U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

               FOR THE QUARTERLY PERIOD ENDED: SEPTEMBER 30, 2004

                         COMMISSION FILE NUMBER: 1-9431

                                 ADAL GROUP INC.
        (Exact name of small business issuer as specified in its charter)



               Delaware                                94-3012230
---------------------------------------     --------------------------------
   (State or other jurisdiction of          (IRS Employer Identification No.)
    incorporation or organization)

                                BILLHURST STUDIO
                              LINGFIELD COMMON ROAD
                          LINGFIELD SURREY RH7 6B7, UK
                    (Address of principal executive offices)

                                 441-342-833855
                           (Issuer's telephone number)

Check  whether the Issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the Registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [_].

As of November 12, 2004,  there were 2,550,000 shares of common stock, par value
$0.0001 per share, outstanding.

Transitional Small Business Disclosure Format (check one): Yes [_] No [X].



TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION

     Item 1.  Financial Statements

        Consolidated Condensed Balance Sheets as of September 30, 2004
        (unaudited) and December 31, 2003                                     3

        Consolidated Condensed Statements of Operations for the
        three month and nine month periods ended September 30, 2004
        and 2003 (unaudited)                                                  4

        Consolidated  Condensed  Statements  of Cash  Flows  for the nine
        month periods ended September 30, 2004 and 2003 (unaudited)          5-6

        Notes to Consolidated Financial Statements (unaudited)              7-11

     Item 2.  Management's Discussion and Analysis of
              Financial Condition and Results of Operations                12-17

     Item 3.  Controls and Procedures                                         17


PART II. OTHER INFORMATION

     Item 1.  Legal proceedings                                               18

     Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds     18

     Item 3.  Defaults Upon Senior Securities                                 18

     Item 4.  Submission of Matters to a Vote of Security Holders             18

     Item 5.  Other Information                                               18

     Item 6.  Exhibits                                                        18

        Signatures                                                            19

        Certifications                                                     20-24

                                       2



                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

ADAL GROUP, INC. AND SUBSIDIARIES (F/K/A SUNNINGDALE, INC.)

CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS OF U.S. DOLLARS)



                                                                               PREDECESSOR
                                                        ADAL GROUP, INC.        COMPANY

                                                         SEPTEMBER 30,         DECEMBER 31,
                                                           --------              --------
                                                           2 0 0 4                2 0 0 3
                                                           --------              --------
                                                          (UNAUDITED)           (AUDITED)
ASSETS:
CURRENT ASSETS:
                                                                           
   Cash and Cash Equivalents                               $    389              $    150
Accounts Receivable - Net                                     7,203                 6,312
   Inventories                                                2,248                 1,618
   Other Current Assets                                         194                   164
                                                           --------              --------

   TOTAL CURRENT ASSETS                                      10,034                 8,244

PROPERTY, PLANT AND EQUIPMENT - NET                           4,929                 3,063

INTANGIBLE ASSETS, NET OF ACCUMULATED
   AMORTIZATION OF $80                                          518                    --

NON-CURRENT DEFERRED TAXES                                       --                    55
                                                           --------              --------

   TOTAL ASSETS                                            $ 15,481              $ 11,362
                                                           ========              ========

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT):
CURRENT LIABILITIES:
   Short-Term Borrowings and Credit
   Agreements                                              $  5,971              $  6,332
   Accounts Payable                                           5,408                 4,445
   Current Portion of Long-Term Debt                            387                    --
   Other Current Liabilities                                    956                   750
                                                           --------              --------

   TOTAL CURRENT LIABILITIES                                 12,722                11,527

LONG-TERM DEBT, LESS CURRENT
PORTION                                                       3,600                    --

NON-CURRENT DEFERRED TAXES                                       84                    --
                                                           --------              --------

   TOTAL LIABILITIES                                         16,406                11,527
                                                           --------              --------

STOCKHOLDERS' EQUITY (DEFICIT):
  Common Stock, $0.0001 par value,
      100,000,000 shares authorized,
      2,550,000 shares issued and outstanding
         at September 30, 2004 and $2 Per Share Stated
     Value; 1,000 Shares Authorized, Issued
     and Outstanding at December 31, 2003                        --                     2
   Retained Earnings (Deficit)                                 (933)                 (164)
   Accumulated Other Comprehensive Income:
        Cumulative Translation Adjustment                         8                    (3)
                                                           --------              --------

   TOTAL STOCKHOLDERS' EQUITY (DEFICIT)                        (925)                 (165)
                                                           --------              --------

   TOTAL LIABILITIES AND STOCKHOLDERS'
     EQUITY                                                $ 15,481              $ 11,362
                                                           ========              ========



The  Accompanying  Notes  are an  Integral  Part of the  Consolidated  Financial
Statements.

                                       3


ADAL GROUP, INC. AND SUBSIDIARIES (F/K/A SUNNINGDALE, INC.)


CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS OF U.S. DOLLARS)
--------------------------------------------------------------------------------




                                  ADAL GROUP INC                PREDECESSOR COMPANY
                                  --------------                -------------------

                            THREE MONTHS   NINE MONTHS    THREE MONTHS      NINE MONTHS
                                ENDING      ENDING          ENDING           ENDING
                            SEPTEMBER 30, SEPTEMBER 30,  SEPTEMBER 30,     SEPTEMBER 30,
                               2 0 0 4      2 0 0 4         2 0 0 3          2 0 0 3
                             ----------    ----------   ----------------   -----------
                              (UNAUDITED)  (UNAUDITED)     (UNAUDITED)     (UNAUDITED)
                                                               
NET SALES                    $    7,740    $   22,284   $          5,768   $    15,947

COST OF SALES                     7,034        20,066              5,082        14,352
                             ----------    ----------   ----------------   -----------

   GROSS PROFIT                     706         2,218                686         1,595

SELLING, GENERAL AND
   ADMINISTRATIVE EXPENSES          964         2,632                372         1,026
                             ----------    ----------   ----------------   -----------

   INCOME (LOSS) FROM
     OPERATIONS                    (258)         (414)               314           569

INTEREST EXPENSE                    151           431                 30            94
                             ----------    ----------   ----------------   -----------

   INCOME BEFORE INCOME
     TAXES                         (409)         (845)               284           475

PROVISION FOR INCOME TAX
   EXPENSE (BENEFIT)                (10)          (74)                64           106
                             ----------    ----------   ----------------   -----------

   NET INCOME (LOSS)         $     (399)   $     (771)  $            220   $       369
                             ==========    ==========   ================   ===========

Earnings (Loss) Per Share    $    (0.16)   $    (0.30)  $           0.09   $      0.14
                             ==========    ==========   ================   ===========

Weighted Average Number of
Shares Outstanding (a)        2,550,000     2,550,000          2,550,000     2,550,000
                             ==========    ==========   ================   ===========



(a) Reflects the total shares  outstanding  after closing of the reverse  merger
discussed in Note 1.

The  Accompanying  Notes  are an  Integral  Part of the  Consolidated  Financial
Statements.

                                       4


ADAL GROUP, INC. AND SUBSIDIARIES (F/K/A SUNNINGDALE, INC.)

CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS OF U.S. DOLLARS)
--------------------------------------------------------------------------------



                                                       ADAL GROUP, INC.         PREDECESSOR COMPANY
                                                         NINE MONTHS                NINE MONTHS
                                                            ENDED                     ENDED
                                                         SEPTEMBER 30               SEPTEMBER 30
                                                       ---------------             -------------
                                                            2004                      2 0 0 3
                                                       ---------------             -------------
                                                        (UNAUDITED)                 (UNAUDITED)
                                                                             
OPERATING ACTIVITIES:
   Net Income (Loss)                                   $          (771)            $          369

   Adjustments to Reconcile Net
     Income (Loss) to Cash From
     Operations:
     Depreciation and Amortization                                 868                        731

   Changes in Assets and Liabilities:
     Decrease (Increase):
       Receivables                                                 162                       (836)
       Inventories                                                (219)                       246
       Other Current Assets                                         95                        134

     Increase (Decrease):
       Accounts Payable                                            354                       (204)
       Other Current Liabilities                                    28                        197
                                                       ---------------             -------------

   NET CASH - OPERATING
     ACTIVITIES                                                    517                       637
                                                       ---------------             -------------

INVESTING ACTIVITIES:
   Cash Paid for Fagg
     Acquisition, Net of Cash Acquired                            (732)                       --
   Capital Expenditures                                         (1,499)                     (480)
                                                       ---------------             -------------

   NET CASH - INVESTING
     ACTIVITIES                                                 (2,231)                     (480)
                                                       ---------------             -------------
FINANCING ACTIVITIES:
   Net Changes to Short-Term
     Borrowings                                                 (1,720)                     (150)
   Borrowing of Long-Term Debt                                   4,041                        --
   Payment of Long-Term Debt                                      (364)                       --
                                                       ----------------            -------------

   NET CASH - FINANCING
     ACTIVITIES                                                  1,957                       (150)
                                                       ---------------             -------------
EFFECT OF EXCHANGE RATES
     CHANGES ON CASH                                                (4)                       66
                                                       ----------------            -------------

   NET INCREASE (DECREASE) IN
     CASH - FORWARD                                    $           239             $          73



The  Accompanying  Notes  are an  Integral  Part of the  Consolidated  Financial
Statements.

                                       5



ADAL GROUP,INC. AND SUBSIDIARIES (F/K/A SUNNINGDALE, INC.)

CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS OF U.S. DOLLARS)
--------------------------------------------------------------------------------



                                                                          PREDECESSOR COMPANY
                                                         NINE MONTHS         NINE MONTHS
                                                       TO SEPTEMBER 30     TO SEPTEMBER 30
                                                       ---------------     ---------------
                                                              2004             2 0 0 3
                                                       ---------------     ---------------
                                                         (UNAUDITED)        (UNAUDITED)
                                                                     
   NET INCREASE (DECREASE) IN
     CASH - FORWARDED                                  $           239     $          73

CASH - BEGINNING OF PERIODS                                        150                --
                                                       ---------------     -------------
CASH - END OF PERIODS                                  $           389     $          73
                                                       ===============     =============

SUPPLEMENTAL CASH FLOW INFORMATION:
   Cash paid during the periods for:
     Interest                                          $           431     $          94
     Income Taxes                                      $            --     $          --

NON-CASH ACTIVITY:
       Debt Issued for Fagg
       Acquisition                                     $           675     $          --


The  Accompanying  Notes  are an  Integral  Part of the  Consolidated  Financial
Statements.

                                       6



ADAL GROUP, INC. AND SUBSIDIARIES (F/K/A SUNNINGDALE, INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

These  unaudited   consolidated  financial  statements  have  been  prepared  in
accordance  with the  rules  and  regulations  of the  Securities  and  Exchange
Commission.  Certain  information and footnotes  normally  included in financial
statements prepared in conformity with accounting  principles generally accepted
in the United States of America (GAAP) have been  condensed or omitted  pursuant
to such rules and regulations. The results of operations for interim periods are
not  necessarily  indicative  of  results  which may be  expected  for any other
interim period or for the year ending December 31, 2004. This Form 10-QSB should
be read in conjunction with our audited financial  statements for the year ended
December  31,  2003  included  in the Form 8-K  filed  with the  Securities  and
Exchange  Commission  on October 28, 2004.  The interim  consolidated  financial
statements have been prepared following the same accounting policies and methods
of computation  as the audited  consolidated  financial  statements for the year
ended December 31, 2003.

(1) ACQUISITION OF ADVANCED ALUMINIUM GROUP LIMITED
On October 28, 2004 (the "Closing"),  Sunningdale,  Inc., a Delaware corporation
("the Company")  consummated the  transactions  contemplated by a Share Exchange
Agreement  ("Exchange  Agreement"),  dated  September 22, 2004, by and among the
Company,  Advanced Aluminium Group Limited ("AAG"), the stockholders of AAG, and
Keating  Reverse  Merger  Fund,  LLC.  Pursuant  to the  terms  of the  Exchange
Agreement,  the Company acquired all of the outstanding  capital stock of AAG in
exchange for the Company's  issuance to the AAG stockholders of 2,295,000 shares
of the Company's  common stock. On November 5, 2004 the Company changed its name
to AdAl Group Inc. ("AdAl"). All references to Sunningdale,  Inc. or the Company
also refer to AdAl Group Inc.

Following  the Closing,  the  stockholders  of AAG own  2,295,000  shares of the
Company's common stock, or 90% of the outstanding shares of the Company's common
stock,  and  the  stockholders  of the  Company  immediately  prior  to  Closing
("Existing  Stockholders")  own 255,000 shares of the Company's common stock, or
10% of the outstanding shares of the Company's common stock.

Under the Exchange Agreement,  the Existing Stockholders also have anti-dilution
protection in the event the Company:  (i) issues any  securities in any offering
during the twelve (12) month period  following  the Closing,  or (ii) issues any
securities in connection  with the license and/or  acquisition by the Company of
technology or systems  following the Closing  (collectively,  the "Events").  In
such cases,  the Company is required to issue to the Existing  Stockholders,  in
proportion to their respective  ownership  interests prior to the Closing,  such
additional  number of shares of common stock of the Company so that the Existing
Stockholders  shall own, in the  aggregate,  ten percent (10%) of the issued and
outstanding  shares of common stock of the Company,  on a fully  diluted  basis,
after giving effect to the Events.

The  Company  through its  subsidiaries  is a  diversified  producer of aluminum
extrusions  and  manufactured  parts.  The  Company's  two  principal  operating
subsidiaries are Seco Aluminium Ltd.  ("Seco" or the "Predecessor  Company") and
W.H.J. Fagg & Son Ltd. ("Fagg"), both of which are located in England. Seco is a
provider  of  aluminum  extrusion  design  and  production  services,  providing
complete  supply-chain  management  including  component  design,   fabrication,
warehousing and delivery.  Fagg provides precision engineering,  tool making and
volume production of machined (primarily  aluminum)  components  principally for
the automotive industry. Fagg was acquired by AAG effective February 1, 2004.

(2) BASIS OF PRESENTATION

The purchase of the shares of AAG by the Company has been treated for accounting
and financial reporting purposes as a reverse acquisition of the Company by AAG,
since the former AAG stockholders control the

                                       7


ADAL GROUP INC. AND SUBSIDIARIES (F/K/A SUNNINGDALE, INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Company after the transaction.  Under this accounting  treatment,  AAG is deemed
for accounting  purposes to be the acquiring entity and the Company the acquired
entity.  The  financial  statements of the Company for the three months and nine
months ended  September 30, 2004 now reflect AAG on a historical  basis.  As the
Company had not pursued any revenue  generating  activity in the year  preceding
the closing,  the merger has been treated as a recapitalization  of AAG, with no
goodwill  recorded.  As of September 30, 2004 the Stockholders'  Equity accounts
have been adjusted to reflect the  authorized  and issued capital of the Company
based on the  number  of  common  shares  outstanding  after  the  Closing.  The
Stockholders' Equity accounts as of December 31, 2003 reflect the authorized and
issued common stock of AAG, as if it existed at that date.

Effective October 20, 2003, AAG acquired all of the outstanding capital stock of
Advanced Aluminium Industries,  Ltd. ("AAI"). AAI's activities as of the date of
acquisition consisted solely of the ownership of Seco (referred to herein as the
Predecessor Company), which was acquired by AAI on October 20, 2003.

The  accompanying  consolidated  statements of operations for the three and nine
month periods  ended  September 30, 2003 and the statement of cash flows for the
nine months ended  September 30, 2003  represent  the results of operations  and
cash flows of the Predecessor Company for such periods. The consolidated balance
sheet as of September 30, 2004 and consolidated statements of operations for the
three and nine month periods ended  September 30, 2004 and the statement of cash
flows for the nine months ended  September 30, 2004  represent the  consolidated
financial  position  and results of  operations  and cash flows for AdAl and its
wholly-owned subsidiaries.

The accompanying  consolidated financial statements as of September 30, 2004 and
for the three and nine  month  periods  ended  September  30,  2004 and 2003 are
unaudited,  however,  in the  opinion of the  management  of the Company and its
subsidiaries,  all  adjustments  have been  made in order to make the  financial
statements not  misleading.  The results for the interim periods ended September
30, 2004 are not necessarily indicative of the results to be obtained for a full
fiscal year.

(3) SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION - The accompanying consolidated financial statements
include  the  accounts of the Company  and its  wholly-owned  subsidiaries.  All
significant  intercompany  accounts and  transactions  have been  eliminated  in
consolidation.

FOREIGN  CURRENCY - AdAl  headquarters  and principal  business  operations  are
located in England.  Although most purchase  contracts for aluminum  billets are
denominated in U.S. dollars, all other expenses and all revenues are denominated
in UK Pound  Sterling.  As such,  management has determined  that the functional
currency for financial reporting purposes is the UK Pound Sterling.  Translation
into  U.S.  dollars  has been  effected  in the  following  manner:  assets  and
liabilities  using  the  exchange  rates in effect at the  balance  sheet  date,
stockholders' equity at historical rates, and

                                        8


ADAL GROUP INC. AND SUBSIDIARIES  (F/K/A SUNNINGDALE, INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

results of operations  and cash flows at the average  exchange  rates during the
period. The effect of exchange rate changes is reflected as a separate component
of stockholders' equity.

USE OF ESTIMATES - The  preparation  of the  financial  statements in conformity
with accounting  principles  generally  accepted in the United States of America
requires  management to make estimates and assumptions  that affect the reported
amounts of assets and  liabilities  and disclosures of assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the periods  reported.  Actual  results could differ from those
estimates.

REVENUE  RECOGNITION  - The  Company  recognizes  revenue  after its  product is
shipped and collectibility is reasonably assured.


EARNINGS  (LOSS) PER SHARE - Basic  earnings  (loss) per share are  computed  by
dividing  net  income  (loss) by the  weighted-average  number of vested  common
shares outstanding for the period. Diluted earnings (loss) per share is computed
giving effect to all potentially dilutive common stock.

INTANGIBLES.  Intangibles, which consist of customer lists, are recorded at cost
and are amortized  utilizing the straight-line  method over a period of 5 years.
When changing  circumstances  warrant,  the Company evaluates the carrying value
and  the  period  of  amortization  based  on  the  current  and  expect  future
undiscounted  cash flows from operations to determine whether a revised estimate
of carrying value or useful life is required.

                                                      Total
              Year Ended                        (In thousands of
              December 31,                        U.S. dollars)
              ------------                      ----------------
              2004                                    $111
              2005                                    121
              2006                                    121
              2007                                    121
              2008                                    121
              Thereafter                               11
                                                     ----
              Total                                  $606

(4) ACQUISITION OF WHJ FAGG & SON

On January 31, 2004, AAG purchased all of the outstanding  shares of W.H.J. Fagg
& Son  Ltd.  ("Fagg")  through  its  wholly-owned  subsidiary  AAI,  for a total
investment of approximately $1.4 million including  transaction related costs of
$64,000.  Payment  was made in the  form of cash of  $739,000  and  notes in the
amount of $675,000.  The  investment in excess of the net book value of Fagg has
been allocated to intangible  assets,  representing the value assigned to Fagg's
customer list, which is being amortized over five years using the  straight-line
method.  The results of  operations  of Fagg are  included  in the  consolidated
financial statements beginning February 1, 2004.

(5) COMMITMENTS

PURCHASE CONTRACTS - Seco, an indirect  wholly-owned  subsidiary of the Company,
requires  a supply of  aluminum  billets  as raw  materials  for its  production
process.  Though these billets are generally  available on the open market,  the
Company has entered into  purchase  contracts  with five  smelters to reduce the
risk of a disruption in supply.  These contracts are for the delivery of billets
per month at an agreed rate for up to twelve months into the future.  Production
cost per ton is set under an annual  master  agreement  with  each  smelter.  In
advance of production,  the Company places material orders with the smelter,  at
which time the cost of aluminum is determined.

At September  30, 2004 and December 31,  2003,  there were  purchase  agreements
totaling approximately $1,811,000 and $829,000 respectively.

                                       9


ADAL GROUP INC. AND SUBSIDIARIES  (F/K/A SUNNINGDALE, INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(6) DEBT
The  Company  has a Credit  Agreement  with a bank that  allows the  Company to
borrow  against  customer  accounts  receivable  of  Seco,  subject  to  certain
restrictions. Under the terms of the Credit Agreement, the Company may borrow up
to a maximum of $7,200,000,  subject to the  availability  of eligible  customer
receivables.  Interest  is  charged at the rate of 2% above the Base Rate of the
Bank of England (6.75%, 4.75% base rate plus 2%, at September 30, 2004 and 5.75%
at December 31, 2003).  The Company pays a commitment  fee equal to 0.14% of the
eligible accounts  receivable,  at the time the accounts receivable are reported
to the bank. The amounts  outstanding under this agreement are secured by all of
the outstanding accounts receivable of Seco. The term of the Credit Agreement is
open, but can be terminated by either party with 90 days notice. As of September
30, 2004 and December 31, 2003, there was $4,440,000 and $6,332,000  outstanding
under the Credit Agreement and the Company had unused borrowing  availability of
$690,000 and $340,000, respectively.

The  Company  also has a Credit  Agreement  with  another  bank that  allows the
Company to borrow  against  customer  accounts  receivable  of Fagg,  subject to
certain restrictions.  Under the terms of the Credit Agreement,  the Company may
borrow up to a maximum of  $630,000,  subject to the  availability  of  eligible
customer  receivables.  Interest  is charged at the rate of 2.20% above the Base
Rate of the Bank of England (6.95%, 4.75% base rate plus 2.20%, at September 30,
2004). The Company pays a commitment fee equal to 0.50% of the eligible accounts
receivable,  at the time the accounts  receivable  are reported to the bank. The
amounts  outstanding  under this agreement are secured by all of the outstanding
accounts  receivable of Fagg. The term of the Credit  Agreement is open, but can
be  terminated  by either party with 90 days notice.  As of September  30, 2004,
there was $469,000  outstanding  under the Credit  Agreement and the Company had
unused borrowing availability of $161,000.

The Company has an  overdraft  agreement  with a bank that allows the Company to
borrow up to $800,000.  As of September 30, 2004, there was $701,000 outstanding
under  the  agreement.   The  proceeds  are  to  be  used  to  finance  building
construction  and will be  converted  into a  mortgage  upon  completion  of the
construction.  The outstanding  balance bears interest at 2% above the Base Rate
of the Bank of England (6.75% at September 30, 2004).

In connection  with the  acquisition of Fagg in January 2004, the Company issued
notes payable to the former owners of Fagg in the original  principal  amount of
$675,000. The notes do not bear interest and are payable in monthly installments
of $54,000 beginning  February,  2004. The notes are secured by fifty percent of
the common shares of Fagg. As of September 30, 2004,  the unpaid  balance on the
notes was $242,000.

                                       10


ADAL GROUP INC. AND SUBSIDIARIES  (F/K/A SUNNINGDALE, INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Long-term debt consisted of the following at September 30, 2004:

                                                                 September 30,
                                                                 -----------
                                                                   2 0 0 4
                                                                 -----------
                                                                  (Unaudited)
                                                                (In thousands
                                                               of U.S. dollars)
                                                               ----------------
Mortgage Loan,  6.435% Due January 2019                          $     3,456

Machinery and Equipment Loans                                            531
                                                                 -----------
Total Long-Term Debt                                                   3,987
Less: Amounts Due Within One Year                                       (387)
                                                                 -----------

   Long-Term Portion                                             $     3,600
                                                                 ===========

The mortgage loan is secured by the real estate,  including land,  buildings and
improvements of the facilities  located in Witham,  England,  and has a 15 year
term.  The interest  rate on the  mortgage is fixed for five years,  after which
time the  Company  has the  option to accept a fixed  rate  based  upon the then
market  rates or accept a variable  rate at the Bank of  England  Base Rate plus
1.5%.

The machinery and equipment loans are secured by certain machinery and equipment
of Fagg. The agreements range from 3 to 5 years with interest ranging between 5%
and 8%.

Following are the principal  amounts due under long-term debt arrangements as of
September 30, 2004 by fiscal year:

Years Ending
December 31,                                    Amount
------------                                    ------
                                      (In thousands of U.S. dollars)
     2004                                      $        97
     2005                                              325
     2006                                              274
     2007                                              236
     2008                                              224
     Thereafter                                      2,831
                                               ------------
       TOTAL                                   $     3,987
                                               ===========

                                       11


ADAL GROUP INC. (F/K/A SUNNINGDALE, INC.)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This Management's Discussion and Analysis of Results of Operations and Financial
Condition ("MD&A") contains forward-looking statements that are based on current
expectations,   estimates,  forecasts  and  projections  about  us,  our  future
performance,   the  industries  in  which  we  operate,   our  beliefs  and  our
management's  assumptions.  In addition,  other written or oral  statements that
constitute  forward-looking  statements may be made by or on behalf of us. Words
such as "expects,"  "anticipates,"  "targets," "goals,"  "projects,"  "intends,"
"plans,"  "believes,"  "seeks,"  "estimates"  and  variations  of such words and
similar expressions are intended to identify such forward-looking statements.

These  statements are not guarantees of future  performance  and involve certain
risks,  uncertainties and assumptions that are difficult to predict.  Therefore,
actual  outcomes  and results may differ  materially  from what is  expressed or
forecast  in such  forward-looking  statements.  These  risks and  uncertainties
include,  but are not  limited to:  failure of general  economic  conditions  to
improve or improve at the pace we anticipate;  continued net losses may increase
our deficit;  our ability to secure  additional  sources of funds on  reasonable
terms; our credit ratings; our ability to compete effectively; our reliance on a
limited  number  of key  customers;  our  exposure  to the  credit  risk  of our
customers' accounts receivable; our ability to retain and recruit key personnel;
future  litigation;  changes in environmental  health and safety law; changes to
existing  regulations  or technical  standards;  and the social,  political  and
economic  risks of our foreign  operations.  Except as otherwise  required under
federal  securities  laws and the rules and  regulations  of the  Securities and
Exchange  Commission  (the  "Commission"),  we do  not  have  any  intention  or
obligation  to  update  publicly  any   forward-looking   statements  after  the
distribution  of this  MD&A,  whether  as a result  of new  information,  future
events, changes in assumptions or otherwise.

OVERVIEW

As discussed  in the Notes to the  Financial  Statements  contained in this Form
10-QSB the Company  acquired,  through a reverse  merger  transaction,  Advanced
Aluminium Group Limited ("AAG"), a company incorporated under the Companies Acts
of England and Wales, on October 19, 2003.

As a result of this merger, the Company has adopted the financial reporting year
end of AAG and therefore now has a December 31st fiscal year end.

The purchase of the shares of AAG by the Company has been treated for accounting
and financial reporting purposes as a reverse acquisition of the Company by AAG,
since the former AAG  stockholders  control the Company  after the  transaction.
Under this accounting treatment, AAG is deemed for accounting purposes to be the
acquiring  entity and the Company the acquired  entity.  AAG acquired all of the
outstanding capital stock of Advanced Aluminium Industries,  Ltd. ("AAI"). AAI's
activities as of the date of  acquisition  consisted  solely of the ownership of
Seco, which was acquired by AAI on October 20, 2003.

                                       12


ADAL GROUP INC. (F/K/A SUNNINGDALE, INC.)
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATION (CONTINUED)

The Company intends to expand both  organically and through  acquisition.  It is
currently  developing  marketing  plans and will work with its advisors to raise
equity  capital in 2005.  The funds will be utilized to help the Company  reduce
its  reliance on debt and provide  funds to support the capital  investment  and
marketing  plans of existing  businesses and businesses  that may be acquired in
the future.

RESULTS OF OPERATIONS

When  reviewing  the results of the  operations  compared to the prior years the
reader should consider the transition of the group from two private UK companies
to a public company with the establishment of a corporate  office.  The costs of
this transition are identified in the relevant sections below.

REVENUES. For the nine months ended September 30, 2004 our consolidated revenues
were  $22,284,000  compared to $15,947,000  for the  Predecessor  Company in the
comparable 2003 period,  an increase of $6,337,000 (40%). The increase is due to
the revenues from Fagg,  $3,547,000 (22%), which was acquired effective February
1, 2004,  exchange rate changes $2,019,000 (13%, average exchange rate 2003 year
to date  $1.62  to  (pound)1.00  versus  2004 of $1.82  to  (pound)1.00)  and an
increase in sales volume at Seco of approximately 5%.

Although the revenues for Fagg have been included  since  February 1, 2004, on a
stand alone  basis,  Fagg's  revenue was  $3,547,000  for the eight months ended
September  30,  2004  compared  to  $3,568,000  for the same  period in 2003.

Our  revenues for the three months  ended  September  30, 2004 were  $7,740,000,
$6,396,000  for Seco and  $1,344,000  for Fagg.  Total revenues were up 34% (19%
after adjusting for exchange rate differences)  above the same period last year,
predominately due to the acquisition of Fagg.

COST OF GOODS SOLD.  Cost of goods sold as a percentage of sales was 90% for the
nine  months  ended  September  30, 2004 versus 90% for the same period in 2003.
Aluminium  price  increases  were nearly fully  absorbed by increasing  customer
prices. Cost of goods sold as a percentage of sales was 91% for the three months
ended  September  30,  2004  versus  88% of sales  for the same  period in 2003.
Aluminum  prices  increased by 2.6% in the three months ended September 30, 2004
and although we have recovered some of these costs, we are continuing to request
customer price increases and hope to fully recover the cost increases by the end
of the fourth quarter.

Seco's cost of goods sold was 92% of sales in the nine months  ending  September
30, 2004  compared to 90% in the same  period  last year.  For the three  months
ended September 30, 2004, Seco's cost of goods of sold was 92% of sales compared
to 88% of sales in the same period last year.

                                       13


ADAL GROUP INC. (F/K/A SUNNINGDALE, INC.)

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

Fagg's cost of goods sold was 77% of sales in the eight months ending  September
30, 2004  compared to 60% of sales in the same period last year (the  difference
is principally  due to the relatively  high margin  contract in the 2003 period,
that was not repeated in 2004).  For the three months ended  September  30, 2004
cost of goods of sold was 75% compared to 63% in the same period last year.

In general,  management  has addressed the increase in the price of aluminum and
the exchange rate volatility through price increases to customers.  Increases in
aluminum  costs have been passed on to the  Company's  customers  in the form of
price  increases  on  extrusions,  however,  the  Company  was not able to react
quickly  enough  to cover  the  initial  increases.  The  Company  believes  the
necessary price increases are now in place.

SELLING,  GENERAL &  ADMINISTRATIVE  EXPENSES.  For the nine month  period ended
September 30, 2004,  selling,  general and administrative  costs were $2,632,000
compared to $1,026,000 for the  Predecessor  Company in the same period of 2003.
Included in the increased costs are the expenses  associated  with  establishing
and operating a corporate office, amounting to $422,000; and legal, professional
and accounting fees  associated  with the reverse merger  amounting to $207,000;
leaving a net increase of $977,000,  consisting of the following:  (a) Increases
in costs at Seco of $584,000; (b) expenses of Fagg of $179,000; (c) amortization
of Fagg customer list of $80,000; and (d) effect of exchange rates of $134,000.

For the three month  period  ended  September  30,  2004,  selling,  general and
administrative  costs were  $964,000  compared to $372,000  for the  Predecessor
Company in the same  period of 2003.  The  increase  of  $592,000 is due to: (a)
Increases  in costs at Seco of  $191,000;  (b) Fagg  expenses of  $104,000;  (c)
$171,000 of expenses related to operations of the corporate  office;  (d) effect
of exchange  rates of $49,000;  (e)  amortization  of the Fagg  customer list of
$30,000;  and (f) $47,000 of legal and  accounting  fees  related to the reverse
merger.

INTEREST EXPENSE.  Interest expense for the nine months ended September 30, 2004
was $431,000 compared with $94,000 for the nine months ended September 30, 2003.
Interest  expense for the three  months  ended  September  30, 2004 was $151,000
compared to $30,000 for the three months ended  September 30, 2003. The increase
reflects the additional debt issued for the  acquisitions of both Seco and Fagg,
which account for interest expense of approximately $271,000 and $93,000 for the
nine months and three months ended September 30, 2004,  respectively.  Increases
in the Bank of England base rate account for  approximately  $60,000 and $38,000
for the nine months and three months ended September 30, 2004. The net change in
interest  after  base  rate  increases  and  acquisition  funding  costs  is not
significant. Interest on existing Fagg debt is $66,000 for the nine month period
and $20,000 for the three month period.


                                       14


ADAL GROUP INC. (F/K/A SUNNINGDALE, INC.)

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

NET INCOME (LOSS).  For the nine month period ended  September 30, 2004, the net
loss was $771,000,  or $0.30 per share,  compared to net income of $369,000,  or
$0.14 per share for the Predecessor Company in the prior year.

For the three month period ended  September 30, 2004, the net loss was $399,000,
or $0.16 per share,  compared to net income of $220,000,  or $0.09 per share for
the Predecessor Company in the prior year.

Loss and  earnings  per share for each period are  computed  using the number of
shares outstanding after the closing of the reverse merger.

LIQUIDITY AND CAPITAL RESOURCES

The  Company's  total assets at  September  30, 2004 are  $15,481,000,  which is
comprised  of  $4,929,000  property  plant and  equipment,  accounts  receivable
$7,203,000,  inventory  $2,248,000,  cash and cash  equivalents  of $389,000 and
other assets of $712,000.

The Company's  current  liabilities are  $12,722,000.  The Company has long-term
debt of $3,987,000, of which $387,000 is current.

The accumulated deficit as of September 30, 2004 is $933,000.

At September 30, 2004, the Company had a working  capital deficit of $2,688,000.
The  Company  also  incurred a net loss for both the three  month and nine month
periods  ending  September  30, 2004 of  $399,000  and  $771,000,  respectively.
Management  believes  that the loss is due to the  changes  that the Company has
gone through in the past year, including: (a) costs associated with operation of
the corporate  office;  (b) costs  associated with the reverse  merger;  and (c)
interest costs  associated with the  acquisitions of Seco and Fagg. In addition,
the Company has been making changes in the manufacturing operations at both Seco
and Fagg, and improving  facilities for the future (including  construction of a
new building for Fagg's manufacturing operations).

As of September  30, 2004 the Company had its short term bank debt split between
two major UK banks.  All bank debt is secured by our  accounts  receivable.  The
mortgage  is secured by a lien on the land and  buildings.  Equipment  loans are
secured  by a lien on the  specific  machinery  and  equipment  financed.  As of
November  8,  2004,  we  had   authorized  but   un-utilized   credit  lines  of
approximately  $150,000  against our land and buildings and $200,000 against our
accounts receivables.

The Company has  approximately  $450,000  of  unsecured  assets that it plans to
utilize  to  secure  additional  debt  financing  in the  fourth  quarter.  This
prospective  financing is expected to generate  additional cash of approximately
$350,000. In addition, any plant and machinery requirements over

                                       15


ADAL GROUP INC. (F/K/A  SUNNINGDALE,  INC.)

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

the next six to twelve  months are  expected  to be financed  through  equipment
leases or other available financing methods.

The  consolidation  of the  Company's  banking  operations  to one  bank and the
raising of  financing  against  its  unsecured  assets is expected to enable the
Company  to  manage  its  cash  flow  through  the  fourth  quarter,  which  has
traditionally  seen a downturn in sales in December due to the holiday shutdown.
In addition to the $350,000 to be raised from monetizing its remaining unsecured
assets the Company  anticipates  raising an additional  $1,000,000 to $1,500,000
from the consolidation of our banking relationships discussed above.

Over the next year,  the Company  anticipates  that it will invest an additional
$500,000 at Seco and Fagg, to improve  production  efficiency and increase daily
output.  The Company  plans to invest in a new puller,  heater and  handling and
packing  equipment at Seco and new CNC machines and  automation  at Fagg.  These
investments are expected to improve the throughput at these  facilities  without
increasing labor costs,  thus improving the Company's cost of sales. The Company
is also  considering  investing in a machining and fabrication  operation in the
Czech Republic as well as other potential  acquisitions in the UK and the United
States.

The Company  estimates that an additional  $1.5 million will be required for the
Czech Republic  operation in 2005, to acquire the building and machinery as well
as  start  up  costs.  The  Company  expects  that  it  will  finance  potential
acquisitions with a combination of sellers' notes, issuance of common shares and
additional debt secured by the assets of the acquired companies.

The Company is planning to consolidate its banking relationships with one of the
existing  banks in the fourth  quarter of 2004,  which it expects will result in
higher advance rates against its accounts  receivable,  overdraft  availability,
and lower fees. The Company's  negotiations  are expected to be complete  before
the end of the fourth quarter and are expected to enable the Company to meet its
financial commitments in the fourth quarter.

The  Company is also  pursuing  additional  capital  through a series of private
placement  transactions in 2005, although no specific transactions are currently
being negotiated.  It is anticipated that the proceeds,  if any, will be used to
provide  working  capital,   investment   capital  and  product   marketing  and
development  funds.  If the Company  does not raise  additional  equity  capital
sufficient  to provide for positive  working  capital and is unable to return in
the near term to profitability,  it may be required to curtail future operations
and/or  liquidate  assets or enter into credit  arrangements  on less  favorable
terms than would normally be expected, to provide for future liquidity.

The Company does not expect to be profitable  in the fourth  quarter of 2004, as
historically  the  fourth  quarter  is the  lowest in terms of  sales.  However,
management expects that the Company will return to profitability in 2005, as the
benefits of the investments in production efficiency are realized. While

                                       16


ADAL GROUP  INC.  (F/K/A  SUNNINGDALE,  INC.)

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

the  Company  will  not be  profitable  for the next  few  quarters,  management
believes that it will have the cash  resources  necessary to sustain  operations
during that time, based on the actions discussed above.

OFF BALANCE SHEET ARRANGEMENTS

The Company does not have any off balance sheet financing  arrangements  and has
not established any special purpose entities.

ITEM 3. CONTROLS AND PROCEDURES

            We maintain  "disclosure  controls and  procedures," as such term is
defined  under  Exchange  Act Rule  13a-15(e),  that are designed to ensure that
information  required to be  disclosed  in our Exchange Act reports is recorded,
processed,  summarized,  and reported  within the time periods  specified in the
SEC's rules and forms, and that such information is accumulated and communicated
to our  management,  including our Chief  Executive  Officer and Chief Financial
Officer,   as  appropriate,   to  allow  timely  decisions   regarding  required
disclosures. In designing and evaluating the disclosure controls and procedures,
our management  recognized that any controls and procedures,  no matter how well
designed and operated,  can provide only  reasonable  assurance of achieving the
desired control  objectives and in reaching a reasonable  level of assurance our
management  necessarily  was  required to apply its judgment in  evaluating  the
cost-benefit  relationship  of  possible  controls  and  procedures.  Our  chief
executive  officer  and  our  chief  financial  officer,  after  evaluating  the
effectiveness of the Company's  "disclosure controls and procedures" (as defined
in the  Securities  Exchange Act of 1934 Rules  13a-15(e) and  15d-15(e)),  have
concluded that, as of September 30, 2004, our disclosure controls and procedures
were  adequate and designed to ensure that material  information  relating to us
and our consolidated  subsidiaries  would be made known to them by others within
those entities.

            There were no significant changes in our internal controls or to our
knowledge, in other factors that could materially affect, or would be reasonably
likely to materially  affect,  our disclosure  controls and  procedures,  or our
internal control over financial reporting, subsequent to September 30, 2004.


                                       17


ADAL GROUP INC. (F/K/A SUNNINGDALE, INC.)

PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         None

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

         None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None

ITEM 5.  OTHER INFORMATION

         None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits:

         No.      Description

         3.1      Amendment to  Registrant's  Certificate of  Incorporation,  as
                  filed November 5, 2004.

         31.1     CEO  Certification  Pursuant to Section 302 of the  Sarbanes -
                  Oxley Act of 2002

         31.2     CFO  Certification  Pursuant to Section 302 of the  Sarbanes -
                  Oxley Act of 2002

         32       CEO and  CFO  Certification  Pursuant  to  Section  906 of the
                  Sarbanes - Oxley Act of 2002

                                       18


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                    AdAl Group Inc.

                                    By:  /s/ Nicholas Shrager
                                         ----------------------------------
                                         Nicholas Shrager
                                         President and Chief Executive Officer


                                    By:  /s/ Stephen Goodacre
                                         ----------------------------------
                                         Stephen Goodacre
                                         Chief Financial Officer


Date: November 15, 2004

                                       19