x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
|
ACT
OF 1934
|
|
For
the quarterly period ended: September 30, 2008
|
|
or
|
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
|
ACT
OF 1934
|
|
For
the transition period from: _____________ to
_____________
|
[Michigan]
|
[0-12728]
|
[38-2191935]
|
(State
or other jurisdiction
|
(Commission
|
(I.R.S.
Employer
|
of
incorporation)
|
File
Number)
|
Identification
No.)
|
Large
accelerated filer
|
o |
Accelerated
filer
|
o | |||
Non-accelerated
filer
|
o |
Smaller
reporting company
|
þ
|
PART
I.
|
FINANCIAL
INFORMATION
|
||
Item
1.
|
Financial
Statements
|
||
Condensed
Balance Sheets
|
|||
as
of September 30, 2008 (unaudited) and December 31, 2007
|
2
|
||
Condensed
Statements of Operations
|
|||
(unaudited)
for the three months and the nine months ended
|
|||
September
30, 2008 and 2007
|
4
|
||
Statement
of Stockholders’ Deficit (unaudited)
|
6
|
||
Condensed
Statements of Cash Flows
|
|||
(unaudited)
for the nine months ended
|
|||
September
30, 2008 and 2007
|
7
|
||
Notes
to Condensed Financial Statements (unaudited)
|
8
|
||
Item
2.
|
Management’s
Discussion and Analysis of
|
||
Financial
Condition and Results of Operations
|
23
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
31
|
|
Item
4.
|
Controls
and Procedures
|
31
|
|
PART
II.
|
OTHER
INFORMATION
|
||
Item
6.
|
Exhibits
|
33
|
|
Signatures
|
35
|
September 30,
|
December 31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
|
||||||
(in
thousands)
|
|||||||
Assets
|
|||||||
Current
assets:
|
|||||||
Cash
|
$
|
114
|
$
|
11
|
|||
Accounts
receivable
|
102
|
75
|
|||||
Inventories
- Note B
|
412
|
265
|
|||||
Other
|
108
|
97
|
|||||
Total
current assets
|
736
|
448
|
|||||
Property
and equipment:
|
|||||||
Building
Improvements
|
4
|
4
|
|||||
Production
and engineering equipment
|
234
|
234
|
|||||
Furniture
and fixtures
|
80
|
80
|
|||||
Computer
equipment
|
190
|
190
|
|||||
Marketing/demonstration
equipment
|
139
|
139
|
|||||
647
|
647
|
||||||
Less
accumulated depreciation
|
(477
|
)
|
(431
|
)
|
|||
Net
property and equipment
|
170
|
216
|
|||||
Other
assets
-
net of accumulated amortization of $1,502,000
|
|||||||
($1,493,000
for 2007)
|
58
|
34
|
|||||
$
|
964
|
$
|
698
|
September 30,
|
December 31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
|
||||||
(in
thousands)
|
|||||||
Liabilities
and Stockholders' Deficit:
|
|||||||
Current
liabilities:
|
|||||||
Notes
payable-current
|
$
|
788
|
$
|
3,342
|
|||
Accounts
payable
|
31
|
75
|
|||||
Accrued
compensation and related costs
|
286
|
298
|
|||||
Accrued
interest
|
235
|
196
|
|||||
Accrued
product warranty
|
79
|
82
|
|||||
Other
accrued liabilities
|
47
|
40
|
|||||
Deferred
revenue for product sales
|
486
|
-
|
|||||
Total
current liabilities
|
1,952
|
4,033
|
|||||
Long-term
debt
|
4,460
|
-
|
|||||
Total
liabilities
|
6,412
|
4,033
|
|||||
Stockholders'
deficit:
|
|||||||
Preferred
stock, 400,000 shares authorized; none issued
|
-
|
-
|
|||||
Common
stock, without par value, stated value $.20
|
|||||||
per
share; 70,000,000 shares authorized; 29,566,409 shares
issued
|
|||||||
and
outstanding
|
5,913
|
5,913
|
|||||
Additional
paid-in capital
|
47,040
|
39,407
|
|||||
Accumulated
deficit
|
(58,401
|
)
|
(48,655
|
)
|
|||
Total
stockholders’ deficit
|
(5,448
|
)
|
(3,335
|
)
|
|||
$
|
964
|
$
|
698
|
Three Months Ended September 30,
|
|||||||
2008
|
2007
|
||||||
(Unaudited)
|
|||||||
(In thousands, except per share data)
|
|||||||
Revenue:
|
|||||||
Net
product sales
|
$
|
11
|
$
|
118
|
|||
Net
revenue from product development agreements
|
33
|
||||||
Total
revenues (See Note B)
|
11
|
151
|
|||||
Costs
of sales:
|
|||||||
Costs
of sales for products
|
35
|
63
|
|||||
Cost
of sales for product development agreements
|
42
|
||||||
Depreciation
and amortization
|
4
|
4
|
|||||
Total
costs of sales
|
39
|
109
|
|||||
Gross
margin
|
(28
|
)
|
42
|
||||
Other
costs and expenses:
|
|||||||
Marketing
|
160
|
146
|
|||||
General
and administrative - net
|
470
|
321
|
|||||
Engineering
and development - net
|
269
|
261
|
|||||
Total
other costs and expenses
|
899
|
728
|
|||||
Operating
loss
|
(927
|
)
|
(686
|
)
|
|||
Other
income
|
3
|
16
|
|||||
Interest
expense
|
(466
|
)
|
(57
|
)
|
|||
Extinguishment
loss from modification and exchange of debt
|
|
|
|
||||
instruments
(See Note C)
|
(2,644 |
)
|
- | ||||
Modification
and issue of warrants to PIPE Equity Investors
|
|
|
|
||||
(See
Note F)
|
(4,217 |
)
|
- | ||||
Net
loss
|
$
|
(8,251
|
)
|
$
|
(727
|
)
|
|
Basic
and diluted loss per share:
|
|||||||
Net
loss
|
$
|
(0.28
|
)
|
$
|
(0.02
|
)
|
|
Weighted
average number of shares of common stock and common stock equivalents,
where applicable
|
29,566
|
29,551
|
Nine Months Ended September 30,
|
|||||||
2008
|
2007
|
||||||
(Unaudited)
|
|||||||
(In thousands, except per share data)
|
|||||||
Revenue:
|
|||||||
Net
product sales
|
$
|
466
|
$
|
528
|
|||
Net
revenue from product development agreements
|
25
|
33
|
|||||
Total
revenues (See Note B)
|
491
|
561
|
|||||
Costs
of sales:
|
|||||||
Costs
of sales for products
|
292
|
400
|
|||||
Cost
of sales for product development agreements
|
-
|
42
|
|||||
Depreciation
and amortization
|
13
|
13
|
|||||
Total
costs of sales
|
305
|
455
|
|||||
Gross
margin
|
186
|
106
|
|||||
Other
costs and expenses:
|
|||||||
Marketing
|
499
|
458
|
|||||
General
and administrative - net
|
1,143
|
1,000
|
|||||
Engineering
and development - net
|
729
|
841
|
|||||
Total
other costs and expenses
|
2,371
|
2,299
|
|||||
Operating
loss
|
(2,185
|
)
|
(2,193
|
)
|
|||
Other
income
|
3
|
21
|
|||||
Interest
expense
|
(703
|
)
|
(169
|
)
|
|||
Extinguishment
loss from modification and exchange of debt instruments
(See
Note C)
|
(2,644
|
)
|
-
|
||||
Modification
and issuance of warrants to PIPE Equity Investors (See
Note F)
|
(4,217
|
)
|
-
|
||||
Net
loss
|
$
|
(9,746
|
)
|
$
|
(2,341
|
)
|
|
Basic
and diluted loss per share:
|
|||||||
Net
loss
|
$
|
(0.33
|
)
|
$
|
(0.08
|
)
|
|
Weighted
average number of shares of common stock and common stock equivalents,
where applicable
|
29,566
|
29,523
|
Common Stock
|
||||||||||||||||
Number of
Shares
Outstanding
|
Amount
|
Additional
Paid-In
Capital
|
Accumulated
Deficit
|
Total
|
||||||||||||
(in thousands, except number of common shares outstanding)
|
||||||||||||||||
Balance
at January 1, 2008
|
29,566,409
|
$
|
5,913
|
$
|
39,407
|
$
|
(48,655
|
)
|
$
|
(3,335
|
)
|
|||||
Issuance
of warrants for
|
||||||||||||||||
settlement
of interest
|
||||||||||||||||
on
Class 2 Notes (see Note C)
|
243
|
243
|
||||||||||||||
Modification
and issuance of warrants to
|
||||||||||||||||
PIPE
Equity Investors (see Note F)
|
4,217
|
4,217
|
||||||||||||||
Extinguishment
loss from modification and
|
||||||||||||||||
exchange
of debt instruments (see Note C)
|
2,644
|
2,644
|
||||||||||||||
Modification
of warrants previously issued
|
||||||||||||||||
in
settlement of interest (see Note C)
|
230
|
230
|
||||||||||||||
Issuance
of restricted stock
|
26
|
26
|
||||||||||||||
Net
loss for the period
|
(9,746
|
)
|
(9,746
|
)
|
||||||||||||
Share-based
compensation
|
273
|
273
|
||||||||||||||
Balance
at September 30, 2008
|
29,566,409
|
$
|
5,913
|
$
|
47,040
|
$
|
(58,401
|
)
|
$
|
(5,448
|
)
|
Nine Months Ended September 30,
|
|||||||
2008
|
2007
|
||||||
(Unaudited)
|
|||||||
(in thousands)
|
|||||||
Cash
Flows From Operating Activities
|
|||||||
Net
loss
|
$
|
(9,746
|
)
|
$
|
(2,341
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
|
46
|
51
|
|||||
Amortization
|
7
|
8
|
|||||
Warrants
issued in settlement of interest
|
243
|
21
|
|||||
Non-cash
interest related to warrant modification
|
230
|
-
|
|||||
Employee
share-based compensation
|
299
|
48
|
|||||
Issuance
of Class 3 Notes in settlement of interest
|
158
|
-
|
|||||
Modification
and issuance of warrants to PIPE Equity Investors
|
|
|
|||||
(See
Notes C and F)
|
4,217 | - | |||||
Extinguishment
loss from modification and exchange of debt
|
|
|
|||||
instruments
(See Notes C and F)
|
2,644 | - | |||||
Changes
in operating assets and liabilities which provided (used)
cash
|
|||||||
Accounts
receivable
|
(27
|
)
|
(352
|
)
|
|||
Inventories
|
(147
|
)
|
(241
|
)
|
|||
Prepaid
and other
|
(11
|
)
|
(6
|
)
|
|||
Accounts
payable and other current liabilities
|
(13
|
)
|
63
|
||||
Deferred
revenue
|
486
|
526
|
|||||
Net
Cash Used In Operating Activities
|
(1,614
|
)
|
(2,223
|
)
|
|||
Cash
Flows From Investing Activities
|
|||||||
Purchase
of property and equipment
|
-
|
(32
|
)
|
||||
Sale
of equipment
|
1
|
-
|
|||||
Additional
Patents
|
(11
|
)
|
(5
|
)
|
|||
Net
Cash Used In Investing Activities
|
(10
|
)
|
(37
|
)
|
|||
Cash
Flows From Financing Activities
|
|||||||
Proceeds
from sale of Class 2 Notes - Net
|
1,753
|
2,214
|
|||||
Debt
financing fees
|
(26
|
)
|
-
|
||||
Proceeds
from exercise of stock options
|
-
|
8
|
|||||
Net
Cash Provided By Financing Activities
|
1,727
|
2,222
|
|||||
Increase
in Cash
|
103
|
(38
|
)
|
||||
Cash
at Beginning of Period
|
11
|
57
|
|||||
Cash
at End of Period
|
$
|
114
|
$
|
19
|
|||
Supplemental
cash flows disclosure:
|
|||||||
Interest
paid
|
$
|
32
|
$
|
30
|
|||
Supplemental
disclosure of non-cash financing activities:
|
|||||||
Exchange
of Class 2 Notes for Class 3 Notes
|
$
|
3,280,000
|
$
|
-
|
|||
Exchange
of Class 3 Notes for Class 2 Notes
|
$
|
139,000
|
$
|
-
|
|
30-Sep-08
|
31-Dec-07
|
|||||
|
(in
thousands)
|
||||||
Raw
materials
|
$
|
289
|
$
|
265
|
|||
Work
in process
|
6
|
-
|
|||||
Finished
goods
|
117
|
-
|
|||||
|
$
|
412
|
$
|
265
|
|
Three
Months
|
Nine
Months
|
|||||||||||
|
2008
|
2007
|
2008
|
2007
|
|||||||||
|
(in
thousands)
|
(in
thousands)
|
|||||||||||
Gross
G&A Expense
|
$
|
470
|
$
|
321
|
$
|
1,143
|
$
|
1,008
|
|||||
Less
allocation to cost of sales from
|
|||||||||||||
product
development agreements
|
-
|
-
|
-
|
-
|
|||||||||
Less
allocation to inventory for
|
|||||||||||||
product
development agreements
|
-
|
-
|
-
|
(8
|
)
|
||||||||
Remaining
G&A Expense
|
$
|
470
|
$
|
321
|
$
|
1,143
|
$
|
1,000
|
|
Three
Months
|
Nine
Months
|
|||||||||||
|
2008
|
2007
|
2008
|
2007
|
|||||||||
|
(in
thousands)
|
(in
thousands)
|
|||||||||||
Gross
Engineering Expense
|
$
|
269
|
$
|
261
|
$
|
729
|
$
|
861
|
|||||
Less
allocation to cost of sales from
|
|||||||||||||
product
development agreements
|
-
|
-
|
-
|
-
|
|||||||||
Less
allocation to inventory for
|
|||||||||||||
product
development agreements
|
-
|
-
|
-
|
(20
|
)
|
||||||||
Remaining
Engineering Expense
|
$
|
269
|
$
|
261
|
$
|
729
|
$
|
841
|
a)
|
The
holders of Class 2 Notes earning 10% interest and warrants elected
to
receive the additional 2% interest and cease accruing warrants effective
January 2, 2008, and requested that all outstanding earned warrants
be
issued as of that date. This resulted in the issuance of 898,610
warrants
with a conversion price of $0.25 per share with a value of $243,163
determined using the Black-Scholes option-pricing model. See Note
F –
Share Based Compensation for information on the re-pricing of previously
issued warrants associated with
debt.
|
b)
|
The
holders of the Class 2 Notes issued prior to December 2, 2007 (i)
exchanged $1,477,000 of their outstanding Class 2 Notes and associated
accrued interest of $90,800 for Class 3 Notes due July 1, 2010 and
convertible into common stock at $0.25 per share; (ii) amended the
maturity date on $718,500 of their outstanding Class 2 Notes to July
1,
2009; and (iii) amended the maturity date on the remaining $718,500
of
their outstanding Class 2 Notes to October 1, 2009. This resulted
in the
issuance of $1,567,800 of Class 3 Notes. The exchange of the Class
2 Notes
for the Class 3 Notes with a right to convert immediately at $0.25
per
share, which was less than the fair market value of the stock on
the date
of exchange, resulted in a beneficial conversion feature of $1,128,817.
In
accordance with the Emerging Issues Task
|
c)
|
The
holders of $1,803,000 of Class 2 Notes issued after December 2, 2007
exchanged their outstanding Notes and associated accrued interest
of
$66,846 for Class 3 Notes due July 1, 2010. The exchange of the Class
2
Notes for the Class 3 Notes with a right to convert immediately at
$0.25
per share, which was less than the fair market value of the stock
on the
date of exchange, resulted in a beneficial conversion feature of
$1,346,289. In accordance with EITF 96-19 this was reflected in the
Condensed Statement of Operations for the 3 months and 9 months ended
September 30, 2008 as “Extinguishment loss from modification and exchange
of debt instruments”.
|
d)
|
The
holders $139,000 of Class 3 Notes issued in 2004 exchanged their
Class 3
Notes for Class 2 Notes earning 12% interest. $69,500 of these notes
are
due July 1, 2009 and $69,500 are due October 1, 2009.
|
e)
|
The
holders of $234,000 of Class 3 Notes issued in 2004 amended their
terms to
be the same as the newly issued Class 3 Notes. The change in the
strike
price to $0.25 with a right to convert immediately resulted in a
beneficial conversion feature of $168,480. In accordance with EITF
96-19
this was reflected in the Condensed Statement of Operations for the
3
months and 9 months ended September 30, 2008 as “Extinguishment loss from
modification and exchange of debt instruments”. These notes are now due
July 1, 2010.
|
2008
|
|
2007
|
|
||||
|
|
(in
thousands)
|
|||||
Short
Term Debt:
|
|||||||
Class
2 Notes
|
$
|
788
|
$
|
2,964
|
|||
Class
3 Notes
|
$
|
-
|
$
|
378
|
|||
Total
Short Term Debt
|
$
|
788
|
$
|
3,342
|
|||
Long
Term Debt:
|
|||||||
Class
2 Notes
|
$
|
788
|
$
|
-
|
|||
Class
3 Notes
|
$
|
3,672
|
$
|
-
|
|||
Total
Long Term Debt:
|
$
|
4,460
|
$
|
-
|
Three Months Ended September 30,
|
|
Nine Months Ended June 30, 2008
|
|
||||||||||
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
||||
|
|
(unaudited)
|
|
(unaudited)
|
|||||||||
(in
thousands, except per share data)
|
|||||||||||||
Numerator
for basic and diluted loss per share – loss available to common
stockholders
|
|||||||||||||
Net
loss
|
$
|
(8,251
|
)
|
$
|
(727
|
)
|
$
|
(9,746
|
)
|
$
|
(2,341
|
)
|
|
*there
was no effect of dilutive securities—see below
|
|||||||||||||
Denominator
for basic and diluted loss per
|
|||||||||||||
share
– weighted average shares
|
29,566
|
29,551
|
29,566
|
29,523
|
|||||||||
*there
was no effect of dilutive securities—see below
|
|||||||||||||
BASIC
AND DILUTED LOSS PER SHARE:
|
|||||||||||||
Net
loss
|
$
|
(0.28
|
)
|
$
|
(0.02
|
)
|
$
|
(0.33
|
)
|
$
|
(0.08
|
)
|
|
September
30
|
||||||
|
2008
|
2007
|
|||||
|
(in
thousands)
|
||||||
Expected
Life (in years)
|
5.0
|
6.0
|
|||||
Expected
volatility
|
88.8
|
%
|
75.2
|
%
|
|||
Risk-free
interest rate
|
2.8
|
%
|
4.4
|
%
|
|||
Expected
dividend yield
|
0
|
%
|
0
|
%
|
|||
Expected
forfeiture rate
|
0
|
%
|
0
|
%
|
2008
|
|
2007
|
|
||||||||||
|
|
Shares
|
|
Weighted
Average
Exercise Price
|
|
Shares
|
|
Weighted
Average
Exercise Price
|
|||||
|
(number of shares in thousands)
|
|
|||||||||||
Outstanding at
January 1
|
1,496
|
$
|
0.71
|
1,309
|
$
|
0.95
|
|||||||
Granted
|
3,496
|
0.24
|
475
|
0.36
|
|||||||||
Exercised
|
0
|
0.00
|
(75
|
)
|
0.10
|
||||||||
Expired
or cancelled
|
(1,197
|
)
|
0.75
|
(213
|
)
|
1.53
|
|||||||
Outstanding
at September 30
|
|||||||||||||
($.10
to $.30 per share)
|
3,795
|
$
|
0.23
|
1,496
|
$
|
0.71
|
|||||||
Exercisable
($.10 to $.30 per share)
|
799
|
$
|
0.25
|
846
|
$
|
0.80
|
2008
|
2007
|
||||||||||||
Shares
|
Weighted
Average Grant-
Date Fair Value
|
Shares
|
Weighted
Average Grant-
Date Fair Value
|
||||||||||
Nonvested at January 1
|
650,000
|
$
|
0.47
|
210,000
|
$
|
0.60
|
|||||||
Granted
|
3,496,000
|
0.24
|
475,000
|
0.36
|
|||||||||
Forfeited
|
(650,000
|
)
|
0.73
|
(35,000
|
)
|
0.60
|
|||||||
Vested
|
(500,000
|
)
|
0.30
|
0
|
0.00
|
||||||||
Nonvested
at September 30
|
2,996,000
|
$
|
0.23
|
650,000
|
$
|
0.42
|
Three
Monnhs Ended
|
|
Nine
Months Ended
|
|
||||||||||
|
|
September
30,
|
|
September
30,
|
|
||||||||
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
||||
|
|
(in
thousands)
|
|
(in
thousands)
|
|||||||||
Marketing
|
$
|
18
|
$
|
7
|
$
|
37
|
$
|
17
|
|||||
Engineering
and Development
|
34
|
(14
|
)
|
71
|
12
|
||||||||
General
and Administrative
|
162
|
7
|
191
|
19
|
|||||||||
Total
share-based compensation expense
|
$
|
214
|
$
|
-
|
$
|
299
|
$
|
48
|
|
|
|
|
2008
|
|
|
|
|
|
2007
|
|
|
|
||||||
Range of
Exercise
Prices
|
|
Number
Outstanding
|
|
Weighted
Average
Remaining
Life
|
|
Number
Exercisable
|
|
Number
Outstanding
|
|
Weighted
Average
Remaining
Life
|
|
Number
Exercisable
|
|
||||||
|
|
(number of shares in thousands)
|
|
(number of shares in thousands)
|
|||||||||||||||
$0.10 to $0.60
|
3,795
|
9.2
|
799
|
1,009
|
7.8
|
359
|
|||||||||||||
$1.03
to $1.71
|
-
|
-
|
-
|
487
|
5.5
|
487
|
|||||||||||||
$0.10
to $1.71
|
3,795
|
9.2
|
799
|
1,496
|
7.1
|
846
|
a)
|
The
strike price on 3,500,000 outstanding and immediately exercisable
warrants
was changed from $1.60 to $0.001 resulting in a value of $1,273,392
as
determined using the Black-Scholes option-pricing model. This is
reflected
in the Condensed Statement of Operations for the 3 months and 9 months
ended September 30, 2008 as “Modification and issuance of warrants to PIPE
Equity Investors.”
|
b)
|
7,000,000
new and immediately exercisable warrants were issued with a strike
price
of $0.001 resulting in a value of $2,943,283 as determined using
the
Black-Scholes option-pricing model. This is reflected in the Condensed
Statement of Operations for the 3 months and 9 months ended September
30,
2008 as “Modification and issuance of warrants to PIPE Equity
Investors.”
|
c)
|
The
strike price on 1,209,542 outstanding and immediately exercisable
warrants
issued to the Note Holders was reduced from $1.00 to $0.25 resulting
in a
value of $229,048 which was determined using the Black-Scholes
option-pricing model. This is reflected as “Interest Expense” in the
Condensed Statement of Operations for the 3 months and 9 months ended
September 30, 2008.
|
|
|
|
2008
|
|
|
|
|
|
2007
|
|
|
|
|||||||||||||
|
|
Weighted
Average Exercise
Price
|
|
Number
Outstanding
|
|
Weighted
Average Remaining
Life
|
|
Number
Exercisable
|
|
Weighted
Average Exercise
Price
|
|
Number
Outstanding
|
|
Weighted
Average Remaining
Life
|
|
Number
Exercisable
|
|
||||||||
|
|
(number
of shares in thousands)
|
|
(number
of shares in thousands)
|
|||||||||||||||||||||
Warrants
|
$
|
0.001
|
10,500
|
3.82
|
10,500
|
$
|
1.60
|
3,500
|
2.53
|
3,500
|
|||||||||||||||
Class
2 Note Warrants
|
$
|
0.25
|
2,108
|
3.04
|
2,108
|
$
|
1.31
|
657
|
2.68
|
657
|
|||||||||||||||
Class
3 Convertible Notes
|
$
|
0.25
|
14,687
|
1.75
|
14,687
|
$
|
1.00
|
378
|
0.50
|
378
|
|||||||||||||||
1995
Employee Stock Option Plan
|
$
|
0.17
|
184
|
3.21
|
184
|
$
|
0.54
|
312
|
3.33
|
312
|
|||||||||||||||
1999
Employee Stock Option Plan
|
$
|
0.17
|
290
|
7.44
|
115
|
$
|
0.28
|
205
|
4.78
|
205
|
|||||||||||||||
2004
Employee Stock Option Plan
|
$
|
0.25
|
993
|
9.38
|
-
|
$
|
0.85
|
979
|
8.77
|
329
|
|||||||||||||||
2008
Equity Compensation Plan
|
$
|
0.24
|
2,328
|
9.80
|
500
|
$
|
-
|
-
|
-
|
-
|
|||||||||||||||
$
|
0.16
|
31,090
|
3.44
|
28,094
|
$
|
1.31
|
6,031
|
3.55
|
5,381
|
|
Amount
|
|
Amount
|
|
|||
|
|
2008
|
|
2007
|
|
||
|
|
(in
thousands)
|
|||||
Balance
as of January 1
|
$
|
87
|
$
|
49
|
|||
Charges/(credits)
to expense
|
-
|
16
|
|||||
Utilization/payment
|
(8
|
)
|
(1
|
)
|
|||
Balance
as of March 31
|
$
|
79
|
$
|
64
|
|||
Charges/(credits)
to expense
|
7
|
(1
|
)
|
||||
Utilization/payment
|
(3
|
)
|
(2
|
)
|
|||
Balance
as of June 30
|
$
|
83
|
$
|
61
|
|||
Charges/(credits)
to expense
|
-
|
(4
|
)
|
||||
Utilization/payment
|
(4
|
)
|
-
|
||||
Balance
as of September 30
|
$
|
79
|
$
|
57
|
a)
|
The
holders of $1,437,000 of Class 2 Notes issued prior to December 1,
2007
elected to receive 12% interest per annum effective as January 2,
2008 and
to cease warrant accrual as of January 3, 2008. For certain Class
2
Noteholders, the maturity date for $718,500 of Class 2 Notes was
extended
to July 1, 2009 and the maturity date for $718,500 of Class 2 Notes
was
extended to October 1, 2009. The holders of $1,477,000 of the Class
2
Notes issued prior to December 1, 2007 elected to receive 8% interest
per
annum effective as January 2, 2008 and to cease warrant accrual as
of
January 3, 2008.
|
b)
|
The
holders of $1,477,000 of the Class 2 Notes issued prior to December
1,
2007 and of $1,803,000 of Class 2 Notes issued after December 1,
2007 (and
accumulated interest thereon) have exchanged their Class 2 Notes
for Class
3 Notes that will mature on July 1, 2010. Such Class 3 Notes will
earn 8%
interest per annum and will be convertible into common stock of the
Company at a conversion price of $0.25 per share.
|
c)
|
The
holders of $234,000 of Class 3 Notes agreed to amend the terms of
their
Class 3 Notes by extending the maturity date to July 1, 2010 and
reducing
the conversion price of their Class 3 Notes from $1.00 per share
to $0.25
per share.
|
d)
|
The
holders of $64,500 of Class 3 Notes agreed to exchange their Class
3 Notes
for Class 2 Notes that will earn 12% interest per annum and have
a
maturity date of July 1, 2009. The holders of $64,500 of Class 3
Notes
agreed to exchange their Class 3 Notes for Class 2 notes that will
earn
12% interest per annum and have a maturity date of October 1,
2009.
|
Exhibit
|
||
Number
|
Description
of Document
|
|
3.1
|
Articles
of Incorporation, as amended (filed as Exhibit 3.1 to the registrant's
Form 10-K for the year ended December 31, 1995, SEC file 0-12728,
and
incorporated herein by reference).
|
|
3.2
|
By-Laws
of the Registrant, as amended (filed as Exhibit 3.2 to the registrant's
Form 10-K for the year ended December 31, 1994, SEC file 0-12728,
and
incorporated herein by reference).
|
|
3.3
|
Certificate
of Designation effective April 11, 2005 and amendment to the By-Laws
of
the Registrant effective March 23, 2005 (filed as Exhibit 4(b) to
the
registrant’s Form 8-K dated April 14, 2005, SEC file 0-12728, and
incorporated herein by reference).
|
|
3.4
|
Certificate
of Amendment of Restated Articles of Incorporation, filed with the
Secretary of State of the State of Michigan on May 27, 2005 (filed
as
Exhibit 3.4 to the registrant’s Registration Statement on Form SB-2 filed
on June 9, 2005, SEC File No. 333-125669, and incorporated herein
by
reference).
|
|
3.5
|
Certificate
of Amendment of Restated Articles of Incorporation, filed with the
Secretary of State of the State of Michigan on April 19, 2007 (filed
as
Exhibit 3.5 to the registrant’s Registration Statement on Form S-1 filed
on April 18, 2008, SEC file No. 333-125669, and incoprorated herein
by
reference).
|
|
3.6
|
Certificate
of Amendment of Restated Articles of Incorporation, filed with the
Secretary of State of the State of Michigan on May 28, 2008 (filed
as
Exhibit 3.6 to the registrant’s Form 10-Q for the quarter ended June 30,
2008, SEC file No. 0-12728, and incorporated herein by
reference).
|
|
4.1
|
Form
of Fourth Amended Note and Warrant Purchase Agreement including Form
of
Integral Vision, Inc. Class 3 Note (filed as Exhibit 4.8 to registrant’s
Form 10-K for the year ended December 31, 2003, SEC file 0-12728,
and
incorporated herein by reference).
|
|
4.2
|
Securities
Purchase Agreement, effective April 12, 2005 (filed as Exhibit 4.(A)
to
registrant’s Form 8-K filed April 14, 2005, SEC file 0-12728, and
incorporated herein by reference).
|
|
4.3
|
Form
of Consent to Modifications dated November 14, 2006 modifying the
terms of
the Fourth Amended Note and Warrant Purchase Agreement including
Form of
Integral Vision, Inc. Class 2 Warrant (filed as Exhibit 4.9 to
registrant’s Form 10-Q for the quarter ended September 30, 2006, SEC file
0-12728, and incorporated herein by reference).
|
|
4.4
|
Form
of Consent to Modifications dated August 13, 2007 modifying the terms
of
the Fourth Amended Note and Warrant Purchase Agreement (filed as
Exhibit
4.4 to registrant’s Form 10-QSB for the quarter ended June 30, 2007, SEC
file 0-12728, and incorporated herein by reference).
|
|
4.5
|
Form
of Consent to Modifications dated October 10, 2007 modifying the
terms of
the Fourth Amended Note and Warrant Purchase Agreement (filed as
Exhibit
4.7 to registrant’s Form 10-QSB for the quarter ended September 30, 2007,
SEC file 0-12728, and incorporated herein by reference).
|
|
4.6
|
Form
of Consent to Modifications dated January 18, 2008 modifying the
terms of
the Fourth Amended Note and Warrant Purchase Agreement (filed as
Exhibit
4.6 to registrant’s Form 10-KSB for the year ended December 31, 2007, SEC
file 0-12728, and incorporated herein by reference).
|
|
4.7
|
Form
of Amended Collateral Assignment of Proprietary Rights dated March
5, 2008
(filed as Exhibit 4.7 to registrant’s Form 10-KSB for the year ended
December 31, 2007, SEC file 0-12728, and incorporated herein by
reference).
|
|
4.8
|
Form
of Amended Security Agreement dated March 6, 2008 (filed as Exhibit
4.8 to
registrant’s Form 10-KSB for the year ended December 31, 2007, SEC file
0-12728, and incorporated herein by reference).
|
|
4.9
|
Form
of Consent to Amend and Replace Agreements dated March 12, (filed
as
Exhibit 4.9 to registrant’s Form 10-KSB for the year ended December 31,
2007, SEC file 0-12728, and incorporated herein by
reference).
|
|
4.10
|
4.11
|
Waiver
and Amendment Agreement, effective September 15, 2008, and the
Registration Rights Agreement and common stock Warrants, made a part
thereof, among the respective parties thereto (filed as Exhibit 4.1
to the
Registrant’s Form 8-K filed September 15, 2008, SEC file 0-12728, and
incorporated herein by reference).
|
|
4.12
|
Exchange
Agreements, effective September 15, 2008, among the respective parties
thereto (filed as Exhibit 4.3 to the Registrant’s Form 8-K filed September
15, 2008, SEC file 0-12728, and incorporated herein by
reference).
|
|
10.1
|
Integral
Vision, Inc. Employee Stock Option Plan (filed as Exhibit 10.5 to
the
registrant's Form 10-Q for the quarter ended September 30, 1995,
SEC file
0-12728, and incorporated herein by reference).
|
|
10.2
|
Form
of Confidentiality and Non-Compete Agreement Between the Registrant
and
its Employees (filed as Exhibit 10.4 to the registrant's Form 10-K
for the
year ended December 31, 1992, SEC File 0-12728, and incorporated
herein by
reference).
|
|
10.3
|
Integral
Vision, Inc. 1999 Employee Stock Option Plan (filed as exhibit 10.5
to the
registrant’s Form 10-Q for the quarter ended June 30, 1999 and
incorporated herein by reference).
|
|
10.4
|
Integral
Vision, Inc. 2004 Employee Stock Option Plan (filed as exhibit 10.11
to
the registrant’s Form 10-Q for the quarter ended June 30, 2004 and
incorporated herein by reference).
|
|
10.5
|
Integral
Vision, Inc. 2008 Equity Incentive Plan (filed as exhibit 10.5 to
the
registrant’s Form 10-KSB for the year ended December 31, 2008 and
incorporated herein by reference).
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule
15d-14(a).
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule
15d-14(a).
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. 1350.
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C.
1350.
|
INTEGRAL
VISION, INC.
|
||
Dated:
November 14, 2008
|
By:
|
/s/
Charles J. Drake
|
Charles
J. Drake
|
||
Chairman
of the Board and
|
||
Chief
Executive Officer
|
||
Dated:
November 14, 2008
|
By:
|
/s/
Mark R. Doede
|
Mark
R. Doede
|
||
President,
Chief Operating Officer
|
||
and
Chief Financial Officer
|