UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 10-Q
 
(Mark One)
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934.
 
For the Quarterly Period Ended
September 27, 2013
 
¨  Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _______ to _______
Commission File Number    1-9309
 
 
(Exact name of registrant as specified in its charter)
 
DELAWARE
 
54-0852979
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
6850 Versar Center
Springfield, Virginia
 
22151
(Address of principal executive offices)
 
(Zip Code)
 
Registrant’s telephone number, including area code     (703) 750-3000
 
Not Applicable
(Former name, former address and former fiscal year, if changed since last report.)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
Yes  þ    No ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
 
Yes  þ    No ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer  ¨
Accelerated filer ¨
Non-accelerated filer  ¨  (Do not check if a smaller reporting company)
Smaller reporting company þ
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
 
Yes ¨    No þ
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date.
 
Class of Common Stock
 
Outstanding at November 04, 2013
$.01 par value
 
9,699,091
 
 
 
VERSAR, INC. AND SUBSIDIARIES
 
INDEX TO FORM 10-Q
 
 

 

PAGE
 

 

 

PART I – FINANCIAL INFORMATION
 
 
 
 
 
 
ITEM 1.
Financial Statements.
 
 
 
 
 
 
 
Condensed Consolidated Balance Sheets as of September 27, 2013 (unaudited) and June 28, 2013.
 
3
 
 
 
 
 
Unaudited Condensed Consolidated Statements of Income for the Three Months Ended September 27, 2013 and September 28, 2012.
 
  4
 
 
 
 
 
Unaudited Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended September 27, 2013 and September 28, 2012.
 
  5
 
 
 
 
 
Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended September 27, 2013 and September 28, 2012.
 
  6
 
 
 
 
 
Unaudited Notes to Condensed Consolidated Financial Statements.
 
7
 
 
 
 
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
 
12
 
 
 
 
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk.
 
20
 
 
 
 
ITEM 4.
Controls and Procedures.
 
20
 
 
 
 
PART II – OTHER INFORMATION
 
 
 
 
 
 
ITEM 1.
Legal Proceedings.
 
20
 
 
 
 
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
 
20
 
 
 
 
ITEM 6.
Exhibits.
 
21
 
 
 
SIGNATURES
 
22
 
 
 
EXHIBITS
 
22
 
 
2

 
VERSAR, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share amounts)
 
 
 
As of
 
 
 
September 27,
2013
 
June 28,
2013
 
 
 
(Unaudited)
 
 
 
ASSETS
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
5,644
 
$
8,728
 
Accounts receivable, net
 
 
33,553
 
 
29,342
 
Inventory
 
 
1,109
 
 
1,225
 
Prepaid expenses and other current assets
 
 
2,050
 
 
1,074
 
Deferred income taxes
 
 
1,987
 
 
2,314
 
Income tax receivable
 
 
1,512
 
 
1,764
 
Total current assets
 
 
45,855
 
 
44,447
 
 
 
 
 
 
 
 
 
Property and equipment, net
 
 
2,446
 
 
2,108
 
Deferred income taxes, non-current
 
 
706
 
 
622
 
Goodwill
 
 
9,420
 
 
7,515
 
Intangible assets, net
 
 
3,025
 
 
1,798
 
Other assets
 
 
1,142
 
 
887
 
Total assets
 
$
62,594
 
$
57,377
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
Accounts payable
 
$
11,687
 
$
10,788
 
Accrued salaries and vacations
 
 
2,974
 
 
3,042
 
Other current liabilities
 
 
4,009
 
 
3,304
 
Notes payable, current
 
 
1,978
 
 
333
 
Total current liabilities
 
 
20,648
 
 
17,467
 
 
 
 
 
 
 
 
 
Notes payable, non-current
 
 
875
 
 
333
 
Deferred income taxes
 
 
1,067
 
 
849
 
Other long-term liabilities
 
 
1,483
 
 
1,104
 
Total liabilities
 
 
24,073
 
 
19,753
 
 
 
 
 
 
 
 
 
Commitments and contingencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity
 
 
 
 
 
 
 
Common stock, $.01 par value; 30,000,000 shares authorized; 9,907,954 shares issued and 9,619,320 shares outstanding as of September 27, 2013 9,849,773 shares issued and 9,579,753 shares outstanding as of June 28, 2013
 
 
99
 
 
99
 
Capital in excess of par value
 
 
29,940
 
 
29,758
 
Retained earnings
 
 
10,025
 
 
9,366
 
Treasury stock, at cost
 
 
(1,318)
 
 
(1,224)
 
Accumulated other comprehensive loss; foreign currency translation
 
 
(225)
 
 
(375)
 
Total stockholders' equity
 
 
38,521
 
 
37,624
 
Total liabilities and stockholders' equity
 
$
62,594
 
$
57,377
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
3

 
VERSAR, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Unaudited-in thousands, except per share amounts)
 
 
 
For the Three Months Ended
 
 
 
September 27,
 
September 28,
 
 
 
2013
 
2012
 
 
 
 
 
 
 
 
 
GROSS REVENUE
 
$
29,120
 
$
22,396
 
Purchased services and materials, at cost
 
 
14,410
 
 
7,696
 
Direct costs of services and overhead
 
 
11,758
 
 
11,228
 
GROSS PROFIT
 
 
2,952
 
 
3,472
 
 
 
 
 
 
 
 
 
Selling, general and administrative expenses
 
 
1,870
 
 
1,925
 
OPERATING INCOME
 
 
1,082
 
 
1,547
 
 
 
 
 
 
 
 
 
OTHER (INCOME) EXPENSE
 
 
 
 
 
 
 
Interest income
 
 
-
 
 
(1)
 
Interest expense
 
 
25
 
 
24
 
INCOME BEFORE INCOME TAXES, from continuing operations
 
 
1,057
 
 
1,524
 
 
 
 
 
 
 
 
 
Income tax expense
 
 
398
 
 
581
 
 
 
 
 
 
 
 
 
NET INCOME FROM CONTINUING OPERATIONS
 
 
659
 
 
943
 
Loss from discontinued operations, net of tax benefit of $61
 
 
-
 
 
(98)
 
NET INCOME
 
$
659
 
$
845
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) PER SHARE-BASIC and DILUTED
 
 
 
 
 
 
 
Continuing operations
 
$
0.07
 
 
0.10
 
Discontinued operations
 
 
-
 
 
(0.01)
 
NET INCOME PER SHARE-BASIC and DILUTED
 
$
0.07
 
$
0.09
 
 
 
 
 
 
 
 
 
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING-BASIC
 
 
9,585
 
 
9,392
 
 
 
 
 
 
 
 
 
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING-DILUTED
 
 
9,694
 
 
9,424
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
4

 
VERSAR, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income
(Unaudited-in thousands)
 
 
 
For the Three Months Ended
 
 
 
September 27,
 
September 28,
 
 
 
2013
 
2012
 
COMPREHENSIVE INCOME
 
 
 
 
 
 
 
Net income
 
$
659
 
$
845
 
Foreign currency translation adjustments, net of tax
 
 
150
 
 
(148)
 
TOTAL COMPREHENSIVE INCOME
 
$
809
 
$
697
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
5

 
 VERSAR, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited-in thousands)
 
 
 
For the Three Months Ended
 
 
 
September 27,
 
September 28,
 
 
 
2013
 
2012
 
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
 
$
659
 
$
845
 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
 
 
441
 
 
394
 
Loss on sale of property and equipment
 
 
26
 
 
-
 
Provision for doubtful accounts receivable
 
 
378
 
 
(248)
 
Loss on life insurance policy cash surrender value
 
 
(20)
 
 
(26)
 
Deferred tax benefit
 
 
244
 
 
84
 
Shared based compensation
 
 
115
 
 
91
 
Changes in assets and liabilities:
 
 
 
 
 
 
 
(Increase) decrease in accounts receivable
 
 
1,916
 
 
6,020
 
(Increase) decrease in prepaid and other assets
 
 
(976)
 
 
237
 
Decrease in inventories
 
 
116
 
 
39
 
Increase (decrease) in accounts payable
 
 
(985)
 
 
(1,514)
 
(Decrease) in accrued salaries and vacation
 
 
(728)
 
 
(571)
 
Increase (decrease) in income tax payable
 
 
252
 
 
(784)
 
Increase in other assets and liabilities
 
 
(1,149)
 
 
(1,395)
 
Net cash provided by operating activities
 
 
289
 
 
3,172
 
Cash flow from investing activities:
 
 
 
 
 
 
 
Purchase of property and equipment
 
 
(70)
 
 
(66)
 
Payment for Geo-Marine acquisition, net of cash acquired
 
 
(3,101)
 
 
-
 
Payment for Charron acquisition, net of cash acquired
 
 
-
 
 
(297)
 
Premiums paid on life insurance policies
 
 
(16)
 
 
(37)
 
Net cash used in investing activities
 
 
(3,187)
 
 
(400)
 
Cash flow from financing activities:
 
 
 
 
 
 
 
Proceeds from exercise of stock options
 
 
67
 
 
72
 
Repayments of notes payable
 
 
(308)
 
 
(83)
 
Purchase of treasury stock
 
 
(94)
 
 
(36)
 
Net cash used in financing activities
 
 
(335)
 
 
(47)
 
Effect of exchange rate changes on cash and cash equivalents
 
 
149
 
 
(148)
 
Net (decrease) increase in cash and cash equivalents
 
 
(3,084)
 
 
2,577
 
Cash and cash equivalents at the beginning of the period
 
 
8,728
 
 
8,012
 
Cash and cash equivalents at the end of the period
 
$
5,644
 
$
10,589
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
6

 
VERSAR, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE A – BASIS OF PRESENTATION
 
The condensed consolidated financial statements of Versar, Inc. and its wholly-owned subsidiaries (“Versar” or the “Company”) contained in this report are unaudited but reflect all normal recurring adjustments which, in the opinion of management, are necessary for the fair presentation of the results of the interim periods reflected. All significant intercompany balances and transactions have been eliminated in consolidation. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been omitted pursuant to applicable rules and regulations of the Securities and Exchange Commission (“SEC”). Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10–K for the fiscal year ended June 28, 2013. The results of operations for the three-month period reported herein are not necessarily indicative of results to be expected for the full year. The fiscal year-end balance sheet data included in this report was derived from audited financial statements. The Company’s fiscal year is based upon a 52 - 53 week calendar, ending on the Friday nearest June 30. The three-month periods ended September 27, 2013 and September 28, 2012 each included 13 weeks. Fiscal year 2013 and 2014 will include 52 weeks.  

NOTE B – BUSINESS SEGMENTS
 
The company is aligned into three reportable segments: Engineering and Construction Management (“ECM”), Environmental Services (“ESG”), and Professional Services (“PSG”); all described below.
 
·      ECM
 
This business segment performs Title I Design Services, Title II Construction Management Services, and Title III Construction Services. This business segment also provides other related engineering and construction type services both in the United States and internationally and provides national security services in several markets that require ongoing services and support and which have received funding priority.
 
·      ESG
 
This business segment provides full service environmental solutions and includes our remediation and compliance, exposure and risk assessment, natural resources, unexploded ordnance (“UXO”)/military munitions response program (“MMRP”), air, greenhouse gas, and cultural resources services.  Clients include a wide-range of federal and state agencies.
 
·      PSG
 
This business segment provides onsite environmental management, planning and engineering services to the Department of Defense (“DOD”) installations and to the U.S. Department of Commerce (“DOC”).  Versar’s provision of on-site services, or staff augmentation, serves to enhance the mission of the customer with subject matter experts fully dedicated to mission objectives. These services are particularly attractive in this economic environment as DOD shifts emphasis to its core military mission and downsizes due to increasing budgetary pressure.  Primarily at the U.S. Army Installation level or DOD Joint Base level (two or more DOD facilities realigning management functions to establish a single entity) this segment serves government business by supporting customers in areas where their capabilities and capacities are lacking.    
 
Presented below is summary operating information from continuing operations for the Company for the three-month periods ended September 27, 2013 and September 28, 2012.
 
 
7

 
 
 
For the Three Months Ended
 
 
 
September 27,
 
September 28,
 
 
 
2013
 
2012
 
 
 
(in thousands)
 
GROSS REVENUE
 
 
 
 
 
 
 
ECM
 
$
12,421
 
$
10,613
 
ESG
 
 
13,014
 
 
8,224
 
PSG
 
 
3,685
 
 
3,559
 
 
 
$
29,120
 
$
22,396
 
 
 
 
 
 
 
 
 
GROSS PROFIT (a)
 
 
 
 
 
 
 
ECM
 
$
1,718
 
$
2,594
 
ESG
 
 
472
 
 
355
 
PSG
 
 
762
 
 
523
 
 
 
$
2,952
 
$
3,472
 
 
 
 
 
 
 
 
 
Selling, general and administrative expenses
 
 
1,870
 
 
1,925
 
OPERATING INCOME
 
$
1,082
 
$
1,547
 
 
(a) - Gross profit is defined as gross revenues less purchased services and materials, at cost, less direct costs of services and overhead allocated on a proportional basis.

NOTE C – ACQUISITIONS
  
On September 3, 2013, Versar purchased all of the issued and outstanding shares of Geo-Marine, Inc. (“GMI”) for an aggregate price of up to $6.5 million. We paid a cash amount equal to $3.1 million and issued a promissory note with an aggregate principal amount of $1.25 million, a three-year term, and interest accruing at 5% per year.  In addition, the Company recognized contingent considerations (discussed further in Note D) with regards to two (2) additional promissory notes with an aggregate principal amount of up to $2.15 million based on two proposals identified by  GMI  that result in contract awards to GMI and achievement of certain revenue targets. GMI contributed approximately $1.7 million in revenue and $2.0 million in expenses for the first quarter of 2014. Additionally, we have incurred approximately $0.1 million of transaction costs to date.
 
Headquartered in Plano, Texas, GMI provides construction services, natural and cultural resources planning, programming and implementation, as well as other services in support of a wide range of government, industry, and commercial clients. GMI is a strategic acquisition for Versar and their design, construction, and environmental expertise and customer base will allow us to expand our reach in terms of clients, technical capabilities, and geography.   
  
The preliminary purchase price allocation in the table below reflects the Company’s estimate of the fair value of the assets acquired and liabilities assumed on the September 3, 2013 acquisition date. Goodwill will be allocated between our ECM and ESG segments; however, as of the time of the filing of this Form 10Q the segments allocation has not been finalized.
 
 
 
Amount
 
Description
 
(in thousands)
 
 
 
 
 
 
Accounts receivable
 
$
6,505
 
Property and equipment
 
 
606
 
Other assets
 
 
237
 
Goodwill
 
 
1,905
 
Intangibles(a)
 
 
1,317
 
Total assets acquired
 
 
10,570
 
Accounts payable
 
 
1,884
 
Accrued salaries and vacations
 
 
660
 
Other current liabilities
 
 
1,569
 
Deferred income taxes
 
 
217
 
Total liabilities assumed
 
 
4,330
 
Acquisition purchase price
 
$
6,240
 
 
(a) Intangible assets included customer relationships. Our preliminary analysis estimates a useful life of 15 years, used as our basis for amortization.
 
 
8

  
NOTE D – FAIR VALUE MEASUREMENT
 
Versar applies ASC 820 – Fair Value Measurements and Disclosures in determining the fair value to be disclosed for financial and nonfinancial assets and liabilities.
ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. It establishes a fair value hierarchy and a framework which requires categorizing assets and liabilities into one of three levels based on the assumptions (inputs) used in valuing the asset or liability. Level 1 provides the most reliable measure of fair value, while Level 3 generally requires significant management judgment.
Level 1 inputs are unadjusted, quoted market prices in active markets for identical assets or liabilities.
Level 2 inputs are observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets.
Level 3 inputs include unobservable inputs that are supported by little, infrequent, or no market activity and reflect management’s own assumptions about inputs used in pricing the asset or liability.
As a result of the acquisition of GMI, the Company has assets and liabilities it is required to report at fair value. The valuation techniques utilized in the fair value measurement of the assets and liabilities presented were based on the definitions outlined above and the methodologies used by an external valuation firm, primarily a probability weighted discounted cash-flow analysis of the contingent note payable and earn-out of approximately $1.5 million and $0.4 million, respectively. As noted in the acquisition footnote, these Level 3 liabilities are based on two proposals identified by GMI that result in contract awards to GMI and achievement of certain revenue targets. We will continue to assess the conditions that would trigger the issuance of both the contingent note payable and the revenue earn-out liability at each reporting period and make adjustments to the fair values of these liabilities, if required, until the payment conditions are met through the term of the contingency period which expires two years from the acquisition date. 

NOTE E – ACCOUNTS RECEIVABLE
 
 
 
As of
 
 
 
September 27,
 
June 28,
 
 
 
2013
 
2013
 
 
 
(in thousands)
 
Billed receivables
 
 
 
 
 
 
 
U.S. Government
 
$
13,155
 
$
12,692
 
Commercial
 
 
4,746
 
 
3,329
 
Unbilled receivables
 
 
 
 
 
 
 
U.S. Government
 
 
15,942
 
 
13,365
 
Commercial
 
 
1,617
 
 
1,485
 
Total receivables
 
 
35,460
 
 
30,871
 
Allowance for doubtful accounts
 
 
(1,907)
 
 
(1,529)
 
Accounts receivable, net
 
$
33,553
 
$
29,342
 
 
Unbilled receivables represent amounts earned which have not yet been billed and other amounts which can be invoiced upon completion of fixed-price contract milestones, attainment of certain contract objectives, or completion of federal and state governments’ incurred cost audits. Management anticipates that such unbilled receivables will be substantially billed and collected in fiscal year 2014; therefore, they have been presented as current assets in accordance with industry practice.
 
 
9

 
NOTE F – GOODWILL
 
The carrying value of goodwill at September 27, 2013 and June 28, 2013 was $9.4 million and $7.5 million, respectively.  The Company’s goodwill balance was derived from the acquisition of GMI in fiscal year 2014, Charron Construction Consulting, Inc. (“Charron”) in fiscal year 2012, the acquisitions of PPS and ADVENT in fiscal year 2010, and the acquisition of VGI in fiscal year 1998.  We recorded a goodwill balance with a preliminary fair value of $1.9 million from our acquisition of GMI, preliminarily allocated between our ECM and ESG segments as presented in the table below; 
 
 
Goodwill Balances
 
 
ECM
 
ESG
 
Total
 
 
 
 
 
 
 
 
 
 
 
Balance, June 28, 2013
$
5,547
 
$
1,968
 
$
7,515
 
 
 
 
 
 
 
 
 
 
 
GMI Acquisition
 
433
 
 
1472
 
 
1,905
 
 
 
 
 
 
 
 
 
 
 
Balance, September 27, 2013
$
5,980
 
$
3,440
 
$
9,420
 

NOTE G – INVENTORY
 
The Company’s inventory balance includes the following:
 
 
 
As of
 
 
 
September 27,
2013
 
June 28,
2013
 
 
 
(in thousands)
 
Raw Materials
 
$
724
 
$
685
 
Finished Goods
 
 
236
 
 
390
 
Work-in-process
 
 
149
 
 
150
 
Total
 
$
1,109
 
$
1,225
 

NOTE H – OTHER CURRENT LIABILITIES
 
The Company’s other current liabilities balance includes the following:
 
 
 
As of
 
 
 
September 27,
 
June 28,
 
 
 
2013
 
2013
 
 
 
(in thousands)
 
Project related reserves
 
$
499
 
$
737
 
Payroll related
 
 
670
 
 
762
 
Asset retirement obligation
 
 
148
 
 
647
 
Deferred rent
 
 
527
 
 
467
 
Earn-out obligations
 
 
1,500
 
 
-
 
Severance accrual
 
 
39
 
 
51
 
Other
 
 
626
 
 
640
 
Total
 
$
4,009
 
$
3,304
 
 
As of September 27, 2013, other accrued liabilities include accrued legal, audit, value added tax liability, and foreign entity obligation.
 
 
10

 
NOTE I – DEBT
 
Notes Payable
 
As part of the purchase price for GMI in September 2013, the Company issued notes payable to Applied Research Associates, Inc. with an aggregate principal balance of up to $1.25 million, which are payable quarterly over a three-year period with interest accruing at a rate of 5% per year. Accrued interest is recorded within the note payable line item in the consolidated balance sheet. 

NOTE J – NET INCOME PER SHARE
 
Basic net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period.  Diluted net income per common share also includes common stock equivalents outstanding during the period, if dilutive.  The Company’s common stock equivalent shares consist of shares to be issued under outstanding stock options and unvested restricted stock units.
 
 
 
For the Three Months Ended
 
 
 
September 27,
 
September 28,
 
 
 
2013
 
2012
 
 
 
(in thousands)
 
Weighted average common shares
   outstanding-basic
 
 
9,585
 
 
9,392
 
Effect of assumed exercise of options
   and vesting of restricted stock unit
   awards, using the treasury stock
   method
 
 
109
 
 
32
 
Weighted average common shares
   outstanding-diluted
 
 
9,694
 
 
9,424
 
 
For each of the three month periods ended September 27, 2013 and September 28, 2012, options to purchase approximately 109,000 shares and 57,000 shares of common stock, respectively, were not included in the computation of diluted earnings per share because the effect would be anti-dilutive.

NOTE K – SHARE-BASED COMPENSATION
 
Restricted Stock Unit Activity
 
In November 2010, the stockholders approved the Versar, Inc. 2010 Stock Incentive Plan (the “2010 Plan”), under which the Company may grant incentive awards to directors, officers, and employees of the Company and its affiliates and to service providers to the Company and its affiliates. One million shares of Versar common stock were reserved for issuance under the 2010 Plan. The 2010 Plan is administered by the Compensation Committee of the Board of Directors.  Through September 27, 2013, a total of 338,045 restricted stock units have been issued under the 2010 Plan. There are 664,955 shares remaining available for future issuance of awards (including restricted stock units) under the 2010 Plan. 
 
During the three month period ended  September 27, 2013, the Company awarded 41,235 restricted stock units to its executive officers and certain employees, which vest over a period of two years following the date of grant. The total unrecognized compensation cost, measured on the grant date, that relates to non-vested restricted stock awards at September 27, 2013, was approximately $452,332, which if earned, will be recognized over the weighted average remaining service period of two years.  Share-based compensation expense relating to all outstanding restricted stock unit awards totaled approximately $105,073 and $91,000 for the three months ended   September 27, 2013 and  September 28, 2012, respectively. These expenses were included in the direct costs of services and overhead and general and administrative lines of the Company’s Condensed Consolidated Statements of Income. 
 
 
11

 
Stock Option Activity
 
There were approximately 27,000 options outstanding and exercisable as of September 27, 2013 with a weighted average exercise price of $3.77, weighted average remaining contractual life of 0.93 years, and an aggregate intrinsic value of $26,000.  No stock options were issued during the three months ended September 27, 2013.
 
Total non-qualified stock options granted under the Company’s 2010 Plan and prior stock incentive plans are as follows:
 
 
 
 
 
Weighted-
 
 
 
 
 
Optioned
 
Average Option
 
 
 
 
 
Shares
 
Price Per Share
 
Total
 
 
 
(in thousands, except per share price)
 
Outstanding at June 28, 2013
 
19
 
3.70
 
72
 
Exercised
 
(5)
 
3.50
 
(18)
 
Outstanding at September 27, 2013
 
14
 
3.82
 
54
 

NOTE L – INCOME TAXES
 
As of September 27, 2013 and June 28, 2013, the Company had approximately $1.6 million and $2.1 million, respectively, in net deferred income tax assets, which are primarily related to temporary differences between financial statement and income tax reporting.  Such differences included depreciation, deferred compensation, accruals and reserves.  The Company regularly reviews the recoverability of its deferred tax assets and establishes a valuation allowance as deemed appropriate.  As of September 27, 2013 and June 28, 2013, the Company had $167,000 recorded as a valuation allowance. The effective tax rates were approximately 37.6% and 38.1% for the first three months of fiscal 2014 and 2013, respectively.

ITEM 2.        Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
General Information
 
The following discussion and analysis relates to our financial condition and results of operations for the three month periods ended September 27, 2013 and September 28, 2012. This discussion should be read in conjunction with our condensed consolidated financial statements and other information disclosed herein as well as the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in our Annual Report on Form 10-K for the fiscal year ended June 28, 2013, including the critical accounting policies and estimates discussed therein.  Unless this Form 10-Q indicates otherwise or the context otherwise requires, the terms “we,” “our,” the “Company,” “us,” or “Versar” as used in this Form 10-Q refer to Versar, Inc. and subsidiaries.
 
This quarterly report on Form 10-Q contains forward-looking statements in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, which are subject to risks and uncertainties.  Forward-looking statements typically include assumptions, estimates or descriptions of our future plans, strategies and expectations, are generally identifiable by the use of the words “anticipate,” “will,” “believe,” “estimate,” “expect,” “intend,” “seek,” or other similar expressions.  Examples of these include discussions regarding our operations and financial growth strategy, projections of revenue, income or loss and future operations. 
 
These forward-looking statements and our future financial performance may be affected by a number of factors, including, but not limited to, the “Risk Factors” contained in Part I, Item 1A., “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended June 28, 2013.  Actual operations and results may differ materially from those forward-looking statements expressed in this Form 10-Q.
 
 
12

 
Overview
 
We are a global project management company providing sustainable value oriented solutions to government and commercial clients primarily in three market areas: (1) Engineering and Construction Management (“ECM”); (2) Environmental Services (“ESG”); and (3) Professional Services (“PSG”).  We also provide tailored and secure solutions in harsh environments and offer specialized abilities in classified projects and hazardous material management.  
 
Business Segments
 
ECM
 
This business segment performs Title I Design Services, Title II Construction Management Services, and Title III Construction Services, which are discussed further in the initial bullet below.  This business segment also provides other related engineering and construction type services both in the United States and internationally and provides national security solutions in several markets that require ongoing services and support and which have received funding priority.  Our services in this segment include the following:
 
·
Title I Design Services entails a broad-range of expertise including project scoping/development, design, cost estimation, value engineering, and feasibility studies. Title II Construction Management Services involve construction oversight, inspection, job site evaluations, and construction documentation among other areas. Other related services include system optimization and commissioning, scheduling, and quality assurance/control. Title III Construction Services are the actual construction services. Some staff members in this business segment also hold security clearances enabling Versar to provide services for classified construction efforts.
·
This segment consists of federal, state, local, international, and commercial clients. Examples of federal work include construction and construction management services for the U.S. Air Force and U.S. Army, construction management and personal services including electrical and engineering support to the U.S. Army Corps of Engineers (“USACE”), project and construction management services for the District of Columbia Courts, and other construction efforts.
 
 
13

 
·
We continue to pursue the development of opportunities in energy/green initiatives in conjunction with the Environmental Services business segment.
·
The acquisition of GMI expands our capability and capacity to provide energy related services.
 
ESG
 
This business segment provides full service environmental solutions and includes our remediation and compliance, exposure and risk assessment, natural resources, unexploded ordnance (“UXO”)/military munitions response program (“MMRP”), air, greenhouse gas, energy, and cultural resources services.  Clients include a wide-range of federal, state, and commercial agencies. Some examples include the following:
 
·
We have supported the U.S. Environmental Protection Agency for the past 30 years providing a wide-range of regulatory mandated services involving exposure assessment and regulatory review.
·
We provide support to USACE, the U.S. Air Force, the U.S. Navy, and many local municipal entities assisting with environmental compliance, remediation, biological assessments, and natural resource management. This includes performance-based remediation (“PBR”) contracts for Air Force Civil Engineer Center (“AFCEC”).
·
For more than 30 years, Versar has supported the states of Virginia, Maryland, New York, Pennsylvania and Delaware on a variety of different environmental projects. For example, we have supported the State of Maryland in the assessment of the ecological health and natural resources risk of the Chesapeake Bay. Versar continues to assess how the Delaware River is affected by dredging programs. We assist several counties in Maryland and Virginia with their watershed programs, identifying impaired watersheds and providing cost-effective solutions for their restoration programs. We provide energy feasibility review, measurement and verification to the State of New York.
·
We hold a key UXO removal contract supporting one of the largest U.S. Air Force testing and training ranges in the country. We exclusively provide UXO clean-up services at Ft. Irwin, CA, which is the National Training Center for the U.S. Department of Defense (“DoD”). This center is the size of Rhode Island and provides live fire training for U.S forces.
·
ESG is the prime contractor on three performance-based remediation (“PBR”) Task Orders under Versar’s 2009 United States Air Force Worldwide Environmental Restoration and Construction (“WERC”) contract for AFCEC. Each of the three contracts provide multi-year environmental remediation programs focused on achieving site-specific performance objectives (outcomes) for numerous project sites on USAF facilities in the Southwest, Midwest and Northeast. We are also a key team member on a fourth PBR program for AFCEC providing similar services at Western USAF facilities.
·
With the acquisition of Geo-Marine, Inc. (“GMI”) this business segment expands its portfolio of clients to include the U.S. Navy, providing direct access to a strategic market.
 
PSG
 
This business segment provides onsite environmental management, planning and engineering services to DoD and to the U.S. Department of Commerce.  Versar’s provision of on-site services, or staff augmentation, serves to enhance the mission of the customer with subject matter experts fully dedicated to mission objectives.  This segment serves government business by realigning two or more facilities management functions to establish a single entity and by supporting customers in areas where their capabilities and capacities are lacking. 
 
·
We provide expert services for the U.S. Army’s Net Zero energy, water, and solid waste program for certain U.S. Army installations. Net Zero energy means the installation produces as much energy/water/solid waste onsite as it uses. Our professionals facilitate strategic initiatives, develop implementation plans, conduct outreach, and apply technologies to deliver progress towards site-specific goals and objectives.
·
We have installation restoration managers fielded under the Defense Environmental Restoration Program to clean-up landfill and disposal sites throughout the nation and in Puerto Rico.
·
Versar serves the DoD Joint Base communities with facility and utilities integration, National Environmental Policy Act considerations, water program management and wildlife program management.
 
 
14

 
·
We manage hazardous materials and waste for large quantity generator sites through application of green procurement philosophies and hazardous material control program concepts.
·
We provide staff augmentation ranging from field support of archaeological investigations to senior level advisors. Our archaeological and historic preservation professionals advise government officials regarding the protection of our nation’s cultural resources.
·
We provide biological and physical sciences support to the National Oceanic Atmospheric Administration to ensure efficiencies and accuracies in the lab environment.
 
Financial Trends
 
It appears that the United States government will continue to face substantial fiscal and economic challenges that affect funding for certain projects.  We believe these conditions will continue based on a variety of factors, including the continued effects of high unemployment, the continuing weak European financial markets, and the existence of debt reduction pressures which will continue to put pressure on a full economic recovery.
 
  In this challenging economic environment, we focus on those opportunities where the U.S. Government continues to fund areas that clearly align with Versar’s program management services customers such as sustainable range management, UXO, PBR, and construction contract management.  We will also continue to focus on areas that we believe offer attractive enough returns to our clients that they will continue to fund efforts, such as construction type services both in the United States and internationally, improvements in energy efficiency, and facility upgrades. 
 
Specifically, we see the following four elements driving our strategy going forward:
 
·
Pursuit of larger contract opportunities. Our move to a large business, coincident with development of a strong internal infrastructure and associated technologies, is allowing us to focus on pursuing larger prime contracts and expand our pool of opportunities. We continue to strengthen our relationships with other contractors to create teaming arrangements that better serve our clients.
     
·
Leveraging of our services. The combination of our multiple skill sets and broad service offerings will allow us to work efficiently in the new economic environment whether selling sustainable risk management services utilizing our energy and environmental skill-sets, or via effective use of our project and construction management skills in relation to complex project oversight.
     
·
Expanding our international footprint. While strong internationally in the construction management business, incorporation of our non-construction services into our overseas client-base will allow for replication of our proven domestic skills into the international market and will help us meet growing overseas client needs.
     
·
Geographic and client expansion through acquisition. We have an active acquisition strategy and are focused on expanding our ability to offer our technical services to both new geographic areas and new clients, such as the U.S. Navy and the U.S. Department of State.
                                
We believe our balance sheet is strong, and we are well positioned with our cash balance on hand to handle unforeseen challenges while we continue to pursue merger and acquisition activity.   As of the quarter ended September 27, 2013 we had $5.6 million of cash on hand and a working capital balance of $25.2 million.  We also continue to have access to a line of credit of up to $15 million.
 
Consolidated Results of Operations
 
The table below sets forth our consolidated results of operations for the three months ended September 27, 2013 and September 28, 2012:
 
 
15

 
 
 
For the Three Months Ended
 
 
 
 
September 27,
 
September 28,
 
 
 
2013
 
2012
 
 
 
(dollars in thousands)
 
 
GROSS REVENUE
 
$
29,120
 
 
$
22,396
 
 
 
 
 
 
 
 
 
 
 
 
Purchased services and materials, at cost
 
 
14,410
 
 
 
7,696
 
 
 
 
 
 
 
 
 
 
 
 
Direct costs of services and overhead
 
 
11,758
 
 
 
11,228
 
 
 
 
 
 
 
 
 
 
 
 
GROSS PROFIT
 
$
2,952
 
 
$
3,472
 
 
Gross Profit percentage
 
 
10
%
 
 
16
%
 
 
 
 
 
 
 
 
 
 
 
Selling general and administrative expenses
 
 
1,870
 
 
 
1,925
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME
 
 
1,082
 
 
 
1,547
 
 
 
 
 
 
 
 
 
 
 
 
OTHER (INCOME) EXPENSE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest (income)
 
 
-
 
 
 
(1)
 
 
Interest expense
 
 
25
 
 
 
24
 
 
 
 
 
 
 
 
 
 
 
 
INCOME FROM CONTINUING OPERATIONS, BEFORE INCOME TAXES
 
 
1,057
 
 
 
1,524
 
 
Loss from discontinued operations before income taxes
 
 
 
 
 
 
(159)
 
 
INCOME BEFORE INCOME TAXES
 
$
1,057
 
 
$
1,365
 
 
 
 
16

 
Three Months Ended September 27, 2013 compared to the Three Months Ended September 28, 2012.
 
Gross revenue for the first quarter of fiscal year 2014 was $29.1 million, an increase of 30% compared to $22.4 million during the first quarter of the last fiscal year.  The majority of this increase was attributable to a combination of the results contributed by GMI, acquired in September 2013 and contributing approximately $1.7 million, our ongoing Personal Services Contract providing Afghan citizens to support the USACE construction program in Afghanistan, contributing approximately $1.4 million, and the ramp up of our Great Lakes and New England PBR programs with AFCEC, contributing approximately $3.6 million.
 
Purchased services and materials for the first quarter of fiscal year 2014 was $14.4 million, an increase of 87% compared to $7.7 million during the first quarter of the last fiscal year. This increase largely resulted from an increase in sub-contractor costs associated with the Great Lakes PBR.
 
Direct costs of services and overhead for the first quarter of fiscal year 2014 were $11.8 million, an increase of 5% compared to $11.2 million during the first quarter of the last fiscal year. This increase was primarily attributable to the increases discussed above.
 
Gross profit from continuing operations for the first quarter of fiscal 2014 was $3.0 million, a decrease of 15% compared to $3.5 million during the first quarter of the last fiscal year. Decreases in gross profit attributable to certain international projects were off-set by increases to gross profit attributable to the Great Lakes PBR program.
 
Selling, general and administrative expenses for the first quarter of fiscal 2014 remained relatively flat at $1.9 million, when compared to the first quarter of last fiscal year, however; the first quarter of fiscal 2014 includes approximately $0.1 million of costs related to the acquisition of GMI.
 
 
17

 
Backlog
 
We report “funded” backlog, which represents orders for goods and services for which firm contractual commitments have been received.   As of September 27, 2013, funded backlog was approximately $136 million, an increase of 26% compared to approximately $108 million of backlog at the end of fiscal year 2013.  $15 million of this increase was directly attributable to contributions from GMI, acquired in September 2013.
 
Results of Operations by Reportable Segment
 
The tables below set forth our operating results from continuing operations by reportable segment for the three month periods ended September 27, 2013 and September 28, 2012. The dollar amounts in the three segment tables that follow are in thousands.
 
Engineering and Construction Management
 
 
 
For the Three Months Ended
 
 
 
 
September 27,
 
 
September 28,
 
 
 
 
2013
 
 
2012
 
 
GROSS REVENUE
 
$
12,421
 
 
$
10,613
 
 
Purchased services and materials, at cost
 
 
7,078
 
 
 
3,905
 
 
Direct costs of services and overhead
 
 
3,625
 
 
 
4,113
 
 
GROSS PROFIT, from continuing operations
 
 
1,718
 
 
 
2,594
 
 
Loss from discontinued operations
 
 
-
 
 
 
(159)
 
 
GROSS PROFIT
 
$
1,718
 
 
$
2,435
 
 
Gross profit percentage from continuing operations
 
 
14
%
 
 
24
%
 
 
Three Months Ended September 27, 2013 compared to the Three Months Ended September 28, 2012
 
Gross revenue for the first quarter of fiscal 2014 was $12.4 million, an increase of 17% compared to $10.6 million during the first quarter of the last fiscal year.  This increase primarily resulted from our ongoing Personal Services Contract providing Afghan citizens to support the USACE construction program in Afghanistan. Decreases in revenue from our UK-based subsidiary Professional Protection Systems, Ltd. (“PPS”) which had higher revenue in fiscal 2013 attributable to the 2012 Olympic games were off-set by an additional $1.1 million increase in revenue, directly attributable to contributions by GMI.
 
Gross profit from continuing operations for the first quarter of fiscal 2014 was $1.7 million, a decrease of 34% compared to $2.6 million during the first quarter of the last fiscal year.  The majority of this decrease was due to the decrease in in gross profit related to our Title II work in Afghanistan which is anticipated to end in the summer of 2014. Although we see a compression of gross profit with regards to our international projects due to the reduction in federal spending overseas, we expect profits to stabilize at a more normal level.
 
Environmental Services
 
 
For the Three Months Ended
 
 
September 27,
 
September 28,
 
 
2013
 
2012
 
GROSS REVENUE
$
13,014
 
$
8,224
 
Purchased services and materials, at cost
 
7,102
 
 
3,060
 
Direct costs of services and overhead
 
5,440
 
 
4,809
 
GROSS PROFIT
$
472
 
$
355
 
Gross profit percentage
 
4
%
 
4
%
 
 
18

 
Three Months Ended September 27, 2013 compared to the Three Months Ended September 28, 2012
 
Gross revenue for the first quarter of fiscal 2014 was $13.0 million, an increase of 58% compared to $8.2 million during the first quarter of the last fiscal year.  This increase was primarily attributable to the ramp up of our work on the Great Lakes, New England, and Tinker PBR programs; all in conjunction with our PBR contracts with AFCEC. GMI contributed approximately $0.5 million to this increase.
               
Gross profit for the first quarter of fiscal 2014 increased 33% to $0.5 million, compared to a $0.4 million in the first quarter of the last fiscal year.  The majority of this increase is the result of our work on the Great Lakes PBR program and increased direct labor utilization. However, we continue to realize a relatively flat gross margin, consistent with our PBR program.
 
Professional Services
 
 
For the Three Months Ended
 
 
September 27,
 
September 28,
 
 
2013
 
2012
 
GROSS REVENUE
$
3,685
 
$
3,559
 
Purchased services and materials, at cost
 
230
 
 
731
 
Direct costs of services and overhead
 
2,693
 
 
2,306
 
GROSS PROFIT
$
762
 
$
523
 
Gross profit percentage
 
21
%
 
15
%
 
Three Months Ended September 27, 2013 compared to the Three Months Ended September 28, 2012
 
Gross revenue for the first quarter of fiscal 2014 was $3.7 million, an increase of 4% compared to $3.6 million during the first quarter of the last fiscal year.  This increase was primarily the result of our continuing work at Joint Base Lewis McChord (“JBLM”).
 
Gross profit for the first quarter of fiscal 2014 was $0.8 million, an increase of 46% compared to $0.5 million during the first quarter of the last fiscal year.  This increase was primarily attributable to the decrease in purchased services which resulted from our transition from prime contractor to sub-contractor for our work at certain army facilities. When coupled with our increase in revenue, the decline in purchased services generated a significant increase in our gross margin.
 
Liquidity and Capital Resources
 
                Our working capital as of September 27, 2013 was approximately $25.2 million compared to working capital at June 28, 2013 of $27.0 million.  Our current ratio at September 27, 2013 was 2.22 compared to 2.54 at June 28, 2013.   
 
                We believe that our current cash balance of $5.6 million, our anticipated cash flows from operations, and the funds available from our line of credit facility will be sufficient to meet our ongoing liquidity needs. Our expected capital requirements for the full 2014 fiscal year are approximately $1.1 million and will be funded through existing working capital.  These capital expenditures will be used primarily for upgrades to maintain our existing information technology systems, equipment related to our range management projects, and upgrades to our personal protective equipment manufacturing facility.
 
Critical Accounting Policies and Related Estimates
 
                There have been no material changes with respect to the critical accounting policies and related estimates as disclosed in our Annual Report on Form 10-K for the fiscal year ended June 28, 2013.
 
 
19

 
ITEM 3.          Quantitative and Qualitative Disclosure about Market Risk
 
                We have not entered into any transactions using derivative financial instruments or derivative commodity instruments and we believe that our exposure to interest rate risk and other relevant market risk is not material.
 
ITEM 4.          Controls and Procedures
 
                As of the last day of the period covered by this report, the Company carried out an evaluation, under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15.  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective, as of such date, to ensure that required information will be disclosed on a timely basis in its reports under the Exchange Act. 
 
                Further, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures have been designed to ensure that information required to be disclosed in reports filed by us under the Exchange Act is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, in a manner to allow timely decisions regarding the required disclosure.
 
There were no changes in the Company’s internal control over financial reporting during the quarter ended September 27, 2013 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. 
 

PART II – OTHER INFORMATION

 
ITEM 1.              Legal Proceedings
 
We are parties from time to time to various legal actions arising in the normal course of business.  We believe that any ultimate unfavorable resolution of these legal actions will not have a material adverse effect on our consolidated financial condition and results of operations.
 
ITEM 2.              Unregistered Sales of Equity Securities and Use of Proceeds
 
                During the first quarter of fiscal year 2014 our employees surrendered shares of common stock to us to pay tax withholding obligations upon vesting of restricted stock units.  The purchase price of this stock was based on the closing price of our common stock on the NYSE Amex on the date of vesting. 
 
Purchase of Equity Securities
 
 
 
 
 
 
 
 
Total Number
 
 
 
 
 
 
 
 
 
 
of
 
Maximum
 
 
 
 
 
 
 
 
Shares
 
Number (or
 
 
 
 
 
 
 
 
Purchased
 
Approximate
 
 
 
Total
 
Average
 
as Part of
 
Dollar Value) of
 
 
 
Number
 
Price
 
Publicly
 
Shares that May
 
 
 
of
 
Paid
 
Announced
 
Yet Be Purchased
 
 
 
Shares
 
Per
 
Plans
 
Under the Plans
 
Period
 
Purchased
 
Share
 
or Programs
 
or Programs
 
June 29-July 26, 2013
 
10,392
 
$
5.36
 
-
 
-
 
July 27-August 30, 2013
 
-
 
$
-
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
August 31-September 27, 2013
 
8,222
 
$
4.62
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
18,614
 
$
5.04
 
-
 
-
 
 
 
20

 
ITEM 6.
Exhibits
 
Exhibit No.
 
Description
 
 
 
10.35
 
Change in Control Severance Agreement between the Company and Anthony L. Otten. (A)
 
 
 
10.36
 
Change in Control Severance Agreement between the Company and Jeffrey A. Wagonhurst. (A)
 
 
 
10.37
 
Change in Control Severance Agreement between the Company and Cynthia A. Downes. (A)
 
 
 
10.38
 
Change in Control Severance Agreement between the Company and Joshua J. Izenberg. (A)
 
 
 
10.39
 
Change in Control Severance Agreement between the Company and J. Joseph Tyler. (A)
 
 
 
10.40
 
Change in Control Severance Agreement between the Company and Linda M. McKnight. (A)
 
 
 
31.1
 
Certifications by Anthony L. Otten, Chief Executive Officer pursuant to Securities Exchange Rule 13a-14
 
 
 
31.2
 
Certifications by Cynthia A. Downes, Executive Vice President, Chief Financial Officer and Treasurer pursuant to Securities Exchange Rule 13a-14
 
 
 
32.1
 
Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 made by Anthony L. Otten, Chief Executive Officer
 
 
 
32.2
 
Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 made by Cynthia A. Downes, Executive Vice President, Chief Financial Officer and Treasurer
 
 
 
101
 
The following financial statements from Versar, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 27, 2013, formatted in eXtensible Business Reporting Language (“XBRL”): (i) Unaudited Condensed Consolidated Balance Sheets, (ii) Unaudited Condensed Consolidated Statements of Income,  (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Condensed Consolidated Statements of Cash Flows, and (iiv) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text
 
(A)          Incorporated by reference to exhibits 10.35 through 10.40 the Registrant’s Form 8-K filed with the Commission on September 18, 2013.
 
 
21

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
VERSAR, INC.
 
(Registrant)
 
 
 
 
By:
/S/ Anthony L. Otten
 
Anthony L. Otten
 
Chief Executive Officer
 
 
 
 
By:
/S/ Cynthia A. Downes
 
Cynthia A. Downes
 
Executive Vice President,
 
Chief Financial Officer,
 
and Treasurer
 
Date:  November 07, 2013
 
 
22