Edgar Filing: CONSOLIDATED EDISON CO OF NEW YORK INC

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Quarterly Report for the period ending September 30, 2007

FORM 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


x		Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended SEPTEMBER 30, 2007

OR

¨		Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.


Con Edison


Large accelerated filer x		Accelerated filer ¨		Non-accelerated filer ¨



Con Edison of New York


Large accelerated filer ¨		Accelerated filer ¨		Non-accelerated filer x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).


Con Edison				Yes ¨ No x

Con Edison of New York				Yes ¨ No x

As of the close of business on October 31, 2007, Con Edison had outstanding 271,515,822 Common Shares ($.10 par value). All of the outstanding common equity of Con Edison of New York is held by Con Edison.

Filing Format

This Quarterly Report on Form 10-Q is a combined report being filed separately by two different registrants: Consolidated Edison, Inc. (Con Edison) and Consolidated Edison Company of New York, Inc. (Con Edison of New York). Con Edison of New York is a subsidiary of Con Edison and, as such, the information in this report about Con Edison of New York also applies to Con Edison. As used in this report, the term the “Companies” refers to Con Edison and Con Edison of New York. However, Con Edison of New York makes no representation as to the information contained in this report relating to Con Edison or the subsidiaries of Con Edison other than itself.

TABLE OF CONTENTS


		PAGE
Glossary of Terms		4

PART I—Financial Information

Item 1	Financial Statements (Unaudited)
	Con Edison
	Consolidated Balance Sheet	6
	Consolidated Income Statement	8
	Consolidated Statement of Comprehensive Income	9
	Consolidated Statement of Common Shareholders’ Equity	10
	Consolidated Statement of Cash Flows	11
	Con Edison of New York
	Consolidated Balance Sheet	12
	Consolidated Income Statement	14
	Consolidated Statement of Comprehensive Income	15
	Consolidated Statement of Common Shareholder’s Equity	16
	Consolidated Statement of Cash Flows	17
	Notes to Financial Statements (Unaudited)	18
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	43
Item 3	Quantitative and Qualitative Disclosures About Market Risk	73
Item 4	Controls and Procedures	73

PART II—Other Information
Item 1	Legal Proceedings	74
Item 1a	Risk Factors	74
Item 6	Exhibits	75
Signatures		76

GLOSSARY OF TERMS

The following is a glossary of frequently used abbreviations or acronyms that are found in the Companies’ SEC reports:


Con Edison Companies
Con Edison		Consolidated Edison, Inc.
Con Edison Communications		Con Edison Communications, LLC
Con Edison Development		Consolidated Edison Development, Inc.
Con Edison Energy		Consolidated Edison Energy, Inc.
Con Edison of New York		Consolidated Edison Company of New York, Inc.
Con Edison Solutions		Consolidated Edison Solutions, Inc.
O&R		Orange and Rockland Utilities, Inc.
Pike		Pike County Light & Power Company
RECO		Rockland Electric Company
The Companies		Con Edison and Con Edison of New York
The Utilities		Con Edison of New York and O&R

Regulatory and State Agencies
DEC		New York State Department of Environmental Conservation
EPA		Environmental Protection Agency
FERC		Federal Energy Regulatory Commission
IRS		Internal Revenue Service
ISO-NE		ISO New England
NJBPU		New Jersey Board of Public Utilities
NJDEP		New Jersey Department of Environmental Protection
NYAG		New York Attorney General
NYISO		New York Independent System Operator
NYPA		New York Power Authority
NYSERDA		New York State Energy Research and Development Authority
NYSRC		New York State Reliability Council
PJM		PJM Interconnection
PSC		New York State Public Service Commission
PPUC		Pennsylvania Public Utility Commission
SEC		Securities and Exchange Commission

Other
ABO		Accumulated Benefit Obligation
APB		Accounting Principles Board
AFDC		Allowance for funds used during construction
CO₂		Carbon dioxide
COSO		Committee of Sponsoring Organizations of the Treadway Commission
DIG		Derivatives Implementation Group
District Court		The United States District Court for the Southern District of New York
dths		Dekatherms
EITF		Emerging Issues Task Force
EMF		Electric and magnetic fields


Other
ERRP		East River Repowering Project
FASB		Financial Accounting Standards Board
FIN		FASB Interpretation No.
First Quarter Form 10-Q		The Companies’ combined Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2007
Fitch		Fitch Ratings
Form 10-K		The Companies’ combined Annual Report on Form 10-K for the year ended December 31, 2006
FSP		FASB Staff Position
GHG		Greenhouse gases
kV		Kilovolts
kWh		Kilowatt-hour
LILO		Lease In/Lease Out
LTIP		Long Term Incentive Plan
MD&A		Management’s Discussion and Analysis of Financial Condition and Results of Operations
mdths		Thousand dekatherms
MGP Sites		Manufactured gas plant sites
mmlbs		Million pounds
Moody’s		Moody’s Investors Service
MVA		Megavolt amperes
MW		Megawatts or thousand kilowatts
MWH		Megawatt hour
Net T&D Revenues		Revenue requirement impact resulting from the reconciliation pursuant to Con Edison of New York’s electric rate agreement of the differences between the actual amount of transmission and distribution utility plant, net of depreciation, to the amount reflected in electric rates
NUGs		Non-utility generators
OCI		Other Comprehensive Income
PCBs		Polychlorinated biphenyls
PPA		Power purchase agreement
PRP		Potentially responsible party
S&P		Standard & Poor’s Rating Services
SFAS		Statement of Financial Accounting Standards
SO₂		Sulfur dioxide
SSCM		Simplified service cost method
Second Quarter Form 10-Q		The Companies’ combined Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2007
Superfund		Federal Comprehensive Environmental Response, Compensation and Liability Act of 1980 and similar state statutes
Third Quarter Form 10-Q		The Companies’ combined Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2007
VaR		Value-at-Risk
VIE		Variable interest entity

Consolidated Edison, Inc.

CONSOLIDATED BALANCE SHEET

(UNAUDITED)


	September 30, 2007		December 31, 2006
	(Millions of Dollars)
ASSETS
UTILITY PLANT, AT ORIGINAL COST
Electric	$	15,704	$	14,775
Gas		3,349		3,233
Steam		1,733		1,691
General		1,680		1,635
TOTAL		22,466		21,334
Less: Accumulated depreciation		4,730		4,583
Net		17,736		16,751
Construction work in progress		916		872
NET UTILITY PLANT		18,652		17,623
NON-UTILITY PLANT
Generating assets, less accumulated depreciation of $146 and $127 in 2007 and 2006, respectively		767		785
Non-utility property, less accumulated depreciation of $41 and $36 in 2007 and 2006, respectively		32		34
Construction work in progress		4		3
NET PLANT		19,455		18,445
CURRENT ASSETS
Cash and temporary cash investments		192		94
Restricted cash		17		18
Accounts receivable - customers, less allowance for uncollectible accounts of $46 and $45 in 2007 and 2006, respectively		939		825
Accrued unbilled revenue		127		122
Other receivables, less allowance for uncollectible accounts of $5 and $4 in 2007 and 2006, respectively		411		522
Fuel oil, at average cost		59		56
Gas in storage, at average cost		261		253
Materials and supplies, at average cost		144		157
Prepayments		346		157
Fair value of derivative assets		33		122
Recoverable energy costs		211		235
Deferred derivative losses		173		237
Other current assets		66		139
TOTAL CURRENT ASSETS		2,979		2,937
INVESTMENTS		378		366
DEFERRED CHARGES, REGULATORY ASSETS AND NONCURRENT ASSETS
Goodwill		407		406
Intangible assets, less accumulated amortization of $41 and $34 in 2007 and 2006, respectively		73		80
Regulatory assets		4,192		4,179
Other deferred charges and noncurrent assets		424		286
TOTAL DEFERRED CHARGES, REGULATORY ASSETS AND NONCURRENT ASSETS		5,096		4,951
TOTAL ASSETS	$	27,908	$	26,699

The accompanying notes are an integral part of these financial statements.

Consolidated Edison, Inc.

CONSOLIDATED BALANCE SHEET

(UNAUDITED)


	September 30, 2007		December 31, 2006
	(Millions of Dollars)
CAPITALIZATION AND LIABILITIES
CAPITALIZATION
Common shareholders’ equity (See Statement of Common Shareholders’ Equity)	$	8,990	$	8,004
Preferred stock of subsidiary		213		213
Long-term debt		8,004		8,298
TOTAL CAPITALIZATION		17,207		16,515
MINORITY INTERESTS		42		41
NONCURRENT LIABILITIES
Obligations under capital leases		23		26
Provision for injuries and damages		161		155
Pension and retiree benefits		693		737
Superfund and other environmental costs		333		292
Uncertain income taxes		156		—
Asset retirement obligations		117		97
Fair value of derivative liabilities		70		97
Other noncurrent liabilities		93		93
TOTAL NONCURRENT LIABILITIES		1,646		1,497
CURRENT LIABILITIES
Long-term debt due within one year		836		374
Notes payable		350		117
Accounts payable		1,102		1,126
Customer deposits		244		228
Accrued taxes		48		36
Accrued interest		151		139
Accrued wages		87		79
Fair value of derivative liabilities		177		395
Deferred derivative gains		3		6
Deferred income taxes - recoverable energy costs		85		96
Other current liabilities		252		276
TOTAL CURRENT LIABILITIES		3,335		2,872
DEFERRED CREDITS AND REGULATORY LIABILITIES
Deferred income taxes and investment tax credits		4,379		4,095
Regulatory liabilities		1,278		1,657
Other deferred credits		21		22
TOTAL DEFERRED CREDITS AND REGULATORY LIABILITIES		5,678		5,774
TOTAL CAPITALIZATION AND LIABILITIES	$	27,908	$	26,699

The accompanying notes are an integral part of these financial statements.

Consolidated Edison, Inc.

Consolidated Income Statement

(UNAUDITED)


	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2007			2006			2007			2006
	(Millions of Dollars/Except Share Data)
OPERATING REVENUES
Electric	$	2,477		$	2,478		$	6,160		$	5,903
Gas		234			211			1,505			1,404
Steam		102			104			525			485
Non-utility		830			648			1,901			1,522
TOTAL OPERATING REVENUES		3,643			3,441			10,091			9,314
OPERATING EXPENSES
Purchased power		1,719			1,587			4,080			3,790
Fuel		189			200			638			600
Gas purchased for resale		113			100			877			845
Other operations and maintenance		550			556			1,553			1,433
Depreciation and amortization		170			155			501			460
Taxes, other than income taxes		344			328			991			945
Income taxes		127			142			357			315
TOTAL OPERATING EXPENSES		3,212			3,068			8,997			8,388
OPERATING INCOME		431			373			1,094			926
OTHER INCOME (DEDUCTIONS)
Investment and other income		21			10			56			30
Allowance for equity funds used during construction		2			2			5			3
Preferred stock dividend requirements of subsidiary		(3	)		(3	)		(8	)		(8	)
Other deductions		(3	)		(3	)		(21	)		(12	)
Income taxes		3			13			13			15
TOTAL OTHER INCOME (DEDUCTIONS)		20			19			45			28
INTEREST EXPENSE
Interest on long-term debt		126			123			380			356
Other interest		15			40			44			65
Allowance for borrowed funds used during construction		(2	)		(2	)		(7	)		(4	)
NET INTEREST EXPENSE		139			161			417			417
INCOME FROM CONTINUING OPERATIONS		312			231			722			537
INCOME FROM DISCONTINUED OPERATIONS (NET OF INCOME TAXES)		—			—			—			(1	)
NET INCOME	$	312		$	231		$	722		$	536
EARNINGS PER COMMON SHARE - BASIC
Continuing operations	$	1.15		$	0.93		$	2.73		$	2.17
Discontinued operations		—			—			—			—
Net income	$	1.15		$	0.93		$	2.73		$	2.17
EARNINGS PER COMMON SHARE - DILUTED
Continuing operations	$	1.15		$	0.92		$	2.72		$	2.16
Discontinued operations		—			—			—			—
Net income	$	1.15		$	0.92		$	2.72		$	2.16
DIVIDENDS DECLARED PER SHARE OF COMMON STOCK	$	0.580		$	0.575		$	1.740		$	1.725
AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC (IN MILLIONS)		271.0			249.0			264.6			247.0
AVERAGE NUMBER OF SHARES OUTSTANDING - DILUTED (IN MILLIONS)		272.0			250.0			265.8			248.0

The accompanying notes are an integral part of these financial statements.

Consolidated Edison, Inc.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(UNAUDITED)


	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2007			2006			2007			2006
	(Millions of Dollars)
NET INCOME	$	312		$	231		$	722		$	536
OTHER COMPREHENSIVE INCOME/(LOSS), NET OF TAXES
Pension plan liability adjustments, net of $1, $0, $3 and $(3) taxes in 2007 and 2006, respectively		1			—			4			(4	)
Unrealized gains/(losses) on derivatives qualified as cash flow hedges, net of $0, $(17), $3 and $(57) taxes in 2007 and 2006, respectively		—			(25	)		4			(82	)
Less: Reclassification adjustment for losses included in net income, net of $(7), $(8), $(21) and $(36) taxes in 2007 and 2006, respectively		(11	)		(12	)		(31	)		(52	)
TOTAL OTHER COMPREHENSIVE INCOME/(LOSS), NET OF TAXES		12			(13	)		39			(34	)
COMPREHENSIVE INCOME	$	324		$	218		$	761		$	502

The accompanying notes are an integral part of these financial statements.

Consolidated Edison, Inc.

CONSOLIDATED STATEMENT OF COMMON SHAREHOLDERS’ EQUITY

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006

(UNAUDITED)


	Common Stock			Additional Paid- In Capital			Retained Earnings			Treasury Stock				Capital Stock Expense			Accumulated Other Comprehensive Loss			Total
	Shares	Amount		Additional Paid- In Capital			Retained Earnings			Shares	Amount			Capital Stock Expense			Accumulated Other Comprehensive Loss			Total
	(Millions of Dollars/Except Share Data)
BALANCE AS OF DECEMBER 31, 2005	245,286,058	$	27	$	2,768		$	5,605		23,210,700	$	(1,001	)	$	(55	)	$	(34	)	$	7,310

Net income								181													181
Common stock dividends								(141	)												(141	)
Issuance of common shares—dividend reinvestment and employee stock plans	456,347				24																24
Stock options					(23	)		35													12
Other comprehensive loss																		(24	)		(24	)
BALANCE AS OF MARCH 31, 2006	245,742,405	$	27	$	2,769		$	5,680		23,210,700	$	(1,001	)	$	(55	)	$	(58	)	$	7,362

Net income								124													124
Common stock dividends								(142	)												(142	)
Issuance of common shares—dividend reinvestment and employee stock plans	491,822				28																28
Other comprehensive income																		3			3
BALANCE AS OF JUNE 30, 2006	246,234,227	$	27	$	2,797		$	5,662		23,210,700	$	(1,001	)	$	(55	)	$	(55	)	$	7,375

Net income								231													231
Common stock dividends								(143	)												(143	)
Issuance of common shares—public offering	9,715,000		1		449										(3	)					447
Issuance of common shares—dividend reinvestment and employee stock plans	633,357				31																31
Other comprehensive loss																		(13	)		(13	)
BALANCE AS OF SEPTEMBER 30, 2006	256,582,584	$	28	$	3,277		$	5,750		23,210,700	$	(1,001	)	$	(58	)	$	(68	)	$	7,928

BALANCE AS OF DECEMBER 31, 2006	257,456,303	$	28	$	3,314		$	5,804		23,210,700	$	(1,001	)	$	(58	)	$	(83	)	$	8,004

Net income								256													256
Common stock dividends								(150	)												(150	)
Issuance of common shares—dividend reinvestment and employee stock plans	1,327,669				61																61
Other comprehensive income																		36			36
BALANCE AS OF MARCH 31, 2007	258,783,972	$	28	$	3,375		$	5,910		23,210,700	$	(1,001	)	$	(58	)	$	(47	)	$	8,207

Net income								154													154
Common stock dividends								(156	)												(156	)
Issuance of common shares—public offering	11,000,000		1		559										(2	)					558
Issuance of common shares—dividend reinvestment and employee stock plans	1,089,068				52																52
Other comprehensive loss																		(9	)		(9	)
BALANCE AS OF JUNE 30, 2007	270,873,040	$	29	$	3,986		$	5,908		23,210,700	$	(1,001	)	$	(60	)	$	(56	)	$	8,806

Net income								312													312
Common stock dividends								(158	)												(158	)
Issuance of common shares—dividend reinvestment and employee stock plans	375,262				18																18
Other comprehensive income																		12			12
BALANCE AS OF SEPTEMBER 30, 2007	271,248,302	$	29	$	4,004		$	6,062		23,210,700	$	(1,001	)	$	(60	)	$	(44	)	$	8,990

Consolidated Edison, Inc.

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED)


	For the Nine Months Ended September 30,
	2007			2006
	(Millions of Dollars)
OPERATING ACTIVITIES
Net Income	$	722		$	536
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME
Depreciation and amortization		501			460
Deferred income taxes		285			299
Rate case amortization and accruals		(236	)		(187	)
Net transmission and distribution reconciliation		(138	)		(80	)
Common equity component of allowance for funds used during construction		(5	)		(3	)
Prepaid pension costs (net of capitalized amounts)		121			(41	)
Net derivative losses		(67	)		67
Other non-cash items (net)		58			59
CHANGES IN ASSETS AND LIABILITIES
Accounts receivable - customers, less allowance for uncollectibles		(114	)		216
Materials and supplies, including fuel oil and gas in storage		2			(33	)
Other receivables and other current assets		179			(276	)
Prepayments		(189	)		(73	)
Recoverable energy costs		63			116
Accounts payable		(24	)		(300	)
Pensions and retiree benefits		(164	)		35
Accrued taxes		19			(44	)
Accrued interest		12			40
Deferred charges, noncurrent assets and other regulatory assets		(331	)		(163	)
Deferred credits and other regulatory liabilities		191			46
Other assets		(7	)		14
Other liabilities		49			(42	)
NET CASH FLOWS FROM OPERATING ACTIVITIES		927			646

INVESTING ACTIVITIES
Utility construction expenditures (excluding capitalized support costs of $(47) and $(33) in 2007 and 2006, respectively)		(1,357	)		(1,307	)
Cost of removal less salvage		(125	)		(126	)
Non-utility construction expenditures		(4	)		(4	)
Common equity component of allowance for funds used during construction		5			3
Restricted cash		1			(4	)
Proceeds from sale of properties		30			60
Proceeds from sale of Con Edison Communications		—			39
NET CASH FLOWS USED IN INVESTING ACTIVITIES		(1,450	)		(1,339	)

FINANCING ACTIVITIES
Net proceeds from/(payments of) short-term debt		233			(324	)
Retirement of long-term debt		(357	)		(110	)
Issuance of long-term debt		525			1,200
Issuance of common stock		660			485
Debt issuance costs		(5	)		(10	)
Common stock dividends		(435	)		(395	)
NET CASH FLOWS FROM FINANCING ACTIVITIES		621			846

CASH AND TEMPORARY CASH INVESTMENTS:
NET CHANGE FOR THE PERIOD		98			153
BALANCE AT BEGINNING OF PERIOD		94			81

BALANCE AT END OF PERIOD	$	192		$	234
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the period for:
Interest	$	369		$	324
Income taxes	$	75		$	171

The accompanying notes are an integral part of these financial statements.

Consolidated Edison Company of New York, Inc.

CONSOLIDATED BALANCE SHEET

(UNAUDITED)


	September 30, 2007		December 31, 2006
	(Millions of Dollars)
ASSETS
UTILITY PLANT, AT ORIGINAL COST
Electric	$	14,762	$	13,872
Gas		2,952		2,848
Steam		1,733		1,691
General		1,552		1,510
TOTAL		20,999		19,921
Less: Accumulated depreciation		4,313		4,173
Net		16,686		15,748
Construction work in progress		888		832
NET UTILITY PLANT		17,574		16,580
NON-UTILITY PROPERTY
Non-utility property, less accumulated depreciation of $19 and $17 in 2007 and 2006, respectively		12		15
NET PLANT		17,586		16,595
CURRENT ASSETS
Cash and temporary cash investments		66		47
Accounts receivable - customers, less allowance for uncollectible accounts of $42 and $40 in 2007 and 2006, respectively		765		716
Other receivables, less allowance for uncollectible accounts of $4 and $3 in 2007 and 2006, respectively		272		365
Accounts receivable from affiliated companies		45		138
Fuel oil, at average cost		52		47
Gas in storage, at average cost		204		193
Materials and supplies, at average cost		130		126
Prepayments		288		84
Fair value of derivative assets		3		—
Recoverable energy costs		192		213
Deferred derivative losses		169		213
Other current assets		3		14
TOTAL CURRENT ASSETS		2,189		2,156
INVESTMENTS		100		91
DEFERRED CHARGES, REGULATORY ASSETS AND NONCURRENT ASSETS
Regulatory assets		3,772		3,764
Other deferred charges and noncurrent assets		344		210
TOTAL DEFERRED CHARGES, REGULATORY ASSETS AND NONCURRENT ASSETS		4,116		3,974
TOTAL ASSETS	$	23,991	$	22,816

The accompanying notes are an integral part of these financial statements.

Consolidated Edison Company of New York, Inc.

CONSOLIDATED BALANCE SHEET

(UNAUDITED)


	September 30, 2007		December 31, 2006
	(Millions of Dollars)
CAPITALIZATION AND LIABILITIES
CAPITALIZATION
Common shareholder’s equity (See Statement of Common Shareholder’s Equity)	$	7,918	$	7,132
Preferred stock		213		213
Long-term debt		7,169		6,925
TOTAL CAPITALIZATION		15,300		14,270
NONCURRENT LIABILITIES
Obligations under capital leases		23		26
Provision for injuries and damages		155		148
Pensions and retiree benefits		423		449
Superfund and other environmental costs		278		243
Uncertain income taxes		142		—
Asset retirement obligations		116		96
Fair value of derivative liabilities		27		35
Other noncurrent liabilities		76		72
TOTAL NONCURRENT LIABILITIES		1,240		1,069
CURRENT LIABILITIES
Long-term debt due within one year		610		330
Accounts payable		840		866
Accounts payable to affiliated companies		12		14
Customer deposits		229		214
Accrued taxes		73		118
Accrued interest		128		121
Accrued wages		83		71
Fair value of derivative liabilities		95		193
Deferred derivative gains		2		5
Deferred income taxes - recoverable energy costs		78		87
Other current liabilities		207		233
TOTAL CURRENT LIABILITIES		2,357		2,252
DEFERRED CREDITS AND REGULATORY LIABILITIES
Deferred income taxes and investment tax credits		3,932		3,682
Regulatory liabilities		1,144		1,524
Other deferred credits		18		19
TOTAL DEFERRED CREDITS AND REGULATORY LIABILITIES		5,094		5,225
TOTAL CAPITALIZATION AND LIABILITIES	$	23,991	$	22,816

The accompanying notes are an integral part of these financial statements.

Consolidated Edison Company of New York, Inc.

CONSOLIDATED INCOME STATEMENT

(UNAUDITED)


	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2007			2006			2007			2006
	(Millions of Dollars)
OPERATING REVENUES
Electric	$	2,272		$	2,273		$	5,646		$	5,449
Gas		204			185			1,316			1,238
Steam		102			104			525			485
TOTAL OPERATING REVENUES		2,578			2,562			7,487			7,172
OPERATING EXPENSES
Purchased power		922			982			2,291			2,400
Fuel		125			135			460			429
Gas purchased for resale		88			84			738			712
Other operations and maintenance		463			477			1,326			1,215
Depreciation and amortization		150			136			442			404
Taxes, other than income taxes		326			310			941			891
Income taxes		108			117			305			285
TOTAL OPERATING EXPENSES		2,182			2,241			6,503			6,336
OPERATING INCOME		396			321			984			836
OTHER INCOME (DEDUCTIONS)
Investment and other income		6			7			30			21
Allowance for equity funds used during construction		2			2			6			3
Other deductions		(3	)		(3	)		(10	)		(9	)
Income taxes		1			10			1			12
TOTAL OTHER INCOME (DEDUCTIONS)		6			16			27			27
INTEREST EXPENSE
Interest on long-term debt		108			100			317			285
Other interest		9			37			32			56
Allowance for borrowed funds used during construction		(2	)		(2	)		(6	)		(3	)
NET INTEREST EXPENSE		115			135			343			338
NET INCOME		287			202			668			525
PREFERRED STOCK DIVIDEND REQUIREMENTS		3			3			9			8
NET INCOME FOR COMMON STOCK	$	284		$	199		$	659		$	517

The accompanying notes are an integral part of these financial statements.

Consolidated Edison Company of New York, Inc.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(UNAUDITED)


	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2007		2006		2007		2006
	(Millions of Dollars)
NET INCOME	$	287	$	202	$	668	$	525
OTHER COMPREHENSIVE LOSS, NET OF TAXES
Pension plan liability adjustments, net of $(3) taxes in 2006		—		—		—		(4	)
Unrealized losses on derivatives qualified as cash flow hedges, net of $(1) taxes in 2006		—		—		—		(1	)
TOTAL OTHER COMPREHENSIVE LOSS, NET OF TAXES		—		—		—		(5	)
COMPREHENSIVE INCOME	$	287	$	202	$	668	$	520

The accompanying notes are an integral part of these financial statements.

Consolidated Edison Company of New York, Inc.

CONSOLIDATED STATEMENT OF COMMON SHAREHOLDER’S EQUITY

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006

(UNAUDITED)


	Common Stock			Additional Paid- In Capital		Retained Earnings			Repurchased Con Edison Stock			Capital Stock Expense			Accumulated Other Comprehensive Loss			Total
	Shares	Amount		Additional Paid- In Capital		Retained Earnings			Repurchased Con Edison Stock			Capital Stock Expense			Accumulated Other Comprehensive Loss			Total
	(Millions of Dollars/Except Share Data)
BALANCE AS OF DECEMBER 31, 2005	235,488,094	$	589	$	1,802	$	5,074		$	(962	)	$	(55	)	$	(11	)	$	6,437

Net income							205												205
Common stock dividend to parent							(113	)											(113	)
Cumulative preferred dividends							(3	)											(3	)
Other comprehensive loss																(5	)		(5	)
BALANCE AS OF MARCH 31, 2006	235,488,094	$	589	$	1,802	$	5,163		$	(962	)	$	(55	)	$	(16	)	$	6,521

Net income							119												119
Common stock dividend to parent							(115	)											(115	)
Cumulative preferred dividends							(3	)											(3	)
BALANCE AS OF JUNE 30, 2006	235,488,094	$	589	$	1,802	$	5,164		$	(962	)	$	(55	)	$	(16	)	$	6,522

Net income							202												202
Common stock dividend to parent							(109	)											(109	)
Capital contribution by parent					450								(3	)					447
Cumulative preferred dividends							(3	)											(3	)
BALANCE AS OF SEPTEMBER 30, 2006	235,488,094	$	589	$	2,252	$	5,254		$	(962	)	$	(58	)	$	(16	)	$	7,059

BALANCE AS OF DECEMBER 31, 2006	235,488,094	$	589	$	2,252	$	5,320		$	(962	)	$	(58	)	$	(9	)	$	7,132

Net income							239												239
Common stock dividend to parent							(131	)											(131	)
Cumulative preferred dividends							(3	)											(3	)
BALANCE AS OF MARCH 31, 2007	235,488,094	$	589	$	2,252	$	5,425		$	(962	)	$	(58	)	$	(9	)	$	7,237

Net income							142												142
Common stock dividend to parent							(131	)											(131	)
Capital contribution by parent					518								(2	)					516
Cumulative preferred dividends							(3	)											(3	)
BALANCE AS OF JUNE 30, 2007	235,488,094	$	589	$	2,770	$	5,433		$	(962	)	$	(60	)	$	(9	)	$	7,761

Net income							287												287
Common stock dividend to parent							(142	)											(142	)
Capital contribution by parent					15														15
Cumulative preferred dividends							(3	)											(3	)
BALANCE AS OF SEPTEMBER 30, 2007	235,488,094	$	589	$	2,785	$	5,575		$	(962	)	$	(60	)	$	(9	)	$	7,918

The accompanying notes are an integral part of these financial statements.

Consolidated Edison Company of New York, Inc.

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED)


	For the Nine Months Ended September 30,
	2007			2006
	(Millions of Dollars)
OPERATING ACTIVITIES
Net income	$	668		$	525
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME
Depreciation and amortization		442			404
Deferred income taxes		270			296
Rate case amortization and accruals		(236	)		(187	)
Net transmission and distribution reconciliation		(138	)		(80	)
Common equity component of allowance for funds used during construction		(6	)		(3	)
Prepaid pension costs (net of capitalized amounts)		77			(41	)
Other non-cash items (net)		(50	)		2
CHANGES IN ASSETS AND LIABILITIES
Accounts receivable - customers, less allowance for uncollectibles		(49	)		212
Materials and supplies, including fuel oil and gas in storage		(20	)		(36	)
Other receivables and other current assets		177			(324	)
Prepayments		(204	)		152
Recoverable energy costs		71			117
Accounts payable		(28	)		(290	)
Pensions and retiree benefits		(124	)		38
Accrued taxes		(39	)		(54	)
Accrued interest		7			30
Deferred charges, noncurrent assets and other regulatory assets		(288	)		(168	)
Deferred credits and other regulatory liabilities		188			48
Other assets		(1	)		—
Other liabilities		48			(33	)
NET CASH FLOWS FROM OPERATING ACTIVITIES		765			608
INVESTING ACTIVITIES
Utility construction expenditures (excluding capitalized support costs of $(47) and $(33) in 2007 and 2006, respectively)		(1,297	)		(1,233	)
Cost of removal less salvage		(123	)		(124	)
Common equity component of allowance for funds used during construction		6			3
Proceeds from sale of properties		30			60
NET CASH FLOWS USED IN INVESTING ACTIVITIES		(1,384	)		(1,294	)
FINANCING ACTIVITIES
Net payments of short-term debt		—			(370	)
Retirement of long-term debt		—			(100	)
Issuance of long-term debt		525			1,200
Debt issuance costs		(5	)		(10	)
Capital contribution by parent		531			447
Dividend to parent		(404	)		(337	)
Preferred stock dividends		(9	)		(8	)
NET CASH FLOWS FROM FINANCING ACTIVITIES		638			822
CASH AND TEMPORARY CASH INVESTMENTS:
NET CHANGE FOR THE PERIOD		19			136
BALANCE AT BEGINNING OF PERIOD		47			61
BALANCE AT END OF PERIOD	$	66		$	197
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the period for:
Interest	$	304		$	256
Income taxes	$	102		$	183

The accompanying notes are an integral part of these financial statements.

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)

General

These combined notes accompany and form an integral part of the separate consolidated financial statements of each of the two separate registrants: Consolidated Edison, Inc. and its subsidiaries (Con Edison) and Consolidated Edison Company of New York, Inc. and its subsidiaries (Con Edison of New York). Con Edison of New York is a subsidiary of Con Edison and as such its financial condition and results of operations and cash flows, which are presented separately in the Con Edison of New York consolidated financial statements, are also consolidated, along with those of Con Edison’s other utility subsidiary, Orange and Rockland Utilities, Inc. (O&R), and Con Edison’s competitive energy businesses (discussed below) in Con Edison’s consolidated financial statements. The term “Utilities” is used in these notes to refer to Con Edison of New York and O&R.

As used in these notes, the term “Companies” refers to Con Edison and Con Edison of New York and, except as otherwise noted, the information in these combined notes relates to each of the Companies. However, Con Edison of New York makes no representation as to information relating to Con Edison or the subsidiaries of Con Edison other than itself.

The separate interim consolidated financial statements of each of the Companies are unaudited but, in the opinion of their respective managements, reflect all adjustments (which include only normally recurring adjustments) necessary for a fair presentation of the results for the interim periods presented. The Companies’ separate interim consolidated financial statements should be read together with their separate audited financial statements (including the combined notes thereto) included in Item 8 of their combined Annual Report on Form 10-K for the year ended December 31, 2006 (the Form 10-K) and their separate unaudited financial statements (including the combined notes thereto) included in Part I, Item 1 of their combined Quarterly Report Form 10-Q for the quarterly periods ended March 31, 2007 (the First Quarter Form 10-Q) and June 30, 2007 (the Second Quarter Form 10-Q). Information in the notes to the consolidated financial statements in the Form 10-K, the First Quarter Form 10-Q and the Second Quarter Form 10-Q referred to in these notes is incorporated by reference herein. The use of terms such as “see” or “refer to” shall be deemed to incorporate by reference into this discussion and analysis the information to which reference is made. Certain prior period amounts have been reclassified to conform to the current period presentation. Results for interim periods are not necessarily indicative of results for the entire fiscal year.

Con Edison has two regulated utility subsidiaries: Con Edison of New York and O&R. Con Edison of New York provides electric service and gas service in New York City and Westchester County. The company also provides steam service in parts of Manhattan. O&R, along with its regulated utility subsidiaries, provides electric service in southeastern New York and adjacent areas of northern New Jersey and eastern Pennsylvania and gas service in southeastern New York and adjacent areas of eastern

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

Pennsylvania. Con Edison has the following competitive energy businesses: Consolidated Edison Solutions, Inc. (Con Edison Solutions), a retail energy services company that sells electricity and also offers energy-related services; Consolidated Edison Energy, Inc. (Con Edison Energy), a wholesale energy supply company; and Consolidated Edison Development, Inc. (Con Edison Development), a company that owns, leases or operates generating plants and participates in other infrastructure projects.

Note A - Earnings Per Common Share

Reference is made to “Earnings Per Common Share” in Note A to the financial statements included in Item 8 of the Form 10-K. For the three and nine months ended September 30, 2007 and 2006, Con Edison’s basic and diluted EPS are calculated as follows:


	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
(Millions of Dollars, except per share amounts/Shares in Millions)	2007		2006		2007		2006
Income from continuing operations	$	312	$	231	$	722	$	537
Income from discontinued operations, net of tax		—		—		—		(1	)
Net income	$	312	$	231	$	722	$	536
Weighted average common shares outstanding - Basic		271.0		249.0		264.6		247.0
Add: Incremental shares attributable to effect of potentially dilutive securities		1.0		1.0		1.2		1.0
Adjusted weighted average common shares outstanding - Diluted		272.0		250.0		265.8		248.0
EARNINGS PER COMMON SHARE - BASIC
Continuing operations	$	1.15	$	0.93	$	2.73	$	2.17
Discontinued operations		—		—		—		—
Net income	$	1.15	$	0.93	$	2.73	$	2.17
EARNINGS PER COMMON SHARE - DILUTED
Continuing operations	$	1.15	$	0.92	$	2.72	$	2.16
Discontinued operations		—		—		—		—
Net income	$	1.15	$	0.92	$	2.72	$	2.16

Note B - Regulatory Matters

Reference is made to “Accounting Policies” in Note A and “Rate Agreements” in Note B to the financial statements included in Item 8 of the Form 10-K and Note B to the financial statements in Part I, Item 1 of the First and Second Quarter Forms 10-Q.

Rate Agreements

O&R - Electric

In October 2007, the PSC issued an order that continues O&R’s rates for electric service rendered in New York at current levels. The order, which is based on an allowed annual rate of return on common

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

equity of 9.1 percent increases, effective July 1, 2007, by $13.1 million annually the amount recognized for pension and other postretirement benefit costs. Because O&R, in accordance with applicable New York regulatory provisions, defers the difference between the actual amount of such costs and the amounts for such costs reflected in rates, the effect of the increase will be to decrease the company’s deferrals of such costs and increase other operations and maintenance expense by a like amount. As required by the order, the company also has reduced other operating revenues and recorded a regulatory liability of $5 million at September 30, 2007 primarily for earnings attributable to its New York electric business in excess of a 9.1 percent annual rate of return on common equity applicable to the period March through June 2007. In June 2007, O&R commenced an action in New York State Supreme Court seeking to annul the March 2007 PSC order that initiated the proceeding in which the October 2007 order was issued.

In August 2007, O&R filed a request with the PSC for an increase in the rates it charges for electric service rendered in New York, effective July 2008, of $47.8 million. The filing reflects a return on common equity of 11.5 percent and a common equity ratio of 48.6 percent. The filing proposes continuation of the current provisions with respect to recovery from customers of the cost of purchased power, and the reconciliation of actual expenses allocable to the electric business to the amounts for such costs reflected in electric rates for pension and other postretirement benefit costs, environmental and research and development costs.

In October 2007, O&R submitted to the PSC a revenue decoupling proposal applicable to the company’s electric service in New York. Under the proposal, the company’s actual electric delivery revenues for most customer service classifications would be compared, on a monthly basis, with the forecasted delivery revenues reflected in electric rates for each service classification, with the difference accrued, with interest, for refund to, or recovery from, customers, as applicable, and the company would engage in programs to advance energy efficiency.

Con Edison of New York - Gas

In September 2007, the PSC approved the Joint Proposal that Con Edison of New York had entered into in June 2007 with the staff of the PSC and other parties with respect to the rates the company can charge its customers for gas service. The PSC modified the Joint Proposal to provide for levelized annual rate increases of $67.5 million in each year of the three year rate plan, by accruing, over the first rate year as gas service is provided, $31.1 million of revenues and a related regulatory asset, which, together with interest, will be billed to customers in the second and third rate years. The Joint Proposal had provided for rate increases of $84.6 million, $32.7 million and $42.7 million, effective October 1, 2007, 2008 and 2009, respectively, along with annual funding for new energy efficiency programs of $14 million.

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

Regulatory Assets and Liabilities

Regulatory assets and liabilities at September 30, 2007 and December 31, 2006 were comprised of the following items:


	Con Edison				Con Edison of New York
(Millions of Dollars)	2007		2006		2007		2006
Regulatory assets
Unrecognized pension and other postretirement costs	$	1,881	$	1,929	$	1,750	$	1,776
Future federal income tax		1,081		995		1,023		941
Environmental remediation costs		384		318		310		255
World Trade Center restoration costs		151		147		151		147
Pension and other postretirement benefits deferrals		146		157		83		98
Revenue taxes		74		68		73		67
O&R transition bond charges		64		67		—		—
Net T&D reconciliation		93		94		93		94
Electric rate increase accrual		28		44		28		44
Unbilled gas revenue		44		44		44		44
Workers’ compensation		45		42		45		42
Other retirement program costs		17		20		17		20
Recoverable energy costs		5		55		5		55
Asbestos-related costs		10		10		10		10
Deferred derivative losses - long-term		14		18		13		15
Other		155		171		127		156
Regulatory assets		4,192		4,179		3,772		3,764
Deferred derivative losses - current		173		237		169		213
Recoverable energy costs - current		211		235		192		213
Total Regulatory Assets	$	4,576	$	4,651	$	4,133	$	4,190
Regulatory liabilities
Allowance for cost of removal less salvage	$	444	$	492	$	382	$	432
Gain on sale of First Avenue properties		144		144		144		144
Net electric deferrals		86		164		86		164
Prior year deferred tax amortization		51		81		51		81
2004 electric, gas and steam one-time rate agreement charges		32		85		32		85
NYS tax law changes		53		38		43		28
Interest on federal income tax refund		41		41		41		41
Net steam deferrals		28		48		28		48
O&R refundable energy costs		29		40		—		—
Gain on sale of W. 24^th St. property		20		46		20		46
Transmission congestion contracts		6		96		6		96
Deferred derivative gains - long-term		8		2		—		1
Property tax reconciliation		28		39		28		39
EPA SO₂ allowance proceeds - electric and steam		15		106		15		106
DC service incentive		11		13		11		13
Gas interruptible sales credits		13		8		13		8
Other		269		214		244		192
Regulatory liabilities		1,278		1,657		1,144		1,524
Deferred derivative gains - current		3		6		2		5
Total Regulatory Liabilities	$	1,281	$	1,663	$	1,146	$	1,529

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

In March 2007, in accordance with the 2005 Electric Rate Agreement, the company offset $265 million of regulatory liabilities against an equal amount of regulatory assets. The regulatory liabilities settled related primarily to proceeds from the sale of sulfur dioxide allowances, prior year’s transmission congestion contracts auction proceeds, gains from the sale of properties, revenue reductions related to customer outages, and the cost reconciliations for property taxes and interference costs. The regulatory assets recovered related primarily to the Net T&D reconciliation and cost reconciliations for pension and other postretirement benefit costs.

The $81 million “prior year deferred tax amortization” at December 31, 2006 represents the revenue equivalent of $48 million for the amortization of deferred taxes in the years 2000 to 2004 that was not recorded during that period. The correction was recognized in 2005 with this balance deferred as a regulatory liability pending disposition by the PSC. In September 2007, the PSC granted the company’s petition associated with this regulatory liability by directing the company to credit customers $51 million to reflect the impact on electric and steam rates of correcting the amortization of these deferred taxes. Accordingly, the Company reduced this regulatory liability to $51 million. The impact of this accounting was a $17 million benefit to net income in the three and nine month periods ended September 30, 2007.

Power Outage Proceedings

During a July 2006 heat wave, electric service was interrupted to a number of Con Edison of New York’s customers, predominantly in the company’s Long Island City distribution network in Queens, New York. Also, a number of the company’s customers in Westchester County, New York, experienced weather-related outages in 2006.

In April 2007, the PSC expanded its ongoing proceeding investigating the Queens outage to also consider the prudence of the company’s conduct with respect to the outage. The investigation has been reviewing the circumstances surrounding the outage, the company’s response, communication and restoration efforts, the need for changes to the company’s practices and procedures and the costs incurred by the company related to the outage. The PSC indicated that the prudence examination should consider and address, among other things: (i) the reasonableness of the company’s response to the outage, its monitoring of its distribution system, its use of available information, its procedures for determining whether to shut down the Long Island City network (and the prudence of its decision not to do so) and its operation and maintenance of equipment in the Long Island City network; and (ii) whether and to what extent, the expenses and capital expenditures associated with the outage that the company has incurred, or may incur, should be borne by the company’s customers. In February 2007, the PSC staff issued a report on the outage which, among other things, includes the PSC staff’s (i) finding that the overriding cause of the outage was the company’s failure to adequately operate,

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

maintain and oversee the Long Island City network, (ii) conclusion that the company should have, but failed to, shut down the Long Island City network to minimize the impact of the outage to customers, and (iii) recommendation that the PSC initiate a proceeding to consider the prudence of the company’s actions or inactions during the outage.

The PSC is also reviewing the Westchester outages, and has ordered the company to show cause why it should not be liable for certain food spoilage claims in connection with the September 2006 outage in Westchester resulting from Tropical Storm Ernesto.

The PSC has engaged an independent third party consultant to audit the company’s performance in response to outage emergencies and planning for restoration of service. In October 2007, the consultant issued its report which identified opportunities for improvement in emergency response, policy, organization, performance and communication. The consultant, among other things, recommended that (i) the company prepare a multi-year strategic plan focusing on system reliability, emergency preparedness, and major outage prevention and event restoration; (ii) the company restructure its emergency organizational function in accordance with the strategic plan; and (iii) a comprehensive study be done to determine if the company is providing adequate resources to support its infrastructure.

From the July 2006 outage through September 30, 2007, Con Edison of New York had paid $14 million, $5 million of which was reimbursed by insurers, to compensate customers for spoilage of food and other perishables resulting from the Queens outage, incurred estimated operating costs of $39 million, net of $1 million of insurance reimbursement, invested $48 million in capital assets and retirements in the Long Island City network after the Queens outage, and reduced revenues under its 2005 electric rate agreement by $18 million relating to customer outages.

In July 2007, the PSC issued a notice requesting comments on the tariff provisions pursuant to which the company is required to reimburse its electric customers for losses resulting from service interruptions in certain circumstances. The current provisions provide for reimbursement to affected residential and commercial customers for food spoilage of up to $450 and $9,000, respectively, with a maximum aggregate of $15 million for an outage. The company is not required to provide reimbursement for outages caused by certain events such as storms, provided the company makes reasonable efforts to restore service as soon as practicable.

The Companies are unable to predict whether the outages and any related proceedings will have any further material adverse effect on their results of operations or have a material adverse effect on their financial position or liquidity.

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

Note C - Long-Term Debt

Reference is made to Note C to the financial statements in Item 8 of the Form 10-K and in Part I.

In August 2007, Con Edison of New York issued $525 million of 6.30 percent, 30-year debentures. The net proceeds received from the issuance were used for general corporate purposes, including repayment of short-term debt.

Note D - Short-Term Borrowing and Credit Agreements

Reference is made to Note D to the financial statements in Item 8 of the Form 10-K and Note C to the financial statements in Part I, Item 1 of the First and Second Quarter Forms 10-Q.

At September 30, 2007, Con Edison had $350 million of commercial paper outstanding at a weighted average interest rate of 5.18 percent, none of which was outstanding under Con Edison of New York’s program. At September 30, 2006, Con Edison had $431 million of commercial paper outstanding of which $150 million was outstanding under Con Edison of New York’s program. The weighted average interest rate at September 30, 2006 was 5.42 percent and 5.32 percent for Con Edison and Con Edison of New York, respectively. At September 30, 2007 and 2006, no loans were outstanding under the Companies’ credit agreements and $79 million and $16 million of letters of credit were outstanding, respectively.

Note E - Pension Benefits

Reference is made to Note E to the financial statements in Item 8 of the Form 10-K and Note D to the financial statements in Part I, Item 1 of the First and Second Quarter Forms 10-Q.

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

Net Periodic Benefit Cost

The components of the Companies’ net periodic benefit costs for the three and nine months ended September 30, 2007 and 2006 were as follows:


	For the Three Months Ended September 30,
	Con Edison						Con Edison of New York
(Millions of Dollars)	2007			2006			2007			2006
Service cost - including administrative expenses	$	32		$	32		$	30		$	30
Interest cost on projected benefit obligation		122			116			114			108
Expected return on plan assets		(161	)		(155	)		(154	)		(149	)
Amortization of net actuarial loss		40			31			35			26
Amortization of prior service costs		3			3			2			3
NET PERIODIC BENEFIT COST	$	36		$	27		$	27		$	18
Amortization of regulatory asset*		1			1			1			1
TOTAL PERIODIC BENEFIT COST	$	37		$	28		$	28		$	19
Cost capitalized		(14	)		(8	)		(12	)		(6	)
Cost deferred		(26	)		(27	)		(24	)		(24	)
Cost credited to operating expenses	$	(3	)	$	(7	)	$	(8	)	$	(11	)

*	Relates to increases in Con Edison of New York’s pension obligations of $33 million from a 1993 special retirement program and $45 million from a 1999 special retirement program.


	For the Nine Months Ended September 30,
	Con Edison						Con Edison of New York
(Millions of Dollars)	2007			2006			2007			2006
Service cost - including administrative expenses	$	98		$	99		$	91		$	92
Interest cost on projected benefit obligation		368			345			344			323
Expected return on plan assets		(484	)		(465	)		(463	)		(447	)
Amortization of net actuarial loss		120			94			104			78
Amortization of prior service costs		8			10			7			9
NET PERIODIC BENEFIT COST	$	110		$	83		$	83		$	55
Amortization of regulatory asset*		3			3			3			3
TOTAL PERIODIC BENEFIT COST	$	113		$	86		$	86		$	58
Cost capitalized		(37	)		(25	)		(30	)		(19	)
Cost deferred		(75	)		(85	)		(69	)		(75	)
Cost charged/(credited) to operating expenses	$	1		$	(24	)	$	(13	)	$	(36	)

*	Relates to increases in Con Edison of New York’s pension obligations of $33 million from a 1993 special retirement program and $45 million from a 1999 special retirement program.

Expected Contributions

Con Edison of New York expects to contribute $8 million to its non-qualified Supplemental Retirement Income Plan in the fourth quarter of 2007.

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

Note F - Other Postretirement Benefits

Reference is made to Note F to the financial statements in Item 8 of the Form 10-K and Note E to the financial statements in Part I, Item 1 of the First and Second Quarter Forms 10-Q.

Net Periodic Benefit Cost

The components of the Companies’ net periodic postretirement benefit costs for the three and nine months ended September 30, 2007 and 2006 were as follows:


	For the Three Months Ended September 30,
	Con Edison						Con Edison of New York
(Millions of Dollars)	2007			2006			2007			2006
Service cost	$	4		$	4		$	4		$	3
Interest cost on accumulated other postretirement benefit obligation		24			21			21			19
Expected return on plan assets		(21	)		(19	)		(19	)		(18	)
Amortization of net actuarial loss		17			15			15			13
Amortization of prior service cost		(4	)		(4	)		(4	)		(4	)
Amortization of transition obligation		1			1			1			1
NET PERIODIC POSTRETIREMENT BENEFIT COST	$	21		$	18		$	18		$	14
Cost capitalized		(7	)		(7	)		(6	)		(5	)
Cost deferred		(7	)		(8	)		(7	)		(8	)
Cost charged to operating expenses	$	7		$	3		$	5		$	1

	For the Nine Months Ended September 30,
	Con Edison						Con Edison of New York
(Millions of Dollars)	2007			2006			2007			2006
Service cost	$	13		$	13		$	11		$	10
Interest cost on accumulated other postretirement benefit obligation		70			64			62			57
Expected return on plan assets		(61	)		(58	)		(56	)		(54	)
Amortization of net actuarial loss		50			44			44			37
Amortization of prior service cost		(11	)		(11	)		(11	)		(11	)
Amortization of transition obligation		3			3			3			3
NET PERIODIC POSTRETIREMENT BENEFIT COST	$	64		$	55		$	53		$	42
Cost capitalized		(22	)		(18	)		(18	)		(14	)
Cost deferred		(27	)		(23	)		(25	)		(20	)
Cost charged to operating expenses	$	15		$	14		$	10		$	8

Note G - Environmental Matters

Superfund Sites

Hazardous substances, such as asbestos, polychlorinated biphenyls (PCBs) and coal tar, have been used or generated in the course of operations of the Utilities and their predecessors and are present at sites and in facilities and equipment they currently or previously owned, including sites at which gas was manufactured or stored.

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

The Federal Comprehensive Environmental Response, Compensation and Liability Act of 1980 and similar state statutes (Superfund) impose joint and several liability, regardless of fault, upon generators of hazardous substances for investigation and remediation costs (which include costs of demolition, removal, disposal, storage, replacement, containment, and monitoring) and environmental damages. Liability under these laws can be material and may be imposed for contamination from past acts, even though such past acts may have been lawful at the time they occurred. The sites at which the Utilities have been asserted to have liability under these laws, including their manufactured gas plant sites, are referred to herein as “Superfund Sites.”

For Superfund Sites where there are other potentially responsible parties and the Utilities are not managing the site investigation and remediation, the accrued liability represents an estimate in 2006 dollars of the amount the Utilities will need to pay to discharge their related obligations. For Superfund Sites (including the manufactured gas plant sites) for which one of the Utilities is managing the investigation and remediation, the accrued liability represents an estimate in 2006 dollars of the company’s share of undiscounted cost to investigate the sites and, for sites that have been investigated in whole or in part, the cost to remediate the sites. Remediation costs are estimated in light of the information available, applicable remediation standards, and experience with similar sites.

The accrued liabilities and regulatory assets related to Superfund Sites at September 30, 2007 and December 31, 2006 were as follows:


	Con Edison				Con Edison of New York
(Millions of Dollars)	2007		2006		2007		2006
Accrued Liabilities:
Manufactured gas plant sites	$	272	$	228	$	218	$	180
Other Superfund Sites		61		64		60		63
Total	$	333	$	292	$	278	$	243
Regulatory assets	$	384	$	318	$	310	$	255

Most of the accrued Superfund Site liability relates to sites that have been investigated, in whole or in part. As investigations progress on these and other sites, the Utilities expect that additional liability will be accrued, the amount of which is not presently determinable but may be material. Under their current rate agreements, the Utilities are permitted to recover or defer as regulatory assets (for subsequent recovery through rates) certain site investigation and remediation costs.

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

Environmental remediation payments and insurance recoveries received related to Superfund Sites for the three and nine months ended September 30, 2007 and 2006 were as follows:


	For the Three Months Ended September 30,
	Con Edison				Con Edison of New York
(Millions of Dollars)	2007		2006		2007		2006
Remediation payments	$	16	$	11	$	13	$	9
Insurance recoveries received		—		—		—		—

	For the Nine Months Ended September 30,
	Con Edison				Con Edison of New York
(Millions of Dollars)	2007		2006		2007		2006
Remediation payments	$	33	$	41	$	29	$	34
Insurance recoveries received		1		3		1		3

In 2006, Con Edison of New York estimated that for its manufactured gas plant sites, its aggregate undiscounted potential liability for the investigation and remediation of coal tar and/or other manufactured gas plant-related environmental contaminants could range up to $1.1 billion. In 2007, O&R estimated that for its manufactured gas plant sites, each of which has been investigated, the aggregate undiscounted potential liability for the remediation of such contaminants could range up to $143 million. These estimates were based on the assumption that there is contamination at the sites that have not yet been investigated and additional assumptions about these and the other sites regarding the extent of contamination and the type and extent of remediation that may be required. Actual experience may be materially different.

Asbestos Proceedings

Suits have been brought in New York State and federal courts against the Utilities and many other defendants, wherein a large number of plaintiffs sought large amounts of compensatory and punitive damages for deaths and injuries allegedly caused by exposure to asbestos at various premises of the Utilities. The suits that have been resolved, which are many, have been resolved without any payment by the Utilities, or for amounts that were not, in the aggregate, material to them. The amounts specified in all the remaining thousands of suits total billions of dollars; however, the Utilities believe that these amounts are greatly exaggerated, based on the disposition of previous claims. In 2006, Con Edison of New York estimated that its aggregate undiscounted potential liability for these suits and additional suits that may be brought over the next 15 years is $10 million. The estimate was based upon a combination of modeling, historical data analysis and risk factor assessment. Actual experience

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

may be materially different. In addition, certain current and former employees have claimed or are claiming workers’ compensation benefits based on alleged disability from exposure to asbestos. Under its current rate agreements, Con Edison of New York is permitted to defer as regulatory assets (for subsequent recovery through rates) costs incurred for its asbestos lawsuits and workers’ compensation claims. The accrued liability for asbestos suits and workers’ compensation proceedings (including those related to asbestos exposure) and the amounts deferred as regulatory assets for the Companies at September 30, 2007 and December 31, 2006 were as follows:


	Con Edison				Con Edison of New York
(Millions of Dollars)	2007		2006		2007		2006
Accrued liability - asbestos suits	$	10	$	10	$	10	$	10
Regulatory assets - asbestos suits	$	10	$	10	$	10	$	10
Accrued liability - workers’ compensation	$	120	$	117	$	115	$	112
Regulatory assets - workers’ compensation	$	45	$	42	$	45	$	42

Note H - Other Material Contingencies

Manhattan Steam Main Rupture

In July 2007, a Con Edison of New York steam main located in midtown Manhattan ruptured. The cause of the rupture is being investigated. It has been reported that one person died and others were injured as a result of the incident. Several buildings in the area were damaged. Debris from the incident included dirt and mud containing asbestos. The response to the incident required the closing of several buildings and streets for various periods. As of September 30, 2007, with respect to the incident, the company incurred estimated operating costs of $19 million for property damage, clean up and other response costs and invested $11 million in capital, retirement and other costs. Several plaintiffs have sued the company seeking generally unspecified compensatory and, in some cases, punitive damages, for personal injury, property damage and business interruption. The company has notified its insurers of the incident and believes that the policies currently in force will cover most of the company’s costs, which could be substantial, to satisfy its liability to others in connection with the incident.

Lease In/Lease Out Transactions

In each of 1997 and 1999, Con Edison Development entered into a transaction in which it leased property and then immediately subleased it back to the lessor (termed “Lease In/Lease Out,” or LILO transaction). The transactions respectively involve gas distribution and electric generating facilities in the Netherlands, with a total investment of $259 million. The transactions were financed with $93 million of equity and $166 million of non-recourse, long-term debt secured by the underlying assets. In accordance with Statement of Financial Accounting Standards (SFAS) No. 13, “Accounting for Leases,” Con Edison is accounting for the two LILO transactions as leveraged leases. Accordingly, the

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

company’s investment in these leases, net of non-recourse debt, is carried as a single amount in Con Edison’s consolidated balance sheet and income is recognized pursuant to a method that incorporates a level rate of return for those years when net investment in the lease is positive, based upon the after-tax cash flows projected at the inception of the leveraged leases. At September 30, 2007 and December 31, 2006, the company’s investment in these leveraged leases ($234 million and $232 million, respectively) net of deferred tax liabilities ($221 million and $208 million, respectively), amounted to $13 million and $24 million, respectively.

On audit of Con Edison’s tax return for 1997, the Internal Revenue Service (IRS) disallowed the tax losses in connection with the 1997 LILO transaction. In December 2005, Con Edison paid a $0.3 million income tax deficiency asserted by the IRS for the tax year 1997 with respect to the 1997 LILO transaction. In April 2006, the company paid interest of $0.2 million associated with the deficiency and commenced an action in the United States Court of Federal Claims, entitled Consolidated Edison Company of New York, Inc. v. United States, to obtain a refund of this tax payment and interest. A trial commenced in October 2007.

In connection with its audit of Con Edison’s federal income tax returns for the tax years 1998, 1999, 2000, 2001 and 2005, the IRS disallowed $194 million of net tax deductions taken with respect to both of the LILO transactions for the tax years. Con Edison filed appeals of these audit level disallowances with the Appeals Office of the IRS, where consideration of this matter is pending. In connection with its audit of Con Edison’s federal income tax returns for the tax years 2002, 2003, 2004 and 2006, the IRS indicated that it intends to disallow $186 million of net tax deductions taken with respect to both of the LILO transactions for the tax years. If and when these audit level disallowances becomes appealable, Con Edison intends to file appeals of the disallowances with the Appeals Office of the IRS.

Con Edison believes that its LILO transactions have been correctly reported, and has not recorded any reserve with respect to the disallowance of tax losses, or related interest, in connection with its LILO transactions. Con Edison’s estimated tax savings, reflected in its financial statements, from the two LILO transactions through September 30, 2007, in the aggregate, was $167 million. If Con Edison were required to repay all or a portion of these amounts, it would also be required to pay interest of up to $58 million.

Northeast Utilities Litigation

Con Edison and Northeast Utilities are pursuing claims against each other for damages as a result of the alleged breach of their agreement and plan of merger, dated as of October 13, 1999, as amended and restated as of January 11, 2000. The litigation, entitled Consolidated Edison, Inc. v. Northeast

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

Utilities, was commenced in March 2001 and is pending in the United States District Court for the Southern District of New York. The parties are seeking to recover from each other fees and expenses each incurred in connection with the merger agreement and preparing for the merger. In addition, Con Edison is seeking to recover from Northeast Utilities compensation for synergies that were lost when the merger did not occur, together with the attorney’s fees it has incurred in connection with the litigation. Con Edison does not expect that the lawsuit will have a material adverse effect on its financial position, results of operations or liquidity.

Guarantees

Con Edison and its subsidiaries enter into various agreements providing financial or performance assurance primarily to third parties on behalf of their subsidiaries. In addition, a Con Edison Development subsidiary has issued a guarantee on behalf of an entity in which it has an equity interest. Maximum amounts guaranteed by Con Edison totaled $1.3 billion and $1.2 billion at September 30, 2007 and December 31, 2006, respectively.

A summary, by type and term, of Con Edison’s total guarantees at September 30, 2007 is as follows:


Guarantee Type	0 –3 years		4 –10 years		> 10 years		Total
	(Millions of Dollars)
Commodity transactions	$	851	$	30	$	249	$	1,130
Affordable housing program		—		22		—		22
Intra-company guarantees		45		—		1		46
Other guarantees		78		42		—		120
TOTAL	$	974	$	94	$	250	$	1,318

For a description of guarantee types, see Note H to the financial statements in Item 8 of the Form 10-K.

Note I - Income Tax

Uncertain Tax Positions

Reference is made to Note H to the financial statements in Part I, Item 1 of the First Quarter Form 10-Q for information about the Companies’ January 2007 adoption of Financial Accounting Standards Board (FASB) Interpretation No. 48, “Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement No. 109” (FIN 48).

The Companies’ uncertain tax positions include use of the “simplified service cost method” (SSCM) to determine the extent to which construction-related costs could be deducted in 2002 through 2005. The Companies expect that they will be required to repay, with interest, a portion of their past SSCM tax benefits ($323 million, of which $295 million is attributable to Con Edison of New York) and to

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

capitalize and depreciate over a period of years costs they previously deducted under SSCM. Interest on all past SSCM tax benefits for Con Edison and Con Edison of New York could be approximately $101 million and $92 million, respectively. Repayment of the SSCM tax benefits would not otherwise affect the Companies’ results of operations because deferred taxes have been previously provided for the related temporary differences between the SSCM deductions taken for federal income tax purposes and the corresponding amounts charged to expense for financial reporting purposes.

At September 30, 2007, the liabilities for uncertain tax positions for Con Edison and Con Edison of New York were $156 million and $142 million, respectively, and accrued interest on the liabilities amounted to $33 million and $29 million, respectively. The Companies recognize interest accrued related to the liability for uncertain tax positions in interest expense and penalties, if any, in operating expenses in the Companies’ consolidated income statements. The Companies’ recognized interest expense for uncertain tax positions for the three and nine months ended September 30, 2007 were as follows:


	For the Three Months Ended September 30, 2007				For the Nine Months Ended September 30, 2007
(Millions of Dollars)	Con Edison		Con Edison of New York		Con Edison		Con Edison of New York
Interest expense	$	1	$	1	$	11	$	8

In June 2007, Con Edison paid $160 million to the Internal Revenue Service, $147 million of which is attributable to Con Edison of New York, as a deposit for the repayment, including related interest, that the Companies expect will be required with respect to the past SSCM benefits. As a result, for federal income tax purposes, interest will continue to accrue only on the portion of the liability, if any, that exceeds the deposit. Con Edison and Con Edison of New York have recorded the deposit as a noncurrent asset on their consolidated balance sheet.

The Companies do not expect the total amounts of uncertain tax positions to significantly increase or decrease within the next 12 months.

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

Note J - Stock-Based Compensation

For a description of stock-based compensation, including stock options, restricted stock units (RSUs) and the stock purchase plan, reference is made to Note M to the financial statements in Item 8 of the Form 10-K. In accordance with SFAS No. 123(R), “Share-Based Payment” (SFAS No. 123(R)), the Companies have recognized the cost of stock-based compensation as an expense using a fair value measurement method. The following table summarizes stock-based compensation expense recognized by the Companies in the three and nine months ended September 30, 2007 and 2006:


	For the Three Months Ended September 30,
	Con Edison				Con Edison of New York
(Millions of Dollars)	2007		2006		2007		2006
Stock options	$	1	$	2	$	1	$	1
Restricted stock units		—		—		—		—
Performance-based restricted stock		1		2		1		1
Total	$	2	$	4	$	2	$	2

	For the Nine Months Ended September 30,
	Con Edison				Con Edison of New York
(Millions of Dollars)	2007		2006		2007		2006
Stock options	$	2	$	8	$	1	$	7
Restricted stock units		1		1		1		—
Performance-based restricted stock		3		11		3		9
Total	$	6	$	20	$	5	$	16

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

Stock Options

A summary of changes in the status of stock options during the three and nine months ended September 30, 2007 and 2006 were as follows:


	Con Edison				Con Edison of New York
	Shares		Weighted Average Exercise Price		Shares		Weighted Average Exercise Price
Outstanding at 12/31/05	7,867,151		$	41.913	6,697,401		$	42.000
Granted	804,000			46.880	699,000			46.880
Exercised	(67,500	)		37.560	(60,800	)		37.404
Forfeited	(20,900	)		42.691	(5,000	)		44.688
Outstanding at 3/31/06	8,582,751		$	42.412	7,330,601		$	42.503
Granted	859,900			43.500	711,700			43.500
Exercised	(64,725	)		35.935	(55,725	)		35.538
Forfeited	(19,000	)		44.353	(13,000	)		44.765
Outstanding at 6/30/06	9,358,926		$	42.553	7,973,576		$	42.637
Granted	—			—	—			—
Exercised	(235,200	)		39.003	(192,800	)		39.220
Forfeited	(17,000	)		46.108	(11,800	)		45.452
Outstanding at 9/30/06	9,106,726		$	42.641	7,768,976		$	42.722
Outstanding at 12/31/06	8,617,601		$	42.773	7,346,601		$	42.842
Granted	—			—	—			—
Exercised	(975,100	)		41.630	(907,050	)		41.634
Forfeited	(1,001	)		42.169	(1,001	)		42.169
Outstanding at 3/31/07	7,641,500		$	42.919	6,438,550		$	43.013
Granted	—			—	—			—
Exercised	(668,350	)		42.803	(587,500	)		42.829
Forfeited	(19,350	)		42.483	(7,500	)		41.870
Outstanding at 6/30/07	6,953,800		$	42.931	5,843,550		$	43.033
Granted	—			—	—			—
Exercised	(8,100	)		39.997	(7,450	)		39.639
Forfeited	(26,450	)		42.457	(10,250	)		41.891
Outstanding at 9/30/07	6,919,250		$	42.934	5,825,850		$	43.037

The change in the fair value of all outstanding options from their grant dates to September 30, 2007 and 2006 (aggregate intrinsic value) for Con Edison were $23 million and $32 million, respectively. The change in the fair value of all outstanding options from their grant dates to September 30, 2007 and 2006 (aggregate intrinsic value) for Con Edison of New York were $19 million and $27 million, respectively. The aggregate intrinsic value of options exercised in the period ended September 30, 2007

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

and 2006 were $0.05 million and $2 million and the cash received by Con Edison for payment of the exercise price were $0.3 million and $9 million, respectively. The weighted average remaining contractual life of options outstanding is five years as of September 30, 2007.

The following table summarizes stock options outstanding at September 30, 2007 for each plan year for the Companies:


		Con Edison				Con Edison of New York
Plan Year	Remaining Contractual Life	Options Outstanding	Weighted Average Exercise Price		Options Exercisable	Options Outstanding	Weighted Average Exercise Price		Options Exercisable
2006	9	1,636,800	$	45.160	—	1,400,700	$	45.187	—
2005	8	1,252,500		42.744	—	1,021,250		42.721	—
2004	7	949,800		43.775	949,800	756,350		43.769	756,350
2003	6	806,600		39.923	806,600	633,900		39.950	633,900
2002	5	956,550		42.510	956,550	819,050		42.510	819,050
2001	4	504,550		37.750	504,550	436,550		37.750	436,550
2000	3	144,650		32.500	144,650	109,150		32.500	109,150
1999	2	558,750		47.938	558,750	541,350		47.938	541,350
1998	1	109,050		42.563	109,050	107,550		42.563	107,550
Total		6,919,250	$	42.934	4,029,950	5,825,850	$	43.037	3,403,900

There were no new awards granted in 2007. The exercise prices of options awarded in 2006 range from $43.50 to $46.88. The total expense to be recognized in future periods for unvested stock options outstanding as of September 30, 2007 is $2 million for Con Edison and Con Edison of New York.

Restricted Stock Units

At September 30, 2007 and 2006, there were 114,855 and 192,500 units outstanding for Con Edison employees, of which 62,855 and 141,700 units are outstanding for Con Edison of New York employees. The weighted average fair value as of the grant date of the outstanding units for September 30, 2007 and 2006 were $42.86 and $35.84 per unit for Con Edison, respectively. The weighted average fair value as of the grant date of the outstanding units for September 30, 2007 and 2006 were $45.87 and $34.73 per unit for Con Edison of New York, respectively. The total expense to be recognized by the Companies in future periods for unvested awards outstanding as of September 30, 2007 for Con Edison and Con Edison of New York were $1 million.

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

A summary of changes in the status of the Performance RSUs’ Total Shareholder Return (TSR) portion during the three, and nine months ended September 30, 2007 and 2006 were as follows:


	Con Edison				Con Edison of New York
	Units		Weighted Average Fair Value*		Units		Weighted Average Fair Value*
Outstanding at 12/31/05	204,425		$	31.461	171,950		$	31.581
Granted	99,300			43.830	87,400			43.830
Exercised	(156,450	)		46.477	(144,475	)		46.455
Forfeited	—			—	—			—
Outstanding at 3/31/06	147,275		$	29.313	114,875		$	29.530
Granted	—			—	—			—
Exercised	—			—	—			—
Forfeited	—			—	—			—
Outstanding at 6/30/06	147,275		$	31.250	114,875		$	44.440
Granted	—			—	—			—
Exercised	—			—	—			—
Forfeited	—			—	—			—
Outstanding at 9/30/06	147,275		$	24.800	114,875		$	25.140
Outstanding at 12/31/06	126,425		$	13.992	94,025		$	14.420
Granted	113,600			45.730	81,848			45.730
Exercised	(31,400	)		—	(21,475	)		—
Forfeited	—			—	—			—
Outstanding at 3/31/07	208,625		$	36.108	154,398		$	35.709
Granted	33,280			48.060	30,805			48.060
Exercised	—			—	—			—
Forfeited	—			—	—			—
Outstanding at 6/30/07	241,905		$	20.152	185,203		$	20.155
Granted	—			—	—			—
Exercised	—			—	—			—
Forfeited	(4,723	)		—	(4,723	)		—
Outstanding at 9/30/07	237,182		$	22.677	180,480		$	22.726

*	Fair value is determined using the Monte Carlo simulation.

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

A summary of changes in the status of the Performance RSUs’ Executive Incentive Plan (EIP) portion during the three, and nine months ended September 30, 2007 and 2006 were as follows:


	Con Edison				Con Edison of New York
	Units		Weighted Average Fair Value*		Units		Weighted Average Fair Value*
Outstanding at 12/31/05	204,425		$	43.297	171,950		$	43.300
Granted	99,300			46.880	87,400			46.880
Exercised	(156,450	)		46.477	(144,475	)		46.455
Forfeited	—			—	—			—
Outstanding at 3/31/06	147,275		$	43.500	114,875		$	43.500
Granted	—			—	—			—
Exercised	—			—	—			—
Forfeited	—			—	—			—
Outstanding at 6/30/06	147,275		$	44.440	114,875		$	44.440
Granted	—			—	—			—
Exercised	—			—	—			—
Forfeited	—			—	—			—
Outstanding at 9/30/06	147,275		$	46.200	114,875		$	46.200
Outstanding at 12/31/06	126,425		$	48.070	94,025		$	48.070
Granted	113,600			47.815	81,848			47.807
Exercised	(31,400	)		47.530	(21,475	)		47.530
Forfeited	—			—	—			—
Outstanding at 3/31/07	208,625		$	51.060	154,398		$	51.060
Granted	33,280			51.060	30,805			51.060
Exercised	—			—	—			—
Forfeited	—			—	—			—
Outstanding at 6/30/07	241,905		$	45.120	185,203		$	45.120
Granted	—			—	—			—
Exercised	—			—	—			—
Forfeited	(4,723	)		—	(4,723	)		—
Outstanding at 9/30/07	237,182		$	46.300	180,480		$	46.300

The total expense to be recognized by Con Edison in future periods for unvested Performance RSUs outstanding as of September 30, 2007 is $8 million, including $6 million for Con Edison of New York.

Stock Purchase Plan

In the three months ended September 30, 2007 and 2006, 128,091 shares and 127,529 shares were purchased under the Stock Purchase Plan at a weighted average price of $46.38 and $44.62 per share, respectively. In the nine months ended September 30, 2007 and 2006, 432,903 shares and 439,646 shares were purchased under the Stock Purchase Plan at a weighted average price of $48.25 and $44.94 per share, respectively.

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED

Note K - Financial Information By Business Segment

Reference is made to Note N to the financial statements in Item 8 of the Form 10-K.

The financial data for the business segments are as follows:


	For the Three Months Ended September 30,
	Operating Revenues				Inter-segment revenues						Depreciation and amortization				Operating Income
(Millions of Dollars)	2007		2006		2007			2006			2007		2006		2007			2006
Con Edison of New York
Electric	$	2,272	$	2,273	$	3		$	2		$	113	$	104	$	395		$	314
Gas		204		185		1			1			22		20		4			7
Steam		102		104		18			18			15		12		(3	)		—
Consolidation adjustments		—		—		(22	)		(21	)		—		—		—			—
Total Con Edison of New York	$	2,578	$	2,562	$	—		$	—		$	150	$	136	$	396		$	321
O&R
Electric	$	205	$	205	$	—		$	—		$	7	$	7	$	22		$	25
Gas		30		26		—			—			3		2

Commission
File Number

Exact name of registrant as specified in its charter

and principal office address and telephone number

State of
Incorporation

I.R.S. Employer
ID. Number

Consolidated Edison, Inc.

4 Irving Place, New York, New York 10003

(212) 460-4600

Consolidated Edison Company of New York, Inc.

4 Irving Place, New York, New York 10003

(212) 460-4600