UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2011
OR
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Assurant, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 001-31978 | 39-1126612 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
One Chase Manhattan Plaza, 41st Floor
New York, New York 10005
(212) 859-7000
(Address, including zip code, and telephone number, including
area code, of Registrants Principal Executive Offices)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES þ NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES þ NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | þ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO þ
The number of shares of the registrants Common Stock outstanding at October 28, 2011 was 92,108,357.
ASSURANT, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2011
Item |
Page Number |
|||||
PART I | ||||||
FINANCIAL INFORMATION | ||||||
1. |
Financial Statements of Assurant, Inc.: |
|||||
Consolidated Balance Sheets (unaudited) at September 30, 2011 and December 31, 2010 | 2 | |||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
41 | ||||
3. |
63 | |||||
4. |
63 | |||||
PART II | ||||||
OTHER INFORMATION | ||||||
1. |
64 | |||||
1A. |
64 | |||||
2. |
65 | |||||
6. |
66 | |||||
67 |
Amounts are presented in United States of America (U.S.) dollars and all amounts are in thousands, except number of shares and per share amounts.
1
Consolidated Balance Sheets (unaudited)
At September 30, 2011 and December 31, 2010
September 30, 2011 |
December 31, 2010 |
|||||||
(in thousands except number of shares and per share amounts) |
||||||||
Assets |
||||||||
Investments: |
||||||||
Fixed maturity securities available for sale, at fair value (amortized cost$9,988,891 in 2011 and $10,009,320 in 2010) |
$ | 10,978,902 | $ | 10,612,552 | ||||
Equity securities available for sale, at fair value (cost$401,225 in 2011 and $452,648 in 2010) |
403,098 | 466,954 | ||||||
Commercial mortgage loans on real estate, at amortized cost |
1,307,569 | 1,320,964 | ||||||
Policy loans |
54,565 | 56,142 | ||||||
Short-term investments |
508,375 | 358,702 | ||||||
Collateral held/pledged under securities agreements |
96,080 | 136,589 | ||||||
Other investments |
587,704 | 567,945 | ||||||
|
|
|
|
|||||
Total investments |
13,936,293 | 13,519,848 | ||||||
|
|
|
|
|||||
Cash and cash equivalents |
1,059,523 | 1,150,516 | ||||||
Premiums and accounts receivable, net |
614,277 | 542,927 | ||||||
Reinsurance recoverables |
5,295,502 | 4,997,316 | ||||||
Accrued investment income |
159,470 | 147,069 | ||||||
Tax receivable |
30,691 | 0 | ||||||
Deferred acquisition costs |
2,563,885 | 2,493,422 | ||||||
Property and equipment, at cost less accumulated depreciation |
247,497 | 267,169 | ||||||
Deferred income taxes, net |
0 | 76,430 | ||||||
Goodwill |
639,018 | 619,779 | ||||||
Value of business acquired |
73,372 | 82,208 | ||||||
Other intangible assets, net |
306,387 | 311,509 | ||||||
Other assets |
186,039 | 188,454 | ||||||
Assets held in separate accounts |
1,662,046 | 2,000,371 | ||||||
|
|
|
|
|||||
Total assets |
$ | 26,774,000 | $ | 26,397,018 | ||||
|
|
|
|
See the accompanying notes to the consolidated financial statements
2
Assurant, Inc.
Consolidated Balance Sheets (unaudited)
At September 30, 2011 and December 31, 2010
September 30, 2011 |
December 31, 2010 |
|||||||
(in thousands except number of shares and per share amounts) |
||||||||
Liabilities |
||||||||
Future policy benefits and expenses |
$ | 8,217,526 | $ | 8,105,153 | ||||
Unearned premiums |
5,315,673 | 5,063,999 | ||||||
Claims and benefits payable |
3,485,270 | 3,351,169 | ||||||
Commissions payable |
259,104 | 275,409 | ||||||
Reinsurance balances payable |
87,879 | 104,333 | ||||||
Funds held under reinsurance |
67,696 | 65,894 | ||||||
Deferred gain on disposal of businesses |
139,141 | 154,493 | ||||||
Obligation under securities agreements |
96,449 | 137,212 | ||||||
Accounts payable and other liabilities |
1,442,821 | 1,339,582 | ||||||
Deferred income taxes, net |
13,674 | 0 | ||||||
Tax payable |
0 | 41,702 | ||||||
Debt |
972,249 | 972,164 | ||||||
Mandatorily redeemable preferred stock |
0 | 5,000 | ||||||
Liabilities related to separate accounts |
1,662,046 | 2,000,371 | ||||||
|
|
|
|
|||||
Total liabilities |
21,759,528 | 21,616,481 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 15) |
||||||||
Stockholders equity |
||||||||
Common stock, par value $0.01 per share, 800,000,000 shares authorized, 92,926,138 and 102,000,371 shares outstanding at September 30, 2011 and December 31, 2010, respectively |
1,458 | 1,453 | ||||||
Additional paid-in capital |
3,016,300 | 2,993,957 | ||||||
Retained earnings |
3,596,751 | 3,264,025 | ||||||
Accumulated other comprehensive income |
524,412 | 285,524 | ||||||
Treasury stock, at cost; 52,959,178 and 43,344,638 shares at September 30, 2011 and December 31, 2010, respectively |
(2,124,449 | ) | (1,764,422 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
5,014,472 | 4,780,537 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 26,774,000 | $ | 26,397,018 | ||||
|
|
|
|
See the accompanying notes to the consolidated financial statements
3
Consolidated Statement of Operations (unaudited)
Three and Nine Months Ended September 30, 2011 and 2010
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in thousands except number of shares and per share amounts) | ||||||||||||||||
Revenues |
||||||||||||||||
Net earned premiums and other considerations |
$ | 1,777,315 | $ | 1,832,514 | $ | 5,307,635 | $ | 5,589,052 | ||||||||
Net investment income |
172,176 | 176,170 | 517,893 | 525,380 | ||||||||||||
Net realized gains on investments, excluding other-than- temporary impairment losses |
5,079 | 7,280 | 27,937 | 33,705 | ||||||||||||
Total other-than-temporary impairment losses |
(4,703 | ) | (924 | ) | (7,848 | ) | (2,803 | ) | ||||||||
Portion of net loss (gain) recognized in other comprehensive income, before taxes |
156 | (313 | ) | 266 | (1,234 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other-than-temporary impairment losses recognized in earnings |
(4,547 | ) | (1,237 | ) | (7,582 | ) | (4,037 | ) | ||||||||
Amortization of deferred gain on disposal of businesses |
5,114 | 6,024 | 15,353 | 18,129 | ||||||||||||
Fees and other income |
106,578 | 93,220 | 300,037 | 259,892 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
2,061,715 | 2,113,971 | 6,161,273 | 6,422,121 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Benefits, losses and expenses |
||||||||||||||||
Policyholder benefits |
998,875 | 913,253 | 2,881,582 | 2,746,565 | ||||||||||||
Amortization of deferred acquisition costs and value of business acquired |
370,107 | 376,850 | 1,086,720 | 1,144,151 | ||||||||||||
Underwriting, general and administrative expenses |
562,346 | 581,974 | 1,685,821 | 1,757,367 | ||||||||||||
Interest expense |
15,078 | 15,162 | 45,284 | 45,484 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total benefits, losses and expenses |
1,946,406 | 1,887,239 | 5,699,407 | 5,693,567 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before provision for income taxes |
115,309 | 226,732 | 461,866 | 728,554 | ||||||||||||
Provision for income taxes |
39,326 | 85,062 | 78,282 | 264,986 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 75,983 | $ | 141,670 | $ | 383,584 | $ | 463,568 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings Per Share |
||||||||||||||||
Basic |
$ | 0.80 | $ | 1.31 | $ | 3.91 | $ | 4.13 | ||||||||
Diluted |
$ | 0.79 | $ | 1.30 | $ | 3.88 | $ | 4.11 | ||||||||
Dividends per share |
$ | 0.18 | $ | 0.16 | $ | 0.52 | $ | 0.47 | ||||||||
Share Data |
||||||||||||||||
Weighted average shares outstanding used in basic per share calculations |
95,351,601 | 107,806,207 | 98,065,082 | 112,137,558 | ||||||||||||
Plus: Dilutive securities |
951,411 | 778,075 | 895,630 | 653,565 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares used in diluted per share calculations |
96,303,012 | 108,584,282 | 98,960,712 | 112,791,123 | ||||||||||||
|
|
|
|
|
|
|
|
See the accompanying notes to the consolidated financial statements
4
Consolidated Statement of Stockholders Equity (unaudited)
From December 31, 2010 through September 30, 2011
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Income |
Treasury Stock |
Total | |||||||||||||||||||
(in thousands except number of shares and per share amounts) | ||||||||||||||||||||||||
Balance, December 31, 2010 |
$ | 1,453 | $ | 2,993,957 | $ | 3,264,025 | $ | 285,524 | $ | (1,764,422 | ) | $ | 4,780,537 | |||||||||||
Stock plan exercises |
5 | 332 | 0 | 0 | 0 | 337 | ||||||||||||||||||
Stock plan compensation expense |
0 | 24,974 | 0 | 0 | 0 | 24,974 | ||||||||||||||||||
Change in tax benefit from share-based payment arrangements |
0 | (2,963 | ) | 0 | 0 | 0 | (2,963 | ) | ||||||||||||||||
Dividends |
0 | 0 | (50,858 | ) | 0 | 0 | (50,858 | ) | ||||||||||||||||
Acquisition of common stock |
0 | 0 | 0 | 0 | (360,027 | ) | (360,027 | ) | ||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Net income |
0 | 0 | 383,584 | 0 | 0 | 383,584 | ||||||||||||||||||
Other comprehensive income: |
||||||||||||||||||||||||
Net change in unrealized gains on securities, net of taxes of $(124,596) |
0 | 0 | 0 | 244,435 | 0 | 244,435 | ||||||||||||||||||
Net change in other-than- temporary impairment gains recognized in other comprehensive income, net of taxes of $(1,981) |
0 | 0 | 0 | 3,679 | 0 | 3,679 | ||||||||||||||||||
Net change in foreign currency translation, net of taxes of $3,651 |
0 | 0 | 0 | (17,278 | ) | 0 | (17,278 | ) | ||||||||||||||||
Amortization of pension and postretirement unrecognized net periodic benefit cost, net of taxes of $(4,347) |
0 | 0 | 0 | 8,052 | 0 | 8,052 | ||||||||||||||||||
|
|
|||||||||||||||||||||||
Total other comprehensive income |
0 | 0 | 0 | 0 | 0 | 238,888 | ||||||||||||||||||
|
|
|||||||||||||||||||||||
Total comprehensive income |
0 | 0 | 0 | 0 | 0 | 622,472 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, September 30, 2011 |
$ | 1,458 | $ | 3,016,300 | $ | 3,596,751 | $ | 524,412 | $ | (2,124,449 | ) | $ | 5,014,472 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See the accompanying notes to the consolidated financial statements
5
Consolidated Statement of Cash Flows (unaudited)
Nine Months Ended September 30, 2011 and 2010
Nine Months Ended September 30, |
||||||||
2011 | 2010 | |||||||
(in thousands) | ||||||||
Net cash provided by operating activities |
$ | 509,691 | $ | 465,461 | ||||
|
|
|
|
|||||
Investing activities |
||||||||
Sales of: |
||||||||
Fixed maturity securities available for sale |
1,183,324 | 1,437,872 | ||||||
Equity securities available for sale |
71,798 | 66,985 | ||||||
Property and equipment and other |
2,565 | 118 | ||||||
Maturities, prepayments, and scheduled redemption of: |
||||||||
Fixed maturity securities available for sale |
749,210 | 567,337 | ||||||
Purchases of: |
||||||||
Fixed maturity securities available for sale |
(1,908,896 | ) | (2,206,168 | ) | ||||
Equity securities available for sale |
(33,326 | ) | (19,346 | ) | ||||
Property and equipment and other |
(25,153 | ) | (42,100 | ) | ||||
Subsidiary, net of cash transferred |
(45,080 | ) | (7,162 | ) | ||||
Change in commercial mortgage loans on real estate |
12,591 | 56,934 | ||||||
Change in short-term investments |
(155,564 | ) | 1,655 | |||||
Change in other invested assets |
(24,900 | ) | (41,415 | ) | ||||
Change in policy loans |
1,489 | (229 | ) | |||||
Change in collateral held under securities lending |
26,483 | 85,031 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(145,459 | ) | (100,488 | ) | ||||
|
|
|
|
|||||
Financing activities |
||||||||
Repayment of mandatorily redeemable preferred stock |
(5,000 | ) | 0 | |||||
Change in tax benefit from share-based payment arrangements |
(2,963 | ) | (6,665 | ) | ||||
Acquisition of common stock |
(364,943 | ) | (369,159 | ) | ||||
Dividends paid |
(50,858 | ) | (52,702 | ) | ||||
Change in obligation under securities lending |
(26,482 | ) | (85,031 | ) | ||||
Change in receivables under securities loan agreements |
14,370 | 0 | ||||||
Change in obligations to return borrowed securities |
(14,281 | ) | 0 | |||||
|
|
|
|
|||||
Net cash used in financing activities |
(450,157 | ) | (513,557 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(5,068 | ) | (1,661 | ) | ||||
|
|
|
|
|||||
Change in cash and cash equivalents |
(90,993 | ) | (150,245 | ) | ||||
Cash and cash equivalents at beginning of period |
1,150,516 | 1,318,552 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 1,059,523 | $ | 1,168,307 | ||||
|
|
|
|
See the accompanying notes to the consolidated financial statements
6
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
1. Nature of Operations
Assurant, Inc. (the Company) is a holding company whose subsidiaries provide specialized insurance products and related services in North America and select worldwide markets.
The Company is traded on the New York Stock Exchange under the symbol AIZ.
Through its operating subsidiaries, the Company provides debt protection administration, credit-related insurance, warranties and service contracts, pre-funded funeral insurance, lender-placed homeowners insurance, manufactured housing homeowners insurance, individual health and small employer group health insurance, group dental insurance, group disability insurance, and group life insurance.
2. Basis of Presentation
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information. Accordingly, these statements do not include all of the information and footnotes required by GAAP for complete financial statements.
The interim financial data as of September 30, 2011 and for the three and nine months ended September 30, 2011 and 2010 is unaudited; in the opinion of management, the interim data includes all adjustments, consisting only of normal recurring adjustments, necessary to a fair statement of the results for the interim periods. The unaudited interim consolidated financial statements include the accounts of the Company and all of its wholly owned subsidiaries. All inter-company transactions and balances are eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the 2011 presentation.
The Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010, and the rules and regulations thereunder (together, the Affordable Care Act) was signed into law in March 2010. One provision of the Affordable Care Act, effective January 1, 2011, established a minimum medical loss ratio (MLR) designed to ensure that a minimum level of benefits are paid to health insurance policyholders. The Affordable Care Act established an MLR of 80% for individual and small group business and 85% for large group business. If the actual loss ratios, calculated in a manner prescribed by the Department of Health and Human Services (HHS), are less than the required MLR, rebates are payable to the policyholders by August 1 of the subsequent year. For additional information, please refer to Managements Discussion and Analysis of Financial Condition and Results of OperationsCritical Accounting Policies and Estimates in Item 2 contained elsewhere in this report.
Operating results for the three and nine months ended September 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011. The accompanying unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2010.
3. Recent Accounting Pronouncements
Recent Accounting PronouncementsAdopted
On January 1, 2011, the Company adopted the guidance on multiple deliverable revenue arrangements. This guidance requires entities to use their best estimate of the selling price of a deliverable within a multiple deliverable revenue arrangement if the entity and other entities do not sell the deliverable separate from the other deliverables within the arrangement. In addition, it requires both qualitative and quantitative disclosures. The adoption of this guidance did not have an impact on the Companys financial position or results of operations.
7
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
Recent Accounting PronouncementsNot Yet Adopted
In September 2011, the Financial Accounting Standards Board (FASB) issued amendments to the intangibles goodwill and other guidance to allow an entity to first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. Under these amendments, an entity would not be required to calculate the fair value of a reporting unit unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. The amendments include a number of events and circumstances for an entity to consider in conducting the qualitative assessment. The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted. The Company chose to early adopt the revised standard as of October 1, 2011 and will apply the amended guidance to its fourth quarter annual test. The amended guidance results in a change in the procedures for assessing goodwill impairment and will not have an impact on the Companys financial position and results of operations.
In July 2011, the FASB issued amendments to the other expenses guidance to address how health insurers should recognize and classify in their income statements fees mandated by the Affordable Care Act. The Affordable Care Act imposes an annual fee on health insurers for each calendar year beginning on or after January 1, 2014. The amendments specify that the liability for the fee should be estimated and recorded in full once the entity provides qualifying health insurance in the applicable calendar year in which the fee is payable with a corresponding deferred cost that is amortized to expense ratably over the calendar year during which it is payable. The guidance is effective for calendar years beginning after December 31, 2013, when the fee initially becomes effective. Therefore, the Company is required to adopt this guidance on January 1, 2014. The Company is currently evaluating the requirements of the amendments and the potential impact on the Companys financial position and results of operations.
In June 2011, the FASB issued amendments to the comprehensive income guidance to provide two alternatives for presenting comprehensive income. An entity can report comprehensive income either in a single continuous financial statement or in two separate but consecutive financial statements. Each component of net income and each component of other comprehensive income, together with totals for comprehensive income and its two parts, net income and other comprehensive income, are displayed under either alternative. The statement(s) are to be presented with equal prominence as the other primary financial statements. The amendments eliminate the Companys currently applied option to report other comprehensive income and its components in the statement of changes in stockholders equity. The guidance will not change the items that constitute net income or other comprehensive income, and will not change when an item of other comprehensive income must be reclassified to net income. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011. Therefore, the Company is required to adopt this guidance on January 1, 2012. Early adoption is permitted, but full retrospective application is required. The Company is currently evaluating which alternative to choose; however, the new presentation requirements will not have an impact on the Companys financial position or results of operations.
In May 2011, the FASB issued amendments to existing guidance on fair value measurement to achieve common fair value measurement and disclosure requirements in GAAP and International Financial Reporting Standards (IFRS). Consequently, the amendments change the wording used to describe many of the requirements in GAAP for measuring fair value and for disclosing information about fair value measurements. For many of the requirements, the FASB does not intend for the amendments to result in a change in the application of the requirements in the fair value accounting guidance. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011. Therefore, the Company is required to adopt this guidance on January 1, 2012. The amendments are to be applied prospectively. The Company is currently evaluating the requirements of the amendments and the potential impact on the Companys financial position and results of operations.
In October 2010, the FASB issued amendments to existing guidance on accounting for costs associated with acquiring or renewing insurance contracts. The amendments modify the definition of the types of costs incurred by insurance entities that can be capitalized in the acquisition of new and renewal contracts. Under this amended guidance, acquisition costs are defined as costs that are directly related to the successful acquisition of new or renewal insurance contracts. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011. Therefore, the Company is required to adopt this guidance on January 1, 2012. Prospective application as of the date of adoption is required, however, retrospective application to all prior periods presented upon the date of adoption is permitted, but not required. We expect to adopt the guidance retrospectively. This will result in a reduction in our deferred acquisition cost asset. It will also cause an increase in our liability for future policy benefits and expenses for certain preneed policies whose reserves are calculated utilizing deferred acquisition costs. There will also be a decrease in the amortization associated with the previously deferred acquisition costs. We are evaluating the full effects of implementing the amended guidance, but we currently estimate that the cumulative effect adjustment that will result from our retrospective adoption will reduce the opening balance of retained earnings between $140,000 and $150,000 in the year of adoption,
8
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
net of the related tax benefit. This estimate is preliminary in nature and the actual amount of the reduction may be above or below the range. We currently estimate the adoption of these amendments will result in immaterial changes in net income in 2011 and in the years preceding 2011 to which the retrospective adoption will be applied. The amendments are generally more restrictive with regard to which costs can be deferred and may impact the pattern of reported income for certain products. We are still assessing the impact on future periods, but because of our overall mix of business we do not currently expect the amendments to cause material changes to net income.
4. Business Combinations
On June 21, 2011, in an all cash transaction, the Company acquired the SureDeposit business, the leading provider of security deposit alternatives to the multifamily housing industry, for $45,080. In connection with the acquisition, the Company recorded $25,350 of intangible assets, all of which are amortizable, and $19,608 of goodwill. The primary factor contributing to the recognition of goodwill is the future expected growth of this business. This acquisition expands the multifamily housing product offering and associated cross-selling opportunities with existing clients for the Assurant Specialty Property segment.
5. Investments
The following tables show the cost or amortized cost, gross unrealized gains and losses, fair value and other-than-temporary impairment (OTTI) of our fixed maturity and equity securities as of the dates indicated:
September 30, 2011 | ||||||||||||||||||||
Cost or Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | OTTI in AOCI (1) |
||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||
United States Government and government agencies and authorities |
$ | 130,760 | $ | 9,466 | $ | (291 | ) | $ | 139,935 | $ | 0 | |||||||||
States, municipalities and political subdivisions |
822,875 | 87,747 | (327 | ) | 910,295 | 0 | ||||||||||||||
Foreign governments |
630,990 | 62,349 | (1,358 | ) | 691,981 | 0 | ||||||||||||||
Asset-backed |
32,585 | 2,264 | (173 | ) | 34,676 | 1,114 | ||||||||||||||
Commercial mortgage-backed |
84,318 | 5,407 | (167 | ) | 89,558 | 0 | ||||||||||||||
Residential mortgage-backed |
853,348 | 62,087 | (1,644 | ) | 913,791 | 8,512 | ||||||||||||||
Corporate |
7,434,015 | 828,679 | (64,028 | ) | 8,198,666 | 15,367 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total fixed maturity securities |
$ | 9,988,891 | $ | 1,057,999 | $ | (67,988 | ) | $ | 10,978,902 | $ | 24,993 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity securities: |
||||||||||||||||||||
Common stocks |
$ | 12,808 | $ | 838 | $ | (330 | ) | $ | 13,316 | $ | 0 | |||||||||
Non-redeemable preferred stocks |
388,417 | 29,905 | (28,540 | ) | 389,782 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity securities |
$ | 401,225 | $ | 30,743 | $ | (28,870 | ) | $ | 403,098 | $ | 0 | |||||||||
|
|
|
|
|
|
|
|
|
|
9
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
December 31, 2010 | ||||||||||||||||||||
Cost or Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | OTTI in AOCI (1) |
||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||
United States Government and government agencies and authorities |
$ | 244,659 | $ | 6,050 | $ | (1,198 | ) | $ | 249,511 | $ | 0 | |||||||||
States, municipalities and political subdivisions |
829,923 | 39,568 | (4,657 | ) | 864,834 | 0 | ||||||||||||||
Foreign governments |
617,164 | 32,789 | (1,418 | ) | 648,535 | 0 | ||||||||||||||
Asset-backed |
39,310 | 2,524 | (84 | ) | 41,750 | 1,016 | ||||||||||||||
Commercial mortgage-backed |
102,312 | 4,670 | (11 | ) | 106,971 | 0 | ||||||||||||||
Residential mortgage-backed |
764,884 | 36,842 | (4,998 | ) | 796,728 | 4,741 | ||||||||||||||
Corporate |
7,411,068 | 541,720 | (48,565 | ) | 7,904,223 | 13,576 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total fixed maturity securities |
$ | 10,009,320 | $ | 664,163 | $ | (60,931 | ) | $ | 10,612,552 | $ | 19,333 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity securities: |
||||||||||||||||||||
Common stocks |
$ | 5,545 | $ | 1,029 | $ | (8 | ) | $ | 6,566 | $ | 0 | |||||||||
Non-redeemable preferred stocks |
447,103 | 32,238 | (18,953 | ) | 460,388 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity securities |
$ | 452,648 | $ | 33,267 | $ | (18,961 | ) | $ | 466,954 | $ | 0 | |||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Represents the amount of OTTI gains in accumulated other comprehensive income (AOCI), which, from April 1, 2009, were not included in earnings under the OTTI guidance for debt securities. |
Our states, municipalities and political subdivisions holdings are highly diversified across the United States and Puerto Rico, with no individual states exposure (including both general obligation and revenue securities) exceeding 0.5% of the overall investment portfolio as of September 30, 2011 and December 31, 2010. At September 30, 2011 and December 31, 2010, the securities include general obligation and revenue bonds issued by states, cities, counties, school districts and similar issuers, including $162,292 and $154,742, respectively, of advance refunded or escrowed-to-maturity bonds (collectively referred to as pre-refunded bonds), which are bonds for which an irrevocable trust has been established to fund the remaining payments of principal and interest. As of September 30, 2011 and December 31, 2010, revenue bonds account for 51% and 48% of the holdings, respectively. Excluding pre-refunded bonds, sales tax, highway, water, transit and miscellaneous (which includes bond banks, finance authorities and appropriations) provide for 79% and 80% of the revenue sources, as of September 30, 2011 and December 31, 2010, respectively.
The Companys investments in foreign government fixed maturity securities are held mainly in countries and currencies where the Company has policyholder liabilities, which allow the assets and liabilities to be more appropriately matched. At September 30, 2011, approximately 60%, 14%, and 8% of the foreign government securities were held in the Canadian government/provincials and the governments of Brazil and Germany, respectively. At December 31, 2010, approximately 60%, 11%, 7%, and 6% of the foreign government securities were held in the Canadian government/provincials, and the governments of Brazil, Germany and the United Kingdom, respectively. No other country represented more than 5% of our foreign government securities as of September 30, 2011 and December 31, 2010.
The cost or amortized cost and fair value of fixed maturity securities at September 30, 2011 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.
10
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
Cost or Amortized Cost |
Fair Value | |||||||
Due in one year or less |
$ | 467,219 | $ | 474,761 | ||||
Due after one year through five years |
1,965,019 | 2,074,567 | ||||||
Due after five years through ten years |
2,341,384 | 2,516,196 | ||||||
Due after ten years |
4,245,018 | 4,875,353 | ||||||
|
|
|
|
|||||
Total |
9,018,640 | 9,940,877 | ||||||
Asset-backed |
32,585 | 34,676 | ||||||
Commercial mortgage-backed |
84,318 | 89,558 | ||||||
Residential mortgage-backed |
853,348 | 913,791 | ||||||
|
|
|
|
|||||
Total |
$ | 9,988,891 | $ | 10,978,902 | ||||
|
|
|
|
The following table summarizes the proceeds from sales of available-for-sale securities and the gross realized gains and gross realized losses that have been included in earnings as a result of those sales.
For the Three
Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Proceeds from sales |
$ | 332,490 | $ | 520,567 | $ | 1,280,982 | $ | 1,505,701 | ||||||||
Gross realized gains |
14,018 | 18,846 | 42,453 | 50,258 | ||||||||||||
Gross realized losses |
5,705 | 1,689 | 15,012 | 6,095 |
The following table sets forth the net realized gains (losses), including OTTI, recognized in the statement of operations as follows:
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net realized gains (losses) related to sales and other: |
||||||||||||||||
Fixed maturity securities |
$ | 13,036 | $ | 14,950 | $ | 33,941 | $ | 40,579 | ||||||||
Equity securities |
(4,719 | ) | 2,239 | (4,808 | ) | 4,980 | ||||||||||
Commercial mortgage loans on real estate |
0 | (9,000 | ) | 0 | (15,772 | ) | ||||||||||
Other investments |
(3,238 | ) | (909 | ) | (1,196 | ) | 3,918 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net realized gains related to sales and other |
5,079 | 7,280 | 27,937 | 33,705 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized losses related to other-than-temporary impairments: |
||||||||||||||||
Fixed maturity securities |
(4,547 | ) | (1,055 | ) | (7,561 | ) | (3,544 | ) | ||||||||
Equity securities |
0 | (182 | ) | (21 | ) | (493 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net realized losses related to other-than-temporary impairments |
(4,547 | ) | (1,237 | ) | (7,582 | ) | (4,037 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net realized gains |
$ | 532 | $ | 6,043 | $ | 20,355 | $ | 29,668 | ||||||||
|
|
|
|
|
|
|
|
Other-Than-Temporary Impairments
The Company adopted the OTTI guidance, which requires entities to separate an OTTI of a debt security into two components when there are credit related losses associated with the impaired debt security for which the Company asserts that it does not have the intent to sell, and it is more likely than not that it will not be required to sell before recovery of its cost basis. Under the OTTI guidance, the amount of the OTTI related to a credit loss is recognized in earnings, and the amount of the OTTI related to other, non-credit, factors (e.g. interest rates and market conditions) is recorded as a component of other comprehensive income. In instances where no credit loss exists but the Company intends to sell the security or it is more likely than not that the Company will have to sell
11
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
the debt security prior to the anticipated recovery, the decline in market value below amortized cost is recognized as an OTTI in earnings. In periods after the recognition of an OTTI on debt securities, the Company accounts for such securities as if they had been purchased on the measurement date of the OTTI at an amortized cost basis equal to the previous amortized cost basis less the OTTI recognized in earnings. For debt securities for which OTTI was recognized in earnings, the difference between the new amortized cost basis and the cash flows expected to be collected will be accreted or amortized into net investment income.
For the three and nine months ended September 30, 2011, the Company recorded $4,703 and $7,848, respectively, of OTTI, of which $4,547 and $7,582, respectively, was related to credit losses and recorded as net OTTI losses recognized in earnings, with the remaining $156 and $266, respectively, related to all other factors and recorded as an unrealized loss component of AOCI. For the three and nine months ended September 30, 2010, the Company recorded $924 and $2,803, respectively, of OTTI, of which $1,237 and $4,037, respectively, was related to credit losses and recorded as net OTTI losses recognized in earnings, with the remaining $(313) and $(1,234), respectively, related to all other factors and recorded as an unrealized gain component of AOCI.
The following tables set forth the amount of credit loss impairments recognized within the results of operations on fixed maturity securities held by the Company as of the dates indicated, for which a portion of the OTTI loss was recognized in AOCI, and the corresponding changes in such amounts.
2011 | 2010 | |||||||
Balance, June 30, |
$ | 105,634 | $ | 105,762 | ||||
Additions for credit loss impairments recognized in the current period on securities not previously impaired |
0 | 9 | ||||||
Additions for credit loss impairments recognized in the current period on securities previously impaired |
9 | 694 | ||||||
Reductions for securities which the amount previously recognized in other comprehensive income was recognized in earnings because the entity intends to sell the security |
0 | (116 | ) | |||||
Reductions for increases in cash flows expected to be collected that are recognized over the remaining life of the security |
(202 | ) | (3 | ) | ||||
Reductions for credit loss impairments previously recognized on securities which matured, paid down, prepaid or were sold during the period |
(1,895 | ) | (2,227 | ) | ||||
|
|
|
|
|||||
Balance, September 30, |
$ | 103,546 | $ | 104,119 | ||||
|
|
|
|
|||||
2011 | 2010 | |||||||
Balance, January 1, |
$ | 105,245 | $ | 108,053 | ||||
Additions for credit loss impairments recognized in the current period on securities not previously impaired |
1,455 | 494 | ||||||
Additions for credit loss impairments recognized in the current period on securities previously impaired |
1,567 | 2,698 | ||||||
Reductions for securities which the amount previously recognized in other comprehensive income was recognized in earnings because the entity intends to sell the security |
0 | (116 | ) | |||||
Reductions for increases in cash flows expected to be collected that are recognized over the remaining life of the security |
(470 | ) | (287 | ) | ||||
Reductions for credit loss impairments previously recognized on securities which matured, paid down, prepaid or were sold during the period |
(4,251 | ) | (6,723 | ) | ||||
|
|
|
|
|||||
Balance, September 30, |
$ | 103,546 | $ | 104,119 | ||||
|
|
|
|
We regularly monitor our investment portfolio to ensure investments that may be other-than-temporarily impaired are identified in a timely fashion, properly valued, and charged against earnings in the proper period. The determination that a security has incurred an other-than-temporary decline in value requires the judgment of management. Assessment factors include, but are not limited to, the length of time and the extent to which the market value has been less than cost, the financial condition and rating of the issuer, whether any collateral is held, the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery for equity securities and the intent to sell or whether it is more likely than not that the Company will be required to sell the fixed maturity securities. Inherently, there are risks and uncertainties involved in making these judgments. Changes in circumstances and critical assumptions such as a continued weak economy, a more pronounced economic downturn or unforeseen events which affect one or more companies, industry sectors, or countries could result in additional impairments in future periods for other-than-temporary declines in value. Any equity security whose price decline is deemed other-than-temporary is written down to its then
12
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
current market value with the amount of the impairment reported as a realized loss in that period. The impairment of a fixed maturity security that the Company has the intent to sell or that it is more likely than not that the Company will be required to sell is deemed other-than-temporary and is written down to its market value at the balance sheet date with the amount of the impairment reported as a realized loss in that period. For all other-than-temporarily impaired fixed maturity securities that do not meet either of these two criteria, the Company is required to analyze its ability to recover the amortized cost of the security by calculating the net present value of projected future cash flows. For these other-than-temporarily impaired fixed maturity securities, the net amount recognized in earnings is equal to the difference between the amortized cost of the fixed maturity security and its net present value.
The Company considers different factors to determine the amount of projected future cash flows and discounting methods for corporate debt and residential and commercial mortgage-backed or asset-backed securities. For corporate debt securities, the split between the credit and non-credit losses is driven principally by assumptions regarding the amount and timing of projected future cash flows. The net present value is calculated by discounting the Companys best estimate of projected future cash flows at the effective interest rate implicit in the security at the date of acquisition. For residential and commercial mortgage-backed and asset-backed securities, cash flow estimates, including prepayment assumptions, are based on data from widely accepted third-party data sources or internal estimates. In addition to prepayment assumptions, cash flow estimates vary based on assumptions regarding the underlying collateral including default rates, recoveries and changes in value. The net present value is calculated by discounting the Companys best estimate of projected future cash flows at the effective interest rate implicit in the fixed maturity security prior to impairment at the balance sheet date. The discounted cash flows become the new amortized cost basis of the fixed maturity security.
In periods subsequent to the recognition of an OTTI, the Company generally accretes the discount (or amortizes the reduced premium) into net investment income, up to the non-discounted amount of projected future cash flows, resulting from the reduction in cost basis, based upon the amount and timing of the expected future cash flows over the estimated period of cash flows.
Realized gains and losses on sales of investments are recognized on the specific identification basis.
The investment category and duration of the Companys gross unrealized losses on fixed maturity securities and equity securities at September 30, 2011 and December 31, 2010 were as follows:
13
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
September 30, 2011 | ||||||||||||||||||||||||
Less than 12 months | 12 Months or More | Total | ||||||||||||||||||||||
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
|||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||
United States Government and government agencies and authorities |
$ | 7,033 | $ | (291 | ) | $ | 0 | $ | 0 | $ | 7,033 | $ | (291 | ) | ||||||||||
States, municipalities and political subdivisions |
0 | 0 | 5,474 | (327 | ) | 5,474 | (327 | ) | ||||||||||||||||
Foreign governments |
9,982 | (2 | ) | 9,728 | (1,356 | ) | 19,710 | (1,358 | ) | |||||||||||||||
Asset-backed |
2,771 | (173 | ) | 0 | 0 | 2,771 | (173 | ) | ||||||||||||||||
Commercial mortgage-backed |
18,663 | (167 | ) | 0 | 0 | 18,663 | (167 | ) | ||||||||||||||||
Residential mortgage-backed |
49,182 | (1,602 | ) | 1,367 | (42 | ) | 50,549 | (1,644 | ) | |||||||||||||||
Corporate |
1,018,259 | (42,997 | ) | 159,390 | (21,031 | ) | 1,177,649 | (64,028 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total fixed maturity securities |
$ | 1,105,890 | $ | (45,232 | ) | $ | 175,959 | $ | (22,756 | ) | $ | 1,281,849 | $ | (67,988 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Equity securities: |
||||||||||||||||||||||||
Common stocks |
$ | 5,416 | $ | (330 | ) | $ | 0 | $ | 0 | $ | 5,416 | $ | (330 | ) | ||||||||||
Non-redeemable preferred stocks |
60,931 | (6,304 | ) | 95,386 | (22,236 | ) | 156,317 | (28,540 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total equity securities |
$ | 66,347 | $ | (6,634 | ) | $ | 95,386 | $ | (22,236 | ) | $ | 161,733 | $ | (28,870 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 | ||||||||||||||||||||||||
Less than 12 months | 12 Months or More | Total | ||||||||||||||||||||||
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
|||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||
United States Government and government agencies and authorities |
$ | 105,597 | $ | (1,198 | ) | $ | 0 | $ | 0 | $ | 105,597 | $ | (1,198 | ) | ||||||||||
States, municipalities and political subdivisions |
136,578 | (3,520 | ) | 10,743 | (1,137 | ) | 147,321 | (4,657 | ) | |||||||||||||||
Foreign governments |
97,725 | (538 | ) | 9,902 | (880 | ) | 107,627 | (1,418 | ) | |||||||||||||||
Asset-backed |
2,865 | (84 | ) | 0 | 0 | 2,865 | (84 | ) | ||||||||||||||||
Commercial mortgage-backed |
4,754 | (11 | ) | 0 | 0 | 4,754 | (11 | ) | ||||||||||||||||
Residential mortgage-backed |
168,942 | (4,907 | ) | 1,982 | (91 | ) | 170,924 | (4,998 | ) | |||||||||||||||
Corporate |
753,340 | (21,674 | ) | 310,107 | (26,891 | ) | 1,063,447 | (48,565 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total fixed maturity securities |
$ | 1,269,801 | $ | (31,932 | ) | $ | 332,734 | $ | (28,999 | ) | $ | 1,602,535 | $ | (60,931 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Equity securities: |
||||||||||||||||||||||||
Common stocks |
$ | 479 | $ | (8 | ) | $ | 0 | $ | 0 | $ | 479 | $ | (8 | ) | ||||||||||
Non-redeemable preferred stocks |
46,336 | (2,791 | ) | 146,361 | (16,162 | ) | 192,697 | (18,953 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total equity securities |
$ | 46,815 | $ | (2,799 | ) | $ | 146,361 | $ | (16,162 | ) | $ | 193,176 | $ | (18,961 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
14
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
Total gross unrealized losses represent less than 7% and 5% of the aggregate fair value of the related securities at September 30, 2011 and December 31, 2010, respectively. Approximately 54% and 43% of these gross unrealized losses have been in a continuous loss position for less than twelve months at September 30, 2011 and December 31, 2010, respectively. The total gross unrealized losses are comprised of 474 and 457 individual securities at September 30, 2011 and December 31, 2010, respectively. In accordance with its policy described above, the Company concluded that for these securities an adjustment to its results of operations for other-than-temporary impairments of the gross unrealized losses was not warranted at September 30, 2011 and December 31, 2010. These conclusions are based on a detailed analysis of the underlying credit and expected cash flows of each security. As of September 30, 2011, the gross unrealized losses that have been in a continuous loss position for twelve months or more were concentrated in non-redeemable preferred stocks and in the financial industry of the Companys corporate fixed maturity securities. For these concentrations, gross unrealized losses of twelve months or more were $40,016, or 89%, of the total. The non-redeemable preferred stocks are perpetual preferred securities that have characteristics of both debt and equity securities. To evaluate these securities, we apply an impairment model similar to that used for our fixed maturity securities. As of September 30, 2011, the Company did not intend to sell these securities and it was not more likely than not that the Company would be required to sell them and no underlying cash flow issues were noted. Therefore, we did not recognize an OTTI on those perpetual preferred securities that had been in a continuous unrealized loss position for twelve months or more. As of September 30, 2011, the Company did not intend to sell the corporate fixed maturity securities and it was not more likely than not that the Company would be required to sell the securities before the anticipated recovery of their amortized cost basis. The gross unrealized losses are primarily attributable to widening credit spreads associated with an underlying shift in overall credit risk premium.
The Company has made commercial mortgage loans, collateralized by the underlying real estate, on properties located throughout the U.S. and Canada. At September 30, 2011, approximately 40% of the outstanding principal balance of commercial mortgage loans was concentrated in the states of California, New York, and Washington. Although the Company has a diversified loan portfolio, an economic downturn could have an adverse impact on the ability of its debtors to repay their loans. The outstanding balance of commercial mortgage loans range in size from $10 to $16,369 at September 30, 2011 and from $5 to $16,614 at December 31, 2010.
Credit quality indicators for commercial mortgage loans are loan-to-value and debt-service coverage ratios. Loan-to-value and debt-service coverage ratios are measures commonly used to assess the credit quality of commercial mortgage loans. The loan-to-value ratio compares the principal amount of the loan to the fair value of the underlying property collateralizing the loan, and is commonly expressed as a percentage. The debt-service coverage ratio compares a propertys net operating income to its debt-service payments and is commonly expressed as a ratio of one. The loan-to-value and debt-service coverage ratios are generally updated annually in the third quarter. The following summarizes our loan-to value and average debt-service coverage ratios as of the dates indicated:
September 30, 2011 | ||||||||||||
Loan-to-Value |
Carrying Value |
% of Gross Mortgage Loans |
Debt-Service Coverage ratio |
|||||||||
70% and less |
$ | 1,011,595 | 76.8 | % | 2.10 | |||||||
71 80% |
186,085 | 14.1 | % | 1.38 | ||||||||
81 95% |
76,714 | 5.8 | % | 1.16 | ||||||||
Greater than 95% |
43,921 | 3.3 | % | 0.80 | ||||||||
|
|
|
|
|||||||||
Gross commercial mortgage loans |
1,318,315 | 100.0 | % | 1.90 | ||||||||
|
|
|||||||||||
Less valuation allowance |
(10,746 | ) | ||||||||||
|
|
|||||||||||
Net commercial mortgage loans |
$ | 1,307,569 | ||||||||||
|
|
15
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
December 31, 2010 | ||||||||||||
Loan-to-Value |
Carrying Value |
% of Gross Mortgage Loans |
Debt-Service Coverage ratio |
|||||||||
70% and less |
$ | 902,271 | 66.6 | % | 2.03 | |||||||
71 80% |
217,282 | 16.1 | % | 1.41 | ||||||||
81 95% |
147,493 | 10.9 | % | 1.25 | ||||||||
Greater than 95% |
86,756 | 6.4 | % | 0.94 | ||||||||
|
|
|
|
|||||||||
Gross commercial mortgage loans |
1,353,802 | 100.0 | % | 1.78 | ||||||||
|
|
|||||||||||
Less valuation allowance |
(32,838 | ) | ||||||||||
|
|
|||||||||||
Net commercial mortgage loans |
$ | 1,320,964 | ||||||||||
|
|
All commercial mortgage loans that are individually impaired have an established mortgage loan valuation allowance for losses. Changing economic conditions affect our valuation of commercial mortgage loans. Changing vacancies and rents are incorporated into the discounted cash flow analysis that we perform for monitored loans and may contribute to the establishment of (or an increase or decrease in) a commercial mortgage loan valuation allowance for losses. In addition, we continue to monitor the entire commercial mortgage loan portfolio to identify risk. Areas of emphasis are properties that have exposure to earthquakes, have deteriorating credits or have experienced a reduction in debt-service coverage ratio. Where warranted, we have established or increased a valuation allowance based upon this analysis.
The commercial mortgage loan valuation allowance for losses was $10,746 and $32,838 at September 30, 2011 and December 31, 2010, respectively. In 2010, an overall expense of $16,709 was recorded primarily to increase the valuation allowance on one individually impaired commercial mortgage loan with a loan valuation allowance of $22,092 and a net loan value of $0 at December 31, 2010. In 2011, the loan valuation allowance was decreased by $22,092 due to the direct write down of the same individually impaired mortgage loan. This resulted in no impact to realized capital gains and losses on commercial mortgage loans.
Collateralized Transactions
The Company engages in transactions in which fixed maturity securities, especially bonds issued by the U.S. government, government agencies and authorities, and U.S. corporations, are loaned to selected broker/dealers. Collateral, greater than or equal to 102% of the fair value of the securities lent, plus accrued interest, is received in the form of cash and cash equivalents held by a custodian bank for the benefit of the Company. The use of cash collateral received is unrestricted. The Company reinvests the cash collateral received, generally in investments of high credit quality that are designated as available-for-sale. The Company monitors the fair value of securities loaned and the collateral received, with additional collateral obtained, as necessary. The Company is subject to the risk of loss to the extent there is a loss on the re-investment of cash collateral.
As of September 30, 2011 and December 31, 2010, our collateral held under securities lending, of which its use is unrestricted, was $96,080 and $122,219, respectively, and is included in the consolidated balance sheets under the collateral held/pledged under securities agreements caption. Our liability to the borrower for collateral received was $96,449 and $122,931, respectively, and is included in the consolidated balance sheets under the obligation under securities agreements caption. The difference between the collateral held and obligations under securities lending is recorded as an unrealized loss and is included as part of AOCI. All securities with unrealized losses have been in a continuous loss position for twelve months or longer as of September 30, 2011 and December 31, 2010. The Company has actively reduced the size of its securities lending to mitigate counter-party exposure. The Company includes the available-for-sale investments purchased with the cash collateral in its evaluation of other-than-temporary impairments.
Cash proceeds that the Company receives as collateral for the securities it lends and subsequent repayment of the cash are regarded by the Company as cash flows from financing activities, since the cash received is considered a borrowing. Since the Company reinvests the cash collateral generally in investments that are designated as available-for-sale, the reinvestment is presented as cash flows from investing activities.
The Company has engaged in transactions in which securities issued by the U.S. government and government agencies and authorities are purchased under agreements to resell (reverse repurchase agreements). However, as of September 30, 2011, the Company has no open transactions. The Company may take possession of the securities purchased under reverse repurchase agreements. Collateral, greater than or equal to 100% of the fair value of the securities purchased, plus accrued interest, is pledged to
16
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
selected broker/dealers in the form of cash and cash equivalents or other securities, as provided for in the underlying agreement. The use of the cash collateral pledged is unrestricted. Interest earned on the collateral pledged is recorded as investment income. As of December 31, 2010, we had $14,370 of cash pledged under securities loan agreements, which is included in the consolidated balance sheets under the obligation under the collateral held/pledged under securities agreements caption.
The Company entered into these reverse repurchase agreements in order to initiate short positions in its investment portfolio. The borrowed securities are sold to a third party in the marketplace. The Company records obligations to return the securities that we no longer hold. The financial liabilities resulting from these borrowings are carried at fair value with the changes in value reported as realized gains or losses. As of December 31, 2010, we had $14,281 of obligations to return borrowed securities, which is included in the consolidated balance sheets under the obligation under securities agreements caption.
Cash payments for the collateral pledged, subsequent cash adjustments to receivables under securities loan agreements and obligations to return borrowed securities, and the return of the cash collateral from the secured parties is regarded by the Company as cash flows from financing activities, since the cash payments and receipts relate to borrowing of securities under a financing arrangement.
6. Fair Value Disclosures
Fair Values, Inputs and Valuation Techniques for Financial Assets and Liabilities Disclosures
The fair value measurements and disclosures guidance defines fair value and establishes a framework for measuring fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In accordance with this guidance, the Company has categorized its recurring basis financial assets and liabilities into a three-level fair value hierarchy based on the priority of the inputs to the valuation technique.
The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
The levels of the fair value hierarchy are described below:
| Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. |
| Level 2 inputs utilize other than quoted prices included in Level 1 that are observable for the asset, either directly or indirectly, for substantially the full term of the asset. Level 2 inputs include quoted prices for similar assets in active markets, quoted prices for identical or similar assets in markets that are not active and inputs other than quoted prices that are observable in the marketplace for the asset. The observable inputs are used in valuation models to calculate the fair value for the asset. |
| Level 3 inputs are unobservable but are significant to the fair value measurement for the asset, and include situations where there is little, if any, market activity for the asset. These inputs reflect managements own assumptions about the assumptions a market participant would use in pricing the asset. |
A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification of levels for certain securities within the fair value hierarchy.
The following tables present the Companys fair value hierarchy for assets and liabilities measured at fair value on a recurring basis as of September 30, 2011 and December 31, 2010. The amounts presented below for Collateral held/pledged under securities agreements, Other investments, Cash equivalents, Other assets, Assets and Liabilities held in separate accounts, Obligation under securities agreements and Other liabilities differ from the amounts presented in the consolidated balance sheets because only certain investments or certain assets and liabilities within these line items are measured at estimated fair value. Other investments are comprised of investments in the Assurant Investment Plan, American Security Insurance Company Investment Plan, Assurant
17
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
Deferred Compensation Plan, a modified coinsurance arrangement and other derivatives. The fair value amount and the majority of the associated levels presented for Other investments and Assets held in separate accounts are received directly from third parties.
18
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
September 30, 2011 | ||||||||||||||||
Financial Assets |
Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Fixed maturity securities: |
||||||||||||||||
United States Government and government agencies and authorities |
$ | 139,935 | $ | 0 | $ | 135,525 | $ | 4,410 | ||||||||
State, municipalities and political subdivisions |
910,295 | 0 | 910,295 | 0 | ||||||||||||
Foreign governments |
691,981 | 1,999 | 667,758 | 22,224 | ||||||||||||
Asset-backed |
34,676 | 0 | 34,198 | 478 | ||||||||||||
Commercial mortgage-backed |
89,558 | 0 | 88,610 | 948 | ||||||||||||
Residential mortgage-backed |
913,791 | 0 | 913,791 | 0 | ||||||||||||
Corporate |
8,198,666 | 0 | 8,054,680 | 143,986 | ||||||||||||
Equity securities: |
||||||||||||||||
Common stocks |
13,316 | 12,633 | 683 | 0 | ||||||||||||
Non-redeemable preferred stocks |
389,782 | 0 | 389,760 | 22 | ||||||||||||
Short-term investments |
508,375 | 409,623 | b | 98,752 | c | 0 | ||||||||||
Collateral held/pledged under securities agreements |
71,080 | 54,731 | b | 16,349 | c | 0 | ||||||||||
Other investments |
267,005 | 47,059 | a | 199,574 | c | 20,372 | d | |||||||||
Cash equivalents |
800,365 | 791,242 | b | 9,123 | c | 0 | ||||||||||
Other assets |
8,739 | 0 | 832 | 7,907 | e | |||||||||||
Assets held in separate accounts |
1,601,355 | 1,390,165 | a | 211,190 | c | 0 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial assets |
$ | 14,638,919 | $ | 2,707,452 | $ | 11,731,120 | $ | 200,347 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial Liabilities |
||||||||||||||||
Other liabilities |
$ | 49,974 | $ | 47,058 | a | $ | 52 | f | $ | 2,864 | f | |||||
Liabilities related to separate accounts |
1,601,355 | 1,390,165 | a | 211,190 | c | 0 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial liabilities |
$ | 1,651,329 | $ | 1,437,223 | $ | 211,242 | $ | 2,864 | ||||||||
|
|
|
|
|
|
|
|
19
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
December 31, 2010 | ||||||||||||||||
Financial Assets |
Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Fixed maturity securities: |
||||||||||||||||
United States Government and government agencies and authorities |
$ | 249,511 | $ | 0 | $ | 235,005 | $ | 14,506 | ||||||||
State, municipalities and political subdivisions |
864,834 | 0 | 864,834 | 0 | ||||||||||||
Foreign governments |
648,535 | 2,999 | 619,915 | 25,621 | ||||||||||||
Asset-backed |
41,750 | 0 | 41,750 | 0 | ||||||||||||
Commercial mortgage-backed |
106,971 | 0 | 102,429 | 4,542 | ||||||||||||
Residential mortgage-backed |
796,728 | 0 | 796,728 | 0 | ||||||||||||
Corporate |
7,904,223 | 0 | 7,778,538 | 125,685 | ||||||||||||
Equity securities: |
||||||||||||||||
Common stocks |
6,566 | 5,543 | 1,023 | 0 | ||||||||||||
Non-redeemable preferred stocks |
460,388 | 0 | 459,830 | 558 | ||||||||||||
Short-term investments |
358,702 | 248,859 | b | 109,843 | c | 0 | ||||||||||
Collateral held/pledged under securities agreements |
72,219 | 54,134 | b | 18,085 | c | 0 | ||||||||||
Other investments |
261,428 | 56,507 | a | 196,612 | c | 8,309 | d | |||||||||
Cash equivalents |
864,649 | 840,210 | b | 24,439 | c | 0 | ||||||||||
Other assets |
11,280 | 0 | 1,455 | 9,825 | e | |||||||||||
Assets held in separate accounts |
1,934,658 | 1,707,170 | a | 227,488 | c | 0 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial assets |
$ | 14,582,442 | $ | 2,915,422 | $ | 11,477,974 | $ | 189,046 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial Liabilities |
||||||||||||||||
Obligation under securities agreements |
$ | 14,281 | $ | 0 | $ | 14,281 | $ | 0 | ||||||||
Other liabilities |
51,632 | 51,323 | 309 | 0 | ||||||||||||
Liabilities related to separate accounts |
1,934,658 | 1,707,170 | a | 227,488 | c | 0 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial liabilities |
$ | 2,000,571 | $ | 1,758,493 | $ | 242,078 | $ | 0 | ||||||||
|
|
|
|
|
|
|
|
a. | Mainly includes mutual funds. |
b. | Mainly includes money market funds. |
c. | Mainly includes fixed maturity securities. |
d. | Mainly includes fixed maturity securities and other derivatives |
e. | Mainly includes the Consumer Price Index Cap Derivatives (CPI Caps). |
f. | Mainly includes other derivatives. |
20
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
There were no significant transfers between Level 1 and Level 2 financial assets during the period. However, there were transfers between Level 2 and Level 3 financial assets during the period, which are reflected in the Net transfers line below. Transfers between Level 2 and Level 3 most commonly occur when market observable inputs that were previously available become unavailable in the current period. The remaining unpriced securities are submitted to independent brokers who provide non-binding broker quotes or are priced by other qualified sources.
The following tables summarize the change in balance sheet carrying value associated with Level 3 financial assets and liabilities carried at fair value during the three and nine months ended September 30, 2011 and 2010:
Three Months Ended September 30, 2011 | ||||||||||||||||||||||||||||||||||||||||
Total level 3 assets and liabilities |
Fixed Maturity Securities | Equity Securities |
||||||||||||||||||||||||||||||||||||||
United States Government and government agencies and authorities |
Foreign governments |
Asset- backed |
Commercial mortgage- backed |
Corporate | Non- redeemable preferred stocks |
Other Investments |
Other Assets |
Other Liabilities |
||||||||||||||||||||||||||||||||
Balance, beginning of |
$ | 180,079 | $ | 12,223 | $ | 21,947 | $ | 0 | $ | 995 | $ | 127,557 | $ | 35 | $ | 8,699 | $ | 8,623 | $ | 0 | ||||||||||||||||||||
Total gains (losses) |
4,409 | (1 | ) | (1 | ) | 0 | 0 | (2,471 | ) | 0 | 7,787 | (716 | ) | (189 | ) | |||||||||||||||||||||||||
Net unrealized gains |
260 | (10 | ) | 278 | (28 | ) | (10 | ) | 111 | (13 | ) | (68 | ) | 0 | 0 | |||||||||||||||||||||||||
Purchases |
19,296 | 3,980 | 0 | 0 | 0 | 13,801 | 0 | 4,190 | 0 | (2,675 | ) | |||||||||||||||||||||||||||||
Sales |
(5,296 | ) | (100 | ) | 0 | 0 | (37 | ) | (4,923 | ) | 0 | (236 | ) | 0 | 0 | |||||||||||||||||||||||||
Net transfers (1) |
(1,265 | ) | (11,682 | ) | 0 | 506 | 0 | 9,911 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance, end of period |
$ | 197,483 | $ | 4,410 | $ | 22,224 | $ | 478 | $ | 948 | $ | 143,986 | $ | 22 | $ | 20,372 | $ | 7,907 | $ | (2,864 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||||||
Total level 3 assets |
Fixed Maturity Securities | Equity Securities |
||||||||||||||||||||||||||||||||||
United States Government and government agencies and authorities |
Foreign governments |
Asset- backed |
Commercial mortgage- backed |
Corporate | Non- redeemable preferred stocks |
Other Investments |
Other Assets |
|||||||||||||||||||||||||||||
Balance, beginning |
$ | 180,234 | $ | 17,215 | $ | 3,131 | $ | 9 | $ | 9,997 | $ | 119,149 | $ | 18,807 | $ | 4,207 | $ | 7,719 | ||||||||||||||||||
Total gains (losses) |
1,901 | (159 | ) | 0 | (9 | ) | 4 | (21 | ) | 2,639 | 0 | (553 | ) | |||||||||||||||||||||||
Net unrealized gains |
2,505 | (85 | ) | 222 | 0 | 13 | 4,796 | (2,417 | ) | (24 | ) | 0 | ||||||||||||||||||||||||
Purchases |
12,881 | 12,812 | 0 | 0 | 0 | 0 | 0 | 69 | 0 | |||||||||||||||||||||||||||
Sales |
(12,640 | ) | (1,133 | ) | 0 | 0 | (318 | ) | (4,996 | ) | (5,722 | ) | (335 | ) | (136 | ) | ||||||||||||||||||||
Net transfers (1) |
(8,345 | ) | 0 | 0 | 0 | (4,887 | ) | 9,292 | (12,750 | ) | 0 | 0 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, end of period |
$ | 176,536 | $ | 28,650 | $ | 3,353 | $ | 0 | $ | 4,809 | $ | 128,220 | $ | 557 | $ | 3,917 | $ | 7,030 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
Nine Months Ended September 30, 2011 | ||||||||||||||||||||||||||||||||||||||||
Total level 3 assets and liabilities |
Fixed Maturity Securities | Equity Securities |
||||||||||||||||||||||||||||||||||||||
United States Government and government agencies and authorities |
Foreign governments |
Asset- backed |
Commercial mortgage- backed |
Corporate | Non- redeemable preferred stocks |
Other Investments |
Other Assets |
Other Liabilities |
||||||||||||||||||||||||||||||||
Balance, beginning |
$ | 189,046 | $ | 14,506 | $ | 25,621 | $ | 0- | $ | 4,542 | $ | 125,685 | $ | 558 | $ | 8,309 | $ | 9,825 | $ | 0 | ||||||||||||||||||||
Total gains (losses) |
3,260 | (248 | ) | (3 | ) | 0 | 0 | (2,870 | ) | (28 | ) | 8,516 | (1,918 | ) | (189 | ) | ||||||||||||||||||||||||
Net unrealized gains |
5,511 | (47 | ) | 726 | (28 | ) | 17 | 4,577 | 67 | 199 | 0 | 0 | ||||||||||||||||||||||||||||
Purchases |
32,922 | 3,980 | 0 | 0 | 0 | 27,427 | 0 | 4,190 | 0 | (2,675 | ) | |||||||||||||||||||||||||||||
Sales |
(29,414 | ) | (2,099 | ) | 0 | 0 | (109 | ) | (25,790 | ) | (574 | ) | (842 | ) | 0 | 0 | ||||||||||||||||||||||||
Net transfers (1) |
(3,842 | ) | (11,682 | ) | (4,120 | ) | 506 | (3,502 | ) | 14,957 | (1 | ) | 0 | 0 | 0 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance, end of period |
$ | 197,483 | $ | 4,410 | $ | 22,224 | $ | 478 | $ | 948 | $ | 143,986 | $ | 22 | $ | 20,372 | $ | 7,907 | $ | (2,864 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||||||
Total level 3 assets |
Fixed Maturity Securities | Equity Securities |
||||||||||||||||||||||||||||||||||
United States Government and government agencies and authorities |
Foreign governments |
Asset- backed |
Commercial mortgage- backed |
Corporate | Non- redeemable preferred stocks |
Other Investments |
Other Assets |
|||||||||||||||||||||||||||||
Balance, beginning |
$ | 196,131 | $ | 0 | $ | 3,088 | $ | 9 | $ | 32,288 | $ | 136,726 | $ | 5,735 | $ | 4,275 | $ | 14,010 | ||||||||||||||||||
Total (losses) gains |
(3,859 | ) | (487 | ) | 1 | (8 | ) | 52 | (233 | ) | 2,639 | 4 | (5,827 | ) | ||||||||||||||||||||||
Net unrealized gains |
9,267 | (19 | ) | 264 | 5 | 527 | 11,604 | (3,350 | ) | 236 | 0 | |||||||||||||||||||||||||
Purchases |
44,317 | 32,333 | 0 | 588 | 0 | 2,658 | 8,116 | 622 | 0 | |||||||||||||||||||||||||||
Sales |
(59,917 | ) | (3,867 | ) | 0 | 0 | (22,147 | ) | (25,808 | ) | (5,722 | ) | (1,220 | ) | (1,153 | ) | ||||||||||||||||||||
Net transfers (1) |
(9,403 | ) | 690 | 0 | (594 | ) | (5,911 | ) | 3,273 | (6,861 | ) | 0 | 0 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, end of period |
$ | 176,536 | $ | 28,650 | $ | 3,353 | $ | 0 | $ | 4,809 | $ | 128,220 | $ | 557 | $ | 3,917 | $ | 7,030 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Net transfers are primarily attributable to changes in the availability of market observable information and re-evaluation of the observability of pricing inputs. |
Three different valuation techniques can be used in determining fair value for financial assets and liabilities: the market, income or cost approaches. The three valuation techniques described in the fair value measurements and disclosures guidance are consistent with generally accepted valuation methodologies. The market approach valuation techniques use prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. When possible, quoted prices (unadjusted) in
22
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
active markets are used as of the period-end date (such as for mutual funds and money market funds). Otherwise, valuation techniques consistent with the market approach including matrix pricing and comparables are used. Matrix pricing is a mathematical technique employed principally to value debt securities without relying exclusively on quoted prices for those securities but rather by relying on the securities relationship to other benchmark quoted securities. Market approach valuation techniques often use market multiples derived from a set of comparables. Multiples might lie in ranges with a different multiple for each comparable. The selection of where within the range the appropriate multiple falls requires judgment, considering both qualitative and quantitative factors specific to the measurement.
Income approach valuation techniques convert future amounts, such as cash flows or earnings, to a single present amount, or a discounted amount. These techniques rely on current market expectations of future amounts as of the period-end date. Examples of income approach valuation techniques include present value techniques, option-pricing models, binomial or lattice models that incorporate present value techniques and the multi-period excess earnings method.
Cost approach valuation techniques are based upon the amount that would be required to replace the service capacity of an asset at the period-end date, or the current replacement cost. That is, from the perspective of a market participant (seller), the price that would be received for the asset is determined based on the cost to a market participant (buyer) to acquire or construct a substitute asset of comparable utility, adjusted for obsolescence.
While not all three approaches are applicable to all financial assets or liabilities, where appropriate, one or more valuation techniques may be used. For all the classes of financial assets and liabilities included in the above hierarchy, excluding the CPI Caps and certain privately placed corporate bonds, the market valuation technique is generally used. For certain privately placed corporate bonds and the CPI Caps, the income valuation technique is generally used. For the periods ended September 30, 2011 and December 31, 2010, the application of the valuation technique applied to the Companys classes of financial assets and liabilities has been consistent.
Level 2 securities are valued using various observable market inputs obtained from a pricing service. The pricing service prepares estimates of fair value measurements for our Level 2 securities using proprietary valuation models based on techniques such as matrix pricing which include observable market inputs. The fair value measurements and disclosures guidance defines observable market inputs as the assumptions market participants would use in pricing the asset or liability developed on market data obtained from sources independent of the Company. The extent of the use of each observable market input for a security depends on the type of security and the market conditions at the balance sheet date. Depending on the security, the priority of the use of observable market inputs may change as some observable market inputs may not be relevant or additional inputs may be necessary. The following observable market inputs (standard inputs), listed in the approximate order of priority, are utilized in the pricing evaluation of Level 2 securities: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. To price municipal bonds, the pricing service uses material event notices and new issue data inputs in addition to the standard inputs. To price residential and commercial mortgage-backed securities and asset-backed securities, the pricing service uses vendor trading platform data, monthly payment information and collateral performance inputs in addition to the standard inputs. To price fixed maturity securities denominated in Canadian dollars, the pricing service uses observable inputs, including but not limited to, benchmark yields, reported trades, issuer spreads, benchmark securities and reference data. The pricing service also evaluates each security based on relevant market information including: relevant credit information, perceived market movements and sector news. Valuation models can change period to period, depending on the appropriate observable inputs that are available at the balance sheet date to price a security. When market observable inputs are unavailable to the pricing service, the remaining unpriced securities are submitted to independent brokers who provide non-binding broker quotes or are priced by other qualified sources and are categorized as Level 3 securities. The Company could not corroborate the non-binding broker quotes with Level 2 inputs.
A non-pricing service source prices certain privately placed corporate bonds using a model with observable inputs including, but not limited to, the credit rating, credit spreads, sector add-ons, and issuer specific add-ons. A non-pricing service source prices our CPI Caps using a model with inputs including, but not limited to, the time to expiration, the notional amount, the strike price, the forward rate, implied volatility and the discount rate.
Management evaluates the following factors in order to determine whether the market for a financial asset is inactive. The factors include, but are not limited to:
| There are few recent transactions, |
23
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
| Little information is released publicly, |
| The available prices vary significantly over time or among market participants, |
| The prices are stale (i.e., not current), and |
| The magnitude of the bid-ask spread. |
Illiquidity did not have a material impact in the fair value determination of the Companys financial assets.
The Company generally obtains one price for each financial asset. The Company performs a monthly analysis to assess if the evaluated prices represent a reasonable estimate of their fair value. This process involves quantitative and qualitative analysis and is overseen by investment and accounting professionals. Examples of procedures performed include, but are not limited to, initial and on-going review of pricing service methodologies, review of the prices received from the pricing service, review of pricing statistics and trends, and comparison of prices for certain securities with two different appropriate price sources for reasonableness. Following this analysis, the Company generally uses the best estimate of fair value based upon all available inputs. On infrequent occasions, a non-pricing service source may be more familiar with the market activity for a particular security than the pricing service. In these cases the price used is taken from the non-pricing service source. The pricing service provides information to indicate which securities were priced using market observable inputs so that the Company can properly categorize our financial assets in the fair value hierarchy.
Disclosures for Non-Financial Assets Measured at Fair Value on a Non-Recurring Basis
The Company also measures the fair value of certain assets on a non-recurring basis, generally on an annual basis, or when events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. These assets include commercial mortgage loans, goodwill and finite-lived intangible assets.
The Company carried a loan valuation allowance of $22,092 as of December 31, 2010 on one individually impaired commercial mortgage loan with a principal balance of $22,092. Due to the continued decline in the regional commercial real estate market, the value of the loan was determined to be zero at December 31, 2010. In 2011, the loan was written down and the valuation allowance was released, resulting in no impact to realized capital gains and losses on commercial mortgage loans. The fair value measurement was classified as Level 3 (unobservable) inputs in the fair value hierarchy at December 31, 2010.
The Company reviews goodwill annually in the fourth quarter for impairment or more frequently if indicators of impairment exist. When required, the Company utilizes both the income and market valuation approaches to estimate the fair value of its reporting units in Step 1 of the goodwill impairment test. Under the income approach, the Company determines the fair value of the reporting unit considering distributable earnings which were estimated from operating plans. The resulting cash flows are then discounted using a market participant weighted average cost of capital estimated for the reporting unit. After discounting the future discrete earnings to their present value, the Company estimates the terminal value attributable to the years beyond the discrete operating plan period. The discounted terminal value is then added to the aggregate discounted distributable earnings from the discrete operating plan period to estimate the fair value of the reporting unit. Under the market approach, the Company derives the fair value of the reporting unit based on various financial multiples, including but not limited to: price to tangible book value of equity, price to estimated 2011 earnings and price to estimated 2012 earnings which are estimated based on publicly available data related to comparable guideline companies. In addition, financial multiples are also estimated from publicly available purchase price data for acquisitions of companies operating in the insurance industry. The estimated fair value of the reporting units is more heavily weighted towards the income approach because the earnings capacity of a business is generally considered the most important factor in the valuation of a business enterprise.
Fair Value of Financial Instruments Disclosures
The financial instruments guidance requires disclosure of fair value information about financial instruments, as defined therein, for which it is practicable to estimate such fair value. Therefore, it requires fair value disclosure for financial instruments that are not recognized or are not carried at fair value in the consolidated balance sheets. However, this guidance excludes certain financial
24
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
instruments, including those related to insurance contracts and those accounted for under the equity method and joint ventures guidance (such as real estate joint ventures).
For the financial instruments included within the following financial assets and financial liabilities, the carrying value in the consolidated balance sheets equals or approximates fair value. Please refer to the Fair Value Inputs and Valuation Techniques for Financial Assets and Liabilities Disclosures section above for more information on the financial instruments included within the following financial assets and financial liabilities and the methods and assumptions used to estimate fair value:
| Cash and cash equivalents |
| Fixed maturity securities |
| Equity securities |
| Short-term investments |
| Collateral held/pledged under securities agreements |
| Other investments |
| Other assets |
| Assets held in separate accounts |
| Obligation under securities agreements |
| Other liabilities |
| Liabilities related to separate accounts |
In estimating the fair value of the financial instruments that are not recognized or are not carried at fair value in the consolidated balance sheets, the Company used the following methods and assumptions:
Commercial mortgage loans and policy loans: the fair values of mortgage loans are estimated using discounted cash flow analyses, based on interest rates currently being offered for similar loans to borrowers with similar credit ratings. Mortgage loans with similar characteristics are aggregated for purposes of the calculations. The carrying value of policy loans reported in the balance sheets approximates fair value.
Policy reserves under investment products: the fair values for the Companys policy reserves under the investment products are determined using discounted cash flow analysis.
Funds held under reinsurance: the carrying value reported approximates fair value due to the short maturity of the instruments.
Debt: the fair value of debt is based upon matrix pricing performed by the pricing service.
Mandatorily redeemable preferred stock: the fair value of mandatorily redeemable preferred stock equals the carrying value for all series of mandatorily redeemable preferred stock.
Obligation under securities agreements: obligation under securities agreements is reported at the amount received from the selected broker/dealers.
The following table discloses the carrying value and fair value of the financial instruments that are not recognized or are not carried at fair value in the consolidated balance sheets as of September 30, 2011 and December 31, 2010.
25
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
September 30, 2011 | December 31, 2010 | |||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||
Financial assets |
||||||||||||||||
Commercial mortgage loans on real estate |
$ | 1,307,569 | $ | 1,428,100 | $ | 1,320,964 | $ | 1,400,553 | ||||||||
Policy loans |
54,565 | 54,565 | 56,142 | 56,142 | ||||||||||||
Financial liabilities |
||||||||||||||||
Policy reserves under investment products (Individual and group annuities, subject to discretionary withdrawal) |
$ | 793,624 | $ | 759,614 | $ | 815,769 | $ | 788,258 | ||||||||
Funds held under reinsurance |
67,696 | 67,696 | 65,894 | 65,894 | ||||||||||||
Debt |
972,249 | 1,032,420 | 972,164 | 992,340 | ||||||||||||
Mandatorily redeemable preferred stocks |
0 | 0 | 5,000 | 5,000 | ||||||||||||
Obligations under securities agreements |
96,449 | 96,449 | 122,931 | 122,931 |
Only the fair value of the Companys policy reserves for investment-type contracts (those without significant mortality or morbidity risk) are reflected in the table above. However, the fair values of liabilities under all insurance contracts are taken into consideration in the Companys overall management of interest rate risk, such that the Companys exposure to changing interest rates is minimized through the matching of investment maturities with amounts due under insurance contracts.
Reinsurance Recoverables Credit Disclosures
A key credit quality indicator for reinsurance is the A.M. Best financial strength ratings of the reinsurer. The A.M. Best ratings are an independent opinion of a reinsurers ability to meet ongoing obligations to policyholders. The A.M. Best ratings for new reinsurance agreements where there is material credit exposure are reviewed at the time of execution. The A.M. Best ratings for existing reinsurance agreements are reviewed on a periodic basis, at least annually. The A.M. Best ratings have not changed significantly since December 31, 2010.
An allowance for doubtful accounts for reinsurance recoverables is recorded on the basis of periodic evaluations of balances due from reinsurers (net of collateral), reinsurer solvency, managements experience and current economic conditions. Information about the allowance for doubtful accounts for reinsurance recoverable as of September 30, 2011 is as follows:
Balance as of beginning-of-year |
$ | 15,635 | ||
Provision |
(2,707 | ) | ||
Other additions |
57 | |||
Direct write-downs charged against the allowance |
(1,756 | ) | ||
|
|
|||
Balance as of the end-of-period |
$ | 11,229 | ||
|
|
7. Income Taxes
As of December 31, 2010, the Company had a cumulative valuation allowance of $90,738 against deferred tax assets. During the nine months ended September 30, 2011, the Company recognized a cumulative income tax benefit of $80,252 related to the release of a portion of the valuation allowance due to sufficient taxable income of the appropriate character during the period from new planning strategies. The $80,252 consists of $80,000 of capital losses and $252 of operating losses. It is managements assessment that it is more likely than not that $10,485 of deferred tax assets will not be realized.
The Companys ability to realize deferred tax assets depends on its ability to generate sufficient taxable income of the same character within the carryback or carryforward periods. In assessing future GAAP taxable income, the Company has considered all sources of taxable income available to realize its deferred tax asset, including the future reversal of existing temporary differences,
26
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
future taxable income exclusive of reversing temporary differences and carryforwards, taxable income in carryback years and tax-planning strategies.
8. Debt
In February 2004, the Company issued two series of senior notes with an aggregate principal amount of $975,000 (the Senior Notes). The Company received net proceeds of $971,537 from this transaction, which represents the principal amount less the discount. The discount of $3,463 is being amortized over the life of the Senior Notes and is included as part of interest expense on the statement of operations. The first series is $500,000 in principal amount, bears interest at 5.63% per year and is payable in a single installment due February 15, 2014 and was issued at a 0.11% discount. The second series is $475,000 in principal amount, bears interest at 6.75% per year and is payable in a single installment due February 15, 2034 and was issued at a 0.61% discount.
The interest expense incurred related to the Senior Notes was $15,047 for the three months ended September 30, 2011 and 2010, respectively, and $45,141 for the nine months ended September 30, 2011 and 2010, respectively. There was $7,523 of accrued interest at September 30, 2011 and 2010, respectively. The Company made interest payments of $30,094 on February 15, 2011 and 2010 and August 15, 2011 and 2010.
Credit Facility
The Companys commercial paper program requires the Company to maintain liquidity facilities either in an available amount equal to any outstanding notes from the commercial paper program or in an amount sufficient to maintain the ratings assigned to the notes issued from the commercial paper program. The Companys subsidiaries do not maintain commercial paper or other borrowing facilities at their level. This program is currently backed up by a $350,000 senior revolving credit facility, of which $325,704 was available at September 30, 2011, due to outstanding letters of credit.
On September 21, 2011, the Company entered into a four-year unsecured $350,000 revolving credit agreement (2011 Credit Facility) with a syndicate of banks arranged by JP Morgan Chase Bank, N.A. and Bank of America, N.A. The 2011 Credit Facility replaces the Companys prior three-year $350,000 revolving credit facility (2009 Credit Facility), which was entered into on December 18, 2009 and was scheduled to expire in December 2012. The 2009 Credit Facility terminated upon the effective date of the 2011 Credit Facility. The 2011 Credit Facility provides for revolving loans and the issuance of multi-bank, syndicated letters of credit and/or letters of credit from a sole issuing bank in an aggregate amount of $350,000 and is available until September 2015, provided the Company is in compliance with all covenants. The 2011 Credit Facility has a sublimit for letters of credit issued thereunder of $50,000. The proceeds of these loans may be used for the Companys commercial paper program or for general corporate purposes. The Company may increase the total amount available under the 2011 Credit Facility to $525,000 subject to certain conditions.
The Company did not use the commercial paper program during the nine months ended September 30, 2011 and 2010 and there were no amounts outstanding relating to the commercial paper program at September 30, 2011 and December 31, 2010. The Company made no borrowings using either the 2009 or the 2011 Credit Facility and no loans are outstanding at September 30, 2011. The Company had $24,296 of letters of credit outstanding under the 2011 Credit Facility as of September 30, 2011.
The 2011 Credit Facility contains restrictive covenants and requires that the Company maintain certain specified minimum ratios and thresholds. Among others, these covenants include maintaining a maximum debt to capitalization ratio and a minimum consolidated adjusted net worth. At September 30, 2011, the Company was in compliance with all covenants, minimum ratios and thresholds.
27
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
9. Accumulated Other Comprehensive Income
The components of AOCI, net of tax, at September 30, 2011 are as follows:
Foreign currency translation adjustment |
Unrealized gains on securities |
OTTI | Pension under- funding |
Accumulated other comprehensive income |
||||||||||||||||
Balance at December 31, 2010 |
$ | 32,098 | $ | 413,255 | $ | 12,567 | $ | (172,396 | ) | $ | 285,524 | |||||||||
Activity in 2011 |
(17,278 | ) | 244,435 | 3,679 | 8,052 | 238,888 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at September 30, 2011 |
$ | 14,820 | $ | 657,690 | $ | 16,246 | $ | (164,344 | ) | $ | 524,412 | |||||||||
|
|
|
|
|
|
|
|
|
|
The amounts in the unrealized gains on securities column are net of reclassification adjustments of $11,092, net of tax, for the nine months ended September 30, 2011, for net realized gains on sales of securities included in net income. The amounts in the OTTI column are net of reclassification adjustments of $(973), net of tax, for the nine months ended September 30, 2011, for net realized losses on sales of securities included in net income.
10. Stock Based Compensation
Long-Term Equity Incentive Plan
In May 2008, the shareholders of the Company approved the Assurant, Inc. Long-Term Equity Incentive Plan (ALTEIP), which authorized the granting of up to 3,400,000 shares of the Companys common stock to employees, officers and non-employee directors. In May 2010, the shareholders of the Company approved an amended and restated ALTEIP, increasing the number of shares of the Companys common stock authorized for issuance to 5,300,000. Under the ALTEIP, the Company may grant awards based on shares of our common stock, including stock options, stock appreciation rights (SARs), restricted stock (including performance shares), unrestricted stock, restricted stock units (RSUs), performance share units (PSUs) and dividend equivalents. All future share-based grants will be awarded under the ALTEIP.
The Compensation Committee of the Board of Directors (the Compensation Committee) awarded RSUs and PSUs in 2011 and 2010. RSUs and PSUs are promises to issue actual shares of common stock at the end of a vesting period or performance period. The RSUs granted to employees under the ALTEIP were based on salary grade and performance and will vest one-third each year over a three-year period. RSUs granted to non-employee directors also vest one-third each year over a three-year period. RSUs receive dividend equivalents in cash during the restricted period and do not have voting rights during the restricted period. PSUs accrue dividend equivalents during the performance period based on a target payout, and will be paid in cash at the end of the performance period based on the actual number of shares issued.
For the PSU portion of an award, the number of shares a participant will receive upon vesting is contingent upon the Company meeting certain pre-established performance goals, identified below, at the end of a three-year performance period. Performance will be measured against these to determine the number of shares a participant will receive. The payout levels can vary between 0% and 150% (maximum) of the target (100%) ALTEIP award amount based on the Companys level of performance against the pre-established performance goals.
PSU Performance Goals. For 2011 and 2010, the Compensation Committee established book value per share (BVPS) growth excluding AOCI, revenue growth and total stockholder return as the three performance measures for PSU awards. BVPS growth is defined as the year-over-year growth of the Companys stockholders equity excluding AOCI divided by the number of fully diluted total shares outstanding at the end of the period. Revenue growth is defined as the year-over-year change in GAAP total revenues as disclosed in the Companys annual statement of operations. Total stockholder return is defined as appreciation in Company stock plus dividend yield to stockholders. For the 2011-2013 and 2010-2012 performance cycles, payouts will be determined by measuring performance against the average performance of companies included in the A.M. Best Insurance Index, excluding those with revenues of less than $1,000,000 or that are not in the health or insurance Global Industry Classification Standard codes.
Under the ALTEIP, the Companys Chief Executive Officer (CEO) is authorized by the Board of Directors to grant common stock, restricted stock and RSUs to employees other than the executive officers of the Company (as defined in Section 16 of the
28
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
Securities Exchange Act of 1934, as amended (the Exchange Act)). Restricted stock and RSUs granted under this program may have different vesting periods.
Restricted Stock Units
RSUs granted to employees and to non-employee directors were 23,181 and 21,425 for the three months ended September 30, 2011 and 2010, respectively, and 515,746 and 549,732 for the nine months ended September 30, 2011 and 2010, respectively. The compensation expense recorded related to RSUs was $5,219 and $3,699 for the three months ended September 30, 2011 and 2010, respectively, and $14,984 and $10,091 for the nine months ended September 30, 2011 and 2010, respectively. The related total income tax benefit was $1,822 and $1,294 for the three months ended September 30, 2011 and 2010, respectively, and $5,230 and $3,532 for the nine months ended September 30, 2011 and 2010, respectively. The weighted average grant date fair value for RSUs granted during the nine months ended September 30, 2011 and 2010 was $38.15 and $33.42, respectively.
As of September 30, 2011, there was $22,326 of unrecognized compensation cost related to outstanding RSUs. That cost is expected to be recognized over a weighted-average period of 1.3 years. The total fair value of RSUs vested during the three months ended September 30, 2011 and 2010 was $1,842 and $323, respectively, and $16,333 and $8,343 for the nine months ended September 30, 2011 and 2010, respectively.
Performance Share Units
No PSUs were granted during the three months ended September 30, 2011 and 2010. PSUs granted to employees were 401,735 and 439,934 for the nine months ended September 30, 2011 and 2010, respectively. The compensation expense recorded related to PSUs was $3,982 and $3,206 for the three months ended September 30, 2011 and 2010, respectively, and $7,854 and $7,541 for the nine months ended September 2011 and 2010, respectively. Portions of the compensation expense recorded during 2010 and 2009 were reversed during the first quarters of 2011 and 2010, since the Companys level of actual performance as measured against pre-established performance goals had declined. The related total income tax benefit was $1,390 and $1,122 for the three months ended September 30, 2011 and 2010, respectively and $2,740 and $2,639 for the nine months ended September 30, 2011 and 2010, respectively. The weighted average grant date fair value for PSUs granted during the nine months ended September 30, 2011 and 2010 was $37.83 and $33.12, respectively.
As of September 30, 2011, there was $15,426 of unrecognized compensation cost related to outstanding PSUs. That cost is expected to be recognized over a weighted-average period of 0.89 years.
The fair value of PSUs with market conditions was estimated on the date of grant using a Monte Carlo simulation model, which utilizes multiple variables that determine the probability of satisfying the market condition stipulated in the award. Expected volatilities for awards issued during the nine months ended September 30, 2011 and 2010 were based on the historical stock prices of the Companys stock and peer insurance group. The expected term for grants issued during the nine months ended September 30, 2011 and 2010 was assumed to equal the average of the vesting period of the PSUs. The risk-free rate was based on the U.S. Treasury yield curve in effect at the time of grant.
Long-Term Incentive Plan
Prior to the approval of the ALTEIP, share based awards were granted under the 2004 Assurant Long-Term Incentive Plan (ALTIP), which authorized the granting of up to 10,000,000 new shares of the Companys common stock to employees and officers under the ALTIP, Business Value Rights Program (BVR) and CEO Equity Grants Program. Under the ALTIP, the Company was authorized to grant restricted stock and SARs. Since May 2008, no new grants have been made under this plan.
Restricted stock granted under the ALTIP vests on a prorated basis over a three year period. SARs granted prior to 2007 under the ALTIP cliff vest as of December 31 of the second calendar year following the calendar year in which the right was granted, and have a five year contractual life. SARs granted in 2007 and through May 2008 cliff vest on the third anniversary from the date the award was granted, and have a five year contractual life. SARs granted under the BVR Program have a three-year cliff vesting period. Restricted stock granted under the CEO Equity Grants Program have variable vesting schedules.
Restricted Stock
There was no restricted stock granted during the three months or nine months ended September 30, 2011 and 2010. The compensation expense recorded related to restricted stock was $65 and $317 for the three months ended September 30, 2011 and 2010, respectively, and $336 and $1,426 for the nine months ended September 30, 2011 and 2010, respectively. The related total
29
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
income tax benefit recognized was $23 and $111 for the three months ended September 30, 2011 and 2010, respectively, and $118 and $499 for the nine months ended September 30, 2011 and 2010, respectively.
As of September 30, 2011, there was $58 of unrecognized compensation cost related to outstanding restricted stock. That cost is expected to be recognized over a weighted-average period of 0.24 years. The total fair value of restricted stock vested was $110 and $240 during the three months ended September 30, 2011 and 2010, respectively, and $1,398 and $2,330 for the nine months ended September 30, 2011 and 2010, respectively.
Stock Appreciation Rights
There were no SARs granted during the three and nine months ended September 30, 2011 and 2010. Currently there are no plans to award SARs in the future. The compensation expense recorded related to SARs was $1,273 for the three months ended September 30, 2010, and $880 and $5,518 for the nine months ended September 30, 2011 and 2010, respectively. The related total income tax benefit was $445 for the three months ended September 30, 2010, and $308 and $1,931 for the nine months ended September 30, 2011 and 2010, respectively. As of March 31, 2011, all outstanding SARs are fully vested and expensed, so there is no expense for the three months ended September 30, 2011 and no unrecognized compensation cost related to these awards.
The total intrinsic value of SARs exercised during the three months ended September 30, 2010 was $416, and $1,174 and $1,216 for the nine months ended September 30, 2011 and 2010, respectively. There were no SARs exercised during the three months ended September 30, 2011.
The fair value of each SAR granted to employees and officers was estimated on the date of grant using the Black-Scholes option-pricing model. Expected volatilities for awards issued were based on the median historical stock price volatility of insurance guideline companies and implied volatilities from traded options on the Companys stock. The expected term for grants issued was assumed to equal the average of the vesting period of the SARs and the full contractual term of the SARs. The risk-free rate for periods within the contractual life of the option was based on the U.S. Treasury yield curve in effect at the time of grant. The dividend yield was based on the current annual dividend and share price as of the grant date.
Directors Compensation Plan
The Companys Amended and Restated Directors Compensation Plan, as amended, permitted the issuance of up to 500,000 shares of the Companys common stock to non-employee directors. Since May 2008, all grants awarded to directors have been awarded from the ALTEIP, discussed above. There were no common shares issued or expense recorded under the Directors Compensation Plan for the three and nine months ended September 30, 2011 and 2010, respectively.
Employee Stock Purchase Plan
Under the Employee Stock Purchase Plan (ESPP), the Company is authorized to issue up to 5,000,000 new shares to employees who are participants in the ESPP. Eligible employees can purchase shares at a 10% discount applied to the lower of the closing price of the common stock on the first or last day of the offering period. The compensation expense recorded related to the ESPP was $321 and $397 for the three months ended September 30, 2011 and 2010, respectively, and $985 and $1,310 for the nine months ended September 30, 2011 and 2010, respectively.
In January 2011, the Company issued 111,414 shares to employees at a discounted price of $31.06 for the offering period of July 1, 2010 through December 31, 2010. In January 2010, the Company issued 181,718 shares to employees at a discounted price of $21.65 for the offering period of July 1, 2009 through December 31, 2009.
In July 2011, the Company issued 106,373 shares to employees at a discounted price of $32.64 for the offering period of January 1, 2011 through June 30, 2011. In July 2010, the Company issued 142,444 shares to employees at a discounted price of $27.14 for the offering period of January 1, 2010 through June 30, 2010.
30
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
The fair value of each award under the ESPP was estimated at the beginning of each offering period using the Black-Scholes option-pricing model. Expected volatilities are based on implied volatilities from traded options on the Companys stock and the historical volatility of the Companys stock. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The dividend yield is based on the current annualized dividend and share price as of the grant date.
11. Stock Repurchase
The following table shows the shares repurchased during the periods indicated:
Period in 2011 |
Number
of Shares Purchased |
Average Price Paid Per Share |
Total Number
of Shares Purchased as Part of Publicly Announced Programs |
|||||||||
January |
1,695,000 | $ | 38.76 | 1,695,000 | ||||||||
February |
1,097,940 | 40.27 | 1,097,940 | |||||||||
March |
1,629,100 | 39.00 | 1,629,100 | |||||||||
April |
1,469,000 | 38.21 | 1,469,000 | |||||||||
May |
213,000 | 39.68 | 213,000 | |||||||||
June |
1,302,000 | 35.16 | 1,302,000 | |||||||||
July |
687,000 | 35.20 | 687,000 | |||||||||
August |
994,000 | 33.76 | 994,000 | |||||||||
September |
527,500 | 35.04 | 527,500 | |||||||||
|
|
|
|
|
|
|||||||
Total |
9,614,540 | $ | 37.45 | 9,614,540 | ||||||||
|
|
|
|
|
|
On January 22, 2010, the Companys Board of Directors authorized the Company to repurchase up to $600,000 of its outstanding common stock. On January 18, 2011, the Companys Board of Directors authorized the Company to repurchase up to an additional $600,000 of its outstanding common stock, making the total remaining under the authorization $805,587 as of that date.
During the nine months ended September 30, 2011, the Company repurchased 9,614,540 shares of the Companys outstanding common stock at a cost of $359,835, exclusive of commissions, leaving $478,205 remaining at September 30, 2011 under the total repurchase authorization.
31
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
12. Earnings Per Common Share
The following table presents net income, the weighted average common shares used in calculating basic earnings per common share (EPS) and those used in calculating diluted EPS for each period presented below.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Numerator |
||||||||||||||||
Net income |
$ | 75,983 | $ | 141,670 | $ | 383,584 | $ | 463,568 | ||||||||
Deduct dividends paid |
(17,178 | ) | (17,238 | ) | (50,858 | ) | (52,702 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Undistributed earnings |
$ | 58,805 | $ | 124,432 | $ | 332,726 | $ | 410,866 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator |
||||||||||||||||
Weighted average shares outstanding used in basic earnings per share calculations |
95,351,601 | 107,806,207 | 98,065,082 | 112,137,558 | ||||||||||||
Incremental common shares from : |
||||||||||||||||
SARs |
167,924 | 223,192 | 193,330 | 197,191 | ||||||||||||
PSUs |
783,487 | 554,883 | 702,300 | 456,374 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares used in diluted earnings per share calculations |
96,303,012 | 108,584,282 | 98,960,712 | 112,791,123 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per common share - Basic |
||||||||||||||||
Distributed earnings |
$ | 0.18 | $ | 0.16 | $ | 0.52 | $ | 0.47 | ||||||||
Undistributed earnings |
0.62 | 1.15 | 3.39 | 3.66 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 0.80 | $ | 1.31 | $ | 3.91 | $ | 4.13 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per common share - Diluted |
||||||||||||||||
Distributed earnings |
$ | 0.18 | $ | 0.16 | $ | 0.52 | $ | 0.47 | ||||||||
Undistributed earnings |
0.61 | 1.14 | 3.36 | 3.64 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 0.79 | $ | 1.30 | $ | 3.88 | $ | 4.11 | ||||||||
|
|
|
|
|
|
|
|
Average SARs totaling 1,825,748 and 2,960,688 for the three months ended September 30, 2011 and 2010, respectively, and 2,184,815 and 3,355,176 for the nine months ended September 30, 2011 and 2010, respectively, were outstanding but were anti-dilutive and thus not included in the computation of diluted EPS under the treasury stock method.
32
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
13. Retirement and Other Employee Benefits
The components of net periodic benefit cost for the Companys qualified pension benefits plan, nonqualified pension benefits plan and retirement health benefits plan for the three and nine months ended September 30, 2011 and 2010 were as follows:
Qualified Pension Benefits |
Nonqualified Pension Benefits (1) |
Retirement Health Benefits |
||||||||||||||||||||||
For the Three Months Ended September 30, |
For the Three Months Ended September 30, |
For the Three Months Ended September 30, |
||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Service cost |
$ | 6,677 | $ | 7,956 | $ | 763 | $ | 741 | $ | 567 | $ | 1,328 | ||||||||||||
Interest cost |
8,160 | 8,438 | 1,475 | 1,523 | 833 | 1,353 | ||||||||||||||||||
Expected return on plan assets |
(10,074 | ) | (9,785 | ) | 0 | 0 | (754 | ) | (718 | ) | ||||||||||||||
Amortization of prior service cost |
24 | 30 | 199 | 206 | (238 | ) | 367 | |||||||||||||||||
Amortization of net loss (gain) |
3,026 | 2,702 | 633 | 751 | (145 | ) | 0 | |||||||||||||||||
Curtailment credit / special termination benefits |
0 | 0 | 136 | 0 | 0 | 0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net periodic benefit cost |
$ | 7,813 | $ | 9,341 | $ | 3,206 | $ | 3,221 | $ | 263 | $ | 2,330 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Qualified Pension Benefits |
Nonqualified Pension Benefits (1) |
Retirement Health Benefits |
||||||||||||||||||||||
For the Nine Months Ended September 30, |
For the Nine Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Service cost |
$ | 22,177 | $ | 20,406 | $ | 2,213 | $ | 1,841 | $ | 2,667 | $ | 3,228 | ||||||||||||
Interest cost |
24,910 | 24,188 | 4,375 | 4,623 | 3,083 | 3,653 | ||||||||||||||||||
Expected return on plan assets |
(30,624 | ) | (28,285 | ) | 0 | 0 | (2,204 | ) | (1,968 | ) | ||||||||||||||
Amortization of prior service cost |
74 | 80 | 499 | 656 | 512 | 1,117 | ||||||||||||||||||
Amortization of net loss (gain) |
9,426 | 7,502 | 2,033 | 1,701 | (145 | ) | 0 | |||||||||||||||||
Curtailment credit / special termination benefits |
0 | 0 | 386 | 0 | 0 | 0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net periodic benefit cost |
$ | 25,963 | $ | 23,891 | $ | 9,506 | $ | 8,821 | $ | 3,913 | $ | 6,030 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The Companys nonqualified plan is unfunded. |
Our qualified pension benefits plan (the Plan) was under-funded by $130,536 and $96,278 (based on the fair value of Plan assets compared to the projected benefit obligation) on a GAAP basis at September 30, 2011 and December 31, 2010, respectively. This equates to an 82% and 85% funded status at September 30, 2011 and December 31, 2010, respectively. The change in under-funded status is mainly due to a decrease in the discount rate used to determine the projected benefit obligation. During the first nine months of 2011, $40,000 in cash was contributed to the Plan. The Company is considering whether or not to make any additional contributions to the Plan over the remainder of 2011.
33
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
14. Segment Information
The Company has five reportable segments, which are defined based on the nature of the products and services offered: Assurant Solutions, Assurant Specialty Property, Assurant Health, Assurant Employee Benefits, and Corporate & Other. Assurant Solutions provides debt protection administration, credit-related insurance, warranties and service contracts, and pre-funded funeral insurance. Assurant Specialty Property provides lender-placed homeowners insurance and manufactured housing homeowners insurance. Assurant Health provides individual health and small employer group health insurance. Assurant Employee Benefits primarily provides group dental insurance, group disability insurance, and group life insurance. Corporate & Other includes activities of the holding company, financing and interest expenses, net realized gains (losses) on investments, interest income earned from short-term investments held and additional costs associated with excess of loss reinsurance programs reinsured and ceded to certain subsidiaries in the London market between 1995 and 1997. Corporate & Other also includes the amortization of deferred gains associated with the sales of Fortis Financial Group and Long-Term Care through reinsurance agreements.
The Company evaluates performance of the operating segments based on segment income (loss) after-tax excluding realized gains (losses) on investments. The Company determines reportable segments in a manner consistent with the way the Company organizes for purposes of making operating decisions and assessing performance.
The following tables summarize selected financial information by segment:
34
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
Three Months Ended September 30, 2011 | ||||||||||||||||||||||||
Solutions | Specialty Property |
Health | Employee Benefits |
Corporate & Other |
Consolidated | |||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Net earned premiums and other considerations |
$ | 600,679 | $ | 476,712 | $ | 428,971 | $ | 270,953 | $ | 0 | $ | 1,777,315 | ||||||||||||
Net investment income |
98,453 | 25,980 | 11,703 | 32,316 | 3,724 | 172,176 | ||||||||||||||||||
Net realized gains on investments |
0 | 0 | 0 | 0 | 532 | 532 | ||||||||||||||||||
Amortization of deferred gain on disposal of businesses |
0 | 0 | 0 | 0 | 5,114 | 5,114 | ||||||||||||||||||
Fees and other income |
70,126 | 21,329 | 8,989 | 6,157 | (23 | ) | 106,578 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
769,258 | 524,021 | 449,663 | 309,426 | 9,347 | 2,061,715 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Benefits, losses and expenses |
||||||||||||||||||||||||
Policyholder benefits |
214,861 | 265,072 | 328,235 | 190,707 | 0 | 998,875 | ||||||||||||||||||
Amortization of deferred acquisition costs and value of business acquired |
270,505 | 90,287 | 0 | 9,315 | 0 | 370,107 | ||||||||||||||||||
Underwriting, general and administrative expenses |
229,739 | 104,249 | 111,766 | 88,963 | 27,629 | 562,346 | ||||||||||||||||||
Interest expense |
0 | 0 | 0 | 0 | 15,078 | 15,078 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total benefits, losses and expenses |
715,105 | 459,608 | 440,001 | 288,985 | 42,707 | 1,946,406 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Segment income (loss) before provision (benefit) for income tax |
54,153 | 64,413 | 9,662 | 20,441 | (33,360 | ) | 115,309 | |||||||||||||||||
Provision (benefit) for income taxes |
18,830 | 20,759 | 3,899 | 6,826 | (10,988 | ) | 39,326 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Segment income (loss) after tax |
$ | 35,323 | $ | 43,654 | $ | 5,763 | $ | 13,615 | $ | (22,372 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income |
$ | 75,983 | ||||||||||||||||||||||
|
|
35
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
Three Months Ended September 30, 2010 | ||||||||||||||||||||||||
Solutions | Specialty Property |
Health | Employee Benefits |
Corporate & Other |
Consolidated | |||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Net earned premiums and other considerations |
$ | 611,264 | $ | 481,108 | $ | 467,726 | $ | 272,416 | $ | 0 | $ | 1,832,514 | ||||||||||||
Net investment income |
99,084 | 27,064 | 11,985 | 33,599 | 4,438 | 176,170 | ||||||||||||||||||
Net realized gains on investments |
0 | 0 | 0 | 0 | 6,043 | 6,043 | ||||||||||||||||||
Amortization of deferred gain on disposal of businesses |
0 | 0 | 0 | 0 | 6,024 | 6,024 | ||||||||||||||||||
Fees and other income |
59,090 | 18,544 | 10,027 | 5,528 | 31 | 93,220 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
769,438 | 526,716 | 489,738 | 311,543 | 16,536 | 2,113,971 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Benefits, losses and expenses |
||||||||||||||||||||||||
Policyholder benefits |
223,597 | 165,977 | 334,216 | 189,463 | 0 | 913,253 | ||||||||||||||||||
Amortization of deferred acquisition costs and value of business acquired |
276,816 | 90,931 | 714 | 8,389 | 0 | 376,850 | ||||||||||||||||||
Underwriting, general and administrative expenses |
219,216 | 107,061 | 144,980 | 87,773 | 22,944 | 581,974 | ||||||||||||||||||
Interest expense |
0 | 0 | 0 | 0 | 15,162 | 15,162 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total benefits, losses and expenses |
719,629 | 363,969 | 479,910 | 285,625 | 38,106 | 1,887,239 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Segment income (loss) before provision (benefit) for income tax |
49,809 | 162,747 | 9,828 | 25,918 | (21,570 | ) | 226,732 | |||||||||||||||||
Provision (benefit) for income taxes |
17,476 | 56,094 | 4,488 | 8,986 | (1,982 | ) | 85,062 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Segment income (loss) after tax |
$ | 32,333 | $ | 106,653 | $ | 5,340 | $ | 16,932 | $ | (19,588 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income |
$ | 141,670 | ||||||||||||||||||||||
|
|
36
Assurant, Inc.
Notes to Consolidated Financial Statements (unaudited)
Nine Months Ended September 30, 2011 and 2010
(In thousands, except number of shares and per share amounts)
Nine Months Ended September 30, 2011 | ||||||||||||||||||||||||
Solutions | Specialty Property |
Health | Employee Benefits |
Corporate & Other |
Consolidated | |||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Net earned premiums and other considerations |
$ | 1,815,305 | $ | 1,409,465 | $ | 1,280,572 | $ | 802,293 | $ | 0 | $ | 5,307,635 | ||||||||||||
Net investment income |
295,508 | 78,370 | 34,410 | 97,355 | 12,250 | 517,893 | ||||||||||||||||||
Net realized gains on investments |
0 | 0 | 0 | 0 | 20,355 | 20,355 | ||||||||||||||||||
Amortization of deferred gain on disposal of businesses |
0 | 0 | 0 | 0 | 15,353 | 15,353 | ||||||||||||||||||
Fees and other income |
196,976 | 56,878 | 26,828 | 19,095 | 260 | 300,037 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
2,307,789 | 1,544,713 | 1,341,810 | 918,743 | 48,218 | 6,161,273 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Benefits, losses and expenses |
||||||||||||||||||||||||
Policyholder benefits |
645,419 | 686,600 | 962,229 | 587,334 | 0 | 2,881,582 | ||||||||||||||||||
Amortization of deferred acquisition costs and value of business acquired |
791,473 | 267,893 | 0 | 27,354 | 0 | 1,086,720 | ||||||||||||||||||
Underwriting, general and administrative expenses |
700,989 | 305,147 | 348,530 | 260,851 | 70,304 | 1,685,821 | ||||||||||||||||||
Interest expense |
0 | 0 | 0 | 0 | 45,284 | 45,284 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total benefits, losses and expenses |
2,137,881 | 1,259,640 | 1,310,759 | 875,539 | 115,588 | 5,699,407 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Segment income (loss) before provision (benefit) for income tax |
169,908 | 285,073 | 31,051 | 43,204 | (67,370 | ) | 461,866 | |||||||||||||||||
Provision (benefit) for income taxes |
56,875 | 96,156 | 12,904 | 14,571 | (102,224 | ) | 78,282 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Segment income after tax |
$ | 113,033 | $ | 188,917 | $ | 18,147 | $ | 28,633 | $ | 34,854 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income |
$ | 383,584 | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||
As of September 30, 2011 | ||||||||||||||||||||||||
Segment assets: |
||||||||||||||||||||||||
Segment assets, excluding goodwill |
$ | 11,291,955 | $ | 3,397,772 | $ | 1,093,401 | $ | 2,495,356 | $ | 7,856,498 | $ | 26,134,982 | ||||||||||||
|
|
|
|
<