Provided by MZ Data Products
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of August, 2005

Commission File Number 32297
 

 

CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


(Free Translation of the original in Portuguese)  
FEDERAL GOVERNMENT   
BRAZILIAN SECURITIES COMMISSION (CVM)  
QUARTERLY INFORMATION – ITR  Brazilian Corporation Law 
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES  Date: June 30, 2005 

REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN EVALUATION OF THE COMPANY. 
COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED. 

01.01 - IDENTIFICATION

1 - CVM CODE 
01866-0
 
2 - COMPANY NAME 
CPFL ENERGIA S.A 
3 - CNPJ (Federal Tax ID)
02.429.144/0001-93 
4 - NIRE (State Registration Number)
353.001.861.33
 

01.02 - HEAD OFFICE

1 - ADDRESS 
Rua Gomes de Carvalho, 1510 14º andar – Conjunto 2 
2 - DISTRICT 
Vila Olímpia 
3 - ZIP CODE
 04547-005 
4 - CITY   
 São Paulo 
5 - STATE
SP 
6 - AREA CODE
 019 
7 - TELEPHONE 
3756-8018 
8 - TELEPHONE
 - 
9 - TELEPHONE
10 - TELEX
 
11 - AREA CODE 
019 
12 - FAX 
3756-8392 
13 - FAX 
-
14 - FAX
 
15 - E-MAIL 
ri@cpfl.com.br 

01.03 - INVESTOR RELATIONS OFFICER (Company Mailing Address)

1- NAME 
José Antonio de Almeida Filippo 
2 – ADDRESS 
Rodovia Campinas Mogi-Mirim, 1755, Km 2,5 
3 - DISTRICT
Jardim Santana 
4 - ZIP CODE 
13088-900 
 5 - CITY   
Campinas 
6 - STATE 
SP 
7 - AREA CODE 
019 
8 - TELEPHONE 
3756-8704 
9 - TELEPHONE 
10 - TELEPHONE
 - 
11 - TELEX
 
12 - AREA CODE 
019 
13 - FAX 
3756-8777 
14 - FAX 
15 - FAX 
 
16 - E-MAIL
 jfilippo@cpfl.com.br 

01.04 – ITR REFERENCE AND AUDITOR INFORMATION

CURRENT YEAR  CURRENT QUARTER  PREVIOUS QUARTER 
1 - BEGINNING  2. END  3 - QUARTER  4 - BEGINNING  5 - END  6 - QUARTER  7 - BEGINNING  8 - END 
01.01.2005  12.31.2005  04.01.2005  06.30.2005  01.01.2005  03.31.2005 
09 - INDEPENDENT ACCOUNTANT 
Deloitte Touche Tohmatsu Auditores Independentes 
10 - CVM CODE 
00385-9 
11. PARTNER IN CHARGE 
José Carlos Amadi 
12 - CPF (INDIVIDUAL TAX ID)
060.494.668-66 

1


01.05 - CAPITAL STOCK

Number of Shares 
(in units)
1 – Current Quarter 
06.30.2005 
2 –Previous Quarter 
03.31.2005 
3 – Same Quarter of Last Year 
06.30.2004 
Paid-in Capital 
1 - Common  456,734,666  451,628,769  4,118,697,977 
2 - Preferred 
3 - Total  456,734,666  451,628,769  4,118,697,977 
Treasury Stock 
4 - Common 
5 - Preferred 
6 - Total 

01.06 - COMPANY PROFILE

1 - TYPE OF COMPANY 
Commercial, Industrial and Other
 
2 - STATUS 
Operational
 
3 - NATURE OF OWNERSHIP 
Private National
 
4 - ACTIVITY CODE 
112 – Electric energy 
5 - MAIN ACTIVITY 
Holding
 
6 - CONSOLIDATION TYPE 
Full
 
7 – TYPE OF REPORT OF INDEPENDENT AUDITORS 
Unqualified 

01.07 - COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

1 - ITEM  2 - CNPJ (Federal Tax ID) 3 - COMPANY NAME 

01.08 - CASH DIVIDENDS

1 – ITEM  2 – EVENT  3 – APPROVAL  4 – TYPE
Dividends
5 - DATE OF
PAYMENT  
6 - TYPE OF SHARE 7 - AMOUNT PER SHARE
01  AGO/E  04.29.2005  Dividends  05.12.2005 ON  0.3103139460 
02  RCA  06.29.2005  Interest on equity  09.09.2005 ON  0.1684122660 
03  RCA  08.09.2005  Dividends  09.09.2005 ON  0.7086771370 

2


01.09 - SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR

1 - ITEM  2 - DATE OF CHANGE 3 - CAPITAL STOCK
(IN THOUSANDS OF REAIS)
4 - AMOUNT OF CHANGE
(IN THOUSANDS OF REAIS)
5 - NATURE OF CHANGE  7 - NUMBER OF SHARES ISSUED
(THOUSANDS)  
8 -SHARE PRICE WHEN ISSUED 
(IN REAIS)
01   05.06.2005  4,107,344  25,308  Assets or Credits
Subscription  
1,440,409  17.5700000000 
02   06.20.2005  4,192,921  85,577  Merger of Shares  3,665,488  23.3467911640 
03   07.25.2005   4,266,589  73,667  Assets or Credits
Subscription  
4,159,647  17.7100000000 

01.10 - INVESTOR RELATIONS OFFICER

1- DATE
08/09/2005   
2 – SIGNATURE 

3


02.01 - BALANCE SHEET - ASSETS (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 06/30/2005  4 - 03/31/2005 
Total assets  4,722,176  4,537,970 
1.01  Current assets  754,493  618,976 
1.01.01  Cash and banks  228,597  330,964 
1.01.02  Credits  525,896  288,012 
1.01.02.01  Dividends and interest on equity  444,994  243,424 
1.01.02.02  Other receivables  115 
1.01.02.03  Financial Investments  19,451 
1.01.02.04  Recoverable taxes  61,449  44,473 
1.01.03  Inventories 
1.01.04  Other 
1.02  Noncurrent assets  152,538 
1.02.01  Other receivables  109,209 
1.02.01.01  Financial Investments  109,209 
1.02.02  Related parties  43,329 
1.02.02.01  Associated companies 
1.02.02.02  Subsidiaries  43,329 
1.02.02.03  Other related parties 
1.02.03  Other 
1.03  Permanent assets  3,815,145  3,918,994 
1.03.01  Investments  3,814,991  3,918,898 
1.03.01.01  Associated companies 
1.03.01.02  Investments in subsidiaries  3,814,991  3,918,898 
1.03.01.02.01  Permanent equity interests  2,767,664  2,913,010 
1.03.01.02.02  Goodwill and negative goodwill  1,047,327  1,005,888 
1.03.01.03  Other investments 
1.03.02  Property, plant and equipment 
1.03.03  Deferred charges  154  96 

4


02.02 - BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 06/30/2005  4 - 03/31/2005 
Total liabilities and shareholders' equity  4,722,176  4,537,970 
2.01  Current liabilities  435,550  173,408 
2.01.01  Loans and financing  17,297  23,085 
2.01.01.01  Interest on debts  3,195  1,755 
2.01.01.02  Loans and financing  14,102  21,330 
2.01.02  Debentures 
2.01.03  Suppliers  2,296  3,886 
2.01.04  Taxes and social contributions payable  19,485  628 
2.01.05  Dividends and interest on equity  389,059  140,147 
2.01.06  Reserves 
2.01.07  Related parties  58 
2.01.08  Other  7,413  5,604 
2.01.08.01  Employee Profit Sharing  13 
2.01.08.02  Accrued liabilities  10 
2.01.08.03  Derivative contracts  7,398  5,581 
2.01.08.04  Other 
2.02  Long-term liabilities  79,759  102,934 
2.02.01  Loans and financing  56,409  85,318 
2.02.02  Debentures 
2.02.03  Reserves 
2.02.04  Related parties 
2.02.05  Other  23,350  17,616 
2.02.05.01  Derivative contracts  23,350  17,616 
2.03  Deferred income 
2.05  Shareholders’ equity  4,206,867  4,261,628 
2.05.01  Capital  4,192,921  4,082,036 
2.05.02  Capital reserves 
2.05.03  Revaluation reserves 
2.05.03.01  Own assets 
2.05.03.02  Subsidiary/associated companies 
2.05.04  Profit reserves  13,946  13,946 
2.05.04.01  Legal  13,946  13,946 
2.05.04.02  Statutory 
2.05.04.03  For contingencies 
2.05.04.04  Unrealized profits 
2.05.04.05  Profit retention 
2.05.04.06  Special reserve for undistributed dividends 
2.05.04.07  Other profit reserves 
2.05.05  Retained earnings  165,646 

5


03.01 - INCOME STATEMENT (in thousands of Brazilian reais – R$, except for per share data)

1 – Code  2 – Description  3 - 04/01/2005
to 06/30/2005  
4 - 01/01/2005
to 06/30/2005
 
5 - 04/01/2004
to 06/30/2004   
5 - 01/01/2004
to 06/30/2004  
3.01  Operating revenues 
3.02  Deductions 
3.03  Net operating revenues 
3.04  Cost of sales and/or services 
3.05  Gross operating income 
3.06  Operating expenses/income  239,892  405,961  189,099  177,140 
3.06.01  Selling 
3.06.02  General and administrative  (2,334) (3,821) (6,451) (11,094)
3.06.03  Financial  (7,036) (17,180) 14,443  (17,350)
3.06.03.01  Financial income  92,923  103,199  55,244  66,541 
3.06.03.01.01  Interest on equity  80,273  80,273  52,110  52,110 
3.06.03.01.02  Other  12,650  22,926  3,134  14,431 
3.06.03.02  Financial expenses  (99,959) (120,379) (40,801) (83,891)
3.06.03.02.01  Interest on equity  (76,920) (76,920)
3.06.03.02.02  Goodwill amortization  (13,438) (26,875) (18) (36)
3.06.03.02.03  Other financial expenses  (9,601) (16,584) (40,783) (83,855)
3.06.04  Other operating income 
3.06.05  Other operating expenses 

6


03.01 - INCOME STATEMENT (in thousands of Brazilian reais – R$, except for per share data)

3.06.06  Equity in subsidiaries  249,262  426,962  181,107  205,584 
3.06.06.01  Companhia Paulista de Força e Luz  179,797  295,182  140,093  117,600 
3.06.06.02  CPFL Geração de Energia S.A.  30,196  53,633  20,651  36,722 
3.06.06.03  CPFL Comercialização Brasil S.A.  39,247  78,125  20,363  51,262 
3.06.06.04  Companhia Piratininga de Força e Luz  22  22 
3.07  Income from operations  239,892  405,961  189,099  177,140 
3.08  Nonoperating income/expense  (627) (627) (204) (204)
3.08.01  Income  31  31  33  33 
3.08.02  Expenses  (658) (658) (237) (237)
3.09  Income before taxes on income and minority interest  239,265  405,334  188,895  176,936 
3.10  Income tax and social contribution  (961) (1,384)
3.10.01  Social contribution  (255) (368)
3.10.02  Income Tax  (706) (1,016)
3.11  Deferred income tax 
3.12  Statutory profit sharing/contributions 
3.12.01  Profit sharing 
3.12.02  Contributions 
3.13  Reversal of interest on equity  (3,353) (3,353) (52,110) (52,110)
3.15  Net income for the period  234,951  400,597  136,785  124,826 
  SHARES OUTSTANDING EX-TREASURY STOCK (in units) 456,734,666  456,734,666  4,118,697,977  4,118,697,977 
  INCOME PER SHARE  0.51441  0.87709  0.03321  0.03031 

7


04.01 – NOTES TO THE INTERIM FINANCIAL STATEMENTS

( 1 )OPERATIONS 
 

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and commercialization activities.

The Company has direct and indirect interests in the following operational subsidiaries, allocated by line of business:

Subsidiary    Consolidation
 Method 
  Equity Interest - % 
   
      Direct    Indirect (*)
       
Energy Distribution             
Companhia Paulista de Força e Luz ("CPFL Paulista")   Full    94.94   
Companhia Piratininga de Força e Luz ("CPFL Piratininga")   Full    0.13    97.41 
Rio Grande Energia S.A. ("RGE")   Proportionate      67.07 
Energy Generation             
CPFL Geração de Energia S.A. ("CPFL Geração")   Full    100.00   
CPFL Centrais Elétricas S.A. ("CPFL Centrais Elétricas")   Full      100.00 
SEMESA S.A. ("SEMESA")   Full      100.00 
CERAN - Companhia Energética Rio das Antas ("CERAN")   Proportionate      65.00 
Foz do Chapecó Energia S.A. ("Foz do Chapecó")   Proportionate      66.67 
Campos Novos Energia S.A. ("ENERCAN")   Proportionate      48.72 
BAESA - Energética Barra Grande S.A. ("BAESA")   Proportionate      25.01 
Energy Commercialization             
CPFL Comercialização Brasil S.A. ("CPFL Brasil")   Full    100.00   
Clion Assessoria e Comercialização de Energia Elétrica Ltda.(“Clion”)   Full      100.00 

(*) Refer to the interests held by direct subsidiaries.

( 2 )PRESENTATION OF THE FINANCIAL STATEMENTS 
 

The parent company's and consolidated interim financial statements have been prepared in accordance with principles, practices and criteria consistent with those adopted for preparing the prior year’s financial statements, and should be analyzed together with those statements. These interim financial statements are presented in thousands of Brazilian reais and were prepared in accordance with generally accepted accounting principles in Brazil, according to the Accounting Manual of the Public Electric Energy Service, as defined by National Electric Energy Agency (“ANEEL”) and the standards published by the Brazilian Securities Commission (“CVM”).

In order to improve the information presented to the market, the Cash Flow statements of the parent company and consolidated for the six months ended June 30, 2005 and 2004 are being presented as supplementary information (note 31).

The Cash Flow Statements were prepared according to the criteria established by FAS 95 – Statement of Cash Flows, with respect to the presentation format, within the context of registering the Company's financial statements with the SEC – Securities and Exchange Commission in the United States of America, which occurred during 2004. Therefore, reclassifications were made in the Cash Flow Statement for the six months ended in June 30, 2004 since, at that time, the Company had not yet been registered by the SEC.

8


The Company and its subsidiaries recorded, in the three and six months ended June 30, 2005, the credits on operating costs and expenses offset in the PIS and COFINS calculations, net of the respective cost and expense accounts, according to the provisions of IBRACON Technical Interpretation No. 1/2004. The income statements for the three-month and six-month periods ended June 30, 2004 were reclassified, with respect to these criteria, in order to ensure the comparability of information.

Consolidation Principles

The consolidated interim financial statements cover the balances and transactions of the Company and its subsidiaries CPFL Paulista, CPFL Geração and CPFL Brasil. As of June 30, March 31, 2005, June 30, and March 31, 2004, the asset, liability and income balances were fully consolidated. Prior to consolidation into the Company's financial statements, the financial statements of CPFL Paulista, CPFL Geração and CPFL Brasil were consolidated with those of their subsidiaries, wholly (majority-owned subsidiaries) or proportionally (joint subsidiaries), according to the rules defined in CVM Instruction No. 247, dated March 27, 1996. Observing the conditions described above, the portion related with the non-controlling shareholders is stated separately in liabilities and the income statements for the period.

( 3 )REGULATORY ASSETS AND LIABILITIES 
 

    Consolidated 
   
    Current    Noncurrent 
     
     June    March     June    March 
    30,2005    31,2005    30,2005    31,2005 
         
Assets                 
Consumers, Concessionaires and Licensees (note 5)                
RTE - Extraordinary Tariff Adjustment (a)   267,492    245,752    260,960    321,027 
2003 Tariff Review (b)   25,495    18,626    22,398    22,398 
PIS and COFINS - Generators pass-through (b)   12,641       
Free Energy (a)   103,792    94,575    163,266    185,393 
Deferred Costs Variations (note 10)                
Parcel "A" (a)       445,328    425,873 
CVA and Interministerial Ordinance 116 (c)   341,852    465,211    117,222    80,482 
Interministerial Ordinance 361 (c)   90,146    56,279    4,558    18,182 
Prepaid Expenses                 
PIS and COFINS - Change in legislation (d)   39,427      18,264    60,459 
Other Credits (note 12)                
PERCEE    2,350    2,719     
Low Income Consumers' Subsidy - Losses (e)   48,634    47,691     
Liabilities                 
Suppliers (note 19)                
Free Energy (a)   (93,743)   (77,589)   (219,340)   (240,377)
PIS and COFINS - Generators pass-through (b)   (12,793)      
Deferred Gains Variations (note 10)                
Parcel "A" (a)       (9,810)   (9,381)
CVA and Interministerial Ordinance 116 (c)   (99,499)   (114,145)   (4,550)   (11,179)
Interministerial Ordinance 361 (c)   (95,298)   (49,990)    
Other (Accounts Payable) - (note 23)                
2003 Tariff Review (b)   (88,493)   (78,977)   (24,118)   (42,124)
Low Income Consumers' Subsidy - Gains (e)   (6,049)   (5,637)    
         
Total    535,954    604,515    774,178    810,753 
         

9


a) Rationing:

At the end of 2001, as a result of the Emergency Program for the Reduction of Electric Energy Consumption which remained in effect between June 2001 and February of 2002, an agreement was signed between the generators, power distributors and the Federal Government, called the "Overall Agreement for the Electric Energy Sector", which introduced, as a mechanism to reimburse the losses incurred by the electrical sector with this program, an Extraordinary Tariff Increase of 2.9% on electric power supply tariffs to rural and residential consumers (except those considered to be a "low income consumer") and 7.9% for all other consumers.

This increase is being used to compensate the regulatory assets recorded by the subsidiaries related to the Extraordinary Tariff Adjustment - (“RTE”) and the Electricity from Independent Suppliers (“Free Energy”). The periods stipulated for realizing the RTE and the Free Energy at the subsidiaries CPFL Paulista and CPFL Piratininga are 72 and 61 months respectively, as from January 1, 2002, according to the republication on June 1, 2004 of Normative Resolution No. 1 - ANEEL, dated January 12, 2004. After recovering these assets, the Parcel "A" will be realized through a mechanism similar to the RTE’s.

As of June 30, 2005 and March 31, 2005, the subsidiaries CPFL Paulista and CPFL Piratininga posted provisions for losses on the realization of the Extraordinary Tariff Adjustment in the consolidated amount of R$ 32,250, recorded as a reduction of the noncurrent balances, and posted based on the projected results of the subsidiaries considering the growth of their markets, expectations of inflation, interest rates and regulatory aspects.

The movements of these regulatory assets and liabilities for the six-month period ended June 30, 2005, net of the provision for losses, are as follows:

    Consolidated 
   
        Free Energy    Free Energy     
Description    RTE    Asset   Liability   Parcel "A" 
         
                 
Balances as of December 31, 2004    599,711    291,128    321,712    399,753 
Monetary Restatement    54,705    25,152    24,538    35,765 
Realization/Payment    (125,964)   (49,222)   (33,167)  
         
Balances as of June 30, 2005    528,452    267,058    313,083    435,518 
         

b) Periodic Tariff Review and Annual Tariff Increase:

CPFL Paulista

Periodic Tariff Review of 2003

Through Homologation Resolution 75, dated April 6, 2005, ANEEL homologated the final result of the first periodic tariff review for April 2003 of the subsidiary CPFL Paulista, and established that the electric energy supply tariffs were to be realigned by 20.29% . In addition it established the Xe factor (which reflects the productivity gains) at 1.1352%, to be applied as a reduction factor to the manageable costs “Parcel B”, for the subsequent Annual Tariff Increases until the next periodic review in April of 2008.

With the validation of the regulatory remuneration base and the reintegration quota under the terms of Resolution 493, dated September 3, 2002, the subsidiary CPFL Paulista recognized a liability (note 23) as a balancing item to Revenue from Electricity Sales, in the amount of R$ 48,888 (see note 25). These amounts are being deducted from the Annual Tariff Increase that came into force on April 8, 2005, as homologated by ANEEL. The amount deducted and amortized in the accounts in this quarter was R$ 8,631.

10


In addition, the subsidiary CPFL Paulista recognized an asset in the amount of R$ 22,398 (note 5), recorded under noncurrent, as a balancing item to Electricity Sales to Final Consumers (note 25). This asset is due to the difference found in the tariff homologation, as a function of the review of the regulatory depreciation rate of 4.64% per annum, used by ANEEL to calculate the reintegration quota and the percentage of 4.85% per annum, calculated by the subsidiary CPFL Paulista, based on information provided by the granting authority.

The management of the subsidiary CPFL Paulista substantiated the regulatory depreciation rate of 4.85% per annum, and began immediate discussions with ANEEL to clarify the issue. Due to the nature and clarity with which the data to be used by ANEEL in the review of this percentage can be substantiated, the subsidiary’s management considers that it will be successful in these discussions.

Bearing in mind this situation, which will require additional discussions with the Regulatory Agency, the subsidiary CPFL Paulista considers that the tariff review of April 2003 will continue to be provisional with respect to the depreciation percentage.

Tariff increase of 2005

ANEEL, through Homologation Resolution 81, dated April 6, 2005, established the annual tariff increase for the subsidiary CPFL Paulista by an average percentage of 17.74%, in force for the tariffs as from April 9, 2005, composed as follows: (i) 10.58% due to the annual tariff increase; (ii) 7.16% due to the financial tariff components over and above the annual increase, especially the CVA, for the current year and 50% of the CVA for the period from April 2002 to March of 2003, as established in Interministerial Ordinance 116, dated April 4, 2003.

Also, as a function of the basis stated in the homologation of the Resolution, the subsidiary CPFL Paulista recognized under current assets the amount of R$ 16,875 (note 5), referring to reimbursement of the following costs: (i) Appraisal Report of assets in the amount of R$ 1,350, (ii) PIS and COFINS in the amount of R$ 13,002, levied on the financial effects related to the April 2004 tariff increase, basically on amortization of the CVA billed in 2004, and (iii) the discounts applied to the Network Usage Charge – TUSD, billed in 2004 in the amount of R$ 2,523. These amounts were recorded in the first quarter of 2005 as a balancing item to the corresponding income accounts and are being passed through in the Annual Tariff Increased effective as from April 8, 2005, as homologated by ANEEL. The amount passed through and amortized in the accounts in this quarter was R$ 2,979.

The effects of increasing the PIS and COFINS rates were also taken into account in this Tariff Increase to be passed through to the generators, in the amount of R$ 15,351. The subsidiary CPFL Paulista recorded a liability (note 19) as a balancing item to the expense (note 26), of what is being passed through monthly to the generators, amounting to R$ 1,279 as from May 2005. The subsidiary CPFL Paulista also recorded an asset (note 5) as a balancing item to revenue (note 25), in the same amount as the liability, which is being amortized according to the billing to consumers, which in this quarter totaled the amount of R$ 2,710.

The amounts passed through to the tariffs corresponding to the PIS and COFINS mentioned in the above paragraphs are not final, since the criteria for including these taxes in the tariffs were the object of a specific discussion in a Public Hearing held on July 20, 2005 (ANEEL Convention No. 014/2005) and should be the subject of final regulation after completion of the work of the public hearing mentioned. Any differences that may exist in the amounts passed through should be compensated in the future.

11


In addition, ANEEL, through Official Letter No. 176/2005-SRE/ANEEL dated July 12, 2005, informed an inconsistency in the value of the expense for the purchase of electric energy from Itaipu Binacional considered in the calculation of the Annual Tariff Increase dated April 8, 2005. This inconsistency allowed the subsidiary CPFL Paulista to recognize the right to complementary revenue in the amount of R$ 41,206 net of PIS and COFINS (R$ 45,406 with PIS and COFINS), which will be restated according to the IGP-M and considered in the Tariff Increase of 2006. Of the total amount mentioned, the subsidiary CPFL Paulista recognized, on June 30, 2005, a pro rata daily revenue of R$ 10,450 (note 25) as a balancing item to the Tariff Increase asset (note 5).

RGE
Tariff increase of 2005

ANEEL, through Homologation Resolution 92, dated April 18, 2005, established the annual tariff increase for the jointly-owned subsidiary RGE, increasing the electric energy tariffs by an average percentage of 21.93%, composed as follows: (i) 14.57% due to the annual tariff increase; (ii) 7.35% due to the financial tariff components over and above the annual increase, especially the CVA, for the current year and 50% of the CVA amounts for the prior period, as established in Interministerial Ordinance 116, dated April 4, 2003.

CPFL Piratininga
Tariff Review

On October 18, 2004, by means of Homologation Resolution No. 245, ANEEL altered, on a provisional basis, the periodic tariff review for 2003 for the subsidiary CPFL Piratininga to a percentage of 10.51% . The difference in revenue between the initially established tariff repositioning, which was 14.68%, and the percentage of 10.51%, will be financially compensated in the Tariff Increase for October 2005.

On the same date, ANEEL, through Homologation Resolution No. 246, also homologated provisionally the increase in electric energy supply tariffs of 14.00% . This increase is effective for the period from October 23, 2004 to October 22, 2005.

The definitive value of the increases mentioned will be established at the time of the final definition of the Regulatory Reintegration Quota and the Regulatory Remuneration Base, under the terms of the provisions of ANEEL Resolution No. 493, dated September 3, 2002.

The amounts referring to the adjustments made in 2004 resulting from the tariff review are being restated monthly by the variation in the IGP-M, and should be compensated as from the next annual tariff increase. The assets and liabilities recorded as of June 30, 2005 were R$ 1,149 (note 5) and R$ 72,354 (note 23), respectively.

Bearing in mind the provisional nature of this periodic tariff review and tariff increase, they are subject to alteration at the time of definitive homologation.

c) Deferred Cost and Gain Variation (CVA) and Interministerial Ordinances 116 and 361:

Refer to the compensation mechanism for the variations occurred in unmanageable costs incurred by the electric power distribution utilities. This variation is calculated from the difference between the expenses effectively incurred and the expenses estimated at the time of composing the tariffs for the annual tariff increases. Unmanageable costs are considered to be the expenses described in note 10.

12


By means of Interministerial Ordinance No. 116, the recovery of the balance of the CVA corresponding to the twelve-month period prior to the 2003 Tariff Increase was postponed for twelve months, and should be compensated in the supply tariffs for the twenty-four months subsequent to the Annual Tariff Increase for 2004.

Through Normative Resolution nº 153 dated March 14, 2005, ANEEL established criteria and procedures to calculate and pass through to the tariff, the costs related with the CVA of energy purchased, which was the object of the Interministerial Ordinance nº 361, dated November 26, 2004. On June 30, 2005, the amounts related with Administrative Ordinance No. 361 correspond to a net liability of R$ 594 in consolidated, and are pending homologation by the regulatory agency, subject to possible alterations at the time of definitive homologation.

d) Regulatory Asset resulting from the increase in PIS and COFINS:

Refers to the difference in cost between the values of PIS and COFINS calculated by applying the current legislation and those incorporated in the tariff. This issue will be the object of definitive regulation, after a public hearing held by ANEEL on July 20, 2005. Of the amount passed through to the Tariff Increase of the subsidiary CPFL Paulista on April 8, 2005, R$ 5,020 was amortized in this quarter. Also in this quarter, the asset was reduced by R$ 2,941, as a result of adjustments calculated during the period. Bearing in mind the provisional nature of the amounts posted, they are subject to possible alterations at the time of final homologation, to be defined after a public hearing.

In the case of the indirect subsidiary CPFL Centrais Elétricas, ANEEL, through Homologation Resolution No. 78 dated April 6, 2005, homologated on a provisional basis the differences without tariff coverage for the period mentioned above, the amount of which, R$ 1,264, will be reimbursed by the subsidiary CPFL Paulista in 12 monthly installments of R$ 105 as from May of 2005. Bearing in mind their provisional nature, these amounts are subject to possible alterations at the time of definitive homologation by the regulatory agency.

e) Low Income Consumers’ Subsidy:

Due to the new guidelines and criteria for classifying consumer units in the low income residential sub-class, a mismatch was found between the subsidies foreseen and those incorporated into the tariffs. Since these differences affect the energy distribution concessionaires or the final consumers, ANEEL has established a calculation methodology to be applied to enable the matching of accounts by means of previously established settlement criteria. These differences were surveyed on a monthly basis and are still subject to inspection by the regulatory agency.

The movements of the balances in the first half of 2005 were as follows:

    Consolidated 
   
    Asset    Liability 
     
 
Balances as of December 31, 2004    43,995    (5,175)
(Gain) Loss of Revenue    11,200    (1,211)
Amortization IRT/2005      896 
Receivables Homologated by ANEEL    (6,561)  
Monetary Restatement      (559)
     
Balances as of June 30, 2005    48,634    (6,049)
     

13


( 4 )CASH AND BANKS 
 

    Parent Company    Consolidated 
     
    June 30,2005    March 31,2005    June 30,2005    March 31,2005 
         
Bank deposits    41,099    369                   215,247                       195,680 
Short-term financial  investments    187,498    330,595                   489,972                       772,218 
         
Total    228,597    330,964    705,219    967,898 
         

The bank balances show significant amounts since they are used for payments at the beginning of the subsequent month.

The short-term financial investments correspond to operations with national financial institutions, the majority of which are remunerated based on the variation of the CDI, under normal market conditions and rates, and are available for use immediately.

14


( 5 ) CONSUMERS, CONCESSIONAIRES AND LICENSEES 
 

    Consolidated 
   
        Past due    Total     
       
    Balances    Up to 90    More than         
    Coming Due    days    90 days     June     March 
                30,2005    31,2005 
           
Current                     
Consumer Classes                     
Residential    178,815    113,654    18,582    311,051    299,444 
Industrial    143,074    65,493    48,732    257,299    232,314 
Commercial    64,691    37,505    23,719    125,915    123,815 
Rural    19,899    4,578    2,271    26,748    24,865 
Public Administration    19,607    5,290    4,237    29,134    30,030 
Public Lighting    23,789    5,656    30,468    59,913    62,924 
Public Service    18,261    5,313    11,844    35,418    37,242 
           
Billed    468,136    237,489    139,853    845,478    810,634 
           
Unbilled    327,066        327,066    322,523 
Tariff Adjustment and Tariff Review (note 3)   25,495        25,495    18,626 
PIS and COFINS - Generators pass- through                     
    (note 3)   12,641        12,641   
CCEE transactions    16,502        16,502    12,002 
Concessionaires and Licensees    73,263        73,263    70,207 
Other    40,354        40,354    38,985 
           
Subtotal    963,457    237,489    139,853    1,340,799    1,272,977 
           
Extraordinary Tariff Adjustment (note 3)   267,492        267,492    245,752 
Free Energy (note 3)   103,792        103,792    94,575 
           
Total    1,334,741    237,489    139,853    1,712,083    1,613,304 
           
 
Noncurrent                     
CCEE transactions    49,750        49,750    50,365 
Extraordinary Tariff Adjustment (note 3)   260,960        260,960    321,027 
Tariff Review (note 3)   22,398        22,398    22,398 
Free Energy (note 3)   163,266        163,266    185,393 
Other            774 
           
Total    496,374    -    -    496,374    579,957 
           

Electric Energy Trading Chamber (“CCEE”) transactions

The amounts refer to the accounting of the Electric Energy Trading Chamber – CCEE (former MAE) related with the period from September 2000 to June of 2005. The balance receivable as of June 30, 2005, derived from the sale of energy, principally comprises: (i) legal adjustments, established as a function of suits brought by agents in the sector; (ii) provisional registers established by CCEE; (iii) estimates made by the subsidiaries for periods not yet provided by the CCEE; and (iv) amounts bilaterally renegotiated pending settlement. The Company considers that there is no significant risk on the realization of these assets and consequently no provision was posted in the accounts.

15


( 6 ) OTHER RECEIVABLES 
 

    Consolidated 
   
 
    June 30,2005    March 31,2005 
     
Current         
Receivables from CESP    24,322    27,531 
Employees    17,242    20,320 
Advances - Fundação CESP    7,638    6,962 
Indemnities    6,096    6,261 
Other    6,071    8,771 
     
Total    61,369    69,845 
     
 
Noncurrent         
Receivables from CESP    96,262    109,196 
Other    3,183    2,957 
     
Total    99,445    112,153 
     

( 7 )FINANCIAL INVESTMENTS 
 

On April 28, 2005, the company acquired, by means of a Private Credit Assignment Instrument, the credit derived from the Electric Energy Purchase and Sale Contract between CESP – Companhia Energética de São Paulo (seller) and CPFL Comercialização Brasil S.A. (buyer), corresponding to the supply of energy for an 8-year period.

The Credit Assignment was purchased by the Company for the amount of R$ 127,875, and is remunerated at an interest rate of 17.5% p.a., plus the annual variation of the IGP-M, and is being amortized through monthly installments up to January of 2013. The balance on June 30, 2005 was R$ 128,660.

( 8 )RECOVERABLE TAXES 
 

    Parent Company    Consolidated 
     
 
    June 30,2005    March 31,2005    June 30,2005    March 31,2005 
         
Current                 
Social Contribution prepayments - CSLL        39,527    12,069 
Income Tax prepayments - IRPJ        104,297    30,176 
Social Contribution and Income Tax   41,560    40,072    59,283    65,437 
Withholding Income Tax    15,765    277    48,926    42,333 
ICMS (State VAT) on Purchases of Fixed Assets        24,673    22,342 
PIS (Tax on Revenue)   4,112    4,112    5,950    6,563 
COFINS (Tax on Revenue)       4,644    7,809 
INSS (Social Security)       957    951 
Other        1,878    1,273 
         
Total    61,449    44,473    290,135    188,953 
         

16


    Parent Company    Consolidated 
     
    June 30,2005     March 31,2005    June 30,2005  March 31,2005 
         
Social Contribution Tax       19,364 
PIS (Tax on Revenue)       1,100  1,100 
COFINS (Tax on Revenue)       4,184  4,184 
ICMS (State VAT) on Purchases of Fixed Assets        31,432  31,779 
Withholding Income Tax        9,201  8,930 
         
Total        65,281  45,993 
         

In noncurrent, the balance of the Social Contribution Tax refers to the definitive gain of a lawsuit brought by the subsidiary company CPFL Paulista, recognized in the 2004 financial year. This amount is being reclassified to noncurrent since the company is awaiting the final judgment of the appeal related with the amounts involved to then begin offsetting the tax credit.

( 9 ) ALLOWANCE FOR DOUBTFUL ACCOUNTS 
 

The movements in the Provision for Doubtful Accounts, including a portion to cover any losses with refinancing of consumer debts (note 12), between the period from March 31, 2005 and June 30, 2005, are as follows:

    Consolidated 
   
Balance as of March 31,2005    (47,550)
Additional allowance recorded    (25,898)
Recovery of Revenue    11,959 
Write-off of Accounts Receivable    8,030 
   
Balance as of June 30,2005    (53,459)
   

17


( 10 ) DEFERRED COSTS AND GAINS VARIATIONS 
 

    Consolidated 
   
    ASSETS    LIABILITIES 
     
 
    Current    Noncurrent    Current    Noncurrent 
         
 
     June    March     June    March     June    March     June    March 
                 
    30,2005    31,2005    30,2005    31,2005    30,2005    31,2005    30,2005    31,2005 
                 
 
Detailing:                                 
 Energy Purchased - Itaipu    121,897    135,640    215,112    217,876    60,141    70,836    4,550    7,375 
 System Service Charge    69,567    87,517    27,958    25,055         
 Transmission of Energy – Itaipu    3,411    6,274    5,442    3,744         
 Energy Purchased – Other    92,631    60,108    104,745    113,992    98,721    53,175      286 
Fuel Consumption Account – CCC    53,308    91,944    144,591    107,294    35,935    40,124      3,518 
 Energy Development Account - CDE    48,644    58,005    25,226    18,527         
 Basic Network Charges    42,540    82,002    39,607    33,816         
 Global Reversal Quota – RGR        1,885    1,802        9,383    8,972 
 Inspection Fee        720    689        427    409 
 Connection Charges        1,822    1,742         
                 
 
Total    431,998    521,490    567,108    524,537    194,797    164,135    14,360    20,560 
                 
Summary:                                 
 CVA    76,199    148,552    95,058    26,048    29,357    23,691    294    2,051 
 Parcel "A"        445,328    425,873        9,810    9,381 
 Interministerial Ordinance 116    265,653    316,659    22,164    54,434    70,142    90,454    4,256    9,128 
 Interministerial Ordinance 361    90,146    56,279    4,558    18,182    95,298    49,990     
                 
 
Total    431,998    521,490    567,108    524,537    194,797    164,135    14,360    20,560 
                 

( 11 ) DEFERRED TAX CREDITS 
 

11.1 Composition of the income tax and social contribution credits:

    Consolidated 
   
     June    March 
    30, 2005    31, 2005 
     
 
Income Tax Credit on:         
   Tax Loss Carryforwards    133,988    139,942 
   Tax Benefit on Merged Goodwill    511,340    518,715 
   Temporarily Nondeductible Differences    105,221    105,469 
     
    750,549    764,126 
     
Social Contribution Credit on:         
   Tax Loss Carryforwards    59,976    60,207 
   Tax Benefit of Merged Goodwill    176,587    179,018 
   Temporarily Nondeductible Differences    29,997    30,340 
     
    266,560    269,565 
     
Total    1,017,109    1,033,691 
     

18


The tax benefit for the merged goodwill is derived from the mergers of the former controlling companies by CPFL Paulista (DOC 4) and CPFL Piratininga (DRAFT I), and has been realized proportionally to the amortization of the merged goodwill that gave rise to it, according to the net income foreseen during the remaining concession period.

For the first six months of 2005, the annual rates were used of 4.997631% and 5.777282% for the subsidiaries CPFL Paulista and CPFL Piratininga respectively. These rates were established in a projection approved by ANEEL in 2004 and are subject to periodic review.

Expectation of recovery

The expected recovery of the deferred tax credits derived from the tax loss carryforward and temporary nondeductible expenses is based on the income projections prepared by the subsidiaries. This forecast is subject to alteration, since the final results, at the time of realization in subsequent periods, could differ from those considered in the projections. On a conservative basis, the subsidiaries decided to maintain these credits in noncurrent.

The assumptions for realizing the tax credits approved by the Board of Directors at the end of 2004 were maintained, since there was no relevant fact that could lead to their modification.

11.2 Temporary nondeductible differences:

    Consolidated 
   
    Income Tax (IRPJ)   Social Contribution Tax (CSLL)
     
     June    March    June    March 
    30, 2005    31, 2005    30, 2005    31, 2005 
         
Reserve for Contingencies    52,824    53,618    11,627    12,170 
Pension Plan Expenses    28,519    26,160    9,909    9,059 
Allowance for Doubtful Accounts    10,945    9,614    4,411    3,931 
Accounts Receivable from Government Entities    5,938    5,002    2,137    1,801 
Profit Sharing    1,437    2,971    573    1,070 
Other    5,558    8,104    1,340    2,309 
         
Total    105,221    105,469    29,997    30,340 
         

19


11.3 Reconciliation of the amounts of income tax and social contribution reported in income in the three-month period and six month period ended June 30, 2005 and 2004:

    Consolidated 
   
    IRPJ 
   
    2005    2004 
     
    2. Quarter    1. Half    2. Quarter    1. Half 
         
Income before IRPJ    278,501    575,454    231,220    266,957 
Adjustments to Reflect Effective Rate:                 
- Non-deductible Goodwill Amortization    29,116    57,478    (11,536)   29,483 
- Fundação Cesp - PSAP        5,205    9,986 
- Realization of Revaluation Reserve    2,974    6,687    12,957    9,017 
- Other net Additions/Deductions    (5,574)   (2,354)   (2,796)   (1,408)
         
   Calculation base    305,017    637,265    235,050    314,035 
   Applicable rate    25%    25%    25%    25% 
Tax Debit Result    (76,254)   (159,317)   (58,763)   (78,509)
Tax Credit unallocated    (951)   (2,269)   1,083    (9,362)
         
TOTAL    (77,205)   (161,586)   (57,680)   (87,871)
         

     Consolidated 
   
    CSLL 
   
    2005    2004 
     
    2. Quarter    1. Half    2. Quarter    1. Half 
         
Income before CSLL    278,501    575,454    231,220    266,957 
Adjustments to Reflect Effective Rate:                 
- Non-deductible Goodwill Amortization    15,078    29,975     
- Realization CMC    6,543    12,723    10,871    17,354 
- Fundação Cesp - PSAP        5,205    9,986 
- Realization of Revaluation Reserve    2,974    6,687    12,957    9,017 
- Other net Additions/Deductions    (3,341)   2,782    3,051    5,950 
         
   Calculation base    299,755    627,621    263,304    309,264 
   Applicable rate    9%    9%    9%    9% 
         
Tax Debit Result    (26,978)   (56,486)   (23,697)   (27,834)
         
Tax Credit unallocated    (400)   (1,411)   1,397    (3,389)
         
TOTAL    (27,378)   (57,897)   (22,300)   (31,223)
         

The Tax Credit Unallocated refers to the Tax Loss Carryforwards of the subsidiaries on which tax credits were not posted due to the lack of expectation of their realization.

20


( 12 ) OTHER CREDITS 
 

    Consolidated 
   
    Current     Noncurrent  
         
    June    March    June    March 
    30, 2005    31, 2005    30, 2005    31, 2005 
         
Refinancing of Consumer Debts    41,461    46,740    105,357    94,533 
Low Income Consumer Subsidies (Note 3)   48,634    47,691     
Collateral linked to Foreign Currency Loans        22,052    22,863 
PERCEE    2,350    2,719     
Orders in Progress    8,089    7,602     
Services Rendered to Third Parties    18,372    19,077    616    621 
Reimbursement RGR    1,461    463     
Assets and Rights for Disposal    85    998    3,000    1,475 
Other    9,701    10,013    5,540    5,431 
         
Total    130,153    135,303    136,565    124,923 
         

( 13 ) CREDITS WITH RELATED PARTIES 
 

The Noncurrent balance corresponds to loan contracts between the company and the direct subsidiary CPFL Paulista (R$ 25,340) and indirect subsidiary Semesa (R$ 17,989), the remuneration on which is 110% of the CDI-CETIP.

( 14 ) INVESTMENTS 
 

    Parent Company    Consolidated 
     
     June     March     June     March 
    30, 2005    31, 2005    30, 2005    31, 2005 
         
Permanent Equity Interests    2,767,664    2,913,010     
Goodwill / Negative Goodwill    1,047,327    1,005,888    2,016,542    1,990,683 
Leased Assets        777,795    783,325 
Other Investments        30,250    30,351 
         
TOTAL    3,814,991    3,918,898    2,824,587    2,804,359 
         

21


14.1 - Permanent Equity Interests:

The principal information on the investments in permanent equity interests is as follows:

    Parent Company 
   
   

June 30, 2005 

  March 31, 2005 
     
 
     CPFL       CPFL    CPFL    CPFL    CPFL    CPFL    CPFL 
    Paulista    Piratininga    Geração    Brasil    Paulista    Geração    Brasil 
Information on Equity Interests                             
               
                             
Subsidiary                             
Number of Shares - (in thousands)                            
 - Common Share    12,491,807    29,498,491    68,495,905    456    12,491,807    68,495,905    300 
 - Preferred Share    21,113,254    23,532,768    136,991,811      21,113,254    136,991,811   
 - Total Number of Shares    33,605,061    53,031,259    205,487,716    456    33,605,061    205,487,716    300 
 - Treasury Shares (a)   35                     -           
 
 Shareholders' Equity - (R$                             
thousands)                            
 - Capital    1,226,556    331,100    1,039,618    456    1,226,556    1,039,618   
 - Net Income    310,922    16,571    55,262    78,125    121,538    24,158    38,878 
 - Shareholders' Equity    1,813,925    534,416    1,044,401    457    1,935,467    1,068,559    38,882 
 
Parent Company                             
 Held by Parent Company - (in                             
thousands)                            
 - Common Share    12,084,042      68,495,905    456    12,084,042    67,317,562    300 
 - Preferred Share    19,819,681    70,800    136,991,811      19,819,681    132,033,724   
 - Total Number of Shares    31,903,723    70,800    205,487,716    456    31,903,723    199,351,286    300 
 
Ownership - (%)                            
 - Voting    96.7357%    0.0000%    100.00%    100.00%    96.7357%    98.2797%    100.00% 
 - Total    94.9373%    0.1335%    100.00%    100.00%    94.9373%    97.0137%    100.00% 
 - Adjusted (a)   94.9374%                     -        94.9373%     
 
Permanent Equity Interests - (R$                             
thousands)   1,722,092    714    1,044,401    457    1,837,480    1,036,648    38,882 
 
Result Equity in Subsidiaries (b) - (R$ thousands)   295,182    22    53,633    78,125    115,385    23,437    38,878 

(a)     
The interest in total capital is adjusted as a function of the treasury shares
(b)     
The income for the period of June 30, 2005 refers to the half-year
 

Acquisition of shares in the subsidiary CPFL Geração

On May 6, 2005, at an auction held at the São Paulo Stock Exchange - BOVESPA, the Company acquired 90,150,287 common shares and 100,856,977 preferred shares issued by CPFL Geração, totaling 191,007,264 shares, representing 0.093% of its capital, for the price of R$ 1,606 or R$ 8.40 per 1,000 share block, increasing its equity interest from 97.01% to 97.11% . This acquisition generated a goodwill in the amount of R$ 143.

22


Acquisition of shares in the subsidiary CPFL Piratininga

On June 16, 2005, the Company acquired, at an auction held at the BOVESPA, 70,800,000 preferred shares issued by CPFL Piratininga, corresponding to 0.1335% of its capital, for the price of R$ 25.76 per 1,000 share block, totaling R$ 1,824. This acquisition generated a goodwill of R$ 974.

Merger of shares of the subsidiary CPFL Geração

In an Extraordinary Shareholders' General Meeting held on June 20, 2005, the company approved the merger of shares of the subsidiary CPFL Geração held by the noncontrolling shareholders, converting it into a wholly-owned subsidiary. Each lot of 1,622 common or preferred shares in CPFL Geração corresponds to 1 (one) common share issued by the Company. This transaction led to an asset of R$ 85,577, in the form of 5,945,422,937 CPFL Geração shares, composed of R$ 31,816 of the book equity value of CPFL Geração, and a goodwill amounting to R$ 53,761, since the conversion was made at the economic value.

Dividend and Interest on Equity

Based on the retained earnings as of June 30, 2005 and in the form stipulated in the corresponding Bylaws, the subsidiaries listed below are proposing dividends and declaring Interest on Equity to the following amounts:

    June 
    30, 2005 
   
CPFL Paulista    282,946 
CPFL Piratininga    192 
CPFL Geração    83,731 
CPFL Brasil    78,125 
   
Total    444,994 
   

14.2 - Goodwill or Negative Goodwill:

    Consolidated 
   
 
    June 30, 2005    March 31,2005 
   
 
Investor    Investee    Historical Cost    Accumulated
Amortization
  Net Value    Net Value 
 
 
CPFL Energia    CPFL Paulista    (12,828)     (12,828)   (12,828)
CPFL Energia    CPFL Piratininga    974      974   
CPFL Energia    CPFL Paulista    1,074,026    (69,125)   1,004,901    1,018,320 
CPFL Energia    CPFL Geração    54,555    (275)   54,280    396 
CPFL Paulista    RGE    756,443    (225,504)   530,939    538,029 
CPFL Paulista    CPFL Piratininga    124,895    (5,401)   119,494    121,359 
CPFL Geração    SEMESA    426,450    (121,849)   304,601    311,323 
CPFL Geração    Fóz do Chapecó    770      770    770 
CPFL Geração    ENERCAN    15,693    (5,460)   10,233    10,233 
CPFL Geração    Barra Grande    3,081      3,081    3,081 
CPFL Brasil    Clion    97      97   
           
Total        2,444,156    (427,614)   2,016,542    1,990,683 
           

23


Change in the criterion for amortizing Goodwill

The goodwill derived from the acquisition of the corporate interests in RGE, CPFL Piratininga and SEMESA, previously amortized on a straight-line basis over a 10-year period, began to be an amortized as from June 2004, backdated to January 2004, proportional to the projected net income curves for the remaining concession period of the subsidiaries RGE and CPFL Piratininga and over the remaining term of the lease contract with the concession holder (FURNAS) in the case of the subsidiaries SEMESA.

In the first six months of 2005, the amortization of the goodwill was calculated based on an annual rate of 5.777282% at CPFL Piratininga, 4.997631% at RGE and 7.439278% at SEMESA, these rates being subject to periodic review.

The goodwill derived from the acquisitions of the interests in Foz do Chapecó, ENERCAN and Barra Grande, subsidiaries of CPFL Geração, are based on the expectation of future earnings derived from their concession contracts and will be amortized over the terms of the contract as from the starting date of commercial operations of the companies, forecast respectively for the year 2009, January of 2006 and October of 2005.

14.3 - Leased Assets:

In the consolidated, the balances refer principally to assets forming part of the Serra da Mesa Hydropower Plant, belonging to the indirect subsidiary SEMESA, leased to the concession holder (currently FURNAS) for a 30-year period ending 2028.

( 15 ) PROPERTY, PLANT AND EQUIPMENT 
 

    Consolidated 
   
 
    June 30, 2005    March 31, 2005 
     
In Service    Historical Cost    Accumulated 
Depreciation
 
  Net Value    Net Value 
         
 - Distribution    5,536,702    (2,836,008)   2,700,694    2,658,220 
 - Generation    367,349    (92,100)   275,249    147,328 
 - Commercialization    94,012    (33,517)   60,495    59,499 
 - Administration    192,256    (120,047)   72,209    116,927 
         
    6,190,319    (3,081,672)   3,108,647    2,981,974 
         
 
 In Progress                 
 - Distribution    150,056      150,056    134,989 
 - Generation    988,729      988,729    1,058,051 
 - Commercialization    6,566      6,566    6,428 
 - Administration    9,512      9,512    12,051 
         
    1,154,863    -    1,154,863    1,211,519 
         
Subtotal    7,345,182    (3,081,672)   4,263,510    4,193,493 
Other Assets not Tied to the Concession    751,347    (427,898)   323,449    325,487 
         
Total Property, Plant and Equipment    8,096,529    (3,509,570)   4,586,959    4,518,980 
         
Special Obligations linked to the Concession            (613,427)   (603,638)
         
Net Property, Plant and Equipment            3,973,532    3,915,342 
         
         
The average depreciation rate of the assets is approximately 5.2% p.a.         

The amount of R$ 42,440 was reclassified in this quarter to fixed assets in service from the Administration for Distribution activity of the subsidiary CPFL Paulista, referring to the Distribution Management System.

24


Other Assets not Tied to the Concession – Refers to the goodwill on the merger of RGE´s parent company, amortized over the remaining concession period, proportional to the projected net income curve for the period (annual rate of 2.41% in 2005). The taxes are subject to periodic review.

( 16 ) DEFERRED CHARGES 
 

    Consolidated 
   
 
    June 30, 2005    March 31, 2005 
     
    Historical Cost    Accumulated
Amortization
 
  Net Value    Net Value 
         
Pre-Operating Expenses in Service    26,982    (8,407)   18,575    18,793 
Expenses with the Issue of Debentures    7,134    (3,029)   4,105    4,414 
Deferred Charges in Progress    19,053      19,053    18,808 
         
Total    53,169    (11,436)   41,733    42,015 
         

( 17 ) INTEREST ON DEBTS, LOANS AND FINANCING 
 

    Consolidated 
   
    June 30, 2005    March 31, 2005 
 
        Principal        Principal 
         
    Interest    Current    Long term   Interest    Current    Long term
             
 
LOCAL CURRENCY                         
BNDES - Power Increases (PCH´s) (a)   68    3,663    13,825    78    3,683    14,825 
BNDES - Investment (b)   4,546    51,882    908,496    1,341    43,152    775,939 
BNDES - Regulatory Asset (c)   2,893    175,633    508,738    6,328    216,177    489,491 
BNDES - CVA and Interministerial                         
Ordinance 116 (d)   1,620    163,214    23,551    2,100    185,280    47,716 
FIDC (e)   28,498    64,802    41,468    24,643    65,230    59,397 
BRDE (f)     20,484    5,585      19,867    10,910 
Financial Institutions (g)   3,839    18,207    144,710    3,522    46,278    157,523 
Other (h)   514    23,529    110,900    501    20,045    109,383 
             
Subtotal    41,978    521,414    1,757,273    38,513    599,712    1,665,184 
             
 
FOREIGN CURRENCY                         
IFC - (i)   3,195    14,102    56,409    1,755    21,330    85,318 
Floating Rate Notes (j)   525    227,049    42,307    6,836    195,166    191,966 
Trade Finance - Sul Geradora (k)   361    29,951      637    101,926   
IDB (l)       57,752       
Financial Institutions (m)   1,347    12,461    95,768    2,633    16,223    113,915 
             
Subtotal    5,428    283,563    252,236    11,861    334,645    391,199 
             
Total    47,406           804,977    2,009,509    50,374           934,357    2,056,383 
             

25


    Consolidated             
         
    June 30, 2005    March 31, 2005    Remuneration    Amortization    Collateral 
           
LOCAL CURRENCY                     
BNDES - Power Increases (PCH's) (a)                    
 CPFL Centrais Elétricas    15,914    16,606    TJLP + 3.5%p.a.    84 monthly installments from February 2003    Guarantee of CPFL Paulista 
 CPFL Centrais Elétricas    1,642    1,980    UMBND + 3.5% p.a.    84 monthly installments from February 2003    Guarantee of CPFL Paulista 
BNDES - Investment (b)                    
 CPFL Paulista - FINEM I    50,325    56,099    TJLP + 3.25%p.a.    78 monthly installments from October 2000 and October 2001    Revenue 
 CPFL Paulista - FINEM II    91,346   
  TJLP + 5.4%p.a.    48 monthly installments from January 2007    Guarantee of CPFL Energia and receivables 
 RGE    67,468    57,386    TJLP + 3.5% to 4.5% p.a.    36 monthly installments from December 2005    Revenue collection 
 RGE    8,625    6,464    UMBNDES + 4.5% p.a.    36 monthly installments from February 2006    Revenue collection/reserve account 
 CPFL Piratininga - FINEM    43,563    33,608    TJLP + 5.4%p.a.    48 monthly installments from January 2007    Guarantee of CPFL Energia and receivables 
 CPFL Piratininga - FINAME    135    173    TJLP + 3.45%p.a.    48 monthly installments from May 2002    Promissory notes and receivables 
 BAESA    146,611    112,886    URTJLP + 3.125%p.a.    144 monthly installments from September 2006 and November 2006    Guarantee of Shareholders 
 BAESA    45,129    50,480    UMBND + 3.125% p.a.    144 monthly installments from November 2006    Guarantee of Shareholders 
 ENERCAN    27,403    30,496    UMBND + 4% p.a.    144 monthly installments from April 2007    Guarantee of Shareholders 
 ENERCAN    324,826    314,317    TJLP + 4%p.a.    144 monthly installments from April 2007    Guarantee of Shareholders 
 CERAN    31,893    35,368    UMBND + 5% p.a.    120 monthly installments from April 2006    Guarantee of CPFL Energia 
 CERAN    127,600    123,155    TJLP + 5%p.a.    120 monthly installments from December 2005    Guarantee of CPFL Energia 
BNDES - Parcel "A", RTE and Free Energy (c)                    
 CPFL Paulista - RTE    254,970    283,043    Selic + 1%p.a.    62 monthly installments from March 2002    Receivables 
                13 monthly installments from May 2007     
 CPFL Paulista - Parcel "A"    255,042    242,237    Selic + 1%p.a.        Receivables 
 CPFL Piratininga - RTE    73,252    86,844    Selic + 1%p.a.    54 monthly installments from March 2002    Receivables 
                9 monthly installments from September 2007     
 CPFL Piratininga - Parcel "A"    94,855    90,093    Selic + 1%p.a.        Receivables 
 RGE - Free Energy    4,413    4,718    Selic + 1%p.a.    60 monthly installments from March 2003    Receivables 
 CPFL Geração - Free Energy    4,732    5,061    Selic + 1%p.a.    60 monthly installments from March 2003    Receivables 
BNDES - CVA and Interministerial                     
Ordinance 116 (d)                    
 CPFL Paulista    104,126    132,126    Selic + 1%p.a.    24 monthly installments from May 2004    Receivables 
 CPFL Piratininga    73,138    84,030    Selic + 1%p.a.    24 monthly installments from December 2004    Receivables 
 RGE    11,121    18,940    Selic + 1%p.a.    60 monthly installments from march 2003    Receivables 
FIDC - CPFL Piratininga (e)   134,768    149,270    115% of CDI    36 monthly installments from March 2004    Receivables 
BRDE - RGE (f)   26,069    30,777    IGP-M + 12%p.a.    180 monthly installments from September 1991    Receivables 
Financial Institutions (g)                    
 CPFL Paulista                     
   Banco do Brasil - Law 8727    57,295    58,342    Variation of IGPM + 7.42% p.a.    240 montly installments from May 1994    Receivables 
 RGE                     
   Banco Itaú BBA    69,412    69,168    CDI + 1.75%p.a.    24 monthly installments from May 2006    Letters of credits CPFL, Ipê and receivables in the 
                    amount of R$ 38 000 
   Unibanco    27,520    27,453    CDI + 2.15%p.a.    18 quarterly installments from January 2006    No guarantee 
   Banco Santander    12,529    27,883    CDI + 2.0% p.a.    7 quarterly installments from January 2006    Promissory notes 
   Banco Alfa      8,664    CDI + 2.0% p.a.    4 monthly installments from January 2005    Proportional guarantee and promissory notes 
   Banrisul      1,133    122.2 % CDI + 3.5% p.a.    18 monthly installments from January 2004    No guarantee 
   Banco Safra      14,680    105% of CDI    1 installment from May 2005    Promissory notes 
Other (h)                    
 CPFL Paulista                     
   ELETROBRÁS    16,845    16,127    RGR + rate variable from 6% to 9% p.a.    Monthly installments to March 2016    Receivables and promissory notes 
   Other    7,738    7,995   
 RGE                     
   FINEP    797    791    TJLP + 4.0%p.a.    48 monthy installments from July 2006    Receivables 
   ELETROBRÁS    3,893    4,315    RGR + rate variable from 6% to 9% p.a.    Monthly installments to July 2010    Revenue / Promissory notes 
   Other    7,869    8,320   
 Piratininga                     
    5,628    5,987        Monthly installments to July 2016     
   ELETROBRÁS            RGR + rate variable from 6% to 6.5% p.a.        Receivables/Promissory notes 
   Other    1,893    862   
 Semesa                     
   Furnas Centrais Elétricas    90,280    85,532    IGP-M + 10%p.a.    24 monthly installments from August 2008    Energy produced by plant 
           
Subtotal    2,320,665    2,303,409             
           

FOREIGN CURRENCY                     
IFC - CPFL Energia (i)   73,706    108,403    US$ + 6-month Libor+ 5.25%p.a. (***)   10 semiannual installments from July 2005    Share of CPFL Centrais Elétricas 
Floating Rate Notes - CPFL Paulista (j)   269,881    393,968    US$ + 6-month Libor + 2.95%p.a. (*)   24 semiannual installments from February 2003    Receivables, Guarantee and promissory notes 
Trade Finance - Sul Geradora (k)   30,312    102,563    US$ + Libor + 4.7%p.a. (**)   12 monthly installments 3 in year (May, June and July) - From May 2002    Guarantee of RGE and Letters of credits 
BID - ENERCAN (l)   57,752   
  US$ + Libor + 3.5%p.a.    49 quarterly installments from June 2007    Guarantee of CPFL Energia 
Financial Institutions (m)                    
 CPFL Paulista                     
   Debt Conversion Bond    19,703    24,037    US$ + 6-month Libor+ 0.875%p.a.    17 semiannual installments from April 2004    Revenue/Government SP guaranteed 
   New Money Bond    2,970    3,804    US$ + 6-month Libor+ 0.875%p.a.    17 semiannual installments from April 2001    Revenue/Government SP guaranteed 
   FLIRB    3,014    3,859    US$ + 6-month Libor+ 0.8125%p.a.    13 semiannual installments from April 2003    Revenue/Government SP guaranteed 
   C-Bond    22,845    27,905    US$ + 8%p.a.    21 semiannual installments from April 2004    Revenue/Government SP guaranteed 
    20,627    23,483        1 installments from 2024    Escrow deposits and revenue/ GESP guarantee 
   Discount Bond            US$ + 6-month Libor+ 0.8125%p.a.         
    29,739    34,251        1 installments from 2024    Escrow deposits and revenue/ GESP guarantee 
   PAR-Bond            US$ + 6%p.a.         
   EI Bond - Interest Bond    2,549    4,353    US$ + 6-month Libor+ 0.8125%p.a.    19 semiannual from April 1997    Revenue/Government SP guaranteed 
 RGE                     
   Banco Itaú BBA      2,096    US$ + 7.0%p.a. (**)   18 monthly installments from January 2004    Promissory notes 
   Unibanco    8,129    8,983    US$ + Libor + 7.25%p.a. (**)   7 semiannual installments from September 2004    Receivables and reserve account 
           
Subtotal
541,227
737,705
           
           
Total
2,861,892
3,041,114
           
           
 
Converted into local cost corresponding to 93.65% and 94.75% of the variation in the CDI
Converted into local cost corresponding to 48.79% and 54.59% of the variation in the CDI
Converted into local cost corresponding to 105.3% of the variation in the CDI

26


IFC – As commented in note 30, on July 14, 2005 the IFC exercised its right to the subscription bonus, converting the balance of the debt on July 25, 2005 into Company stock.

BNDES – Investment - The subsidiary CPFL Paulista obtained approval for financing from the BNDES in the amount of R$ 240,856, which forms part of a line of credit from the FINEM to be invested in the expansion and modernization of the Electricity System. The first installment in the amount of R$ 89,022 was received on April 27, 2005. The remaining balance will be released in quarterly installments up to December of 2006. The interest will be paid quarterly, from July 15, 2005 to January 15, 2007, and monthly as from February 15, 2007.

This contract is subject to certain restrictive conditions, which are being fully complied with, involving clauses that require the subsidiary CPFL Paulista to maintain certain financial ratios at preestablished levels and can be summarized as follows:

BNDES – Investment – In the indirect subsidiary CPFL Piratininga comprising a credit agreement by the onlending of a loan contacted with the BNDES to the total amount of R$ 89,382, of which the amounts of R$ 33,568 and R$ 8,876 have already been released to the Company in March and June of 2005 respectively. The remaining balance will be released in quarterly installments up to December of 2006. The interest will be paid quarterly from April 15, 2005 to January 15, 2007, and monthly as from February 15, 2007.

This contract is subject to certain restrictive conditions, which are being fully complied with, involving clauses that require the subsidiary indirect CPFL Piratininga to maintain certain financial ratios at preestablished levels and can be summarized as follows:

IDBIn April of 2005, the indirect subsidiary ENERCAN obtained from the IDB – Inter-American Development Bank release of a loan amounting to US$ 75 million for financing the Campos Novos Hydropower Plant venture. The interest will be paid quarterly in February, May, August and November of each year as from May 15, 2006.

This contract is subject to certain restrictive conditions, which are being fully complied with, involving clauses that require the company to maintain certain financial ratios at preestablished levels and can be summarized as follows:

27


The Company and its subsidiaries are in full compliance with the restrictive clauses related to the loans and financing with financial institutions.

( 18 ) DEBENTURES 
 

Consolidated
 
 
Characteristics of Debenture Issues                         
                    Balances as of: 
           
                        June 30, 2005        March 31, 2004 
 
Entity    Issue Serie    Issued    Remuneration    Interest    Current    Long Term    Interest    Current     Long Term
 
 
 
CPFL Paulista    1st    1st    44,000    IGP-M + 11.5% p.a.    6,452      732,559    70,117      730,777 
CPFL Paulista    1st    2nd    30,142    CDI + 0.6% p.a.    2,355    150,710      43,338    150,710    150,710 
CPFL Paulista    2nd    1st    11,968    109% of CDI    11,590      119,680    5,364      119,680 
CPFL Paulista    2nd    2nd    13,032    IGP-M + 9.8% p.a.    13,626      139,625    10,004      138,496 
RGE    2nd    1st    2,620    IGP-M + 9.6% p.a.    62    379    17,572       
RGE    2nd    2nd    20,380    106% of CDI    3,633    2,874    136,686       
SEMESA    1st      69,189    TJLP + 4 to 5% p.a.    4,077    113,981    414,998    18,623    107,725    469,205 
BAESA    1st      23,094    105% of CDI        25,858        25,115 
BAESA    2nd      23,281    IGP-M + 9.55% p.a.        26,318        25,209 
                     
Total                    41,795    267,944    1,613,296    147,446    258,435    1,659,192 
                     

On April 1, 2005, the jointly-owned subsidiary RGE made a second issue of regular debentures for public subscription, of the unsecured type, non-convertible into Company shares, with no optional renegotiation clause, issued in two series, as follows:

The debentures issued by the indirect subsidiary RGE have restrictive clauses related with (i) a reduction in the Issuer's Capital and/or alteration to the Issuer's Bylaws that imply the concession of a right to the Issuer's shareholders to withdraw amounts that could directly or indirectly affect compliance with the

28


Issuer's financial obligations stipulated in the Deed of Issue; (ii) transfer or assignment, directly or indirectly, of equity control, or upstream or downstream merger or spinoff, except in the case of direct sale of control to CPFL Energia and/or a wholly owned subsidiary of CPFL Energia; (iii) sale of the control of PSEG Américas Ltda, except in the case of transfer of control to the Exelon Group (iv) if VBC Participações S.A. no longer holds a majority interest amongst the controlling companies, or if VBC Participações S.A., PREVI and/or Bonaire Participações S.A. no longer hold, jointly, the direct or indirect control of the Issuer.

The financial covenants are:

These restrictive clauses and other clauses to which the Company is subject in the debenture issue contract with the financial institutions are being complied with.

( 19 ) SUPPLIERS 
 

    Consolidated 
     
    June    March  31, 2005 
Current    30, 2005   
     
Other - CCEE    1,075    2,686 
System Service Charges    2,837    4,688 
     
Transactions in the CCEE (note 5)   3,912    7,374 
Energy Purchased    416,222    417,357 
Electricity Network Usage Charges    56,101    61,600 
Materials and Services    61,755    63,065 
Free Energy (note 3)   93,743    77,589 
PIS and COFINS - Generators pass-through (note 3)   12,793   
Other    8,301    9,237 
     
Total    652,827    636,222 
     
 
Long term          
Free Energy (note 3)   219,340    240,377 
     

29


( 20 ) TAXES AND SOCIAL CONTRIBUTIONS PAYABLE 
 

 
 
Consolidated
   
   
Current 
 
Long term  
     
 
   
June 30,2005 
March 31,2005 
June 30,2005 
March 31,2005 
         
ICMS (State VAT)   241,878    235,073     
PIS (Tax on Revenue)   10,227    9,335    2,057    2,767 
COFINS (Tax on Revenue)   44,051    40,043    9,470    12,744 
INSS (Social Security Contribution)   3,736    3,369     
IRPJ (Corporate Income Tax)   139,729    76,896    38,477    47,976 
CSLL (Social Contribution Tax)   51,614    26,641    14,093    17,272 
IRRF Interest on equity reserve    25,742       
Other    6,765    7,057     
         
Total    523,742    398,414    64,097    80,759 
         

The amounts reported under long-term refer to deferred taxes levied on the following assets: (i) Extraordinary Tariff Adjustment – RTE, (ii) Regulatory Asset referring to PIS and COFINS, and (iii) Effects of the Tariff Review at the subsidiaries CPFL Paulista and CPFL Piratininga, which are considered payable by the subsidiaries to the extent that the amount of the principal is realized.

At the parent company as of June 30, 2005, the amounts of Withholding Income Tax and PIS/COFINS related with the Interest on Equity return for the quarter are recorded in the amounts of R$ 11,538 and R$ 7,425 respectively.

( 21 )EMPLOYEE PENSION PLANS 
 

The subsidiaries CPFL Paulista, CPFL Piratininga and CPFL Geração, through Fundação CESP, and the joint subsidiary RGE, through Fundação ELETROCEEE, maintain Supplementary Retirement and Pension Plans for their employees.

With the modification of the Retirement Plan, a liability was recognized in September of 1997 as being payable to the subsidiaries CPFL Paulista and CPFL Geração related with the plan's deficit calculated at the time by the external actuaries of Fundação CESP, which has been amortized in 240 monthly installments, plus interest of 6% p.a. and restated according to the IGP-DI (FGV). The balance of the liability as of June 30, 2005 was R$ 735,641 (R$ 735,069 as of March 31, 2005), and the liability was adjusted to comply with the criteria of CVM Ruling 371, dated December 13, 2000.

Ruling No. 371 – Pension Plan Accounting

According to CVM Ruling No. 371, dated December 13, 2000, the subsidiaries opted to record under income the effects of the initial recognition of the post-employment benefits for which it is responsible as an extraordinary item, net of tax effects, for a five-year period beginning in the 2002 financial year.

30


The movements occurred in net liabilities are as follows:

   
June 30, 2005 
   
     
   
CPFL 
CPFL 
CPFL 
   
RGE 
Consolidado 
Movements in Net Liabilities:   
Paulista 
Piratininga 
Geração 
           
 
Net actuarial liability at the beginning of the year    711,234    125,259    13,986    3,306    853,785 
Charges recorded to income during the year    41,294    28,113    750    (695)   69,462 
Sponsor´s Contributions  during the yea   (48,800)  
(10,860)
(1,079)
  (518)   (61,257)
           
    703,728    142,512    13,657    2,093    861,990 
           
 
Current    60,144    18,913    1,327      80,384 
Noncurrent    643,584    123,599    12,330    2,093    781,606 
           
    703,728    142,512    13,657    2,093    861,990 
           

The account balances of the subsidiaries as of June 30, 2005, related with the Entity Pension Plan also include R$ 38,917 referring to other contributions.

   
1. Half, 2005  
   
     
   
CPFL 
CPFL 
CPFL 
   
RGE 
Consolidado 
Expenses and Income recognized up June 30, 2005:    
Paulista 
Piratininga 
Geração 
           
 
Cost of service    488    2,690    14    440    3,632 
Interest on actuarial liabilities    126,566    32,659    2,528    4,004    165,757 
Expected return on plan assets    (93,836)   (22,538)   (1,955)   (4,746)   (123,075)
                     
Unrecognized cost of past service           
Increase in liabilities due to adoption of CVM Ruling 
nº 371 
  8,089    16,392    163      24,644 
           
 
Total expense    41,307    29,209    750    (302)   70,964 
                     
Expected participant´s contribution      (1,096)       (1,096)
           
    41,307    28,113    750    (302)   69,868 
                     
Administrative Expense    (13)       (393)   (406)
           
    41,294    28,113    750    (695)   69,462 
           

31


In the income statement, the expenses were recorded under the following captions:

   
1. Half, 2005  
   
     
   
CPFL 
CPFL 
CPFL 
   
RGE 
Consolidado 
   
Paulista 
Piratininga 
Geração 
           
Expenses with the Pension Entity:                     
           
 
Operating cost    33,205    11,721    200    (695)   44,431 
General and administrative expenses        387      387 
Extraordinary item net of tax effects    5,338    10,819    163      16,320 
Taxation of extraordinary item    2,751    5,573        8,324 
           
TOTAL    41,294    28,113    750    (695)   69,462 
           

( 22 ) RESERVE FOR CONTINGENCIES 
 

   
Consolidated 
   
   
June 30, 2005 
March 31, 2004 
   
   
Escrow 
Escrow 
   
Accrued 
   
Deposits 
Accrued 
Deposits 
       
Labor                 
Various    61,514    31,225    59,760    31,725 
 
Civil                 
General Damages    6,907    1,959    7,573    2,009 
Tariff Increase    21,697    11,781    29,261    10,723 
Energy Purchased    94,065    71,447    72,294    51,421 
Other    8,651    3,215    8,871    3,117 
         
    131,320    88,402    117,999    67,270 
         
Tax                 
FINSOCIAL litigation    17,416    49,290    17,294    48,941 
PIS/PASEP    11,694      11,378   
COFINS - injunction    87,225    2,317    84,674    2,317 
Income tax    24,613    9,062    22,493    6,711 
Other    9,657    8,079    9,509    8,079 
         
    150,605    68,748    145,348    66,048 
         
Total    343,439    188,375    323,107    165,043 
         

The reserve for contingencies was made based on an appraisal of the risk of losing litigation to which the Company and its subsidiaries are parties, whose likelihood of loss is probable in the opinion of the legal advisers and the management of the Company and its subsidiaries.

Possible losses: The Company and its subsidiaries are parties to other suits in which management, supported by its legal advisers, believes that the chances of a successful outcome are possible and therefore did not record any provision for losses on these amounts. These issues do not yet represent a tendency for the decisions by the courts or any other decision on similar cases considered to be probable or remote. The claims related with possible losses as of June 30, 2005 were represented as follows: (i) labor cases in the amount of R$ 66,648; (ii) civil cases basically represented by personal injuries, in the

32


amount of R$ 97,655; and (iii) claims related with tax issues, principally Income Tax, FINSOCIAL and PASEP, in the amount of R$ 148,941.

Management of the Company and its subsidiaries, based on the opinion of the legal advisers, considers that there are no significant risks that are not covered by provisions in the financial statements or that could result in a significant impact on future results.

( 23 ) OTHER 
 

   
Consolidated 
   
   
June 
March 
Current   
30, 2005 
31, 2005 
     
Consumers and Concessionaires    44,875    40,631 
2003 Tariff review (note 3)   88,493    78,977 
Low Income Consumer Subsidy (note 3)   6,049    5,637 
Advances    17,299    16,006 
Interest on Compulsory Loan    4,026    6,296 
Emergency Capacity Charge - ECE    31,508    33,589 
Emergency Energy Purchase Charge - EAEE    886    885 
Other    18,479    15,904 
     
Total    211,615    197,925 
     
 
Long term          
Funds for Capital Increase    5,456    5,456 
2003 Tariff review (note 3)   24,118    42,124 
Fund for Reversal    13,987    13,987 
Other    2,614    998 
     
Total    46,175    62,565 
     

( 24 ) SHAREHOLDERS' EQUITY 
 

24.1 Capital increase

In a Board Meeting held on May 6, 2005, an increase in the Company's capital was approved amounting to R$ 25,308, via the issue of 1,440,409 common shares, at the price of R$ 17.57, which were subscribed by the IFC - International Finance Corporation as a result of the Subscription Bonus issued on December 5, 2003. The capital increased from R$ 4,082,036 to R$ 4,107,344, divided into 453,069,178 common shares, book entry type, with no par value.

In Extraordinary Shareholders' Meetings of CPFL Energia and CPFL Geração held on June 20, 2005, the merger of all the common and preferred stock of CPFL Geração into the equity of CPFL Energia was approved, with a consequential capital increase of R$ 85,577, via the issue of 3,665,488 common shares, the capital increasing from R$ 4,107,344 to R$ 4,192,921, divided into 456,734,666 common shares. The non-controlling shareholders of CPFL Geração received 1(one) new common share of CPFL Energia for each lot of 1,622 common or preferred shares issued by CPFL Geração. This transaction was carried out based on appraisal reports of the economic value of the Company and CPFL Geração.

33


Of the total of 205,487,716 thousand shares, only three shareholders, holding 2 thousand shares, exercised the withdrawal right stipulated in Corporation Law. After concluding this process, the Company now holds a 100% of the capital of CPFL Geração.

24.2 – Dividend paid

In the 2nd quarter of 2005, the company made payments amounting to R$ 140,147 corresponding to the declared dividend provisioned on the December 31, 2004 base date.

24.3 – Interest on equity

In the Board Meeting held on June 29, 2005, the announcement of Interest on Equity was approved, to a gross amount of R$ 76,920 (R$ 65,382 net of Income Tax), corresponding to a gross value of R$ 0.168412266 per share, the payment of which is foreseen for the 3rd quarter of 2005.

24.4 – Distribution of dividend

In accordance with corporation law and the Bylaws, Company Management is proposing distribution of the net income returned on the June 30, 2005 base date, in the form of an interim dividend, to be allocated to the dividend for the 2005 financial year, to a total amount of R$ 323,677, corresponding to R$ 0,708677137 per share, payment of which is planned for the 3rd quarter of 2005.

34


( 25 ) OPERATING REVENUES 
 

   
Consolidated 
   
   
2005 
2004 
   
 
Revenue from Electric Energy Operations R$ thousands   
2. Quarter 
1. Half 
2. Quarter 
1. Half 
       
 
Consumer class - R$ thousands                 
   Residential    890,543    1,738,988    770,375    1,509,114 
   Industrial    842,038    1,580,036    801,760    1,482,027 
   Commercial    471,829    914,380    387,985    762,324 
   Rural    76,732    146,551    64,227    124,390 
   Public Administration    67,970    123,688    57,829    104,464 
   Public Lighting    56,395    111,051    51,403    100,294 
   Public Service    82,210    155,388    69,978    132,586 
          
   Billed    2,487,717    4,770,082    2,203,557    4,215,199 
   Unbilled (Net)   3,154    29,487    8,517    14 
   Emergency Charges - ECE/EAEE    69,426    140,363    87,854    186,284 
   Adjusted of Homologated Value of Free Energy        57,199    57,199 
   PIS and COFINS - Generators pass-through (note 3)   15,351    15,351     
   Tariff Increase -TUSD (note 3)     2,523     
   Tariff Increase ITAIPU Energy Purchase (note 3)   10,450    10,450     
   Tariff Review (Note 3)     (26,490)   20,442    39,244 
            (67,757)    
   Realization of Extraordinary Tariff Adjustment (note 3)   (66,004)   (125,964)       (120,648)
            (14,460)    
   Realization of Free Energy (note 3)    (24,745)   (47,228)       (35,051)
   Realization of PIS and COFINS - Generators pass-through                 
(Note 3)   (2,710)   (2,710)    
                 
   Realization of Tariff Increase -TUSD (note 3)   (1,048)   (1,656)    
   Realization of Tariff Review (note 3)   8,631    8,631     
         
ELECTRICITY SALES TO FINAL CONSUMERS    2,500,222    4,772,839    2,295,352    4,342,241 
         
 
   Furnas Centrais Elétricas S.A.    74,477    148,157    60,944    126,118 
   Other Concessionaires and Licensees    23,182    51,976    10,193    20,986 
   Current Electric Energy    12,180    14,080    1,434    7,767 
         
ELECTRICITY SALES TO DISTIBUTORS    109,839    214,213    72,571    154,871 
         
 
   Revenue due to Network Usage Charge    113,568    206,363    54,556    89,745 
   Low Income Consumer´s Subsidy (note 3)   4,206    10,885    2,989    6,099 
   Other Revenues and Incomes    24,471    48,472    21,799    43,591 
         
OTHER OPERATING REVENUES    142,245    265,720    79,344    139,435 
         
Total    2,752,306    5,252,772    2,447,267    4,636,547 
         

35


Adjusted of Homologated Value of Free Energy Basically refers to rectification of the amount of R$ 67,536 for the free energy transactions at the MAE (current CCEE) at the indirect subsidiary CPFL Piratininga, made by ANEEL in June of 2004. A similar value was reported in the Cost of Electric Energy (note 26).

Tariff Review – The amount for 2004 corresponds to the revenue calculated on a pro rata daily basis of the difference found between the Tariff Repositioning (18.08%) and the Tariff Increase Index (14.68%) at the indirect subsidiary CPFL Piratininga.

   
Consolidated 
   
   
2005 
 
2004 
 
Revenue from Electric Energy Operations - GWh (*)  
2. Quarter 
1. Half 
2. Quarter 
1. Half 
 
Consumer class                 
 Residential    2,205    4,368    2,038    4,129 
 Industrial    4,328    8,386    4,344    8,567 
 Commercial    1,352    2,693    1,205    2,447 
 Rural    420    826    376    757 
 Public Administration    214    396    194    364 
 Public Lighting    275    548    265    531 
 Public Service    344    687    332    671 
         
 Billed    9,138    17,904    8,754    17,466 
 Own Consumption      11      12 
         
ELECTRICITY SALES TO FINAL CONSUMERS    9,142    17,915    8,760    17,478 
         
 Furnas Centrais Elétricas S.A.    755    1,501    755    1,509 
 Other Concessionaires and Licensees    416    882    147    321 
 Current Electric Energy    241    377    123    336 
         
ELECTRICITY SALES TO DISTIBUTORS    1,412    2,760    1,025    2,166 
         
Total    10,554    20,675    9,785    19,644 
         


   
Consolidated 
   
    June    June 
 No. of Consumers - Thousands (*) (**)   30,2005    30,2004 
     
   Consumer class         
   Residential    4,740    4,615 
   Industrial    151    81 
   Commercial    445    434 
   Rural    232    228 
   Public Administration    38    36 
   Public Lighting     
   Public Service     
     
TOTAL 
  5,614    5,400 
     

(*)Number of consumers and GWh information, not examined by the independent auditors

(**) Represents active customers (customers connected to the distribution network)

36


( 26 ) COST OF ELECTRIC ENERGY 
 

   
Consolidated 
   
   
2005 
 
2004 
     
 
   
2. Quarter 
1. Half 
2. Quarter 
1. Half 
Electricity Purchased for Resale                
         
   Itaipú Binacional    216,787    449,422    248,865    484,648 
   Furnas Centrais Elétricas S.A.    66,298    117,325    95,645    192,243 
   CESP - Cia. Energética de São Paulo    60,966    126,011    88,245    184,020 
   Cia. de Geração de Energia Elétrica do Tietê    25,938    49,806    38,642    79,642 
   Duke Energy Inter. Ger. Paranapanema S.A.    45,999    90,518    48,455    105,202 
   Tractebel Energia S.A.    185,565    360,563    144,385    272,621 
    Auction of Energy    23,481    43,428     
    Petrobrás    122,617    248,462    54,409    102,153 
   EMAE - Empresa Metropolitana de Águas e Energia    3,590    7,608    6,235    13,470 
   Cia. Estadual Energia Elétrica - CEEE    2,689    4,938    4,600    8,596 
   AES Uruguaiana Ltda.    22,635    48,527    20,966    40,976 
   Co-Generators    37,404    39,339    22,813    26,395 
   Other    44,315    89,598    37,197    72,138 
         
 
Subtotal    858,284    1,675,545    810,457    1,582,104 
         
   Deferment/Amortization - CVA    27,157    19,323    27,027    39,039 
   Adjusted of Homologated Value of Free Energy (note 25)       67,536    67,536 
   PIS and COFINS - Generators Lending (note 25)   15,351    15,351     
   Credit for PIS/COFINS IBRACON Instruction as of June 22, 2004    (82,527)   (158,338)   (82,629)   (130,066)
         
Subtotal    818,265    1,551,881    822,391    1,558,613 
         
 
 
Electricity Network Usage Charge                 
   Basic Network Charges    118,165    241,927    108,571    220,421 
   Charges for Transmission from Itaipu    13,807    27,498    12,451    25,009 
   Connection Charges    10,728    29,367    21,343    37,196 
   System Service Charges - ESS    4,344    9,969    978    5,437 
         
 
Subtotal    147,044    308,761    143,343    288,063 
         
   Deferment/Amortization - CVA    58,928    123,715    43,167    23,020 
   Credit for PIS/COFINS IBRACON Instruction as of June 22, 2004    (18,405)   (38,731)   (14,034)   (22,781)
         
Subtotal    187,567    393,745    172,476    288,302 
         
Total    1,005,832    1,945,626    994,867    1,846,915 
         

37


   
Consolidated 
   
   
2005 
 
2004 
     
 
   
2. Quarter 
1. Half 
2. Quarter 
1. Half 
Electricity Purchased for Resale - GWh (*)                
         
   Itaipú Binacional    2,603    5,181    2,545    5,158 
   Furnas Centrais Elétricas S.A.    934    1,549    1,213    2,448 
   CESP - Cia. Energética de São Paulo    833    2,088    1,223    2,621 
   Cia. de Geração de Energia Elétrica do Tietê    300    605    501    1,058 
   Duke Energy Inter. Ger. Paranapanema S.A.    498    1,040    809    1,387 
   Tractebel Energia S.A.    2,133    4,234    1,765    3,290 
    Auction of energy    390    737     
    Petrobrás    1,495    3,261    739    1,442 
   EMAE - Empresa Metropolitana de Águas e Energia    42    92    82    182 
   Cia. Estadual Energia Elétrica - CEEE    38    76    78    148 
   AES Uruguaiana Ltda.    181    396    175    403 
   Co-Generators    363    385    212    245 
   Other    944    1,672    718    1,592 
         
Total    10,754    21,316    10,060    19,974 
         

(*) Information not examined by the independent auditors

38


( 27 ) OPERATING EXPENSES 
 

   
Parent Company 
   
   
2005 
2004 
     
   
2. Quarter 
1. Half 
2. Quarter 
1. Half 
         
General and Administrative Expenses                 
Personnel    103    152    42    78 
Material      11    14    57 
Outside Services    1,655    2,422    3,375    4,698 
Publicity and Advertising    188    734    38    83 
Legal, Judicial and Indemnities    139    159      25 
Issue of Debentures        2,683    5,365 
Other    242    343    295    788 
         
Total    2,334    3,821    6,451    11,094 
         

   
Consolidated 
   
   
2005 
2004 
     
Sales and Marketing   
2. Quarter 
1. Half 
2. Quarter 
1. Half 
         
Personnel    8,677    17,170    7,786    15,093 
Material    1,027    1,642    691    1,124 
Outside Services    11,052    20,816    11,652    21,154 
Allowance for Doubtful Accounts    13,939    25,531    13,013    24,101 
Depreciation and Amortization    1,785    3,121    909    1,821 
Collection Tariffs and Services    10,562    20,775    7,909    17,906 
Other    2,558    4,383    1,967    2,537 
         
Total    49,600    93,438    43,927    83,736 
         
 
General and Administrative Expenses                 
Personnel    16,424    35,129    17,208    35,744 
Employee Pension Plans    192    387    704    1,381 
Material    610    1,541    775    1,493 
Outside Services    26,070    49,288    27,769    49,037 
Leases and Rentals    1,357    2,821    1,360    2,719 
Depreciation and Amortization    6,119    12,640    5,287    10,197 
Publicity and Advertising    939    2,247    767    1,764 
Legal, Judicial and Indemnities    1,629    9,654    2,629    6,528 
Donations, Contributions and Subsidies    1,083    2,197    2,048    3,439 
PERCEE    460    1,368    2,944    7,475 
Issue of Debentures        2,682    5,365 
Other    1,419    6,555    1,537    7,869 
         
Total    56,302    123,827    65,710    133,011 
         
 
Other Operating Expenses                 
Inspection Fee    4,295    7,898    3,345    5,691 
Energy Efficiency Research    6,064    11,614    2,434    5,481 
         
Total    10,359    19,512    5,779    11,172 
         

39


( 28 ) FINANCIAL INCOME (EXPENSE)
 

   
Parent Company 
   
   
2005 
 
2004 
     
Financial Income   
2. Quarter 
1. Half 
2. Quarter 
1. Half 
         
Income from Temporary Cash Investments    16,163    24,543    7,057    13,154 
Restatement of Tax Credits    2,788    2,788    478    740 
Interest on Loan Contracts    917    2,017    1,771    6,490 
Other    207    1,003    299    634 
PIS and COFINS    (7,425)   (7,425)   (6,471)   (6,587)
         
Subotal    12,650    22,926    3,134    14,431 
         
Interest on Equity    80,273    80,273    52,110    52,110 
         
Total    92,923    103,199    55,244    66,541 
         
 
Financial Expense                 
Debt Charges    (1,482)   (3,585)   (35,560)   (76,476)
Banking Expenses    (1,603)   (2,340)   (2,542)   (3,912)
Monetary Variations    (6,465)   (10,599)   (8,122)   (8,823)
Other    (51)   (60)   (130)   (215)
PIS and COFINS credit - Technical Interpretation                 
IBRACON No. 1/2004        5,571    5,571 
         
Subotal    (9,601)   (16,584)   (40,783)   (83,855)
         
Amortization of Deferred Exchange Variation    (13,438)   (26,875)   (18)   (36)
Interest on Equity    (76,920)   (76,920)    
         
Total    (99,959)   (120,379)   (40,801)   (83,891)
 
Net financial expense    (7,036)   (17,180)   14,443    (17,350)
         

40


   
Consolidated 
   
   
2005 
 
2004 
     
Financial Income   
2. Quarter 
1. Half 
2. Quarter 
1. Half 
         
Income from Temporary Cash Investments    38,090    65,201    16,752    29,650 
Late payments charges    23,013    42,038    20,525    39,618 
Monetary Variations    (16,263)   (12,767)   14,645    20,701 
Interest – CVA and Parcel "A"    37,303    72,520    29,254    58,489 
Arrears Charges    4,438    4,438    1,674    3,100 
Interest from Extraordinary Tariff Adjustment    27,992    55,319    28,466    59,811 
Interest on Intercompany Loans        1,216    1,805 
Dividends received from non-controlled companies     4,708    4,708    823    846 
Other    6,158    21,429    5,959    12,639 
PIS and COFINS    (8,358)   (8,358)   (16,637)   (23,583)
         
Total    117,081    244,528    102,677    203,076 
         
 
Financial Expense                 
Debt Charges    (144,000)   (287,787)   (162,210)   (326,526)
Banking Expenses    (16,311)   (28,486)   (15,523)   (28,361)
Monetary variations    (23,377)   (79,725)   (88,817)   (160,766)
Amortization of Deferred Exchange Variation        (3,442)   (5,941)
Interest on Intercompany Loans        (475)   (669)
Other    (10,634)   (16,800)   (6,598)   (11,255)
PIS and COFINS credit - Technical Interpretation                 
IBRACON No. 1/2004    -     22,605    32,059 
         
Subotal    (194,322)   (412,798)   (254,460)   (501,459)
         
Amortization of Deferred Exchange Variation    (29,116)   (57,478)   11,501    (29,518)
Interest on Equity    (81,256)   (81,256)   (3,180)   (3,180)
         
Total    (304,694)   (551,532)   (246,139)   (534,157)
         
 
Net financial expense    (187,613)   (307,004)   (143,462)   (331,081)
         

( 29 ) FINANCIAL INSTRUMENTS 
 

29.1 CONSIDERATIONS ON RISKS

The businesses of the Company and its subsidiaries basically comprise the generation, commercialization and sales of energy to final consumers, as public service utilities, whose activities and tariffs are largely regulated by ANEEL.

The principal market risk factors that affect business are related basically to fluctuations in exchange rates and interest, credit, energy shortages, and anticipation of debts. The Company and its subsidiaries manage these risks in such a way as to minimize them by contracting hedge/swap operations, adopting collection policies, obtaining guarantees and cutting off supplies to defaulting customers and monitoring contractual obligations.

29.2 VALUATION OF FINANCIAL INSTRUMENTS

The Company and its subsidiaries maintain operating and financial policies and strategies aimed at ensuring the liquidity, security and profitability of their assets. As a result, control and follow-up procedures are in place on the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to those practiced in the market.

41


As of June 30, 2005, the principal financial asset and liability instruments of the company and its subsidiaries are described as follows:

The carrying values of the loans and financing, debentures and derivatives, compared with the market borrowing rates as of June 30, 2005 and March 31, 2005, are as follows:

   
Parent Company 
   
   
June 30, 2005 
 
March 31, 2005 
     
   
   
Book Value 
Fair Value 
Book Value 
Fair Value 
   
         
 
Loans and Financing    73,706    82,446    108,403    123,607 
Derivatives    30,748    27,783    23,197    24,425 
         
Total    104,454    110,229    131,600    148,032 
         


   
Consolidated
   
   
June 30, 2005 
 
March 31, 2005 
     
   
   
Book Value 
Fair Value 
Book Value 
Fair Value 
   
         
 
Loans and Financing    2,861,892    2,843,518    3,041,114    2,991,557 
Debentures    1,923,035    1,930,303    2,065,073    2,078,358 
Derivatives    100,117    95,416    79,952    76,487 
         
Total    4,885,044    4,869,237    5,186,139    5,146,402 
         

( 30 ) SUBSEQUENT EVENT 
 

(a) Operating license of the Barra Grande Hydropower Plant
The Barra Grande Hydropower Plant, under construction on the River Pelotas, between the municipalities of Pinhal da Serra, in Rio Grande do Sul and Anita Garibaldi in Santa Catarina, received the Operating License from IBAMA on July 4, 2005, which enabled filling of the reservoir to begin on July 5, 2005.

42


The issue of the license was in line with the construction schedule, and is conditioned to certain requirements by IBAMA, which are being complied with by BAESA and do not represent significant additional costs.

When the reservoir reaches the minimum operating level (planned for mid-September), the commissioning tests of the Generating Units will be completed. It is planned to inaugurate the first Generating Unit in October of this year. The remaining units should come on stream in January and April of 2006.

(b) Subscription Bonus – IFC
On July 14, 2005, the IFC formalized its intention to exercise all its rights derived from the Subscription Bonus issued by the Company on December 5, 2003, by converting the loan amounting to R$ 73,667 on the July 25, 2005 base date, at the price of R$ 17.71 per share. The issue of 4,159,647 common shares and the increase in the Company's capital were approved in a Board Meeting held on July 25, 2005.

(c) Acquisition of Small Hydropower Plants (PCH’s)
In a meeting held on July 27, 2005, the Board approved the acquisition of Small Hydropower Plants (“PCH´s”) by NOVA V Participações S.A. (“NOVA V”), a wholly-owned subsidiary of CPFL Geração, a company that had not been carrying on any commercial operations. The PCH´s purchased from RGE are at Pirapó, Saltinho, Guaporé and Andorinhas.

The principal objectives of this acquisition were: (i) a history of investments with good results, enabling rates of return higher than those foreseen in the business plan, (ii) better balance of the group's portfolio, (iii) immediate addition to EBITDA, (iv) conditions to compete in the sale of power to consumers in the A4 subgroup with demands greater than 500 kW and less than 3,000 kW, and (v) conditions to defend its own market against the entry of new competitors. The acquisition by NOVA V will depend on prior approval by ANEEL.

43


( 31 ) CASH FLOW 
 


   
Parent company 
 
Consolidated 
     
    June 30,
2005
 
  June 30,
2004
 
  June 30,
2005
 
  June 30,
2004
 
         
 
OPERATING CASH FLOW   
       
Income for the period   
400,597 
124,826 
  400,597    124,826 
ADJUSTMENTS TO RECONCILE INCOME TO CASH   
       
DERIVED FROM OPERATIONS   
       
   Non-controlling shareholders' interest   
  20,310    9,953 
   Extraordinary Tariff Adjustment - monetary restatement   
  (91,083)   (85,917)
   Tariff Review -2003   
  17,859    (39,244)
   Other items of tariff increase 2005   
  (24,193)  
   Regulatory Asset - PIS/COFINS Change in legislation   
  (10,812)  
   Low Income Consumers’ Subsidy   
  (10,885)  
   Depreciation and amortization   
26,875 
36 
  211,451    203,504 
   Provision for contingencies   
  39,664    47,179 
   Interest and monetary restatement   
(10,356)
8,918 
  (10,186)   191,796 
   Unrealized losses (gains) on derivative instruments   
10,636 
  12,365    (17,857)
   Cost of Pension Plan   
  63,311    107,616 
   Equity gain (loss)  
(426,962)
(205,584)
   
   Loss (gain) on the write-off of permanent assets   
  1,376    5,101 
   Realization (recognition) of tax credits   
  21,777    (14,277)
   Other   
24 
204 
  195    1,945 
 
INCREASE (REDUCTION) IN OPERATING ASSETS   
       
- Consumers, concessionaires and licensees   
  57,511    33,627 
- Dividends receivable   
358,465 
53,262 
   
- Other receivables   
113 
  17,731    15,805 
- Recoverable Taxes   
(571)
(3,700)
  (133,273)   63,290 
- Financial Investment   
(158,663)
(98,562)
  (37,735)   (131,899)
- Inventories   
  (670)   542 
- Deferment of tariff costs   
  80,819    (56,218)
- Judicial deposits   
  (42,979)   (59,841)
- Other operating assets   
5,761 
  9,575    27,263 
 
REDUCTION (INCREASE) IN OPERATING LIABILITIES   
       
- Suppliers   
(4,535)
(42)
  (30,088)   32,539 
- Taxes and social contributions   
3,458 
686 
  83,934    (25,922)
- Payroll   
  (418)   174 
- Deferment of tariff costs   
  13,412    20,943 
- Other liabilities with private pension entity   
  (61,836)   (53,828)
- Interest on debts   
(362)
(102,031)
  (69,377)   (143,819)
- Loan and financing - Incorporated Interest   
  39,289    33,051 
- Regulatory charges   
  6,234    27,351 
- Other liabilities   
(52)
  17,517    17,062 
         
CASH FLOW PROVIDED BY (USED IN) OPERATIONS   
198,667 
(216,226)
  591,392    334,745 
 
INVESTMENTS ACTIVITIES   
       
- Acquisitions of equity interests   
(2,828)
  (1,703)  
- Acquisitions of fixed assets   
  (265,138)   (291,650)
- Special obligations   
  4,805    19,963 
- Additions to deferred charges   
(154)
(1,084)
  (3,050)   (13,063)
- Sale value of fixed assets   
  4,556    5,240 
- Operational Loan Contract with Subsidiary and Associated Company   
(43,329)
106,690 
 
  7,530 
         
GENERATION OF CASH FROM (USED IN) INVESTMENTS   
(46,311)
105,606 
  (260,530)   (271,980)
FINANCING ACTIVITIES   
       
- Loan and financing obtained   
215,644 
  581,810    810,827 
- Payments of loans, financing and debentures   
  (781,932)   (799,026)
- Dividends paid   
(140,147)
  (152,320)   (2,027)
         
 
GENERATION (UTILIZATION) OF CASH IN FINANCING   
(140,147)
 
215,644 
  (352,442)   9,774 
         
INCREASE IN CASH AND CASH EQUIVALENTS   
12,209 
 
105,024 
  (21,580)   72,539 
OPENING BALANCE OF CASH AND CASH EQUIVALENTS   
102,119 
 
81,338 
  499,838    374,612 
         
CLOSING BALANCE OF CASH AND CASH EQUIVALENTS   
114,328 
 
186,362 
  478,258    447,151 
         
SUPPLEMENTARY INFORMATION                 
- Taxes paid   
 
  201,031    115,860 
- Interest paid   
3,985 
 
176,871 
  294,791    473,266 
         
   
3,985 
 
176,871 
  495,822    589,126 
         
 
CASH AND CASH EQUIVALENTS   
December, 2003 
June, 2004 
December, 2004 
June, 2005 
         
PARENT COMPANY   
       
Balance according to Corporation Law   
81,338 
297,044 
  186,385    228,597 
Reclassification - FAS 95 (1)  
(110,682)
  (84,266)   (114,269)
 
 
 
   
Adjusted balance   
81,338 
186,362 
  102,119    114,328 
         
CONSOLIDATED   
       
Balance according to Corporation Law   
374,612 
591,169 
  817,724    705,219 
Reclassification - FAS 95 (1)  
(144,018)
  (317,886)   (226,961)
         
Adjusted balance   
374,612 
447,151 
  499,838    478,258 
         

1) Adjustment made to cash and cash equivalents to adjust the Cash Flow Statement to the criteria established by FAS 95 – Statements of Cash Flow. According to this criterion, short-term cash investments that although having immediate liquidity, have maturity dates exceeding 90 days with anticipated redemption subject to their market value are subject to reclassification to the Bonds and Securities line.

44


Analysis of Results – CPFL Energia Individual

CPFL Energia, as a holding company, does not have any own cash flow. Therefore, in order to manage its investments, it directly depends on the results of operations of its subsidiaries, the receipt of dividends, funds from shareholders and funds raised in the financial market.

In the quarter there was a recovery in results in relation to the equivalent period of the prior year, principally as a result of a reduction in operating expenses, improvements in financial results and equity gains, as follows:

Financial result:

The net financial result in the 2nd quarter of 2005 was an expense of R$ 7,036 thousand, R$ 21,479 thousand lower when compared to the income of R$ 14,443 thousand returned in the equivalent period of 2004.

When the effects of Interest on Equity received from the subsidiaries and those paid to shareholders are excluded, the net financial result for the quarter becomes an expense of R$ 10,389 thousand, R$ 27,278 thousand less than the expense of R$ 37,667 thousand returned in the same period of 2004.

The reduction observed in the financial result is due to: (i) the increase in financial income, principally as a function of the yield from short-term financial investments on the funds of the public offer in 2004; and (ii) a reduction in finance and expenses, basically due to the reduction in the level of indebtedness with the prepayment of the debentures in 2004, partially compensated by the increase in the expense of amortization of goodwill as a result of applying the concepts of CVM Instruction No. 319 by the subsidiary CPFL Paulista.

Gains from Equity Interests:

The equity gains are related with the performance of the subsidiaries, as follows:

    2005    2004 
     
 
Subsidiaries    2. Quarter    1. Half    2. Quarter    1. Half 
         
CPFL Paulista    179,797    295,182    140,093    117,600 
CPFL Geração    30,196    53,633    20,651    36,722 
CPFL Brasil    39,247    78,125    20,363    51,262 
CPFL Piratininga    22    22     
         
Total    249,262    426,962    181,107    205,584 
         

45


06.01 - CONSOLIDATED BALANCE SHEET - ASSETS (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 06/30/2005 4 - 03/31/2005 
Total assets  12,893,333  12,878,569 
1.01  Current assets  3,353,130  3,467,040 
1.01.01  Cash and Banks 705,219  967,898 
1.01.02  Credits  2,509,513  2,355,796 
1.01.02.01  Consumers, concessionaires and licensees  1,712,083  1,613,304 
1.01.02.02  Other receivables  61,369  69,845 
1.01.02.03  Financial Investments  19,451 
1.01.02.04  Recoverable taxes  290,135  188,953 
1.01.02.05  (-) Allowance for doubtful accounts  (53,459) (47,550)
1.01.02.06  Deferred costs variations  431,998  521,490 
1.01.02.07  Prepaid expenses  47,936  9,754 
1.01.03  Inventories  8,245  8,043 
1.01.04  Other  130,153  135,303 
1.02  Noncurrent assets  2,700,351  2,649,813 
1.02.01  Credits  2,563,786  2,524,890 
1.02.01.01  Consumers, concessionaires and licensees  496,374  579,957 
1.02.01.02  Other receivables  99,445  112,153 
1.02.01.03  Escrow deposits  188,375  165,043 
1.02.01.04  Financial Investments  110,059  850 
1.02.01.05  Recoverable taxes  65,281  45,993 
1.02.01.06  Deferred tax credits  1,017,109  1,033,691 
1.02.01.07  Deferred costs variations  567,108  524,537 
1.02.01.08  Prepaid expenses  20,035  62,666 
1.02.02  Related parties 
1.02.02.01  Associated companies 
1.02.02.02  Subsidiaries 
1.02.02.03  Other related parties 
1.02.03  Other  136,565  124,923 
1.03  Permanent assets  6,839,852  6,761,716 
1.03.01  Investments  2,824,587  2,804,359 
1.03.01.01  Associated companies 
1.03.01.02  Investments in subsidiaries  2,016,542  1,990,683 
1.03.01.02.01  Goodwill or negative goodwill  2,016,542  1,990,683 
1.03.01.03  Other investments  808,045  813,676 
1.03.01.03.01  Leased assets  777,795  783,325 
1.03.01.03.02  Other  30,250  30,351 
1.03.02  Property, plant and equipment  3,973,532  3,915,342 
1.03.02.01  Property, plant and equipment  4,586,959  4,518,980 
1.03.02.02  (-) Special obligation linked to the concession  (613,427) (603,638)
1.03.03  Deferred charges  41,733  42,015 

46


06.02 - CONSOLIDATED BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 06/30/2005  4 - 03/31/2005
Total liabilities and shareholders' equity  12,893,333  12,878,569 
2.01  Current liabilities  3,430,386  3,208,779 
2.01.01  Loans and financing  852,383  984,731 
2.01.01.01  Interest on debts  47,406  50,374 
2.01.01.02  Loans and financing  804,977  934,357 
2.01.02  Debentures  309,739  405,881 
2.01.02.01  Interest on debentures  41,795  147,446 
2.01.02.02  Debentures  267,944  258,435 
2.01.03  Suppliers  652,827  636,222 
2.01.04  Taxes and social contributions payable  523,742  398,414 
2.01.05  Dividends and interest on equity  413,765  155,840 
2.01.06  Reserves  7,627  15,331 
2.01.06.01  Profit sharing  7,627  15,331 
2.01.07  Related parties 
2.01.08  Other  670,303  612,360 
2.01.08.01  Payroll  3,377  3,392 
2.01.08.02  Employee pension plans  95,080  108,555 
2.01.08.03  Regulatory charges  67,739  66,430 
2.01.08.04  Accrued liabilities  32,661  24,548 
2.01.08.05  Deferred gains variations  194,797  164,135 
2.01.08.06  Derivative contracts  65,034  47,375 
2.01.08.07  Other  211,615  197,925 
2.02  Long term liabilities  5,151,126  5,262,898 
2.02.01  Loans and financings  2,009,509  2,056,383 
2.02.02  Debentures  1,613,296  1,659,192 
2.02.03  Reserves  343,439  323,107 
2.02.03.01  Reserve for contingencies  343,439  323,107 
2.02.04  Related parties 
2.02.05  Other  1,184,882  1,224,216 
2.02.05.01  Suppliers  219,340  240,377 
2.02.05.02  Employee pension plans  805,827  787,378 
2.02.05.03  Taxes and social contributions payable  64,097  80,759 
2.02.05.04  Derivative contracts  35,083  32,577 
2.02.05.05  Deferred gains variations  14,360  20,560 
2.02.05.06  Other  46,175  62,565 
2.03  Deferred income 
2.04  Non-controlling shareholders’ interest  104,954  145,264 

47


06.02 - CONSOLIDATED BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY (in thousands of Brazilian reais – R$)

2.05  Shareholders’ equity  4,206,867  4,261,628 
2.05.01  Capital  4,192,921  4,082,036 
2.05.02  Capital reserves 
2.05.03  Revaluation reserves 
2.05.03.01  Own assets 
2.05.03.02  Subsidiary/associated companies 
2.05.04  Profit reserves  13,946  13,946 
2.05.04.01  Legal  13,946  13,946 
2.05.04.02  Statutory 
2.05.04.03  For contingencies 
2.05.04.04  Unrealized profits 
2.05.04.05  Profit retention 
2.05.04.06  Special reserve for undistributed dividends 
2.05.04.07  Other profit reserves 
2.05.05  Retained earnings 165,646 

48


07.01 - CONSOLIDATED INCOME STATEMENT (in thousands of Brazilian reais – R$, except for per share data)

1 – Code  2 – Description  3 - 04/01/2005 
to 06/30/2005
 
4 - 01/01/2005 
to 06/30/2005 
5 - 04/01/2004 
to 06/30/2004
 
5 - 04/01/2004 
to 06/30/2004
 
3.01  Operating revenues  2,752,306  5,252,772  2,447,267  4,636,547 
3.02  Deductions  (814,900) (1,530,455) (712,657) (1,356,341)
3.02.01  ICMS  (482,627) (915,737) (406,393) (776,117)
3.02.02  PIS  (45,830) (81,714) (37,518) (73,716)
3.02.03  COFINS  (207,006) (371,682) (169,584) (296,822)
3.02.04  ISS  (163) (324) (152) (239)
3.02.05  Global Reserve Reversal  (9,848) (20,635) (11,156) (23,163)
3.02.06  Emergency charges (ECE/EAEE) (69,426) (140,363) (87,854) (186,284)
3.03  Net operating revenues  1,937,406  3,722,317  1,734,610  3,280,206 
3.04  Cost of sales and/or services  (1,351,836) (2,596,811) (1,291,775) (2,410,469)
3.04.01  Electricity purchased for resale  (1,005,832) (1,945,626) (994,867) (1,846,915)
3.04.02  Payroll  (50,829) (98,924) (48,818) (97,329)
3.04.03  Employee pension plans  (22,218) (44,431) (47,654) (86,907)
3.04.04  Material  (9,235) (16,805) (7,023) (13,208)
3.04.05  Outsourced services  (26,591) (47,406) (18,729) (36,201)
3.04.06  Depreciation and amortization  (67,739) (134,139) (59,726) (120,736)
3.04.07  Fuel consumption account - CCC  (96,985) (173,648) (63,842) (122,411)
3.04.08  Energy development account - CDE  (65,109) (125,627) (47,138) (80,020)
3.04.09  Other  (4,795) (6,640) (1,009) (2,533)
3.04.10  Services provided by third parties  (2,503) (3,565) (2,969) (4,209)
3.05  Gross operating income  585,570  1,125,506  442,835  869,737 

49


07.01 - CONSOLIDATED INCOME STATEMENT (in thousands of reais)

3.06  Operating Expenses/Income  (305,911) (547,855) (206,702) (598,035)
3.06.01  Selling  (49,600) (93,438) (43,927) (83,736)
3.06.02  General and administrative  (56,302) (123,827) (65,710) (133,011)
3.06.03  Financial  (187,613) (307,004) (143,462) (331,081)
3.06.03.01  Financial income  117,081  244,528  102,677  203,076 
3.06.03.02  Financial expenses  (304,694) (551,532) (246,139) (534,157)
3.06.03.02.01  Interest on Equity  (81,256) (81,256) (3,180) (3,180)
3.06.03.02.02  Amortization of investment goodwill  (29,116) (57,478) 11,501  (29,518)
3.06.03.02.03  Other financial expenses  (194,322) (412,798) (254,460) (501,459)
3.06.04  Other operating income 
3.06.05  Other operating expense  (12,396) (23,586) 46,397  (50,207)
3.06.05.01  Merged Goodwill  (2,037) (4,074) 52,176  (39,035)
3.06.05.02  Other  (10,359) (19,512) (5,779) (11,172)
3.06.06  Equity in subsidiaries 
3.07  Income (loss) from operations  279,659  577,651  236,133  271,702 
3.08  Nonoperating income (expense) (1,158) (2,197) (4,913) (4,745)
3.08.01  Income  3,151  3,528  550  3,016 
3.08.02  Expenses  (4,309) (5,725) (5,463) (7,761)
3.09  Income before taxes on income and minority interest  278,501  575,454  231,220  266,957 
3.10  Income tax and social contribution  (98,252) (193,361) (74,748) (127,571)
3.10.01  Social contribution  (27,458) (53,119) (21,173) (34,793)
3.10.02  Income tax  (70,794) (140,242) (53,575) (92,778)

50


07.01 - CONSOLIDATED INCOME STATEMENT (in thousands of reais)

3.11  Deferred income tax and social contribution  (6,331) (26,122) (5,232) 8,477 
3.11.01  Deferred Social contribution  80  (4,778) (1,127) 3,570 
3.11.02  Deferred Income tax  (6,411) (21,344) (4,105) 4,907 
3.12  Statutory profit sharing/contributions  (8,160) (16,320) (8,132) (16,264)
3.12.01  Profit sharing 
3.12.02  Contributions  (8,160) (16,320) (8,132) (16,264)
3.12.02.01  Extraordinary item net of tax effects  (8,160) (16,320) (8,132) (16,264)
3.13  Reversal of interest on equity  81,256  81,256  3,180  3,180 
3.14  Non-controlling shareholder's interest  (12,063) (20,310) (9,503) (9,953)
3.15  Net income for the period  234,951  400,597  136,785  124,826 
  SHARES OUTSTANDING EX-TREASURY STOCK (in units) 456,734,666  456,734,666  4,118,697,977  4,118,697,977 
  EARNINGS PER SHARE  0.51441  0.87709  0.03321  0.03031 

51


08.01 – COMMENTS ON CONSOLIDATED PERFORMANCE OF THE QUARTER

Analysis of Results – CPFL Energia Consolidated

CONSOLIDATED - R$ thousands    2005    2004    Variation
     
  2.Quarter    1.Half    2.Quarter    1.Half    2.Quarter    1.Half 
             
GROSS REVENUE    2,752,306    5,252,772    2,447,267    4,636,547    12.5%    13.3% 
   Electricity sales to final Consumers    2,500,222    4,772,839    2,295,352    4,342,241    8.9%    9.9% 
   Electricity sales to Distributors    109,839    214,213    72,571    154,871    51.4%    38.3% 
   Other Operating Revenues    142,245    265,720    79,344    139,435    79.3%    90.6% 
DEDUCTION FROM OPERATING REVENUE    (814,900)   (1,530,455)   (712,657)   (1,356,341)   14.3%    12.8% 
NET OPERATING REVENUE    1,937,406    3,722,317    1,734,610    3,280,206    11.7%    13.5% 
ENERGY COST    (1,005,832)   (1,945,626)   (994,867)   (1,846,915)   1.1%    5.3% 
   Electricity Purchased for resale    (818,265)   (1,551,881)   (822,391)   (1,558,613)   -0.5%    -0.4% 
   Electricity Network Usage Charges    (187,567)   (393,745)   (172,476)   (288,302)   8.7%    36.6% 
OPERATING COST/EXPENSE    (464,302)   (892,036)   (360,148)   (830,508)   28.9%    7.4% 
   Personnel    (76,282)   (151,803)   (74,219)   (148,747)   2.8%    2.1% 
   Employee Pension Plan    (22,410)   (44,818)   (48,358)   (88,288)   -53.7%    -49.2% 
   Material    (12,254)   (21,609)   (10,552)   (18,476)   16.1%    17.0% 
   Outside Services    (64,386)   (118,686)   (57,989)   (107,368)   11.0%    10.5% 
   Depreciation and Amortization    (75,734)   (150,082)   (65,925)   (132,754)   14.9%    13.1% 
   Merged Goodwill Amortization    (2,037)   (4,074)   52,176    (39,035)   -103.9%    -89.6% 
   CCC - Subsidy    (96,985)   (173,648)   (63,842)   (122,411)   51.9%    41.9% 
   CDE - Subsidy    (65,109)   (125,627)   (47,138)   (80,020)   38.1%    57.0% 
   Other    (49,105)   (101,689)   (44,301)   (93,409)   10.8%    8.9% 
SERVICE RESULTS    467,272    884,655    379,595    602,783    23.1%    46.8% 
FINANCIAL RESULTS    (187,613)   (307,004)   (143,462)   (331,081)   30.8%    -7.3% 
   Expense, Net of Income    (106,357)   (225,748)   (140,282)   (327,901)   -24.2%    -31.2% 
   Interest on equity    (81,256)   (81,256)   (3,180)   (3,180)   2455.2%    2455.2% 
OPERATING RESULTS    279,659    577,651    236,133    271,702    18.4%    112.6% 
NON-OPERATING RESULTS    (1,158)   (2,197)   (4,913)   (4,745)   -76.4%    -53.7% 
   Income    3,151    3,528    550    3,016    472.9%    17.0% 
   Expenses    (4,309)   (5,725)   (5,463)   (7,761)   -21.1%    -26.2% 
INCOME BEFORE TAX    278,501    575,454    231,220    266,957    20.4%    115.6% 
   Social Contribution    (27,378)   (57,897)   (22,300)   (31,223)   22.8%    85.4% 
   Income Tax    (77,205)   (161,586)   (57,680)   (87,871)   33.9%    83.9% 
INCOME BEFORE EXTRAORDINARY ITEMS                         
MINORITY INTEREST AND REVERSALS    173,918    355,971    151,240    147,863    15.0%    140.7% 
 Extraordinary Item net of taxes    (8,160)   (16,320)   (8,132)   (16,264)   0.3%    0.3% 
 Minority interest    (12,063)   (20,310)   (9,503)   (9,953)   26.9%    104.1% 
 Reversal of interest on equity    81,256    81,256    3,180    3,180    2455.2%    2455.2% 
NET INCOME FOR THE PERIOD    234,951    400,597    136,785    124,826    71.8%    220.9% 
 
EBITDA    554,232    1,061,122    427,286    848,162    29.7%    25.1% 
             

Gross revenue

The gross operating revenue returned in the quarter was R$ 2,752,306 thousand. The amount is 15.2% higher than the revenue returned in the equivalent period of the prior financial year if the adjustment of free energy in the amount of R$ 57,199 thousand in 2004 is ignored, since the amount does not affect net income for the financial year due to the compensation in other income accounts for the quarter ("Deductions from operating revenue" and “Cost of electric energy purchased for resale").

The principal factors that contributed towards this growth were the tariff increases in 2005 (for CPFL Paulista and RGE) and 2004 (for Piratininga) and the increase in the quantity of energy sold.

• Tariff increases

CPFL Paulista

In April 2005, ANEEL established an annual tariff increase at an average percentage of 17.74%. In addition, in July of 2005 the regulatory agency recognized an inconsistency that had occurred in the Annual Tariff Increase for 2005, related with the failure to pass through the amount of R$

52


41,206 thousands (net of PIS and COFINS) related with the purchase of electric energy from Itaipu. This amount is being monetarily restated and will be taken into account in the 2006 tariff increase. Up to June 30, 2005, the subsidiary CPFL Paulista recorded a pro rata revenue of R$ 10,450 thousand.

CPFL Piratininga

In October of 2004, ANEEL established on a provisional basis an average increase in the electric energy supply tariffs of 14.0% . In addition, the 2003 tariff review was altered, also on a provisional basis, from 18.08% to 10.51% .

RGE

In April of 2005, ANEEL established the annual tariff increase at an average percentage of 21.93% .

• Quantity of energy sold

In the 2nd quarter, we reported an increase in the quantity of energy sold of 7.9% in relation to the equivalent quarter of the prior year, highlighting the growth in the commercial and residential classes of 12.2% and 8.2% respectively. In addition to the better economic conditions, which resulted in an increase in job offers, income and in an increase in the country's industrial production, the higher temperatures recorded in this quarter also contributed to the increase in consumption.

With respect to the industrial class, it was observed that there was no significant variation, given the migration of free consumers. The effects of this migration are being mitigated through the significant retention at the subsidiary CPFL Brasil, which is a company that sells electric energy, and the revenue obtained from the availability of the electricity network (TUSD). Since these consumers continue to be connected to the concessionaire's distribution system in its region, they are billed for the use of the distribution network. The total billed in this quarter for revenues from the availability of the electricity network was R$ 113,568 thousand, representing a growth of R$ 59,012 thousand compared with the amounts billed in the equivalent period of 2004.

Cost of the electric energy service

In the second quarter of 2005, the costs of the electric energy service were R$ 1,005,832 thousand. If the adjustment of the homologated amount of free energy in 2004 is ignored, amounting to R$ 67,536 thousand, the costs show an 8.5% increase compared with the costs for the equivalent period of the prior financial year.

The cost increase is basically due to the increase in the quantity of energy purchased during the period (6.9%) .

Operating expenses

The manageable operating expenses, corresponding to the cost of personnel, materials, outside services and others, in the 2nd quarter of 2005 reached the amount of R$ 202,027 thousand. The expenses were 8.0% higher than the equivalent period of 2004, compatible with the variation in inflation during the period, measured by the IGP-M.

53


The reversal of the expense amounting to R$ 52,176 thousand in 2004 related with the amortization of the merged goodwill was due to an extension of the amortization term in June of 2004, backdated to January of that year. In addition, in 2005 the amortization of the merged goodwill related with the acquisition of CPFL Paulista and CPFL Piratininga began to be recorded under financial expense, as a result of application of the concept of CVM Instruction No.349/2001 as from December of 2004.

Expenses with the employee pension plan (Fundação CESP) recorded in this quarter amounting to R$ 22,410 thousand, showed a reduction of 53.7% compared with the amount recorded in the equivalent period of the prior financial year. The reduction is due to the review of the actuarial assumptions related with the mortality table and the rate of return expected from the plan's assets considered in the actuarial calculation.

The other variations between the quarters ended June 30, 2005 and 2004 are the result of expenses with CCC and CDE, which together totaled R$ 162,094 thousand, recording a 46.1% increase, due to the increase in the contributions levied and principally due to the amortization in 2005 of the CVA deferred in 2004.

Financial income

The net financial income in this quarter, without the impact of Interest on Equity, comprises an expense of around R$ 106,357 thousand, 24.2% lower than the expense returned in 2004, principally due to the increase in financial income as a result of the improvement in cash flow generation and the funds of the public offer in 2004, and due to the reduction in financial expenses as a result of the reduction in indebtedness and the variation of the IGP-M, an important indexer of the debt. This reduction was partially compensated by the change in amortization criteria of the goodwill on investment in June and December of 2004.

Net income and EBITDA

Based on the factors described above, the income returned in this quarter, after the effects of income tax and social contribution, was R$ 234,951 thousand, 71.8% higher than the income obtained for the equivalent period of 2004. For the half-years ended June 30 of 2005 and 2004, the net income returned was R$ 400,597 thousand and R$ 124,826 thousand respectively.

In the consolidated, the EBITDA (net income for the quarter, excluding the effects of the private pension plan, depreciation, amortization, financial income, social contribution, income tax, extraordinary item and reversal of interest on equity) for the 2nd quarter of 2005 was R$ 554,232 thousand, 29.7% higher than the EBITDA returned in the equivalent period of 2004.

54


09.01 HOLDINGS IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES

1 - ITEM  2 - NAME OF SUBSIDIARY/ASSOCIATED COMPANY  3 - CNPJ (Federal Tax ID) 4 - CLASSIFICATION  5 - PARTICIPATION IN CAPITAL OF INVESTEE - % 6 - SHAREHOLDERS' EQUITY - % 
7 - TYPE OF COMPANY  8 - NUMBER OF SHARES HELD IN CURRENT QUARTER 
(in units)
9 - NUMBER OF SHARES HELD IN PREVIOUS QUARTER
(in units)  

         01  COMPANHIA PAULISTA DE FORÇA E LUZ  33.050.196/0001-88  PUBLIC SUBSIDIARY  94.94  40.94 
COMMERCIAL, INDUSTRIAL AND OTHER  31,903,722,885   31,903,722,885 

         02  CPFL GERAÇÃO DE ENERGIA S.A.  03.953.509/0001-47  PUBLIC SUBSIDIARY  100.00  24.83 
COMMERCIAL, INDUSTRIAL AND OTHER  205,487,715,772 199,351,285,592 

         03  CPFL COMERCIALIZAÇÃO BRASIL LTDA  04.973.790/0001-42  CLOSED SUBSIDIARY  100.00  0.01 
COMMERCIAL, INDUSTRIAL AND OTHER  455,996  300,000 

         04  COMPANHIA PIRATININGA DE FORÇA E LUZ  04.172.213/0001-51  PUBLIC SUBSIDIARY  0.13  0.02 
COMMERCIAL, INDUSTRIAL AND OTHER  70,800,000

55

15.01 – INVESTMENTS

(Not reviewed by independent auditors)

Our principal capital expenditure in the last years have been for the maintenance and upgrading of our distribution network and generation projects. The following table sets forth our capital expenditure for the first half of 2005, as well as the three years ended December 31, 2004, 2003 and 2002. The table does not include the costs of acquiring BAESA, Foz do Chapecó and ENERCAN in 2002.

    In million of R$ 
   
        Year Ended December 31, 
     
    1. Half 2005   2004    2003    2002
         
 
Distribution                 
     CPFL Paulista    71    131    125    121 
     CPFL Piratininga    32    64    64    44 
     RGE    34    66    45    53 
         
   Total distribution    137    261    234    218 
Generation    128    343    331    294 
         
Commercialization         
         
Total    265    606    565    512 
         

We plan to make capital expenditures totaling approximately R$ 723 million in 2005 and approximately R$ 681 million in 2006. Of total budgeted capital expenditure over this period, R$ 627 million is for distribution and R$ 777 million is for generation.

56


16.01 OTHER IMPORTANT INFORMATION ON THE COMPANY

Adittional information – New Market

Position of the shareholders of CPFL Energia S/A with more than 5% of the shares holding voting rights, as of August 3, 2005:

    03/08/2005 (*)
   
Shareholders    Common 
Shares
 
  Partic - % 
     
VBC Energia S.A.    172,743,224    37.48% 
521 Participações S.A.    149,230,369    32.38% 
Bonaire Participações S.A.    61,503,529    13.34% 
BNDES Participações S.A.    23,005,251    4.99% 
Treasury Shares   1   0.00%
Other shareholders    54,411,939    11.81% 
     
Total    460,894,313    100.00% 
     

Quantity and characteristic of securities held by the Controlling Shareholders, Executive Officers, Board of Directors and Fiscal Committee, as of August 03, 2005 and 2004:

Shareholders     August 3, 2005 (*) August 3, 2004 
Common
Shares 
%  Common 
Shares
 
% 
Controlling Shareholders  383,477,122  83.20%  3,977,852,885  96.58% 
Executive Officers  44,971  0.01%  0.00% 
Board of Directors  1,523  0.00%  22  0.00% 
Fiscal Committee  0.00%  0.00% 
Treasury Shares 1 0.00% - -
Other Shareholders  77,370,696  16.79%  140,845,070  3.42% 
Total  460,894,313  100.00%  4,118,697,977  100.00% 

Composition of market share (Free Float), as of August 03, 2005 and 2004:

Shareholders  August 3, 2005 (*) August 3, 2004 
Common
Shares 
%  Common 
Shares
 
% 
Executive Officers  44,971  0.01%  0.00% 
Board of Directors  1,502  0.00%  0.00% 
Other Shareholders  77,370,696  16.79%  140,845,070  3.42% 
Total  77,417,169  16.80%  140,845,070  3.42% 
(*) Between June 20 and July 27, 2005, the CPFL Geração shareholders could adjust their stock holdings, by type, in multiple lots of 1,622 shares by means of trading on the BOVESPA through any freely selected broker.
On July 25, 2005, the IFC converted the amount of its loan balance into shares, according to the Subscription Bonus issued by the Company on December 5, 2003.
For further information: see notes 24 and 30.
We present in these tables the shareholding position that takes into account all events up to August 3, 2005.

57


Equity position of Company shareholders with more than 5% of the voting capital, to individual level:

Shareholder’s composition of VBC Energia S/A with more than 5% of common shares (voting right), up to the individuals level, as of June 30, 2005.

  Shareholders 
Common
Shares
 
%  Preferred
Shares
 
%  TOTAL  % 
(a) VBC Participações S/A  3,123,551  100.00% 141,061  100.00%  3,264,612  100.00% 
  Other Shareholders  0.00%  0.00%  0.00% 
  Total  3,123,558  100.00% 141,061  100.00%  3,264,619  100.00% 

(a) VBC Participações S/A

  Shareholders  Common
Shares
 
%  Preferred
Shares
 
%  TOTAL       % 
(b) Votorantim Energia Ltda.  3,166,839,246  33.34%                         0  0.00%  3,166,839,246  33.34% 
(c) Bradesplan Participações S/A  3,166,839,246  33.33%                         0  0.00%  3,166,839,246  33.33% 
(d) Camargo Corrêa Energia S/A  3,166,839,246  33.33%                         0  0.00%  3,166,839,246  33.33% 
  Other Shareholders                            7  0.00%                         0  0.00%  0.00% 
  Total  9,500,517,745  100.00%                        0  0.00%  9,500,517,745  100.00% 

(b) Votorantim Energia Ltda

  Shareholders  Quotas  % 
(e) Votorantim Participações S/A  515,467,904  63.87% 
(f) Cia Brasileira de Alumínio  225,393,870  27.93% 
(g) Cia de Luz e Força Santa Cruz   66,201,356  8.20% 
  Total  807,063,130  100.00%

(c)Bradesplan Participações S/A

  Shareholders  Common
Shares
 
%  Preferred
Shares
 
%  TOTAL  % 
(h) Bradespar S/A  1,774,477,319  100.00% 0.00%  1,774,477,319  100.00% 
  Other Shareholders  6 0.00%  0.00%  0.00% 
  Total  1,774,477,325  100.00% 0  0.00%  1,774,477,325  100.00% 

(d) Camargo Corrêa Energia S/A

  Shareholders  Common
 Shares 
%  Preferred
Shares
 
%  TOTAL  % 
(i) Camargo Corrêa S/A  129,617,320  100.00% 129,617,312 100.00%  259,234,632  100.00% 
  Other Shareholders  0.00%  0.00%  0.00% 
  Total  129,617,320  100.00% 129,617,320  100.00%  259,234,640  100.00% 

58


(e) Votorantim Participações S/A

  Shareholders  Common
Shares
 
%  Preferred
Shares
 
%  TOTAL       % 
(j) Hejoassu Administração S/A  4,039,553,777  98.15%    0.00%  4,039,553,777  98.15% 
  Other Shareholders       76,106,492  1.85%    0.00%  76,106,492  1.85% 
  Total  4,115,660,269  100.00%                        0  0.00%  4,115,660,269  100.00% 

(f) Cia Brasileira de Alumínio

  Shareholders   Common
Shares 
%  Preferred
Shares
 
%  TOTAL  % 
(e) Votorantim Participações S/A   711,334,410  99.74%                         0  0.00%  711,334,410  99.74% 
  Other Shareholders         1,874,557  0.26%                         0  0.00%  1,874,557  0.26% 
  Total   713,208,967 100.00%                         0  0.00%  713,208,967  100.00% 

(g) Cia de Luz e Força Santa Cruz

  Shareholders   Common
Shares
 
       %  Preferred
Shares
 
%  TOTAL  % 
(f) Cia Brasileira de Alumínio  473,174,855  99.99%  38,101,909  100.00%  511,276,764  99.99% 
  Other Shareholders  39,243  0.01%  0.00%  39,243  0.01% 
  Total  473,214,098  100.00%  38,101,909  100.00%  511,316,007  100.00% 

(h) Bradespar S/A

  Shareholders  Common
Shares
 
%  Preferred
Shares
 
%  TOTAL         % 
(l) Cidade de Deus Cia Cial de Participações  11,220,806  36.59%  75,240  0.13%  11,296,046  12.92% 
  Fundação Bradesco  4,544,826  14.82%  724,746  1.28%  5,269,572  6.03% 
(m) Gespar S/C Ltda  3,310,216  10.79%  3,032,850  5.34%  6,343,066  7.26% 
(n) NCF Participações S/A  4,286,878  13.98%  0.00%  4,286,878  4.90% 
  Other Shareholders  7,303,400  23.82%  52,923,388  93.25%  60,226,788  68.89% 
  Total  30,666,126  100.00%  56,756,224  100.00%  87,422,350  100.00% 

(i) Camargo Corrêa S/A

  Shareholders  Common
Shares
 
%  Preferred
Shares
 
%  TOTAL  % 
(o) Participações Morro Vermelho S/A  48,938  99.98%  93,099  100.00%  142,037  99.99% 
         Other Shareholders  0.02%  0.00%  0.01% 
         Total  48,946  100.00%  93,100  100.00%  142,046  100.00% 

59


(j) Hejoassu Administração S/A

  Shareholders  Common
 Shares 
%  Preferred
 Shares 
%  TOTAL  % 
  Espólio de José Ermírio de Moraes  Filho  400,000  25.00%  0.00%  400,000  25.00% 
(p) AEM Participações S/A  400,000  25.00%  0.00%  400,000  25.00% 
(q) ERMAN Participações S/A  400,000  25.00%  0.00%  400,000  25.00% 
(r) MRC Participações S/A  400,000  25.00%  0.00%  400,000  25.00% 
  Total  1,600,000  100.00%  0  0.00%  1,600,000  100.00% 

(l) Cidade de Deus Cia Cial de Participações

  Shareholders  Common
 Shares 
%  Preferred
 Shares 
%  TOTAL  % 
(t) Nova Cidade de Deus Participações  S/A  2,333,056,605  44.43%  0.00%  2,333,056,605  44.43% 
  Fundação Bradesco  1,724,997,712  32.85%  0.00%  1,724,997,712  32.85% 
  Lia Maria Aguiar  417,744,408  7.96%  0.00%  417,744,408  7.96% 
  Lina Maria Aguiar  442,193,236  8.42%  0.00%  442,193,236  8.42% 
  Other Shareholders  332,631,968  6.34%  0.00%  332,631,968  6.34% 
  Total  5,250,623,929  100.00%  0  0.00%  5,250,623,929  100.00% 

(m) Gespar S/C Ltda

Shareholders  Quotas  % 
Jampur Trading International Soc  Unipessoal Ltda ( 1 ) 195,895,531  99.98% 
Espirito Santo Investimentos S/A  32,000  0.02% 
Total  195,927,531  100.00% 

(n) NCF Participações S/A

  Shareholders  Common 
 Shares 
%  Preferred 
 Shares 
%  TOTAL  % 
  Fundação Bradesco  14,331,333  25.10%  50,828,750  100.00%  65,160,083  60.38% 
(l) Cidade de Deus Cia Cial de  Participações  41,979,583  73.54%  0.00%  41,979,583  38.90% 
(t) Nova Cidade de Deus Participações  S/A  777,000  1.36%  0.00%  777,000  0.72% 
  Total  57,087,916  100.00%  50,828,750  100.00%  107,916,666  100.00% 

60


(o) Participações Morro Vermelho S/A

Shareholders  Common 
 Shares 
%  Preferred
 Shares 
%  TOTAL  % 
Rosana Camargo Arruda Botelho  4,882,646  33.34%  0.00%  4,882,646  33.34% 
Renata de Camargo Nascimento  4,882,646  33.33%  0.00%  4,882,646  33.33% 
Regina de Camargo Pires Oliveira Dias  4,882,646  33.33%  0.00%  4,882,646  33.33% 
Other Shareholders  191  0.00%  0.00%  191  0.00% 
Total  14,648,127  100.00%  0  100.00%  14,648,127  100.00% 

(p) AEM Participações S/A

  Shareholders  Common 
Shares
 
%  Preferred Shares  %  TOTAL  % 
  Antonio Ermírio de Moraes (although  having donated his shares to his direct  descendants, the shareholder still  detains the voting rights at AEM  Participações S.A, corresponding to the  totality of his common shares, during  his lifetime) 684,729,100 100.00%  0.00%  684,729,100  100.00% 
(s) JEMF Participações S/A      300  33.34%  300  0.00% 
(q) ERMAN Participações S/A      300  33.33%  300  0.00% 
(r) MRC Participações S/A      300  33.33%  300  0.00% 
  Total  684,729,100 100.00%  900  100.00%  684,730,000  100.00% 

(q) ERMAN Participações S/A

  Shareholders  Common
 Shares 
%  Preferred Shares  %  TOTAL  % 
  Ermírio Pereira de Moraes (although  having donated his shares to his direct  descendants, the shareholder still  detains the voting rights at ERMAN  Participações S.A, corresponding to the  totality of his common shares, during  his lifetime) 684,729,100 100.00%  0.00%  684,729,100  100.00% 
(s) JEMF Participações S/A      300  33.34%  300  0.00% 
(p) ERMAN Participações S/A      300  33.33%  300  0.00% 
(r) MRC Participações S/A      300  33.33%  300  0.00% 
               
  Total  684,729,100 100.00%  900  100.00%  684,730,000  100.00% 

61


(r) MRC Participações S/A

  Shareholders  Common
 Shares 
%  Preferred
 Shares 
%  TOTAL  % 
  Maria Helena Moraes Scripilliti  (although having donated her shares to  her direct descendants, the shareholder  still detains the voting rights at MRC  Participações S.A, corresponding to the  totality of her common shares, during  her lifetime) 684,729,100 100.00%  0.00%  684,729,100  100.00% 
(s) JEMF Participações S/A      300  33.34%  300  0.00% 
(q) ERMAN Participações S/A      300  33.33%  300  0.00% 
(p) AEM Participações S/A      300  33.33%  300  0.00% 
  Total  684,729,100 100.00%  900  100.00%  684,730,000  100.00% 

(s) JEMF Participações S/A

Shareholders  Common 
Shares
 
%  Preferred
 Shares 
%  TOTAL  % 
José Ermírio de Moraes Neto  3,500  33.34%  0.00%  3,500  33.30% 
José Roberto Ermírio Moraes  3,500  33.33%  0.00%  3,500  33.30% 
Neide Helena de Moraes  3,500  33.33%  0.00%  3,500  33.30% 
AEM Participações S/A  0.00%  33.34%  0.04% 
ERMAN Participações S/A  0.00%  33.33%  0.03% 
MRC Participações S/A  0.00%  33.33%  0.03% 
Total  10,500  100.00%  12  100.00%  10,512  100.00% 

(t) Nova Cidade de Deus Participações Ltda

  Shareholders  Common
   Shares 
%  Preferred
 Shares 
%  TOTAL  % 
  Fundação Bradesco  91,340,406  46.30%  209,037,114  98.35%  300,377,520  73.29% 
(u) Elo Participações S/A  105,932,096  53.70%  0.00%  105,932,096  25.85% 
  Caixa Beneficiente Fun.do Bradesco  0.00%  3,511,005  1.65%  3,511,005  0.86% 
  Total  197,272,502  100.00%  212,548,119  100.00%  409,820,621  100.00% 

62


(u) Elo Participações S/A

Shareholders  Common
Shares 
%  Preferred
Shares 
%  TOTAL  % 
Lázaro de Mello Brandão  6,769,981  5.63%  0.00%  6,769,981  3.68% 
Other Shareholders  113,556,200  94.37%  63,996,077  100.00%  177,252,277  96.32% 
Total  120,326,181  100.00%  63,696,077  100.00%  184,022,258  100.00% 

Shareholder’s composition of 521 Participações S/A with more than 5% of common shares (voting right), up to the individuals level, as of June 30, 2005.

Shareholders  Common
Shares 
%  Preferred
Shares 
%  TOTAL  % 
Fundo de Investimento Financeiro BB Renda Fixa IV  377,593  15.70%  0.00%  377,593  15.70% 
Fundo Mutuo de Investimento em  Ações BB - Carteira Livre I  2,027,402  84.30%  0.00%  2,027,402  84.30% 
Other Shareholders  0.00%  0.00%  0.00% 
Total  2,405,000  100.00%  0  0.00%  2,405,000  100.00% 

Shareholder’s composition of Bonaire Participações S/A with more than 5% of common shares (voting right), up to the individuals level, as of June 30, 2005.

Shareholders  Common
Shares 
%  Preferred
Shares 
%  TOTAL  % 
Energia Fundo de Investimento
em Participações 
66,728,870  98.54%                         0  0.00%  66,728,870  98.54% 
Energia II Fundo de Investimento
de Ações 
991,731  1.46%                         0  0.00%  991,731  1.46% 
Other Shareholders  0.00%                         0  0.00%  0.00% 
Total  67,720,608  100.00%                         0  0.00%  67,720,608  100.00% 

Shareholder’s composition of BNDES Participações S/A with more than 5% of common shares (voting right), up to the individuals level, as of June 30, 2005.

Shareholders  Common
Shares 
%  Preferred
Shares 
%  TOTAL  % 
Banco Nacional de
Desenv.Econômico e Social ( 2 )
1 100.00%                         0  0.00%  1 100.00% 
Total  1 100.00%                         0  0.00%  1 100.00% 

( 1 ) Foreign capital company.
( 2 )
State agency – Brazilian Federal.

63


17.01 REPORT ON SPECIAL REVIEW-UNQUALIFIED

(Convenience Translation into English from the Original Previously Issued in Portuguese)

INDEPENDENT ACCOUNTANTS’ REVIEW REPORT

To the Shareholders and Management of
CPFL Energia S.A.
São Paulo - SP

1.      We have performed a special review of the accompaying interim financial statements of CPFL Energia S.A. and subsidiaries (Company and Consolidated), consisting of the balance sheets as of June 30, 2005, and the related statements of operations for the quarter and six-month period then ended and the performance report, all expressed in Brazilian reais and prepared in accordance with Brazilian accounting practices under the responsibility of the Company’s management.
 
2.      The interim financial statements for the quarter and six-month period ended June 30, 2005 and the balance sheet as of March 31, 2005 of the subsidiary Rio Grande Energia S.A. – RGE were reviewed by other independent auditors whose review reports thereon, dated July 26, 2005 and April 25, 2005, respectively, did not contain qualifications. Those auditors also issued a review report, dated January July 20, 2004, on the interim financial statements as of June 30, 2004, containing a qualification with respect to the deferral of exchange losses, and an emphasis of matter paragraph on the receivables and payables arising from energy transactions made within the Wholesale Energy Market (MAE), whose financial settlement depended on final approval from the National Electric Energy Agency (ANEEL) and authorization from MAE. Our reviews, insofar as they relate to (a) total assets of this subsidiary as of June 30, 2005 and March 31, 2005, which represent 9.9% and 9.6%, respectively, of the consolidated total assets; (b) result for the six-month periods ended June 30, 2005 and 2004, which represent 3.2% and 0.8%, respectively, of the consolidated total balances, and (c) the investment recorded under the equity method in the individual interim financial statements of its parent company Companhia Paulista de Força e Luz, with effect on the investment balance of that company recorded by the Company, are based solely on the review reports of those independent auditors.
 
3.      We conducted our review in accordance with specific standards established by the Brazilian Institute of Independent Auditors (IBRACON), together with the Federal Accounting Council, which consisted principally of: (a) inquiries of and discussions with persons responsible for the accounting, financial and operating areas as to the criteria adopted in preparing the interim financial statements, and (b) review of the information and subsequent events that had or might have had material effects on the financial position and results of operations of the Company and its subsidiaries.
 
4.      Based on our special reviews and on the reports of the other independent auditors, we are not aware of any material modifications that should be made to the interim financial statements referred to in paragraph 1 for them to be in conformity with Brazilian accounting practices and standards established by the Brazilian Securities Commission (CVM), specifically applicable to the preparation of mandatory interim financial statements.
 

64


5.      As mentioned in Notes 14 and 15 to the interim financial statements, certain subsidiaries changed, as of June 30, 2004 and retroactive to January 1, 2004, the percentage for amortization of goodwill on acquisition of investments and downstream merger, from 10% per year to a variable annual percentage determined based on the future profitability projection during the remaining periods of their concessions. In addition, the balances of goodwill on the downstream merger were reclassified from deferred charges to property, plant and equipment.
 
6.      As discussed in Note 3 - item (b) to the interim financial statements, the status of the tariff revisions and adjustments of the subsidiaries CPFL Paulista and CPFL Piratininga is as follows: (i) the National Electric Energy Agency (ANEEL) definitively changed, on April 6, 2005, the percentage related to the periodic tariff revision of 2003 for CPFL Paulista. In addition, CPFL Paulista recognized the amount of R$ 22,398 thousand, in noncurrent assets, related to the difference between the depreciation rate of 4.64% p.a., used by ANEEL to calculate the “quota de reintegração” (regulatory depreciation – accounting depreciation), and the percentage of 4.85%, calculated by CPFL Paulista based on the information provided to the concession authority. Considering this situation, which will require additional discussions between CPFL Paulista and ANEEL, CPFL Paulista’s periodic tariff revision of April 2003 continues to be provisional regarding the depreciation rate used, although subject to change; (ii) ANEEL provisionally changed, on October 18, 2004, the percentage related to the 2003 periodic tariff revision of the subsidiary Companhia Piratininga de Força e Luz, and also provisionally granted the tariff adjustment for application in energy sale tariffs, in the period from October 23, 2004 to October 22, 2005. Considering the provisional nature of this tariff adjustment and revision, they are subject to possible changes upon their definitive ratification.
 
7.      We had previously reviewed the balance sheets as of March 31, 2005 (Company and Consolidated), presented for comparative purposes, and our review report thereon, dated April 25, 2005, contained emphasis of matter paragraphs similar to paragraphs 5 and 6, and an emphasis of matter paragraph regarding the recording, by certain subsidiaries, of regulatory assets and liabilities that are pending ANEEL ratification, as mentioned in Note 3, and that therefore are subject to changes upon their definitive ratification. The statements of operations (Company and Consolidated) for the quarter and six-month period ended June 30, 2004, presented for comparative purposes, were reviewed by us and our review report thereon, dated July 23, 2004, contained an emphasis of matter paragraph related to transactions within the Wholesale Energy Market (MAE), whose amounts may be subject to change due to lawsuits then pending. This matter and its current status are discussed in Note 5 to the interim financial statements.
 
8.      The accompanying interim financial statements have been translated into English for the convenience of readers outside Brazil.
 

São Paulo, July 26, 2005

DELOITTE TOUCHE TOHMATSU  José Carlos Amadi 
Auditores Independentes  Engagement Partner 

65


18.02 COMMENTS ON PERFORMANCE OF SUBSIDIARIES

The subsidiary Companhia Paulista de Força e Luz (“CPFL Paulista”) is a public company and its Comments on the performance of this quarter (the Company and Consolidated) is attached in the Interim Financial Statements as of June 30, 2005, filed at CVM (Brazilian Securities Commission).

The subsidiary CPFL Geração de Energia S.A., is a public company and its Comments on the performance of this quarter (the Company and Consolidated) is attached in the Interim Financial Statements as of June 30, 2005, filed at CVM (Brazilian Securities Commission).

The subsidiary Companhia Piratininga de Força e Luz, is a public company and its Comments on the performance of this quarter is attached in the Interim Financial Statements as of June 30, 2005, filed at CVM (Brazilian Securities Commission).

66


CPFL COMERCIALIZAÇÃO BRASIL S/A

18.02 – INCOME STATEMENT OF SUBSIDIARY (in thousands of Brazilian reais – R$, except for per share data)

1 – Code  2 – Description  3 - 04/01/2005
to 06/30/2005 
4 - 01/01/2005
to 06/30/2005 
5 - 04/01/2004
to 06/30/2004 
5 - 04/01/2004
to 06/30/2004 
3.01  Operating revenues  343,791  640,083  203,115  392,141 
3.02  Deductions  (45,584) (85,611) (25,460) (45,107)
3.02.01  ICMS  (13,791) (26,379) (6,631) (11,491)
3.02.02  PIS  (5,663) (10,551) (3,354) (6,471)
3.02.03  COFINS  (26,084) (48,602) (15,424) (27,065)
3.02.04  ISS  (46) (79) (51) (80)
3.03  Net operating revenues  298,207  554,472  177,655  347,034 
3.04  Cost of sales and/or services  (238,241) (433,929) (145,661) (267,760)
3.04.01  Electricity purchased for resale  (234,762) (428,031) (143,234) (263,392)
3.04.02  Material  (346) (611) (20) (184)
3.04.03  Outside services  (3,133) (5,287) (2,352) (4,072)
3.04.04  Other  (55) (112)
3.05  Gross operating income  59,966  120,543  31,994  79,274 
3.06  Operating Expenses/Income  (718) (2,376) (1,135) (1,601)
3.06.01  Selling  (2,671) (5,990) (1,586) (3,056)
3.06.02  General and administrative  (22) (22)
3.06.03  Financial  1,975  3,636  451  1,455 
3.06.03.01  Financial income  3,756  6,586  1,909  4,240 
3.06.03.02  Financial expenses  (1,781) (2,950) (1,458) (2,785)
3.06.04  Other operating income 
3.06.05  Other operating expense 

67

 


3.06.06  Equity in subsidiaries 
3.07  Income (loss) from operations  59,248  118,167  30,859  77,673 
3.08  Nonoperating income (expense)
3.08.01  Income 
3.08.02  Expenses 
3.09  Income before taxes on income and minority interest  59,248  118,167  30,859  77,673 
3.10  Income tax and social contribution  (20,001) (40,042) (10,496) (26,411)
3.10.01  Social contribution  (5,297) (10,603) (2,780) (6,994)
3.10.02  Income tax  (14,704) (29,439) (7,716) (19,417)
3.11  Deferred income tax and social contribution 
3.12  Statutory profit sharing/contributions 
3.12.01  Profit sharing 
3.12.02  Contributions 
3.13  Reversal of interest on own capital 
3.15  Net income for the period  39,247  78,125  20,363  51,262 
  SHARES OUTSTANDING EX-TREASURY STOCK (in  455,996  455,996  300,000  300,000 
  units)        
  EARNINGS PER SHARE  86.06874  171.32826  67.87667  170.87333 

68


18.02 COMMENTS ON PERFORMANCE OF SUBSIDIARIES

Gross revenue

The increase in Gross revenue of R$ 343,791 in the 2nd quarter of 2005 (R$ 203,115 in the equivalent period of 2004) was principally a result of the operational growth in the sale of energy to free clients and other concessionaires and license holders.

4,045 GWh were sold in the 2nd quarter of 2005, against 2,500 GWh in the equivalent period of the prior year.

Income

The increase in net income in this quarter to R$ 39,247 (R$ 20,363 in the equivalent period of 2004) was a direct result of the growth in operations.

69


SUMMARY

Group Table  Description  Page 
   01  01  IDENTIFICATION 
   01  02  HEAD OFFICE 
   01  03  INVESTOR RELATIONS OFFICER (Company Mailing Address)
   01  04  ITR REFERENCE AND AUDITOR INFORMATION 
   01  05  CAPITAL STOCK 
   01  06  COMPANY PROFILE 
   01  07  COMPANIES NOT INCLUDED FROM THE CONSOLIDATED FINANCIAL STATEMENTS 
   01  08  CASH DIVIDENDS 
   01  09  SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR 
   01  10  INVESTOR RELATIONS OFFICER 
   02  01  BALANCE SHEET - ASSETS 
   02  02  BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY 
   03  01  INCOME STATEMENT 
   04  01  NOTES TO THE INTERIM FINANCE STATEMENTS 
   05  01  COMMENTS ON PERFORMANCE OF THE QUARTER  45 
   06  01  CONSOLIDATED BALANCE SHEET - ASSETS  46 
   06  02  CONSOLIDATED BALANCE SHEET - LIABILITIES & SHAREHOLDERS' EQUITY  47 
   07  01  CONSOLIDATED INCOME STATEMENT  49 
   08  01  COMMENTS ON CONSOLIDATED PERFORMANCE OF THE QUARTER  52 
   09  01  HOLDINGS IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES  55 
   15  01  INVESTMENTS  56 
   16  01  OTHER IMPORTANT INFORMATION ON THE COMPANY  57 
   17  01  REPORT ON SPECIAL REVIEW-UNQUALIFIED  64 
    COMPANHIA PAULISTA DE FORÇA E LUZ - CPFL   
   18  02  COMMENTS ON PERFORMANCE OF SUBSIDIARIES  66 
    CPFL GERAÇÃO DE ENERGIA S.A.   
   18  02  COMMENTS ON PERFORMANCE OF SUBSIDIARIES  66 
    CPFL COMERCIALIZAÇÃO BRASIL LTDA   
   18  02  COMMENTS ON PERFORMANCE OF SUBSIDIARIES  66 
    COMPANHIA PIRATININGA DE FORÇA E LUZ   
   18  02  INCOME STATEMENT OF SUBSIDIARIES  67 
   18  02  COMMENTS ON PERFORMANCE OF SUBSIDIARIES/AFFILIATED COMPANY  69 

70





 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 09, 2005

 
CPFL ENERGIA S.A.
 
 
By:          /S/  JOSÉ ANTONIO DE ALMEIDA FILIPPO

   
Name: José Antonio de Almeida Filippo
Title: Chief Financial Officer and Head of Investor Relations
 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.