SECURITIES AND EXCHANGE COMMISSION
Washington DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16
AND 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For 19 February, 2008
InterContinental Hotels Group PLC
(Registrant's name)
67 Alma Road, Windsor, Berkshire, SL4 3HD, England
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F Form 40-F
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable
EXHIBIT INDEX
Exhibit Number | Exhibit Description | ||||
99.1 |
Full Year Results to 31.12.07 dated 19 February, 2008 |
||||
99.1
19 February 2008
InterContinental Hotels Group PLC
Full Year Results to 31 December 2007
Headlines |
|
o |
System size increase of 5%, 28,848 net rooms, taking total to 585,094 (3,949 hotels). |
o |
Global constant currency RevPAR growth of 7%. |
o |
Total gross revenue* from all hotels in IHG’s system of $18bn, up 14% in constant currency. |
o |
Continuing revenue up 12% from £786m to £883m, up 20% at constant currency. |
Continuing operating profit up 19% from £200m to £237m, up 30% at constant currency. |
|
o |
Operating profit including discontinued operations up 6% from £231m to £245m. |
o |
Adjusted continuing earnings per share up 23% from 38.0p to 46.9p. Total basic earnings per share of 72.2p. |
o |
Final dividend up 12% to 14.9p. Total dividend of 20.6p, up 12%. £3.5bn returned to shareholders since March 2004. |
o |
2007 signings up 22% to 125,533 rooms (873 hotels). Fourth quarter signings of 41,908 rooms, taking pipeline to 225,872. |
o |
January 2008 global constant currency RevPAR growth of 5.4%. |
*See appendix 5 for definition. All figures and movements unless otherwise noted are at actual exchange rates and before exceptional items. See appendix 3 for analysis of financial headlines. Constant exchange rate comparatives shown in appendix 4. |
Commenting on the results and trading, Andrew Cosslett, Chief Executive of InterContinental Hotels Group PLC said: |
“IHG delivered a strong performance in 2007 reporting continuing revenue growth of 20% in constant currency. The number of rooms in our system grew by a record 5% and global RevPAR increased 7%, with all our brands out-performing in their major markets across the world. We signed almost 900 hotels into our development pipeline during the year, more than three times the number signed in 2003, our first year as an independent company. “We are continuing to strengthen our brands, and to expand their geographic reach. The 2005 relaunch of the InterContinental brand is now delivering major benefits, with significant RevPAR outperformance and a further 33 new hotels signed in the year. During the year we announced the relaunch of our biggest brand, Holiday Inn, and the response from our owner community has been very positive. Following continued success in the US, Hotel Indigo and Staybridge Suites will be opening in the UK in 2008, and we have plans for their wider geographic roll-out. “ We have the biggest development pipeline in the industry and this will deliver another high level of hotel openings in 2008. With our broadly based portfolio of brands and our resilient fee based business model we are positioned well for future growth in what is now a less predictable economic environment.” |
Rooms – record signings and openings |
|
o |
125,533 rooms were signed in 2007, with excellent growth across all brands and all regions. In Greater China, where we are the largest non-domestic hotel operator, 70 hotels, 25,590 rooms, were signed in the year. In the Middle East 19 hotels, 5,307 rooms, were signed, doubling the pipeline in that region. 33 InterContinental hotels were signed, and in January 2008 IHG signed a 40 year agreement to manage an InterContinental branded hotel in the Times Square area of New York which is expected to open in mid 2010. |
o |
52,846 rooms were added to the system including 3,542 rooms (15 hotels) through the IHG ANA joint venture. In line with our strategy of driving quality growth 23,998 rooms were exited, giving net room additions of 28,848 rooms. IHG has now added 47,419 rooms towards its three year target of adding 50,000 to 60,000 net rooms by the end of 2008. |
o |
The pipeline of hotels now stands at 1,674 (225,872 rooms). The global pipeline of Holiday Inn brand family hotels grew by 204 hotels (26,793 rooms) to 1,077 hotels (127,087 rooms), and represents a 30% share of future pipeline supply in the US midscale segment. The InterContinental pipeline stands at a record 62 hotels, representing 39% of its current rooms open. |
Strengthening Operating System |
Strong revenue delivery to hotel owners through reservation channels and loyalty programme, Priority Club Rewards: |
o |
$6.8bn of rooms revenue booked through IHG's reservation channels, up 19% and representing 45% of total rooms revenue. |
o |
$5.2bn of rooms revenue from Priority Club Rewards members, up 16% and representing 35% of total rooms revenue. |
o |
Internet revenues increased from 16% to 17% of total rooms revenue, 85% from IHG's own websites. |
Disposals and returns of funds |
In 2007 disposal proceeds of £106m were received. This included the sale of IHG’s 33.3% interest in Crowne Plaza London The City for £19m, the disposal of Crowne Plaza Santiago for £11m and Holiday Inn Disney, Paris for £14m, and the sale of IHG’s 74.11% interest in the InterContinental Montreal for £17m. In 2007 £709m was paid to shareholders by way of a special dividend with associated share consolidation and 7.7m shares were repurchased at a cost of £81m. This leaves £100m of a previously announced £150m share buyback programme to be completed and takes the total returned to shareholders since March 2004 to £3.5bn. There were 295m shares outstanding at the end of December, 291m after the deduction of shares in the ESOP and 299m on a fully diluted basis. IHG’s net debt at the period end was £825m including the $200m (£100m) finance lease on the InterContinental Boston. |
Americas: strong revenue and profit growth |
Revenue performance RevPAR increased 6.1% with rate generating all of the increase. InterContinental, Crowne Plaza, Holiday Inn and Holiday Inn Express each outperformed their market segments, with RevPAR up 10.1%, 7.5%, 4.9% and 6.7% respectively. In line with the industry, RevPAR growth moderated in the fourth quarter as a result of slight occupancy declines. Continuing revenue grew 16% from $778m to $902m driven by 34% growth in revenues from owned and leased hotels and 10% growth in managed and franchised revenues. Operating profit performance Operating profit from continuing operations increased 11% from $395m to $440m. Continuing owned and leased hotels profit increased from $22m to $40m, driven by 14% RevPAR growth at the InterContinental New York and an $11m increased contribution from the InterContinental Boston which opened in November 2006. While managed hotels revenues grew strongly, up 9%, after the impact of increased revenue investment to support new signings and openings and $6m of charges not related to underlying trading, profit fell $9m to $41m. Franchised hotels profit increased 11% to $425m reflecting RevPAR growth of 5.8% and net rooms growth of 4.0%. |
EMEA: strong RevPAR and profit growth |
Revenue performance RevPAR increased 8.6%, driven by increased occupancy and 6.3% rate growth. The Middle East continued to perform strongly, raising RevPAR by 19.6%. Continental Europe grew RevPAR by 7.6%, with strong increases in France of 10.3% but slower growth in Germany due to the year on year impact of the football 2006 World Cup. In the UK, Holiday Inn and Holiday Inn Express outperformed their market segment with RevPAR growth of 6.3%. Operating profit performance Operating profit from continuing operations increased 81% from £37m to £67m. Continuing owned and leased hotel operations improved £21m to £17m. The InterContinental London Park Lane contributed £14m of the improvement following the completion of its refurbishment at the end of June 2007. The performance of the InterContinental Paris Le Grand continued to strengthen with a 14% RevPAR increase and improved profit margins. Managed hotels profit increased 16% from £37m to £43m benefiting from retained management contracts on assets sold in 2006. Franchised hotels profit increased 21% from £24m to £29m reflecting RevPAR growth of 7% and net rooms growth of 10%. |
Asia Pacific: strong revenue and profit growth with growing contribution from China and Japan |
Revenue performance RevPAR increased 8.9%, mainly driven by rate. All brands performed strongly with InterContinental up 11.1%, Crowne Plaza up 6.5%, Holiday Inn up 8.7% and Holiday Inn Express up 11.0%. Greater China RevPAR increased 7.0%, driven by rate increases. Continuing revenues grew 27% from $204m to $260m, driven by 52% growth in managed revenues and the doubling of franchised revenues. Operating profit performance Operating profit from continuing operations grew 21% from $52m to $63m. Owned and leased hotels operating profit increased 16% to $36m. Managed hotels profit grew 18% to $46m. The contribution from the increasing number of hotels under IHG management was partly offset by the previously disclosed integration and ongoing costs associated with the ANA joint venture in Japan and continued infrastructure investment in China. Franchised hotels profit increased 20% to $6m driven by RevPAR growth of 15% and net room count growth of 13%, offset by the impact of higher costs associated with the ANA joint venture in Japan. |
Overheads, Tax and Exceptional items |
Total regional overheads increased £4m to £68m. Central overheads were flat at £81m. The effective tax rate for 2007 is 22%; the underlying rate before the impact of prior year items is 36%. As previously disclosed the effective tax rate will be volatile in the immediate future and trend upwards over time. The effective tax rate in 2008 is expected to be in the mid to high 20’s. In 2007 IHG announced its intention to make a non-recurring revenue investment of up to £30m to accelerate implementation of the global relaunch of the Holiday Inn brands, which will be treated as an exceptional item in 2008. IHG expects to generate a strong return on this investment through RevPAR increases on completion of the relaunch. |
Appendix 1: Asset disposal programme detail
|
Number of owned hotels |
Proceeds |
Net book value |
Disposed since April 2003 |
181 |
£3.0bn |
£2.9bn |
Remaining hotels |
18 |
|
£0.9bn |
For a full list please visit www.ihg.com/Investors
Appendix 2: Rooms
|
Americas |
EMEA |
Asia Pacific |
Total |
Openings |
31,744 |
7,956 |
13,146 |
52,846 |
Removals |
(17,794) |
(4,996) |
(1,208) |
(23,998) |
Net openings |
13,950 |
2,960 |
11,938 |
28,848 |
Signings |
75,279 |
19,153 |
31,101 |
125,533 |
Appendix 3: Financial headlines
Twelve months to 31 Dec £m |
Total |
Americas |
EMEA |
Asia Pacific |
Central |
||||||
|
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
|
Franchised operating profit |
244 |
235 |
212 |
208 |
29 |
24 |
3 |
3 |
|
|
|
Managed operating profit |
87 |
85 |
21 |
27 |
43 |
37 |
23 |
21 |
|
|
|
Continuing owned and leased operating profit |
55 |
25 |
20 |
12 |
17 |
(4) |
18 |
17 |
|
|
|
Regional overheads |
(68) |
(64) |
(33) |
(32) |
(22) |
(20) |
(13) |
(12) |
|
|
|
Continuing operating profit pre central overheads |
318 |
281 |
220 |
215 |
67 |
37 |
31 |
29 |
|
|
|
Central overheads |
(81) |
(81) |
- |
- |
- |
- |
- |
- |
(81) |
(81) |
|
Continuing operating profit |
237 |
200 |
220 |
215 |
67 |
37 |
31 |
29 |
|
|
|
Discontinued owned and leased operating profit |
8 |
31 |
8 |
6 |
0 |
25 |
0 |
0 |
|
|
|
Total operating profit |
245 |
231 |
228 |
221 |
67 |
62 |
31 |
29 |
|
|
|
Appendix 4: Constant currency continuing operating profits before exceptional items.
|
Americas |
EMEA |
Asia Pacific |
Total*** |
||||
|
Actual currency* |
Constant currency** |
Actual currency* |
Constant currency** |
Actual currency* |
Constant Currency** |
Actual currency* |
Constant currency** |
Growth |
2% |
11% |
81% |
86% |
7% |
21% |
19% |
30% |
Exchange rates |
USD:GBP |
EUR:GBP |
2007 |
2.01 |
1.46 |
2006 |
1.84 |
1.47 |
* Sterling actual currency
** Translated at constant 2006 exchange rates
*** After Central Overheads
Appendix 5: Definition of total gross revenue
Total gross revenue is defined as total room revenue from franchised hotels and total hotel revenue from managed, owned and leased hotels. It is not revenue attributable to IHG, as it is derived mainly from hotels owned by third parties. The metric is highlighted as an indicator of the scale and reach of IHG’s brands.
Appendix 6: Investor information for 2007 final dividend
Ex-dividend Date: 26 March 2008 |
Record Date: 28 March 2008 |
Payment Date: 6 June 2008 |
Dividend payment: Ordinary shares 14.9p per share: ADRs 29.2c per ADR |
For further information, please contact:
Investor Relations (Paul Edgecliffe-Johnson; Heather Wood): |
+44 (0) 1753 410 176 |
Media Affairs (Leslie McGibbon; Claire Williams): |
+44 (0) 1753 410 425 |
|
+44 (0) 7808 094 471 |
High resolution images to accompany this announcement are available for the media to download free of charge from www.vismedia.co.uk . This includes profile shots of the key executives.
Presentation for Analysts and Shareholders
A presentation with Andrew Cosslett (Chief Executive) and Richard Solomons (Finance Director) will commence at 9.30am (London time) on 19 February at the Crowne Plaza, The City, 19 New Bridge Street, London, EC24V 6DB. There will be an opportunity to ask questions. The presentation will conclude at approximately 10.30am (London time).
There will be a live audio webcast of the results presentation on the web address www.ihg.com/prelims08. The archived webcast of the presentation is expected to be on this website later on the day of the results and will remain on it for the foreseeable future. There will also be a live dial-in facility
International dial-in |
020 7863 6164 |
US Q&A conference call
There will also be a conference call, primarily for US investors and analysts, at 9.00am (Eastern Standard Time) on 19 February with Andrew Cosslett (Chief Executive) and Richard Solomons (Finance Director). There will be an opportunity to ask questions.
International dial-in |
+44 (0)1452 556 518 |
US Toll Free |
1866 966 4782 |
Conference ID: |
32546784 |
A recording of the conference call will also be available for 7 days. To access this please dial the relevant number below and use the access number 32546784#
International dial-in |
+44 (0)1452 550 000 |
US Toll Free |
1866 247 4222 |
Website
The full release and supplementary data will be available on our website from 7.00 am (London time) on Tuesday 19 February. The web address is www.ihg.com/prelims08
Notes to Editors:
InterContinental Hotels Group PLC (IHG) of the United Kingdom [LON:IHG, NYSE:IHG (ADRs)] is one of the world's largest hotel groups by number of rooms. IHG owns, manages, leases or franchises, through various subsidiaries, over 3,900 hotels and more than 585,000 guest rooms in nearly 100 countries and territories around the world. IHG owns a portfolio of well recognised and respected hotel brands including InterContinental® Hotels & Resorts, Crowne Plaza® Hotels & Resorts, Holiday Inn® Hotels and Resorts, Holiday Inn Express® , Staybridge Suites® , Candlewood Suites® and Hotel Indigo® , and also manages the world's largest hotel loyalty programme, Priority Club® Rewards with over 37 million members worldwide.
The company pioneered the travel industry’s first collaborative response to environmental issues as founder of the International Hotels and Environment Initiative (IHEI). The IHEI formed the foundations of the Tourism Partnership launched by the International Business Leaders Forum in 2004, of which IHG is still a member today. The environment and local communities remain at the heart of IHG’s global corporate responsibility focus.
IHG offers information and online reservations for all its hotel brands at www.ihg.comand information for the Priority Club Rewards programme at www.priorityclub.com . For the latest news from IHG, visit our online Press Office at www.ihg.com/media
Cautionary note regarding forward-looking statements
This announcement contains
certain forward-looking statements as defined under US law (Section 21E of the Securities
Exchange Act of 1934). These forward-looking statements can be identified by the fact that
they do not relate to historical or current facts. Forward-looking statements often use
words such as ‘anticipate’, ‘target’, ‘expect’,
‘estimate’, ‘intend’, ‘plan’, ‘goal’,
‘believe’ or other words of similar meaning. By their nature, forward-looking
statements are inherently predictive, speculative and involve risk and uncertainty. There
are a number of factors that could cause actual results and developments to differ
materially from those expressed in or implied by, such forward-looking statements. Factors
that could affect the business and the financial results are described in ‘Risk
Factors’ in the InterContinental Hotels Group PLC Annual report on Form 20-F filed
with the United States Securities and Exchange Commission.
This business review (BR) provides a commentary on the performance of InterContinental Hotels Group PLC (the Group or IHG) for the financial year ended 31 December 2007.
Group Performance
|
12 months ended 31 December |
|||
|
2007 |
2006 |
% |
|
Group Results |
£m |
£m |
change |
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
Americas |
450 |
422 |
6.6 |
|
EMEA |
245 |
198 |
23.7 |
|
Asia Pacific |
130 |
111 |
17.1 |
|
Central |
58 |
55 |
5.5 |
|
|
____ |
____ |
_____ |
Continuing operations |
883 |
786 |
12.3 |
|
Discontinued operations |
40 |
174 |
(77.0) |
|
|
____ |
____ |
_____ |
|
|
923 |
960 |
(3.9) |
|
|
____ |
____ |
_____ |
|
Operating profit: |
|
|
|
|
|
Americas |
220 |
215 |
2.3 |
|
EMEA |
67 |
37 |
81.1 |
|
Asia Pacific |
31 |
29 |
6.9 |
|
Central |
(81) |
(81) |
- |
|
|
____ |
____ |
_____ |
Continuing operations |
237 |
200 |
18.5 |
|
Discontinued operations |
8 |
31 |
(74.2) |
|
|
____ |
____ |
_____ |
|
Operating profit before exceptional items |
245 |
231 |
6.1 |
|
|
|
|
|
|
Exceptional operating items |
30 |
27 |
11.1 |
|
|
___ |
____ |
____ |
|
Operating profit |
275 |
258 |
6.6 |
|
Net financial expenses |
(45) |
(11) |
(309.1) |
|
|
___ |
____ |
____ |
|
Profit before tax* |
230 |
247 |
(6.9) |
|
|
___ |
____ |
____ |
|
Analysed as: |
|
|
|
|
Continuing operations |
222 |
216 |
2.8 |
|
Discontinued operations |
8 |
31 |
(74.2) |
|
|
|
____ |
____ |
____ |
Earnings per ordinary share: |
|
|
|
|
|
Basic |
72.2p |
104.1p |
(30.6) |
|
Adjusted |
48.4p |
42.9p |
12.8 |
|
Adjusted – continuing operations |
46.9p |
38.0p |
23.4 |
* |
Profit before tax includes the results of discontinued operations. |
Group Results
Revenue from continuing operations increased by 12.3% to £883m and continuing operating profit increased by 18.5% to £237m during the 12 months ended 31 December 2007. The growth was driven by strong underlying RevPAR gains across all regions, hotel expansion in key markets and profit uplift from owned and leased assets. Furthermore, strong revenue conversion led to a 1.4 percentage point increase in continuing operating profit margins to 26.8%.
Including discontinued operations, total revenue decreased by 3.9% to £923m whilst operating profit before exceptional items increased by 6.1% to £245m, reflecting the year-on-year impact of asset disposals. Discontinued operations represent the results from operations that have been sold, or are held for sale, and where there is a coordinated plan to dispose of the operations under IHG’s asset disposal programme. In this Business Review, discontinued operations include owned and leased hotels in the US, the UK and Continental Europe that have been sold or placed on the market from 1 January 2006.
As the weighted average US dollar exchange rate to sterling has weakened during 2007 (2007 $2.01:£1, 2006 $1.84:£1), growth rates for results expressed in US dollars are higher than those in sterling. Continuing operating profit before exceptional items was $474m, ahead of 2006 by 29.2%. Including discontinued operations, operating profit before exceptional items was $491m, 15.8% higher than 2006. Translated at constant currency, applying 2006 exchange rates, continuing revenue increased by 19.6% and continuing operating profit increased by 30.0%.
|
12 months ended 31 December |
||
|
2007 |
2006 |
% |
Total Gross Revenues |
$bn |
$bn |
change |
|
|
|
|
InterContinental |
3.7 |
3.0 |
23.3 |
Crowne Plaza |
2.8 |
2.3 |
21.7 |
Holiday Inn |
6.7 |
6.3 |
6.3 |
Holiday Inn Express |
3.5 |
3.0 |
16.7 |
Other brands |
1.1 |
0.6 |
83.3 |
|
____ |
____ |
____ |
Total |
17.8 |
15.2 |
17.1 |
|
____ |
____ |
____ |
Total Gross Revenues
One measure of overall IHG hotel system performance is the growth in total gross revenue, defined as total room revenue from franchised hotels and total hotel revenue from managed, owned and leased hotels. Total gross revenue is not revenue attributable to IHG, as it is derived mainly from hotels owned by third parties.
Total gross revenue increased by 17.1% from $15.2bn in 2006 to $17.8bn in 2007, with strong growth levels achieved across IHG’s key brands reflecting hotel performance and room growth. Translated at constant currency, total gross revenue increased by 14.5%.
|
Hotels |
Rooms |
|||
Global hotel and room count at 31 December |
2007 |
Change over 2006 |
2007 |
Change over 2006 |
|
Analysed by brand: |
|
|
|
|
|
|
InterContinental |
149 |
1 |
50,762 |
1,163 |
|
Crowne Plaza |
299 |
24 |
83,170 |
7,538 |
|
Holiday Inn |
1,381 |
(14) |
256,699 |
(3,771) |
|
Holiday Inn Express |
1,808 |
122 |
156,531 |
12,949 |
|
Staybridge Suites |
122 |
25 |
13,466 |
2,513 |
|
Candlewood Suites |
158 |
28 |
16,825 |
2,676 |
|
Hotel Indigo |
11 |
5 |
1,501 |
608 |
|
Other |
21 |
17 |
6,140 |
5,172 |
|
|
____ |
____ |
______ |
_____ |
Total |
3,949 |
208 |
585,094 |
28,848 |
|
|
|
____ |
____ |
______ |
_____ |
Analysed by ownership type: |
|
|
|
|
|
|
Owned and leased |
18 |
(7) |
6,396 |
(2,064) |
|
Managed |
539 |
27 |
134,883 |
9,669 |
|
Franchised |
3,392 |
188 |
443,815 |
21,243 |
|
|
____ |
____ |
______ |
_____ |
Total |
3,949 |
208 |
585,094 |
28,848 |
|
|
|
____ |
____ |
______ |
_____ |
Global Hotel and Room Count
During 2007, the IHG global system (the number of hotels and rooms which are owned, leased, managed or franchised by the Group) increased by 208 hotels (28,848 rooms or 5.2%) to 3,949 hotels (585,094 rooms). The record growth level was driven, in particular, by continued expansion in the US, the UK, China and Japan, resulting in openings of 366 hotels (52,846 rooms).
Holiday Inn Express represented 58.7% of the net hotel growth, demonstrating strong market demand in the midscale, limited service sector. The extended stay portfolio, comprising Staybridge Suites and Candlewood Suites hotels, expanded by 53 hotels (5,189 rooms), indicating owner confidence in this sector. The net decline in the Holiday Inn hotel and room count (14 hotels and 3,771 rooms) primarily reflects IHG’s continued strategy to reinvigorate the Holiday Inn brand through the removal of lower quality, non-brand conforming hotels in the US. This strategy is further supported by the worldwide brand relaunch of the Holiday Inn brand family, announced in October 2007, which entails the consistent delivery of best in class service and physical quality in all Holiday Inn and Holiday Inn Express hotels.
|
Hotels |
Rooms |
|||
Global pipeline at 31 December |
2007 |
Change over 2006 |
2007 |
Change over 2006 |
|
Analysed by brand: |
|
|
|
|
|
|
InterContinental |
62 |
26 |
20,013 |
6,802 |
|
Crowne Plaza |
118 |
58 |
36,362 |
19,249 |
|
Holiday Inn |
365 |
66 |
56,945 |
12,171 |
|
Holiday Inn Express |
712 |
138 |
70,142 |
14,622 |
|
Staybridge Suites |
157 |
37 |
17,150 |
4,545 |
|
Candlewood Suites |
207 |
79 |
18,605 |
6,882 |
|
Hotel Indigo |
52 |
28 |
6,565 |
3,520 |
|
Other |
1 |
1 |
90 |
90 |
|
|
____ |
____ |
______ |
_____ |
Total |
1,674 |
433 |
225,872 |
67,881 |
|
|
|
____ |
____ |
______ |
_____ |
Analysed by ownership type: |
|
|
|
|
|
|
Managed |
247 |
108 |
71,814 |
30,166 |
|
Franchised |
1,427 |
325 |
154,058 |
37,715 |
|
|
____ |
____ |
______ |
_____ |
Total |
1,674 |
433 |
225,872 |
67,881 |
|
|
|
____ |
____ |
______ |
_____ |
|
Hotels |
Rooms |
||
Global pipeline signings at 31 December |
2007 |
Change over 2006 |
2007 |
Change over 2006 |
|
|
|
|
|
Total |
873 |
156 |
125,533 |
22,759 |
Global Pipeline
At the end of 2007, the IHG pipeline (contracts signed for hotels and rooms yet to enter the IHG global system) totalled 1,674 hotels (225,872 rooms). In the year, record room signings across all regions of 125,533 rooms led to pipeline growth of 67,881 rooms (or 43.0%). This level of growth demonstrates strong demand for IHG brands across all regions and represents a key driver of future profitability.
THE AMERICAS
|
12 months ended 31 December |
||||
|
2007 |
2006 |
% |
||
Americas Results |
$m |
$m |
change |
||
|
|
|
|
||
Revenue: |
|
|
|
||
|
Owned and leased |
257 |
192 |
33.9 |
|
|
Managed |
156 |
143 |
9.1 |
|
|
Franchised |
489 |
443 |
10.4 |
|
|
|
____ |
____ |
_____ |
|
Continuing operations |
902 |
778 |
15.9 |
||
Discontinued operations* |
62 |
74 |
(16.2) |
||
|
____ |
____ |
_____ |
||
Total |
$m |
964 |
852 |
13.1 |
|
|
____ |
____ |
_____ |
||
Sterling equivalent |
£m |
481 |
463 |
3.9 |
|
|
____ |
____ |
_____ |
||
Operating profit before exceptional items: |
|
|
|
||
|
Owned and leased |
40 |
22 |
81.8 |
|
|
Managed |
41 |
50 |
(18.0) |
|
|
Franchised |
425 |
382 |
11.3 |
|
|
|
____ |
____ |
_____ |
|
|
506 |
454 |
11.5 |
||
Regional overheads |
(66) |
(59) |
(11.9) |
||
|
____ |
____ |
_____ |
||
Continuing operations |
440 |
395 |
11.4 |
||
Discontinued operations* |
16 |
12 |
33.3 |
||
|
____ |
____ |
_____ |
||
Total |
$m |
456 |
407 |
12.0 |
|
|
____ |
____ |
_____ |
||
Sterling equivalent |
£m |
228 |
221 |
3.2 |
|
|
_____ |
____ |
_____ |
||
* |
Discontinued operations are all owned and leased. |
Americas Comparable RevPAR movement on previous year |
12 months ended 31 December 2007 |
|
|
|
|
Owned and leased: |
|
|
|
InterContinental |
10.6% |
Managed: |
|
|
|
InterContinental |
10.8% |
|
Crowne Plaza |
7.2% |
|
Holiday Inn |
7.7% |
|
Staybridge Suites |
2.0% |
|
Candlewood Suites |
3.4% |
Franchised: |
|
|
|
Crowne Plaza |
7.6% |
|
Holiday Inn |
4.7% |
|
Holiday Inn Express |
6.7% |
Americas Results
Revenue and operating profit from continuing operations increased by 15.9% to $902m and 11.4% to $440m respectively. Discontinued operations include the results of hotels sold during 2006 and 2007, together with two hotels currently on the market for disposal. Including discontinued operations, revenue increased by 13.1% whilst operating profit increased by 12.0%.
The region achieved healthy RevPAR growth across all ownership types and RevPAR premiums to the US market segments for hotels operating under InterContinental, Crowne Plaza, Holiday Inn and Holiday Inn Express brands. During the fourth quarter, consistent with the US market, the region was impacted by a marginal softening in RevPAR growth due to a slight decline in occupancy levels.
Continuing owned and leased revenue increased by 33.9% to $257m and operating profit increased by 81.8% to $40m. Positive underlying trading was driven by RevPAR growth of 9.7%, led by the InterContinental brand with growth of 10.6%. The results were favourably impacted by trading performance at the InterContinental Boston which became fully operational during the first half of the year (year-on-year profit increase of $11m) and trading at the InterContinental New York where robust market conditions lifted average occupancy levels to over 90%.
Managed revenues increased by 9.1% to $156m during the year, driven by strong RevPAR growth, particularly in Latin America where rate-led RevPAR growth exceeded 20%. Robust brand performance resulted in RevPAR growth premiums, compared to respective US market segments, for InterContinental, Crowne Plaza and Holiday Inn. Growth in the extended stay segment was impacted by an increase in market supply. Managed revenues included $86m (2006 $80m) from properties that are structured, for legal reasons, as operating leases but with the same characteristics as management contracts.
Managed operating profit decreased by 18.0% to $41m, including $6m (2006 $9m) from managed properties held as operating leases. The decline in profit principally reflects increased revenue investment to support growth in contract signings, the impact of fewer hotels under management contracts following the restructuring of the FelCor agreement in 2006, foreign exchange losses in Latin America and lower ancillary revenues together with higher costs at one of the hotels held as an operating lease. These items reduced operating profit margins in the managed estate by 8.7 percentage points to 26.3% and reduced continuing operating profit margins in the region by 2.0 percentage points to 48.8%.
Franchised revenue and operating profit increased by 10.4% to $489m and 11.3% to $425m respectively, compared to 2006. The increase was driven by RevPAR growth of 5.8%, net room count growth of 4.0% and fees associated with growth in signings.
Regional overheads were affected positively in 2006 by lower claims in the Group-funded employee healthcare programme. Excluding this, regional overheads were in line with the prior period.
|
Hotels |
Rooms |
|||
Americas hotel and room count at 31 December |
2007 |
Change over 2006 |
2007 |
Change over 2006 |
|
Analysed by brand: |
|
|
|
|
|
|
InterContinental |
50 |
1 |
16,624 |
99 |
|
Crowne Plaza |
172 |
17 |
47,893 |
5,289 |
|
Holiday Inn |
952 |
(35) |
177,999 |
(8,068) |
|
Holiday Inn Express |
1,615 |
109 |
134,551 |
10,833 |
|
Staybridge Suites |
122 |
25 |
13,466 |
2,513 |
|
Candlewood Suites |
158 |
28 |
16,825 |
2,676 |
|
Hotel Indigo |
11 |
5 |
1,501 |
608 |
|
|
|
|
|
|
|
|
____ |
____ |
______ |
_____ |
Total |
3,080 |
150 |
408,859 |
13,950 |
|
|
|
____ |
____ |
______ |
_____ |
Analysed by ownership type: |
|
|
|
|
|
|
Owned and leased |
11 |
(2) |
4,029 |
(650) |
|
Managed |
193 |
4 |
39,696 |
439 |
|
Franchised |
2,876 |
148 |
365,134 |
14,161 |
|
|
____ |
____ |
______ |
_____ |
Total |
3,080 |
150 |
408,859 |
13,950 |
|
|
|
____ |
____ |
______ |
_____ |
Americas Hotel and Room Count
The Americas hotel and room count grew by 150 hotels (13,950 rooms) to 3,080 hotels (408,859 rooms). The growth includes openings of 274 hotels (31,744 rooms) led by continued demand for Holiday Inn Express of 156 hotels (13,908 rooms). Franchised hotels contributed over 98% of net growth, reflecting sustained demand for the franchised model. Net growth also included removals of 124 hotels (17,794 rooms), of which Holiday Inn hotels represented 54.0% (69.2% of rooms).
|
Hotels |
Rooms |
|||
Americas pipeline at 31 December |
2007 |
Change over 2006 |
2007 |
Change over 2006 |
|
Analysed by brand: |
|
|
|
|
|
|
InterContinental |
8 |
2 |
3,722 |
787 |
|
Crowne Plaza |
37 |
13 |
9,036 |
3,197 |
|
Holiday Inn |
265 |
53 |
33,029 |
6,463 |
|
Holiday Inn Express |
614 |
111 |
54,279 |
10,729 |
|
Staybridge Suites |
147 |
32 |
15,921 |
3,894 |
|
Candlewood Suites |
207 |
79 |
18,605 |
6,882 |
|
Hotel Indigo |
52 |
28 |
6,565 |
3,520 |
|
|
____ |
____ |
______ |
_____ |
Total |
1,330 |
318 |
141,157 |
35,472 |
|
|
|
____ |
____ |
______ |
_____ |
Analysed by ownership type: |
|
|
|
|
|
|
Managed |
21 |
7 |
4,961 |
1,251 |
|
Franchised |
1,309 |
311 |
136,196 |
34,221 |
|
|
____ |
____ |
______ |
_____ |
Total |
1,330 |
318 |
141,157 |
35,472 |
|
|
|
____ |
____ |
______ |
_____ |
Americas Pipeline
The Americas pipeline continued to achieve high growth levels and totalled 1,330 hotels (141,157 rooms) at 31 December 2007. During the year, 75,279 room signings were completed, compared with 61,673 room signings in 2006. These signing levels outpaced the prior year as demand for Holiday Inn and Holiday Inn Express continued to accelerate. Furthermore, the extended stay brands, Staybridge Suites and Candlewood Suites, contributed 24.3% of the region’s room signings.
EUROPE, MIDDLE EAST AND AFRICA (EMEA)
|
12 months ended 31 December |
||||
|
2007 |
2006 |
% |
||
EMEA Results |
£m |
£m |
change |
||
|
|
|
|
||
Revenue: |
|
|
|
||
|
Owned and leased |
121 |
92 |
31.5 |
|
|
Managed |
84 |
71 |
18.3 |
|
|
Franchised |
40 |
35 |
14.3 |
|
|
|
____ |
____ |
_____ |
|
Continuing operations |
245 |
198 |
23.7 |
||
Discontinued operations* |
9 |
133 |
(93.2) |
||
|
____ |
____ |
_____ |
||
Total |
£m |
254 |
331 |
(23.3) |
|
|
____ |
____ |
____ |
||
Dollar equivalent |
$m |
509 |
608 |
(16.3) |
|
|
____ |
____ |
_____ |
||
Operating profit before exceptional items: |
|
|
|
||
|
Owned and leased |
17 |
(4) |
525.0 |
|
|
Managed |
43 |
37 |
16.2 |
|
|
Franchised |
29 |
24 |
20.8 |
|
|
|
____ |
____ |
_____ |
|
|
89 |
57 |
56.1 |
||
Regional overheads |
(22) |
(20) |
(10.0) |
||
|
____ |
____ |
_____ |
||
Continuing operations |
67 |
37 |
81.1 |
||
Discontinued operations* |
- |
25 |
- |
||
|
____ |
____ |
_____ |
||
Total |
£m |
67 |
62 |
8.1 |
|
|
____ |
____ |
_____ |
||
Dollar equivalent |
$m |
135 |
114 |
18.4 |
|
|
____ |
____ |
_____ |
||
* |
Discontinued operations are all owned and leased. |
EMEA comparable RevPAR movement on previous year |
12 months ended 31 December 2007 |
|
|
|
|
Owned and leased: |
|
|
|
InterContinental |
14.0% |
All ownership types: |
|
|
|
UK |
6.2% |
|
Continental Europe |
7.6% |
|
Middle East |
19.6% |
EMEA Results
Revenue and operating profit from continuing operations increased by 23.7% to £245m and 81.1% to £67m respectively. Including discontinued operations, revenue decreased by 23.3% whilst operating profit increased by 8.1%, reflecting the impact of hotels sold and converted to management and franchise contracts over the past two years.
During the year, the region achieved RevPAR growth of 8.6% driven by substantial gains across all brands and ownership types. From a regional perspective, RevPAR levels benefited from the positive market conditions in the Middle East, France and the UK. The region’s continuing operating profit margins increased by 8.6 percentage points to 27.3% as a result of improved revenue conversion in the owned and leased portfolio and increased scalability in the franchised operations.
In the owned and leased estate, continuing revenue increased by 31.5% to £121m as a result of trading at the InterContinental London Park Lane which became fully operational during the first half of 2007, together with strong rate-led RevPAR growth at the InterContinental Paris Le Grand. Effective revenue conversion led to an increase in continuing operating profit of £21m to £17m, including operating profit growth of £14m at the InterContinental London Park Lane.
EMEA managed revenues increased by 18.3% to £84m and operating profit increased by 16.2% to £43m. The growth was driven by management contracts negotiated in 2006 as part of the hotel disposal programme in Europe and strong underlying trading in markets such as the Middle East, the UK, Spain and Russia.
Franchised revenue and operating profit increased by 14.3% to £40m and 20.8% to £29m respectively. The growth was principally driven by RevPAR gains and room count expansion in the UK and Continental Europe.
|
Hotels |
Rooms |
|||
EMEA hotel and room count at 31 December |
2007 |
Change over 2006 |
2007 |
Change over 2006 |
|
Analysed by brand: |
|
|
|
|
|
|
InterContinental |
62 |
(4) |
20,012 |
(1,411) |
|
Crowne Plaza |
72 |
4 |
17,326 |
886 |
|
Holiday Inn |
335 |
18 |
52,842 |
2,214 |
|
Holiday Inn Express |
182 |
10 |
19,380 |
1,271 |
|
|
____ |
____ |
______ |
_____ |
Total |
651 |
28 |
109,560 |
2,960 |
|
|
|
____ |
____ |
______ |
_____ |
Analysed by ownership type: |
|
|
|
|
|
|
Owned and leased |
5 |
(5) |
1,674 |
(1,414) |
|
Managed |
171 |
(3) |
39,073 |
(1,602) |
|
Franchised |
475 |
36 |
68,813 |
5,976 |
|
|
____ |
____ |
______ |
_____ |
Total |
651 |
28 |
109,560 |
2,960 |
|
|
|
____ |
____ |
______ |
_____ |
EMEA Hotel and Room Count
During 2007, EMEA hotel and room count increased by 28 hotels (2,960 rooms) to 651 hotels (109,560 rooms). The net growth included the opening of 55 hotels (7,956 rooms) and the removal of 27 hotels (4,996 rooms). System growth was led by openings in the UK of 22 hotels (2,522 rooms). Holiday Inn was the largest contributor of room openings, adding over 50% of the region’s total.
|
Hotels |
Rooms |
|||
EMEA pipeline at 31 December |
2007 |
Change over 2006 |
2007 |
Change over 2006 |
|
Analysed by brand: |
|
|
|
|
|
|
InterContinental |
24 |
14 |
5,960 |
3,411 |
|
Crowne Plaza |
25 |
10 |
6,298 |
2,631 |
|
Holiday Inn |
51 |
(3) |
9,546 |
1,728 |
|
Holiday Inn Express |
76 |
17 |
9,766 |
2,321 |
|
Staybridge Suites Other |
10 1 |
5 1 |
1,229 90 |
651 90 |
|
|
____ |
____ |
______ |
_____ |
Total |
187 |
44 |
32,889 |
10,832 |
|
|
|
____ |
____ |
______ |
_____ |
Analysed by ownership type: |
|
|
|
|
|
|
Managed |
70 |
31 |
15,203 |
7,514 |
|
Franchised |
117 |
13 |
17,686 |
3,318 |
|
|
____ |
____ |
______ |
_____ |
Total |
187 |
44 |
32,889 |
10,832 |
|
|
|
____ |
____ |
______ |
_____ |
EMEA Pipeline
The pipeline in EMEA increased by 44 hotels (10,832 rooms) to 187 hotels (32,889 rooms). The growth includes a record level of 19,153 room signings, driven by exceptional demand in the Middle East, particularly the United Arab Emirates and Saudi Arabia. Across the region sustained demand for the Holiday Inn brand led to 6,004 room signings during the year whilst the region also experienced a significant increase in room signings for the InterContinental and Crowne Plaza brands. The EMEA pipeline includes 10 Staybridge Suites hotels (1,229 rooms), of which the first hotels are expected to open in the UK and the Middle East during 2008.
ASIA PACIFIC
|
12 months ended 31 December |
||||
|
2007 |
2006 |
% |
||
Asia Pacific Results |
$m |
$m |
change |
||
|
|
|
|
||
Revenue: |
|
|
|
||
|
Owned and leased |
145 |
131 |
10.7 |
|
|
Managed |
99 |
65 |
52.3 |
|
|
Franchised |
16 |
8 |
100.0 |
|
|
____ |
____ |
_____ |
||
Total |
$m |
260 |
204 |
27.5 |
|
|
____ |
____ |
_____ |
||
Sterling equivalent |
£m |
130 |
111 |
17.1 |
|
|
____ |
____ |
_____ |
||
Operating profit before exceptional items: |
|
|
|
||
|
Owned and leased |
36 |
31 |
16.1 |
|
|
Managed |
46 |
39 |
17.9 |
|
|
Franchised |
6 |
5 |
20.0 |
|
|
|
____ |
____ |
_____ |
|
|
88 |
75 |
17.3 |
||
Regional overheads |
(25) |
(23) |
(8.7) |
||
|
____ |
____ |
_____ |
||
Total |
$m |
63 |
52 |
21.2 |
|
|
____ |
____ |
_____ |
||
Sterling equivalent |
£m |
31 |
29 |
6.9 |
|
|
____ |
____ |
_____ |
||
Asia Pacific comparable RevPAR movement on previous year |
12 months ended 31 December 2007 |
|
|
|
|
Owned and leased: |
|
|
|
InterContinental |
7.3% |
All ownership types: |
|
|
|
Greater China |
7.0% |
Asia Pacific Results
Asia Pacific revenue increased by 27.5% to $260m whilst operating profit increased by 21.2% to $63m.
The region achieved strong RevPAR growth across all brands and ownership types and continued its strategic expansion in China and Japan. Strong growth in total profit was achieved; however, revenue conversion was impacted by continued investment to support expansion, resulting in a 1.3 percentage point reduction in operating profit margins to 24.2%.
In the owned and leased estate, revenue increased by 10.7% to $145m due to the combined impact of strong room and food and beverage trading at the InterContinental Hong Kong, despite the impact of renovation works throughout a significant part of the year. The hotel’s revenue growth combined with profit margin gains drove the estate’s operating profit growth of 16.1% to $36m.
Managed revenues increased by 52.3% to $99m as a result of the full year contribution from the hotels which joined the system in 2006 as part of the IHG ANA joint venture in Japan, continued organic expansion in China and solid RevPAR growth across Southern Asia and Australia. Operating profit increased by 17.9% to $46m as revenue gains were offset by integration and ongoing costs associated with the ANA joint venture and continued infrastructure investment in China.
Franchised revenues doubled from $8m to $16m, primarily driven by hotels in the IHG ANA joint venture. Similar to the managed operations, growth in profitability was impacted by ANA integration and ongoing costs.
Regional overheads increased by $2m to $25m primarily as a result of investment in technology and corporate infrastructure in China and Japan and included the favourable impact of a legal settlement.
|
Hotels |
Rooms |
|||
Asia Pacific hotel and room count at 31 December |
2007 |
Change over 2006 |
2007 |
Change over 2006 |
|
Analysed by brand: |
|
|
|
|
|
|
InterContinental |
37 |
4 |
14,126 |
2,475 |
|
Crowne Plaza |
55 |
3 |
17,951 |
1,363 |
|
Holiday Inn |
94 |
3 |
25,858 |
2,083 |
|
Holiday Inn Express |
11 |
3 |
2,600 |
845 |
|
Other |
21 |
17 |
6,140 |
5,172 |
|
|
____ |
____ |
______ |
_____ |
Total |
218 |
30 |
66,675 |
11,938 |
|
|
|
____ |
____ |
______ |
_____ |
Analysed by ownership type: |
|
|
|
|
|
|
Owned and leased |
2 |
- |
693 |
- |
|
Managed |
175 |
26 |
56,114 |
10,832 |
|
Franchised |
41 |
4 |
9,868 |
1,106 |
|
|
____ |
____ |
______ |
_____ |
Total |
218 |
30 |
66,675 |
11,938 |
|
|
|
____ |
____ |
______ |
_____ |
Asia Hotel and Room Count
Asia Pacific hotel and room count increased by 30 hotels (11,938 rooms) to 218 hotels (66,675 rooms). The net growth included 16 hotels (7,827 rooms) in Greater China reflecting continued expansion in one of IHG’s strategic markets, together with 15 hotels (3,542 rooms) in Japan that joined the system as part of the IHG ANA joint venture.
|
Hotels |
Rooms |
|||
Asia Pacific pipeline at 31 December |
2007 |
Change over 2006 |
2007 |
Change over 2006 |
|
Analysed by brand: |
|
|
|
|
|
|
InterContinental |
30 |
10 |
10,331 |
2,604 |
|
Crowne Plaza |
56 |
35 |
21,028 |
13,421 |
|
Holiday Inn |
49 |
16 |
14,370 |
3,980 |
|
Holiday Inn Express |
22 |
10 |
6,097 |
1,572 |
|
|
____ |
____ |
______ |
_____ |
Total |
157 |
71 |
51,826 |
21,577 |
|
|
|
____ |
____ |
______ |
_____ |
Analysed by ownership type: |
|
|
|
|
|
|
Managed |
156 |
70 |
51,650 |
21,401 |
|
Franchised |
1 |
1 |
176 |
176 |
|
|
____ |
____ |
______ |
_____ |
Total |
157 |
71 |
51,826 |
21,577 |
|
|
|
____ |
____ |
______ |
_____ |
Asia Pacific Pipeline
The pipeline in Asia Pacific increased by 71 hotels (21,577 rooms) to 157 hotels (51,826 rooms). Demand in the Greater China market continued throughout the year and represented 82.3% of the region’s room signings. From a brand perspective, Crowne Plaza attracted significant interest, contributing over half of the total room signings.
Central
|
12 months ended 31 December |
|||
|
2007 |
2006 |
% |
|
Central Results |
£m |
£m |
change |
|
|
|
|
|
|
Revenue |
58 |
55 |
5.5 |
|
Gross central costs |
(139) |
(136) |
(2.2) |
|
|
____ |
____ |
_____ |
|
Net central costs |
£m |
(81) |
(81) |
- |
|
____ |
____ |
_____ |
|
Dollar equivalent |
$m |
(163) |
(149) |
(9.4) |
|
_____ |
____ |
_____ |
Central Results
During 2007, net central costs were flat on 2006 but increased in line with inflation when translated at constant currency exchange rates.
OTHER FINANCIAL INFORMATION
Exceptional operating items
Exceptional operating items of £30m include an £18m gain on the sale of financial assets and an £11m gain on the sale of associate investments.
Exceptional operating items are treated as exceptional items by reason of their size or nature and are excluded from the calculation of adjusted earnings per share in order to provide a more meaningful comparison of performance.
Net financial expenses
Net financial expenses increased from £11m in 2006 to £45m in 2007, as a result of higher debt levels following payment of the £709m special dividend in June 2007.
Financing costs included £10m (2006 £10m) of interest costs associated with Priority Club Rewards where interest is charged on the accumulated balance of cash received in advance of the redemption points awarded. Financing costs in 2007 also included £9m (2006 £4m) in respect of the InterContinental Boston finance lease.
Taxation
The effective rate of tax on profit before tax, excluding the impact of exceptional items, was 22% (2006 24%). By also excluding the impact of prior year items, which are included wholly within continuing operations, the equivalent tax rate would be 36% (2006 36%). This rate is higher than the UK statutory rate of 30% due mainly to certain overseas profits (particularly in the US) being subject to statutory rates higher than the UK statutory rate and disallowable expenses.
Taxation within exceptional items totalled a credit of £30m (2006 £94m credit) in respect of continuing operations. This represented, primarily, the release of exceptional provisions relating to tax matters which were settled during the year, or in respect of which the statutory limitation period had expired. In 2006, taxation exceptional items, in addition to such provision releases, included £12m for the recognition of a deferred tax asset in respect of tax losses.
Net tax paid in 2007 totalled £69m (2006 £49m) including £32m (2006 £6m) in respect of disposals.
Earnings per share
Basic earnings per share in 2007 were 72.2p, compared with 104.1p in 2006. Adjusted earnings per share were 48.4p, against 42.9p in 2006. Adjusted continuing earnings per share were 46.9p, 23.4% up on last year.
Dividends
The Board has proposed a final dividend per share of 14.9p; with the interim dividend per share of 5.7p, the normal dividend per share for 2007 will total 20.6p.
Share price and market capitalisation
The IHG share price closed at 884.0p on 31 December 2007, down from 1262.0p on 31 December 2006. The market capitalisation of the Group at the year end was £2.6bn.
Cash flow
The net movement in cash and cash equivalents in the 12 months to 31 December 2007 was an outflow of £131m. This included net cash inflows from operating activities of £232m, net cash outflows from investing activities of £19m and net cash outflows from financing activities of £344m.
Key components of investing and financing activities included:
· |
proceeds from the disposal of hotels and equity investments totalled £106m; |
· |
capital expenditure totalled £93m and included the completion of the major refurbishment at the InterContinental London Park Lane and the renovation works at the InterContinental Hong Kong; |
· |
cash outflows associated with shareholder returns during the year included a special dividend of £709m and share buybacks of £81m; and |
· |
increased borrowings of £553m. |
IHG's cash flow strategy has focused on reducing capital intensity and returning surplus funds to shareholders. Capital investment in new projects will be made where this creates value by accelerating the development of IHG's brands. Such investment will be funded largely from the proceeds of hotel and minority shareholding disposals, with the objective of subsequently recycling that capital into other projects.
Capital structure and liquidity management
Net debt at 31 December 2007 was £825m and included £100m in respect of the finance lease commitment for the InterContinental Boston.
|
2007 |
2006 |
|
Net debt at 31 December |
£m |
£m |
|
|
|
|
|
Borrowings (including derivatives): |
|
|
|
|
Sterling |
275 |
102 |
|
US Dollar |
439 |
282 |
|
Euro |
121 |
101 |
|
Other |
48 |
48 |
Cash (including derivatives) |
(58) |
(403) |
|
|
____ |
____ |
|
|
825 |
130 |
|
Excluding fair value of derivatives (net) |
- |
4 |
|
|
____ |
____ |
|
Net debt |
825 |
134 |
|
|
____ |
____ |
|
|
|
|
|
Average debt levels |
536 |
92 |
|
|
____ |
____ |
|
2007 |
2006 |
|
Facilities at 31 December |
£m |
£m |
|
|
|
|
|
Committed |
1,154 |
1,157 |
|
Uncommitted |
25 |
39 |
|
|
____ |
____ |
|
Total |
1,179 |
1,196 |
|
|
____ |
____ |
Interest risk profile of net debt for major currencies (including derivatives) at 31 December |
2007 % |
2006 % |
|
|
|
|
|
At fixed rates |
45 |
57 |
|
At variable rates |
55 |
43 |
Treasury policy is to manage financial risks that arise in relation to underlying business needs. The activities of the treasury function are carried out in accordance with Board approved policies and are subject to regular audit. The treasury function does not operate as a profit centre.
Medium and long-term borrowing requirements at 31 December 2007 were met through a £1.1bn Syndicated Bank Facility which matures in November 2009. Short-term borrowing requirements were principally met from drawings under committed and uncommitted bilateral loan facilities. At the year end, the Group had £377m of committed facilities available for drawing.
The Syndicated Bank Facility contains two financial covenants, interest cover and net debt/Earnings before Interest, Tax, Depreciation and Amortisation (EBITDA). The Group is in compliance with both covenants, neither of which is expected to represent a material restriction on funding or investment policy in the foreseeable future.
Asset disposal programme
|
Number of hotels |
Proceeds |
Net book value |
|
|
|
|
Disposed since April 2003 |
181 |
£3.0bn |
£2.9bn |
Remaining owned and leased hotels |
18 |
|
£0.9bn |
During 2007, IHG achieved further progress with its asset disposal programme, including:
· |
the sale of the Crowne Plaza Santiago for $21m before transaction costs, approximately $9m above net book value. Under the agreement, IHG retained a 10 year franchise contract; |
· |
the sale of its 74.11% share of the InterContinental Montreal for £17m before transaction costs, approximately £5m above book value. Under the agreement, IHG retained a 30 year management contract on the hotel; and |
· |
the sale of the Holiday Inn Disney, Paris for £14m before transaction costs, approximately £2m above net book value. Under the agreement, IHG retained a five year franchise contract. |
These transactions support IHG’s continued strategy of growing its managed and franchised business whilst reducing asset ownership. Since April 2003, 181 hotels with a net book value of £2.9bn have been sold, generating aggregate proceeds of £3.0bn, of which 162 of these hotels remained in the IHG system through the successful negotiation of either management or franchise agreements.
During 2007, IHG also divested a number of equity interests of which proceeds totalled £57m, and included a 33.3% interest in the Crowne Plaza London The City for £19m and a 15% interest in the InterContinental Chicago for £11m.
Return of funds programme
|
Timing |
Total return |
Returned to date |
Still to be returned
|
£501m special dividend |
Paid in December 2004 |
£501m |
£501m |
Nil |
First £250m share buyback |
Completed in 2004 |
£250m |
£250m |
Nil |
£996m capital return |
Paid in July 2005 |
£996m |
£996m |
Nil |
Second £250m share buyback |
Completed in 2006 |
£250m |
£250m |
Nil |
£497m special dividend |
Paid in June 2006 |
£497m |
£497m |
Nil |
Third £250m share buyback |
Completed in 2007 |
£250m |
£250m |
Nil |
£709m special dividend |
Paid in June 2007 |
£709m |
£709m |
Nil |
£150m share buyback |
Under way |
£150m |
£50m |
£100m |
|
|
______ |
_____ |
____ |
Total |
|
£3,603m |
£3,503m |
£100m |
|
|
______ |
_____ |
____ |
In the year, IHG paid a £709m special dividend, completed a third £250m share buyback and commenced a £150m share buyback. At the year end £100m of this buyback was outstanding. Since March 2004, IHG has returned £3.5bn to shareholders.
InterContinental Hotels Group PLC
GROUP INCOME STATEMENT
For the year ended 31 December 2007
|
Year ended 31 December 2007 |
Year ended 31 December 2006 |
|||||
|
Before exceptional items |
Exceptional items (note 5) |
Total |
Before exceptional items |
Exceptional items (note 5) |
Total |
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|
Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue (note 3) |
883 |
- |
883 |
786 |
- |
786 |
|
Cost of sales |
(411) |
- |
(411) |
(355) |
- |
(355) |
|
Administrative expenses |
(188) |
(7) |
(195) |
(180) |
- |
(180) |
|
Other operating income and expenses |
|
|
|
|
|
|
|
|
_____ |
____ |
____ |
____ |
____ |
____ |
|
|
292 |
31 |
323 |
255 |
27 |
282 |
|
Depreciation and amortisation |
(55) |
(1) |
(56) |
(55) |
- |
(55) |
|
|
_____ |
____ |
____ |
____ |
____ |
____ |
|
Operating profit (note 4) |
237 |
30 |
267 |
200 |
27 |
227 |
|
|
|
|
|
|
|
|
|
Financial income |
9 |
- |
9 |
26 |
- |
26 |
|
Financial expenses |
(54) |
- |
(54) |
(37) |
- |
(37) |
|
|
_____ |
____ |
____ |
____ |
____ |
____ |
|
|
|
|
|
|
|
|
|
Profit before tax |
192 |
30 |
222 |
189 |
27 |
216 |
|
|
|
|
|
|
|
|
|
Tax (note 6) |
(42) |
30 |
(12) |
(41) |
94 |
53 |
|
|
_____ |
____ |
____ |
____ |
____ |
____ |
|
Profit for the year from continuing operations |
150 |
60 |
210 |
148 |
121 |
269 |
|
|
|
|
|
|
|
|
|
Profit for the year from discontinued operations |
|
|
|
|
|
|
|
|
_____ |
____ |
____ |
____ |
____ |
____ |
|
Profit for the year attributable to the equity holders of the parent |
155 |
76 |
231 |
167 |
238 |
405 |
|
|
==== |
==== |
==== |
==== |
==== |
==== |
|
Earnings per ordinary share (note 8): |
|
|
|
|
|
|
|
Continuing operations: |
|
|
|
|
|
|
|
|
Basic |
|
|
65.6p |
|
|
69.1p |
|
Diluted |
|
|
63.8p |
|
|
67.4p |
|
Adjusted |
46.9p |
|
|
38.0p |
|
|
|
Adjusted diluted |
45.6p |
|
|
37.1p |
|
|
Total operations: |
|
|
|
|
|
|
|
|
Basic |
|
|
72.2p |
|
|
104.1p |
|
Diluted |
|
|
70.2p |
|
|
101.5p |
|
Adjusted |
48.4p |
|
|
42.9p |
|
|
|
Adjusted diluted |
47.1p |
|
|
41.8p |
|
|
Dividends per ordinary share (note 9): |
|
|
|
|
|
|
|
|
Final paid |
|
|
13.3p |
|
|
10.7p |
|
Special interim paid |
|
|
200.0p |
|
|
118.0p |
|
Interim paid |
|
|
5.7p |
|
|
5.1p |
|
Final proposed |
|
|
14.9p |
|
|
13.3p |
InterContinental Hotels Group PLC
GROUP STATEMENT of recognised income and expense
For the year ended 31 December 2007
|
2007 £m |
2006 £m |
|
|
|
Income and expense recognised directly in equity |
|
|
Gains on valuation of available-for-sale assets |
4 |
16 |
(Losses)/gains on cash flow hedges |
(1) |
1 |
Exchange differences on retranslation of foreign operations |
10 |
(30) |
Actuarial gains/(losses) on defined benefit pension plans |
12 |
(2) |
|
____ |
____ |
|
25 |
(15) |
|
____ |
____ |
Transfers to the income statement |
|
|
On cash flow hedges: interest payable |
(1) |
(1) |
On disposal of foreign operations: gain on disposal of assets |
- |
4 |
On disposal of available-for-sale assets: other operating income and expenses |
|
|
|
____ |
____ |
|
(11) |
(11) |
|
____ |
____ |
Tax |
|
|
Tax on items above taken directly to or transferred from equity |
(3) |
4 |
Tax related to share schemes recognised directly in equity |
(2) |
26 |
|
____ |
____ |
|
(5) |
30 |
|
____ |
____ |
Net income recognised directly in equity |
9 |
4 |
|
|
|
Profit for the year |
231 |
405 |
|
____ |
____ |
Total recognised income and expense for the year attributable to the equity holders of the parent |
240 |
409 |
|
==== |
==== |
InterContinental Hotels Group PLC
GROUP CASH FLOW STATEMENT
For the year ended 31 December 2007
|
2007 £m |
2006 £m |
|
|
|
|
|
Profit for the year |
231 |
405 |
|
Adjustments for: |
|
|
|
|
Net financial expense |
45 |
11 |
|
Income tax charge/(credit) |
15 |
(41) |
|
Exceptional operating items before depreciation |
(31) |
(27) |
|
Gain on disposal of assets, net of tax |
(16) |
(117) |
|
Depreciation and amortisation |
58 |
64 |
|
Equity-settled share-based cost, net of payments |
24 |
14 |
|
Other non-cash items |
(2) |
- |
|
____ |
____ |
|
Operating cash flow before movements in working capital |
324 |
309 |
|
Increase in trade and other receivables |
(15) |
(31) |
|
Increase in trade and other payables |
26 |
10 |
|
Retirement benefit contributions, net of charge |
(33) |
- |
|
|
____ |
____ |
|
Cash flow from operations |
302 |
288 |
|
Interest paid |
(42) |
(33) |
|
Interest received |
9 |
24 |
|
Tax paid on operating activities |
(37) |
(43) |
|
|
____ |
____ |
|
Net cash from operating activities |
232 |
236 |
|
|
____ |
____ |
|
Cash flow from investing activities |
|
|
|
Purchases of property, plant and equipment |
(57) |
(87) |
|
Purchases of intangible assets |
(20) |
(23) |
|
Purchases of associates and other financial assets |
(16) |
(8) |
|
Acquisition of subsidiary, net of cash acquired |
- |
(6) |
|
Disposal of assets, net of costs and cash disposed of |
49 |
620 |
|
Proceeds from associates and other financial assets |
57 |
124 |
|
Tax paid on disposals |
(32) |
(6) |
|
|
____ |
____ |
|
Net cash from investing activities |
(19) |
614 |
|
|
____ |
____ |
|
Cash flow from financing activities |
|
|
|
Proceeds from the issue of share capital |
16 |
20 |
|
Purchase of own shares |
(81) |
(260) |
|
Purchase of own shares by employee share trusts |
(69) |
(47) |
|
Proceeds on release of own shares by employee share trusts |
10 |
19 |
|
Dividends paid to shareholders |
(773) |
(561) |
|
Dividends paid to minority interests |
- |
(1) |
|
Increase/(decrease) in borrowings |
553 |
(172) |
|
|
____ |
____ |
|
Net cash from financing activities |
(344) |
(1,002) |
|
|
____ |
____ |
|
Net movement in cash and cash equivalents in the year |
(131) |
(152) |
|
Cash and cash equivalents at beginning of the year |
179 |
324 |
|
Exchange rate effects |
4 |
7 |
|
|
____ |
____ |
|
Cash and cash equivalents at end of the year |
52 |
179 |
|
|
==== |
==== |
InterContinental Hotels Group PLC
GROUP BALANCE SHEET
As at 31 December 2007
|
2007 £m |
2006 £m |
ASSETS |
|
|
Property, plant and equipment |
962 |
997 |
Goodwill |
110 |
109 |
Intangible assets |
167 |
154 |
Investment in associates |
33 |
32 |
Retirement benefit assets |
32 |
- |
Other financial assets |
93 |
96 |
|
____ |
____ |
Total non-current assets |
1,397 |
1,388 |
|
____ |
____ |
Inventories |
3 |
3 |
Trade and other receivables |
235 |
237 |
Current tax receivable |
54 |
23 |
Cash and cash equivalents |
52 |
179 |
Other financial assets |
9 |
13 |
|
____ |
____ |
Total current assets |
353 |
455 |
|
|
|
Non-current assets classified as held for sale |
57 |
50 |
|
____ |
____ |
Total assets |
1,807 |
1,893 |
|
==== |
==== |
LIABILITIES |
|
|
Loans and other borrowings |
(8) |
(10) |
Trade and other payables |
(390) |
(402) |
Current tax payable |
(212) |
(231) |
|
____ |
____ |
Total current liabilities |
(610) |
(643) |
|
____ |
____ |
Loans and other borrowings |
(869) |
(303) |
Retirement benefit obligations |
(55) |
(71) |
Trade and other payables |
(139) |
(109) |
Deferred tax payable |
(82) |
(79) |
|
____ |
____ |
Total non-current liabilities |
(1,145) |
(562) |
|
|
|
Liabilities classified as held for sale |
(3) |
(2) |
|
____ |
____ |
Total liabilities |
(1,758) |
(1,207) |
|
==== |
==== |
Net assets (note 12) |
49 |
686 |
|
==== |
==== |
EQUITY |
|
|
Equity share capital |
81 |
66 |
Capital redemption reserve |
5 |
4 |
Shares held by employee share trusts |
(41) |
(17) |
Other reserves |
(1,528) |
(1,528) |
Unrealised gains and losses reserve |
19 |
27 |
Currency translation reserve |
6 |
(3) |
Retained earnings |
1,504 |
2,129 |
|
____ |
____ |
IHG shareholders’ equity (note 13) |
46 |
678 |
Minority equity interest |
3 |
8 |
|
____ |
____ |
Total equity |
49 |
686 |
|
==== |
==== |
InterContinental Hotels Group plc
Notes to the financial statements
1. |
Basis of preparation |
|
The audited consolidated financial statements of InterContinental Hotels Group
PLC (IHG) for the year ended 31 December 2007 have been prepared in accordance
with International Financial Reporting Standards (IFRS) as adopted by the
European Union and as applied in accordance with the provisions of the
Companies Act 1985. |
2. |
Exchange rates |
|
The results of foreign operations have been translated into sterling at the
weighted average rates of exchange for the period. In the case of the US
dollar, the translation rate is £1 = $2.01 (2006 £1=$1.84). In the
case of the Euro, the translation rate is £1=€1.46 (2006
£1=€1.47). |
3. |
Revenue |
|||
|
|
2007 £m |
2006 £m |
|
|
Continuing operations: |
|
|
|
|
|
Americas |
450 |
422 |
|
|
EMEA |
245 |
198 |
|
|
Asia Pacific |
130 |
111 |
|
|
Central |
58 |
55 |
|
|
____ |
____ |
|
|
|
883 |
786 |
|
|
|
|
|
|
|
Discontinued operations (note 7) |
40 |
174 |
|
|
|
____ |
____ |
|
|
|
923 |
960 |
|
|
|
==== |
==== |
4. |
Operating profit
|
|||
|
|
2007 £m |
2006 £m |
|
|
Continuing operations: |
|
|
|
|
|
Americas |
220 |
215 |
|
|
EMEA |
67 |
37 |
|
|
Asia Pacific |
31 |
29 |
|
|
Central |
(81) |
(81) |
|
|
____ |
____ |
|
|
|
237 |
200 |
|
|
|
Exceptional operating items (note 5) |
30 |
27 |
|
|
____ |
____ |
|
|
|
267 |
227 |
|
|
Discontinued operations (note 7) |
8 |
31 |
|
|
|
____ |
____ |
|
|
|
275 |
258 |
|
|
|
==== |
==== |
5. |
Exceptional items
|
||
|
|
2007 £m |
2006 £m |
|
Exceptional operating items* |
|
|
|
Gain on sale of associate investments** |
11 |
- |
|
Gain on sale of investment in FelCor Lodging Trust, Inc.** |
- |
25 |
|
Gain on sale of other financial assets** |
18 |
- |
|
Reversal of previously recorded impairment** |
3 |
2 |
|
Office reorganisations (a) |
(2) |
- |
|
|
____ |
____ |
|
|
30 |
27 |
|
|
==== |
==== |
|
Tax* |
|
|
|
Tax charge on exceptional operating items |
- |
(6) |
|
Exceptional tax credit (b) |
30 |
100 |
|
|
____ |
____ |
|
|
30 |
94 |
|
|
==== |
==== |
|
Gain on disposal of assets |
|
|
|
Gain on disposal of assets |
20 |
123 |
|
Tax charge |
(4) |
(6) |
|
|
____ |
____ |
|
|
16 |
117 |
|
|
==== |
==== |
* |
Relates to continuing operations. |
** |
Included within other operating income and expenses. |
The above items are treated as exceptional by reason of their size or
nature. |
|
a. |
Profit on sale and leaseback of new head office less costs incurred to date on
the office move and closure of the Group’s Aylesbury facility. Costs will
continue to be incurred during the first half of 2008. Costs of £7m are
included in administrative expenses and £1m in depreciation and
amortisation. Income of £6m is included in other operating income and
expenses. |
b. |
The exceptional tax credit relates to the release of provisions which are exceptional by reason of their size or nature relating to tax matters which have been settled or in respect of which the relevant statutory limitation period has expired, together with, in 2006, a credit in respect of previously unrecognised losses. |
6. |
Tax |
|
The effective tax rate on the combined profit from continuing and discontinued
operations, excluding the impact of exceptional items (note 5) is 22% (2006
24%). |
|
By also excluding the effect of prior year items, the equivalent effective tax rate is 36% (2006 36%). Prior year items have been treated as relating wholly to continuing operations. |
|
|
2007 |
2007 |
2007 |
2006 |
2006 |
2006 |
|
|
Year ended 31 December |
Profit £m |
Tax £m |
Tax rate |
Profit £m |
Tax £m |
Tax rate |
|
|
Before exceptional items |
|
|
|
|
|
|
|
|
Continuing operations |
192 |
(42) |
|
189 |
(41) |
|
|
|
Discontinued operations |
8 |
(3) |
|
31 |
(12) |
|
|
|
|
____ |
____ |
|
____ |
____ |
|
|
|
|
200 |
(45) |
22% |
220 |
(53) |
24% |
|
|
Exceptional items |
|
|
|
|
|
|
|
|
Continuing operations |
30 |
30 |
|
27 |
94 |
|
|
|
Discontinued operations |
20 |
(4) |
|
123 |
(6) |
|
|
|
|
____ |
____ |
|
____ |
____ |
|
|
|
|
250 |
(19) |
|
370 |
35 |
|
|
|
|
==== |
==== |
|
==== |
==== |
|
|
|
Analysed as: |
|
|
|
|
|
|
|
|
|
UK tax |
|
(3) |
|
|
14 |
|
|
|
Foreign tax |
|
(16) |
|
|
21 |
|
|
|
|
____ |
|
|
_____ |
|
|
|
|
|
(19) |
|
|
35 |
|
|
|
|
|
==== |
|
|
==== |
|
7. |
Discontinued operations
|
||
|
Discontinued operations are those relating to hotels sold or those classified
as held for sale as part of the asset disposal programme that commenced in
2003. These disposals underpin IHG’s strategy of growing its managed and
franchised business whilst reducing asset ownership. |
||
|
|
2007 £m |
2006 £m |
|
|
|
|
|
Revenue |
40 |
174 |
|
Cost of sales |
(30) |
(134) |
|
|
____ |
____ |
|
|
10 |
40 |
|
Depreciation and amortisation |
(2) |
(9) |
|
|
____ |
____ |
|
Operating profit |
8 |
31 |
|
Tax |
(3) |
(12) |
|
|
____ |
____ |
|
Profit after tax |
5 |
19 |
|
|
|
|
|
Gain on disposal of assets, net of tax (note 5) |
16 |
117 |
|
|
____ |
____ |
|
Profit for the year from discontinued operations |
21 |
136 |
|
|
==== |
==== |
|
|
2007 pence per share |
2006 pence per share |
|
Earnings per share from discontinued operations |
|
|
|
Basic |
6.6 |
35.0 |
|
Diluted |
6.4 |
34.1 |
|
|
==== |
==== |
|
|
2007 £m |
2006 £m |
|
Cash flows attributable to discontinued operations |
|
|
|
Operating profit before interest, depreciation and amortisation |
10 |
40 |
|
Investing activities |
(1) |
(9) |
|
Financing activities |
- |
(25) |
|
|
____ |
____ |
|
|
9 |
6 |
|
|
==== |
==== |
|
The effect of discontinued operations on segmental results is shown in the Business Review. |
8. |
Earnings per ordinary share
|
|
Basic earnings per ordinary share is calculated by dividing the profit for the
year available for IHG equity holders by the weighted average number of
ordinary shares, excluding investment in own shares, in issue during the
year. |
|
|
2007 Continuing operations |
2007
Total |
2006 Continuing operations |
2006
Total |
|
|
Basic earnings per share |
|
|
|
|
|
|
Profit available for equity holders (£m) |
210 |
231 |
269 |
405 |
|
|
Basic weighted average number of ordinary shares (millions) |
|
|
|
|
|
|
Basic earnings per share (pence) |
65.6 |
72.2 |
69.1 |
104.1 |
|
|
|
==== |
==== |
==== |
==== |
|
|
Diluted earnings per share |
|
|
|
|
|
|
Profit available for equity holders (£m) |
210 |
231 |
269 |
405 |
|
|
Diluted weighted average number of ordinary shares (millions) |
|
|
|
|
|
|
Diluted earnings per share (pence) |
63.8 |
70.2 |
67.4 |
101.5 |
|
|
|
==== |
==== |
==== |
==== |
|
|
Adjusted earnings per share |
|
|
|
|
|
|
Profit available for equity holders (£m) |
210 |
231 |
269 |
405 |
|
|
Less adjusting items (note 5): |
|
|
|
|
|
|
|
Exceptional operating items (£m) |
(30) |
(30) |
(27) |
(27) |
|
|
Tax on exceptional operating items (£m) |
- |
- |
6 |
6 |
|
|
Exceptional tax credit (£m) |
(30) |
(30) |
(100) |
(100) |
|
|
Gain on disposal of assets, net of tax (£m) |
- |
(16) |
- |
(117) |
|
|
____ |
____ |
____ |
____ |
|
|
Adjusted earnings (£m) |
150 |
155 |
148 |
167 |
|
|
Basic weighted average number of ordinary shares (millions) |
|
|
|
|
|
|
Adjusted earnings per share (pence) |
46.9 |
48.4 |
38.0 |
42.9 |
|
|
|
==== |
==== |
==== |
==== |
|
|
Diluted weighted average number of ordinary shares (million) |
|
|
|
|
|
|
Adjusted diluted earnings per share (pence) |
45.6 |
47.1 |
37.1 |
41.8 |
|
|
|
==== |
==== |
==== |
==== |
|
The diluted weighted average number of ordinary shares is calculated as: |
2007 millions |
2006 millions |
|
|
|
|
|
Basic weighted average number of ordinary shares |
320 |
389 |
|
Dilutive potential ordinary shares – employee share options |
9 |
10 |
|
|
____ |
____ |
|
|
329 |
399 |
|
|
==== |
==== |
9. |
Dividends per ordinary share
|
||||||
|
|
2007 pence per share |
2006 pence per share |
2007 £m |
2006 £m |
||
|
Paid during the year: |
|
|
|
|
||
|
|
Final (declared in previous year) |
13.3 |
10.7 |
47 |
46 |
|
|
|
Interim |
5.7 |
5.1 |
17 |
18 |
|
|
|
Special interim |
200.0 |
118.0 |
709 |
497 |
|
|
|
____ |
____ |
___ |
____ |
||
|
|
219.0 |
133.8 |
773 |
561 |
||
|
|
==== |
==== |
=== |
=== |
||
|
Proposed for approval at the Annual General Meeting (not recognised as a liability at 31 December): |
|
|
|
|
||
|
|
Final |
14.9 |
13.3 |
44 |
47 |
|
|
|
==== |
==== |
==== |
==== |
||
|
The proposed final dividend is payable on the shares in issue at 28 March 2008. |
10. |
Net debt
|
||
|
|
2007 £m |
2006 £m |
|
|
|
|
|
Cash and cash equivalents |
52 |
179 |
|
Loans and other borrowings – current |
(8) |
(10) |
|
Loans and other borrowings – non-current |
(869) |
(303) |
|
|
____ |
____ |
|
Net debt |
(825) |
(134) |
|
|
==== |
==== |
|
Finance lease liability included above |
(100) |
(97) |
|
|
==== |
==== |
11. |
Movement in net debt
|
|||
|
|
2007 £m |
2006 £m |
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
(131) |
(152) |
|
|
Add back cash flows in respect of other components of net debt: |
|
|
|
|
|
(Increase)/decrease in borrowings |
(553) |
172 |
|
|
____ |
____ |
|
|
(Increase)/decrease in net debt arising from cash flows |
(684) |
20 |
|
|
|
|
|
|
|
Non-cash movements: |
|
|
|
|
|
Finance lease liability |
(9) |
(103) |
|
|
Exchange and other adjustments |
2 |
37 |
|
|
____ |
____ |
|
|
Increase in net debt |
(691) |
(46) |
|
|
Net debt at beginning of the year |
(134) |
(88) |
|
|
|
____ |
____ |
|
|
Net debt at end of the year |
(825) |
(134) |
|
|
|
==== |
==== |
12. |
Net assets
|
||
|
|
2007 £m |
2006 £m |
|
|
|
|
|
Americas |
388 |
390 |
|
EMEA |
376 |
359 |
|
Asia Pacific |
267 |
285 |
|
Central |
83 |
73 |
|
|
____ |
____ |
|
|
1,114 |
1,107 |
|
|
|
|
|
Net debt |
(825) |
(134) |
|
Unallocated assets and liabilities |
(240) |
(287) |
|
|
____ |
____ |
|
|
49 |
686 |
|
|
==== |
==== |
13. |
Statement of changes in IHG shareholders’ equity
|
||
|
|
2007 £m |
2006 £m |
|
|
|
|
|
At beginning of the year |
678 |
1,084 |
|
|
|
|
|
Total recognised income and expense for the year |
240 |
409 |
|
Equity dividends paid (note 9) |
(773) |
(561) |
|
Issue of ordinary shares |
16 |
20 |
|
Purchase of own shares |
(81) |
(260) |
|
Movement in shares in employee share trusts |
(64) |
(32) |
|
Equity settled share-based cost |
30 |
18 |
|
|
____ |
____ |
|
At end of the year |
46 |
678 |
|
|
==== |
==== |
14. |
Capital commitments and contingencies
|
|
At 31 December 2007, the amount contracted for but not provided for in the
financial statements for expenditure on property, plant and equipment was
£10m (2006 £24m). |
15. |
Other commitments
|
|
In March and June 2007, the Company made the first two payments of £10m
under the agreement to make special pension contributions of £40m to the
UK pension plan. A further payment of £10m was made on 31 January 2008
and the final £10m is scheduled for payment in 2009. |
16. |
Group financial statements
|
|
The preliminary statement of results was approved by the Board on 18 February
2008. The preliminary statement does not represent the full Group financial
statements of InterContinental Hotels Group PLC and its subsidiaries which will
be delivered to the Registrar of Companies in due course. The financial
information for the year ended 31 December 2006 has been extracted from the IHG
Annual Report and Financial Statements for that year as filed with the
Registrar of Companies. |
|
Auditors’ review
|
|
The auditors, Ernst & Young LLP, have given an unqualified report under Section 235 of the Companies Act 1985, as amended, in respect of the full Group financial statements for both years referred to above. |
END
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
InterContinental Hotels Group PLC | ||
(Registrant) | ||
By: | /s/ C. Cox | |
Name: | C. COX | |
Title: | COMPANY SECRETARIAL OFFICER | |
Date: | 19 February, 2008 | |