

 

 

Labor and social security claims

 

751

 

895

 

748

 

874

 

Civil claims

 

248

 

151

 

510

 

410

 

Tax - related actions

 

654

 

413

 

746

 

442

 

Others

 

33

 

5

 

39

 

5

 

 

 

1,686

 

1,464

 

2,043

 

1,731

 

 

Labor and social security related actions principally comprise of claims by Brazilian current and former employees for (i) payment of time spent travelling from their residences to the work-place, (ii) additional health and safety related payments and (iii) various other matters, often in connection with disputes about the amount of indemnities paid upon dismissal and the one-third extra holiday pay.

 

Civil actions principally relate to claims made against us by contractors in Brazil in connection with losses alleged to have been incurred by them as a result of various past Government economic plans, during which full inflation indexation of contracts was not permitted, as well as for accidents and land appropriation disputes.

 

Tax related actions principally comprise of challenges initiated by us, on certain taxes on revenues and uncertain tax positions. We continue to vigorously pursue our interests in all these actions but recognize that we probably will incur some losses in the final instance, for which we have made provisions.

 

Judicial deposits are made by us following court requirements in order to be entitled to either initiate or continue a legal action. These amounts are released to us upon receipt of a final favorable outcome from the legal action, and in the case of an unfavorable outcome, the deposits are transferred to the prevailing party.

 

Contingencies settled during the three-month periods ended December 31, 2011, September 30, 2011 and December 31, 2010, totaled US$643, US$98 and US$224, respectively. Provisions recognized in the three-month periods ended December 

 

38



Table of Contents

 

GRAPHIC

 

31, 2011, September 30, 2011 and December 31, 2010, totaled US$162, US$134 and US$41, respectively, classified as other operating expenses.

 

Contingencies settled during the year ended December 31, 2011, December 31, 2010 and December 31, 2009, totaled US$658, US$352 and US$236, respectively. Provisions recognized in the year ended December 31, 2011, December 31, 2010 and December 31, 2009, totaled US$526, US$112 and US$294, respectively, classified as other operating expenses.

 

In addition to the contingencies for which we have made provisions, we are defendants in claims where in our opinion, and based on the advice of our legal counsel, the likelihood of loss is reasonably possible but not probable, in the total amount of US$22,449 at December 31, 2011, and for which no provision has been made (December 31, 2010 — US$4,787). The increase in the values of reasonably possible tax contingencies refers mainly to tax assessments against us for regarding the payment of Income Tax and Social Contribution calculated based on the equity method in foreign subsidiaries.

 

c)             At the time of our privatization in 1997, the Company issued debentures to its then-existing stockholders, including the Brazilian Government. The terms of these debentures were set to ensure that the pre-privatization stockholders, including the Brazilian Government, would participate in possible future financial benefits that could be obtained from exploiting certain mineral resources.

 

A total of 388,559,056 Debentures were issued at a par value of R$ 0.01 (one cent), whose value will be restated in accordance with the variation in the General Market Price Index (IGP-M), as set forth in the Issue Deed. In December 31, 2011 the total amount of these debentures was US$ 1,336 (US$ 1,284 in December 31, 2010).

 

The debenture holders have the right to receive premiums, paid semiannually, equivalent to a percentage of net revenues from specific mine resources as set forth in the indenture. During 2011 we paid remuneration on these debentures of US$ 14.

 

d)             Description of Leasing Arrangements

 

Part of our railroad operations include leased facilities. The 30-year lease is renewable for a further 30 years and expires in August, 2026 and is classified as an operating lease. At the end of the lease term, we are required to return the concession and the leased assets. In most cases, management expects that in the normal course of business, leases will be renewed.

 

The following is a schedule by year of future minimum rental payments required under the railroad operating leases that have initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2011.

 

2012 

 

87

 

2013 

 

87

 

2014 

 

87

 

2015 

 

87

 

2016 thereafter

 

955

 

Total minimum payments required

 

1,303

 

 

The total expenses of operating leases for the years ended December 31, 2011, 2010 and 2009 were US$87, US$90 and US$80, respectively.

 

During 2008, we entered into operating lease agreements with our joint ventures Nibrasco, Itabrasco and Kobrasco, under which we leased four pellet plants.  The lease terms are from 5 to 30 years.

 

39



Table of Contents

 

GRAPHIC

 

The following is a schedule by year of future minimum rental payments required under the pellet plants operating leases that have initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2011:

 

2012 

 

66

 

2013 

 

58

 

2014 

 

23

 

2015 

 

23

 

2016 thereafter

 

64

 

 

 

 

 

Total minimum payments required

 

234

 

 

The total expenses of operating leases for the years ended December 31, 2011, 2010 and 2009 was US$66, US$107 and US$114, respectively.

 

e)             Asset retirement obligations

 

We use various judgments and assumptions when measuring our asset retirement obligations.

 

Changes in circumstances, law or technology may affect our cash flow estimates and we periodically review the amounts accrued and adjust them as necessary. Our accruals do not reflect unasserted claims because we are currently not aware of any such issues. Also the amounts provided are not reduced by any potential recoveries under cost sharing, insurance or indemnification arrangements because such recoveries are considered uncertain.

 

The changes in the provisions for asset retirement obligations are as follows:

 

 

 

Three-month period ended (unaudited)

 

Year ended as of December 31,

 

 

 

December 31, 2011

 

September 30, 2011

 

December 31, 2010

 

2011

 

2010

 

2009

 

Beginning of period

 

1,273

 

1,410

 

1,230

 

1,368

 

1,116

 

887

 

Accretion expense

 

25

 

29

 

34

 

125

 

113

 

75

 

Liabilities settled in the current period

 

(16

)

(11

)

(33

)

(57

)

(45

)

(46

)

Revisions in estimated cash flows

 

495

 

(3

)

110

 

420

 

125

 

(23

)

Cumulative translation adjustment

 

(7

)

(152

)

27

 

(86

)

59

 

223

 

End of period

 

1,770

 

1,273

 

1,368

 

1,770

 

1,368

 

1,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

73

 

54

 

75

 

73

 

75

 

89

 

Non-current liabilities

 

1,697

 

1,219

 

1,293

 

1,697

 

1,293

 

1,027

 

Total

 

1,770

 

1,273

 

1,368

 

1,770

 

1,368

 

1,116

 

 

21           Other expenses

 

The income statement line “Other operating expenses” totaled US$2,810 for the year ended December 31, 2011, (US$2,205 in 2010 and US$1,522 in 2009). It includes pre operational expenses US$439 (US$360 in 2010 and US$0 in 2009), loss of materials US$49 (US$108 in 2010 and US$9 in 2009) and idle capacity and stoppage operations expenses US$854 (US$757 in 2010 and US$880 in 2009).

 

40



Table of Contents

 

GRAPHIC

 

22           Fair value disclosure of financial assets and liabilities

 

The Financial Accounting Standards Board, through Accounting Standards Codification and Accounting Standards Updates, defines fair value and sets out a framework for measuring fair value, which refers to valuation concepts and practices and requires certain disclosures about fair value measurements.

 

a)             Measurements

 

The pronouncements define fair value as the exchange price that would be received for an asset, or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants on the measurement date.  In determining fair value, the Company uses various methods including market, income and cost approaches.  Based on these approaches, the Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and or the inherent risks in the inputs to the valuation technique.

 

These inputs can be readily observable, market corroborated, or generally unobservable inputs.  The Company utilizes techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.  Under this standard, those inputs used to measure the fair value are required to be classified on three levels. Based on the characteristics of the inputs used in valuation techniques the Company is required to provide the following information according to the fair value hierarchy.  The fair value hierarchy ranks the quality and reliability of the information used to determine fair values.  Financial assets and liabilities carried at fair value are classified and disclosed as follows:

 

Level 1 — Unadjusted quoted prices on an active, liquid and visible market for identical assets or liabilities that are accessible at the measurement date;

 

Level 2 - Quoted prices for identical or similar assets or liabilities on active markets, inputs other than quoted prices that are observable, either directly or indirectly, for the term of the asset or liability;

 

Level 3 - Assets and liabilities, for which quoted prices do not exist, or those prices or valuation techniques are supported by little or no market activity, unobservable or illiquid. At this point, fair market valuation becomes highly subjective.

 

b)             Measurements on a recurring basis

 

The description of the valuation methodologies used for recurring assets and liabilities measured at fair value in the Company’s Consolidated Balance Sheet at December 31, 2011 and December 31, 2010 are summarized below:

 

·              Available-for-sale securities

 

They are securities that are not classified either as held-for-trading or as held-to-maturity for strategic reasons and have readily available market prices. We evaluate the carrying value of some of our investments in relation to publicly quoted market prices when available.  When there is no market value, we use inputs other than quoted prices.

 

·              Derivatives

 

The market approach is used to estimate the fair value of the swaps discounting their cash flows using the interest rate of the currency they are denominated it is also used for the commodities contracts, since the fair value is computed by using forward curves for each commodity.

 

·              Debentures

 

The fair value is measured by the market approach method, and the reference price is available on the secondary market.

 

The tables below presents the balances of assets and liabilities measured at fair value on a recurring basis as follows:

 

41



Table of Contents

 

GRAPHIC

 

 

 

December 31, 2011

 

 

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

Available-for-sale securities

 

7

 

7

 

7

 

 

Unrealized losses on derivatives

 

(81

)

(81

)

 

(81

)

Debentures

 

(1,336

)

(1,336

)

 

(1,336

)

 

 

 

December 31, 2010

 

 

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

Available-for-sale securities

 

12

 

12

 

12

 

 

Unrealized losses on derivatives

 

257

 

257

 

1

 

256

 

Debentures

 

(1,284

)

(1,284

)

 

(1,284

)

 

c)             Measurements on a non-recurring basis

 

The Company also has assets under certain conditions that are subject to measurement at fair value on a non-recurring basis. These assets include goodwill and assets acquired and liabilities assumed in business combinations. During the year ended December 31, 2011, we have not recognized any impairment for those items.

 

42



Table of Contents

 

GRAPHIC

d)             Financial Instruments

 

Long-term debt

 

The valuation method used to estimate the fair value of our debt is the market approach for the contracts that are quoted on the secondary market, such as bonds and debentures. The fair value of both fixed and floating rate debt is determined by discounting future cash flows of Libor and Vale’s bonds curves (income approach).

 

Time deposits

 

The method used is the income approach, through the prices available on the active market. The fair value is close to the carrying amount due to the short-term maturities of the instruments.

 

Our long-term debt is reported at amortized cost, and the income of time deposits is accrued monthly according to the contract rate. The estimated fair value measurement is disclosed as follows:

 

 

 

December 31, 2011

 

 

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

Long-term debt (less interests) (*)

 

(22,700

)

(24,312

)

(18,181

)

(6,131

)

Perpetual Notes (**)

 

 (80

)

 (80

)

 

 (80

)

 

 

 

December 31, 2010

 

 

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

Time deposits

 

1,793

 

1,793

 

 

1,793

 

Long-term debt (less interests) (*)

 

(24,071

)

(25,264

)

(19,730

)

(5,534

)

 


(*) Less accrued charges of US$333 and US$343 as of December 31, 2011 and December 31, 2010, respectively.

(**) Classified on “LT Loans and related parties”.

 

43



Table of Contents

 

GRAPHIC

23           Segment and geographical information

 

The information presented to the Executive Board with the respective performance of each segment are usually derived from the accounting records maintained in accordance with the best accounting practices, with some reallocation between segments.

 

Consolidated net income and principal assets are reconciled as follows:

 

Results by segment

 

 

 

Three-month period ended (unaudited)

 

 

 

December 31, 2011

 

September 30, 2011

 

December 31, 2010

 

 

 

Bulk Material

 

Base Metals

 

Fertilizers

 

Logistic

 

Others

 

Consolidated

 

Bulk Material

 

Base Metals

 

Fertilizers

 

Logistic

 

Others

 

Consolidated

 

Bulk Material

 

Base Metals

 

Fertilizers

 

Logistic

 

Others

 

Consolidated

 

RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross revenues

 

10,984

 

2,361

 

856

 

420

 

134

 

14,755

 

12,763

 

2,287

 

1,037

 

503

 

151

 

16,741

 

10,875

 

3,019

 

768

 

334

 

211

 

15,207

 

Cost and expenses

 

(4,139

)

(1,661

)

(653

)

(386

)

(196

)

(7,035

)

(3,844

)

(1,627

)

(798

)

(396

)

(245

)

(6,910

)

(3,522

)

(2,051

)

(682

)

(278

)

(133

)

(6,666

)

Research and development

 

(219

)

(141

)

(38

)

(33

)

(98

)

(529

)

(188

)

(100

)

(32

)

(37

)

(83

)

(440

)

(103

)

(109

)

(39

)

(30

)

(20

)

(301

)

Depreciation, depletion and amortization

 

(536

)

(486

)

(83

)

(61

)

(2

)

(1,168

)

(439

)

(379

)

(129

)

(64

)

(7

)

(1,018

)

(424

)

(480

)

(128

)

(41

)

 

(1,073

)

Operating income

 

6,090

 

73

 

82

 

(60

)

(162

)

6,023

 

8,292

 

181

 

78

 

6

 

(184

)

8,373

 

6,826

 

379

 

(81

)

(15

)

58

 

7,167

 

Financial Result

 

(502

)

58

 

1

 

(23

)

(4

)

(470

)

(3,142

)

(20

)

(78

)

(149

)

(4

)

(3,393

)

176

 

(55

)

13

 

(18

)

(401

)

(285

)

Change in provision for losses on equity investments

 

250

 

(12

)

 

24

 

(95

)

167

 

248

 

118

 

 

32

 

(116

)

282

 

403

 

9

 

 

32

 

(141

)

303

 

Income taxes

 

(877

)

(219

)

(47

)

(4

)

 

(1,147

)

(224

)

(106

)

(13

)

(8

)

 

(351

)

(1,268

)

125

 

(9

)

9

 

6

 

(1,137

)

Noncontrolling interests

 

50

 

50

 

(12

)

 

11

 

99

 

52

 

(9

)

(22

)

 

3

 

24

 

(2

)

(144

)

19

 

 

(4

)

(131

)

Net income attributable to the Company’s stockholders

 

5,011

 

(50

)

24

 

(63

)

(250

)

4,672

 

5,226

 

164

 

(35

)

(119

)

(301

)

4,935

 

6,135

 

314

 

(58

)

8

 

(482

)

5,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales classified by geographic destination:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign market

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

America, except United States

 

292

 

371

 

 

 

8

 

671

 

331

 

289

 

24

 

 

13

 

657

 

285

 

471

 

12

 

 

6

 

774

 

United States

 

42

 

299

 

 

 

 

341

 

46

 

403

 

 

 

 

449

 

30

 

303

 

 

 

 

333

 

Europe

 

1,774

 

729

 

45

 

 

19

 

2,567

 

2,552

 

553

 

48

 

 

14

 

3,167

 

1,866

 

798

 

4

 

 

13

 

2,681

 

Middle East/Africa/Oceania

 

493

 

43

 

1

 

 

 

537

 

452

 

34

 

 

 

 

486

 

531

 

88

 

11

 

 

 

630

 

Japan

 

1,709

 

292

 

 

 

2

 

2,003

 

1,658

 

277

 

 

 

2

 

1,937

 

1,240

 

420

 

 

 

2

 

1,662

 

China

 

4,287

 

308

 

 

 

20

 

4,615

 

5,612

 

271

 

 

 

44

 

5,927

 

4,865

 

380

 

 

 

22

 

5,267

 

Asia, other than Japan and China

 

1,256

 

259

 

19

 

 

 

1,534

 

693

 

440

 

 

 

 

1,133

 

867

 

482

 

8

 

 

7

 

1,364

 

Brazil

 

1,131

 

60

 

791

 

420

 

85

 

2,487

 

1,419

 

20

 

965

 

503

 

78

 

2,985

 

1,191

 

77

 

733

 

334

 

161

 

2,496

 

 

 

10,984

 

2,361

 

856

 

420

 

134

 

14,755

 

12,763

 

2,287

 

1,037

 

503

 

151

 

16,741

 

10,875

 

3,019

 

768

 

334

 

211

 

15,207

 

 

44



Table of Contents

 

GRAPHIC

Operating segment

 

 

 

Three-month period ended in December 31, 2011 (unaudited)

 

 

 

Revenue

 

Value added
tax

 

Net revenues

 

Cost and
expenses

 

Operating
profit

 

Depreciation,
depletion and
amortization

 

Operating
income

 

Property, plant
and equipment

 

Additions to
property, plant
and equipment

 

Investments

 

Bulk Material

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

8,483

 

(111

)

8,372

 

(2,673

)

5,699

 

(365

)

5,334

 

32,944

 

2,959

 

112

 

Pellets

 

1,992

 

(56

)

1,936

 

(854

)

1,082

 

(72

)

1,010

 

2,074

 

199

 

997

 

Manganese

 

31

 

(2

)

29

 

(58

)

(29

)

(4

)

(33

)

81

 

135

 

 

Ferroalloys

 

115

 

(9

)

106

 

(93

)

13

 

(11

)

2

 

252

 

6

 

 

Coal

 

363

 

 

363

 

(502

)

(139

)

(84

)

(223

)

4,081

 

346

 

239

 

 

 

10,984

 

(178

)

10,806

 

(4,180

)

6,626

 

(536

)

6,090

 

39,432

 

3,645

 

1,348

 

Base Metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products (*)

 

2,032

 

 

2,032

 

(1,515

)

517

 

(463

)

54

 

29,097

 

979

 

11

 

Copper (**)

 

329

 

(5

)

324

 

(282

)

42

 

(23

)

19

 

4,178

 

598

 

234

 

Aluminum products

 

 

 

 

 

 

 

 

 

 

3,371

 

 

 

2,361

 

(5

)

2,356

 

(1,797

)

559

 

(486

)

73

 

33,275

 

1,577

 

3,616

 

Fertilizers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Potash

 

77

 

(4

)

73

 

(83

)

(10

)

(12

)

(22

)

2,137

 

222

 

 

Phosphates

 

566

 

(18

)

548

 

(432

)

116

 

(71

)

45

 

6,430

 

2

 

 

Nitrogen

 

199

 

(26

)

173

 

(125

)

48

 

 

48

 

896

 

10

 

 

Others fertilizers products

 

14

 

(3

)

11

 

 

11

 

 

11

 

364

 

 

 

 

 

856

 

(51

)

805

 

(640

)

165

 

(83

)

82

 

9,827

 

234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Logistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroads

 

300

 

(62

)

238

 

(260

)

(22

)

(45

)

(67

)

1,307

 

57

 

551

 

Ports

 

120

 

(10

)

110

 

(87

)

23

 

(16

)

7

 

576

 

210

 

 

Ships

 

 

 

 

 

 

 

 

2,485

 

64

 

114

 

 

 

420

 

(72

)

348

 

(347

)

1

 

(61

)

(60

)

4,368

 

331

 

665

 

Others

 

134

 

(22

)

112

 

(272

)

(160

)

(2

)

(162

)

1,993

 

284

 

2,464

 

 

 

14,755

 

(328

)

14,427

 

(7,236

)

7,191

 

(1,168

)

6,023

 

88,895

 

6,071

 

8,093

 

 


(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).

(**) Includes copper concentrate.

 

45



Table of Contents

 

GRAPHIC

 

Operating segment

 

 

 

Three-month period ended in September 30, 2011 (unaudited)

 

 

 

Revenue

 

Value added
tax

 

Net revenues

 

Cost and
expenses

 

Operating
profit

 

Depreciation,
depletion and
amortization

 

Operating
income

 

Property, plant
and equipment

 

Additions to
property, plant
and equipment

 

Investments

 

Bulk Material

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

10,136

 

(139

)

9,997

 

(2,500

)

7,497

 

(349

)

7,148

 

30,800

 

2,014

 

104

 

Pellets

 

2,158

 

(76

)

2,082

 

(789

)

1,293

 

(57

)

1,236

 

1,951

 

72

 

896

 

Manganese

 

45

 

(2

)

43

 

(60

)

(17

)

(2

)

(19

)

58

 

1

 

 

Ferroalloys

 

139

 

(12

)

127

 

(107

)

20

 

(16

)

4

 

228

 

13

 

 

Coal

 

285

 

 

285

 

(347

)

(62

)

(15

)

(77

)

3,727

 

189

 

290

 

 

 

12,763

 

(229

)

12,534

 

(3,803

)

8,731

 

(439

)

8,292

 

36,764

 

2,289

 

1,290

 

Base Metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products (*)

 

2,005

 

 

2,005

 

(1,482

)

523

 

(360

)

163

 

28,128

 

674

 

3

 

Copper (**)

 

282

 

 

282

 

(245

)

37

 

(19

)

18

 

3,759

 

110

 

132

 

Aluminum products

 

 

 

 

 

 

 

 

 

 

3,726

 

 

 

2,287

 

 

2,287

 

(1,727

)

560

 

(379

)

181

 

31,887

 

784

 

3,861

 

Fertilizers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Potash

 

80

 

(3

)

77

 

(97

)

(20

)

(8

)

(28

)

1,864

 

10

 

 

Phosphates

 

707

 

(27

)

680

 

(516

)

164

 

(77

)

87

 

6,130

 

91

 

 

Nitrogen

 

217

 

(29

)

188

 

(154

)

34

 

(44

)

(10

)

1,220

 

125

 

 

Others fertilizers products

 

33

 

(4

)

29

 

 

29

 

 

29

 

375

 

 

 

 

 

1,037

 

(63

)

974

 

(767

)

207

 

(129

)

78

 

9,589

 

226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Logistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroads

 

359

 

(61

)

298

 

(270

)

28

 

(52

)

(24

)

1,296

 

54

 

502

 

Ports

 

144

 

(15

)

129

 

(87

)

42

 

(12

)

30

 

522

 

77

 

 

Ships

 

 

 

 

 

 

 

 

1,519

 

81

 

119

 

 

 

503

 

(76

)

427

 

(357

)

70

 

(64

)

6

 

3,337

 

212

 

621

 

Others

 

151

 

(12

)

139

 

(316

)

(177

)

(7

)

(184

)

2,696

 

200

 

2,065

 

 

 

16,741

 

(380

)

16,361

 

(6,970

)

9,391

 

(1,018

)

8,373

 

84,273

 

3,711

 

7,837

 

 


(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).

(**) Includes copper concentrate.

 

46



Table of Contents

 

GRAPHIC

 

Operating segment

 

 

 

Three-month period ended in December 31, 2010 (unaudited)

 

 

 

Revenue

 

Value added
tax

 

Net revenues

 

Cost and
expenses

 

Operating
profit

 

Depreciation,
depletion and
amortization

 

Operating
income

 

Property, plant
and equipment

 

Additions to
property, plant
and equipment

 

Investments

 

Bulk Material

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

8,477

 

(101

)

8,376

 

(2,275

)

6,101

 

(360

)

5,741

 

30,412

 

831

 

107

 

Pellets

 

1,927

 

(55

)

1,872

 

(785

)

1,087

 

(29

)

1,058

 

1,445

 

87

 

1,058

 

Manganese

 

44

 

(2

)

42

 

(33

)

9

 

(4

)

5

 

24

 

2

 

 

Ferroalloys

 

186

 

(14

)

172

 

(81

)

91

 

(7

)

84

 

292

 

16

 

 

Coal

 

241

 

 

241

 

(279

)

(38

)

(24

)

(62

)

3,020

 

289

 

223

 

 

 

10,875

 

(172

)

10,703

 

(3,453

)

7,250

 

(424

)

6,826

 

35,193

 

1,225

 

1,388

 

Base Metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products (*)

 

2,017

 

 

2,017

 

(1,346

)

671

 

(454

)

217

 

28,623

 

724

 

23

 

Copper (**)

 

311

 

(11

)

300

 

(201

)

99

 

(25

)

74

 

3,579

 

(25

)

90

 

Aluminum products

 

691

 

(4

)

687

 

(598

)

89

 

(1

)

88

 

395

 

216

 

152

 

 

 

3,019

 

(15

)

3,004

 

(2,145

)

859

 

(480

)

379

 

32,597

 

915

 

265

 

Fertilizers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Potash

 

73

 

 

73

 

(131

)

(58

)

(7

)

(65

)

474

 

348

 

 

Phosphates

 

541

 

(12

)

529

 

(443

)

86

 

(79

)

7

 

7,560

 

188

 

 

Nitrogen

 

151

 

(19

)

132

 

(115

)

17

 

(42

)

(25

)

809

 

1

 

 

Others fertilizers products

 

3

 

(1

)

2

 

 

2

 

 

2

 

146

 

3

 

 

 

 

768

 

(32

)

736

 

(689

)

47

 

(128

)

(81

)

8,989

 

540

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Logistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroads

 

262

 

(39

)

223

 

(190

)

33

 

(37

)

(4

)

1,278

 

71

 

511

 

Ports

 

72

 

(8

)

64

 

(71

)

(7

)

(7

)

(14

)

297

 

22

 

 

Ships

 

 

 

 

 

 

3

 

3

 

747

 

747

 

135

 

 

 

334

 

(47

)

287

 

(261

)

26

 

(41

)

(15

)

2,322

 

840

 

646

 

Others

 

211

 

(12

)

199

 

(141

)

58

 

 

58

 

3,995

 

1,222

 

2,198

 

 

 

15,207

 

(278

)

14,929

 

(6,689

)

8,240

 

(1,073

)

7,167

 

83,096

 

4,742

 

4,497

 

 


(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).

(**) Includes copper concentrate.

 

47



Table of Contents

 

GRAPHIC

 

Results by segment

 

 

 

Year ended as of

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2009

 

 

 

Bulk Material

 

Base Metals

 

Fertilizers

 

Logistic

 

Others

 

Consolidated

 

Bulk Material

 

Base Metals

 

Fertilizers

 

Logistic

 

Others

 

Consolidated

 

Bulk Material

 

Base Metals

 

Fertilizers

 

Logistic

 

Others

 

Consolidated

 

RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross revenues

 

44,948

 

9,627

 

3,547

 

1,726

 

541

 

60,389

 

34,478

 

8,200

 

1,845

 

1,465

 

493

 

46,481

 

15,205

 

6,679

 

413

 

1,104

 

538

 

23,939

 

Cost and expenses

 

(14,466

)

(6,350

)

(2,753

)

(1,467

)

(958

)

(25,994

)

(11,589

)

(5,916

)

(1,669

)

(1,120

)

(354

)

(20,648

)

(7,127

)

(5,580

)

(158

)

(812

)

(502

)

(14,179

)

Research and development

 

(649

)

(413

)

(104

)

(121

)

(387

)

(1,674

)

(289

)

(277

)

(72

)

(75

)

(165

)

(878

)

(235

)

(207

)

(46

)

(57

)

(436

)

(981

)

Gain on sale of assets

 

 

1,513

 

 

 

 

1,513

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

(1,847

)

(1,572

)

(458

)

(229

)

(16

)

(4,122

)

(1,536

)

(1,359

)

(200

)

(146

)

(19

)

(3,260

)

(1,205

)

(1,322

)

(29

)

(126

)

(40

)

(2,722

)

Operating income

 

27,986

 

2,805

 

232

 

(91

)

(820

)

30,112

 

21,064

 

648

 

(96

)

124

 

(45

)

21,695

 

6,638

 

(430

)

180

 

109

 

(440

)

6,057

 

Financial result

 

(2,966

)

(1

)

(55

)

(207

)

(84

)

(3,313

)

(332

)

(80

)

32

 

(43

)

(958

)

(1,381

)

625

 

369

 

 

24

 

8

 

1,026

 

Discontinued operations, net of tax

 

 

 

 

 

 

 

 

(143

)

 

 

 

(143

)

 

 

 

 

 

 

Gain (loss) on sale of investments

 

 

 

 

 

 

 

 

 

 

 

 

 

87

 

(108

)

 

 

61

 

40

 

change in provision for losses on equity investments

 

1,095

 

101

 

 

125

 

(186

)

1,135

 

1,013

 

(10

)

 

94

 

(110

)

987

 

328

 

(28

)

 

143

 

(10

)

433

 

Income taxes

 

(4,202

)

(954

)

(114

)

(12

)

 

(5,282

)

(3,980

)

240

 

(12

)

20

 

27

 

(3,705

)

(2,613

)

525

 

 

(11

)

(1

)

(2,100

)

Noncontrolling interests

 

105

 

88

 

(31

)

 

71

 

233

 

5

 

(209

)

19

 

 

(4

)

(189

)

17

 

(121

)

 

 

(3

)

(107

)

Net income attributable to the Company’s stockholders

 

22,018

 

2,039

 

32

 

(185

)

(1,019

)

22,885

 

17,770

 

446

 

(57

)

195

 

(1,090

)

17,264

 

5,082

 

207

 

180

 

265

 

(385

)

5,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales classified by geographic destination:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign market

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

America, except United States

 

1,168

 

1,380

 

44

 

 

21

 

2,613

 

792

 

1,170

 

32

 

12

 

4

 

2,010

 

296

 

942

 

 

3

 

11

 

1,252

 

United States

 

98

 

1,571

 

1

 

 

2

 

1,672

 

73

 

740

 

 

 

15

 

828

 

15

 

744

 

 

 

73

 

832

 

Europe

 

8,766

 

2,456

 

153

 

 

62

 

11,437

 

6,797

 

2,067

 

4

 

 

44

 

8,912

 

2,184

 

1,755

 

 

 

97

 

4,036

 

Middle East/Africa/Oceania

 

1,743

 

150

 

1

 

 

1

 

1,895

 

1,562

 

217

 

11

 

 

 

1,790

 

413

 

118

 

 

 

 

531

 

Japan

 

5,987

 

1,243

 

 

 

8

 

7,238

 

3,859

 

1,371

 

 

 

10

 

5,240

 

1,473

 

913

 

 

 

26

 

2,412

 

China

 

18,237

 

1,235

 

 

 

99

 

19,571

 

14,432

 

923

 

 

 

24

 

15,379

 

8,171

 

821

 

 

 

11

 

9,003

 

Asia, other than Japan and China

 

3,619

 

1,394

 

35

 

 

1

 

5,049

 

2,710

 

1,445

 

8

 

 

9

 

4,172

 

1,074

 

1,107

 

 

 

37

 

2,218

 

Brazil

 

5,330

 

198

 

3,313

 

1,726

 

347

 

10,914

 

4,253

 

267

 

1,790

 

1,453

 

387

 

8,150

 

1,579

 

279

 

413

 

1,101

 

283

 

3,655

 

 

 

44,948

 

9,627

 

3,547

 

1,726

 

541

 

60,389

 

34,478

 

8,200

 

1,845

 

1,465

 

493

 

46,481

 

15,205

 

6,679

 

413

 

1,104

 

538

 

23,939

 

 

48



Table of Contents

 

GRAPHIC

 

Results by segment

 

 

 

Year ended as of December 31, 2011

 

 

 

Revenue

 

Value added tax

 

Net revenues

 

Cost and
expenses

 

Operating profit

 

Depreciation,
depletion and
amortization

 

Operating income

 

Property, plant
and equipment

 

Additions to
property, plant
and equipment

 

Investments

 

Bulk Material

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

35,008

 

(494

)

34,514

 

(9,066

)

25,448

 

(1,418

)

24,030

 

32,944

 

7,409

 

112

 

Pellets

 

8,150

 

(266

)

7,884

 

(3,261

)

4,623

 

(196

)

4,427

 

2,074

 

624

 

997

 

Manganese

 

171

 

(8

)

163

 

(187

)

(24

)

(15

)

(39

)

81

 

137

 

 

Ferroalloys

 

561

 

(48

)

513

 

(407

)

106

 

(54

)

52

 

252

 

40

 

 

Coal

 

1,058

 

 

1,058

 

(1,378

)

(320

)

(164

)

(484

)

4,081

 

1,141

 

239

 

 

 

44,948

 

(816

)

44,132

 

(14,299

)

29,833

 

(1,847

)

27,986

 

39,432

 

9,351

 

1,348

 

Base Metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products (*)

 

8,118

 

 

8,118

 

(5,558

)

2,560

 

(1,487

)

1,073

 

29,097

 

2,637

 

11

 

Copper (**)

 

1,126

 

(23

)

1,103

 

(873

)

230

 

(84

)

146

 

4,178

 

1,226

 

234

 

Aluminum products

 

383

 

(5

)

378

 

(304

)

74

 

(1

)

73

 

 

16

 

3,371

 

 

 

9,627

 

(28

)

9,599

 

(6,735

)

2,864

 

(1,572

)

1,292

 

33,275

 

3,879

 

3,616

 

Fertilizers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Potash

 

287

 

(14

)

273

 

(315

)

(42

)

(45

)

(87

)

2,137

 

532

 

 

Phosphates

 

2,395

 

(95

)

2,300

 

(1,760

)

540

 

(297

)

243

 

6,430

 

316

 

 

Nitrogen

 

782

 

(103

)

679

 

(557

)

122

 

(116

)

6

 

896

 

180

 

 

Others fertilizers products

 

83

 

(13

)

70

 

 

70

 

 

70

 

364

 

 

 

 

 

3,547

 

(225

)

3,322

 

(2,632

)

690

 

(458

)

232

 

9,827

 

1,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Logistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroads

 

1,265

 

(222

)

1,043

 

(1,003

)

40

 

(179

)

(139

)

1,307

 

213

 

551

 

Ports

 

461

 

(48

)

413

 

(315

)

98

 

(50

)

48

 

576

 

347

 

 

Ships

 

 

 

 

 

 

 

 

2,485

 

308

 

114

 

 

 

1,726

 

(270

)

1,456

 

(1,318

)

138

 

(229

)

(91

)

4,368

 

868

 

665

 

Others

 

541

 

(60

)

481

 

(1,285

)

(804

)

(16

)

(820

)

1,993

 

949

 

2,464

 

Gain on sale of assets

 

 

 

 

1,513

 

1,513

 

 

1,513

 

 

 

 

 

 

60,389

 

(1,399

)

58,990

 

(24,756

)

34,234

 

(4,122

)

30,112

 

88,895

 

16,075

 

8,093

 

 


(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).

(**) Includes copper concentrate.

 

49



Table of Contents

 

GRAPHIC

 

Results by segment

 

 

 

Year ended as of December 31, 2010

 

 

 

Revenue

 

Value added tax

 

Net revenues

 

Cost and
expenses

 

Operating profit

 

Depreciation,
depletion and
amortization

 

Operating income

 

Property, plant
and equipment

 

Additions to
property, plant
and equipment

 

Investments

 

Bulk Material

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

26,384

 

(366

)

26,018

 

(7,364

)

18,654

 

(1,307

)

17,347

 

30,412

 

4,015

 

107

 

Pellets

 

6,402

 

(266

)

6,136

 

(2,515

)

3,621

 

(110

)

3,511

 

1,445

 

353

 

1,058

 

Manganese

 

258

 

(7

)

251

 

(136

)

115

 

(10

)

105

 

24

 

2

 

 

Ferroalloys

 

664

 

(62

)

602

 

(306

)

296

 

(26

)

270

 

292

 

26

 

 

Coal

 

770

 

 

770

 

(856

)

(86

)

(83

)

(169

)

3,020

 

499

 

223

 

 

 

34,478

 

(701

)

33,777

 

(11,177

)

22,600

 

(1,536

)

21,064

 

35,193

 

4,895

 

1,388

 

Base Metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products (*)

 

4,712

 

 

4,712

 

(3,402

)

1,310

 

(1,145

)

165

 

28,623

 

1,880

 

23

 

Copper (**)

 

934

 

(29

)

905

 

(621

)

284

 

(87

)

197

 

3,579

 

1,072

 

90

 

Aluminum products

 

2,554

 

(32

)

2,522

 

(2,109

)

413

 

(127

)

286

 

395

 

342

 

152

 

 

 

8,200

 

(61

)

8,139

 

(6,132

)

2,007

 

(1,359

)

648

 

32,597

 

3,294

 

265

 

Fertilizers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Potash

 

280

 

(11

)

269

 

(269

)

 

(29

)

(29

)

474

 

355

 

 

Phosphates

 

1,211

 

(47

)

1,164

 

(1,070

)

94

 

(121

)

(27

)

7,560

 

438

 

 

Nitrogen

 

337

 

(43

)

294

 

(285

)

9

 

(50

)

(41

)

809

 

47

 

 

Others fertilizers products

 

17

 

(5

)

12

 

(11

)

1

 

 

1

 

146

 

3

 

 

 

 

1,845

 

(106

)

1,739

 

(1,635

)

104

 

(200

)

(96

)

8,989

 

843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Logistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroads

 

1,107

 

(183

)

924

 

(716

)

208

 

(123

)

85

 

1,278

 

160

 

511

 

Ports

 

353

 

(47

)

306

 

(236

)

70

 

(23

)

47

 

297

 

36

 

 

Ships

 

5

 

 

5

 

(13

)

(8

)

 

(8

)

747

 

747

 

135

 

 

 

1,465

 

(230

)

1,235

 

(965

)

270

 

(146

)

124

 

2,322

 

943

 

646

 

Others

 

493

 

(90

)

403

 

(429

)

(26

)

(19

)

(45

)

3,995

 

2,672

 

2,198

 

 

 

46,481

 

(1,188

)

45,293

 

(20,338

)

24,955

 

(3,260

)

21,695

 

83,096

 

12,647

 

4,497

 

 


(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).

(**) Includes copper concentrate.

 

50



Table of Contents

 

GRAPHIC

Results by segment

 

 

 

Year ended as of December 31, 2009

 

 

 

Revenue

 

Value added tax

 

Net revenues

 

Cost and
expenses

 

Operating profit

 

Depreciation,
depletion and
amortization

 

Operating income

 

Property, plant
and equipment

 

Additions to
property, plant
and equipment

 

Investments

 

Bulk Material

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

12,831

 

(172

)

12,659

 

(4,956

)

7,703

 

(1,044

)

6,659

 

21,736

 

3,361

 

107

 

Pellets

 

1,352

 

(92

)

1,260

 

(1,165

)

95

 

(76

)

19

 

947

 

84

 

1,050

 

Manganese

 

145

 

(2

)

143

 

(103

)

40

 

(9

)

31

 

25

 

4

 

 

Ferroalloys

 

372

 

(45

)

327

 

(278

)

49

 

(15

)

34

 

261

 

112

 

 

Coal

 

505

 

 

505

 

(549

)

(44

)

(61

)

(105

)

1,723

 

362

 

243

 

 

 

15,205

 

(311

)

14,894

 

(7,051

)

7,843

 

(1,205

)

6,638

 

24,692

 

3,923

 

1,400

 

Base Metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products (*)

 

3,947

 

 

3,947

 

(3,292

)

655

 

(1,016

)

(361

)

23,967

 

1,464

 

30

 

Copper (**)

 

682

 

(19

)

663

 

(470

)

193

 

(71

)

122

 

4,127

 

558

 

80

 

Aluminum products

 

2,050

 

(37

)

2,013

 

(1,969

)

44

 

(235

)

(191

)

4,663

 

143

 

143

 

 

 

6,679

 

(56

)

6,623

 

(5,731

)

892

 

(1,322

)

(430

)

32,757

 

2,165

 

253

 

Fertilizers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Potash

 

413

 

(17

)

396

 

(187

)

209

 

(29

)

180

 

159

 

 

 

 

 

413

 

(17

)

396

 

(187

)

209

 

(29

)

180

 

159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Logistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroads

 

838

 

(137

)

701

 

(524

)

177

 

(97

)

80

 

1,045

 

96

 

468

 

Ports

 

264

 

(38

)

226

 

(161

)

65

 

(29

)

36

 

1,441

 

106

 

 

Ships

 

2

 

 

2

 

(9

)

(7

)

 

(7

)

1,104

 

738

 

125

 

 

 

1,104

 

(175

)

929

 

(694

)

235

 

(126

)

109

 

3,590

 

940

 

593

 

Others

 

538

 

(69

)

469

 

(869

)

(400

)

(40

)

(440

)

6,439

 

1,068

 

2,339

 

 

 

23,939

 

(628

)

23,311

 

(14,532

)

8,779

 

(2,722

)

6,057

 

67,637

 

8,096

 

4,585

 

 

51



Table of Contents

 

GRAPHIC

 

24           Related party transactions

 

Balances from transactions with major related parties are as follows:

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Affiliated Companies and Joint Ventures

 

 

 

 

 

 

 

 

 

Companhia Hispano-Brasileira de Pelotização - HISPANOBRÁS

 

177

 

162

 

264

 

300

 

Companhia Ítalo-Brasileira de Pelotização - ITABRASCO

 

 

 

 

10

 

Companhia Nipo-Brasileira de Pelotização - NIBRASCO

 

1

 

13

 

 

23

 

Companhia Coreano-Brasileira de Pelotização - KOBRASCO

 

 

5

 

 

4

 

Baovale Mineração SA

 

8

 

20

 

3

 

30

 

Minas da Serra Geral SA - MSG

 

 

9

 

 

9

 

MRS Logística SA

 

50

 

20

 

1

 

15

 

Mineração Rio Norte SA

 

 

 

 

25

 

Norsk Hydro ASA

 

489

 

80

 

 2

 

 

Samarco Mineração SA

 

47

 

 

61

 

 

Mitsui & CO, LTD

 

 

37

 

 

61

 

Others

 

107

 

49

 

229

 

84

 

 

 

879

 

395

 

560

 

561

 

 

 

 

 

 

 

 

 

 

 

Current

 

370

 

304

 

531

 

559

 

Long-term

 

509

 

91

 

29

 

2

 

Total

 

879

 

395

 

 560

 

 561

 

 

These balances are included in the following balance sheet classifications:

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Current assets

 

 

 

 

 

 

 

 

 

Accounts receivable

 

288

 

 

435

 

 

Loans and advances to related parties

 

82

 

 

96

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

Loans and advances to related parties

 

509

 

 

29

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

Suppliers

 

 

280

 

 

538

 

Loans from related parties

 

 

24

 

 

21

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

91

 

 

2

 

 

 

879

 

395

 

560

 

561

 

 

Income and expenses from the principal transactions and financial operations carried out with major related parties are as follows:

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2009

 

 

 

Income

 

Expense

 

Income

 

Expense

 

Income

 

Expense

 

Affiliated Companies and Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

Companhia Nipo-Brasileira de Pelotização - NIBRASCO

 

 

151

 

 

149

 

29

 

47

 

Samarco Mineração SA

 

511

 

 

448

 

 

97

 

 

Companhia Ítalo-Brasileira de Pelotização - ITABRASCO

 

 

150

 

 

50

 

 

18

 

Companhia Hispano-Brasileira de Pelotização - HISPANOBRÁS

 

729

 

521

 

462

 

513

 

85

 

75

 

Companhia Coreano-Brasileira de Pelotização - KOBRASCO

 

 

98

 

 

117

 

 

29

 

Usinas Siderúrgicas de Minas Gerais SA - USIMINAS (*)

 

 

 

 

 

46

 

 

Mineração Rio Norte SA

 

 

 

 

156

 

 

210

 

MRS Logística SA

 

16

 

759

 

16

 

561

 

12

 

484

 

Others

 

103

 

53

 

17

 

18

 

19

 

29

 

 

 

 1,359

 

1,732

 

943

 

1,564

 

288

 

892

 

 


(*) Sold in April 2009.

 

52



Table of Contents

 

GRAPHIC

 

These amounts are included in the following statement of income line items:

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2009

 

 

 

Income

 

Expense

 

Income

 

Expense

 

Income

 

Expense

 

Sales / Cost of iron ore and pellets

 

1,337

 

952

 

910

 

785

 

233

 

193

 

Revenues / expense from logistic services

 

16

 

759

 

23

 

603

 

26

 

457

 

Sales / Cost of aluminum products

 

 

18

 

 

156

 

 

210

 

Financial income/expenses

 

6

 

3

 

10

 

20

 

29

 

32

 

 

 

1,359

 

1,732

 

943

 

1,564

 

288

 

892

 

 

Additionally we have loans payable to Banco Nacional de Desenvolvimento Social and BNDES Participações S.A in the amounts of US$ 2,954 and US$ 902 respectively, accruing interest at market rates, which fall due through 2029.  These operations generated interest expenses of US$ 138 and US$ 57.  We also maintain cash equivalent balances with Banco Bradesco S.A. in the amount of US$ 16 in December 31, 2011. The effect of these operations in results was US$ 73.

 

53



Table of Contents

 

GRAPHIC

 

25           Derivative financial instruments

 

Risk management policy

 

Vale considers that the effective management of risk is a key objective to support its growth strategy, strategic planning and financial flexibility. Therefore Vale has developed its risk management strategy in order to provide an integrated approach of the risks the Company is exposed to. To do that, Vale evaluates not only the impact of market risk factors in the business results (market risk), but also the risk arising from third party obligations with Vale (credit risk), those inherent to inadequate or failed internal processes, people, systems or external events (operational risk), those arising from liquidity risk, among others.

 

The Board of Directors established the corporate risk management policy in order to support the growth strategy, strategic planning and business continuity of the Company, strengthening its capital structure and asset management, ensure flexibility and consistency on the financial management and strengthen corporate governance practices.

 

The corporate risk management policy determines that Vale measures and monitors its corporate risk on a consolidated approach in order to guarantee that the overall risk level of the Company remains aligned with the guidelines defined by the Board of Directors and the Executive Board.

 

The Executive Risk Management Committee, created by the Board of Directors, is responsible for supporting the Executive Board in the risk analysis and for issuing opinion regarding the Company’s risk management. It is also responsible for the supervision and revision of the principles and instruments of corporate risk management.

 

The Executive Board is responsible for the approval of the policy deployment into norms, rules and responsibilities and for reporting to the Board of Directors about such procedures.

 

The risk management norms and instructions complement the corporate risk management policy and define practices, processes, controls, roles and responsibilities in the Company regarding risk management.

 

The Company may, when necessary, allocate specific risk limits to management activities that need them, including but not limited to, market risk limit and corporate and sovereign credit limit, in accordance with the acceptable corporate risk limit.

 

Market Risk Management

 

Vale is exposed to the behavior of various market risk factors that can impact its cash flow. The assessment of this potential impact arising from the volatility of risk factors and their correlations is performed periodically to support the decision making process and the growth strategy of the Company, ensure its financial flexibility and monitor the volatility of future cash flows.

 

When necessary, market risk mitigation strategies are evaluated and implemented in line with these objectives. Some of these strategies may incorporate financial instruments, including derivatives. The portfolios of the financial instruments are monitored on a monthly basis, enabling surveillance of financial results and then impact on cash flow, and ensuring adherence to the objectives of the strategies proposed.

 

Considering the nature of Vale’s business and operations, the main market risk factors which the Company is exposed to are:

 

· Interest rates;

· Foreign exchange;

· Product prices and input costs

 

Foreign exchange rate and interest rate risk

 

Vale’s cash flows are exposed to volatility of several currencies. While most of the product prices are indexed to US dollars, most of the costs, disbursements and investments are indexed to currencies other than the US dollar, namely the Brazilian Real and the Canadian dollar.

 

Derivative instruments may be used to reduce Vale’s potential cash flow volatility arising from its currency mismatch.

 

54



Table of Contents

 

GRAPHIC

 

For hedges of revenue, costs, expenses and investment cash flows, the main risk mitigation strategies used are currency forward transactions and swaps.

 

The swap transactions used to convert debt linked to Brazilian Real into US dollar have similar - or sometimes shorter - settlement dates than the final maturity of the debt instruments. Their notional amounts are similar to the principal and interest payments, subject to liquidity market conditions.

 

The swaps with shorter settlement dates are renegotiated through time so that their final maturity matches - or becomes closer - to the debts` final maturity. At each settlement date, the results of the swap transactions partially offset the impact of the foreign exchange rate in Vale’s obligations, contributing to stabilize the cash disbursements in US dollar.

 

In the event of an appreciation (depreciation) of the Brazilian Real against the US dollar, the negative (positive) impact on Brazilian Real denominated debt obligations (interest and/or principal payment) measured in US dollars will be partially offset by a positive (negative) effect from a swap transaction, regardless of the US dollar / Brazilian Real exchange rate in the payment date. The same rationale applies to debt denominated in other currencies and their respective swaps.

 

Vale is also exposed to interest rate risks on loans and financings. Its floating rate debt consists mainly of loans including export pre-payments, commercial banks and multilateral organizations loans. In general, the US dollar floating rate debt is subject to changes in the LIBOR (London Interbank Offer Rate in US dollar). To mitigate the impact of the interest rate volatility on its cash flows, Vale considers the natural hedges resulting from the correlation of commodities prices and US dollar floating rates. If such natural hedges are not present, Vale may search for the same effect by using financial instruments.

 

Product price and Input Cost risk

 

Vale is also exposed to several market risks associated with commodities price volatilities. In line with the risk management policy, risk mitigation strategies involving commodities can also be used to adjust its risk profile and reduce the volatility of cash flow. In these cases, the mitigation strategies used are primarily forward transactions, futures contracts or zero-cost collars.

 

Embedded derivatives

 

The cash flow of the Company is also exposed to various market risks associated with contracts that contain embedded derivatives or behave as derivatives. The derivatives may be embedded in, but are not limited to, commercial contracts, purchase agreements, leases, bonds, insurance policies and loans.

 

Vale’s wholly-owned subsidiary Vale Canada Ltd has nickel concentrate and raw materials purchase agreements, in which there are provisions based on the movement of nickel and copper prices. These provisions are considered embedded derivatives.

 

55



Table of Contents

 

GRAPHIC

 

Hedge Accounting

 

Under the Standard Accounting for Derivative Financial Instruments and Hedging Activities, all derivatives, whether designated in hedging relationships or not, are required to be recorded in the balance sheet at fair value and the gain or loss in fair value is included in the statement of income, unless if qualified as hedge accounting. A derivative must be designated in a hedging relationship in order to qualify for hedge accounting. These requirements include a determination of what portions of hedges are deemed to be effective versus ineffective. In general, a hedging relationship is effective when a change in the fair value of the derivative is offset by an equal and opposite change in the fair value of the underlying hedged item. In accordance with these requirements, effectiveness tests are performed in order to assess effectiveness and quantify ineffectiveness for all designated hedges.

 

At December 31, 2011, Vale has outstanding positions designated as cash flow hedge. A cash flow hedge is a hedge of the exposure to variability in expected future cash flows that is attributable to a particular risk, such as a forecasted purchase or sale. If a derivative is designated as cash flow hedge, the effective portion of the changes in the fair value of the derivative is recorded in other comprehensive income and recognized in earnings when the hedged item affects earnings. However, the ineffective portion of changes in the fair value of the derivatives designated as hedges is recognized in earnings. If a portion of a derivative contract is excluded for purposes of effectiveness testing, the value of such excluded portion is included in earnings.

 

The assets and liabilities balances of derivatives measured at fair value and the effects of their recognition are shown in the following tables:

 

 

 

Assets

 

Liabilities

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

 

 

Short-term

 

Long-term

 

Short-term

 

Long-term

 

Short-term

 

Long-term

 

Short-term

 

Long-term

 

Derivatives not designated as hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CDI & TJLP vs. USD fixed and floating rate swap

 

410

 

60

 

 

300

 

49

 

590

 

 

 

EURO floating rate vs. USD floating rate swap

 

 

 

1

 

 

 

 

 

 

USD floating rate vs. fixed USD rate swap

 

 

 

 

 

 

 

4

 

 

EuroBond Swap

 

 

 

 

 

4

 

32

 

 

8

 

Pre Dollar Swap

 

19

 

 

 

1

 

 

41

 

 

 

AUD floating rate vs. fixed USD rate swap

 

 

 

2

 

 

 

 

 

 

Treasury future

 

 

 

 

 

5

 

 

 

 

 

 

429

 

60

 

3

 

301

 

58

 

663

 

4

 

8

 

Commodities price risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price program

 

1

 

 

13

 

 

1

 

 

12

 

 

Purchase program

 

 

 

 

 

 

 

15

 

 

Bunker Oil Hedge

 

4

 

 

16

 

 

 

 

 

 

Coal

 

 

 

 

 

 

 

2

 

 

Maritime Freight Hiring Protection Program

 

 

 

 

 

 

 

2

 

 

 

 

5

 

 

29

 

 

1

 

 

31

 

 

Embedded derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Strategic Nickel

 

161

 

 

 

 

14

 

 

 

53

 

Foreign exchange cash flow hedge

 

 

 

20

 

 

 

 

 

 

 

 

161

 

 

20

 

 

14

 

 

 

53

 

Total

 

595

 

60

 

52

 

301

 

73

 

663

 

35

 

61

 

 

56



Table of Contents

 

GRAPHIC

 

 

 

Amount of gain or (loss) recognized as financial income (expense)

 

Financial settlement (Inflows)/ Outflows

 

Amount of gain or (loss) recognized in OCI

 

 

 

Three-month period ended (unaudited)

 

Year ended as of December 31,

 

Three-month period ended (unaudited)

 

Year ended as of December 31,

 

Three-month period ended (unaudited)

 

Year ended as of December 31,

 

 

 

December 31,
2011

 

September 30,
2011

 

December 31,
2010

 

2011

 

2010

 

2009

 

December 31,
 2011

 

September 30,
2011

 

December 31,
2010

 

2011

 

2010

 

2009

 

December 31,

2011

 

September 30,
2011

 

December 31,
2010

 

2011

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CDI & TJLP vs. USD fixed and floating rate swap

 

29

 

(685

)

259

 

(92

)

451

 

1,598

 

(114

)

(63

)

(819

)

(337

)

(956

)

(243

)

 

 

 

 

 

 

EURO floating rate vs. USD floating rate swap

 

 

 

 

 

(1

)

 

 

 

1

 

 

1

 

(1

)

 

 

 

 

 

 

USD floating rate vs. fixed USD rate swap

 

 

 

 

 

(2

)

(2

)

1

 

1

 

(2

)

4

 

3

 

8

 

 

 

 

 

 

 

EuroBond Swap

 

(24

)

(59

)

1

 

(30

)

(5

)

 

 

1

 

 

1

 

(1

)

 

 

 

 

 

 

 

Pre Dollar Swap

 

(9

)

(22

)

 

(23

)

4

 

 

(1

)

 

 

(1

)

(2

)

 

 

 

 

 

 

 

Swap USD fixed rate vs. CDI

 

(48

)

164

 

 

69

 

 

 

(99

)

31

 

 

(68

)

 

 

 

 

 

 

 

 

South African Rande Forward

 

 

(10

)

 

(8

)

 

 

 

8

 

 

8

 

 

 

 

 

 

 

 

 

AUD floating rate vs. fixed USD rate swap

 

 

 

1

 

 

3

 

14

 

 

 

(1

)

(2

)

(9

)

(5

)

 

 

 

 

 

 

Treasury Future

 

(12

)

 

 

(12

)

 

 

6

 

 

 

6

 

 

 

 

 

 

 

 

 

Swap Convertibles

 

 

 

 

 

37

 

 

 

 

 

 

(37

)

 

 

 

 

 

 

 

 

 

(64

)

(612

)

261

 

(96

)

487

 

1,610

 

(207

)

(22

)

(821

)

(389

)

(1,001

)

(241

)

 

 

 

 

 

 

Commodities price risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price program

 

6

 

8

 

 

39

 

4

 

5

 

(16

)

(5

)

 

(41

)

(7

)

79

 

 

 

 

 

 

 

Strategic program

 

 

 

(2

)

15

 

(87

)

(95

)

 

 

39

 

 

105

 

73

 

 

 

 

 

 

 

Copper

 

 

1

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aluminum

 

 

 

 

 

 

 

 

 

 

7

 

16

 

 

 

 

 

 

 

 

Bunker Oil Hedge

 

2

 

1

 

13

 

37

 

4

 

50

 

(12

)

(13

)

(7

)

(48

)

(34

)

(16

)

 

 

 

 

 

 

Coal

 

 

 

(2

)

 

(4

)

 

 

 

2

 

2

 

3

 

 

 

 

 

 

 

 

Maritime Freight Hiring Protection Program

 

 

 

5

 

 

(5

)

66

 

 

 

(11

)

2

 

(24

)

(37

)

 

 

 

 

 

 

Natural gas

 

 

 

 

 

 

(4

)

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

8

 

10

 

14

 

92

 

(88

)

22

 

(28

)

(18

)

23

 

(78

)

59

 

105

 

 

 

 

 

 

 

Embedded derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For nickel concentrate costumer sales

 

 

 

 

 

 

(25

)

 

 

 

 

 

(14

)

 

 

 

 

 

 

Customer raw material contracts

 

 

 

 

 

 

(76

)

 

 

 

 

 

 

 

 

 

 

 

 

Energy - Aluminum options

 

 

 

(7

)

(7

)

(51

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7

)

(7

)

(51

)

(101

)

 

 

 

 

 

(14

)

 

 

 

 

 

 

Derivatives designated as hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bunker Oil Hedge

 

 

 

 

 

 

(16

)

 

 

18

 

 

47

 

4

 

 

 

 

 

 

 

Aluminum

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

7

 

4

 

31

 

(36

)

Strategic Nickel

 

84

 

15

 

1

 

49

 

(1

)

 

(83

)

(15

)

 

(48

)

 

 

(115

)

198

 

(25

)

211

 

(52

)

 

Foreign exchange cash flow hedge

 

18

 

19

 

204

 

37

 

284

 

 

(18

)

(19

)

(225

)

(50

)

(330

)

 

(25

)

(49

)

(115

)

(60

)

(5

)

38

 

 

 

102

 

34

 

205

 

86

 

283

 

(3

)

(101

)

(34

)

(207

)

(98

)

(283

)

4

 

(140

)

149

 

(133

)

155

 

(26

)

2

 

Total

 

46

 

(568

)

473

 

75

 

631

 

1,528

 

(336

)

(74

)

(1,005

)

(565

)

(1,225

)

(146

)

(140

)

149

 

(133

)

155

 

(26

)

2

 

 

57



Table of Contents

 

GRAPHIC

 

Unrealized gains (losses) in the period are included in our income statement under the caption of gains (losses) on derivatives, net.

 

Final maturity dates for the above instruments are as follows:

 

Interest rates/ Currencies

 

December 2019

 

Bunker Oil

 

December 2011

 

Nickel

 

December 2012

 

 

58



Table of Contents

 

GRAPHIC

 

Board of Directors, Fiscal Council, Advisory committees and Executive Officers

 

Board of Directors

 

Governance and Sustainability Committee

 

 

Gilmar Dalilo Cezar Wanderley

Ricardo José da Costa Flores

 

Renato da Cruz Gomes

Chairman

 

Ricardo Simonsen

 

 

 

Mário da Silveira Teixeira Júnior

 

Fiscal Council

Vice-President

 

 

 

 

Marcelo Amaral Moraes

Fuminobu Kawashima

 

Chairman

José Mauro Mettrau Carneiro da Cunha

 

 

José Ricardo Sasseron

 

Aníbal Moreira dos Santos

Luciano Galvão Coutinho

 

Antonio Henrique Pinheiro Silveira

Oscar Augusto de Camargo Filho

 

Arnaldo José Vollet

Paulo Soares de Souza

 

 

Renato da Cruz Gomes

 

Alternate

Robson Rocha

 

Cícero da Silva

Nelson Henrique Barbosa Filho

 

Marcus Pereira Aucélio

 

 

Oswaldo Mário Pêgo de Amorim Azevedo

Alternate

 

 

 

 

 

Eduardo de Oliveira Rodrigues Filho

 

Executive Officers

Estáquio Wagner Guimarães Gomes

 

 

Deli Soares Pereira

 

Murilo Pinto de Oliveira Ferreira

Hajime Tonoki

 

President & CEO

João Moisés de Oliveira

 

 

Luiz Carlos de Freitas

 

Vânia Lucia Chaves Somavilla

Marco Geovanne Tobias da Silva

 

Executive Director HR, Health & Safety, Sustainability and Energy

Paulo Sergio Moreira da Fonseca

 

 

Raimundo Nonato Alves Amorim

 

 

Sandro Kohler Marcondes

 

Tito Botelho Martins

 

 

Chief Financial Officer

Advisory Committees of the Board of Directors

 

 

 

 

Eduardo de Salles Bartolomeo

Controlling Committee

 

Executive Director, Fertilizers and Coal

Luiz Carlos de Freitas

 

 

Paulo Ricardo Ultra Soares

 

José Carlos Martins

Paulo Roberto Ferreira de Medeiros

 

Executive Director, Ferrous and Strategy

 

 

 

Executive Development Committee

 

Galib Abrahão Chaim

João Moisés de Oliveira

 

Executive Director, Capital Projects Implementation

José Ricardo Sasseron

 

 

Oscar Augusto de Camargo Filho

 

Humberto Ramos de Freitas

 

 

Executive Director, Logistics and Mineral Research

Strategic Committee

 

 

Murilo Pinto de Oliveira Ferreira

 

Gerd Peter Poppinga

Luciano Galvão Coutinho

 

Executive Director, Base Metals and IT

Mário da Silveira Teixeira Júnior

 

 

Oscar Augusto de Camargo Filho

 

 

Ricardo José da Costa Flores

 

Marcus Vinicius Dias Severini

 

 

Chief Officer of Accounting and Control Department

Finance Committee

 

 

Tito Botelho Martins

 

Vera Lucia de Almeida Pereira Elias

Eduardo de Oliveira Rodrigues Filho

 

Chief Accountant

Luciana Freitas Rodrigues

 

CRC-RJ - 043059/O-8

Luiz Maurício Leuzinger

 

 

 

59



Table of Contents

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Vale S.A.

 

(Registrant)

 

 

 

 

By:

/s/ Roberto Castello Branco

Date: February 15, 2012

 

Roberto Castello Branco

 

 

Director of Investor Relations