cpldf4q13_6k.htm - Generated by SEC Publisher for SEC Filing
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of March, 2014

Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


 
 

Registration Form – 2013 – CPFL ENERGIA S.A.                                                            Version: 1

Summary

 

 

Registration data

 

General information

2

Address

4

Marketable securities

5

Auditor

6

Share registrer

7

Investor Relations Officer or equivalent

8

Shareholders’ Department

9

 

 

 

 

 

 


 
 

Registration Form – 2013 – CPFL ENERGIA S.A.                                                            Version: 1

 

 

 

1 - General information

 

1 - General information    
Company Name: CPFL ENERGIA S.A.  
Initial Company name: 08/06/2002  
Type of participant: Publicly quoted corporation  
Previous    
company name: Draft II Participações S.A  
Date of Incorporation: 03/20/1998  
CNPJ (Federal Tax ID): 02.429.144/0001-93  
CVM CODE: 1866-0  
Registration    
Date CVM: 05/18/2000  
State of CVM    
Registration: Active  
Starting date    
of situation: 05/18/2000  
Country: Brasil  
Country in which the    
marketable securities    
are held in custody: Brasil  
Foreign countries in    
which the marketable    
securities are accepted    
for trading    
  Country Date of admission
  United States 09/29/2004
Sector of activity: Holding ( Electric Energy)  
Description of activity: Holdings  
Issuer s Category: Category A  
Registration Date    
on actual category: 01/01/2010  
Issuer s Situation: Operational  
Starting date    
of situation: 05/18/2000  
Type of share control: Private Holding  
Date of last change of    
share control: 11/30/2009  
 

 

2

 


 
 

Registration Form – 2013 – CPFL ENERGIA S.A.                                                            Version: 1

 

 

Date of last change of company year:
Day/Month of    
year end: 12/31  
Web address: www.cpfl.com.br  
Newspapers in which    
issuer discloses its information: Name of paper Jornal in which issuer discloses its information FU
  Valor Econômico SP

 

 

3

 


 
 

Registration Form – 2013 – CPFL ENERGIA S.A.                                                            Version: 1

 

 

 

2 - ADDRESS

 

Company Address: Rua Gomes de Carvalho, 1510,  14º– Cj 2 Vila Olímpia, São Paulo, SP, Brazil, ZIP CODE: 04547-005, TELEPHONE: (019) 3756-6083, FAX: (019) 3756-6089,  E-MAIL: ri@cpfl.com.br 

 

Company Mailing Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telephone (019) 3756-6083, Fax (019) 3756-6089, E-MAIL: ri@cpfl.com.br 

 

 

4

 


 
 

Registration Form – 2013 – CPFL ENERGIA S.A.                                                            Version: 1

 

 

 

3 - MARKETABLE SECURITIES

 

 

Shares   Trading Listing
Trading mkt Managing body Start date End Segment Start date End
Bolsa BM&FBOVESPA 09/29/2004 Novo Mercado 9/29/2004
       
Debentures   Trading Listing
Trading mkt Managing body Start date End Segment Start date End
Organized Market CETIP 05/18/2000 Traditional 05/19/2000  

 

 

 

 

5

 


 
 

Registration Form – 2013 – CPFL ENERGIA S.A.                                                            Version: 1

 

 

 

4 - AUDITOR INFORMATION

 

 

Is there an auditor? Yes    
 
CVM CODE: 385-9  
Type of Auditor: Brazilian  
INDEPENDENT ACCOUNTANT: Deloitte Touche Tomatsu Auditores Independentes
CNPJ: 49.928.567/0001-11  
Service Provision Period: 03/12/2012  
PARTNER IN CHARGE Service Provision Period CPF (INDIVIDUAL TAX ID)
Marcelo Magalhães Fernandes 03/12/2012 110.931.498-17

 

 

 

 

6

 


 
 

Registration Form – 2013 – CPFL ENERGIA S.A.                                                            Version: 1

 

 

 

5 – SHARE REGISTRER

 

 

Do you have service provider: Yes
Corporate Name: Banco do Brasil
 
CNPJ: 00.000.000/0001-91
Service Provision Period: 01/01/2011

 

 

Address: Rua Lélio Gama, 105 – 38º floor, Gecin, Centro, Rio de Janeiro, RJ, Brasil, ZIP CODE: 20031-080, Telephone (021) 38083551, FAX: (021) 38086088, e-mail: aescriturais@bb.com.br

 

7

 


 
 

Registration Form – 2013 – CPFL ENERGIA S.A.                                                            Version: 1

 

 

 

6 – INVESTOR RELATIONS OFFICER

 

 

NAME: Gustavo Estrella
  Director of Investor Relations
CPF/CNPJ: 037.234.097-09
 
 

Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telephone (019) 3756-6083, Fax (019) 3756-6089, e-mail: gustavoestrella@cpfl.com.br.

  
Start date of activity: 02/27/2013
End date of activity:  

 

          

 

 

 

 

8

 


 
 

Registration Form – 2013 – CPFL ENERGIA S.A.                                                            Version: 1

 

 

 

7 – SHAREHOLDERS’ DEPARTMENT

 

 

Contact Eduardo Atsushi Takeiti
Start date of activity: 12/13/2011
End date of activity:  

 

 

Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telephone (019) 3756-6083, Fax (019) 3756-6089, e-mail:  eduardot@cpfl.com.br

9

 


 
 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

Table of Contents


 

 

Identification of Company  
Capital Stock 1
Cash dividend 1
Parent Company Financial Statements  
Balance Sheet Assets 2
Balance Sheet Liabilities 3
Income Statement 4
Statement of Comprehensive Income 5
Cash Flow Statements 6
Statement of Changes in Shareholders´ Equity  
01/01/2013 to 12/31/2013 7
01/01/2012 to 12/31/2012 8
01/01/2011 to 12/31/2011 9
Statements of Added Value 10
Consolidated Financial Statements  
Balance Sheet Assets 11
Balance Sheet Liabilities 12
Income Statement 14
Statement of Comprehensive Income 15
Cash Flow Statements 16
Statement of Changes in Shareholders' Equity  
01/01/2013 to 12/31/2013 17
01/01/2012 to 12/31/2012 18
01/01/2011 to 12/31/2011 19
Statements of Added Value 20
Management report 21
Notes to Financial Statements 38
Reports  
Independent Auditors' Report Unqualified 139
Report of the Audit Committee 142
Management Declaration on Financial Statements 143
Management Declaration on Independent Auditors' Report 144

 

 

 


 
 

 

 

Identification of Company / Capital Stock

 

Number of Shares

(in units)

Closing date

12/31/2012

Paid in Capital

Common

962,274,260

Preferred

0

Total

962,274,260

Treasury Stock

Common

0

Preferred

0

Total

0

 

 

 

Identification of Company/ Cash dividend

 

Event

Approval

Type

Beginning of Payment

Type of Share

Class of share

Amount per Share (Reais/share)

AGM

04/19/2013

Dividend

04/30/2013

ON

(Common shares)

 

0.47377

RCA

08/14/2013

Dividend

10/01/2013

ON

(Common shares)

 

0.37728

RCA

03/26/2014

Dividend

 

ON

(Common shares)

 

0.59006

 

 

1


 
 

 

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - ASSETS

 

 

(in thousands of Brazilian reais – R$)

 

 

 

         

Code

Description

Current Year 12/31/2013

Previous Year 12/31/2012

Previous Year 12/31/2011

1

Total assets

8,389,811

6,767,769

7,713,757

1.01

Current assets

1,720,232

574,911

764,388

1.01.01

Cash and cash equivalents

990,672

141,835

549,189

1.01.02

Financial Investments

-

3,939

45,668

1.01.02.02

Financial Investments at amortized cost

-

3,939

45,668

1.01.02.02.01

Held to maturity

-

3,939

45,668

1.01.06

Recoverable taxes

29,874

25,311

40,783

1.01.06.01

Current recoverable taxes

29,874

25,311

40,783

1.01.08

Other current assets

699,686

403,826

128,748

1.01.08.03

Others

699,686

403,826

128,748

1.01.08.03.01

Other credits

1,984

1,813

2,833

1.01.08.03.02

Dividends and interest on shareholders’ equity

697,702

401,473

125,913

1.01.08.03.03

Derivative

-

540

2

1.02

Noncurrent assets

6,669,579

6,192,858

6,949,369

1.02.01

Noncurrent assets

248,623

203,481

228,060

1.02.01.02

Financial Investments at amortized cost

-

-

2,854

1.02.01.02.01

Held to maturity

-

-

2,854

1.02.01.06

Deferred taxes

165,798

177,411

193,874

1.02.01.06.02

Deferred taxes credits

165,798

177,411

193,874

1.02.01.08

Related parties credits

8,948

-

2,610

1.02.01.08.02

Subsidiaries credits

8,948

-

2,610

1.02.01.09

Other noncurrent assets

73,877

26,070

28,722

1.02.01.09.03

Escrow deposits

91

12,579

11,744

1.02.01.09.05

Other credits

14,389

13,365

16,978

1.02.01.09.06

Derivatives

-

71

-

1.02.01.09.07

Advance for future capital increase

59,397

55

-

1.02.02

Investments

6,419,924

5,988,616

6,720,879

1.02.02.01

Permanent equity interests

6,419,924

5,988,616

6,720,879

1.02.02.01.02

Investments in subsidiares

6,419,924

5,988,616

6,720,879

1.02.03

Property, plant and equipment

1,000

687

312

1.02.04

Intangible assets

32

74

118

1.02.04.01

Intangible assets

32

74

118

1.02.04.01.01

Concession agreement

32

74

118

 

 

2

 
 

 

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - LIABILITIES

(in thousands of Brazilian reais – R$)

     
         

Code

Description

Current Year 12/31/2013

Previous Year 12/31/2012

Previous Year 12/31/2011

2

Total liabilities

8,389,811

6,767,769

7,713,757

2.01

Current liabilities

46,245

195,160

200,257

2.01.01

Social and Labor Obligations

10

29

7

2.01.01.02

Labor Obligations

10

29

7

2.01.01.02.01

Estimated Labor Obligation

10

29

7

2.01.02

Suppliers

1,127

1,283

1,618

2.01.02.01

National Suppliers

1,127

1,283

1,618

2.01.03

Tax Obligations

359

453

196

2.01.03.01

Federal Tax Obligations

359

449

157

2.01.03.01.01

Income tax and Social Contribution

12

-

-

2.01.03.01.03

COFINS (Tax on Revenue)

47

47

48

2.01.03.01.04

Others Federal

300

402

109

2.01.03.02

State Tax Obligations

-

4

4

2.01.03.02.01

ICMS (Tax on Revenue)

-

4

4

2.01.03.03

Municipal Tax Obligations

-

-

35

2.01.03.03.01

Other Municipal

-

-

35

2.01.04

Loans and financing

12,438

157,082

166,403

2.01.04.02

Debentures

12,438

157,082

166,403

2.01.04.02.01

Interest on debentures

12,438

7,082

16,403

2.01.04.02.02

Debentures

-

150,000

150,000

2.01.05

Other Current liabilities

32,311

36,313

32,033

2.01.05.02

Others

32,311

36,313

32,033

2.01.05.02.01

Dividends and interest on shareholders´ equity

15,407

16,856

15,575

2.01.05.02.05

Other payable

16,904

19,457

16,458

2.02

Noncurrent liabilities

1,319,667

191,882

340,378

2.02.01

Loans and financing

1,287,912

150,000

300,000

2.02.01.02

Debentures

1,287,912

150,000

300,000

2.02.02

Other Noncurrent liabilities

31,495

29,358

28,665

2.02.02.02

Others

31,495

29,358

28,665

2.02.02.02.03

Derivatives

-

-

24

2.02.02.02.04

Other payable

31,495

29,358

28,641

2.02.04

Provisons

260

12,524

11,713

2.02.04.01

Civil, Labor, Social and Tax Provisions

260

12,524

11,713

2.02.04.01.01

Tax Provisions

-

12,517

11,713

2.02.04.01.02

Labor and tax provisions

97

-

-

2.02.04.01.04

Civil provisions

163

7

-

2.03

Shareholders’ equity

7,023,899

6,380,727

7,173,122

2.03.01

Capital

4,793,424

4,793,424

4,793,424

2.03.02

Capital reserves

287,630

228,322

229,956

2.03.04

Profit reserves

1,545,178

1,339,286

1,253,655

2.03.04.01

Legal reserves

603,352

556,481

495,185

2.03.04.02

Statutory reserves

265,037

-

-

2.03.04.08

Additional Proposed dividend

567,802

455,906

758,470

2.03.04.10

Reserve of retained earnings for investment

108,987

326,899

-

2.03.05

Retained earnings

-

56,293

333,082

2.03.08

Other Comprehensive Income

397,667

(36,598)

563,005

2.03.08.01

Accumulated Comprehensive Income

397,667

(36,598)

563,005

 

3

 


 
 

 

PARENT COMPANY FINANCIAL STATEMENTS - INCOME STATEMENT

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

Code

Description

Current Year

Previous Year

Previous Year

01/01/2013 to 12/31/2013

01/01/2012 to 12/31/2012

01/01/2011 to 12/31/2011

3.01

Net revenues

1,649

1,452

-

3.03

Operating income

1,649

1,452

-

3.04

Operating income (expense)

1,000,153

1,251,829

-

3.04.02

General and administrative

(22,626)

(29,549)

-

3.04.05

Other

-

(36)

-

3.04.06

Equity income

1,022,779

1,281,414

-

3.05

Income before financial income and taxes

1,001,802

1,253,281

-

3.06

Financial income / expense

(26,860)

(22,084)

-

3.06.01

Financial income

57,637

15,301

-

3.06.02

Financial expense

(84,497)

(37,385)

-

3.07

Income before taxes

974,942

1,231,197

-

3.08

Income tax and social contribution

(37,523)

(54,945)

-

3.08.01

Current

(25,910)

(38,483)

-

3.08.02

Deferred

(11,613)

(16,462)

-

3.09

Net income from continuing operations

937,419

1,176,252

-

3.11

Net income

937,419

1,176,252

-

3.99.01.01

ON

0.97

1.22

-

3.99.02.01

ON

0.95

1.20

-

 

  

4

 


 
 

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF COMPREHENSIVE INCOME

(in thousands of Brazilian reais – R$)

 

         
         

Code

Description

Current Year

Previous Year

Previous Year

01/01/2013 to 12/31/2013

01/01/2012 to 12/31/2012

01/01/2011 to 12/31/2011

4.01

Net income of the year

937,419

1,176,252

-

4.02

Other Comprehensive Income

460,226

(572,225)

-

4.02.01

Equity on comprehensive income of the year of subsidiaries

460,226

(572,225)

-

4.03

Comprehensive income of the year

1,397,645

604,027

-

 

 

5

 


 
 

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – INDIRECT METHOD

(in thousands of Brazilian reais – R$)

 

 

 

         

Code

Description

current year
01/01/2013 to
12/31/2013

Previous Year
01/01/2012 to
12/31/2012

Previous Year
01/01/2011 to
12/31/2011

6.01

Net cash from operating activities

741,536

1,151,182

-

6.01.01

Cash generated (used) from operations

33,695

(20,117)

-

6.01.01.01

Net income, including income tax and social contribution

974,942

1,231,197

-

6.01.01.02

Depreciation and amortization

76

65

-

6.01.01.03

Reserve for contingencies

267

7

-

6.01.01.04

Interest and monetary and exchange restatement

81,189

30,028

-

6.01.01.06

Equity in subsidiaries

(1,022,779)

(1,281,414)

-

6.01.02

Variation on assets and liabilities

707,841

1,171,299

-

6.01.02.01

Dividend and interest on shareholders’ equity received

792,146

1,199,996

-

6.01.02.02

Recoverable taxes

21,797

47,539

-

6.01.02.03

Escrow deposits

12,935

(28)

-

6.01.02.05

Other operating assets

(1,196)

4,747

-

6.01.02.06

Suppliers

(156)

(336)

-

6.01.02.07

Income tax and social contribution paid

(27,551)

(39,976)

-

6.01.02.08

Other taxes and social contributions

(147)

699

-

6.01.02.09

Interest on debts (paid)

(76,561)

(45,080)

-

6.01.02.10

Other operating liabilities

(435)

3,738

-

6.01.02.11

Reserve for tax, civil and labor risks paid

(12,991)

-

-

6.02

Net cash in investing activities

(64,830)

(15,202)

-

6.02.02

Acquisition of property, plant and equipment

(345)

(508)

-

6.02.03

Financial investments

4,710

49,263

-

6.02.06

Advance for future capital increase

(59,342)

(55)

-

6.02.07

Intercompany loans with subsidiaries and associated companies

(8,290)

2,799

-

6.02.08

Capital increase in investments

(1,563)

(66,701)

-

6.03

Net cash in financing activities

172,131

(1,543,334)

-

6.03.01

Payments of Loans, financing and debentures , net of derivatives

(299,535)

(149,827)

-

6.03.02

Payments of dividend and interest on shareholders’ equity

(815,514)

(1,393,507)

-

6.03.04

Loans, financing and debentures obtained

1,287,180

-

-

6.05

Increase (decrease) in cash and cash equivalents

848,837

(407,354)

-

6.05.01

Cash and cash equivalents at beginning of period

141,835

549,189

-

6.05.02

Cash and cash equivalents at end of period

990,672

141,835

-

 

6


 
 

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2013 TO DECEMBER 31, 2013
(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

Code

Description

Capital

Capital Reserves,
options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

228,322

1,339,286

-

535,626

6,896,658

5.02

Prior year profit or loss

-

-

-

56,293

(572,222)

(515,929)

5.03

Adjusted balance

4,793,424

228,322

1,339,286

56,293

(36,596)

6,380,729

5.04

Capital transactions within shareholders

-

59,308

111,896

(925,679)

-

(754,475)

5.04.06

Dividend

-

-

567,802

(567,802)

-

-

5.04.08

Prescribed dividend

-

-

-

5,172

-

5,172

5.04.09

Interim Dividend

-

-

-

(363,049)

-

(363,049)

5.04.10

Dividend approved

-

-

(455,906)

-

-

(455,906)

5.04.11

IPO CPFL Renováveis

-

59,308

-

-

-

59,308

5.05

Total comprehensive income

-

-

-

937,419

460,226

1,397,645

5.05.01

Net income / Loss for the period

-

-

-

937,419

-

937,419

5.05.02

Other comprehensive income

-

-

-

-

460,226

460,226

5.06

Internal changes in Shareholders' equity

-

-

93,995

(68,033)

(25,962)

-

5.06.01

Formation of reserve

-

-

46,871

(46,871)

-

-

5.06.04

Formation of statutory reserve in the period

-

-

(61,863)

61,863

-

-

5.06.05

Equity on comprehensive income of subsidiaries

-

-

-

25,962

(25,962)

-

5.06.07

Earnings retained for investment

-

-

108,987

(108,987)

-

-

5.07

Final balance

4,793,424

287,630

1,545,177

-

397,668

7,023,899

 

7


 
 

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2012 TO DECEMBER 31, 2012
(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

Code  

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

229,956

1,253,655

227,118

563,005

7,067,158

5.02

Prior Year profit or loss

-

-

-

105,965

-

105,965

5.03

Adjusted balance

4,793,424

229,956

1,253,655

333,083

563,005

7,173,123

5.04

Capital transactions within shareholders

-

(1,634)

(302,564)

(1,092,225)

-

(1,396,423)

5.04.08

Prescribed dividend

-

-

-

3,921

-

3,921

5.04.09

Dividend proposed

-

-

455,906

(455,906)

-

-

5.04.10

Interim Dividend

-

-

-

(640,240)

-

(640,240)

5.04.11

Dividend approved

-

-

(758,470)

-

-

(758,470)

5.04.12

Business combinations CPFL Renováveis

-

(1,634)

-

-

-

(1,634)

5.05

Total comprehensive income

-

-

-

1,176,252

(572,225)

604,027

5.05.01

Net income / Loss for the period

-

-

-

1,176,252

-

1,176,252

5.05.02

Other Comprehensive Income

-

-

-

-

(572,225)

(572,225)

5.06

Internal changes in Shareholders' equity

-

-

388,195

(360,817)

(27,378)

-

5.06.01

Formation of reserve

-

-

61,296

(61,296)

-

-

5.06.04

Equity on comprehensive income of subsidiaries

-

-

-

27,378

(27,378)

-

5.06.05

Reserve of retained earnings for investment

-

-

326,899

(326,899)

-

-

5.07

Final balance

4,793,424

228,322

1,339,286

56,293

(36,598)

6,380,727

 

 

8


 
 

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 1, 2011 TO DECEMBER 31, 2011
(in thousands of Brazilian reais – R$)

               

Code  

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

16

904,705

185,831

609,732

6,493,708

5.02

Prior Year profit or loss

-

-

-

185,715

(185,715)

-

5.03

Adjusted balance

4,793,424

16

904,705

371,546

424,017

6,493,708

5.04

Capital transactions within shareholders

-

229,940

272,430

(1,480,290)

(20,922)

(998,842)

5.04.08

Prescribed dividend

-

-

-

4,967

-

4,967

5.04.09

Dividend proposed

-

-

758,470

(758,470)

-

-

5.04.10

Interim Dividend

-

-

-

(747,709)

-

(747,709)

5.04.11

Dividend approved

-

-

(486,040)

-

-

(486,040)

5.04.12

Business combinations CPFL Renováveis

-

229,940

-

20,922

(20,922)

229,940

5.05

Total comprehensive income

-

-

-

1,492,541

185,715

1,678,256

5.05.01

Net income / Loss for the period

-

-

-

1,492,541

-

1,492,541

5.05.02

Other comprehensive income

-

-

-

-

185,715

185,715

5.06

Internal changes in Shareholders' equity

-

-

76,520

(50,715)

(25,805)

-

5.06.01

Formation of statutory reserve

-

-

76,520

(76,520)

-

-

5.06.04

Equity on comprehensive income of subsidiaries

-

-

-

25,805

(25,805)

-

5.07

Final balance

4,793,424

229,956

1,253,655

333,082

563,005

7,173,122

 

9


 
 

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENTS OF ADDED VALUE

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

Code  

Description

Current Year
01/01/2013 to 12/31/2013

Previous Year
01/01/2012 to 12/31/2012

Previous Year
01/01/2011 to 12/31/2011

7.01

Revenues

2,162

2,108

-

7.01.01

Sales of goods, products and services

1,817

1,600

-

7.01.03

Revenues related to the construction of own assets

345

508

-

7.02

Inputs

(8,881)

(12,700)

-

7.02.02

Material-Energy-Outsourced services-Other

(5,690)

(7,326)

-

7.02.04

Other

(3,191)

(5,374)

-

7.03

Gross added value

(6,719)

(10,592)

-

7.04

Retentions

(75)

(65)

-

7.04.01

Depreciation and amortization

(75)

(65)

-

7.04.02

Other

-

-

-

7.04.02.01

Intangible concession asset - amortization

-

-

-

7.05

Net added value generated

(6,794)

(10,657)

-

7.06

Added value received in transfer

1,095,519

1,315,809

-

7.06.01

Equity in subsidiaries

1,022,779

1,281,414

-

7.06.02

Financial income

72,740

34,395

-

7.07

Added Value to be Distributed

1,088,725

1,305,152

-

7.08

Distribution of Added Value

1,088,725

1,305,152

-

7.08.01

Personnel

11,362

14,713

-

7.08.01.01

Direct Remuneration

8,209

6,218

-

7.08.01.02

Benefits

2,248

8,005

-

7.08.01.03

Government severance indemnity fund for employees-F.G.T.S.

905  

490

-

7.08.02

Taxes, Fees and Contributions

55,343

76,986

-

7.08.02.01

Federal

55,322

76,982

-

7.08.02.02

State

21

4

-

7.08.03

Remuneration on third parties’ capital

84,601

37,202

-

7.08.03.01

Interest

84,475

37,081

-

7.08.03.02

Rental

126

121

-

7.08.04

Remuneration on own capital

937,419

1,176,251

-

7.08.04.02

Dividend

843,424

1,089,948

-

7.08.04.03

Retained profit / loss for the period

93,995

86,303

-

 

10


 
 

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - ASSETS

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

Code

Description

Current Quarter 12/31/2013

Previous Year 12/31/2012

Previous Year 12/31/2011

1

Total assets

31,042,796

28,924,279

25,169,278

1.01

Current assets

7,264,323

5,544,938

5,323,541

1.01.01

Cash and cash equivalents

4,206,422

2,435,034

2,663,425

1.01.02

Financial Investments

24,806

6,100

47,521

1.01.02.02

Financial Investments at amortized cost

24,806

6,100

47,521

1.01.02.02.01

Held to maturity

24,806

6,100

47,521

1.01.03

Accounts receivable

2,007,789

2,205,024

1,860,733

1.01.03.01

Consumers

2,007,789

2,205,024

1,860,733

1.01.04

Materials and suppliers

21,625

36,826

40,852

1.01.06

Recoverable taxes

262,433

250,987

270,090

1.01.06.01

Current Recoverable taxes

262,433

250,987

270,090

1.01.08

Other current assets

741,248

610,967

440,920

1.01.08.03

Other

741,248

610,967

440,920

1.01.08.03.01

Other credits

673,383

510,880

404,784

1.01.08.03.02

Derivatives

1,842

870

3,734

1.01.08.03.03

Leases

10,758

9,740

4,581

1.01.08.03.04

Dividends and interest on shareholders’ equity

55,265

55,033

27,821

1.01.08.03.05

Financial asset of concession

-

34,444

-

1.02

Noncurrent assets

23,778,473

23,379,341

19,845,737

1.02.01

Noncurrent assets

6,280,045

6,072,843

4,632,016

1.02.01.02

Financial Investments at amortized cost

-

-

74,910

1.02.01.02.01

Held to maturity

-

-

74,910

1.02.01.03

Accounts receivable

153,854

161,658

182,300

1.02.01.03.01

Consumers

153,854

161,658

182,300

1.02.01.06

Deferred taxes

1,168,706

1,257,787

1,126,581

1.02.01.06.02

Deferred taxes credits

1,168,706

1,257,787

1,126,581

1.02.01.08

Related parties

86,655

-

-

1.02.01.08.03

Credits with related parties

86,655

-

-

1.02.01.09

Other noncurrent assets

4,870,830

4,653,398

3,248,225

1.02.01.09.03

Derivatives

316,648

486,438

215,642

1.02.01.09.04

Escrow deposits

1,143,179

1,125,339

1,082,617

1.02.01.09.05

Recoverable taxes

173,362

206,653

198,601

1.02.01.09.06

Leases

37,817

31,703

24,521

1.02.01.09.07

Financial asset of concession

2,787,073

2,342,796

1,376,664

1.02.01.09.09

Investments at cost

116,654

116,654

116,654

1.02.01.09.10

Other credits

296,097

343,815

233,526

1.02.02

Investments

1,032,681

1,022,126

1,006,324

1.02.02.01

Permanent equity interests

1,032,681

1,022,126

1,006,324

1.02.02.01.04

Other permanent equity interests

1,032,681

1,022,126

1,006,324

1.02.03

Property, plant and equipment

7,717,419

7,104,060

5,672,724

1.02.03.01

Fixed assets - in service

6,748,593

6,469,688

4,679,770

1.02.03.03

Fixed assets - in progress

968,826

634,372

992,954

1.02.04

Intangible assets

8,748,328

9,180,312

8,534,673

1.02.04.01

Intangible assets

8,748,328

9,180,312

8,534,673

 

11


 
 

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - BALANCE SHEET -LIABILITIES

 

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

Code

Description

Current Quarter 12/31/2013

Previous Year 12/31/2012

Previous Year 12/31/2011

2

Total liabilities

31,042,796

28,924,279

25,169,278

2.01

Current liabilities

4,905,531

4,969,447

4,314,692

2.01.01

Social and Labor Obligations

67,633

71,725

70,035

2.01.01.02

Labor Obligations

67,633

71,725

70,035

2.01.01.02.01

Estimated Labor Obligation

67,633

71,725

70,035

2.01.02

Suppliers

1,884,693

1,689,137

1,284,317

2.01.02.01

National Suppliers

1,884,693

1,689,137

1,284,317

2.01.03

Tax Obligations

318,063

430,472

465,093

2.01.03.01

Federal Tax Obligations

196,884

255,154

163,354

2.01.03.01.01

Income tax and Social Contribution

92,431

135,700

76,676

2.01.03.01.02

PIS (Tax on Revenue)

14,256

13,438

11,852

2.01.03.01.03

COFINS (Tax on Revenue)

64,778

75,992

56,689

2.01.03.01.04

Others Federal

25,419

30,024

18,137

2.01.03.02

State Tax Obligations

117,905

171,066

299,098

2.01.03.02.01

ICMS (Tax on Revenue)

117,895

171,066

299,098

2.01.03.02.02

Others State

10

-

-

2.01.03.03

Municipal Tax Obligations

3,274

4,252

2,641

2.01.03.03.01

Others Municipal

3,274

4,252

2,641

2.01.04

Loans and financing

1,837,462

1,962,301

1,495,677

2.01.04.01

Loans and financing

1,640,456

1,557,327

900,265

2.01.04.01.01

Brazilian currency

1,582,742

1,532,245

878,017

2.01.04.01.02

Foreign Currency

57,714

25,082

22,248

2.01.04.02

Debentures

197,006

404,974

595,412

2.01.04.02.01

Debentures

34,872

310,149

79,057

2.01.04.02.02

Interest on debentures

162,134

94,825

516,355

2.01.05

Other liabilities

797,680

815,812

999,570

2.01.05.02

Others

797,680

815,812

999,570

2.01.05.02.01

Dividends and interest on shareholders´ equity

21,224

26,542

24,525

2.01.05.02.04

Derivatives

-

109

-

2.01.05.02.05

Post-employment benefit obligation

76,810

51,675

40,170

2.01.05.02.06

Regulatory charges

32,379

110,776

139,916

2.01.05.02.07

Public utility

3,738

3,443

3,111

2.01.05.02.08

Other payable

663,529

623,267

791,848

2.02

Noncurrent liabilities

17,338,547

16,063,703

12,196,111

2.02.01

Loans and financing

15,183,936

13,510,730

10,317,296

2.02.01.01

Loans and financing

7,589,540

7,720,467

5,899,522

2.02.01.01.01

Brazilian currency

5,638,800

5,310,259

4,171,195

2.02.01.01.02

Foreign Currency

1,950,740

2,410,208

1,728,327

2.02.01.02

Debentures

7,594,396

5,790,263

4,417,774

2.02.01.02.01

Debentures

7,562,219

5,790,263

4,417,774

2.02.01.02.02

Interest on debentures

32,177

-

-

2.02.02

Other payable

569,469

1,048,146

537,483

2.02.02.02

Other

569,469

1,048,146

537,483

2.02.02.02.03

Derivatives

2,950

336

24

2.02.02.02.04

Post-employment benefit obligation

350,640

831,184

305,773

2.02.02.02.05

Taxes and Contributions

32,555

-

165

2.02.02.02.06

Public utility

79,438

76,371

72,360

2.02.02.02.07

Other payable

103,886

135,788

159,161

2.02.02.02.08

Suppliers

-

4,467

-

2.02.03

Deferred taxes

1,117,146

1,155,733

1,038,101

2.02.03.01

Deferred Income tax and Social Contribution

1,117,146

1,155,733

1,038,101

2.02.04

Provisions

467,996

349,094

303,231

2.02.04.01

Civil, Labor, Social and Tax Provisions

467,996

349,094

303,231

2.02.04.01.01

Tax Provisions

174,568

226,855

214,027

2.02.04.01.02

Labor and tax provisions

119,707

68,205

43,766

2.02.04.01.04

Civil provisions

149,735

26,972

28,411

2.02.04.01.05

Others

23,986

27,062

17,027

 

12


 
 

 

2.03

Shareholders´ equity - consolidated

8,798,718

7,891,129

8,658,475

2.03.01

Capital

4,793,424

4,793,424

4,793,424

2.03.02

Capital reserves

287,630

228,322

229,956

2.03.04

Profit reserves

1,545,177

1,339,286

1,253,655

2.03.04.01

Legal reserves

603,352

556,481

495,185

2.03.04.02

Statutory reserve

265,037

-

-

2.03.04.08

Additional Proposed dividend

567,801

455,906

758,470

2.03.04.10

Reserve of retained earnings for investment

108,987

326,899

-

2.03.05

Retained earnings

-

56,293

333,082

2.03.08

Other comprehensive income

397,668

(36,597)

563,006

2.03.09

Noncontrolling interest

1,774,819

1,510,401

1,485,352

 

  

 

13


 
 

 

CONSOLIDATED FINANCIAL STATEMENTS - INCOME STATEMENT

 

(in thousands of Brazilian reais – R$)

 
         

Code

Description

Current Year
01/01/2013 to
12/31/2013

Previous Year
01/01/2012 to
12/31/2012

Previous Year
01/01/2011 to
12/31/2011

3.01

Net revenues

14,633,856

14,890,875

-

3.02

Cost of electric energy services

(10,673,721)

(10,986,376)

-

3.02.01

Cost of electric energy

(8,196,687)

(8,252,995)

-

3.02.02

Operating cost

(1,467,516)

(1,377,706)

-

3.02.03

Services rendered to third parties

(1,009,518)

(1,355,675)

-

3.03

Operating income

3,960,135

3,904,499

-

3.04

Operating income (expense)

(1,469,492)

(1,448,728)

-

3.04.01

Sales expenses

(376,597)

(468,146)

-

3.04.02

General and administrative

(928,614)

(724,364)

-

3.04.05

Others

(285,149)

(376,898)

-

3.04.06

Equity income

120,868

120,680

-

3.05

Income before financial income and taxes

2,490,643

2,455,771

-

3.06

Financial income / expense

(971,443)

(577,773)

-

3.06.01

Financial income

699,208

706,963

-

3.06.02

Financial expense

(1,670,651)

(1,284,736)

-

3.07

Income before taxes

1,519,200

1,877,998

-

3.08

Income tax and social contribution

(570,164)

(670,936)

-

3.08.01

Current

(521,981)

(839,127)

-

3.08.02

Deferred

(48,183)

168,191

-

3.09

Net income from continuing operations

949,036

1,207,062

-

3.11

Net income

949,036

1,207,062

-

3.11.01

Net income attributable to controlling shareholders

937,419

1,176,252

-

3.11.02

Net income attributable to noncontrolling shareholders

11,617

30,810

-

 

14


 
 

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF COMPREHENSIVE INCOME

 

(in thousands of Brazilian reais – R$)

 

         

Code

Description

Current Year
01/01/2013 to
12/31/2013

Previous Year
01/01/2012 to
12/31/2012

Previous Year
01/01/2011 to
12/31/2011

4.01

Net income of the year

949,036

1,207,062

-

4.02

Other Comprehensive Income

460,226

(572,225)

-

4.02.03

Actuarial gain

460,226

(572,225)

-

4.03

Comprehensive income of the year

1,409,262

634,837

-

4.03.01

Comprehensive income attributtable to controlling shareholders

1,397,645

604,027

-

4.03.02

Comprehensive income attributable to non controlling shareholders

11,617

30,810

-

 

15


 
 

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – INDIRECT METHOD

(in thousands of Brazilian reais – R$)

     
         

Code

Description

YTD Current Year
01/01/2013 to 12/31/2013

YTD previous year
01/01/2012 to 12/31/2012

YTD previous year
01/01/2011 to 12/31/2011

6.01

Net cash from operating activities

2,517,546 

1,989,301

-

6.01.01

Cash generated from operations

4,226,977

3,945,148

-

6.01.01.01

Net income, including income tax and social contribution

1,519,200

1,877,998

-

6.01.01.02

Depreciation and amortization

1,055,230

978,926

-

6.01.01.03

Reserve for tax, civil and labor risks

316,787

94,926

-

6.01.01.04

Interest and monetary and exchange restatement

1,294,281 

904,340

-

6.01.01.05

Expense on pension plan

61,665

33,332

-

6.01.01.06

Losses on disposal of noncurrent assets

7,248

54,579

-

6.01.01.07

Deferred taxes - PIS and COFINS

28,328

(64,005)

-

6.01.01.08

Other

(5,218)

21,921

-

6.01.01.09

Provision for doubtful accounts

70,324

163,811

-

6.01.01.10

Equity in subsidiaries and joint ventures

(120,868)

(120,680)

-

6.01.02

Variation on assets and liabilities

(1,709,431)

(1,955,847)

-

6.01.02.01

Consumers, Concessionaires and Licensees

129,731

(435,899)

-

6.01.02.02

Recoverable Taxes

42,176

51,772

-

6.01.02.03

Leases

1,648

(3,969)

-

6.01.02.04

Escrow deposits

101,310

8,505

-

6.01.02.05

Other operating assets

(30,725)

(41,289)

-

6.01.02.06

Suppliers

191,089

388,975

-

6.01.02.07

Taxes and social contributions paid

(559,879)

(768,578)

-

6.01.02.08

Other taxes and social contributions

(130,405)

(149,121)

-

6.01.02.09

Employee Pension Plans

(85,546)

(79,450)

-

6.01.02.10

Interest paid on debt

(1,093,465)

(866,025)

-

6.01.02.11

Regulator charges

(78,397)

(27,600)

-

6.01.02.12

Other operating liabilities

10,820

(23,842)

-

6.01.02.13

Reserve for tax, civil and labor risks paid

(184,070)

(64,084)

-

6.01.02.14

Dividend and interest on equity received

112,607

79,730

-

6.01.02.15

Resources provided by the Energy Development Account - CDE

(145,571)

(24,972)

-

6.01.02.16

Advance Eletrobrás - Resources provided by the CDE

9,246

-

-

6.02

Net cash in investing activities

(1,694,539)

(3,360,570)

-

6.02.02

Acquisition of property, plant and equipment

(882,588)

(1,027,109)

-

6.02.03

Marketable Securities, Deposits and Escrow Deposits

41,392

(13,943)

-

6.02.05

Acquisition of intangible assets

(852,248)

(1,432,902)

-

6.02.06

Leases

(584)

(6,581)

-

6.02.07

Sale of noncurrent assets

80,945

-

-

6.02.08

Acquisition of subsidiaries net of cash acquired

-

(706,186)

-

6.02.09

Increase Cash for Business Combinations

-

-

-

6.02.10

Other

-

(1,373)

-

6.02.11

Payment of acquisition payables

-

(172,476)

-

6.02.12

Intercompany loans with subsidiaries and associated companies

(81,456)

-

-

6.03

Net cash in financing activities

948,381

1,142,878

-

6.03.01

Loans, financing and debentures obtained

5,958,322

4,286,812

-

6.03.02

Payments of Loans, financing and debentures , net of derivatives

(4,499,451)

(1,737,088)

-

6.03.03

Dividend and interest on shareholders’ equity paid

(838,990)

(1,406,846)

-

6.03.07

IPO of subsidary

328,500

-

-

6.05

Increase (decrease) in cash and cash equivalents

1,771,388

(228,391)

-

6.05.01

Cash and cash equivalents at beginning of period

2,435,034

2,663,425

-

6.05.02

Cash and cash equivalents at end of period

4,206,422

2,435,034

-

 

16


 
 

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 1, 2013 TO DECEMBER 31, 2013
(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

 

 

Code  

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,793,424

228,322

1,339,286

-

535,626

6,896,658

1,510,401

8,407,059

5.02

Prior Year profit or loss

-  

-

-

56,293

(572,224)

(515,931)

-

(515,931)

5.03

Adjusted opening balance

4,793,424

228,322

1,339,286

56,293

(36,598)

6,380,727

1,510,401

7,891,128

5.04

Capital transactions within shareholders

-

59,308

111,896

(925,679)

-

(754,475)

252,868

(501,607)

5.04.06

Dividend

-

-

567,802

(567,802)

-

-

-

-

5.04.08

Prescribed dividend

-

-

-

5,172

-

5,172

-

5,172

5.04.09

Interim Dividend

-

-

-

(363,049)

-

(363,049)

(2,301)

(365,350)

5.04.10

Dividend approved

-

-

(455,906)

-

-

(455,906)

(17,589)

(473,495)

5.04.11

IPO CPFL Renováveis

-

59,308

-

-

-

59,308

269,192

328,500

5.04.12

Capital increase noncontrolling shareholders

-

-

-

-

-

-

3,566

3,566

5.05

Total comprehensive income

-

-

-

937,419

460,226

1,397,645

11,617

1,409,262

5.05.01

Net income

-

-

-

937,419

-

937,419

11,617

949,036

5.05.02

Other Comprehensive Income

-

-

-

-

460,226

460,226

-

460,226

5.06

Internal changes of shareholders equity

-  

-

93,995

(68,033)

(25,962)

-

(65)

(65)

5.06.01

Formation of reserve

-

-

46,871

(46,871)

-

-

-

-

5.06.04

Formation of statutory reserve in the period

-  

-

(61,863)

61,863

-

-

-

-

5.06.06

Equity on comprehensive income of subsidiaries

-  

-

-

25,962

(25,962)

-

-

-

5.06.07

Other transactions within noncontrolling shareholders

-  

-

-

-

-

-

(65)

(65)

5.06.08

Earnings retained for investment  

-

-

108,987

(108,987)

-

-

-

-

5.07

Ending balance

4,793,424

287,630

1,545,177

-

397,666

7,023,897

1,774,821

8,798,718

 

17


 
 

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 1, 2012 TO DECEMBER 31, 2012
(in thousands of Brazilian reais – R$)

Code

Description

Capital

Capital
Reserves,
options and
treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders´ equity

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,793,424

229,956

1,253,655

227,118

563,005

7,067,158

1,485,352

8,552,510

5.02

Prior Year profit or loss

-

-

-

105,965

-

105,965

-

105,965

5.03

Adjusted opening balance

4,793,424

229,956

1,253,655

333,083

563,005

7,173,123

1,485,352

8,658,475

5.04

Capital transactions within shareholders

-

(1,634)

(302,564)

(1,092,225)

-

(1,396,423)

(5,427)

(1,401,850)

5.04.08

Prescribed dividend

-

-

-

3,921

-

3,921

-

3,921

5.04.09

Dividend proposed

-

-

455,906

(455,906)

-

-

(5,875)

(5,875)

5.04.10

Interim Dividend

-

-

-

(640,240)

-

(640,240)

-

(640,240)

5.04.11

Dividend approved

-

-

(758,470)

-

-

(758,470)

(8,201)

(766,671)

5.04.12

Capital increase noncontrolling shareholders

-

-

-

-

-

-

3,563

3,563

5.04.13

Business combinations CPFL Renováveis

-

(1,634)

-

-

-

(1,634)

5,086

3,452

5.05

Total comprehensive income

-

-

-

1,176,252

(572,225)

604,027

30,810

634,837

5.05.01

Net income

-

-

-

1,176,252

-

1,176,252

30,810

1,207,062

5.05.02

Other Comprehensive Income

-

-

-

-

(572,225)

(572,225)

-

(572,225)

5.06

Internal changes of shareholders equity

-

-

388,195

(360,817)

(27,378)

-

(334)

(334)

5.06.01

Formation of reserve

-

-

61,296

(61,296)

-

-

-

-

5.06.04

Other changes of noncontrolling shareholders

-

-

-

-

-

-

(334)

(334)

5.06.05

Reserve of retained earnings for investment

-

-

326,899

(326,899)

-

-

-

-

5.06.06

Equity on comprehensive income of subsidiaries

-

-

-

27,378

(27,378)

-

-

-

5.07

Ending balance

4,793,424

228,322

1,339,286

56,293

(36,598)

6,380,727

1,510,401

7,891,128

 

18


 
 

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 1, 2011 TO DECEMBER 31, 2011
(in thousands of Brazilian reais – R$)

Code

Description

Capital

Capital
Reserves,
options and
treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders´ equity

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,793,424

16

904,705

185,831

609,732

6,493,708

255,948

6,749,656

5.02

Prior Year profit or loss

-

-

-

185,715

(185,715)

-

-

-

5.03

Adjusted opening balance

4,793,424

16

904,705

371,546

424,017

6,493,708

255,948

6,749,656

5.04

Capital transactions within shareholders

-

229,940

272,430

(1,480,290)

(20,922)

(998,842)

1,177,438

178,596

5.04.08

Prescribed dividend

-

-

-

4,967

-

4,967

-

4,967

5.04.09

Dividend proposed

-

-

758,470

(758,470)

-

-

-

-

5.04.10

Interim Dividend

-

-

-

(747,709)

-

(747,709)

(3,498)

(751,207)

5.04.11

Dividend approved

-

-

(486,040)

-

-

(486,040)

(3,596)

(489,636)

5.04.12

Business combinations CPFL Renováveis

-

229,940

-

20,922

(20,922)

229,940

1,184,532

1,414,472

5.05

Total comprehensive income

-

-

-

1,492,541

185,715

1,678,256

51,981

1,730,237

5.05.01

Net income

-

-

-

1,492,541

-

1,492,541

51,981

1,544,522

5.05.02

Other Comprehensive Income

-

-

-

-

185,715

185,715

-

185,715

5.06

Internal changes of shareholders equity

-

-

76,520

(50,715)

(25,805)

-

(14)

(14)

5.06.01

Formation of reserve

-

-

76,520

(76,520)

-

-

-

-

5.06.05

Other transactions within noncontrolling shareholders

-

-

-

-

-

-

(14)

(14)

5.06.06

Equity on comprehensive income of subsidiaries

-

-

-

25,805

(25,805)

-

-

-

5.07

Ending balance

4,793,424

229,956

1,253,655

333,082

563,005

7,173,122

1,485,353

8,658,475

 

  

19

 
 

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENTS OF ADDED VALUE

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

Code  

Description

Current Year
01/01/2013 to 12/31/2013

Previous Year
01/01/2012 to 12/31/2012

Previous Year
01/01/2011 to 12/31/2011

7.01

Revenues

20,202,380

22,177,037

-

7.01.01

Sales of goods, products and services

18,334,968 

19,897,228

-

7.01.02

Other revenue

1,004,399

1,351,550

-

7.01.02.01

Revenue from construction of infrastructure distribution

1,004,399

1,351,550

-

7.01.03

Revenues related to the construction of own assets

933,337

1,092,070

-

7.01.04

Allowance for doubtful accounts

(70,324)

(163,811)

-

7.02

Inputs

(12,149,335)

(12,656,301)

-

7.02.01

Cost of sales

(9,125,580)

(9,168,816)

-

7.02.02

Material-Energy-Outsourced services-Other

(1,546,107) 

(1,934,351)

-

7.02.04

Other

(1,477,648)

(1,553,134)

-

7.03

Gross added value

8,053,045

9,520,736

-

7.04

Retentions

(1,057,262)

(979,206)

-

7.04.01

Depreciation and amortization

(760,285)

(694,492)

-

7.04.02

Other

(296,977)

(284,714)

-

7.04.02.01

Intangible concession asset - amortization

(296,977)

(284,714)

-

7.05

Net added value generated

6,995,783

8,541,530

-

7.06

Added value received in transfer

835,456

846,842

-

7.06.01

Equity income result

120,868

120,679

-

7.06.02

Financial income

714,588

726,163

-

7.07

Added Value to be Distributed

7,831,239

9,388,372

-

7.08

Distribution of Added Value

7,831,239

9,388,372

-

7.08.01

Personnel

748,154

700,364

-

7.08.01.01

Direct Remuneration

460,373

429,458

-

7.08.01.02

Benefits

251,652

227,454

-

7.08.01.03

Government severance indemnity fund for employees- F.G.T.S.

36,129

43,452

-

7.08.02

Taxes, Fees and Contributions

4,421,865

6,148,889

-

7.08.02.01

Federal

1,625,726

2,954,321

-

7.08.02.02

State

2,782,086

3,183,205

-

7.08.02.03

Municipal

14,053

11,363

-

7.08.03

Remuneration on third parties’ capital

1,712,184

1,332,057

-

7.08.03.01

Interest

1,673,516

1,299,091

-

7.08.03.02

Rental

38,665

29,425

-

7.08.03.03

Others

3

3,541

-

7.08.04

Remuneration on own capital

949,036

1,207,062

-

7.08.04.02

Dividend

836,452

1,093,869

-

7.08.04.03

Retained profit / loss for the period

112,584

113,193

-

 

 

20

 
 

Management Report

 

Dear Shareholders,

In accordance with the legal and statutory provisions, the Management of CPFL Energia S.A. (CPFL Energia) submits for your examination the company’s Management Report and financial statements, including the report of the independent auditors and the Fiscal Council for the fiscal year ended December 31, 2013. All comparisons in this Report are based on consolidated data for the fiscal year of 2012, except when otherwise stated

 

1.        Initial considerations

 

The year 2013 started with a significant structural change in the electricity sector: the implementation, in January, of the Extraordinary Tariff Revision (RTE) at electricity distributors due to the ratification of the new tariffs resulting from the application of Law 12,783/13, dealing with the extension of generation and transmission concession terms that would expire in 2015. This made it possible to reduce electricity tariffs by an average of 20% for all consumers in Brazil. The federal government's move was mainly aimed at increasing the competitiveness of the Brazilian industry at the international level, as well as boosting the country’s growth and economic development.

However, since certain power generation companies did not adhere to the new law and an auction for contracting existing energy at the end of 2012 was not held, a gap occurred in the contracting of energy of distributors in 2013 - called “involuntary exposure”. The volume of this exposure came to approximately 2,000 average MW of power, entirely settled in the spot market (MCP). Moreover, due to the adverse water scenario in the beginning of 2013, and the commissioning of thermoelectric plants to ensure energy supply, spot market prices came under pressure, resulting in an additional cost for distributors. As a result, led by CPFL Energia and the Brazilian Association of Electricity Distributors (ABRADEE), the power sector negotiated with the federal government to mitigate these additional costs for the distributors. As a result, within a short time, the federal government announced Decree 7,945/13, by which funds from the Energy Development Account (CDE) were used to cover these extraordinary expenses. This mechanism prevented these costs from being passed on to tariffs for the final consumer.

The year also saw the implementation of the 3rd Periodic Tariff Review Cycle (3CRTP) at seven of the eight distribution concessionaires of CPFL Energia. The outcome of this process was in line with management’s expectations, and today all the Group companies have already incorporated the new parameters of this new cycle.

Despite the adverse industry scenario, CPFL Energia recorded excellent results. Total energy sales to final consumers increased 4.8% in 2013, to 59,854 GWh. The distribution business recorded a 3.1% growth in consumption within the Group’s concession area, which reached 58,463 GWh. The residential segment grew 5.9%, followed by the commercial (3.6%) and industrial (2.0%) segments. Another highlight was energy sales by the subsidiary CPFL Renováveis, which grew 61.5%, reflecting the intensive growth of the asset portfolio and the consolidation of its leadership in the alternative renewable energy segment. In 2013, projects that started commercial operations generated a total of 130 MW, of which 100 MW came from biomass and 30 MW from wind farms.

Another area of progress was the implementation of smart grid technology at the distributors to improve the quality of services provided to consumers and at lower costs. Of the 25,000

21

 


 
 

 

intelligent meters estimated for this phase of the project, nearly 13,000 have already been installed. These meters should significantly improve the measurement of consumption (telemetering) and the monitoring of the distribution grid. Moreover, field service teams will be equipped with GPS systems and real-time data communication, which will speed up customer service and reduce the transport costs of the teams. Of the nearly 1,300 field teams, around 400 are already equipped with this new technology.

It is also worth noting the results of the cost cutting initiatives announced in 2011, particularly the Zero-Based Budget (ZBB). In nominal terms, personnel, maintenance, outsourcing and other expenses were reduced by 3.8% since 2011 while inflation, as measured by the IGP-M inflation index, stood at 12.2% during the period. In real terms, the reduction in expenses was 14.9%.

The regulatory requirements and challenges posed by an adverse scenario do impose major obstacles for the entire sector. However, the results achieved by CPFL Energia in recent years underline the Group’s growth strategy, which is mainly anchored on solid and conservative financial discipline, focus on financial and operating results, creation of value for shareholders and excellence in services to all consumers.

 

22

 


 
 

 

SHAREHOLDING STRUCTURE (simplified) 

CPFL Energia is a holding company with stock participation in other companies:

 

Base: 12/31/2013

Notes:

(1)    Controlling shareholders;

(2)    Includes the 0.1% stake of Camargo Corrêa S.A.;

(3)    Includes the 0.2% stake of Petros and Sistel pension funds;

(4)    UTEs Termoparaíba e Termonordeste;

(5)    CPFL Energia owns a 58.8% indirect interest in CPFL Renováveis through CPFL Geração.

 

2.        Comments on the situation

 

MACROECONOMIC ENVIRONMENT

The pace of global economic recovery in 2013 was moderate, due to some concerns that prevailed since the end of 2012. We should highlight the possibility of a new financial crisis in Europe, a possible sharp slowdown of China´s economy, or even the failure to resolve the fiscal cliff issues in the U.S. economy. None of these events occurred, but they brought uncertainties that led to a more subdued recovery in 2013.

Thus, in 2013 the world experienced moments of uncertainty, with implications for confidence, investment and trade. Regarding the latter, global demand has slowed down and a large portion of the productive capacity remained idle, which stimulated competition among countries.

In Brazil, despite the industry have turned to grow slightly in 2013 (1.2% in 2013 compared to -2.6% in 2012), this sector of activity remained affected by the global slowdown, the overvalued exchange rate, logistical problems and uncertainties in  the management of economic policy.

In order to reverse this scenario, the government maintained the stimulus measures launched in 2012. Moreover, the recent devaluation of the “real” began to contribute to exports.

23

 


 
 

 

However, the country still faces lower confidence and higher inflation (mainly derived from food and currency devaluation). On the other hand, unemployment rate continued to fall, explaining the rise in total income and the positive result in retail sales.

The expectation for 2014 is another year of moderate growth. It is estimated that the Brazilian GDP will grow 1.7% in 2014, compared to 2.3% in 2013, according to market forecasts (Focus Report), driven by increased confidence and exports. Meanwhile, the industry sector will maintain a moderate growth pace. For the domestic market, the perspectives remain positive, given the low unemployment rate.

 

REGULATORY ENVIRONMENT

In the year 2013, we highlight the Law no. 12,783 which established a new regulatory framework for concessions for generation, transmission and distribution of electric energy, as well as provide for the reduction of regulatory charges and reasonable tariffs with the amendment of Law no. 10,438/2002 that broadened the use of the Energy Development Account ("CDE"), in particular, for the grant of Low Income Residential Subclass.

 

Distribution Segment

In relation to economic regulation we highlight the following regulations of the National Electric Energy Agency ("ANEEL"): (i)  Normative Ruling ("REN") no. 531/2013 - Amendment to the methodology of calculation of financial guarantees associated with short-term market, establishing criteria and conditions for effecting the registration of power purchase and sale agreements within the Chamber of Electric Energy Commercialization ("CCEE"); (ii)  REN 534/2013 - Amendment to paragraph 21 of the sub-module 2.5 of the Tariff Setting Procedures ("PRORET"), approved by REN 457/2011, concerning the Q component to be applied from the tariff increases from April 2013; (iii)  REN 536/2013 - Amendment to REN 411/2010, which approves the model of the adjustment auctions notice for purchase of electric energy, delegates the implementation to CCEE and other measures; (iv)  REN 537/2013 - Approves the sub-modules 8.1, 8.3 and 10.3 of PRORET, which define general concepts, applicable methodologies, general procedures to be applied to the process of definition of the Tariff Structure and the overall organization and deadlines for the implementation of procedures relating to the First Cycle of Periodic Tariff Review of licensees of public service of electric energy distribution; (v)  REN 538/2013 - Establishes procedures for the Registration of Defaulters with Intra-sectorial Obligations, and disciplines the request and the electronic issue of the Certificate of Due Performance; (vi)  REN 540/2013 - Approves the ANEEL Organization Act no. 40, which provides for conducting Regulatory Impact Analysis ("AIR") within the Agency; (vii)  REN 543/2013 - Amendment to the sub-module 7.3 of PRORET relating to the Application Tariffs and the modules 2, 6 and 7 of the Procedures for Electric Energy Distribution in the National Electric System ("PRODIST"), respectively, Expansion Planning of Distribution System, Required Information and Obligations and Calculation of Distribution Losses; (viii)  REN 544/2013 - Amendment to paragraph 39 of the sub-module 2.3 of PRORET approved by REN 457/2011, relating to the Databank of Prices; (ix)  REN 551/2013 - Approves the amendment of the Rules of Electric Energy Commercialization to meet the provisions of Resolution no. 03/2013 of the National Energy Policy Council ("CNPE"); (x)  REN 552/2013 - Amendment to REN 471/2011, which established the procedures to be adopted provisionally in tariff review processes of concessionaires and licensees until the publication of the corresponding applicable methodologies; (xi)  REN 554/2013 - Amendment to REN 471/2011, which established the procedures to be adopted provisionally in tariff review processes of concessionaires and licensees until the publication of the corresponding applicable methodologies; (xii)  REN 565/2013 - Amendment to the sub-module 7.2 of PRORET, regarding the reference tariffs of the Distribution System Usage Tariff ("TUSD") Charges; (xiii)  REN 568/2013 - establishes the conditions and deadlines for the CCEE to republish the Settlement Price of the Differences ("PLD"); (xiv)  REN 573/2013 - Amendment to paragraph 39 of the sub-module 2.3 of PRORET approved by REN 457/2011, relating to the Databank of Prices; (xv)  REN 578/2013 - Approves the Rules of Electric Energy Commercialization applicable to the New Accounting and Settlement System ("New SCL"); (xvi)  REN 581/2013 - Establishes procedures and conditions for the provision of ancillary activities, for the supply of temporary power with discount in tariff and for the export of electric energy to small markets in border regions by concessionaires and licensees of public service of electric energy distribution; (xvii)  REN 585/2013 - Amendment to the sub-module 2.6 of PRORET related to socioeconomic complexity Rankings; (xviii)  REN 593/2013 - Amendment to sub-modules 7.1 and 7.3 of PRORET concerning the application of tariff flags; (xix)  REN 595/2013 - Establishes the conditions and criteria for the transfer price of power purchase agreement, in case of delay in the commercial operation of generating unit or project of energy imports linked to the original sale agreement concluded with distributor; and (xx)  REN 596/2013 - Establishes criteria and procedures for calculating the share of investments linked to reversible assets, not yet amortized or depreciated, of hydroelectric projects, whose concessions were extended or not.

 

 

24

 
 

 

In relation to commercial and technical regulation we highlight the following regulations: (i)  REN 518/2013 - Establishes the commercial procedures for application of the system of tariff flags; (ii)  REN 547/2013 - Establishes the commercial procedures for application of the system of tariff flags which supersedes the REN 518/2013; (iii)  REN 556/2013 - Approves the Procedures of the Energy Efficiency Program ("PROPEE"); (iv)  REN 560/2013 - Establishes general procedures for application of Statement of Public Utilities ("DUP"), for purposes of expropriation and imposition of easements of land areas required for the implementation of electric energy generation, transmission and distribution facilities by concessionaires, licensees and authorized; (v)  REN 561/2013 - Become without effect the liability of the transmission utilities and users with Transmission System Usage Contract ("CUST") for compensating the distribution concessionaires and licensees for amounts paid in compensation for damage to electrical consumer units conducted in accordance with REN 414/2010; (vi)  REN 563/2013 - Amendment to the conditions for review of universalization plans of electric energy distribution services in rural area; (vii)  REN 569/2013 - Changes in the scope of application of the power factor for the billing of the excess of reactive of consumer units and amends the REN 414/2010; (viii)  REN 570/2013 - Establishes requirements and procedures relating to the retail sale of electric energy in the National Interconnected System ("SIN"); (ix)  REN 572/2013 - Establishes the procedure for attesting the compliance with the eligibility criteria for granting the Electric Energy Social Tariff ("TSEE") and to validate the calculation of Monthly Revenue Difference ("DMR"); (x)  REN 574/2013 - Establishes methodology and limits for the indicators of commercial quality Average Complaint Duration ("DER") and Average Complaint Frequency ("FER"); (xi)  REN 582/2013 - Adds legal provisions, changes wording and adds sole paragraph to article 92 of REN 417/2010 which establishes procedures for the delegation of ANEEL competencies for the implementation of decentralized activities in associated management scheme of public services; and (xii)  REN 587/2013 - Amendment to Article 218 of REN 414/2010 relating to ancillary activities.

In 2013, ANEEL also put under discussion, through the mechanism of Public Hearing ("AP"), other important issues that have not yet turned into specific regulations.

 

Generation Segment

In 2013, the government has set the criteria for the extension of concessions maturing until 2018, under PM No. 579/2012 (converted into Law No. 12.783/13), which considered the early renewal as of January 1, 2013, for a period of 30 years, without any further extension, with the commercialization of energy through the system of quotas prorated among all distributors. Because of this scheme, the distributors shall take any hydrological risks and costs for the use of water resources. In this process the plants were entitled to compensation of assets not fully depreciated and amortized until December 31, 2012.

 

 

25

 
 

 

Particularly in CPFL Energia Group, only Macaco Branco and Rio do Peixe (I and II) SHPPs, until then under the ownership of CPFL Leste Paulista and CPFL Jaguari, respectively, had their concessions extended until 2042 and its ownership transferred to CPFL Centrais Geradoras Ltda., a subsidiary of CPFL Energia. Due to the extension of the concession, Rio do Peixe SHPP had the right to a compensation of around R$ 37 million.

Another topic that focused attention of the industry and with strong legal, regulatory and institutional performance of CPFL was the CNPE Resolution No. 03/2013, that although established the incorporation of the risk aversion methodology in the computational models used in the calculation of PLD coming to meet an old request of the agents. However, beyond its jurisdiction, the CNPE created a new charge when it defined that the electric energy generators, traders, free consumers and self-producers would participate in the apportionment of the System Service Charge ("ESS"), in charge of the consumers, passed through by distributors through the tariff for supply of electric energy to cover the additional dispatch of thermoelectric power plants for energy security, due to unfavorable hydrological period.

Given the situation of impending loss, the class associations filed lawsuits with suspensive effect, against the CNPE Resolution No. 03/2013. Several associations and individual agents obtained preliminary injunctions that suspended the application of the Resolution in the CCEE accountings for the apportionment of the costs of thermoelectric generation with generators and traders. The electric energy generation SPCs, in which CPFL holds interest, are protected from the effects of this Resolution, supported by a preliminary injunction granted to the Brazilian Association of Electric Energy Independent Producers ("APINE").

Also noteworthy are the following topics that were discussed throughout 2013: (i)  changes in the methodology for the calculation setting of Transmission System Usage Tariffs ("TUST") for the generators, (ii)  procedures for calculating the portion of investments linked to reversible assets, not amortized or not depreciated of hydroelectric achieved by PM No. 579/2012, (iii)  bids for the provision of service of electric energy generation through hydroelectric power plant, whose concession has not been extended in terms of Law No. 12.783/2013 – O&M Auctions; (iv)  setting the rules for PLD republication, (v)  changes in trading rules, highlighting the discussions around (a)  the Ordinance No. 455/2012 that extinguishes the ex-post  energy market, with the beginning postponed to June 1, 2014 and (b)  the new methodology for allocation of financial guarantees, adopted to reduce agents default in the CCEE (vi)  adjustments to meet control and transparency requirements of the Court of Audit ("TCU") related to the framework of new transmission and generation projects in the Special Incentive Regime for Infrastructure Development ("REIDI").

Thus, for the year 2014, is expected the consolidation of partial actions achieved in 2013, particularly in relation to CNPE Resolution No. 03/2013, and challenges related to the operation of the SIN, which features uptrend PLD, which will continue to demand high levels of dispatch of thermoelectric power plants, with implications on the costs of operating the system.

 

ELECTRIC ENERGY TARIFFS AND PRICES

 

Distribution Segment

2013 Annual Tariff Adjustment (RTA):

CPFL Piratininga

Aneel Ratifying Resolution No. 1,638 of October 22, 2013 readjusted electric energy tariffs of CPFL Piratininga by 7.42%, being 9.69% related to the Tariff Readjustment and -2.27% as financial components outside the Tariff Readjustment, corresponding to an average effect of 6.91% on consumer billings. The calculation took into account the change in the Tariff

26

 


 
 

 

Readjustment referring to 2012, from 8.79% to 8.08%. The new tariffs came into force on October 23, 2013.

 

CPFL Santa Cruz, CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa

On January 29, 2013, Aneel published in the Federal Official Gazette, the 2013 Annual Tariff Readjustment Indexes for the CPFL Santa Cruz, CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa distributors, as shown in the table below.

 

Annual Tariff Adjustment (RTA)

CPFL Santa Cruz

CPFL Leste Paulista

CPFL Jaguari

CPFL Sul Paulista

CPFL Mococa

Ratifying Resolution

1,476

1,479

1,475

1,484

1,474

Economic Adjustment

12.15%

7.96%

10.76%

6.98%

-1.83%

Financial Components

-2.82%

-1.47%

-8.06%

-4.71%

8.83%

Tariff Adjustment

9.32%

6.48%

2.71%

2.27%

7.00%

Average Effect

-0.94%

3.36%

2.68%

2.21%

5.10%

 

These adjustments were applied to the tariffs set in Extraordinary Tariff Review mentioned in the following item. The new tariffs came into force on February 3, 2013.

 

2013 Extraordinary Tariff Adjustment (RTE):

As established by Law No. 12,783/2013, all distribution companies have adopted new electric energy tariffs from January 24, 2013, in order to comprise the effects promoted by the renewal of concessions for generation and transmission assets and the reduction of sector charges over energy prices.

The extraordinary tariff adjustments are stated per distributor in the following table:

 

Extraordinary Tariff Adjustment (RTE)

RGE

CPFL Paulista

CPFL Mococa

CPFL Sul Paulista

CPFL Jaguari

CPFL Leste Paulista

CPFL Santa Cruz

CPFL Piratininga

Economic Adjustment

-12.0%

-15.3%

-7.6%

-18.4%

-25.4%

-17.2%

-6.8%

-11.3%

Financial Components

0.7%

-0.5%

1.8%

0.0%

0.1%

2.3%

3.7%

1.1%

Tariff Adjustment

-11.4%

-15.8%

-5.8%

-18.4%

-25.4%

-14.9%

-3.1%

-10.2%

Average Effect

-22.8%

-20.4%

-24.4%

-23.8%

-25.3%

-26.4%

-23.7%

-26.7%

 

Third Periodic Tariff Revision:

CPFL Paulista

Aneel Ratifying Resolution No. 1,504 of April 4, 2013 readjusted electric energy tariffs of CPFL Paulista by 5.48%, being 4.53% related to the Tariff Repositioning and 0.95% as financial components outside the Tariff Repositioning, corresponding to an average effect of 6.18% on consumer billings. The new tariffs came into force on April 8, 2013.

 

RGE

Aneel Ratifying Resolution No. 1,535 of June18, 2013 readjusted electric energy tariffs of RGE by  -10.32%, being -10.66% related to the Tariff Repositioning  and 0.34% as financial

27

 


 
 

 

components outside the Tariff Repositioning, corresponding to an average effect of -10.64% on consumer billings. The new tariffs came into force on June 19, 2013.

 

Generation Segment

The generators’ energy sales contracts contain specific clauses dealing with tariff adjustments, the main adjustment index being the annual variation measured by the General Market Price Index (IGP-M). The contracts signed within the Regulated Contracting Environment (ACR) use the Wide Consumer Price Index (IPCA) as the indexing indicator and the bilateral contracts signed with Enercan use a combination of dollar indexes and the IGP-M.

 

3.        Operating performance

 

ENERGY SALES

 

In 2013, energy sales to the captive market totaled 41,148 GWh, up 1.2% in comparison to 2012, while the energy delivered to free consumers, billed through the Tariff for the Use of the Distribution System (TUSD), grew by 9.2%, reaching 17,314 GWh, mainly a reflection of the migration of customers to the free market. Thus, sales in the concession area, made by the distribution segment, totaled 58,463 GWh, an increase of 3.5%.

We highlight the growth of residential and commercial classes, which together represented 42.3% of total consumption in the concession area of the Group’s distributors:

·       Residential and commercial classes: increases of 5.9% and 3.7%, respectively, favored by the accumulated effects of factors like the increase in employment and income, a higher purchase power of consumers, and the larger extension of credit to consumers, that have been seen in the past several years;

·       Industrial class: increase of 2.6%, influenced by the still moderate performance in industrial production, due to the lower exports, unfavorable investors’ expectations and infrastructure deficiencies.

Commercialization and generation sales (excluding related parties) totaled 18,476 GWh, which represented a 13.5% increase, mainly due to the expansion of CPFL Renováveis, and the increase in sales from the commercialization segment to free customers. The number of customers in the portfolio reached 284 in December 2013 compared to 231 in December 2012.

 

PERFORMANCE IN THE ELECTRIC ENERGY DISTRIBUTION SEGMENT

The Group continued its strategy of encouraging the dissemination and sharing of best management and operational practices among the distribution companies, with the intention of raising operating efficiency and improving the quality of client service.

Below we are presenting the results achieved by the distribution companies with regard to the main indicators that measure the quality and reliability of their supply of electric energy. The DEC index (System Average Interruption Duration Index) measures the average duration, in hours, of interruption per consumer per year. The FEC index (System Average Interruption Frequency Index) measures the average number of interruptions per consumer per year.

 

 

28

 


 
 

 

 

Annualized DEC and FEC (2013)

Empresa

CPFL Paulista

CPFL Piratininga

RGE

CPFL Santa Cruz

CPFL Leste Paulista

CPFL Jaguari

CPFL Sul Paulista

CPFL Mococa

Indicador

DEC

7.14

7.44

17.35

6.97

7.58

5.92

9.08

4.86

FEC

4.73

4.58

9.04

6.82

6.33

5.43

6.72

4.93

 

PERFORMANCE IN THE ELECTRIC ENERGY GENERATION SEGMENT

In 2013, CPFL Energia continued its expansion in the Generation segment, with a 2.6% increase in its installed capacity, from 2,912 MW to 2,988 MW, considering a stake of 58.8% in CPFL Renováveis in both years for comparison. This expansion was driven by the entry into operation of three CPFL Renováveis’ power plants.  In August 2013, CPFL Bio Coopcana, with 50 MW, came into operation. In September 2013, Campo dos Ventos II wind farms started operations, with 30 MW of installed capacity. CPFL Bio Alvorada, with 50 MW, came into operation in November 2013. Furthermore, Atlantica wind farms, with 120 MW, and Macacos I wind farms, with 78 MW, are in advanced stage of implementation and will be operational in early 2014.

 

4.        Economic-financial performance

 

Management’s comments on the economic-financial performance and operating results should be read in conjunction with the financial statements and explanatory notes.

 

Operating revenue

Net operating revenues decreased by 1.7% (R$ 257 million), reaching R$ 14,634 million, with the decrease of 6.7% in Distribution Segment (R$ 828 million), due to 3rd Tariff Review Cycle and Extraordinary Tariff Revision (RTE) of January 24, 2013, arising from Law 12783/2013, partially offset than increase of 7.8% in the Conventional Generation Segment (R$ 43 million), 31.9% in the Renewable Generation Segment (R$ 194 million) and 25.1% in the Commercialization and Services Segment (R$ 334 million).

It should be pointed out that part of the sales of these generation projects is made to CPFL Group companies, and the corresponding revenues are eliminated in the consolidated report.

 

Operating cash generation — EBITDA

EBITDA is a non-accounting indicator calculated by the Management from the sum of net income, taxes, financial income, depreciation/amortization. This measure serves as an indicator of the performance of the management and is usually accompanied by the market. The Management followed the precepts of CVM Instruction 527, dated October 4, 2012, upon the calculation of this non-GAAP measure.

           

Reconciliation of net income and EBITDA

 

2013

 

2012

Net Income

949,036

 

1,207.063

Depreciation and amortization

1,055,231

 

978.926

Financial income

971,443

 

577,773

Social contributions

156,756

 

178,018

Income tax

413,408

 

492,919

EBITDA

3,545,873

 

3,434,698

 
29

 


 
 

The operating cash generation measured by EBITDA reached R$ 3,546 million, an increase of 3.2% (R$ 111 million), reflecting mainly the 0.7% increase (R$ 90 million) in net revenues (excluding the revenue from infrastructure construction by the concession) and a decrease of 0.7% in the costs of purchased electric energy (R$ 56 million), partially offset by the increase of 0,4% (R$ 7 million) in operating costs and expenses, which are excluded: the cost of building the infrastructure for the concession and private pension fund spending, depreciation and amortization.

Net income

In 2013, Net Income reached R$ 949 million, down 21.4% (R$ 258 million), mainly reflecting: (i) the increase in net financial expenses (R$ 394 million); and (ii) the increase in depreciation and amortization (R$ 76 million), mainly caused by the startup of CPFL Renováveis’ new generation projects. These effects were partially offset by a 3.2% increase (R$ 111 million) in the EBITDA; and (ii) the positive effect of Income Tax and Social Contributions (R$ 101 million).

 

Dividends

The Management proposes the distribution of R$ 931 million in dividends to the holders of common shares, traded on BM&FBovespa – Bolsa de Valores, Mercadorias e Futuros S.A. (São Paulo Stock Exchange). The proposed annual amount corresponds to R$ 0.967344326 per share. As a result, the Company exceeded the minimum payment of 50% of net income defined in its dividend policy.

Excluding the R$ 363 million regarding the first half of 2013 (paid on October 01, 2013), the amount to be effectively paid will be R$ 568 million, equivalent to R$ 0,590062200 per share.

 

Indebtedness

The company‘s indebtedness at the end of 2013 (including hedge) amounted to R$ 16,706 million, up 11.5%. Available cash totaled R$ 4,206 million, which represented an increase of 72.7%. As a result, the net debt amounted to R$ 12,499 million, down 0.4%.

The increase in net debt is intended to support the Group’s business expansion strategy, such as the financing of greenfield projects in CPFL Renováveis. In addition, however, CPFL Energia adopts a strategy of pre-funding, anticipating funding for maturing debt within 18 to 24 months. Therefore, the company was capable of reducing the nominal cost of its debt by approximately 0.5 percentage point, to 8.4% p.a..

In relation to its debt profile, assuming proportional consolidation of BAESA, ENERCAN, Foz do Chapecó and EPASA, the average debt maturity is 4.14 years.

 

5.        Investments 

 

In 2013, capital expenditures in the amount of R$ 1,735 million were carried out for maintenance and business expansion, of which R$ 845 million was earmarked for distribution, R$ 838 million went to generation (R$ 828 million of CPFL Renováveis and R$ 10 million of conventional generation) and R$ 52 million was directed towards commercialization and services.

 

30

 


 
 

Among CPFL Energia’s investments in 2013, the following were highlights:

 

6.        Corporate governance

 

CPFL Energia’s corporate governance model is based on four basic principles: transparency, equity, accountability and corporate responsibility, applied by all the companies in the Group.

CPFL Energia is listed on the segments of the highest governance level - the Novo Mercado of the BM&FBovespa and Level III ADRs on the New York Stock Exchange (NYSE). CPFL Energia’s capital stock is composed exclusively of common shares, and ensures 100% tag-along rights in the case of disposal of control.

The Board of Directors’ duties include defining the overall business guidelines and electing the Board of Executive Officers, among other responsibilities determined by the law and the Company’s Bylaws. Its rules were defined in the Board of Directors’ internal rules document. The Board is composed of one independent member and six members nominated by the controlling shareholders and all of them carry a one-year term of office, reelection being admitted. It normally meets once a month but may be convened whenever necessary. The Chairman and the Vice-Chairman are elected among the Board of Directors’ members and no member may serve on the Board of Executive Officers.

The Board of Directors constituted three committees and defined their competences in a sole Internal Rules. They are: the Human Resources Committee, Related Parties Committee and Management Processes Committee. Whenever necessary, ad hoc commissions are installed to advise the Board on such specific issues as: corporate governance, strategy, budgets, energy purchase, new operations and financial policies.

CPFL Energia maintains a permanent Fiscal Council comprising five members who also carry out the attributes of the Audit Committee foreseen in the Sarbanes Oxley Act and pursuant to the rules of the Securities and Exchange Commission (SEC). The Fiscal Council rules were defined in its internal rules document and in the Fiscal Council Guide.

The Board of Executive Officers is comprised of six Executive Officers, all with a two-year term of office, with reelection admitted. The Executive Officers represent the Company and manage

31

 


 
 

 

its business in accordance with the lines of direction defined by the Board of Directors. The Chief Executive Officer is responsible for nominating the other statutory Executive Officers.

The guidelines and set of documents related to corporate governance are available at the Investor Relations website www.cpfl.com.br/ri

 

7.        Capital markets

 

CPFL Energia’s free float currently comprises 30.5% of its total capital stock and its shares are traded in Brazil (BM&FBovespa) and on the New York Stock Exchange (NYSE). In 2013, CPFL Energia’s shares depreciated by 7.0% on the BM&FBovespa and 20.3% on the NYSE, closing the year quoted at R$ 19.09 per share and US$ 16.01 per ADR. The average daily trading volume reached R$ 36.3 million, of which R$ 20.7 million was on the BM&FBovespa and R$ 15.6 million on the NYSE, 15.1% down on 2012. The number of trades conducted on the BM&FBovespa increased by 36.6%, going from average daily of 3,081 trades in 2012 to 4,208 trades in 2013.

 

8.        Sustainability and corporate responsibility

 

CPFL Energia develops initiatives that seek to create value for all its stakeholders and mitigate the impacts of their operations through the management of economic, environmental and social risks associated with its businesses. The following are the highlights during the year:

Sustainability platform: developed in 2013, is the management tool of sustainability of CPFL Group. Include: a) Sustainability Policy; b) Relevant / critical issues to the conduct of business, defined along the stakeholders, to guide the company's operations; c) Strategic indicators and corporate key performance indicators (KPIs) by segment, linked to relevant themes to performance measuring and monitoring; and d) Levers of value, initiatives and goals per indicator, to promote continuous improvement of practices and processes.

Sustainability Committee: main internal governance body of sustainability, also responsible for the platform. Held six meetings during the year.

System for the Management and Development of Ethics: in 2013, the composition of CPFL’s Ethics and Business Conduct Committee was amended in order to ensure the representation of all employees, and members who left the Group companies were replaced. There were 15 meetings and three Orientation Summaries of the Ethics Committee were published with the aim of guiding decisions, attitudes and behaviors of all employees. The process of revising CPFL’s Code of Ethics and Business Conduct, in progress, included conducting focus groups with employees, expert consultation and dialogue with stakeholders.

Human Resources Management: the company ended 2013 with 8,391 employees (8,490 in 2012) and a turnover rate of 20.90%. The Group’s companies ran management and training programs, focused on the development of strategic skills for its businesses, leadership succession, productivity increases and occupational health and safety. The average number of training hours per employee was 76.69 hours, higher than the average of 50 hours of Sextante-2012 Survey benchmarking. Also during this period, CPFL Energia was again named to the “150 Best Companies for You to Work in Brasil”, for the 12th consecutive year, a publication of Guia Você S/A / Exame and started implementing initiatives related to Knowledge Management Program

Sustainable Cities: conducted by Rede Nossa São Paulo, Rede Social Brasileira por Cidades Justas e Sustentáveis and the Ethos Institute, offers a platform with indicators aimed at

32

 


 
 

 

improving the management of municipal governments. CPFL supports the initiative in their area of ​​coverage for believing in the potential of public-private partnership for the development of municipalities.

Value Network: main sustainability program in the supply chain, was redesigned in 2013 with the goal of leveraging the performance of participating organizations. Account with the spread of internal knowledge and partner organizations.

Community relationships: (i) CPFL Cultura ­– Relevant partnerships, such as with Gesel - UFRJ and Greenpeace Brasil, gave the tone to the recordings of meetings and debates about the sustainable future and new energy in the country, presented in Café Filosófico CPFL and Invenção do Contemporâneo programs. These and other meetings were recorded, edited and shown on TV Cultura and are posted on the site www.cpflcultura.com.br. The cultural program in Campinas featured two visual arts exhibitions, one in partnership with the Pinacoteca do Estado de São Paulo, which has brought to our gallery a special selection of their collection, as well as free film screenings, classical music concerts, theater shows and the greatest Brazilian documentary film festival, É Tudo Verdade. 2013 was also the year of the return of activities in regional offices, leading to some cities the exhibition "100 years of history and energy" and children's theater sessions; (ii) Program for the Revitalization of Philanthropical Hospitals ­– aims to raise the administrative performance of philanthropical hospitals and improve services to the community. 15 hospitals in 12 municipalities in the region of Campinas and São José do Rio Preto are participating in the third phase of the program (2012-2014). The periodic reviews have indicated a growth of over 155% in the scores provided by the certifying body Hospital Quality Commitment (CQH). In 2013, approximately R$ 630,000 were invested in the Program; (iii) Support to Municipal Councils for Children’s and Teenagers’ RightsCMDCA (1% of Income Tax ­– Group’s companies allocated approximately R$ 880,000 to 23 projects in 12 municipalities in the concession area. The projects were selected based on criteria that consider the nature and relevance of the project, alignment to the causes of the company and resource availability; (iv) Support to Municipal Councils for Elderly’s Rights - CMDI (1% of Income Tax) ­– in 2013, CPFL made ​​the first transfer to the CMDI of Campinas, in the amount of R$ 1.4 million, benefiting 3 projects; (v) National Plan to Support Cancer Care - PRONON (1% of Income Tax) ­– in 2013, CPFL supported the Barretos Cancer Hospital with an amount of R$ 1.4 million. The PRONON aims to capture and channel resources to prevent and fight cancer; (vi) Volunteering ­– through the Winter Clothing Campaign 7,810 donations were collected. The third edition of the Good Deeds Day was held, which included 30 organized actions in 27 municipalities and more than 1,800 volunteers involved; (vii) Energy efficiency (0.5 % of Net Operating Revenue) ­– R$ 56.5 million were invested, of which R$ 35.5 million in projects targeted at consumers with low purchasing power, resulting in the regularization of 3,963 customers, exchange of 10,186 refrigerators, 7,617 heat exchangers and 161,582 bulbs for more efficient models, 4,249 internal electrical renovations and installation of 6,354 solar heaters and 125 electricians were trained in the Course of Basic Electricity. Educational projects were also performed, CPFL at Schools and Caravan RGE, along with 3,017 municipal and state schools, being trained 230,685 students, 16,784 teachers in 148 municipalities with an investment of over R$ 3 million were also performed; (viii) Electrician School ­– aims to train a bank of trained electricians and mitigate risks from the labor blackout. It is a social investment by offering free qualification to the labor market, in addition to training future employees in pre-hiring phase. In 2013, the project was expanded with the formation of 88 new electricians, of which 56 were hired; and (ix) SENAI Apprentice ­–  the program was created in 2012 and the company invested in its maintenance in 2013. Aims to empower youth through SENAI School and, at the end of the training, those who submit utilization in the course are hired. The last class ended in December 2013 with the training of 31 young

Environmental management: (i) the inventory of emissions of greenhouse gases (GHGs) 2012 of CPFL Energia was awarded with the gold medal by the Brazilian GHG Protocol Program, and the company was recognized by the Carbon Disclosure Project as one of the leaders in transparency on GHGs emissions; (ii) the shares of the company comprise again the

 

33

 


 
 

 

Dow Jones Sustainability Emerging Markets Index, having been elected one of the model companies in sustainability globally in the Utilities sector. The CPFL Energia shares were also included, for the 9th consecutive year, in the ISE – Corporate Sustainability Index of BM&FBOVESPA for 2014, (iii) regarding the environmental licensing, five Preview Licenses, seven Installation Licenses and 16 Operating Licenses were obtained for projects of CPFL Paulista, CPFL Piratininga, CPFL Transmissão Piracicaba and RGE; and (iv) each Group company has developed projects to mitigate the social-environmental impacts of their activities, with the following highlights

·         Energy generation – Foz do Chapecó Hydroelectric Power Plant –  (i) Release of fingerlings produced in Águas de Chapecó Fish-farming Station, aimed at restocking the Uruguay River, (ii) the Biofactory implanted his first experiments on four rural properties in the region, which began to function as "pilot projects". In Biofactory, fruit and ornamental seedlings by micro-propagation "in vitro" are produced, in order to diversify and improve the quality of local production, providing alternative income generation for small producers in the region; CERAN  maintains an Integrated Management System at the company's headquarters and at its plants (Monte Claro, Castro Alves and 14 de Julho). The system meets the requirements of ISO 9001:2008, ISO 14001:2004 and OHSAS 18001:2007 standards and their certificates are valid until January 2015; Campos Novos Hydroelectric Power Plant (ENERCAN) – (i) In 2013, ENERCAN supported several actions aimed at developing the region's cultural, environmental and economic area with launch of new projects such as the Boat School, which by boating through the reservoir, developed environmental education to school students of the region, (ii) ENERCAN developed, for the 2nd consecutive year, the Program for the Conservation of Permanent Preservation Area with bordering neighbors to the reservoir of Campos Novos HPP and (iii) the company won, for 5th consecutive year, the Corporate Citizen Award, sponsored by ADVB-SC (Association of Managers of Sales and Marketing of Brazil), with the case Citizen of the Future, initiative involving 850 young people from the surrounding municipalities of Campos Novos HPP, with opportunities for complementary education; Serra da Mesa Hydroelectric Power Plant – continuity of the support for the Goiás North-Northeast Region Development Fund, partnership with the Inter-American Development Bank, Ministry of Mines and Energy, Furnas, Tractebel Energia and SEBRAE/Goiás. The Fund currently has two collective projects and 104 individual projects, benefiting about 200 households; Barra Grande Hydroelectric Power Plant (BAESA) – (i) In 2013, the Social-environmental Responsibility Program has enabled more than R$ 1.4 million for 52 projects in municipalities in the area of influence of Barra Grande HPP, focusing on income generation, environment, culture, sports, public safety and social development; (ii) implemented the 2nd edition of the Incentive Program for the Conservation of the Permanent Preservation Area of the reservoir, which recognizes actions of local residents in the preservation of vegetation, (iii) the social environmental projects of BAESA were evaluated by Bureau Veritas Certification as to meeting the requirements of the Sustainability Protocol of the International Hydropower Association, having obtained 84 points of a possible 90; (iv) BAESA received, for the 2nd consecutive year, the ODM Certification, granted by the Movement We Can Santa Catarina, for acting in defense of the Millennium Development Goals (v) with the case "Our Lake, Our Life", BAESA was one of the winners of the Corporate Citizen Award in 2013, from the Association of Managers of Sales and Marketing of Brazil/SC, in the category "Environmental Conservation"

·         Energy distribution – (i) continuity of the Urban Road Tree Planting Program, by donating more than 200,000 seedlings to municipal governments of the State of São Paulo; (ii) to environmental emergency situations, the distributors have contract with a specialized company, and an environmental insurance. For occurrences of lesser extent, the Advanced Stations and vehicles with hydraulic equipment come with kits of environmental emergency for immediate use, (iii) application with CETESB (environmental agency of the State of São Paulo) of Operating Licenses for the electrical system of seven companies that operate in the State of Sao Paulo.

 

 

34

 


 
 

9.        Independent auditors

 

Deloitte Touche Tohmatsu Auditores Independentes (Deloitte) were hired by CPFL Energia to provide external auditing services relative to the examination of the company’s financial statements. In accordance with CVM Instruction 381/03, we hereby declare that Deloitte did not provide, in 2013, any non-auditing-related services whose fees were more than 5% of its total auditing fees.

During the year ended on December 31, 2013, Deloitte has provided in addition to the audit of the financial statements and review of interim financial information, the following auditing-related services:

 

        Percentage of
        total audit
Nature Agreement date Term Value agreement
DIPJ review 03/12/2012 Calendar year 2013 114,587.13 2%
Audit for the Regulatory Accounting Statements 03/19/2013 Average of 3 months 445,567.91 7%
Assurance on compliance with financial covenants 03/12/2012 Average of 3 months 284,941.75 5%
Services in connection with the public offering of primary and        
secondary distribution of shares of CPFL Renováveis 04/22/2013 4 months 769,432.00 13%
Accounting Reports 04/18/2013 5 months 222,749.96 4%
Work of agreed procedures 04/04/2013 Average of 3 months 35,000.00 1%
Works of previously agreed procedures as required by ANEEL - May/13 1 month    
R&D     7,000.00 0%
Report of Asset Control 03/07/2013 1 month 80,000.00 1%
Review of the procedures related to the use of tax incentive        
(IRPJ/CSLL) - Technological Innovation May/13 2 months 35,451.90 1%
      1,994,730.65 33%

 

As noted, CPFL Energia has not hired Deloitte to provide other services that are not related to the audit for the fiscal year of 2013.

CPFL Energia adopts the practice of not hiring independent auditors to provide services that are not related to the audit. The hiring of independent auditors, as the bylaws, is recommended by the Fiscal Council, and is the responsibility of the Board of Directors to decide on the selection or dismissal of the independent auditors

The Management of CPFL Energia states that the provision of services was made in strict compliance with the rules dealing with the independence of the external auditors on audit work and did not represent situations that could affect the independence and objectivity necessary for the performance of external auditing services by Deloitte

 

10.  Closing acknowledgements

 

CPFL Energia’s Management would like to thank its shareholders, clients, suppliers and surrounding communities for the trust they have placed in the Company throughout 2013. We would like to offer a special thank you to our employees for their skill and commitment to achieving the established objectives and targets.

 

 

35

 


 
 

 

Management

For further information on the performance of this or any other CPFL Energia Group company, please visit our website at www.cpfl.com.br/ir.

 

 

36

 


 
 

 

Social Report 2013 /2012 (*)

     

Company: CPFL ENERGIA S.A.

           
             

1 - Basis for Calculation

2013 Value (R$ 000)

2012 Value (R$ 000) (**)

Net Revenues (NR)

14,633,856

14,890,875

Operating Result (OR)

1,519,200

1,877,998

Gross Payroll (GP)

648,975

613,674

2 - Internal Social Indicators

Value (000)

% of GP

% of NR

Value (000)

% of GP

% of NR

Food

54,505

8.40%

0.37%

49,134

8.01%

0.33%

Mandatory payroll taxes

175,130

26.99%

1.20%

170,456

27.78%

1.14%

Private pension plan

39,292

6.05%

0.27%

35,840

5.84%

0.24%

Health

35,338

5.45%

0.24%

28,876

4.71%

0.19%

Occupational safety and health

3,146

0.48%

0.02%

2,483

0.40%

0.02%

Education

2,454

0.38%

0.02%

2,431

0.40%

0.02%

Culture

0

0.00%

0.00%

0

0.00%

0.00%

Trainning and professional development

10,801

1.66%

0.07%

13,032

2.12%

0.09%

Day-care / allowance

951

0.15%

0.01%

927

0.15%

0.01%

Profit / income sharing

35,295

5.44%

0.24%

50,275

8.19%

0.34%

Others

5,811

0.90%

0.04%

5,969

0.97%

0.04%

Total - internal social indicators

362,723

55.89%

2.48%

359,423

58.57%

2.41%

3 - External Social Indicators

Value (000)

% of OR

% of NR

Value (000)

% of OR

% of NR

Education

909

0.06%

0.01%

240

0.01%

0.00%

Culture

11,992

0.79%

0.08%

15,092

0.80%

0.10%

Health and sanitation

634

0.04%

0.00%

701

0.04%

0.00%

Sport

1,553

0.10%

0.01%

2,785

0.15%

0.02%

War on hunger and malnutrition

0

0.00%

0.00%

0

0.00%

0.00%

Others

6,960

0.46%

0.05%

4,593

0.24%

0.03%

Total contributions to society

22,048

1.45%

0.15%

23,411

1.25%

0.16%

Taxes (excluding payroll taxes)

4,292,848

282.57%

29.34%

6,027,010

320.93%

40.47%

Total - external social indicators

4,314,896

284.02%

29.49%

6,050,421

322.17%

40.63%

4 - Environmental Indicators

Value (000)

% of OR

% of NR

Value (000)

% of OR

% of NR

Investments relalated to company production / operation

37,407

2.46%

0.26%

32,687

1.74%

0.22%

Investments in external programs and/or projects

59,047

3.89%

0.40%

60,293

3.21%

0.40%

Total environmental investments

96,454

6.35%

0.66%

92,980

4.95%

0.62%

Regarding the establishment of "annual targets" to minimize residues, the consumption in production / operation and increase efficiency in the use of natural resources, the company:

( ) do not have targets ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

( ) do not have targets ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

5 - Staff Indicators

2013

2012 (**)

Nº of employees at the end of period

8,391

8,490

Nº of employees hired during the period

1,778

2,223

Nº of outsourced employees

Not available

Not available

Nº of interns

130

217

Nº of employees above 45 years age

2,011

1,963

Nº of women working at the company

1,969

2,123

% of management position occupied by women

14.29%

10.26%

Nº of Afro-Brazilian employees working at the company

1,340

1,144

% of management position occupied by Afro-Brazilian employees

2.22%

1.55%

Nº of employees with disabilities

273

272

6 - Relevant information regarding the exercise of corporate citizenship

2013

2012 (**)

Ratio of the highest to the lowest compensation at company

20.27

20.88

Total number of work-related accidents

31

43

Social and environmental projects developed by the company were decided upon by:

( ) directors

(X) directors
and managers

( ) all
employees

( ) directors

(X) directors
and managers

( ) all
employees

Health and safety standards at the workplace were decided upon by:

( ) directors
and managers

( ) all
employees

(X) all + Cipa

( ) directors
and managers

( ) all
employees

(X) all + Cipa

Regarding the liberty to join a union, the right to a collective negotiation and the internal representation of the employees, the company:

( ) does not
get involved

( ) follows the
OIT rules

(X) motivates
and follows OIT

( ) does not
get involved

( ) follows the
OIT rules

(X) motivates
and follows OIT

The private pension plan contemplates:

( ) directors

( ) directors
and managers

(X) all
employees

( ) directors

( ) directors
and managers

(X) all
employees

The profit / income sharing contemplates:

( ) directors

( ) directors
and managers

(X) all
employees

( ) directors

( ) directors
and managers

(X) all
employees

In the selection of suppliers, the same ethical standards and social / environmental responsibilities adopted by the company:

( ) are not
considered

( ) are
suggested

(X) are
required

( ) are not
considered

( ) are
suggested

(X) are
required

Regarding the participation of employees in voluntary work programs, the company:

( ) does not
get involved

( ) supports

(X) organizes
and motivates

( ) does not
get involved

( ) supports

(X) organizes
and motivates

Total number of customer complaints and criticisms:

in the company

in Procon

in the Courts

in the company (***)

in Procon (***)

in the Courts

1,778,161

988

7,228

1,807,705

907

4,830

% of complaints and criticisms attended to or resolved:

in the company

in Procon

in the Courts

in the company

in Procon

in the Courts

 

100%

100%

10.3%

100%

100%

6.5%

Total value-added to distribute (R$ 000):

2013:

7,831,239

 

2012:

9,388,372

 

Value-Added Distribution (VAD):

56.5% government 9.5% employees 10.7% shareholders
21.9% third parties 1.4% retained

65.5% government 7.5% employees 11.6% shareholders
14.2% third parties 1.2% retained

7 - Other information

Consolidated information

In the financial items were utilized the percentage of stock paticipation. For the other information, as number of employees and legal lawsuits, the informations were available in full numbers.

Responsible: Antônio Carlos Bassalo, phone: 55-19-3756-8018, bassalo@cpfl.com.br

(*) Information not reviewed by the independent auditors

(**) Includes the effects described in note 2.9 of consolidated financial statements

(***) Indicator adjusted due to change on criteria used for group's distributors information.

 

 

37


 
 

 

 

CPFL ENERGIA S.A.

Balance Sheets as of December 31, 2012 and January 1, 2012

(in thousands of Brazilian reais)

     

Parent company

 

Consolidated

ASSETS

Note

 

December 31, 2013

 

December 31, 2012
restated

 

January 1, 2012 restated

 

December 31, 2013

 

December 31, 2012
restated

 

January 1, 2012 restated

                           

CURRENT ASSETS

                         

Cash and cash equivalents

5

 

990,672

 

141,835

 

549,189

 

4,206,422

 

2,435,034

 

2,663,425

Consumers, concessionaires and licensees

6

 

-

 

-

 

-

 

2,007,789

 

2,205,024

 

1,860,733

Dividends and interest on shareholders´ equity receivable

12

 

697,702

 

401,473

 

125,913

 

55,265

 

55,033

 

27,821

Financial investments

   

-

 

3,939

 

45,668

 

24,806

 

6,100

 

47,521

Recoverable taxes

7

 

29,874

 

25,311

 

40,783

 

262,433

 

250,987

 

270,090

Derivatives

34

 

-

 

540

 

2

 

1,842

 

870

 

3,733

Materials and supplies

   

-

 

-

 

-

 

21,625

 

36,826

 

40,852

Leases

9

 

-

 

-

 

-

 

10,757

 

9,740

 

4,581

Financial asset of concession

10

 

-

 

-

 

-

 

-

 

34,444

 

-

Other credits

11

 

1,984

 

1,813

 

2,833

 

673,383

 

510,880

 

404,784

TOTAL CURRENT ASSETS

   

1,720,232

 

574,911

 

764,388

 

7,264,323

 

5,544,938

 

5,323,541

                           

NONCURRENT ASSETS

                         

Consumers, concessionaires and licensees

6

 

-

 

-

 

-

 

153,854

 

161,658

 

182,300

Loans to subsidiaries, associates and joint ventures

31

 

8,948

 

-

 

2,610

 

86,655

 

-

 

-

Escrow deposits

21

 

92

 

12,579

 

11,744

 

1,143,179

 

1,125,339

 

1,082,617

Financial investments

   

-

 

-

 

2,854

 

-

 

-

 

74,910

Recoverable taxes

7

 

-

 

-

 

-

 

173,362

 

206,653

 

198,601

Derivatives

34

 

-

 

71

 

-

 

316,648

 

486,438

 

215,642

Deferred taxes credits

8

 

165,798

 

177,411

 

193,874

 

1,168,706

 

1,257,787

 

1,126,581

Advances for future capital increase

12

 

59,397

 

55

 

-

 

-

 

-

 

-

Leases

9

 

-

 

-

 

-

 

37,817

 

31,703

 

24,521

Financial asset of concession

10

 

-

 

-

 

-

 

2,787,073

 

2,342,796

 

1,376,664

Investment at cost

   

-

 

-

 

-

 

116,654

 

116,654

 

116,654

Other credits

11

 

14,389

 

13,365

 

16,978

 

296,096

 

343,814

 

233,526

Investment

12

 

6,419,924

 

5,988,616

 

6,720,879

 

1,032,681

 

1,022,126

 

1,006,324

Property, plant and equipment

13

 

1,000

 

687

 

312

 

7,717,419

 

7,104,060

 

5,672,725

Intangible assets

14

 

32

 

74

 

118

 

8,748,328

 

9,180,312

 

8,534,673

TOTAL NONCURRENT ASSETS

   

6,669,579

 

6,192,858

 

6,949,369

 

23,778,473

 

23,379,341

 

19,845,737

                           

TOTAL ASSETS

   

8,389,811

 

6,767,769

 

7,713,757

 

31,042,796

 

28,924,279

 

25,169,278

 

The accompanying notes are an integral part of these financial statements.

 

38

 


 
 

 

CPFL ENERGIA S.A.

Balance Sheets as of December 31, 2012 and January 1, 2012

(in thousands of Brazilian reais)

                           
     

Parent company

 

Consolidated

LIABILITIES AND SHAREHOLDERS' EQUITY

Note

 

December 31, 2013

 

December 31, 2012
restated

 

January 1, 2012 restated

 

December 31, 2013

 

December 31, 2012
restated

 

January 1, 2012 restated

                           

CURRENT LIABILITIES

                         

Suppliers

15

 

1,127

 

1,283

 

1,618

 

1,884,693

 

1,689,137

 

1,284,317

Accrued interest on debts

16

 

-

 

-

 

-

 

125,829

 

138,293

 

136,169

Accrued interest on debentures

17

 

12,438

 

7,082

 

16,403

 

162,134

 

94,825

 

79,057

Loans and financing

16

 

-

 

-

 

-

 

1,514,626

 

1,419,034

 

764,097

Debentures

17

 

-

 

150,000

 

150,000

 

34,872

 

310,149

 

516,355

Post-employment benefit obligation

18

 

-

 

-

 

-

 

76,810

 

51,675

 

40,171

Regulatory charges

19

 

-

 

-

 

-

 

32,379

 

110,776

 

139,916

Taxes and social contributions payable

20

 

359

 

453

 

196

 

318,063

 

430,472

 

465,093

Dividends and Interest on Equity

   

15,407

 

16,856

 

15,575

 

21,224

 

26,542

 

24,524

Accrued liabilities

   

10

 

29

 

7

 

67,633

 

71,725

 

70,035

Derivatives

34

 

-

 

-

 

-

 

-

 

109

 

-

Public Utilities

22

 

-

 

-

 

-

 

3,738

 

3,443

 

3,112

Other accounts payable

23

 

16,904

 

19,457

 

16,457

 

663,529

 

623,267

 

791,848

TOTAL CURRENT LIABILITIES

   

46,246

 

195,159

 

200,258

 

4,905,531

 

4,969,447

 

4,314,692

                           

NONCURRENT LIABILITIES

                         

Suppliers

15

 

-

 

-

 

-

 

-

 

4,467

 

-

Accrued interest on debts

16

 

-

 

-

 

-

 

43,396

 

62,271

 

23,627

Accrued interest on debentures

17

 

-

 

-

     

32,177

 

-

 

-

Loans and financing

16

 

-

 

-

 

-

 

7,546,144

 

7,658,196

 

5,875,893

Debentures

17

 

1,287,912

 

150,000

 

300,000

 

7,562,219

 

5,790,263

 

4,417,774

Post-employment benefit obligation

18

 

-

 

-

 

-

 

350,640

 

831,184

 

305,773

Taxes and social contributions payable

20

 

-

 

-

 

-

 

32,555

 

-

 

165

Deferred taxes debits

8

 

-

 

-

 

-

 

1,117,146

 

1,155,733

 

1,038,101

Reserve for tax, civil and labor risks

21

 

260

 

12,524

 

11,713

 

467,996

 

349,094

 

303,231

Derivatives

34

 

-

 

-

 

24

 

2,950

 

336

 

24

Public utilities

22

 

-

 

-

 

-

 

79,438

 

76,371

 

72,360

Other accounts payable

23

 

31,495

 

29,358

 

28,641

 

103,886

 

135,788

 

159,161

TOTAL NONCURRENT LIABILITIES

   

1,319,667

 

191,882

 

340,378

 

17,338,547

 

16,063,703

 

12,196,111

                           

SHAREHOLDERS' EQUITY

24

                       

Capital

   

4,793,424

 

4,793,424

 

4,793,424

 

4,793,424

 

4,793,424

 

4,793,424

Capital reserves

   

287,630

 

228,322

 

229,956

 

287,630

 

228,322

 

229,956

Profit reserves

   

603,352

 

556,481

 

495,185

 

603,352

 

556,481

 

495,185

Reserve of retained earnings for investment

   

108,987

 

326,899

 

-

 

108,987

 

326,899

 

-

Statutory reserve - financial asset of concession

   

265,037

 

-

 

-

 

265,037

 

-

 

-

Additional dividend proposed

   

567,802

 

455,906

 

758,470

 

567,802

 

455,906

 

758,470

Other comprehensive income

   

397,668

 

(36,598)

 

563,005

 

397,668

 

(36,598)

 

563,005

Retained earnings

   

-

 

56,293

 

333,082

 

-

 

56,293

 

333,082

     

7,023,899

 

6,380,728

 

7,173,122

 

7,023,899

 

6,380,728

 

7,173,122

Net equity attributable to noncontrolling shareholders

   

-

 

-

 

-

 

1,774,819

 

1,510,401

 

1,485,352

TOTAL SHAREHOLDERS' EQUITY

   

7,023,899

 

6,380,728

 

7,173,122

 

8,798,718

 

7,891,129

 

8,658,475

                           

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

   

8,389,811

 

6,767,769

 

7,713,757

 

31,042,796

 

28,924,279

 

25,169,278

 

  

The accompanying notes are an integral part of these financial statements.

  

 

39

 


 
 

 

CPFL ENERGIA S.A.

Statement of income for the years ended December 31, 2013 and 2012

(in thousands of Brazilian reais, except for Earnings per share)

                   
     

Parent company

 

Consolidated

STATEMENT OF INCOME

Note

 

December 31, 2013

 

December 31, 2012
restated

 

December 31, 2013

 

December 31, 2012
restated

                   

NET OPERATING REVENUE

26

 

1,649

 

1,452

 

14,633,856

 

14,890,875

COST OF ELECTRIC ENERGY SERVICES

                 

Cost of electric energy

27

 

-

 

-

 

(8,196,687)

 

(8,252,995)

Operating cost

28

 

-

 

-

 

(1,467,516)

 

(1,377,706)

Services rendered to third parties

28

 

-

 

-

 

(1,009,518)

 

(1,355,675)

     

 

 

 

 

 

 

 

GROSS OPERATING INCOME

   

1,649

 

1,452

 

3,960,135

 

3,904,499

Operating expenses

28

               

Sales expenses

   

-

 

-

 

(376,597)

 

(468,146)

General and administrative expenses

   

(22,626)

 

(29,549)

 

(928,614)

 

(724,364)

Other Operating Expense

   

-

 

(36)

 

(285,148)

 

(376,898)

     

 

 

 

 

 

 

 

INCOME FROM ELECTRIC ENERGY SERVICE

   

(20,977)

 

(28,134)

 

2,369,775

 

2,335,091

                   

INTEREST IN SUBSIDIARIES, ASSOCIATES AND JOINT VENTURES

12

 

1,022,779

 

1,281,414

 

120,868

 

120,680

FINANCIAL INCOME (EXPENSE)

29

               

Income

   

57,637

 

15,301

 

699,208

 

706,963

Expense

   

(84,497)

 

(37,385)

 

(1,670,651)

 

(1,284,736)

     

(26,860)

 

(22,084)

 

(971,443)

 

(577,773)

INCOME BEFORE TAXES

   

974,942

 

1,231,197

 

1,519,200

 

1,877,998

Social contribution

8

 

(8,257)

 

(13,301)

 

(156,756)

 

(178,017)

Income tax

8

 

(29,267)

 

(41,645)

 

(413,408)

 

(492,919)

     

(37,523)

 

(54,945)

 

(570,164)

 

(670,936)

                   

NET INCOME

   

937,419

 

1,176,252

 

949,036

 

1,207,062

                   

Net income attributable to controlling shareholders

           

937,419  

 

1,176,252

Net income attributable to noncontrolling shareholders

           

11,618  

 

30,810

Earnings per share attributable to controlling shareholders - basic

25

 

0.97

 

1.22

 

0.97

 

1.22

Earnings per share attributable to controlling shareholders - diluted

25

 

0.95

 

1.20

 

0.95

 

1.20

 

  

The accompanying notes are an integral part of these financial statements.

 

 
40

 
 

 

 

 

CPFL Energia S.A.

Statement of comprehensive income for the years ended on December 31, 2103 and 2012

(In thousands of Brazilian reais – R$)

         
   

Parent company

   

2013

 

2012 restated

         

Net income

 

937,419

 

1,176,252

 Items that will not be reclassified subsequently to profit or loss:        

Equity on comprehensive income of subsidiaries

 

460,226

 

(572,225)

         

Comprehensive income of the year

 

1,397,645

 

604,027

         
         
   

Consolidated

   

2013

 

2012 restated

Net income

 

949,036

 

1,207,062

         

Other comprehensive income:

       

Items that will not be reclassified subsequently to profit or loss:

       

- Actuarial gain/(loss)

 

460,226

 

(572,225)

         

Comprehensive income of the year

 

1,409,262

 

634,837

Comprehensive income attributable to controlling shareholders

 

1,397,645

 

604,027

Comprehensive income attributable to non controlling shareholders

 

11,618

 

30,810

 

The accompanying notes are an integral part of these financial statements.

 

 

41

 
 

 

CPFL Energia S.A. and subsidiaries

Statement of changes in shareholders' equity for the years ended in December 31 2013, and 2012

(in thousands of Brazilian Reais)

                                                     
                                           

Net equity attributable to

   
           

Profit reserves

     

Other comprehensive income

         

noncontrolling shareholders

   
               

Earnings

 

Statutory reserve

                     

Other

     

Total

       

Capital

 

Legal

 

retained for

 

financial asset

     

Deemed

 

Post-employment

 

Retained

 

Total

 

comprehensive

 

Other

 

Shareholders'

   

Capital

 

reserves

 

reserve

 

investment

 

of concession

 

Dividend

 

Cost

 

benefit obligation

 

earnings

   

income

 

equity

 

equity

Balance at January 1, 2012 restated

 

4,793,424

 

229,956

 

495,185

 

-

 

-

 

758,470

 

563,005

 

-

 

333,082

 

7,173,122

 

20,679

 

1,464,673

 

8,658,475

                                                     

Total comprehensive income

                                                   

Net income for the restated of the year

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,176,252

 

1,176,252

 

-

 

30,810

 

1,207,062

Other comprehensive income - actuarial loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(572,225)

 

-

 

(572,225)

 

-

 

-

 

(572,225)

   

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(572,225)

 

1,176,252

 

604,027

 

-

 

30,810

 

634,837

Internal changes of shareholders'equity

                                                   

- Realization of deemed cost of fixed assets

 

-

 

-

 

-

 

-

 

-

 

-

 

(41,482)

 

-

 

41,482

 

-

 

(1,421)

 

1,421

 

-

- Tax on deemed cost realization

 

-

 

-

 

-

 

-

 

-

 

-

 

14,104

 

-

 

(14,104)

 

-

 

483

 

(483)

 

-

- Formation of legal reserve

 

-

 

-

 

61,296

 

-

 

-

 

-

 

-

 

-

 

(61,296)

 

-

 

-

 

-

 

-

- Reserve of retained earnings for investment

 

-

 

-

 

-

 

326,899

 

-

 

-

 

-

 

-

 

(326,899)

 

-

 

-

 

-

 

-

- Other changes in non-controlling shareholders

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(334)

 

(334)

   

-

 

-

 

61,296

 

326,899

 

-

 

-

 

(27,378)

 

-

 

(360,817)

 

-

 

(938)

 

604

 

(334)

Capital transactions with the shareholders

                                                   

- Prescribed dividend

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,921

 

3,921

 

-

 

-

 

3,921

- Interim dividend

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(640,239)

 

(640,239)

 

-

 

-

 

(640,239)

- Additional Dividend Proposed

 

-

 

-

 

-

 

-

 

-

 

455,906

 

-

 

-

 

(455,906)

 

-

 

-

 

(5,875)

 

(5,875)

- Additional dividend aproved

 

-

 

-

 

-

 

-

 

-

 

(758,470)

 

-

 

-

 

-

 

(758,470)

 

-

 

(8,201)

 

(766,671)

- Payment of capital by non-controlling shareholders in subsidiaries

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,563

 

3,563

- Business Combination - CPFL Renováveis

 

-

 

(1,634)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,634)

 

-

 

5,086

 

3,452

   

-

 

(1,634)

 

-

 

-

 

-

 

(302,564)

 

-

 

-

 

(1,092,224)

 

(1,396,423)

 

-

 

(5,427)

 

(1,401,850)

                                                     

Balance at December 31, 2012 restated

 

4,793,424

 

228,322

 

556,481

 

326,899

 

-

 

455,906

 

535,627

 

(572,225)

 

56,293

 

6,380,728

 

19,741

 

1,490,660

 

7,891,129

                                                     

Total comprehensive income

                                                   

Net income for the year

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

937,419

 

937,419

 

-

 

11,617

 

949,036

Other comprehensive income - actuarial gain

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

460,226

 

-

 

460,226

 

-

 

-

 

460,226

   

-

 

-

 

-

 

-

 

-

 

-

 

-

 

460,226

 

937,419

 

1,397,645

 

-

 

11,617

 

1,409,262

Internal changes of shareholders'equity

                                                   

- Realization of deemed cost of fixed assets

 

-

 

-

 

-

 

-

 

-

 

-

 

(39,336)

 

-

 

39,336

 

-

 

(1,895)

 

1,895

 

-

- Tax on deemed cost realization

 

-

 

-

 

-

 

-

 

-

 

-

 

13,374

 

-

 

(13,374)

 

-

 

644

 

(644)

 

-

- Earnings retained for investment

 

-

 

-

 

-

 

108,987

 

-

 

-

 

-

 

-

 

(108,987)

 

-

 

-

 

-

 

-

- Formation of legal reserve

 

-

 

-

 

46,871

 

-

 

-

 

-

 

-

 

-

 

(46,871)

 

-

 

-

 

-

 

-

- Transfer to statutory reserve

 

-

 

-

 

-

 

(326,899)

 

326,899

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

- Statutory reserve for the year

 

-

 

-

 

-

 

-

 

(61,863)

 

-

 

-

 

-

 

61,863

 

-

         

-

- Other changes in non-controlling shareholders

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(68)

 

(68)

   

-

 

-

 

46,871

 

(217,912)

 

265,037

 

-

 

(25,962)

 

-

 

(68,033)

 

-

 

(1,251)

 

1,182

 

(68)

Capital transactions with the shareholders

                                                   

- Prescribed dividend

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

5,172

 

5,172

 

-

 

-

 

5,172

- Interim dividend

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(363,049)

 

(363,049)

 

-

 

(2,301)

 

(365,349)

- Additional Dividend Proposed

 

-

 

-

 

-

 

-

 

-

 

567,802

 

-

 

-

 

(567,802)

 

-

 

-

 

-

 

-

- Additional dividend aproved

 

-

 

-

 

-

 

-

 

-

 

(455,906)

 

-

 

-

 

-

 

(455,906)

 

-

 

(17,589)

 

(473,495)

- Payment of capital by non-controlling shareholders in subsidiaries

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,566

 

3,566

- IPO of CPFL Renováveis

 

-

 

59,308

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

59,308

 

-

 

269,191

 

328,500

   

-

 

59,308

 

-

 

-

 

-

 

111,896

 

-

 

-

 

(925,679)

 

(754,475)

 

-

 

252,867

 

(501,605)

                                                     

Balance at December 31, 2013

 

4,793,424

 

287,630

 

603,352

 

108,987

 

265,037

 

567,802

 

509,665

 

(111,999)

 

-

 

7,023,899

 

18,490

 

1,756,326

 

8,798,718

 

   

The accompanying notes are an integral part of these financial statements.

 

 

42

 
 

 

CPFL Energia S/A

Statement of cash flow for the years ended on December 31, 2013 and 2012

(In thousands of Brazilian reais – R$)

               
 

Parent company

 

Consolidated

 

December 31, 2013

 

December 31, 2012 restated

 

December 31, 2013

 

December 31, 2012 restated

               

OPERATING CASH FLOW

             

Income for the year, before income tax and social contribution

974,942

 

1,231,197

 

1,519,200

 

1,877,998

ADJUSTMENT TO RECONCILE INCOME TO CASH PROVIDED BY OPERATING ACTIVITIES

             

Depreciation and amortization

76

 

65

 

1,055,230

 

978,926

Provision for tax, civil, labor and environmental risks

267

 

7

 

316,787

 

94,926

Allowance for doubtful accounts

-

 

-

 

70,324

 

163,811

Interest and monetary adjustment

81,189

 

30,028

 

1,294,281

 

904,340

Post-employment benefit expense

-

 

-

 

61,665

 

33,332

Interest in subsidiaries, associates and joint ventures

(1,022,779)

 

(1,281,414)

 

(120,868)

 

(120,680)

Losses on the write-off of noncurrent assets

-

 

-

 

7,248

 

54,579

Deferred taxes (PIS and COFINS)

-

 

-

 

28,328

 

(64,005)

Other

-

 

-

 

(5,218)

 

21,919

 

33,695

 

(20,117)

 

4,226,977

 

3,945,147

DECREASE (INCREASE) IN OPERATING ASSETS

             

Consumers, concessionaires and licensees

-

 

-

 

129,731

 

(435,899)

Dividend and interest on equity received

792,146

 

1,199,996

 

112,607

 

79,730

Recoverable taxes

21,797

 

47,539

 

42,176

 

51,772

Lease

-

 

-

 

1,648

 

(3,969)

Escrow deposits

12,935

 

(28)

 

101,310

 

8,505

Resources provided by the Energy Development Account - CDE

-

 

-

 

(145,571)

 

(24,972)

Other operating assets

(1,196)

 

4,747

 

(30,725)

 

(41,289)

               

INCREASE (DECREASE) IN OPERATING LIABILITIES

             

Suppliers

(156)

 

(336)

 

191,089

 

388,975

Other taxes and social contributions

(147)

 

699

 

(130,405)

 

(149,121)

Other liabilities with post-employment benefit obligation

-

 

-

 

(85,546)

 

(79,450)

Regulatory charges

-

 

-

 

(78,397)

 

(27,600)

Reserve for tax, civil and labor risks paid

(12,991)

 

-

 

(184,070)

 

(64,084)

Advance from Eletrobrás - Resources provided by the CDE

-

 

-

 

9,246

 

-

Other operating liabilities

(435)

 

3,738

 

10,820

 

(23,842)

CASH FLOWS PROVIDED BY OPERATIONS

845,648

 

1,236,238

 

4,170,890

 

3,623,904

Interests paid

(76,561)

 

(45,080)

 

(1,093,465)

 

(866,025)

Income tax and social contribution paid

(27,551)

 

(39,976)

 

(559,879)

 

(768,578)

NET CASH FROM OPERATING ACTIVITIES

741,536

 

1,151,182

 

2,517,546

 

1,989,301

               

INVESTING ACTIVITIES

             

Acquisition of subsidiaries net of cash acquired

-

 

-

 

-

 

(706,186)

Payment of acquisition payables

-

 

-

 

-

 

(172,476)

Capital increase in investments

(1,563)

 

(66,701)

 

-

 

-

Increase in property, plant and equipment

(345)

 

(508)

 

(882,588)

 

(1,027,109)

Financial investments, pledges, funds and tied deposits

4,710

 

49,263

 

41,392

 

(13,943)

Lease

-

 

-

 

(584)

 

(6,581)

Additions to intangible assets

-

 

-

 

(852,248)

 

(1,432,902)

Sale of non-financial asset

-

 

-

 

80,945

 

-

Advance for future capital increase

(59,342)

 

(55)

 

-

 

-

Loans to subsidiaries, associates and joint ventures

(8,290)

 

2,799

 

(81,456)

 

-

Other

-

 

-

 

-

 

(1,374)

 

 

 

 

 

 

 

 

NET CASH FLOW USED IN INVESTING ACTIVITIES

(64,830)

 

(15,202)

 

(1,694,539)

 

(3,360,571)

               

FINANCING ACTIVITIES

             

IPO of CPFL Renováveis

-

 

-

 

328,500

 

-

Loans, financing and debentures obtained

1,287,180

 

-

 

5,958,322

 

4,286,812

Loans, financing and debentures, net of derivatives paid

(299,535)

 

(149,827)

 

(4,499,451)

 

(1,737,088)

Dividend and interest on shareholders’ equity paid

(815,514)

 

(1,393,507)

 

(838,990)

 

(1,406,846)

NET CASH FLOW PROVIDED BY (USED IN) FINANCING ACTIVITIES

172,131

 

(1,543,334)

 

948,381

 

1,142,878

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

848,837

 

(407,354)

 

1,771,388

 

(228,392)

OPENING BALANCE OF CASH AND CASH EQUIVALENTS

141,835

 

549,189

 

2,435,034

 

2,663,425

CLOSING BALANCE OF CASH AND CASH EQUIVALENTS

990,672

 

141,835

 

4,206,422

 

2,435,034

 

  

The accompanying notes are an integral part of these financial statements.

 

 

43


 
 

 

CPFL Energia S.A.

Added value statements of income for the years ended on December 31, 2013 and 2012

(in thousands of Brazilian Reais)

               
 

Parent company

 

Consolidated

 

December 31, 2013

 

December 31, 2012 restated

 

December 31, 2013

 

December 31, 2012 restated

1. Revenues

2,162

 

2,108

 

20,202,380

 

22,177,037

1.1 Operating revenues

1,817

 

1,600

 

18,334,968

 

19,897,228

1.2 Revenues related to the construction of own assets

345

 

508

 

933,337

 

1,092,070

1.3 Revenue from infrastructure construction

-

 

-

 

1,004,399

 

1,351,550

1.4 Allowance of doubtful accounts

-

 

-

 

(70,324)

 

(163,811)

               

2. (-) Inputs

(8,881)

 

(12,700)

 

(12,149,335)

 

(12,656,301)

2.1 Electricity purchased for resale

-

 

-

 

(9,125,580)

 

(9,168,816)

2.2 Material

(320)

 

(424)

 

(635,653)

 

(876,839)

2.3 Outsourced services

(5,370)

 

(6,902)

 

(910,453)

 

(1,057,512)

2.4 Other

(3,191)

 

(5,374)

 

(1,477,649)

 

(1,553,134)

               

3. Gross added value (1 + 2)

(6,719)

 

(10,592)

 

8,053,045

 

9,520,736

               

4. Retentions

(76)

 

(65)

 

(1,057,261)

 

(979,206)

4.1 Depreciation and amortization

(76)

 

(65)

 

(760,285)

 

(694,493)

4.2 Amortization of intangible assets

-

 

-

 

(296,977)

 

(284,714)

               

5. Net added value generated (3 + 4)

(6,794)

 

(10,657)

 

6,995,783

 

8,541,530

               

6. Added value received in transfer

1,095,519

 

1,315,809

 

835,455

 

846,842

6.1 Financial Income

72,740

 

34,395

 

714,588

 

726,163

6.2 Equity in subsidiaries

1,022,779

 

1,281,414

 

120,868

 

120,679

               

7. Added value to be distributed (5 + 6)

1,088,725

 

1,305,152

 

7,831,239

 

9,388,372

               

8. Distribution of added value

             

8.1 Personnel and charges

11,362

 

14,713

 

748,154

 

700,364

8.1.1 Direct remuneration

8,209

 

6,218

 

460,373

 

429,458

8.1.2 Benefits

2,248

 

8,005

 

251,652

 

227,454

8.1.3 Government severance indemnity fund for employees - F.G.T.S.

905

 

489

 

36,129

 

43,452

8.2 Taxes, fees and contributions

55,343

 

76,986

 

4,421,865

 

6,148,889

8.2.1 Federal

55,322

 

76,982

 

1,625,726

 

2,954,321

8.2.2 Estate

20

 

4

 

2,782,086

 

3,183,205

8.2.3 Municipal

-

 

-

 

14,053

 

11,363

8.3 Interest and rentals

84,602

 

37,201

 

1,712,182

 

1,332,058

8.3.1 Interest

84,475

 

37,081

 

1,673,516

 

1,299,091

8.3.2 Rental

127

 

121

 

38,665

 

29,425

8.3.3 Other

-

 

-

 

1

 

3,542

8.4 Interest on capital

937,419

 

1,176,251

 

949,036

 

1,207,062

8.4.1 Dividends (inclunding additional proposed)

843,424

 

1,089,948

 

836,452

 

1,093,869

8.4.2 Retained earnings

93,995

 

86,303

 

112,584

 

113,193

 

1,088,725

 

1,305,152

 

7,831,239

 

9,388,372

 

  

The accompanying notes are an integral part of these financial statements.

 

 

 

44


 
 

 

CPFL ENERGIA S.A.

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEARS ENDED ON DECEMBER 31, 2013 AND 2012

(Amounts stated in thousands of Brazilian reais, except where otherwise indicated)

 

 

( 1 )   OPERATIONS  

 

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and sales activities in Brazil.

The Company’s headquarters are located at Gomes de Carvalho street, 1510 - 14º floor- Room 142 - Vila Olímpia - São Paulo - SP - Brasil.

The Company has direct and indirect interests in the following operational subsidiaries (unaudited information on the concession area, number of consumers, energy production capacity and associated data):

 

Energy distribution

 

Company Type

 

Equity Interest

 

Consolidation criteria

 

Location (State)

 

Number of municipalities

 

Approximate number of consumers (in thousands)

 

Concession term

 

End of the concession

                                 

Companhia Paulista de Força e Luz ("CPFL Paulista")

 

Publicly-quoted corporation

 

Direct
100%

 

Full

 

Interior of São Paulo

 

234

 

4,004

 

30 years

 

November 2027

Companhia Piratininga de Força e Luz ("CPFL Piratininga")

 

Publicly-quoted corporation

 

Direct
100%

 

Full

 

Interior of São Paulo

 

27

 

1,572

 

30 years

 

October 2028

Rio Grande Energia S.A. ("RGE")

 

Publicly-quoted corporation

 

Direct
100%

 

Full

 

Interior of Rio Grande do Sul

 

255

 

1,398

 

30 years

 

November 2027

Companhia Luz e Força Santa Cruz ("CPFL Santa Cruz")

 

Private corporation

 

Direct
100%

 

Full

 

Interior of São Paulo and Paraná

 

27

 

197

 

16 years

 

July 2015

Companhia Leste Paulista de Energia ("CPFL Leste Paulista")

 

Private corporation

 

Direct
100%

 

Full

 

Interior of São Paulo

 

7

 

55

 

16 years

 

July 2015

Companhia Jaguari de Energia ("CPFL Jaguari")

 

Private corporation

 

Direct
100%

 

Full

 

Interior of São Paulo

 

2

 

37

 

16 years

 

July 2015

Companhia Sul Paulista de Energia ("CPFL Sul Paulista")

 

Private corporation

 

Direct
100%

 

Full

 

Interior of São Paulo

 

5

 

80

 

16 years

 

July 2015

Companhia Luz e Força de Mococa ("CPFL Mococa")

 

Private corporation

 

Direct
100%

 

Full

 

Interior of São Paulo and Minas Gerais

 

4

 

44

 

16 years

 

July 2015

 

 

                       

Installed power (MW)

Energy generation
(conventional and renewable sources)

 

Company Type

 

Equity Interest

 

Consolidation criteria

 

Location (State)

 

Number of plants / type of energy

 

Total

 

CPFL participation

                             

CPFL Geração de Energia S.A.
("CPFL Geração")

 

Publicly-quoted corporation

 

Direct
100%

 

Full

 

São Paulo, Goiás and Minas Gerais

 

1 Hydroelectric, 2 SHPs (*) e 1 Thermal

 

695

 

695

CERAN - Companhia Energética Rio das Antas
("CERAN")

 

Private corporation

 

Indirect
65%

 

Full

 

Rio Grande do Sul

 

3 Hydroelectric

 

360

 

234

Foz do Chapecó Energia S.A.
("Foz do Chapecó")

 

Private corporation

 

Indirect
51%

 

(d)

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

855

 

436

Campos Novos Energia S.A.
("ENERCAN")

 

Private corporation

 

Indirect
48,72%

 

(d)

 

Santa Catarina

 

1 Hydroelectric

 

880

 

429

BAESA - Energética Barra Grande S.A.
("BAESA")

 

Publicly-quoted corporation

 

Indirect
25,01%

 

(d)

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

690

 

173

Centrais Elétricas da Paraíba S.A.
("EPASA")

 

Private corporation

 

Indirect
52.75%

 

(d)

 

Paraíba

 

2 Thermals

 

342

 

180

Paulista Lajeado Energia S.A.
("Paulista Lajeado")

 

Private corporation

 

Indirect
59,93% (b)

 

Full

 

Tocantins

 

1 Hydroelectric

 

903

 

63

CPFL Energias Renováveis S.A.
("CPFL Renováveis")

 

Publicly-quoted corporation

 

Indirect
58.84%

 

Full

 

(c)

 

(c)

 

(c)

 

(c)

CPFL Centrais Geradoras Ltda ("CPFL Centrais Geradoras") (e)

 

Limited company

 

Direct
100%

 

Full

 

São Paulo

 

9 SHPs

 

24

 

24

 

 

Commercialization of energy

 

Company Type

 

Core activity

 

Equity Interest

 

Consolidation criteria

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

 

Private corporation

 

Energy commercialization

 

Direct
100%

 

Full

Clion Assessoria e Comercialização de Energia Elétrica Ltda.
("CPFL Meridional")

 

Limited company

 

Commercialization and provision of energy services

 

Indirect
100%

 

Full

CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")

 

Private corporation

 

Energy commercialization

 

Indirect
100%

 

Full

CPFL Planalto Ltda. ("CPFL Planalto")

 

Limited company

 

Energy commercialization

 

Direct
100%

 

Full

 

 

 

 

45


 
 

 

Services

 

Company Type

 

Core activity

 

Equity Interest

 

Consolidation criteria

CPFL Serviços, Equipamentos, Industria e Comércio S.A.
("CPFL Serviços")

 

Private corporation

 

Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

 

Direct
100%

 

Full

NECT Serviços Administrativos Ltda ("Nect")

 

Limited company

 

Provision of administrative services

 

Direct
100%

 

Full

CPFL Atende Centro de Contatos e Atendimento Ltda. ("CPFL Atende")

 

Limited company

 

Provision of telephone answering services

 

Direct
100%

 

Full

CPFL Total Serviços Administrativos Ltda. ("CPFL Total")

 

Limited company

 

Billing and collection services

 

Direct
100%

 

Full

CPFL Telecom S.A ("CPFL Telecom")

 

Private corporation

 

Telecommunication services

 

Direct
100%

 

Full

CPFL Transmissão Piracicaba S.A ("CPFL Transmissão")

 

Private corporation

 

Energy transmission

 

Indirect
100%

 

Full

                 

Other

 

Company Type

 

Core activity

 

Equity Interest

 

Consolidation criteria

CPFL Jaguariúna Participações Ltda ("CPFL Jaguariuna")

 

Limited company

 

Venture capital company

 

Direct
100%

 

Full

CPFL Jaguari de Geração de Energia Ltda ("Jaguari Geração")

 

Limited company

 

Venture capital company

 

Direct
100%

 

Full

Chapecoense Geração S.A. ("Chapecoense")

 

Private corporation

 

Venture capital company

 

Indirect
51%

 

(d)

Sul Geradora Participações S.A. ("Sul Geradora")

 

Private corporation

 

Venture capital company

 

Indirect
99.95%

 

Full

CPFL Participações S.A ("CPFL Participação") (f)

 

Private corporation

 

Venture capital company

 

Direct
100%

 

Full

 

(a)     SHP – Small Hydropower Plant

 

(b)     Paulista Lajeado has a 7% participation in the installed power of Investco S.A.(5.93% share of its capital).

 

(c)     CPFL Renováveis has operations in São Paulo, Minas Gerais, Mato Grosso, Santa Catarina, Ceará, Rio Grande do Norte, Paraná and Rio Grande do Sul states and its main activities are: (i) holding investments in renewable generation sources; (ii) identification, development, and exploitation of generation potential sources; and (iii) commercialization of electric energy. At December 31, 2013, CPFL Renováveis had a project portfolio of 2,359 MW of installed capacity (1,280.7 MW operational), as follows:

 

·       Hydropower generation: 40 SHP’s (420 MW) being 35 SHP’s operational (326.6 MW) and 5 SHP’s under developing    (93.4MW); 

·       Wind power generation: 52 projects (1,567.9 MW) being 16 projects operational (583 MW) and 36 projects under construction/developing  (984.9 MW);

·       Biomass power generation: 8 plants operational (370 MW);  

·       Solar energy generation: 1 solar plant operational (1 MW). 

 

(d)     Due to changes introduced by the new accounting standard  (IFRS 11/CPC 19 (R2)), as disclosed in Note 2.9, the companies Chapecoense, Enercan, Baesa e Epasa are accounted for as joint venture and as from January 1, 2013 (and for comparative purpose the balances of December 31 and January1, 2012 were restated) are no longer proportionally consolidated in the Company’s financial statements.  Their assets, liabilities and results are accounted for using the equity method of accounting.

 

 (e)        CPFL Centrais Geradoras

On August 29, 2013, it was approved at Partners Meeting of CPFL Centrais Geradoras the incorporation of the net assets spun-off:

·         Small hydropower plants (“SHPs”) Rio do Peixe I and Rio do Peixe II and Hydroelectric generation plant (HGP) Santa Alice: previously held by our subsidiary distributor CPFL Leste Paulista;

·         SHP Macaco Branco, previously held by distributor CPFL Jaguari;

 

 

46


 
 

 

·         HGPs Lavrinha, São José and Turvinho, previously held by distributor CPFL Sul Paulista;

·         HGPs Pinheirinho and São Sebastião previously held by distributor CPFL Mococa.

The objective of the corporate restructuring was to comply with Decree 7,805/12 an Law 12,783/2013 in relation to deverticalization of generators included in electric energy distributors. This transaction was also approved at the Annual General Meeting of their distributors on August 29, 2013, note 12.3.

(f)   CPFL Participações

CPFL Participações, a fully-owned direct subsidiary, is a private corporate, set up in 2013 with the objective of holding interests in other companies or entities.

(g) The subsidiary Chapecoense fully consolidates the financial statements of its direct subsidiary, Foz de Chapecó

 

In relation to the concession term that end 2015, on 26 June, 2012, our subsidiaries filled a request for  extension of the concession contracts, under the present conditions, reserving the right to review the request in the event of changes in the current contractual conditions. Our subsidiaries confirmed the request for extension on October 10, 2012. To the date of approval of these financial statements, Management is not aware of the terms of the renewal.

 

 

( 2 )   PRESENTATION OF THE FINANCIAL STATEMENTS

 

2.1 Basis of presentation:

The individual (Parent Company) financial statements prepared in accordance with generally accepted accounting principles in Brazil, based on the guidelines provided by the Brazilian Committee on Accounting Pronouncements (Comitê de Pronunciamentos Contábeis - CPC) and diverge from of the Separate Financial Statements which, under International Financial Reporting Standards – IFRS,  must account for  investments  in subsidiaries, associates, and joint ventures at cost or fair value.

The consolidated financial statements were prepared in accordance with the Accounting Policies Adopted in Brazil and with the IFRS, issued by the International Accounting Standard Board – IASB.

The Company also follows the guidelines of the Accounting Manual of the Brazilian Electricity Sector and the standards laid down by the National Electric Energy Agency (Agência Nacional de Energia Elétrica – ANEEL), when these are not in conflict with the accounting policies adopted in Brazil and/or IFRS.

The consolidated financial statements were authorized for issue by the Board of Directors on March 10, 2014.

 

2.2 Basis of measurement:

The financial statements have been prepared on the historic cost basis except for the following material items recorded in the balance sheets: i) derivative financial instruments measured at fair value, ii) financial instruments measured at fair value through profit or loss, and iii) available-for-sale financial assets measured at fair value.

 

2.3 Use of estimates and judgments:

The preparation of the financial statements requires Company Management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

 

 

47


 
 

 

By definition, the accounting estimates are rarely the same as the actual results. Accordingly, Company Management reviews the estimates and assumptions on an ongoing basis, based on previous experience and other relevant factors. Adjustments resulting from reviews to accounting estimates are recorded in the period in which the estimates are reviewed and in any future periods affected.

Information about assumptions and estimate that are subject to a greater degree of uncertainty and involve the risk of resulting in a material adjustment if these assumptions and estimates suffer significant changes in subsequent periods is included in the following accounts:

·         Note 6 – Consumers, concessionaires and licensees;

·         Note 8 – Deferred taxes credits and debits;

·         Note 9 – Leases;

·         Note 10 – Financial asset of concession;

·         Note 11 – Other credits (Allowance for doubtful accounts);

·         Note 13 – Property, plant and equipment and recognition of impairment losses;

·         Note 14 – Intangible assets and recognition of impairment losses;

·         Note 18 – Post-employment benefit obligation;

·         Note 21 – Provisions for tax, civil and labor risks and escrow deposits;

·         Note 26 – Net operating revenues;

·         Note 27 – Cost of electric energy; and

·         Note 34 – Financial instruments.

 

2.4 Functional currency and presentation currency:

The Company’s functional currency is the Brazilian Real, and the financial statements are presented in thousands of reais.  Figures are rounded only after addition of the amounts.  Consequently, when added, the amounts shown in thousands of reais may not tally with the rounded totals.

 

2.5 Basis of consolidation:

(i) Business combinations

The Company measures goodwill as the fair value of the consideration transferred including the recorded amount of any non-controlling interest in the acquiree, less the recorded amount of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date.

(ii) Subsidiaries, associates and joint ventures:

The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. Associates and joint ventures are accounted for using the equity method of accounting from the moment significant influence or joint control, respectively, is established.

A joint venture is a joint arrangement whereby the parties (two or more) that have joint control of the arrangement have rights to the arrangement’s net assets. A joint control exists when the decisions about the relevant activities require the unanimous consent of the parties sharing the control.

The accounting policies of subsidiaries, associates and joint ventures taken into consideration for consolidation and/or equity method of accounting, as applicable, are aligned with the Company's accounting policies.

 

 

48


 
 

 

Subsidiaries and joint ventures, as well associates, are accounted by equity method in the parent company financial statements. Joint ventures are accounted by equity method in the consolidated financial statements.

The consolidated financial statements include the balances and transactions of the Company and its subsidiaries. The balances and transactions of assets, liabilities, income and expenses have been fully consolidated for our subsidiaries. Prior to consolidation in the Company's financial statements, the financial statements of the subsidiaries CPFL Geração, CPFL Brasil, CPFL Jaguari Geração and CPFL Renováveis are fully consolidated with those of their subsidiaries.

Intra-group balances and transactions, and any income and expenses derived from these transactions, are eliminated in preparing the consolidated financial statements.  Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Company’s interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

In the case of subsidiaries, the portion related to non-controlling shareholders is stated in equity and stated after profit or loss and comprehensive income in each period presented. 

Balances of joint ventures, as well our interest in each of them is described in note 12.8.

(iii) Acquisition of non-controlling interest

Accounted for as equity transaction (within the shareholders’ equity) and therefore no goodwill is recognized as a result of such transactions.

 

2.6 Segment information:

An operating segment is a component of the Company (i) that engages in operating activities from which it may earn revenues and incur expenses, (ii) whose operating results are regularly reviewed by Management to make decisions about resources to be allocated and assess the segment's performance, and (iii) for which discrete financial information is available.

Company Management bases strategic decisions on reports, segmenting the business into: (i) electric energy distribution activities (“Distribution”); (ii) electric energy generation activities from conventional sources (“Generation”); (iii) electric energy generation activities from renewable sources (“Renewables”); (iv) energy commercialization (“Commercialization”); (v) service activities; and (vi) other activities not listed in the previous items.

Presentation of the operating segments includes items directly attributable to them, such as allocations required, including intangible assets

 

2.7 Information on corporate interests:

The Company's interests in the direct and indirect subsidiaries and joint ventures are described in note 1. Except for (i) the companies ENERCAN, BAESA, Chapecoense and EPASA, which, as from January 1, 2013 (adjusted for purposes of comparison from January 1, 2012), are no longer consolidated proportionally and are accounted for using the equity method of accounting (note 3), and (ii) the investment recorded at cost by the subsidiary Paulista Lajeado in Investco S.A., all other entities are fully consolidated.

As of December 31, 2013 and 2012 and as of January 1, 2012, the participation of non-controlling interests stated in the financial statements refers to the interests held by third-parties in the subsidiaries CERAN, Paulista Lajeado and CPFL Renováveis.

 

2.8 Value added statements

The Company prepared individual and consolidated value added statements (“DVA”) in conformity with technical pronouncement CPC 09 - Value Added Statement, and these are presented as an integral part of the financial statements in accordance with generally accepted accounting principles in Brazil and as complementary information to the financial statements in accordance with IFRS, as the statement is neither provided for nor mandatory  in accordance with IFRS.

 

 

49


 
 

 

 

2.9 Restatement of the Financial  Statements of 2012 and Balance Sheets of January 1, 2012

 

As mentioned in notes 3.8 and 3.9, accounting standards CPC 33 (R1) / IAS 19 (R1) – Employee benefits and CPC 19 (R2) / IFRS 11 – Joint Arrangements, are applicable from January 1, 2013. As adoption of these accounting standards constitutes a change in accounting policies, the Company is retrospectively applying these standards in accordance with CPC 23 / IAS 8, and therefore the Company and its subsidiaries are restating the 2012 financial statements for comparison purposes.

We present below the effects on our previously presented financial statements:

 

 

 

ASSETS

December 31, 2012
stated

 

Retrospective application - Joint arrangements

 

Retrospective application - Employee benefits

 

December 31, 2012
restated

 

January 1, 2012 stated

 

Retrospective application - Joint arrangements

 

Retrospective application - Employee benefits

 

January 1, 2012 restated

                               

CURRENT ASSETS

                             

Cash and cash equivalents

2,477,894

 

(42,860)

 

-

 

2,435,034

 

2,699,837

 

(36,411)

 

-

 

2,663,425

Consumers, concessionaires and licensees

2,268,601

 

(63,577)

 

-

 

2,205,024

 

1,874,280

 

(13,547)

 

-

 

1,860,733

Dividends and interest on shareholders´ equity receivable

2,894

 

52,139

 

-

 

55,033

 

830

 

26,991

 

-

 

27,821

Financial investments

6,100

 

-

 

-

 

6,100

 

47,521

 

-

 

-

 

47,521

Recoverable taxes

263,403

 

(12,417)

 

-

 

250,987

 

277,463

 

(7,373)

 

-

 

270,090

Derivatives

870

 

-

 

-

 

870

 

3,733

 

-

 

-

 

3,733

Materials and supplies

49,346

 

(12,520)

 

-

 

36,826

 

44,872

 

(4,020)

 

-

 

40,852

Leases

9,740

 

-

 

-

 

9,740

 

4,581

 

-

 

-

 

4,581

Financial asset of concession

34,444

 

-

 

-

 

34,444

 

-

 

-

 

-

 

-

Other credits

516,903

 

(6,022)

 

-

 

510,880

 

409,938

 

(5,154)

 

-

 

404,784

TOTAL CURRENT ASSETS

5,630,196

 

(85,257)

 

-

 

5,544,938

 

5,363,054

 

(39,514)

 

-

 

5,323,541

                               

NONCURRENT ASSETS

                             

Consumers, concessionaires and licensees

162,017

 

(359)

 

-

 

161,658

 

182,300

 

-

 

-

 

182,300

Escrow deposits

1,184,554

 

(59,215)

 

-

 

1,125,339

 

1,128,616

 

(45,999)

 

-

 

1,082,617

Financial investments

-

 

-

 

-

 

-

 

109,965

 

(35,055)

 

-

 

74,910

Recoverable taxes

225,036

 

(18,383)

 

-

 

206,653

 

216,715

 

(18,114)

 

-

 

198,601

Derivatives

486,438

 

-

 

-

 

486,438

 

215,642

 

-

 

-

 

215,642

Deferred taxes credits

1,318,618

 

(60,831)

 

-

 

1,257,787

 

1,176,535

 

(49,954)

 

-

 

1,126,581

Leases

31,703

 

-

 

-

 

31,703

 

24,521

 

-

 

-

 

24,521

Financial asset of concession

2,342,796

 

-

 

-

 

2,342,796

 

1,376,664

 

-

 

-

 

1,376,664

Post-employment benefit obligation

10,203

 

-

 

(10,203)

 

-

 

3,416

 

-

 

(3,416)

 

-

Investment at cost

116,654

 

-

 

-

 

116,654

 

116,654

 

-

 

-

 

116,654

Other credits

420,155

 

(76,340)

 

-

 

343,814

 

279,460

 

(45,934)

 

-

 

233,526

Investment

-

 

1,022,126

 

-

 

1,022,126

 

-

 

1,006,324

 

-

 

1,006,324

Property, plant and equipment

9,611,958

 

(2,507,897)

 

-

 

7,104,060

 

8,292,076

 

(2,619,351)

 

-

 

5,672,725

Intangible assets

9,535,360

 

(355,048)

 

-

 

9,180,312

 

8,927,439

 

(392,766)

 

-

 

8,534,673

TOTAL NONCURRENT ASSETS

25,445,491

 

(2,055,948)

 

(10,203)

 

23,379,341

 

22,050,003

 

(2,200,850)

 

(3,416)

 

19,845,737

                               

TOTAL ASSETS

31,075,687

 

(2,141,205)

 

(10,203)

 

28,924,279

 

27,413,057

 

(2,240,364)

 

(3,416)

 

25,169,278

                               

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

December 31, 2012
stated

 

Retrospective application - Joint arrangements

 

Retrospective application - Employee benefits

 

December 31, 2012
restated

 

January 1, 2012 stated

 

Retrospective application - Joint arrangements

 

Retrospective application - Employee benefits

 

January 1, 2012 restated

                               

CURRENT LIABILITIES

                             

Suppliers

1,691,002

 

(1,865)

 

-

 

1,689,137

 

1,240,143

 

44,174

 

-

 

1,284,317

Accrued interest on debts

142,599

 

(4,305)

 

-

 

138,293

 

141,902

 

(5,734)

 

-

 

136,169

Accrued interest on debentures

95,614

 

(789)

 

-

 

94,825

 

83,552

 

(4,495)

 

-

 

79,057

Loans and financing

1,558,499

 

(139,465)

 

-

 

1,419,034

 

896,414

 

(132,317)

 

-

 

764,097

Debentures

336,459

 

(26,309)

 

-

 

310,149

 

531,185

 

(14,830)

 

-

 

516,355

Post-employment benefit obligation

51,675

 

-

 

-

 

51,675

 

40,695

 

-

 

(524)

 

40,171

Regulatory charges

114,488

 

(3,712)

 

-

 

110,776

 

145,146

 

(5,230)

 

-

 

139,916

Taxes and social contributions payable

442,365

 

(11,894)

 

-

 

430,472

 

483,028

 

(17,935)

 

-

 

465,093

Dividends and interest on equity

26,542

 

(0)

 

-

 

26,542

 

24,524

 

(0)

 

-

 

24,524

Accrued liabilities

72,535

 

(810)

 

-

 

71,725

 

70,771

 

(736)

 

-

 

70,035

Derivatives

109

 

-

 

-

 

109

 

-

 

-

 

-

 

-

Public utilities

30,422

 

(26,979)

 

-

 

3,443

 

28,738

 

(25,626)

 

-

 

3,112

Other accounts payable

631,043

 

(7,776)

 

-

 

623,267

 

813,338

 

(21,491)

 

-

 

791,848

TOTAL CURRENT LIABILITIES

5,193,351

 

(223,903)

 

-

 

4,969,447

 

4,499,437

 

(184,220)

 

(524)

 

4,314,692

                               

NONCURRENT LIABILITIES

                             

Suppliers

4,467

 

-

 

-

 

4,467

 

-

 

-

 

-

 

-

Accrued interest on debts

62,271

 

-

 

-

 

62,271

 

23,627

 

-

 

-

 

23,627

Loans and financing

9,035,534

 

(1,377,338)

 

-

 

7,658,196

 

7,382,455

 

(1,506,562)

 

-

 

5,875,893

Debentures

5,895,143

 

(104,880)

 

-

 

5,790,263

 

4,548,651

 

(130,877)

 

-

 

4,417,774

Post-employment benefit obligation

325,455

 

-

 

505,729

 

831,184

 

414,629

 

-

 

(108,856)

 

305,773

Taxes and social contributions payable

-

 

-

 

-

 

-

 

165

 

-

 

-

 

165

Deferred taxes debits

1,155,733

 

-

 

-

 

1,155,733

 

1,038,101

 

-

 

-

 

1,038,101

Reserve for tax, civil and labor risks

386,079

 

(36,985)

 

-

 

349,094

 

338,121

 

(34,891)

 

-

 

303,231

Derivatives

336

 

-

 

-

 

336

 

24

 

-

 

-

 

24

Public utilities

461,157

 

(384,787)

 

-

 

76,371

 

440,926

 

(368,566)

 

-

 

72,360

Other accounts payable

149,099

 

(13,312)

 

-

 

135,788

 

174,410

 

(15,248)

 

-

 

159,161

TOTAL NONCURRENT LIABILITIES

17,475,275

 

(1,917,301)

 

505,729

 

16,063,703

 

14,361,110

 

(2,056,144)

 

(108,856)

 

12,196,111

                               

SHAREHOLDERS' EQUITY

                             

Capital

4,793,424

 

-

 

-

 

4,793,424

 

4,793,424

 

-

 

-

 

4,793,424

Capital reserves

228,322

 

-

 

-

 

228,322

 

229,956

 

-

 

-

 

229,956

Profit reserves

556,481

 

-

 

-

 

556,481

 

495,185

 

-

 

-

 

495,185

Reserve of retained earnings for investment

326,899

 

-

 

-

 

326,899

 

-

 

-

 

-

 

-

Dividend

455,906

 

-

 

-

 

455,906

 

758,470

 

-

 

-

 

758,470

Other comprehensive income

535,627

 

-

 

(572,225)

 

(36,598)

 

563,005

 

-

 

-

 

563,005

Retained earnings

-

 

-

 

56,293

 

56,293

 

227,118

 

-

 

105,964

 

333,082

 

6,896,660

 

-

 

(515,932)

 

6,380,728

 

7,067,158

 

-

 

105,964

 

7,173,122

Net equity attributable to noncontrolling shareholders

1,510,401

 

-

 

-

 

1,510,401

 

1,485,352

     

-

 

1,485,352

TOTAL SHAREHOLDERS' EQUITY

8,407,061

 

-

 

(515,932)

 

7,891,129

 

8,552,511

 

-

 

105,964

 

8,658,475

                               

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

31,075,687

 

(2,141,205)

 

(10,203)

 

28,924,279

 

27,413,057

 

(2,240,364)

 

(3,416)

 

25,169,278

 

 

 

 

 

50


 
 

 

 

STATEMENT OF INCOME

2012
stated

 

Retrospective application - Joint arrangements

 

Retrospective application - Employee benefits

 

2012
restated

               

NET OPERATING REVENUE

15,055,147

 

(164,272)

 

-

 

14,890,875

COST OF ELECTRIC ENERGY SERVICES

             

Cost of electric energy

(7,725,980)

 

(527,015)

 

-

 

(8,252,995)

Operating cost

(1,620,312)

 

292,278

 

(49,672)

 

(1,377,706)

Services rendered to third parties

(1,355,675)

 

-

 

-

 

(1,355,675)

 

 

 

 

 

 

 

 

GROSS OPERATING INCOME

4,353,181

 

(399,009)

 

(49,672)

 

3,904,499

Operating expenses

             

Sales expenses

(468,345)

 

200

 

-

 

(468,146)

General and administrative expenses

(732,823)

 

8,459

 

-

 

(724,364)

Other Operating Expense

(380,899)

 

4,001

 

-

 

(376,898)

               
 

 

 

 

 

 

 

 

INCOME FROM ELECTRIC ENERGY SERVICE

2,771,113

 

(386,349)

 

(49,672)

 

2,335,091

               

INTEREST IN SUBSIDIARIES, ASSOCIATES AND JOINT VENTURES

-  

 

120,680

 

-

 

120,680

               

FINANCIAL INCOME (EXPENSE)

             

Income

720,332

 

(13,369)

 

-

 

706,963

Expense

(1,487,964)

 

203,228

 

-

 

(1,284,736)

 

(767,632)

 

189,859

 

-

 

(577,773)

               

INCOME BEFORE TAXES

2,003,481

 

(75,810)

 

(49,672)

 

1,877,998

               

Social contribution

(198,987)

 

20,969

 

-

 

(178,017)

Income tax

(547,760)

 

54,841

 

-

 

(492,919)

 

(746,747)

 

75,811

 

-

 

(670,936)

               

NET INCOME

1,256,734

 

-

 

(49,672)

 

1,207,062

               

Net income attributable to controlling shareholders

1,225,924

 

-

 

(49,672)

 

1,176,252

Net income attributable to noncontrolling shareholders

30,810

 

-

 

-

 

30,810

               

Earnings per share attributable to controlling shareholders:

             

Basic  

1.27

 

-

 

(0.05)

 

1.22

Diluted

1.26

 

-

 

(0.05)

 

1.20

 

 

 

 

51


 
 

 

 

 

Parent company

STATEMENT OF COMPREHENSIVE INCOME

2012
stated

 

Retrospective application - Employee benefits

 

2012
restated

           

Net income

1,225,924

 

(49,672)

 

1,176,252

           

Equity on comprehensive income of subsidiaries

-

 

(572,225)

 

(572,225)

           

Comprehensive income for the year

1,225,924

 

(621,897)

 

604,027

           
 

Consolidated

STATEMENT OF COMPREHENSIVE INCOME

2012
stated

 

Retrospective application - Employee benefits

 

2012
restated

           

Net income

1,256,734

 

(49,672)

 

1,207,062

           

Other comprehensive income:

         

Items that will not be reclassified subsequently to profit or loss

         

Actuarial plans loss

-

 

(572,225)

 

(572,225)

           

Comprehensive income for the year

1,256,734

 

(621,897)

 

634,837

           

Comprehensive income attributtable to controlling shareholders

1,225,924

 

(621,897)

 

604,027

Comprehensive income attributable to non controlling shareholders

30,810

 

-

 

30,810

 

 

 

 

 

 

52


 
 

 

OPERATING CASH FLOW

December 31, 2012
stated

 

Retrospective application - Joint arrangements

 

Retrospective application - Employee benefits

 

December 31, 2012
restated

Income for the year, before income tax and social contribution

2,003,481

 

(75,811)

 

(49,672)

 

1,877,998

ADJUSTMENT TO RECONCILE INCOME TO CASH PROVIDED BY OPERATING ACTIVITIES

             

Depreciation and amortization

1,127,103

 

(148,177)

 

-

 

978,926

Provision for tax, civil, labor and environmental risks

95,226

 

(300)

 

-

 

94,926

Allowance for doubtful accounts

163,903

 

(92)

 

-

 

163,811

Interest and monetary adjustment

1,099,913

 

(195,573)

 

-

 

904,340

Post-employment benefit income/(expense)

(16,340)

 

-

 

49,672

 

33,332

Equity in subsidiaries

-

 

(120,680)

 

-

 

(120,680)

Losses on the write-off of noncurrent assets

54,579

 

-

 

-

 

54,579

Deferred taxes (PIS and COFINS)

(64,005)

 

-

 

-

 

(64,005)

Other

21,919

 

-

 

-

 

21,919

 

4,485,779

 

(540,632)

 

-

 

3,945,147

DECREASE (INCREASE) IN OPERATING ASSETS

             

Consumers, concessionaires and licensees

(486,380)

 

50,481

 

-

 

(435,899)

Dividends and interest on shareholders´ equity receivable

-

 

79,730

 

-

 

79,730

Recoverable taxes

48,558

 

3,214

 

-

 

51,772

Lease

(3,969)

 

-

 

-

 

(3,969)

Escrow deposits

8,305

 

200

 

-

 

8,505

Advance from Eletrobrás - Resources provided by the CDE

(24,972)

 

-

 

-

 

(24,972)

Other operating assets

(48,523)

 

7,234

 

-

 

(41,289)

               

INCREASE (DECREASE) IN OPERATING LIABILITIES

             

Suppliers

435,014

 

(46,039)

 

-

 

388,975

Other taxes and social contributions

(146,600)

 

(2,521)

 

-

 

(149,121)

Other liabilities with post-employment benefit

(79,450)

 

-

 

-

 

(79,450)

Regulatory charges

(29,057)

 

1,457

 

-

 

(27,600)

Reserve for tax, civil and labor risks paid

(64,084)

 

-

 

-

 

(64,084)

Other operating liabilities

(68,314)

 

44,472

 

-

 

(23,842)

CASH FLOWS PROVIDED BY OPERATIONS

4,026,307

 

(402,403)

 

-

 

3,623,904

Interests paid

(1,018,078)

 

152,053

 

-

 

(866,025)

Income tax and social contribution paid

(864,145)

 

95,567

 

-

 

(768,578)

NET CASH FROM OPERATING ACTIVITIES

2,144,084

 

(154,783)

 

-

 

1,989,301

               

INVESTING ACTIVITIES

             

Acquisition of subsidiaries net of cash acquired

(706,186)

 

-

 

-

 

(706,186)

Acquisition payables paid

(172,476)

 

-

 

-

 

(172,476)

Increase in property, plant and equipment

(1,034,589)

 

7,480

 

-

 

(1,027,109)

Financial investments, pledges, funds and tied deposits

(14,806)

 

863

 

-

 

(13,943)

Lease

(6,581)

 

-

 

-

 

(6,581)

Additions to intangible assets

(1,433,064)

 

162

 

-

 

(1,432,902)

Other

(558)

 

(816)

 

-

 

(1,374)

 

 

 

 

 

 

 

 

NET CASH FLOW USED IN INVESTING ACTIVITIES

(3,368,260)

 

7,689

 

-

 

(3,360,571)

               

FINANCING ACTIVITIES

             

Loans, financing and debentures obtained

4,294,254

 

(7,442)

 

-

 

4,286,812

Loans, financing and debentures, net of derivative paid

(1,885,175)

 

148,087

 

-

 

(1,737,088)

Dividend and interest on shareholders’ equity paid

(1,406,846)

 

-

 

-

 

(1,406,846)

Other

-

 

-

 

-

 

-

NET CASH FLOW PROVIDED BY FINANCING ACTIVITIES

1,002,233

 

140,645

 

-

 

1,142,878

DECREASE IN CASH AND CASH EQUIVALENTS

(221,943)

 

(6,449)

 

-

 

(228,392)

OPENING BALANCE OF CASH AND CASH EQUIVALENTS

2,699,837

 

(36,412)

 

-

 

2,663,425

CLOSING BALANCE OF CASH AND CASH EQUIVALENTS

2,477,894

 

(42,860)

 

-

 

2,435,034

 

 

 

 

53


 
 

 

 

Consolidated

 

December 31, 2012
stated

 

Retrospective application - Joint arrangements

 

Retrospective application - Employee benefits

 

December 31, 2012
restated

1. Revenues

22,353,535

 

(176,497)

 

-

 

22,177,037

1.1 Operating revenues

20,070,723

 

(173,495)

 

-

 

19,897,228

1.2 Revenues related to the construction of own assets

1,095,164

 

(3,094)

 

-

 

1,092,070

1.3 Revenue from infrastructure construction

1,351,550

 

-

 

-

 

1,351,550

1.4 Allowance of doubtful accounts

(163,903)

 

92

 

-

 

(163,811)

               

2. (-) Inputs

(12,236,546)

 

(419,756)

 

-

 

(12,656,301)

2.1 Electricity purchased for resale

(8,584,834)

 

(583,982)

 

-

 

(9,168,816)

2.2 Material

(1,006,729)

 

129,890

 

-

 

(876,839)

2.3 Outsourced services

(1,071,161)

 

13,648

 

-

 

(1,057,512)

2.4 Other

(1,573,822)

 

20,689

 

-

 

(1,553,134)

               

3. Gross added value (1 + 2)

10,116,989

 

(596,253)

 

-

 

9,520,736

               

4. Retentions

(1,127,382)

 

148,176

 

-

 

(979,206)

4.1 Depreciation and amortization

(841,374)

 

146,881

     

(694,493)

4.2 Amortization of intangible assets

(286,009)

 

1,295

     

(284,714)

               

5. Net added value generated (3 + 4)

8,989,607

 

(448,077)

 

-

 

8,541,530

               

6. Added value received in transfer

739,531

 

107,311

 

-

 

846,842

6.1 Financial income

739,531

 

(13,369)

     

726,163

6.2 Equity in subsidiaries

-

 

120,679

     

120,679

               

7. Added value to be distributed (5 + 6)

9,729,138

 

(340,766)

 

-

 

9,388,372

               

8. Distribution of added value

             

8.1 Personnel and charges

659,596

 

(8,904)

 

49,672

 

700,364

8.1.1 Direct remuneration

437,223

 

(7,765)

     

429,458

8.1.2 Benefits

178,648

 

(866)

 

49,672

 

227,454

8.1.3 Government severance indemnity fund for employees - F.G.T.S.

43,725

 

(273)

     

43,452

8.2 Taxes, fees and contributions

6,276,188

 

(127,299)

 

-

 

6,148,889

8.2.1 Federal

3,081,294

 

(126,973)

     

2,954,321

8.2.2 Estate

3,183,205

 

-

     

3,183,205

8.2.3 Municipal

11,689

 

(326)

     

11,363

8.3 Interest and rentals

1,536,621

 

(204,563)

 

-

 

1,332,058

8.3.1 Interest

1,493,141

 

(194,049)

     

1,299,091

8.3.2 Rental

29,641

 

(216)

     

29,425

8.3.3 Other

13,839

 

(10,297)

     

3,542

8.4 Interest on capital

1,256,734

 

-

 

(49,672)

 

1,207,062

8.4.1 Dividends (including proposed additional)

1,093,869

 

-

     

1,093,869

8.4.2 Retained earnings

162,865

 

-

 

(49,672)

 

113,193

 

9,729,138

 

(340,766)

 

-

 

9,388,372

 

 

In the financial statements of the Parent company, the impacts of representation were: (i) a reduction of R$ 515,932 as of December 31, 2012 on the item Investment set against a decrease of R$ 572,225 on comprehensive income in shareholders’ equity and increase of R$ 56,293 on retained earnings; and (ii) an increase of R$ 105,964 as of January 1, 2012 on the item Investment set against retained earnings in shareholders’ equity. In the statement of income of the parent company, the impact was a reduction in equity income of R$ 49,672 in 2012.

 

 

( 3 )   SUMMARY OF THE SIGNIFICANT ACCOUNTING POLICIES

The main accounting policies used in preparing these individual and consolidated financial statements are set out below. These policies have been applied consistently to all periods presented.

 

3.1 Concession agreements

ICPC 01 (R1) and IFRIC 12 – Concession Agreements establishes general guidelines for the recognition and measurement of obligations and rights related to concession agreements and applies to situations in which the granting power controls or regulates which services the concessionaire should provide with the infrastructure, to whom the services should be provided and at what price, and controls any significant residual interest in the infrastructure at the end of the concession period.

Considering these definitions having been attended, the infrastructure of distribution concessionaires is segregated at the time of construction in accordance with the CPC and IFRS standards, so that in the financial statements are record (i) an intangible asset corresponding to the right to operate the concession and collect from the users of public utilities, and (ii) a financial asset corresponding to the unconditional contractual right to receive cash (indemnity) by transferring control of the assets at the end of the concession to the grantor.        

 

 

54


 
 

 

The value of the financial assets of the concession is determined at fair value, based on the remuneration of the concession assets, as established by the Grantor. The financial asset is classified as available-for-sale and after initial recognition is remeasured in accordance with changes in the estimated cash flows, against finance income or expense in profit or loss for the year.

The remaining amount is recorded as intangible assets and relates to the right to charge consumers for electric energy distribution services, and is amortized in accordance with the consumption pattern that reflects the estimated economic benefit to the end of the concession.

Services related to the construction of infrastructure are recorded in accordance with CPC 17 (R1) and IAS 11 – Construction Contracts, against a financial asset corresponding to the amount subject to right to receive cash (indemnity). Residual amounts are classified as intangible assets and are amortized over the term of the concession in proportion to a curve that reflects the consumption pattern in relation to the economic benefits.

Considering that (i) the tariff model that does not provide for a profit margin for the infrastructure construction services, (ii) the way in which the subsidiaries manage the building the infrastructure by using a high level of outsourcing, and (iii) the fact that there is no provision for profit margin on construction in the Company‘s business plans, Management is of the opinion that the margins on this operation are irrelevant, and therefore no mark-up to the cost is considered in revenue. The revenue and construction costs are therefore presented in profit or loss for the year at the same amounts.

 

3.2 Financial instruments

- Financial assets

Financial assets are recognized initially on the date that they are originated or on trade date at which the Company or its subsidiaries become parties to the contractual provisions of the instrument. Derecognition of a financial asset occurs when the contractual rights to the cash flows from the asset expire or when the risks and rewards of ownership of the financial asset are transferred. The Company and its subsidiaries hold the following main financial assets:

 i.       Fair value through profit or loss: these are assets held for trading or designated as such upon initial recognition. The Company and its subsidiaries manage such assets and make purchase and sale decisions based on their fair value in accordance with their documented risk management and investment strategy. These financial assets are measured at fair value, and changes therein are recognized in profit or loss for the year.

ii.       Held-to-maturity: these are assets that the Company and its subsidiaries have the positive intent and ability to hold to maturity. Held-to-maturity financial assets are recognized initially at fair value and subsequently measured at amortized cost using the effective interest method, less any impairment losses.

iii.       Loans and receivables: these are assets with fixed or determinable payments that are not quoted in an active market. Such assets are recognized initially at fair value and subsequently  measured at amortized cost using the effective interest method, less any impairment losses.

iv.       Available-for-sale: these are non-derivative financial assets that are designated as available-for-sale or that are not classified in any of the previous categories. Subsequent to initial recognition, interest calculated using the effective interest method is recognized in profit or loss as part of the financial income. Changes to fair value of these financial assets are recognized in the other comprehensive income. The accumulated result in the other comprehensive income is transferred to profit or loss when the asset is realized.

The main asset of the Company and its subsidiaries classified in this category the financial assets the concession which comprises the right for compensation at the end of the concession. The designation of this instrument as available-for-sale is due to its non-classification in the previous categories described. Since Management believes that the compensation will be made at least in accordance with the current tariff pricing model, this instrument cannot be recorded as loans and receivables as the compensation is not fixed or determinable, due to the uncertainty in relation to impairment for reasons other than deterioration of the credit. The main uncertainties relate to the risk of non-recognition of part of these assets and their respective replacement values at the end of the concession by the Grantor.

 

 

55


 
 

 

 

- Financial liabilities

Financial liabilities are initially recognized on the date that they are originated or on the trade date at which the Company or its subsidiaries become a party to the contractual provisions of the instrument. The Company and its subsidiaries have the following main financial liabilities:

 i.       Measured at fair value through profit or loss: these are financial liabilities that are: (i) held for short-term trading, (ii) designated at fair value in order match the effects of recognition of income and expenses to obtain more relevant and consistent accounting information, or (iii) derivatives. These liabilities are recorded at fair value and any change in their fair value is subsequently recorded in profit or loss.

ii.       Other financial liabilities (not measured at fair value through profit or loss): these are other financial liabilities not classified in the previous category. They are measured initially at fair value net of any transaction cost and subsequently measured at amortized cost using the effective interest method.

The Company accounts for guarantees when issued to non-controlled entities or when the financial guarantee is granted to joint ventures at a percentage higher than the Company's interest to cover commitments of joint ventures. Such financial guarantees are initially measured at fair value, by recording (i) a liability corresponding to the risk of non-payment of the debt, which is amortized against financial income simultaneously and in proportion with amortization of the debt, and (ii) an asset equivalent to the right to compensation by the guaranteed party or a prepaid expense under the guarantees, which is amortized by receipt of cash from other shareholders or at the effective interest rate over the term of the guarantee. After initial recognition, the liability related to the financial guarantee is assessed periodically at the higher of the amount determined in accordance with CPC 25 and  IAS 37 and the amount initially recognized, less accumulated amortization.

Financial assets and liabilities are offset and the net amount presented when, and only when, there is a legal right to offset the amounts and the intent to settle on a net basis or to realize the asset and settle the liability simultaneously.

 

- Capital

Common shares are classified as equity. Additional costs directly attributable to share issues and share options are recognized as a deduction from equity, net of any tax effects.

 

3.3 Lease

At the inception of an agreement is determined whether such arrangement is or contains a lease. A specific asset is the subject of a lease if fulfillment of the arrangement is dependent on the use of that specified asset. An arrangement conveys the right to use the asset if the arrangement conveys to the lessor the right to control the use of the underlying asset.

Leases in which substantially all the risks and rewards are with the lessor are classified as operating leases. Payments/receipts made under operating leases are recognized as expense/revenue in profit or loss on a straight-line basis, over the term of the lease.

Leases which involve not only the right to use assets, but also substantially transfer the risks and rewards to the lessee, are classified as finance leases.

In finance leases in which the Company or its subsidiaries act as lessee, the assets are capitalized to property, plant and equipment at the commencement of the lease against a liability measured at an amount equal to the lower of its fair value and the present value of the minimum future lease payments. Property, plant and equipment are depreciated over the shorter of the estimated useful life of the asset or the lease term.

 

 

56


 
 

 

If the Company or its subsidiaries are the lessor in a finance lease, the investment is initially recognized at the construction/acquisition cost of the asset.

In both cases, the financial income/expense is recognized in profit or loss over the term of the lease so as to produce a constant rate of interest on the remaining balance of the investment/liability.

 

3.4 Property, plant and equipment

Items of property, plant and equipment are measured at acquisition, construction or formation cost less accumulated depreciation and, if applicable, accumulated impairment losses. Cost also includes any other costs attributable to bringing the assets to the place and in a condition to operate as intended by Management, the cost of dismantling the items and restoring the site on which they are located and capitalized borrowing costs on qualifying assets.

The replacement cost of items of property, plant and equipment is recognized if it is probable that it will involve economic benefits for the subsidiaries and if the cost can be reliably measured, and the value of the replaced item is written off. Maintenance costs are recognized in profit or loss as they are incurred.

Depreciation is calculated on a straight-line basis, at annual rates of 2% to 20%, taking into consideration the estimated useful life of the assets, as instructed and defined by the Grantor.

Gains and losses derived from write off of an item of property, plant and equipment are determined by comparing the resources produced by disposal with the carrying amount of the asset, and are recognized net together with other operating income/expense.

Assets and facilities used in the regulated activities are tied to these services and may not be removed, disposed of, assigned or pledged in mortgage without the prior and express authorization of ANEEL. ANEEL regulates the release of Public Electric Energy Utility concession assets, granting prior authorization for release of assets of no use to the concession,  but determines that the proceeds of the disposal be deposited in a tied bank account for use in the concession. 

 

3.5 Intangible assets

Includes rights related to non-physical assets such as goodwill and concession exploitation rights, software and rights-of-way.

Goodwill that arises on the acquisition of subsidiaries is measured at the difference between the amount paid and/or payable for acquisition of a business and the net fair value of the assets and liabilities of the subsidiary acquired.

Goodwill is measured at cost less accumulated impairment losses. Goodwill and other intangible assets, if any, with indefinite useful lives are not subject to amortization and are tested annually for impairment.

Negative goodwill is recorded as gain in the income statement in the year of the business acquisition.

In the individual financial statements, fair value adjustments (added value) of net assets acquired in business combinations are included in the carrying amount of the investment and the amortization is stated in the individual statement of income under “income from equity in subsidiaries” in accordance with ICPC 09 (R1). In the consolidated financial statements the amount is stated as intangible and the amortization is classified in the consolidated statement of profit and loss as “amortization of intangible concession asset” under other operating expense.

Intangible assets corresponding to the right to operate concessions may have three origins, as follows:

 i.       Acquisitions through business combinations: the portion arising from business combinations that corresponds to the right to operate the concession is stated as an intangible asset. Such amounts are amortized over the remaining term of the concessions, on a straight-line basis or based on the net income curves projected for the concessionaires, as applicable.

 

 

57


 
 

 

 

ii.       Investments in infrastructure (Application ICPC01 (R1) and IFRIC 12 – Concession agreements): under the electric energy distribution concession agreements with the subsidiaries, the intangible asset recorded corresponds to the concessionaires' right to charge the consumers for use of the concession infrastructure. Since the exploitation term is defined in the agreement, intangible assets with defined useful lives are amortized over the term of the concession in proportion to a curve that reflects the consumption pattern in relation to the economic benefits. For further information see note 3.1.

The infrastructure components are directly tied to the Company's operation and may not be removed, disposed of, assigned or pledged in mortgage without the prior and express authorization of ANEEL. In Resolution 20, of 3 February 1999, ANEEL authorizes public electric energy utilities concessionaires to release from their assets property and assets considered to be of no use to the concession, in accordance with articles 63 and 64 of Decree 41,019, of February 26, 1957, as amended by Decree 56,227 of April 30, 1965.

 

iii.        Public utilities: upon certain generation concessions were granted the concessionaires assumed an obligation to pay the federal government for use of public assets. On the signing date of the respective agreements the Company’s subsidiaries recoded intangible assets and the corresponding liabilities at fair value. The intangible assets, capitalized by interest incurred on the obligation until the start-up date, are amortized on a straight-line basis over the remaining term of each concession.   

 

3.6 Impairment

- Financial assets:

A financial asset not measured at fair value through profit or loss is reassessed at each reporting date to determine whether there is objective evidence that it is impaired.  Impairment can occur after the initial recognition of the asset and have a negative effect on the estimated future cash flows.

The Company and its subsidiaries consider evidence of impairment of receivables and held-to-maturity investment securities for both specific asset and at a collective level for all significant securities. Receivables and held-to-maturity investment securities that are not individually significant are collectively assessed for impairment by grouping together the securities with similar risk characteristics.

In assessing collective impairment the Company uses historical trends of the probability of default, timing of recoveries and the amount of loss incurred, adjusted for management's judgment as to whether the assumptions and current economic and credit conditions are such that the actual losses are likely to be higher or lower than suggested by historic trends.

An impairment loss of a financial asset is recognized as follows:

·       Amortized cost: as the difference between the carrying amount and the present value of the estimated future cash flows discounted at the asset’s original effective interest rate. Losses are recognized in profit or loss and shown in an allowance account against receivables. When a subsequent event indicates that the amount of impairment loss has decreased, this reduction is reversed to credit through profit or loss.

·       Available-for-sale: as the difference between the acquisition cost, net of any principal repayment and amortization of the principal, and the current fair value, less any impairment loss previously recognized in profit or loss. Losses are recognized in profit or loss.

In the case of financial assets recorded at amortized cost and/or debt instruments classified as available-for-sale, if an increase (gain) is identified in subsequent periods, the impairment loss is reversed through profit or loss. However, any subsequent recovery in the fair value of an impaired equity instrument classified as available-for-sale is recognized in other comprehensive income.

- Non-financial assets

 

 

58


 
 

 

Non-financial assets that have indefinite useful lives, such as goodwill, are tested annually for impairment to assess whether the asset's carrying amount does not exceed its recoverable value. Other assets subject to amortization are tested for impairment whenever events or changes in circumstance indicate that the carrying amount may be impaired.

An impairment loss is recognized if the carrying amount of an asset exceeds its estimated recoverable amount, which is the greater of its value in use and its fair value less costs to sell.

The methods used to assess impairment include tests based on the asset's value in use. In such cases, the assets (e.g. goodwill, concession asset) are segregated and grouped together at the lowest level that generates identifiable cash inflows (the "cash generating unit", or CGU). If there is an indication of impairment, the loss is recognized in profit or loss. Except in the case of goodwill impairment which cannot be reversed in the subsequent period, impairment losses are reassessed annually for any possibility of reversals.

 

3.7 Provisions

A provision is recognized if, as a result of a past event, there is a legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. When applicable, provisions are determined by discounting the expected future cash outflows at a rate that reflects current market assessment and the risks specific to the liability.

 

3.8 Employee benefits

Certain subsidiaries have post-employment benefits including pension plans, recognized by the accrual method in accordance with CPC 33 (R1) and IAS 19 “Employee benefits” (as revised 2011), and are regarded as sponsors of these plans (note 2.9). Although the plans have particularities, they have the following characteristics:

 i.       Defined contribution plan: a post-employment benefit plan under which the Sponsor pays fixed contributions into a separate entity and will have no liability for the actuarial deficits of the plan. The obligations are recognized as an expense in profit or loss in the periods during which the services are rendered.

ii.       Defined benefit plan: The net obligation is calculated as the difference between the present value of the actuarial obligation based on assumptions, biometric studies and interest rates in line with market rates, and the fair value of the plan assets as of the reporting date. The actuarial liability is calculated annually by independent actuaries, under the responsibility of Management, using the projected unit credit method. Actuarial gains and losses  are recognized in Other Comprehensive Income when they occur. Net interest (income and expense are calculated by applying the discount rate in the beginning of the plan net liability or asset and the defined benefit obligation. When applicable, the cost of past services is recorded immediately in profit or loss.

If the plan records a surplus and it becomes necessary to recognize an asset, recognition is limited to the total of any unrecognized past service costs and the present value of future economic benefits available in the form of reimbursements or future reductions in contributions to the plan.

 

3.9 Joint ventures

Until December 31, 2012, the Company consolidated joint ventures proportionally. Since January 1,2013, due to adoption of IFRS 11 / CPC 19 (R2) - Joint Arrangements, the Company no longer consolidates proportionally ENERCAN, BAESA, Chapecoense and EPASA, for which the Company´s interests on these entities are accounted for using the equity method of accounting, which is the Company’s new accounting policy to record joint ventures.

The effects of adoption of this pronouncement are shown in note 2.9.

 

 

 

59


 
 

 

3.10 Dividends and Interest on shareholders’ equity

Under Brazilian law, the Company is required to distribute a mandatory minimum annual dividend of 25% of net income adjusted in accordance with the Company´s bylaws. According to CPC 24, IAS 10 and ICPC 08 (R1) a provision may only be made for the minimum mandatory dividend, and dividends declared but not yet approved are only recognized as a liability in the financial statements after approval by the competent body. They will therefore be held in equity, in the “additional dividend proposed” account, as they do not meet the present liability criteria at the reporting date.

As established in the Company's bylaws and in accordance with current Corporate law, the Board of Directors is responsible for declaring an interim dividend and Interest on shareholders’ equity determined in a half-yearly balance sheet. An interim dividend and interest on shareholders’ equity declared at the base date of June 30 is only recorded as a liability in the Company's financial statement after the date of the Board's decision.

Interest on shareholders' equity is treated in the same way as dividends and is also stated in changes in shareholders’ equity. Withholding tax on interest on shareholders' equity is debited against shareholders’ equity when proposed by Management, as it fulfills the obligation criteria at that time.

 

3.11 Revenue recognition

Operating income in the course of ordinary activities of the subsidiaries is measured at the fair value of the consideration received or receivable. Operating revenue is recognized when persuasive evidence exists that the most significant risks and rewards have been transferred to the buyer, when it is probable that the financial and economic rewards will flow to the entity, the associated costs can be reliably estimated, and the amount of the operating income can be reliably measured.

Revenue from distribution of electric energy is recognized when the energy is  supplied. Unbilled revenue related to the monthly billing cycle is appropriated based on the actual amount of energy provided in the month and the annualized loss rate. Revenue from energy generation sales is accounted for based on the assured energy and at tariffs specified in the terms of the contract or the current market price, as applicable. Energy commercialization revenue is accounted for based on bilateral contracts with market agents and duly registered with the Electric Energy Commercialization Chamber - CCEE. No single consumer represents 10% or more of the total billing of each subsidiary.

Service revenue is recognized when the service is effectively provided, under a service agreement between the parties.

Revenue from construction contracts is recognized based on the percentage of completion method (“fixed-price”), and losses, if any, are recognized in profit or loss as incurred.

 

3.12 Income tax and Social contribution

Income tax and Social contribution expense are calculated and recognized in accordance with the legislation in force and comprise current and deferred taxes. Income tax and social contribution are recorded in profit or loss except to the extent that they relate to an item recorded directly in shareholders’ equity or other comprehensive income, where it is recorded net of these taxes effects.

Current taxes are the expected taxes payable or receivable/to be offset on the taxable income or loss. Deferred taxes are recorded for temporary differences between the carrying amounts of assets and liabilities for accounting purposes and the equivalent amounts used for taxes purposes and for taxes loss carryforwards.   

The Company and certain subsidiaries recorded in their financial statements the effects of taxes loss carryforwards and deductible temporary differences, based on projections of future taxable profits, approved annually by the Boards of Directors and examined by the Fiscal Council. The subsidiaries also recognized taxes credits on merged goodwill, which are amortized in proportion to the individual projected net incomes for the remaining term of each concession agreement.

 

 

60


 
 

 

Deferred taxes assets and liabilities are offset if there is a legally enforceable right to offset current taxes liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity.

Deferred income tax and social contribution assets are reviewed at each reporting date and are reduced to the extent that they are no longer probable that the related taxes benefit will be realized.

 

3.13 Earnings per share

Basic earnings per share are calculated by dividing the profit or loss for the year attributable to the Company’s controlling shareholders by the weighted average number of shares outstanding during the year. Diluted earnings per share are calculated by dividing the profit or loss for the year attributable to the controlling shareholders, adjusted by the effects of instruments that potentially would have impacted the profit or loss for the year by the weighted average of the number of shares outstanding, adjusted by the effects of all dilutive potential convertible notes for the reporting periods, in accordance with CPC 41 and IAS 33.

 

3.14 Regulatory assets and liabilities

In accordance with the interpretation of IASB/CPC, regulatory assets and liabilities cannot be recognized in the financial statements of the distribution subsidiaries, as they do not meet the requirements for assets and liabilities described in the Framework for the Preparation and Presentation of Financial Statements. The rights or offsetting are therefore only reflected in the financial statements, after they have been recognized in the energy tariffs, based on the tariff reviews and/or adjustments made conducted by the Grantor and on consumption of electric energy by captive consumers.

 

3.15 Resources provided by the Energy Development Account (CDE) – Government grants

Government grants are only recognized when it is reasonably certain that the amounts will be received by the Company. They are recorded in profit or loss for the periods in which the Company recognizes as income the discounts granted in relation to the low-income subsidy and other tariff discounts and as expense the costs of hydrological risk, involuntary exposure and ESS charges.

The subsidies received through funds from the CDE (Notes 26.3 and 27.1) relate to offset of discounts granted and expenses already incurred in order to provide immediate financial assistance to the distributors, in accordance with IAS 20 / CPC 07.

 

3.16 New standards and interpretations adopted

A number of IASB and CPC standards were issued or revised in 2013 and are mandatory for accounting periods beginning on or after January 1, 2013:

 

a)  Amendments to IFRS 7 - Disclosures - Offsetting Financial Assets and Financial Liabilities

The amendments to IFRS 7 require an entity to disclose information about rights of offset and related arrangements for financial instruments under an enforceable master netting agreement or similar arrangement.

The Company first applied these amendments, retrospectively, in the current financial year.  However, as the Company and its subsidiaries are not party of any offset agreement, the application of the amendments had no significant impact on the disclosures or on the amounts recognized in the financial statements.

 

b)  New and revised standards on consolidation, joint arrangements, associates and disclosures (IFRS 10 / CPC 36 (R3), IFRS11 / CPC 19 (R2), IFRS 12 / CPC 45).      

 

 

61


 
 

 

In the current financial year, the Company adopted the above-mentioned standards, except for IAS 27 (as amended in 2011), as it only refers to separate financial statements (not applicable for the Company and its subsidiaries).

·       IFRS 10 / CPC 36 (R3) - Consolidated Financial Statements

IFRS 10 / CPC 36 (R3) replaces the parts of IAS 27 related to consolidated financial statements and SIC 12 Consolidation — Special Purpose Entities. IFRS 10 / CPC 33 (R3) changes the definition of control so that an investor has control over an investee if it (i) has power over the investee, (ii) is exposed or has rights, to variable returns from its involvement with the investee and (iii) has ability to affect the amount those returns through its power over the investee. An investor must possess all of the above elements to control an investee.

Previously, control was defined as the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. Management has analyzed these new concepts and concluded that they have no impact on its financial statements, so that those companies that were previously considered as subsidiaries, associate or jointly controlled entities continued to be classified in the same way.

IFRS 11 / CPC 19 (R2) - Joint arrangements

Previously, IAS 31 covered three types of joint arrangements - jointly controlled entities, jointly controlled operations and jointly controlled assets.

IFRS 11 / CPC 19 (R2) classifies joint arrangements into two types - joint operations and joint ventures.  Classification is based on the rights and obligations of the parties in relation to the arrangements, taking into account the structure, legal form and contractual terms of the arrangement and other relevant facts and circumstances.  Investments in joint ventures are accounted for using the equity method and proportional consolidation is no longer permitted. Investments in jointly controlled operations are accounted for in such a way that each operator recognizes its assets, liabilities, income and expense.

Company management assessed the classification of the investments of Enercan, Baesa, Chapecoense and Epasa in accordance with IFRS 11 / CPC 19 (R2) and concluded that all these investments, previously classified as jointly controlled entities under IAS 31 and consequently accounted for using the proportional consolidation method, should now be classified under IFRS 11 / CPC 19 (R2)  as joint  venture and accounted for using the equity method of accounting.

The change in the method of accounting for these investments was applied in accordance with the relevant transition provisions specified in IFRS 11 / CPC 19 (R2) and the comparative amounts were represented to reflect the change in the accounting for the investments (note 2.9).

·       IFRS 12 / CPC 45 - Disclosure of interests in other entities

IFRS 12 / CPC 45 is a new standard on disclosure applicable to entities with interests in subsidiaries, joint arrangements, associates and/or unconsolidated structured entities. In general, application of IFRS 12 / CPC 45 resulted in more extensive disclosures in the consolidated financial statements (for further details, see notes 2.5 and 12.8).

c)  IFRS 13 / CPC 46 - Fair Value Measurement            

This pronouncement establishes a single framework for measuring fair value and disclosures about fair value measurement. It has a wide scope and applies to financial and non-financial instruments in cases where other IFRS standards require or permit measurement of fair value and disclosure of such measurement, except under certain circumstances.

IFRS 13 / CPC 46 provides a new definition of fair value, defined as the price that would be received to sell an asset or paid to transfer a liability in a transaction in the principal market or another more advantageous market at the measurement date, under current market conditions, irrespective of whether this price is directly observable or estimated by another valuation technique. Application is required prospectively from January 1, 2013.

The standard also requires wide-ranging disclosures about fair value measurement.  For instance, quantitative and qualitative disclosures are required based on the fair value hierarchy for all assets and liabilities measured at fair value, or for which the fair value has been disclosed in the financial statements.  Comparative information need not be disclosed for periods before initial application. The Company's assessment is that application of the standard has had no relevant impact.

 

 

62


 
 

 

 

d)  Amendments to IAS 1 Presentation of Items of Other Comprehensive Income

The requirements include the requirement to group other comprehensive income in two categories:

a)     items that will not be reclassified subsequently to profit or loss; and  

b)    items that will be reclassified subsequently to profit or loss when specific conditions are met.

The requirements have been applied retrospectively and the presentation of items of other comprehensive income has therefore been amended to reflect these changes. Application of the amendments to IAS 1 has not resulted in any impact on profit or loss, other comprehensive income and total comprehensive income.

 

e) Amendments to IAS 1 Presentation of the Financial Statements (clarification of the requirements for presenting comparative information)

The annual improvements to IFRS 2009 - 2011 gave rise to various amendments to IFRS.  The most relevant for the Company were those related to presentation of the balance sheet at the beginning of the earliest comparative period presented and the related supporting notes. The amendments specify that a third column of the balance sheet shall be presented when: (a) an entity applies an accounting policy retrospectively or makes a retrospective restatement or reclassification of items in the financial statements; and (b) the retrospective application, restatement or reclassification has a material effect on the information in the third column of the balance sheet. It is not necessary to present the supporting notes for the amounts in the third balance sheet.

As mentioned in note 2.9, the financial statements for 2012 and 2012 are being represented, in accordance with IAS 1.

f)   IAS 19 Employee Benefits (as revised in 2011)

In the current year and applied retrospectively, the Company applied IAS 19 (as revised in 2011), match to CPC 33 (R1),  for the first time. This amendment changes the accounting for defined benefit plans and termination benefits.

The main changes require recognition of any changes in defined benefit obligations and the fair value of plan assets, and thus eliminate the corridor approach, permitted under the previous version of IAS 19 / CPC 33 (R1), and accelerate recognition of past service costs. All actuarial gains and losses are recognized immediately in other comprehensive income so that the net pension plan asset or defined benefit obligation reflects the full amount of the plan deficit or surplus. Additionally, interest cost and expected returns on plan assets used in the previous version of IAS 19 / CPC 33 (R1) are replaced by recording an amount for "net interest" in accordance with IAS 19 (as revised in 2011) / CPC 33 (R1), which is calculated by applying the discount rate to the net amount of the defined benefit obligation or plan assets. Furthermore, IAS 19 (as revised in 2011) / CPC 33 (R1) introduced certain changes in presentation of the defined benefit cost, including more extensive disclosures, such as the sensitivity to significant actuarial assumptions.

In accordance with IAS 1 and IAS 8, the Company adjusted of corridor in January 1, 2012 in Retained Earnings and for comparison reasons adjusted in the Statement  of Income in 2012. The Company applied the relevant transition provisions and restated the comparative amounts retrospectively, as mentioned in note 2.9.

3.17 New standards and interpretations not yet adopted

A number of new IFRS standards and amendments to the standards and interpretations were issued by the IASB and had not yet come into effect for the year ended December 31, 2013. Consequently, the Company has not adopted them for the year ended December 31, 2013:

 

 

63


 
 

 

a)     IFRS 9 Financial Instruments

Established new requirements for classification and measurement of financial assets and liabilities. Financial assets are classified in two categories: (i) measured at fair value at initial recognition; and (ii) measured at amortized cost, based on the business model under which they are held and the characteristics of the contractual cash flows.

With regard to financial liabilities, the main change comparing to the requirements of IAS 39 is that any change in fair value of a financial liability designated at fair value through profit or loss attributable to changes in the liability's credit risk to be stated in other comprehensive income and not profit or loss, unless such recognition results in incompatibility in profit or loss.

The adoption was tentatively established for annual periods beginning on or after January 1, 2015, but due to the impairment project phase of IFRS 9 has not yet been completed, the IASB decided that this date would not allow entities sufficient time to prepare for application of the standard. The new date will be set when IFRS 9 nears completion.

In relation to changes in financial assets, the distribution subsidiaries have relevant assets classified as available-for-sale, in accordance with the current requirements of IAS 39. These assets represent the right for compensation at the end of the subsidiaries' concession terms. These instruments are designated as available-for-sale due to their non-classification in any of other three categories established by IAS 39 (loans and receivables, fair value through profit or loss and held-to-maturity).

If these instruments were classified in accordance with the new concepts of fair value or amortized cost, they would be designated and measured at "fair value through profit or loss".  These financial assets correspond to the amount of compensation at the end of the concession, and therefore fall into this category.

Based on a preliminary evaluation of initial adoption of these changes, the Company estimates that there will be no relevant impacts on its financial statements.

 

b)    Amendments to IAS 32 - Offsetting of Financial Assets and Liabilities

The amendments to IAS 32 clarify the requirements for offsetting (reconciliation of accounts) of financial assets and financial liabilities and address inconsistencies in the current policy for application of the offsetting criteria. The amendments clarify the meaning of "currently has a legal right of set-off"and "simultaneous realization and settlement".

The amendments to IAS 32 are required retrospectively for annual periods beginning on or after January 1, 2014.

Based on a preliminary analysis, the Company does not anticipate relevant impacts on its financial statements.

 

c)     Amendments to IFRS 10, IFRS 12 and IAS 27, Investment Entities 

The amendments to IFRS 10 define an investment entity and require an entity that reports and falls into this category not to consolidate its subsidiaries, but to measure them at fair value through profit or loss. To classify as an investment entity, an entity shall: (i) obtains funds from one or more investors for the purpose of providing those investor(s) with investment management services; (ii) commits to its investor(s) that its business purpose is to invest funds solely for returns from capital appreciation, investment income, or both; and (iii) measures and evaluates the performance of substantially all of its investments on a fair value basis.

Changes were consequently made to IFRS 12 and IAS 27 to introduce new disclosure requirements for investment entities.

Based on a preliminary analysis, the Company does not anticipate relevant impacts on its financial statements.

d)    IFRIC 21 - Levies

 

 

64


 
 

 

This interpretation addresses accounting for liabilities for levies if the liability is within the scope of IAS 37. It also addresses accounting for a levy liability for which the amount and term are known.

Adoption is required for annual periods beginning on or after January 1, 2014. Based on a preliminary analysis, the Company does not anticipate relevant impacts on its financial statements.

e)     Addendum to IAS 19 - Defined Benefit Plans Employee contributions

These amendments apply to employees or third-party contributions to the defined benefit plans. The objective of the amendments is to simplify accounting for contributions that do not relate to the years of service of the employee, e.g. employee contributions that are calculated in accordance with a fixed percentage of the salary. These amendments are effective from July 1, 2014. Based on a preliminary analysis, the Company does not anticipate relevant impacts on its financial statements.

f)      Amendments to IAS 36 - Recoverable amount disclosures for non-financial assets

The amendments to IAS 36 address the disclosure of information about the recoverable amount of assets if based on fair value less costs of disposal.

Retrospective application of the amendments is required for annual periods beginning after January 1, 2014.

Based on a preliminary analysis, the Company does not anticipate relevant impacts on its financial statements.

 

( 4 )   DETERMINATION OF FAIR VALUES

A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

Accordingly, the Company measures fair value in accordance with IFRS 13/CPC 46, which define fair value as an estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, under current market conditions. 

- Property, plant and equipment and intangible assets

The fair value of property, plant and equipment and intangible assets recognized as a result of a business combination is based on market values. The fair value is the estimated amount for which a property could be exchanged on the date of valuation between knowledgeable and willing parties under normal market conditions. The fair value of items of property, plant and equipment is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate. The fair values of intangible assets are calculated using quoted prices in an active market. Where there is no active market, the fair value will be what the Company would have paid for the intangible assets, on the acquisition date, in an arm’s length transaction between knowledgeable, willing parties based on the best information available.

- Financial instruments

Financial instruments measured at fair values were valued based on quoted prices in an active market, or, if such prices were not available, assessed using pricing models, applied individually for each transaction, taking into consideration the future payment flows, based on the conditions contracted, discounted to present value at market interest rate curves, based on information obtained, when available,  from the BM&FBOVESPA S.A – Bolsa de Valores, Mercadorias e Futuros (“BM&FBOVESPA”) and “Associação Brasileira das Entidades dos Mercados Financeiro e de Capitais – ANBIMA” (note 34).

Financial assets classified as available-for-sale refer to the right to compensation, to be paid by the Federal Government regarding the assets of the distribution concessionaires when the concession contract is over. The methodology adopted for marking these assets to market is based on the tariff review process for distributors. This review, conducted every four or five years according to each concessionaire, involves assessing the replacement price for the distribution infrastructure, in accordance with criteria established by the Grantor. This valuation basis is used for pricing the tariff, which is increased annually up to the next tariff review, based on the parameter of the main inflation indices.

 

 

65


 
 

 

Provisional Measure 579 of September 11, 2012, converted into Law nº 12,783 on January 11, 2013, established that, for concession contracts that expire by 2017, calculation of the amount of compensation due on reversal of the assets will be based on the replacement value method, according to regulatory criteria to be established the granting authority. In the case of concessions terms that expire after 2017, Management believes that, as under Provisional Measure 579, compensation will be based at least on valuation of the assets using the new replacement value model.

Accordingly, at the time of the tariff review, each concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the Grantor and uses the General Market Price Index - IGP-M as best estimate for adjusting the original base to the fair value at subsequent dates, in accordance with the tariff review process.

 

( 5 )   CASH AND CASH EQUIVALENTS

 

 

Parent company

 

Consolidated

 

December 31,
2013

 

December 31,
2012 restated

 

December 31,
2013

 

December 31,
2012 restated

Bank balances

936

 

741

 

132,130

 

239,212

Short-term financial investments

989,737

 

141,095

 

4,074,292

 

2,195,822

Overnight investment (a)

-

 

-

 

46,809

 

18,173

Bank deposit certificates (b)

-

 

-

 

377,556

 

228,818

Repurchase agreements with debentures (b)

-

 

-

 

8,970

 

12,850

Investment funds (c)

989,737

 

141,095

 

3,640,957

 

1,935,982

Total

990,672

 

141,835

 

4,206,422

 

2,435,034

 

a)     Overnight investment, which earn daily interest by investment in repurchase agreements secured on debentures and interest of 20% of the variation in the Interbank Deposit Certificate - CDI.

b)    Short-term investments in Bank Deposit Certificates and secured debentures conducted with major financial institutions that operate in the Brazilian financial market, with daily liquidity, low credit risk and interest equivalent, on average, to 101% of the CDI.

c)     Amounts invested in an Exclusive Fund, involving investments subject to floating rates to the CDI and tied to federal government bonds, CDBs, secured debentures of major financial institutions, with daily liquidity, low credit risk and interest equivalent, on average, to 101% of CDI.

 

( 6 )   CONSUMERS, CONCESSIONAIRES AND LICENSEES

In the consolidated financial statements, the balance derives mainly from the supply of electric energy. The following table shows the breakdown at December 31, 2013 and 2012:

 

 

 

66


 
 

 

 

Consolidated

     

Past due

 

Total

 

Amounts coming due

 

until 90 days

 

> 90 days

 

December 31,
2013

 

December 31,
2012 restated

Current

                 

Consumer classes

                 

Residential

263,143

 

201,332

 

36,148

 

500,623

 

640,582

Industrial

107,916

 

46,494

 

25,543

 

179,953

 

225,681

Commercial

121,503

 

39,663

 

12,662

 

173,828

 

216,422

Rural

27,905

 

5,919

 

1,199

 

35,023

 

45,801

Public administration

29,558

 

3,939

 

409

 

33,906

 

45,111

Public lighting

25,357

 

3,053

 

9,724

 

38,134

 

49,753

Public utilities

36,362

 

4,430

 

390

 

41,182

 

49,335

Billed

611,744

 

304,830

 

86,075

 

1,002,649

 

1,272,683

Unbilled

627,852

 

-

 

-

 

627,852

 

597,556

Financing of consumers' debts

64,586

 

7,533

 

56,663

 

128,782

 

137,246

Free energy

4,161

 

-

 

-

 

4,161

 

3,764

CCEE transactions

21,313

 

-

 

-

 

21,313

 

18,954

Concessionaires and licensees

324,535

 

-

 

-

 

324,535

 

264,268

Allowance for doubtful accounts

-

 

-

 

(125,758)

 

(125,758)

 

(112,239)

Other

24,254

 

-

 

-

 

24,254

 

22,794

Total

1,678,446

 

312,363

 

16,980

 

2,007,789

 

2,205,024

                   

Non current

                 

Financing of consumers' debts

120,042

 

-

 

-

 

120,042

 

136,368

Allowance for doubtful accounts

(7,489)

 

-

 

-

 

(7,489)

 

(16,240)

CCEE transactions

41,301

 

-

 

-

 

41,301

 

41,301

Concessionaires and licensees

-

 

-

 

-

 

-

 

228

Total

153,854

 

-

 

-

 

153,854

 

161,658

 

 

Financing of consumers' debts - Refers to the negotiation of overdue receivables from consumers, principally public utilities. Payment of some of these credits is guaranteed by the debtors, in the case of public entities, by pledging the bank accounts through which their ICMS (VAT) revenue is received. Allowances for doubtful accounts are based on best estimates of the subsidiaries' Managements for unsecured amounts and losses regarded as probable.

Electric Energy Trading Chamber (CCEE) transactions - The amounts refer to the sale of electric energy on the short-term market. The noncurrent amount receivable mainly comprises: (i) adjustments of entries made by the CCEE in response to certain legal decisions (preliminary orders) in the accounting processes for the period from September 2000 to December 2002; and (ii) provisional accounting entries established by the CCEE. The subsidiaries consider that there is no significant risk on the realization of these assets and consequently no valuation allowance was recorded for these transactions.

Concessionaires and licensees - Refers basically to accounts receivable in respect of the supply of electric energy to other concessionaires and licensees, mainly by the subsidiaries CPFL Geração, CPFL Brasil and CPFL Renováveis.

Allowance for doubtful accounts

Changes in the allowance for doubtful accounts are shown below:

 

 

67


 
 

 

 

Consumers, concessionaires and licensees

 

Other Credits (note 11)

 

Total

At January 1, 2012 restated

(85,314)

 

-

 

(85,314)

Allowance for doubtful accounts

(165,620)

 

(22,000)

 

(187,620)

Recovery of revenue

23,809

 

-

 

23,809

Write-off of accounts receivable and provisioned

98,646

 

-

 

98,646

At December 31, 2012 restated

(128,478)

 

(22,000)

 

(150,479)

Allowance for doubtful accounts

(111,768)

 

3,999

 

(107,769)

Recovery of revenue

35,016

 

2,429

 

37,445

Write-off of accounts receivable and provisioned

71,984

 

2,421

 

74,405

At December 31, 2013

(133,247)

 

(13,151)

 

(146,398)

           

Current

(125,758)

 

(12,930)

 

(138,688)

Noncurrent

(7,489)

 

(221)

 

(7,710)

 

 

 

( 7 )   RECOVERABLE TAXES

 

 

Parent company

 

Consolidated

 

December 31, 2013

 

December 31, 2012 restated

 

December 31, 2013

 

December 31, 2012 restated

Current

             

Prepayments of social contribution - CSLL

393

 

401

 

3,054

 

2,690

Prepayments of income tax - IRPJ

1,301

 

1,092

 

5,767

 

10,889

IRRF on interest on equity

14,091

 

17,143

 

14,537

 

17,654

Income tax and social contribution to be offset

807

 

850

 

14,731

 

22,891

Withholding tax - IRRF

13,218

 

5,736

 

106,627

 

63,512

ICMS to be offset

-

 

-

 

77,559

 

84,487

Social Integration Program - PIS

-

 

-

 

6,783

 

8,808

Contribution for Social Security financing- COFINS

42

 

42

 

30,123

 

36,426

National Social Security Institute - INSS

1

 

1

 

2,279

 

3,194

Other

20

 

46

 

972

 

435

Total

29,874

 

25,311

 

262,433

 

250,987

       

 

     

Noncurrent

     

 

     

Social contribution to be offset - CSLL

-

 

-

 

42,848

 

39,466

Income tax to be offset - IRPJ

-

 

-

 

11,851

 

10,707

ICMS to be offset

-

 

-

 

99,777

 

126,061

Social Integration Program - PIS

-

 

-

 

3,073

 

5,399

Contribution for Social Security financing- COFINS

-

 

-

 

14,116

 

24,621

Other

-

 

-

 

1,698

 

399

Total

-

 

-

 

173,362

 

206,653

 

 

Social contribution to be offset – CSLL – In noncurrent, the balance refers primarily to the final favorable decision in a lawsuit filed by the subsidiary CPFL Paulista. The subsidiary CPFL Paulista is awaiting the normal course of permission by the Federal tax authority in order to systematically offset the credit.

ICMS (VAT) to be offset – mainly refers to the credit recorded on acquisition of assets that result in the recognition of intangible assets and financial assets.

PIS and COFINS – In noncurrent, the balance refers basically to credits recognized by the indirect subsidiary CPFL Renováveis in relation to the acquisition of equipment, which will be realized by depreciation of the equipment.

Withholding tax - IRRF –  The balance at December 31, 2013 relates mainly to the settlement of derivative instruments.

 

 

68


 
 

 

 

( 8 )   DEFERRED TAXES

8.1- Breakdown of tax credits and debits:

 

 

Parent company

 

Consolidated

 

December 31, 2013

 

December 31, 2012 restated

 

December 31, 2013

 

December 31, 2012 restated

Social contribution credit/(debit)

             

Tax losses carryforwards

41,245

 

43,686

 

47,660

 

47,490

Tax benefit of merged goodwill

-

 

-

 

121,820

 

137,773

Deductible temporary differences

511

 

1,779

 

(185,861)

 

(198,344)

Subtotal

41,756

 

45,465

 

(16,381)

 

(13,081)

               

Income tax credit / (debit)

             

Tax losses carryforwards

123,429

 

130,587

 

141,113

 

141,154

Tax benefit of merged goodwill

-

 

-

 

416,418

 

468,844

Deductible temporary differences

612

 

1,359

 

(519,615)

 

(553,215)

Subtotal

124,042

 

131,947

 

37,917

 

56,783

               

PIS and COFINS credit/(debit)

             

Deductible temporary differences

-

 

-

 

30,025

 

58,353

               

Total

165,798

 

177,411

 

51,560

 

102,054

               

Total tax credit

165,798

 

177,411

 

1,168,706

 

1,257,787

Total tax debit

-

 

-

 

(1,117,146)

 

(1,155,733)

 

 

8.2 - Tax benefit of merged goodwill:

Refers to the tax credit calculated on the goodwill derived from the acquisition of subsidiaries, as shown in the following table, which has been incorporated and is recognized in accordance with CVM Instructions nº 319/99 and nº 349/01 and ICPC 01. The benefit is realized in proportion to amortization of the merged goodwill that gave rise to it, in accordance with the projected net income of the subsidiaries during the remaining term of the concession, as shown in note 14.

 

 

Consolidated

 

December 31, 2013

 

December 31, 2012 restated

Social contribution

 

Income tax

 

Social contribution

 

Income tax

CPFL Paulista

68,938

 

191,495

 

77,253

 

214,590

CPFL Piratininga

16,148

 

55,414

 

17,662

 

60,609

RGE

31,342

 

129,436

 

34,268

 

141,518

CPFL Santa Cruz

1,757

 

5,525

 

2,655

 

8,349

CPFL Leste Paulista

939

 

2,863

 

1,493

 

4,545

CPFL Sul Paulista

1,386

 

4,332

 

2,151

 

6,712

CPFL Jaguari

824

 

2,516

 

1,299

 

3,950

CPFL Mococa

485

 

1,499

 

807

 

2,502

CPFL Geração

-

 

23,282

 

-

 

25,613

CPFL Serviços

-

 

57

 

186

 

455

Total

121,820

 

416,418

 

137,773

 

468,844

 

8.3 - Accumulated balances on Deductible temporary differences:

 

 

 

69


 
 

 

 

Consolidated

 

December 31, 2013

 

December 31, 2012 restated

 

Social contribution

 

Income tax

 

PIS/COFINS

 

Social contribution

 

Income tax

 

PIS/COFINS

Deductible temporary differences

                     

Reserve for tax, civil and labor risk

32,746

 

90,959

 

-

 

22,700

 

63,587

 

-

Post-employment benefit obligation

2,004

 

5,566

 

-

 

1,387

 

4,850

 

-

Allowance for doubtful accounts

13,379

 

37,163

 

-

 

13,274

 

36,871

 

-

Free energy provision

5,429

 

15,081

 

-

 

4,884

 

13,569

 

-

Research and Development and Energy Efficiency Programs

11,471

 

31,864

 

-

 

12,570

 

34,913

 

-

Reserves related to personnel

3,522

 

9,785

 

-

 

3,151

 

8,741

 

-

Depreciation rate difference

7,212

 

20,033

 

-

 

7,599

 

21,108

 

-

Recognition of the concession - adjustment of intangible assets (IFRS/CPC)

(1,798)

 

(4,995)

 

-

 

(2,024)

 

(5,621)

 

-

Recognition of the concession - financial adjustment (IFRS/CPC)

(36,093)

 

(100,258)

 

(22)

 

(43,062)

 

(119,617)

 

-

Reversal of regulatory assets and liabilities (IFRS/CPC)

27,218

 

75,605

 

30,046

 

48,048

 

133,468

 

57,475

Actuarial losses (IFRS/CPC)

33,178

 

92,464

 

-

 

25,587

 

71,365

 

-

Other adjustments changes in practices (IFRS/CPC)

13,758

 

38,081

 

-

 

12,247

 

34,020

 

-

Accelerated depreciation

(9)

 

(26)

 

-

 

(48)

 

(133)

 

-

Other

4,719

 

9,606

 

-

 

9,509

 

20,211

 

878

Deductible temporary differences - comprehensive income:

                     

Property, plant and equipment - deemed cost adjustments (IFRS/CPC)

(65,079)

 

(180,774)

 

-

 

(69,017)

 

(189,597)

 

-

Deductible temporary differences - Business combination - CPFL Renováveis

       

-  

           

Deferred taxes - asset:

                     

Fair value of property, plant and equipment (negative value added of assets)

27,050

 

75,138

 

-

 

28,644

 

79,566

 

-

Deferred taxes - liability:

                     

Value added derived from determination of deemed cost

(6,970)

 

(19,360)

 

-

 

(7,255)

 

(20,132)

 

-

Value added of assets received from the former ERSA

(93,120)

 

(258,667)

 

-

 

(96,452)

 

(267,924)

 

-

Intangible asset - exploration right/authorization Jantus, Santa Luzia, Complex Atlântica and BVP

(155,471)

 

(431,863)

 

-

 

(163,767)

 

(454,907)

 

-

Other temporary differences

(9,006)

 

(25,016)

 

-

 

(6,319)

 

(17,553)

 

-

Total

(185,861)

 

(519,615)

 

30,025

 

(198,344)

 

(553,215)

 

58,353

 

 

8.4 Estimate of recovery

The estimate of recovery of the deferred tax credits recorded in noncurrent assets, derived from temporary non-deductible differences and tax benefit of the merged goodwill and tax loss carry forwards, is based on the projections of future profit or loss, approved by the Board of Directors and reviewed by the Audit Committee, in accordance with the following table:

 

Expectation of recovery

 

Parent company

 

Consolidated

2014

 

9,478

 

226,376

2015

 

15,205

 

179,005

2016

 

17,136

 

109,404

2017

 

15,536

 

77,941

2018

 

13,931

 

73,981

2019 a 2021

 

36,619

 

187,500

2022 a 2024

 

29,253

 

143,305

2025 a 2027

 

22,384

 

127,223

2028 a 2030

 

6,257

 

6,257

2031 a 2033

 

-

 

37,714

Total

 

165,798

 

1,168,706

 

8.5 - Reconciliation of the amounts of income tax and social contribution reported in the income statements for 2013 and 2012:

 

 

70


 
 

 

 

Parent company

 

2013

 

2012 restated

 

Social contribution

 

Income tax

 

Social contribution

 

Income tax

Income before taxes

974,942

 

974,942

 

1,231,197

 

1,231,197

Adjustments to reflect effective rate:

             

Equity in subsidiaries

(1,022,779)

 

(1,022,779)

 

(1,281,414)

 

(1,281,414)

Amortization of intangible asset acquired

(28,037)

 

-

 

(28,564)

 

-

Tax incentive - Exploitation profit

163,170

 

163,170

 

206,414

 

206,414

Other permanent additions, net

6,357

 

7,037

 

10,175

 

10,976

Calculation base

93,654

 

122,370

 

137,808

 

167,173

Statutory rate

9%

 

25%

 

9%

 

25%

Tax debit result

(8,429)

 

(30,593)

 

(12,403)

 

(41,793)

Tax credit (not recorded) / recorded, net

172

 

1,326

 

(898)

 

149

Total

(8,257)

 

(29,267)

 

(13,301)

 

(41,645)

               

Current

(6,138)

 

(19,772)

 

(8,791)

 

(29,692)

Deferred

(2,119)

 

(9,495)

 

(4,510)

 

(11,953)

               
 

Consolidated

 

2013

 

2012 restated

 

Social contribution

 

Income tax

 

Social contribution

 

Income tax

Income before taxes

1,519,200

 

1,519,200

 

1,877,998

 

1,877,998

Adjustments to reflect effective rate:

             

Equity in subsidiaries

(120,868)

 

(120,868)

 

(120,680)

 

(120,680)

Amortization of intangible asset acquired

101,886

 

131,161

 

107,888

 

137,747

Tax incentives - PIIT (Technological innovation incentive program)

(10,882)

 

(10,882)

 

(11,895)

 

(11,895)

Effect of presumed profit system

(42,151)

 

(74,675)

 

(103,369)

 

(146,158)

REFIS - Law n° 11.941/2009 - art 4°

(12,739)

 

(12,739)

 

-

 

-

Adjustment of excess and surplus revenue of reactive

74,318

 

74,318

 

32,260

 

32,260

Tax incentive - Exploitation profit

-

 

(53,200)

 

-

 

(41,756)

Other permanent additions, net

50,489

 

15,871

 

125,606

 

101,119

Calculation base

1,559,254

 

1,468,187

 

1,907,810

 

1,828,636

Statutory rate

9%

 

25%

 

9%

 

25%

Tax debit result

(140,333)

 

(367,047)

 

(171,703)

 

(457,159)

Tax credit (not recorded) / recorded, net

(16,422)

 

(46,361)

 

(6,315)

 

(35,759)

Total

(156,755)

 

(413,408)

 

(178,017)

 

(492,919)

               

Current

(147,107)

 

(374,874)

 

(228,710)

 

(610,418)

Deferred

(9,648)

 

(38,534)

 

50,692

 

117,499

 

 

Amortization of intangible asset acquired –  Refers to the non-deductible portion of amortization of intangible assets derived from the acquisition of investees. In 2013, these amounts were classified at the parent company under equity income, in closer conformity with ICPC 09 (R1) (Note 13).

Tax credit (not recorded) / recorded, net – Credits not recorded/recorded by the Company on tax loss carryforwards in the light of a revision of projections, which resulted in a margin recorded to complete the accounting entries.

 

8.6 Unrecognized tax credits

The parent company has unassessed tax loss and social contribution carryforwards amounting to R$ 121,621 that could be recognized in the future, in accordance with reviews of the annual projections of taxable income. 

Some subsidiaries also have income tax and social contribution credits on tax loss carryforwards that were not recognized as it could not be reliable estimated whether future taxable profit will be available against which they can be utilized. In December 31, 2013, the main subsidiaries that have such credits of Income Tax and Social Contribution are CPFL Renováveis (R$ 125,072), Sul Geradora (R$ 72,523) e CPFL Jaguari Geração (R$ 1,779). There is no prescriptive period for use of the tax loss carryforwards.

 

 

71


 
 

 

 

( 9 )   LEASES  

Activities to provide services and leases equipment relating to power self-produced, are mainly performed by the subsidiary CPFL Serviços, in which it is the lessor, and the main risks and rewards of ownership of the assets are transferred to the lessees.

The essence is to lease equipment of own power production in order to attend the customers who require higher consumption of electricity at peak hours (when tariffs are higher). In addition, the company offers maintenance and operation services.

The subsidiary constructs the power generation plant at the customer’s place. Since the equipment is operating, the customer makes monthly fixed payments.

These investments are recorded at present value of the minimum lease payments receivable. These payments received are recorded as amortization of the minimum lease payments and the financial revenue is recorded in the profit or loss in accordance with the effective interest rate during the lease term.

The investments produced financial income during 2013 were R$ 14,615 (R$ 12,031 in 2012).

 

 

Consolidated

       
 

December 31,
2013

 

December 31,
2012 restated

       

Gross investment

93,398

 

93,541

       

Financial income unrealized

(44,824)

 

(52,098)

       

Present value of minimum lease payments receivable

48,574

 

41,443

       
               

Current

10,757

 

9,740

       

Noncurrent

37,817

 

31,703

       
               
 

Within 1 year

 

1 to 5 years

 

Over 5 years

 

Total

Gross investment

15,202

 

45,949

 

32,248

 

93,398

Present value of minimum lease payments receivable

10,757

 

26,090

 

11,727

 

48,574

 

At December 31, 2013, there are no (i) unsecured residual amounts that benefit the lessor; (ii) provisions for uncollectible minimum lease payments receivable; or (iii) contingent payments recognized as revenue during the period.

 

 

72


 
 

 

 

( 10 )  FINANCIAL ASSET OF CONCESSION

 

 

 

Consolidated

 

 

At January 1, 2012 restated

1,376,664

Noncurrent

1,376,664

   

Additions

555,101

Effect of changing in amortization rates

294,785

Change in the expectation of cash flow

159,195

Disposal

(10,211)

Compensation SHP Rio do Peixe II

1,706

 

 

At December 31, 2012 restated

2,377,240

Current

34,444

Noncurrent

2,342,796

   

Additions

536,417

Change in the expectation of cash flow

(66,620)

Receipt

(34,444)

Disposal

(12,659)

Spin-off generation activity on the distribution (note 12.3)

(12,862)

 

 

As of December 31, 2013

2,787,073

Noncurrent

2,787,073

 

The balance refers to the fair value of the financial asset in relation to the right established in the concession agreements of the energy distributors to receive payment on reversal of the assets to the granting authority at the end of the concession.

For the energy distribution, in accordance with the current tariff model, remuneration for this asset is recognized in profit or loss on billing to the consumers and it is realized on receipt of the electric energy bills. Additionally, the difference to adjust the balance to its expected cash flows is recorded against the financial income/expense account in profit or loss for the year, in accordance with the new replacement amount (“VNR” methodology).

For the energy transmission, remuneration for this asset is recognized in accordance with the internal rate of return, which takes into account the investment made and the allowed annual income (“RAP”)to be received during the remaining term of the concession.

The adjustment in the estimated cash flow includes an (i) expense of R$ 66,851 in relation of the distribution subsidiaries, set against financial expense; and (ii) income of R$ 231 in relation of the subsidiary CPFL Transmissão, set against other operating income, since this is component of the allowed annual income for the use of network to ONS (National System Operator).

The amount of R$ 36,917 (originally R$ 34,444 established in current assets and updated until the receiving) was received in 2013, represented by the residual balance of the assets of the concession infrastructure, at replacement values on the transaction date, in relation to compensation for the concession for the Rio do Peixe II Plant, previously held by the subsidiary CPFL Leste Paulista.

As mentioned in note 12.3, as a result of the corporate restructuring in June 2013, the generation assets of the subsidiaries CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista, and CPFL Mococa were spun off and transferred to CPFL Centrais Geradoras. The financial concession asset of R$ 12,862 related to the generation assets previously recorded for those subsidiaries was also transferred to the subsidiary CPFL Centrais Geradoras, forming part of the subsidiary's total fixed assets.

 

73


 
 

 

 

( 11 )  OTHER CREDITS

 

 

 

Consolidated

 

Current

Noncurrent

 

December 31, 2013

 

December 31, 2012 restated

 

December 31, 2013

 

December 31, 2012 restated

Advances - Fundação CESP

9,113

 

7,784

 

-

 

-

Advances to suppliers

17,159

 

17,917

 

-

 

-

Pledges, funds and tied deposits

7,695

 

53,566

 

174,538

 

191,931

Fund tied to foreign currency loans

-

 

-

 

-

 

34,287

Orders in progress

273,496

 

221,883

 

-

 

-

Outside services

6,929

 

8,214

 

-

 

-

Advance to energy purchase agreements

14,614

 

47,832

 

30,981

 

40,254

Collection agreements

61,771

 

65,214

 

-

 

-

Prepaid expenses

39,207

 

9,258

 

1,359

 

3,132

Receivables from Resources provided by the Energy Development Account - CDE

170,543

 

24,972

 

-

 

-

Receivables - Business Combination

-

 

-

 

13,950

 

13,950

Advances to employees

11,097

 

6,806

 

-

 

-

Allowance for doubtful accounts

(12,930)

 

(20,603)

 

(221)

 

(1,397)

Other

74,689

 

68,040

 

75,488

 

61,657

Total

673,383

 

510,880

 

296,096

 

343,814

 

Pledges, funds and tied deposits: collateral offered to guarantee CCEE operations and short-term cash investments required by the subsidiaries’ loans contracts.

Orders in progress: Encompasses costs and revenue related to ongoing decommissioning or disposal of intangible assets and the service costs related to expenditure on projects in progress under the Energy Efficiency and Research and Development programs, introduced by resolutions 300/2008 and 316/2008 applied until October 2012 and amended by resolution 504/2012 . On termination of the respective projects, balances are amortized against the respective liability recorded in Other Accounts Payable (note 23).

Advance to energy purchase agreements: Refers to prepayments of energy purchases by the subsidiaries, which will be liquidated on delivery of the energy to be supplied.

Collection agreements: Refers to (i) agreements between the distributors and city halls and companies for collection  through the electric energy bills and subsequent pass-through  of amounts related to public lighting, newspapers, healthcare, residential insurance, etc.; e (ii) receipts by  CPFL Total, to be passed on subsequently to the customers who use the collection services provided by that subsidiary

Receivables from Resources provided by the Energy Development Account - CDE – refer to: (i) low income subsidies totaling R$ 11,808; (ii) other tariff discounts granted to consumers amounting to R$ 70,254; and (iii) increases related to System Service Charge (“ESS”) – energy security, hydrological risk, involuntary exposure and CVA for System Service Charge ESS and energy, amounting to R$ 88,481.

 

( 12 )  INVESTMENTS 

 

 

 

Parent company

 

Consolidated

 

December 31, 2013

 

December 31, 2012 restated

 

December 31, 2013

 

December 31, 2012 restated

Permanent equity interests - equity method

             

By equity method of the subsidiary

5,430,352

 

4,867,886

 

1,018,565

 

1,006,771

Value-added of assets, net

983,518

 

1,114,676

 

14,116

 

15,355

Goodwill

6,054

 

6,054

 

-

 

-

Total

6,419,924

 

5,988,616

 

1,032,681

 

1,022,126

 

12.1 - Permanent equity interests in jointly controlled entities – equity method:

The main information on the investments in direct permanent equity interests is as follows:

 

 

74


 
 

 

       

December 31, 2013

 

December 31, 2013

 

December 31, 2012 restated

 

December 31, 2013

 

December 31, 2012 restated

Investment

 

Number of shares (thousand)

 

Total assets

 

Capital

Shareholders' equity

 

Profit or loss for the period

 

Shareholders equity interest

 

Equity in subsidiaries

CPFL Paulista

 

209,854

 

7,178,481

 

209,854

1,186,113

 

620,412

 

1,186,113

 

418,421

 

620,412

 

423,757

CPFL Piratininga

 

53,031,259

 

2,640,008

 

99,900

384,609

 

82,985

 

384,609

 

215,944

 

82,985

 

142,535

CPFL Santa Cruz

 

371,772

 

356,681

 

63,858

100,369

 

(143)

 

100,369

 

107,664

 

(143)

 

24,182

CPFL Leste Paulista

 

895,733

 

155,983

 

24,145

60,578

 

6,826

 

60,578

 

67,149

 

6,826

 

9,646

CPFL Sul Paulista

 

463,482

 

192,453

 

21,041

51,432

 

6,743

 

51,432

 

68,867

 

6,743

 

19,622

CPFL Jaguari

 

212,126

 

167,553

 

16,294

23,261

 

(6,631)

 

23,261

 

43,952

 

(6,631)

 

10,694

CPFL Mococa

 

121,761

 

122,812

 

14,797

34,145

 

15,482

 

34,145

 

38,345

 

15,482

 

7,100

RGE

 

807,169

 

3,517,184

 

919,464

1,254,557

 

126,851

 

1,254,557

 

1,289,756

 

126,851

 

320,757

CPFL Geração

 

205,487,717

 

5,717,271

 

1,039,619

2,116,833

 

239,561

 

2,116,833

 

2,534,388

 

239,561

 

318,149

CPFL Jaguari Geração (*)

 

40,108

 

53,090

 

40,108

48,356

 

8,962

 

48,356

 

48,102

 

8,962

 

10,185

CPFL Brasil

 

2,999

 

438,617

 

2,999

35,246

 

36,426

 

35,246

 

(81,923)

 

36,426

 

105,627

CPFL Planalto (*)

 

630

 

5,120

 

630

(115)

 

(702)

 

(115)

 

587

 

(702)

 

5,058

CPFL Serviços

 

1,528,988

 

162,485

 

66,620

77,078

 

7,445

 

77,078

 

73,056

 

7,445

 

9,140

CPFL Atende (*)

 

1

 

26,701

 

13,991

13,746

 

624

 

13,746

 

15,187

 

624

 

2,775

Nect (*)

 

2,059

 

18,958

 

2,059

5,999

 

5,796

 

5,999

 

4,646

 

5,796

 

5,750

CPFL Total (*)

 

19,005

 

45,331

 

19,005

20,893

 

3,226

 

20,893

 

21,555

 

3,226

 

2,683

CPFL Jaguariuna (*)

 

189,620

 

2,770

 

2,926

2,512

 

325

 

2,512

 

2,187

 

325

 

209

CPFL Telecom

 

19,900

 

24,549

 

20

(1,311)

 

(1,313)

 

(1,311)

 

2

 

(1,313)

 

(3)

CPFL Centrais Geradoras

 

14,976

 

18,601

 

14,976

16,041

 

1,065

 

16,041

 

-

 

1,065

 

-

CPFL Participações

 

10

 

-

 

-

10

 

-

 

10

 

-

 

-

 

-

Subtotal - By shareholders' equity of the subsidiary

           

5,430,352  

 

4,867,886

 

1,153,940

 

1,417,867

Amortization of added value on assets

               

-  

 

-

 

(131,161)

 

(136,453)

Total

                   

5,430,352

 

4,867,886

 

1,022,779

 

1,281,414

(*) numebr of quotas

                                 

 

 

Fair value adjustments (added value) of net assets acquired in business combinations are classified under Investments in the parent company’s balance sheet. Amortization of the fair value adjustments (added value) of net assets of R$ 131,161 (R$136,453 in 2012) is classified in the parent company’s income statement under “income from equity in subsidiaries”, in conformity with ICPC 09 (R1).

The changes in investments in subsidiaries, in the parent company, in the years of 2013 and 2012 are shown below:

 

Investment

 

Investment as of December 31, 2012 restated

 

Capital increase /payment of capital

 

Equity in subsidiary (profit or loss)

 

Equity in subsidiary (Other comprehensive income)

 

Changes in Shareholders’ Equity

 

Dividend and Interest on shareholders’ equity receivable

 

Corporate restructuring

 

Other

 

Investment as of December 31, 2013

CPFL Paulista

 

418,421

 

-

 

620,412

 

308,784

 

-

 

(161,504)

 

-

 

-

 

1,186,113

CPFL Piratininga

 

215,944

 

-

 

82,985

 

122,403

 

-

 

(36,722)

 

-

 

-

 

384,609

CPFL Santa Cruz

 

107,664

 

-

 

(143)

 

-

 

-

 

(7,156)

 

-

 

4

 

100,369

CPFL Leste Paulista

 

67,149

 

-

 

6,826

 

-

 

-

 

(11,522)

 

(1,971)

 

96

 

60,578

CPFL Sul Paulista

 

68,867

 

-

 

6,743

 

-

 

-

 

(17,264)

 

(7,090)

 

176

 

51,432

CPFL Jaguari

 

43,952

 

-

 

(6,631)

 

-

 

-

 

(12,145)

 

(1,920)

 

4

 

23,261

CPFL Mococa

 

38,345

 

-

 

15,482

 

-

 

-

 

(17,242)

 

(2,443)

 

3

 

34,145

RGE

 

1,289,756

 

-

 

126,851

 

23,010

 

-

 

(185,060)

 

-

 

-

 

1,254,557

CPFL Geração

 

2,534,388

 

-

 

239,561

 

6,029

 

59,308

 

(532,152)

 

(190,300)

 

-

 

2,116,833

CPFL Jaguari Geração

 

48,102

 

-

 

8,962

 

-

 

-

 

(8,709)

 

-

 

-

 

48,356

CPFL Brasil

 

(81,923)

 

-

 

36,426

 

-

 

-

 

(109,557)

 

190,300

 

-

 

35,246

CPFL Planalto

 

587

 

-

 

(702)

 

-

 

-

 

-

 

-

 

-

 

(115)

CPFL Serviços

 

73,056

 

-

 

7,445

 

-

 

-

 

(3,422)

 

-

 

-

 

77,078

CPFL Atende

 

15,187

 

-

 

624

 

-

 

-

 

(2,066)

 

-

 

-

 

13,746

Nect

 

4,646

 

-

 

5,796

 

-

 

-

 

(4,443)

 

-

 

-

 

5,999

CPFL Total

 

21,555

 

-

 

3,226

 

-

 

-

 

(3,888)

 

-

 

-

 

20,893

CPFL Jaguariuna

 

2,187

 

-

 

325

 

-

 

-

 

-

 

-

 

-

 

2,512

CPFL Telecom

 

2

 

-

 

(1,313)

 

-

 

-

 

-

 

-

 

-

 

(1,311)

CPFL Centrais Geradoras

 

-

 

1,553

 

1,065

 

-

 

-

 

-

 

13,424

 

-

 

16,041

CPFL Participações

 

-

 

10

 

-

 

-

 

-

 

-

 

-

 

-

 

10

   

4,867,886

 

1,563

 

1,153,940

 

460,226

 

59,308

 

(1,112,851)

 

-

 

283

 

5,430,352

 

 

Investment

 

Investment as of January 1, 2012 restated

 

Capital increase /payment of capital

 

Equity in subsidiary (profit or loss)

 

Equity in subsidiary (Other comprehensive income)

 

Dividend and Interest on shareholders’ equity receivable

 

Corporate restructuring

 

Investment as of December 31, 2012 restated

CPFL Paulista

 

981,355

 

-

 

423,757

 

(409,505)

 

(577,188)

 

-

 

418,419

CPFL Piratininga

 

422,748

 

-

 

142,535

 

(136,628)

 

(212,712)

 

-

 

215,943

CPFL Santa Cruz

 

116,634

 

-

 

24,182

 

-

 

(33,151)

 

-

 

107,665

CPFL Leste Paulista

 

68,587

 

-

 

9,646

 

-

 

(11,085)

 

-

 

67,148

CPFL Sul Paulista

 

64,465

 

-

 

19,622

 

-

 

(15,220)

 

-

 

68,867

CPFL Jaguari

 

43,430

 

-

 

10,694

 

-

 

(10,172)

 

-

 

43,952

CPFL Mococa

 

37,634

 

-

 

7,100

 

-

 

(6,389)

 

-

 

38,345

RGE

 

1,248,194

 

-

 

320,757

 

(13,020)

 

(266,175)

 

-

 

1,289,756

CPFL Geração

 

2,491,649

 

-

 

318,149

 

(13,072)

 

(262,018)

 

(320)

 

2,534,388

CPFL Jaguari Geração

 

47,909

 

-

 

10,185

 

-

 

(9,991)

 

-

 

48,103

CPFL Brasil

 

(112,633)

 

56,699

 

105,627

 

-

 

(73,605)

 

(58,011)

 

(81,923)

CPFL Planalto

 

8,225

 

-

 

5,058

 

-

 

(12,696)

 

-

 

587

CPFL Serviços

 

25,330

 

-

 

9,140

 

-

 

(8,068)

 

46,654

 

73,056

CPFL Atende

 

14,329

 

-

 

2,775

 

-

 

(1,917)

 

-

 

15,187

Nect

 

3,859

 

-

 

5,750

 

-

 

(4,963)

 

-

 

4,646

CPFL Total

 

-

 

10,000

 

2,683

 

-

 

(1,168)

 

10,040

 

21,555

CPFL Jaguariuna

 

1,977

 

-

 

209

 

-

 

-

 

-

 

2,186

CPFL Telecom

 

-

 

6

 

(3)

 

-

 

-

 

-

 

3

   

5,463,693

 

66,706

 

1,417,867

 

(572,225)

 

(1,506,518)

 

(1,638)

 

4,867,886

 

 

 In the financial statements, the investment balances correspond to the interest in the entities accounted for by the equity method:

 

 

75


 
 

 

   

December 31, 2013

 

December 31, 2012 restated

 

2013

 

2012 restated

CPFL Geração's investment

 

Shareholders equity interest

 

Equity in subsidiaries

                 

Baesa

 

153,175

 

148,606

 

4,618

 

(6,476)

Enercan

 

391,728

 

393,738

 

67,640

 

68,493

Foz do Chapecó

 

390,822

 

370,627

 

60,809

 

46,501

EPASA

 

82,839

 

93,801

 

(10,961)

 

13,457

Net residual value of set up of assets

 

14,116

 

15,355

 

(1,238)

 

(1,294)

   

1,032,681

 

1,022,126

 

120,868

 

120,680

 

 

12.2 Corporate restructuring CPFL Brasil and CPFL Geração

In order to simplify the corporate structure and centralize the energy generation operations on the subsidiary CPFL Geração, the assets and liabilities related to the investment previously held by CPFL Brasil in subsidiary CPFL Renováveis were spun-off incorporated by CPFL Geração. Consequently, as from January 1, 2013, the date base of the spin-off, the subsidiary CPFL Geração holds directly the entire interest in subsidiary CPFL Renováveis.

 

The net assets spun-off from the subsidiary CPFL Brasil, as of December 31, 2012, were R$ 1, comprised of (i) cash and cash equivalents of R$ 19; (ii) investment in CPFL Renováveis of R$ 905,281, (iii) acquisition goodwill of R$ 190,300; and (iv) debt of R$ 1,095,599 net of issuance costs. For the subsidiary CPFL Brasil, the spin-off represented a capital decrease of R$ 1, re-established simultaneously by the Company by a capital contribution of the same amount.

 

The goodwill of R$ 190,300 was recognized in the subsidiary CPFL Brasil at the time of the CPFL Renováveis business combination in 2011, as the subsidiary does not have control of its operations, and is therefore regarded as an associate. This transaction was accounted for at the time in the Company’s equity as a transaction between partners in the Company to have control. Since the  subsidiary CPFL Geração obtained control over CPFL Renováveis with the corporate restructuring in March 2013, the subsidiary CPFL Geração recognized the transaction in the same way as the Company, i.e., the amount of R$ 190,300 was recognized in the shareholders’ equity of that subsidiary.

In relation to the spun-off debt, corresponding to the issue of debentures, the subsidiary CPFL Geração issued new debentures to replace those issued by CPFL Brasil, with the same cost, amortization term and interest rate characteristics.

 

12.3 – Corporate restructuring of CPFL Centrais Geradoras, CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari and CPFL Mococa

On July 31, 2013, to comply de Decree 7,805/12 and Law 12,783/13 in relation to deverticalization of generation operation contained in distributors companies, the Company put into effect the corporate restructuring which resulted in the spin-off of the generation assets of the distributors CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa, which held the Rio do Peixe I, Rio do Peixe II,  Santa Alice, Macaco Branco, Lavrinha, São José, Turvinho,  Pinheirinho and São Sebastião SHPs. These assets were transferred to CPFL Centrais Geradoras and the Company holds 100% of the capital of the direct subsidiary CPFL Centrais Geradoras.

The net equity of the distribution subsidiaries spun-off, as of July 31, 2013, is R$13,424, as follows:

 

 

76


 
 

 

 

 

Net assets

Assets

 

Cash and cash equivalents

2,227

Financial asset of concession

12,861

Intangible assets

553

Other assets

8

   

Liabilities

 

Accrued liabilities

72

Deffered taxes debits

2,134

Profit sharing

20

 

-

Net assets

13,424

 

The restructuring between the subsidiaries had no impact on the Company's financial statements  

12.4 – IPO of CPFL Renováveis

The initial public offer of 28 million common shares, second offer of 43.9 million common shares and complementary offer of 1.2 common shares of the subsidiary CPFL Renováveis, all registered, book-entry, with no face value and free and clear of any and encumbrance or lien, were completed on August 19, 2013. A total of 73.1 million shares were offered, at R$ 12.51 each, amounting to R$ 914,686. The operation raised a gross amount (i) of R$ 364,687 with the initial and complementary offer, which will be held in the capital account until the price per share equals capital divided by the total number of shares at March 31, 2013, date of the latest carrying information available prior to the offer; the remaining amount of net resources was registered in the capital reserve account; and (ii) R$ 549,999 million with the second offer.  Fund-raising costs of R$ 36,187 were incurred in the transaction.

As a result of the above-mentioned transaction, the indirect interest in CPFL Renováveis was reduced from 63% to 58.84%, by the subsidiary CPFL Geração,  and a positive impact of R$ 59,308 related to the change in the interest was accounted for as an equity transaction in accordance with ICPC 09 (R1) / IFRS10 and recorded directly in the shareholder’s equity, in a capital reserve account.

 

12.5 - Dividends and Interest on shareholders’ equity receivable:

On 31 December 2013 and 2012, the Company has the following amounts receivable from subsidiaries below, relating to dividends and interest on shareholders’ equity

 

 

Parent company

 

Dividends

 

Interest on shareholders´ equity

 

Total

Investment

December 31, 2013

 

December 31, 2012 restated

 

December 31, 2013

 

December 31, 2012 restated

 

December 31, 2013

 

December 31, 2012 restated

CPFL Paulista

389,872

 

254,294

 

34,879

 

12,683

 

424,751

 

266,978

CPFL Piratininga

117,816

 

88,211

 

11,267

 

5,879

 

129,083

 

94,090

CPFL Santa Cruz

19,764

 

14,481

 

3,916

 

2,043

 

23,681

 

16,524

CPFL Leste Paulista

10,323

 

-

 

940

 

-

 

11,263

 

-

CPFL Sul Paulista

21,095

 

5,153

 

2,165

 

1,130

 

23,260

 

6,282

CPFL Jaguari

11,422

 

-

 

723

 

-

 

12,145

 

-

CPFL Mococa

15,919

 

-

 

1,166

 

-

 

17,085

 

-

RGE

-

 

-

 

25,039

 

-

 

25,039

 

-

CPFL Jaguari Geração

4,709

 

-

 

-

 

-

 

4,709

 

-

CPFL Planalto

5,101

 

5,101

 

-

 

-

 

5,101

 

5,101

CPFL Serviços

9,080

 

7,139

 

1,601

 

646

 

10,681

 

7,785

CPFL Atende

1,389

 

1,102

 

624

 

357

 

2,013

 

1,459

Nect Serviços

7,696

 

3,253

 

-

 

-

 

7,696

 

3,253

CPFL Total

792

 

-

 

404

 

-

 

1,196

 

-

 

614,977

 

378,735

 

82,725

 

22,738

 

697,702

 

401,473

 

 

 

77


 
 

 

After decisions by the Annual and Extraordinary General Meeting (AGMs/EGMs) of its subsidiaries, in the first half-year the Company recognized R$ 920,510 as dividends and interest on shareholders’ equity receivable for 2012. The subsidiaries also declared interim interest on shareholders’ equity of R$ 72,450 (R$ 61,582 net of withholding tax) in 2013 and R$ 106,283 as interim dividends, in relation to the first half-year of 2013. After approval by the Board of Directors in June and August 2013, respectively, these amounts were recognized as receivables.

 

Of the amounts recorded as receivables, R$ 792,146 was paid to the Company by the subsidiaries.

 

12.6 – Added value and goodwill

Net adjustment to fair value (added value), upon Business Combination refers mainly to the right to the concession, acquired through business combinations. The goodwill relates mainly to the acquisition of investments, based on projections of future income.

In the consolidated financial statements these amounts are classified under Intangible Assets (Note 14).

 

12.7 – Business combinations 2013

Rosa dos Ventos Geração e Comercialização de Energia S.A. - RDV

 

On June 18, 2013, the subsidiary CPFL Renováveis signed a contract for acquisition of 100% of the assets of the Canoa Quebrada windfarms, with installed capacity of 10.5 MW, and Lagoa do Mato, with installed capacity of 3.2 MW, located on the coast of the State of Ceará. Both are operating commercially, and there is a contract with Eletrobrás, through PROINFA (Incentive Program for Alternative Sources of Electric Energy) for all the energy generated by these farms (physical information and energetic capacity measures unaudited).

 

On February 27, 2014 the Company concluded the Rosa dos Ventos acquisition. The total purchase price is R$ 103,367, which includes: (i) the amount of R$ 70,296 paid to the seller; and (ii) assumption of Rosa dos Ventos’ net debt of R$ 33,071. These amounts may be adjusted by the closing date of the Financial Statement, in accordance with the share purchase agreement (Note 38.8).

 

 

12.7.1  Additional information about acquisition

 

a) Considerations to be transferred

 

The estimated consideration to be transferred in cash is R$ 70,296.

 

b) Assets acquired and liabilities to be recognized on the acquisition date

 

The following amounts are the Company's best estimate for the acquisition of Rosa dos Ventos at fair value:

 

 

 

78


 
 

 

   

Rosa dos Ventos

   

(estimated)

Current assets

   

Cash and cash equivalents

 

1,992

Other current assets

 

6,350

     
     

Noncurrent assets

   

Ficuciary investments

 

4,191

Property, plant and equipment

 

51,122

Intangible - exploitation rights

 

64,689

     

Current liabilities

 

2,972

 

   

Noncurrent liabilities

   

Loans, Financings and Debentures

 

33,081

Deferred taxes on exploitation rights

 

21,995

Net assets acquired

 

70,296

To be transferred

 

70,296

 

 

 

In the acquisition price allocation process, the intangible asset of the right to explore the regulated activity is identified and supported by a financial valuation report. These amounts,  are amortized on a straight-line basis over the remaining term of the authorizations to operate the venture acquired, which is estimated to be 20 years for Rosa dos Ventos.

 

 

c) Outflow of net cash on acquisition of the subsidiary

 

   

Rosa dos Ventos

   

(estimated)

To be transferred in cash

 

70,296

Less: Balance of cash and cash equivalent acquired

 

(1,992)

Net cash

 

68,304

 

On February 27, 2014 the acquisition of Rosa dos Ventos was concluded and the initial accounting will be prepared based on February 28, 2014. As of December 31, 2013, this acquisition is therefore not accounted for in the Company's books.

 

12.8 – Participation of non-controlling shareholders and joint ventures:

Disclosure of interests in subsidiaries, as per IFRS 12 and CPC 45, is as follows:

 

12.8.1 – Changes in the participation of non-controlling shareholders:

 

 

79


 
 

 

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

TOTAL

At January 1, 2012

191,222

 

1,216,523

 

77,607

 

1,485,352

Equity Interests and voting capital

35.00%

 

37.00%

 

40.07%

   
               

Net equity attributable to noncontrolling shareholders

19,744

 

3,037

 

8,029

 

30,810

Corporate reorganization

-

 

5,086

 

-

 

5,086

Other moving

-

 

3,309

 

(80)

 

3,229

Dividends

(5,875)

 

-

 

(8,201)

 

(14,076)

At December 31, 2012

205,091

 

1,227,955

 

77,355

 

1,510,401

Equity Interests and voting capital

35.00%

 

37.00%

 

40.07%

   
               

Net equity attributable to noncontrolling shareholders

24,380

 

(19,851)

 

7,088

 

11,617

IPO

-

 

269,192

 

-

 

269,192

Other moving

-

 

3,566

 

(69)

 

3,497

Dividends

(13,140)

 

-

 

(6,750)

 

(19,890)

At December 31, 2013

216,331

 

1,480,864

 

77,624

 

1,774,819

Equity Interests and voting capital

35.00%

 

41.16%

*

40.07%

   

 

* As mentioned in note 12.4, noncontrolling shareholders interests of 37% to June 2013.

 

 

In 2013, as a result of the public offer of shares in the subsidiary CPFL Renováveis, there was a change in the corporate interest that did not result in loss of control, generating an effect of R$ 269,192 on the equity of the subsidiary's non-controlling shareholders.

 

12.8.2 – Summarized financial information for each of the Company's subsidiaries listing the interest of non-controlling shareholders

The summarized financial information at December 31, 2013 and 2012 and for the years ended in 2013, 2012 and 2011 of subsidiaries in which non-controlling interests are as follows:

 

 

December 31, 2013

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Current assets

110,430

 

1,040,470

 

26,529

Cash and cash equivalents

73,686

 

731,055

 

14,657

Noncurrent assets

1,090,695

 

8,454,767

 

116,739

           

Current liabilities

96,831

 

1,082,806

 

24,241

Financial liabilities

64,921

 

986,721

 

1,577

Noncurrent liabilities

486,207

 

4,834,189

 

-

Financial liabilities

486,207

 

3,842,990

 

-

Shareholders' equity

618,087

 

3,578,242

 

119,027

Controlling  shareholders´ interest

401,757

 

2,097,377

 

41,403

Non-controlling  shareholders´ interest

216,331

 

1,480,864

 

77,624

           

Gross operating revenue

286,531

 

1,087,419

 

73,055

Net operating revenue

270,511

 

1,018,612

 

65,641

Depreciation and amortization

(47,050)

 

(348,355)

 

(6)

Interest income

5,928

 

46,793

 

615

Interest expense

(44,957)

 

(305,051)

 

-

Expense or revenue income tax

(34,884)

 

(10,607)

 

(8,044)

Net income

69,657

 

(55,017)

 

17,693

Net income attributable to controlling shareholders

45,277

 

(35,146)

 

10,603

Net income attributable to noncontrolling shareholders

24,380

 

(19,871)

 

7,089

           

Equity Interests and voting capital

35.00%

 

41.16%

*

40.07%

 

 

 

 

80


 
 

 

 

 

December 31, 2012

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Current assets

83,784

 

888,206

 

17,868

Cash and cash equivalents

52,940

 

640,085

 

7,063

Noncurrent assets

1,133,839

 

7,918,457

 

117,092

           

Current liabilities

99,107

 

937,303

 

16,017

Financial liabilities

69,128

 

834,156

 

1,946

Noncurrent liabilities

532,542

 

4,568,243

 

525

Financial liabilities

532,542

 

3,566,025

 

-

Shareholders' equity

585,974

 

3,301,117

 

118,418

Controlling  shareholders´ interest

380,883

 

2,073,162

 

41,063

Non-controlling  shareholders´ interest

205,091

 

1,227,955

 

77,355

           

Gross operating revenue

265,324

 

860,948

 

50,138

Net operating revenue

250,595

 

806,420

 

47,829

Depreciation and amortization

(49,606)

 

(288,764)

 

(6)

Interest income

5,147

 

40,991

 

693

Interest expense

(53,141)

 

(265,226)

 

-

Expense or revenue income tax

(29,201)

 

(9,256)

 

(3,447)

Net income

56,411

 

8,261

 

20,039

Net income attributable to controlling shareholders

36,667

 

5,223

 

12,009

Net income attributable to noncontrolling shareholders

19,744

 

3,038

 

8,029

           

Equity Interests and voting capital

35.00%

 

37.00%

 

40.07%

 

 

* As mentioned in note 12.4, noncontrolling shareholders interests of 37% to June 2013

 

 

12.8.3 – Joint venture

 

Summarized financial information of the joint venture at December 31, 2013 and 2012 are as follows:

 

 

 

81


 
 

 

 

December 31, 2013

Joint venture

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Current assets

97,961

 

58,980

 

144,018

 

171,387

Cash and cash equivalents

21,483

 

36,010

 

44,924

 

19,173

Noncurrent assets

1,296,035

 

1,267,818

 

3,200,402

 

644,508

Current liabilities

136,414

 

131,196

 

274,679

 

279,753

Financial liabilities

88,969

 

125,372

 

206,968

 

158,049

Noncurrent liabilities

453,592

 

583,045

 

2,303,424

 

374,763

Financial liabilities

416,513

 

573,781

 

2,295,940

 

374,696

Shareholders' equity

803,990

 

612,557

 

766,317

 

161,379

               

Gross operating revenue

499,971

 

307,695

 

724,778

 

651,670

Net operating revenue

465,617

 

277,940

 

669,126

 

585,535

Depreciation and amortization

(50,586)

 

(51,374)

 

(133,035)

 

(32,298)

Interest income

14,480

 

4,386

 

12,049

 

972

Interest expense

(45,363)

 

(39,658)

 

(140,427)

 

(37,609)

Expense or revenue income tax

(69,785)

 

(9,651)

 

(60,844)

 

10,750

Net income

138,453

 

18,026

 

119,233

 

(16,442)

               

Equity Interests and voting capital

48.72%

 

25.01%

 

51%

 

52.75%

               
 

December 31, 2012

Joint venture

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Current assets

111,322

 

70,177

 

120,896

 

213,816

Cash and cash equivalents

27,386

 

34,272

 

32,051

 

8,579

Noncurrent assets

1,360,310

 

1,319,610

 

3,301,499

 

733,470

Current liabilities

138,187

 

129,139

 

274,462

 

276,773

Financial liabilities

86,314

 

119,157

 

211,392

 

244,030

Noncurrent liabilities

525,331

 

666,363

 

2,421,214

 

492,692

Financial liabilities

497,236

 

658,532

 

2,406,036

 

441,680

Shareholders' equity

808,114

 

594,285

 

726,719

 

177,821

               

Gross operating revenue

449,151

 

310,870

 

678,438

 

403,223

Net operating revenue

418,115

 

282,114

 

626,098

 

362,302

Depreciation and amortization

(60,670)

 

(120,060)

 

(135,267)

 

(34,718)

Interest income

7,646

 

5,261

 

8,566

 

2,026

Interest expense

(55,072)

 

(50,436)

 

(163,288)

 

(47,118)

Expense or revenue income tax

(78,065)

 

(34,387)

 

(43,557)

 

(13,198)

Net income

140,575

 

(25,896)

 

91,178

 

25,510

               

Equity Interests and voting capital

48.72%

 

25.01%

 

51%

 

52.75%

 

The loans obtained from the BNDES by the joint ventures ENERCAN, BAESA and Foz do Chapecó establish restrictions on payment of dividends to the subsidiary CPFL Geração in excess of the mandatory minimum of 25% without the prior consent of the BNDES.

 

12.8.4 – Joint venture operations

 

Through its fully-owned subsidiary CPFL Geração, the Company holds part of the assets of the Serra da Mesa hydropower plant, located on the Tocantins River, in Goias State. The concession and operation of the hydropower plant belong to Furnas Centrais Elétricas S.A. In order to maintain these assets operating jointly with Furnas (joint-venture), CPFL Geração as assured of a 51.54% interest in the installed power of 1,275 MW (657 MW) and the guaranteed mean energy of 671 MW (mean 345.8 MW).

 

 

82


 
 

 

 

12.9 Advance for future capital increase

 

An advance for a future capital increase ("AFAC") by the Company to the subsidiary CPFL Piratininga was approved on December 26, 2013. An amount of R$ 50,000 was contributed by December 31, 2013.

 

 

 

83


 
 

 

( 13 )  PROPERTY, PLANT AND EQUIPMENT

 

 

 

Consolidated

                               
 

Land

 

Reservoirs, dams and water mains

 

Buildings, construction and improvements

 

Machinery and equipment

 

Vehicles

 

Furniture and fittings

 

In progress

 

Total

At January 1, 2012 restated

131,843

 

331,446

 

2,104,415

 

2,094,687

 

3,117

 

14,262

 

992,954

 

5,672,725

Historic cost

134,745

 

540,560

 

2,527,002

 

2,946,214

 

8,152

 

19,867

 

992,954

 

7,169,494

Accumulated depreciation

(2,900)

 

(209,114)

 

(422,587)

 

(851,526)

 

(5,035)

 

(5,607)

 

-

 

(1,496,770)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

1,185

 

21,105

 

18,648

 

68,574

 

315

 

257

 

983,903

 

1,093,987

Disposals

(1,192)

 

(2,086)

 

(4,002)

 

(6,020)

 

(775)

 

(371)

 

(68)

 

(14,514)

Reversal of provision to environmental costs

-  

 

(66,763)

 

-

 

-

 

-

 

-

 

-

 

(66,763)

Transfers

(17,343)

 

701,548

 

(557,182)

 

1,232,197

 

3,077

 

3,071

 

(1,365,368)

 

-

Reclassification and transfers to other assets - cost

-

 

-

 

-

 

3,939

 

-

 

-

 

(55)

 

3,884

Reclassification of cost

-

 

217,435

 

(333,674)

 

115,355

 

14

 

870

 

-

 

-

Depreciation

(3,885)

 

(15,523)

 

(74,024)

 

(188,218)

 

(1,085)

 

(2,332)

 

-

 

(285,067)

Disposal of depreciation

-

 

995

 

157

 

2,586

 

696

 

282

 

-

 

4,715

Reclassification and transfers to other assets - depreciation

-

 

(71,606)

 

92,615

 

(20,970)

 

10

 

(50)

 

-

 

-

Business combination

-

 

-

 

65,470

 

606,620

 

-

 

(2)

 

23,006

 

695,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2012 restated

110,609

 

1,116,551

 

1,312,422

 

3,908,751

 

5,370

 

15,986

 

634,372

 

7,104,060

Historic cost

117,394

 

1,459,396

 

1,677,795

 

5,044,085

 

10,772

 

23,956

 

634,372

 

8,967,768

Accumulated depreciation

(6,786)

 

(342,845)

 

(365,372)

 

(1,135,334)

 

(5,402)

 

(7,969)

 

-

 

(1,863,708)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

-

 

926

 

2,551

 

1,000

 

373

 

38

 

926,029

 

930,916

Disposals

-

 

-

 

-

 

(1,071)

 

(847)

 

(24)

 

(153)

 

(2,095)

Reversal of provision to environmental costs

-

 

-

 

(17,747)

 

-

 

-

 

-

 

-

 

(17,747)

Transfers

4,203

 

13,988

 

172,530

 

373,362

 

19,531

 

543

 

(584,156)

 

-

Reclassification and transfers to other assets - cost

(15)

 

440

 

(200)

 

15,946

 

17

 

117

 

422

 

16,727

Reclassification of cost

1,286

 

(104,176)

 

(119,373)

 

230,290

 

3

 

(343)

 

(7,687)

 

-

Depreciation

(4,089)

 

(43,995)

 

(71,159)

 

(206,087)

 

(2,379)

 

(2,961)

 

-

 

(330,670)

Disposal of depreciation

-

 

-

 

-

 

103

 

527

 

15

 

-

 

645

Reclassification and transfers to other assets - depreciation

-

 

(947)

 

38,524

 

(35,808)

 

22

 

377

 

-

 

2,169

Spin-off generation activity on the distribuition - cost

3,953

 

5,420

 

3,070

 

7,443

 

83

 

(10)

 

-

 

19,959

Spin-off generation activity on the distribuition - depreciation

-

 

(1,680)

 

(2,225)

 

(2,595)

 

(38)

 

(6)

 

-

 

(6,544)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2013

115,946

 

986,527

 

1,318,394

 

4,291,334

 

22,661

 

13,732

 

968,826

 

7,717,419

Historic cost

126,820

 

1,375,993

 

1,718,629

 

5,671,053

 

29,928

 

24,277

 

968,826

 

9,915,527

Accumulated depreciation

(10,874)

 

(389,466)

 

(400,235)

 

(1,379,719)

 

(7,267)

 

(10,545)

 

-

 

(2,198,107)

                               

Average depreciation rate 2013

3.86%

 

3.16%

 

2.75%

 

3.91%

 

14.23%

 

9.38%

       

Average depreciation rate 2012

3.86%

 

2.83%

 

2.99%

 

4.15%

 

16.16%

 

6.50%

       

 

 

 

84


 
 

 

In the financial statements, the figure for construction in progress refers mainly to works in progress of the operating subsidiaries and/or those under development, in particular, the projects of CPFL Renováveis, which has construction in progress of R$ 905,444.

 

In accordance with CPC 20 (R1) / IAS 23, the interest on loans and financing taken out by the subsidiaries to finance the construction is capitalized during the construction phase. During 2013, R$ 48,339 was capitalized in the financial statements (R$ 32,527 in 2012). For further details on interest capitalized see note 29.

 

In 2013, the subsidiary CPFL Renováveis completed the review of the property, plant and equipment control of the subsidiary Bons Ventos (“BVP”), and, as a result of this process, transferred the intangible assets and reclassified buildings and improvements to machinery and equipment, both stated in the line “transfers”. The reclassification had no effect on the depreciation expense, as the useful lives of the assets were adequate.

 

In the consolidated, depreciation expenses are registered in income statement at “depreciation and amortization” (note 28).

 

At December 31, 2013, the total amount of fixed assets pledged as collateral for loans and financing, as mentioned in Note 16, was approximately R$ 888,213, mainly relating to the subsidiary CPFL Renováveis (R$ 875,802).

 

Impairment testing: For all the reporting years the Company evaluates whether there are indicators of impairment of its assets that would require an impairment test. The evaluation was based on external and internal information sources, taking into account variations in interest rates, changes in market conditions and other factors.

The result of the assessment indicated no signs of impairment of these assets in any of the reporting periods and therefore no impairment losses were recognized.

 

( 14 )  INTANGIBLE ASSETS

 

 

Consolidated

 

Goodwill

 

Concession rights

 

Other intangible assets

 

Total

   

Acquired in business combinations

 

Distribution infrastructure - operational

 

Distribution infrastructure - in progress

 

Public utility

   

At January 1, 2012 restated

6,115

 

4,103,740

 

3,584,408

 

730,807

 

34,421

 

75,182

 

8,534,673

Historical cost

6,152

 

5,995,056

 

8,975,287

 

730,807

 

38,679

 

141,498

 

15,887,479

Accumulated Amortization

(37)

 

(1,891,315)

 

(5,390,879)

 

-

 

(4,258)

 

(66,315)

 

(7,352,804)

                           

Additions

-

 

792,320

 

-

 

1,418,637

 

-

 

29,910

 

2,240,867

Amortization

-

 

(284,714)

 

(390,133)

 

-

 

(1,419)

 

(18,713)

 

(694,979)

Transfer - intangible assets

-

 

-

 

961,030

 

(961,030)

 

-

 

-

 

-

Transfer - financial asset

-

 

-

 

(294,785)

 

(555,101)

 

-

 

-

 

(849,886)

Disposal and transfer - other assets

-

 

-

 

(44,091)

 

-

 

-

 

(6,272)

 

(50,363)

At December 31, 2012 restated

6,115

 

4,611,347

 

3,816,428

 

633,313

 

33,001

 

80,108

 

9,180,312

Historical cost

6,152

 

6,815,774

 

9,183,730

 

633,313

 

38,679

 

156,661

 

16,834,309

Accumulated Amortization

(37)

 

(2,204,427)

 

(5,367,301)

 

-

 

(5,678)

 

(76,553)

 

(7,653,996)

                           

Additions

-

 

-

 

-

 

853,649

 

-

 

7,444

 

861,093

Amortization

-

 

(296,978)

 

(413,994)

 

-

 

(1,419)

 

(14,196)

 

(726,587)

Transfer - intangible assets

-

 

-

 

412,930

 

(412,930)

 

-

 

-

 

-

Transfer - financial asset

-

 

-

 

(22,499)

 

(498,669)

 

-

 

-

 

(521,169)

Disposal and transfer - other assets

-

 

(1,989)

 

(29,115)

 

(1,232)

 

-

 

(12,433)

 

(44,769)

Spin-off generation activity on the distribuition

-

 

-

 

(553)

 

-

 

-

 

-

 

(553)

At December 31, 2013

6,115

 

4,312,381

 

3,763,197

 

574,131

 

31,582

 

60,922

 

8,748,328

Historic cost

6,152

 

6,811,237

 

9,310,710

 

574,131

 

35,840

 

156,023

 

16,894,093

Accumulated depreciation

(37)

 

(2,498,856)

 

(5,547,513)

 

-

 

(4,258)

 

(95,100)

 

(8,145,764)

 

In the consolidated Income Statement  the amortization of intangibles is recorded under the following headings: (i) “depreciation and amortization” for the amortization of the intangible assets related to distribution infrastructure, public utilities and other intangible assets; and (ii) “amortization of intangible concession asset” for amortization of the intangible asset acquired through business combination (note 28).

 

In accordance with CPC 20 (R1) and IAS 23, the interest on loans taken out by the subsidiaries is capitalized to qualifying intangible assets. During 2013 R$ 8,845 was capitalized in the consolidated financial statement  (R$ 15,645 in 2012) at a rate of 8.32% p.a. (8.23% p.a. in 2012).

 

85


 
 

 

 

14.1 Intangible asset acquired in business combinations

The following table shows the breakdown of the intangible asset of exploitation rights of the concession acquired in business combinations

 

 

Consolidated

 

December 31, 2013

 

December 31, 2012 restated

 

Annual amortization rate

 

Historic cost

 

Accumulated amortization

 

Net value

 

Net value

 

2013

 

2012 restated

Intangible asset - acquired in business combinations

                   

Intangible asset acquired, not merged

                     

Parent company

                     

CPFL Paulista

304,861

 

(156,929)

 

147,933

 

166,305

 

6.03%

 

6.05%

CPFL Piratininga

39,065

 

(18,872)

 

20,192

 

22,086

 

4.85%

 

5.58%

RGE

3,150

 

(1,207)

 

1,943

 

2,128

 

5.86%

 

6.90%

CPFL Geração

54,555

 

(26,385)

 

28,170

 

30,793

 

4.83%

 

5.28%

CPFL Santa Cruz

9

 

(6)

 

3

 

5

 

16.40%

 

16.25%

CPFL Leste Paulista

3,333

 

(2,242)

 

1,091

 

1,673

 

17.45%

 

16.16%

CPFL Sul Paulista

7,288

 

(4,855)

 

2,434

 

3,668

 

16.94%

 

17.90%

CPFL Jaguari

5,213

 

(3,503)

 

1,710

 

2,570

 

16.49%

 

14.40%

CPFL Mococa

9,110

 

(6,472)

 

2,638

 

4,365

 

18.96%

 

18.29%

CPFL Jaguari Geração

7,896

 

(2,280)

 

5,616

 

6,174

 

7.07%

 

7.64%

 

434,480

 

(222,750)

 

211,730

 

239,766

       
                       

Subsidiaries

                     

CPFL Renováveis

3,134,762

 

(283,905)

 

2,850,857

 

2,981,123

 

4.11%

 

3.42%

Outros

14,478

 

(13,395)

 

1,083

 

1,805

 

4.99%

 

4.99%

 

3,149,240

 

(297,300)

 

2,851,940

 

2,982,927

       
                       

Subtotal

3,583,720

 

(520,050)

 

3,063,670

 

3,222,694

       
                       

Intangible asset acquired and merged – Deductible

                   

Subsidiaries

                     

RGE

1,120,266

 

(799,041)

 

321,225

 

342,449

 

1.89%

 

1.74%

CPFL Geração

426,450

 

(270,752)

 

155,698

 

171,292

 

3.66%

 

4.00%

Subtotal

1,546,716

 

(1,069,793)

 

476,923

 

513,741

       
                       

Intangible asset acquired and merged – Reassessed

                   

Parent company

                     

CPFL Paulista

1,074,026

 

(594,074)

 

479,952

 

537,838

 

5.39%

 

5.48%

CPFL Piratininga

115,762

 

(55,925)

 

59,836

 

65,448

 

4.85%

 

5.58%

RGE

310,128

 

(125,428)

 

184,700

 

202,237

 

5.65%

 

6.69%

CPFL Santa Cruz

61,685

 

(49,444)

 

12,241

 

18,498

 

10.14%

 

10.05%

CPFL Leste Paulista

27,034

 

(20,419)

 

6,615

 

10,528

 

14.47%

 

13.91%

CPFL Sul Paulista

38,168

 

(28,506)

 

9,662

 

15,015

 

14.02%

 

14.52%

CPFL Mococa

15,124

 

(11,734)

 

3,390

 

5,636

 

14.85%

 

14.56%

CPFL Jaguari

23,600

 

(17,787)

 

5,813

 

9,182

 

14.28%

 

13.44%

CPFL Jaguari Geração

15,275

 

(5,697)

 

9,578

 

10,530

 

6.23%

 

6.73%

Subtotal

1,680,801

 

(909,013)

 

771,788

 

874,912

       
                       

Total

6,811,237

 

(2,498,856)

 

4,312,381

 

4,611,347

       

 

The intangible asset acquired in business combinations associated to the right to operate the concessions comprises:

- Intangible asset acquired, not merged

  Relates basically to the intangible asset of acquisition of the shares held by non-controlling interests prior to adoption of CPC 15 and IFRS 3.

- Intangible asset acquired and merged - Deductible

Intangible asset on the acquisition of the subsidiaries that was merged with the respective net equities, without application of CVM Instructions nº 319/99 and nº 349/01, that is, without segregation of the amount of the tax benefit.

- Intangible asset acquired and merged – Reassessed

In order to comply with ANEEL instructions and avoid the intangible asset amortization resulting from the merger of a parent company causing a negative impact on dividends paid to the non-controlling shareholders, the subsidiaries applied the concepts of CVM Instructions nº 319/99 and nº 349/01 to the intangible acquisition asset. A reserve was therefore recorded to adjust the goodwill, set against the special equity reserves for goodwill on the merger of each subsidiary, so that the effect on the equity reflects the tax benefit of the merged intangible asset. These changes affected the Company's investment in the subsidiaries, and in order to adjust this, a non-deductible intangible asset was recorded for tax purposes.

 

86


 
 

 

For the balances relating to the subsidiary CPFL Renováveis, amortization is recorded for the remaining terms of the respective exploration authorizations, using the straight line method. For the other balances, the amortization rates for intangible assets acquired through business combination are based on the projected income curves of the concessionaires for the remainder of the concession term, and these projections are reviewed annually.

 

14.2 Impairment test

For all the reporting years the Company evaluates whether there are indicators of impairment of its assets that would require an impairment test. The evaluation was based on external and internal information sources, taking into account variations in interest rates, changes in market conditions, the profitability of its operations and other factors.

The result of the assessment indicated no signs of impairment of these assets in any of the reporting years and there is no impairment loss to be recognized.

 

 

 

( 15 )  SUPPLIERS 

 

 

Consolidated

 

December 31, 2013

 

December 31, 2012 restated

Current

     

System Service Charges

61,880

 

138,973

Energy purchased

1,300,598

 

971,977

Electricity Network Usage Charges

91,603

 

166,565

Materials and Services

338,524

 

326,544

Free Energy

92,088

 

85,078

Total

1,884,693

 

1,689,137

       

Noncurrent

     

Materials and Services

-

 

4,467

 

87


 
 

 

 

( 16 )  ACCRUED INTEREST ON LOANS AND FINANCING AND LOANS AND FINANCING

 

 

   

Consolidated

   

December 31, 2013

 

December 31, 2012 restated

   

Interest - Current and Noncurrent

 

Principal

 

Total

 

Interest - Current and Noncurrent

 

Principal

 

Total

     

Current

 

Noncurrent

     

Current

 

Noncurrent

 

Measured at cost

                               

Brazilian currency

                               

BNDES - Power increases

 

6

 

1,229

 

-

 

1,235

 

16

 

3,601

 

1,217

 

4,834

BNDES/BNB - Investment

 

24,555

 

872,606

 

4,067,082

 

4,964,242

 

22,923

 

637,305

 

3,809,188

 

4,469,416

BNDES - Purchase of assets

 

27

 

1,364

 

5,717

 

7,108

 

65

 

2,036

 

7,476

 

9,578

BNDES - Working capital

 

-

 

-

 

-

 

-

 

143

 

36,928

 

-

 

37,071

Financial Institutions

 

128,752

 

556,267

 

1,503,543

 

2,188,562

 

153,720

 

725,379

 

1,406,468

 

2,285,567

Other

 

674

 

40,658

 

19,063

 

60,395

 

784

 

11,616

 

23,638

 

36,039

Subtotal

 

154,013

 

1,472,125

 

5,595,404

 

7,221,542

 

177,652

 

1,416,864

 

5,247,988

 

6,842,504

                                 

Foreign currency

                               

Financial Institutions

 

-

 

-

 

-

 

-

 

452

 

2,170

 

44,423

 

47,045

                                 

Total at Cost

 

154,013

 

1,472,125

 

5,595,404

 

7,221,542

 

178,104

 

1,419,034

 

5,292,411

 

6,889,549

                                 

Measured at fair value

                               

Foreign currency

                               

Financial Institutions

 

15,213

 

42,501

 

1,950,740

 

2,008,454

 

22,460

 

-

 

2,365,786

 

2,388,245

Total at fair value

 

15,213

 

42,501

 

1,950,740

 

2,008,454

 

22,460

 

-

 

2,365,786

 

2,388,245

                                 

Total

 

169,226

 

1,514,626

 

7,546,144

 

9,229,996

 

200,564

 

1,419,034

 

7,658,196

 

9,277,794

 

 

 

88


 
 

 

   

Consolidated

           

Measured at amortized cost

 

December 31, 2013

 

December 31, 2012 restated

 

Annual interest

 

Amortization

 

Collateral

Brazilian currency

                   

BNDES - Power increases

                   

CPFL Renováveis

 

1,235

 

4,834

 

TJLP + 3.1% to 4.3%

 

72 to 75 monthly installments from September 2007 to July 2008

 

CPFL Energia guarantee and Promissory Note

BNDES/BNB/FINEP/NIB - Investment

                   

CPFL Paulista

                   

FINEM III

 

-

 

26,885

 

TJLP + 3.3%

 

72 monthly installments from January 2008

 

CPFL Energia guarantee, receivables and Promissory Note

FINEM IV

 

64,103

 

128,200

 

TJLP + 3.28% to 3.4%

 

60 monthly installments from January 2010

 

CPFL Energia guarantee and receivables

FINEM V

 

137,092

 

170,651

 

TJLP + 2.12% to 3.3%

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM V

 

62,312

 

71,522

 

Fixed rate 5.5% to 8.0%

 

114 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

FINEM VI

 

283,851

 

149,873

 

TJLP + 2,06% to 3,08%

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

217,319

 

190,349

 

Fixed rate 2,5%

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINAME  

 

50,706

 

59,149

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

CPFL Piratininga

                   

FINEM II

 

-

 

15,971

 

TJLP + 3.3%

 

72 monthly installments from January 2008

 

CPFL Energia guarantee, receivables and Promissory Note

FINEM III

 

26,719

 

53,434

 

TJLP + 3.28% to 3.4%

 

60 monthly installments from January 2010

 

CPFL Energia guarantee and receivables

FINEM V

 

80,284

 

55,166

 

TJLP + 2,06% to 3,08%

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM V

 

51,525

 

29,591

 

Fixed rate 2,5%

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINEM IV

 

73,809

 

91,622

 

TJLP + 2.12% to 3.3%

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM IV

 

30,673

 

35,125

 

Fixed rate 5.5% to 8.0%

 

114 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

FINAME 

 

24,044

 

28,048

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

RGE

                   

FINEM IV

 

40,805

 

81,606

 

TJLP + 3.28 to 3.4%

 

60 monthly installments from January 2010

 

CPFL Energia guarantee and receivables

FINEM V

 

82,702

 

102,980

 

TJLP + 2.12 to 3.3%

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM V

 

20,516

 

23,385

 

Fixed rate 5.5%

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

157,318

 

85,257

 

TJLP + 2,06% to 3,08%

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

74,433

 

51,671

 

Fixed rate 2,5%

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINAME  

 

12,065

 

14,074

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

FINAME

 

345

 

404

 

Fixed rate 10,0%

 

90 monthly installments from May 2012

 

Fiduciary alienation of assets

CPFL Santa Cruz

                   

FINAME and Bank credit note

 

3,159

 

5,527

 

TJLP + 2% to 2.9%

 

54 monthly installments from December 2010 and 36 monthly installments from October 2010

 

CPFL Energia guarantee and receivables

FINEM I

 

-

 

18,374

 

TJLP + 1,66% to 3,06%

 

28 monthly installments from January 2013

 

CPFL Energia guarantee

FINEM I

 

-

 

4,330

 

TJLP + 1,66% to 3,06%

 

1 installment in April 2015

 

CPFL Energia guarantee

CPFL Leste Paulista

                   

Bank credit note

 

2,688

 

4,090

 

TJLP + 2.90%

 

54 monthly installments from June 2011

 

CPFL Energia guarantee and receivables

FINEM I

 

-

 

8,881

 

TJLP + 1,66% to 3,06%

 

28 monthly installments from January 2013

 

CPFL Energia guarantee

FINEM I

 

-

 

1,685

 

TJLP + 2,06% to 3,06%

 

1 installment in April 2015

 

CPFL Energia guarantee

CPFL Sul Paulista

                   

Bank credit note

 

2,911

 

4,430

 

TJLP + 2.90%

 

54 monthly installments from June 2011

 

CPFL Energia guarantee and receivables

FINEM I

 

-

 

11,071

 

TJLP + 1,66% to 3,06%

 

28 monthly installments from January 2013

 

CPFL Energia guarantee

FINEM I

 

-

 

1,242

 

TJLP + 2,06% to 3,06%

 

1 installment in April 2015

 

CPFL Energia guarantee

CPFL Jaguari

                   

Bank credit note

 

1,547

 

2,639

 

TJLP + 2.90%

 

54 monthly installments from December 2010

 

CPFL Energia guarantee and receivables

Bank credit note

 

2,136

 

2,138

 

TJLP + 3.10%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note

 

607

 

531

 

UMBNDES + 2.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

CPFL Mococa

                   

Bank credit note

 

1,824

 

3,040

 

TJLP + 2.90%

 

54 monthly installments from January 2011

 

CPFL Energia guarantee and receivables

Bank credit note

 

2,747

 

2,750

 

TJLP + 3.10%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note

 

781

 

683

 

UMBNDES + 2.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note

 

577

 

-

 

UMBNDES + 1.99%

 

96 monthly installments from October 2015

 

CPFL Energia guarantee

Bank credit note

 

2,305

 

-

 

TJLP + 2.99%

 

96 monthly installments from October 2015

 

CPFL Energia guarantee

 

  

 

89


 
 

 

 

 

December 31, 2013

 

December 31, 2012 restated

 

Annual interest

 

Amortization

 

Collateral

CPFL Serviços

                   

FINAME

 

14,658

 

3,478

 

Fixed rate 2.5% to 10%

 

127 monthly installments from November 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

87

 

101

 

TJLP + 4.20%

 

90 monthly installments from November 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

CERAN

                   

CERAN

 

409,365

 

458,569

 

TJLP + 3.69% to 5%

 

168 monthly installments from December 2005

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

CERAN

 

54,956

 

54,067

 

UMBNDES + 5% (1)

 

168 monthly installments from February 2006

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

CPFL Transmissão

                   

FINAME

 

4,667

 

-

 

Fixed rate 3.0%

 

96 monthly installments from July 2015

 

CPFL Energia guarantee

CPFL Renováveis

                   

FINEM I

 

352,830

 

384,629

 

TJLP + 1.95%

 

168 monthly installments from October 2009 to July 2011

 

 

FINEM II

 

31,997

 

35,395

 

TJLP + 1.90 %

 

144 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM III

 

605,263

 

616,796

 

TJLP + 1,72%

 

192 monthly installments from May 2013

 

CPFL Energia guarantee, plegde of shares, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM V

 

113,106

 

124,508

 

TJLP + 2.8% to 3.4%

 

143 monthly installments from December 2011

 

PCH Holding 2 and CPFL Renováveis debtor solidarity.

FINEM VI

 

76,673

 

71,741

 

TJLP + 2.05 %

 

173 to 192 monthly installments from October 2013 and April 2015

 

CPFL Renováveis pledge of shares, pledge of receivables

FINEM VII

 

194,041

 

213,404

 

TJLP + 1.92 %

 

156 monthly installments from October 2010 to September 2023

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM VIII

 

50,811

 

39,024

 

TJLP + 2.02 %

 

192 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of Receivables

FINEM IX

 

46,994

 

54,413

 

TJLP + 2.15 %

 

120 monthly installments from May 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM X

 

1,108

 

1,428

 

TJLP + 0 %

 

84 monthly installments from October 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM XI

 

138,101

 

149,558

 

TJLP + 1,87% to 1,9%

 

108 to 168 monthly installments from January 2012 and January 2013

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM XII

 

333,745

 

-

 

TJLP + 2,18%

 

192 monthly installments from July 2014

 

CPFL Energia guarantee, fiduciary alienation of assets, joint fiduciary assignment of credit rights and pledge of shares

FINAME I

 

190,396

 

217,318

 

Fixed rate 5.5%

 

102 to 108 monthly installments from January 2012 to August 2020

 

CPFL Energia guarantee, fiduciary alienation of assets and fiduciary assignment of credit rights

FINAME II

 

31,168

 

36,662

 

Fixed rate 4.5%

 

102 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and fiduciary assignment of credit rights

FINAME III

 

129,659

 

59,025

 

Fixed rate 2.5%

 

108 monthly installments from January 2014

 

Pledge of CPFL Renováveis shares
Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEP I

 

2,506

 

-

 

Fixed rate 3.5%

 

61 installments from October 2014

 

Bank Garantee

BNB

 

133,192

 

144,251

 

Fixed rate 9.5% to 10%

 

168 monthly installments from January 2009

 

Fiduciary alienation

BNB

 

175,695

 

181,925

 

Fixed rate 10%

 

222 monthly installments from May 2010

 

CPFL Energia guarantee

NIB

 

79,109

 

82,488

 

IGPM + 8.63%

 

Interest and principal quarterly paid started in June 2011 until September 2023

 

No guarantee

Bridge BNDES II

 

84,507

 

-

 

TJLP + 3.02 %

 

1 installment in February 2014

 

Pledge of SPE shares

Bridge BNDES III

 

194,242

 

-

 

TJLP + 3.02 %

 

1 installment in February 2014

 

Pledge of SPE shares

CPFL Brasil

                   

CPFL Brasil - FINEP

 

3,461

 

4,260

 

Fixed rate 5%

 

81 monthly installments from August 2011

 

Receivables

                     

BNDES - Other

                   

CPFL Serviços - Purchase of assets

 

2,196

 

4,316

 

TJLP + 1.72% to 2.15%

 

79 monthly installments from Octobert 2010

 

Fiduciary alienation of assets and CPFL Energia guarantee

CPFL Serviços - Purchase of assets

 

4,911

 

5,262

 

Fixed rate 4.5% to 8.70%

 

125 monthly installments from March 2012

 

Fiduciary alienation of assets and CPFL Energia guarantee

CPFL Piratininga - Working capital

 

-

 

2,290

 

TJLP + 5.0% (2)

 

24 monthly installments from February 2011

 

No guarantee

CPFL Piratininga - Working capital

 

-

 

20,766

 

TJLP + 5.0% (2)

 

24 monthly installments from October 2011

 

Promissory Note

CPFL Geração - FINEM - Working capital

 

-

 

14,015

 

TJLP + 4.95%

 

24 monthly installments from July 2011

 

CPFL Energia guarantee

  

 

90


 
 

 

 

   

 

December 31, 2013

 

December 31, 2012 restated

 

Annual interest

 

Amortization

 

Collateral

Financial Institutions

                   

CPFL Paulista

                   

Banco do Brasil - Law 8727

 

4,648

 

16,984

 

IGP-M + 7.42%

 

240 monthly installments from May 1994

 

Receivables (CPFL Paulista and São Paulo Government)

Banco do Brasil - Working capital

 

105,124

 

104,612

 

107% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

Banco do Brasil - Working capital (*)

 

131,541

 

182,385

 

98.50% of CDI

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

93,769

 

174,749

 

99.00% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (***)

 

256,117

 

-

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

CPFL Piratininga

                   

Banco do Brasil - Working capital (*)

 

12,098

 

16,774

 

98.5% of CDI

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

12,256

 

22,573

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (****)

 

45,077

 

-

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

RGE

                   

Banco do Brasil - Working capital (*)

 

56,771

 

172,665

 

98.5% of CDI

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

35,339

 

62,992

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

CPFL Santa Cruz

                   

Banco do Brasil - Working capital (*)

 

-

 

10,044

 

98.5% of CDI

 

2 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

4,331

 

7,905

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (***)

 

33,807

 

-

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

CPFL Leste Paulista

                   

Banco do Brasil - Working capital (*)

 

-

 

10,326

 

98.5% of CDI

 

2 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

11,133

 

20,429

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco IBM (***)

 

8,140

 

9,316

 

100.0% of CDI

 

14 semiannual installments from December 2012 and January 2013

 

CPFL Energia guarantee

CPFL Sul Paulista

                   

Banco do Brasil - Working capital (*)

 

-

 

6,215

 

98.5% of CDI

 

2 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

5,970

 

10,950

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (***)

 

21,514

 

-

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

CPFL Jaguari

                   

Banco do Brasil - Working capital (*)

 

-

 

1,099

 

98.5% of CDI

 

2 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working Capital (**)

 

3,747

 

6,955

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (***)

 

2,970

 

-

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital (***)

 

16,615

 

19,416

 

100.0% of CDI

 

14 Semi-annual installments from December 2012

 

CPFL Energia guarantee

CPFL Mococa

                   

Banco do Brasil - Working capital (*)

 

-

 

5,210

 

98.5% of CDI

 

2 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

1,905

 

3,471

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (***)

 

19,464

 

-

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital (***)

 

5,392

 

6,320

 

100.0% of CDI

 

14 Semi-annual installments from December 2012

 

CPFL Energia guarantee

CPFL Serviços

                   

Banco IBM - Working capital (***)

 

7,325

 

8,248

 

CDI + 0.10%

 

11 semiannual installments from June 2013

 

CPFL Energia guarantee

CPFL Geração

                   

Banco do Brasil - Working capital

 

628,005

 

624,326

 

107.0% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

CPFL Renovaveis

                   

Banco Safra

 

27,713

 

52,542

 

CDI+ 0.4%

 

Annual installment until 2014

 

No guarantee

HSBC

 

343,190

 

397,523

 

CDI + 0.5%

 

8 annual installment from June 2013

 

Shares alienation

Banco do Brasil - Promissory Note

 

-

 

331,538

 

108.5% of CDI

 

1 installment in January 2013

 

No guarantee

Banco do Brasil - Promissory Note

 

144,428

 

-

 

108.5% of CDI

 

1 installment in January 2014

 

Shares alienation

Banco Itaú - Working capital

 

150,175

 

-

 

105% of CDI

 

1 installment in June 2014

 

No guarantee

 

91


 
 

 

 

 

December 31, 2013

 

December 31, 2012 restated

 

Annual interest

 

Amortization

 

Collateral

Other

                   

Eletrobrás

                   

CPFL Paulista

 

6,918

 

8,490

 

RGR + 6.0% to 6.5%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Piratininga

 

390

 

555

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

RGE

 

11,834

 

14,165

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Santa Cruz

 

2,173

 

2,806

 

RGR + 6%

 

monthly installments from January 2007

 

Receivables and promissory notes

CPFL Leste Paulista

 

961

 

845

 

RGR + 6%

 

monthly installments from February 2008

 

Receivables and promissory notes

CPFL Sul Paulista

 

1,072

 

1,366

 

RGR + 6%

 

monthly installments from August 2007

 

Receivables and promissory notes

CPFL Jaguari

 

58

 

77

 

RGR + 6%

 

monthly installments from June 2007

 

Receivables and promissory notes

CPFL Mococa

 

275

 

334

 

RGR + 6%

 

monthly installments from January 2008

 

Receivables and promissory notes

Other

 

36,713

 

7,402

           

Subtotal Brazilian Currency - Cost

 

7,221,542

 

6,842,504

           
                     

Foreign Currency

                   

Financial institutions

                   

CPFL Paulista

                   

C-Bond

 

-

 

3,310

 

US$ + 8% FIXED (4)

 

21 semiannual installments from April 2004

 

Revenue and Government SP guaranteed

Discount Bond

 

-

 

17,879

 

US$ + Libor 6 months + 0.8125% (4)

 

1 installment in April 2024

 

Revenue and Government SP guaranteed

PAR-Bond

 

-

 

25,856

 

US$ + 6% FIXED (4)

 

1 installment in April 2024

 

Revenue and Government SP guaranteed

Subtotal Foreign Currency - Cost

 

-

 

47,045

           

Total Measured at cost

 

7,221,542

 

6,889,549

           
                     

Foreign Currency

                   

Measured at fair value

                   

Financial Institutions

                   

CPFL Paulista

                   

BNP Paribas

 

-

 

215,534

 

US$ + 2.78% (3)

 

1 installment in June 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

-

 

106,746

 

US$ + 2.74% (3)

 

1 installment in July 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

-

 

106,156

 

US$ + 2.55% (3)

 

1 installment in August 2014

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

-

 

317,501

 

US$ + 2,33% (3)

 

1 installment in July 2014

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

251,037

 

226,077

 

US$ + 3,69 % (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

358,821

 

-

 

US$ + Libor 3 months + 1.48% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Societe Generale

 

-

 

48,535

 

US$ + 3.55% (3)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

HSBC

 

-

 

50,654

 

US$ + 2,37%(3)

 

1 installment in September 2014

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

58,748

 

52,444

 

US$ + 3,3125% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Morgan Stanley

 

121,420

 

107,877

 

US$ + Libor 6 months + 1.75% (3)

 

1 installment in September 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

121,476

 

107,952

 

US$ + Libor 6 months + 1.77% (3)

 

1 installment in September 2016

 

CPFL Energia guarantee and promissory notes

CPFL Piratininga

                   

BNP Paribas

 

-

 

63,855

 

USD + 2.62% (3)

 

1 installment in July 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

-

 

212,169

 

USD + 2.52% (3)

 

1 installment in August 2014

 

CPFL Energia guarantee and promissory notes

Societe Generale

 

-

 

63,685

 

USD + 3.55% (3)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

76,733

 

68,498

 

US$ + 3.3125% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

19,384

 

17,233

 

US$ + Libor 6 months + 1.69%(3)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

Sumitomo Mitsui (***)

 

-

 

107,703

 

US$ + Libor 6 months + 1.75%(3)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

Santander

 

107,150

 

-

 

USD + 2.58% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

CPFL Geração

                   

Citibank

 

151,427

 

134,642

 

US$ + Libor 6 months + 1.69%(3)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

RGE

                   

J.P. Morgan

 

113,630

 

101,214

 

US$ + 2.64% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

42,343

 

-

 

US$ + Libor 3 months + 0.82%(6)

 

1 installment in April 2018

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

192,741

 

-

 

US$ + Libor 3 months + 0.83%(6)

 

1 installment in May 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

169,371

 

148,853

 

US$ + Libor
6 months + 1.45% (5)

 

1 installment in April 2017

 

CPFL Energia guarantee and promissory notes

  

 

92


 
 

 

 

 

 

December 31, 2013

 

December 31, 2012 restated

 

Annual interest

 

Amortization

 

Collateral

CPFL Santa Cruz

                   

J.P. Morgan

 

23,099

 

20,522

 

US$ + 2.38% (3)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Santander

 

20,943

 

-

 

USD + 2.544% (3)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

CPFL Leste Paulista

                   

Scotiabank

 

29,309

 

25,920

 

US$ + 2.695% (3)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Citibank

 

11,276

 

9,962

 

US$ + Libor 6 months + 1.52%(3)

 

1 installment in September 2014

 

CPFL Energia guarantee and promissory notes

CPFL Sul Paulista

                   

J.P. Morgan

 

12,127

 

10,775

 

US$ + 2.38% (3)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

12,309

 

10,912

 

US$ + 2.695% (3)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Citibank

 

11,276

 

9,985

 

US$ + Libor 6 months + 1.52%(3)

 

1 installment in September 2014

 

CPFL Energia guarantee and promissory notes

Santander

 

23,037

 

-

 

US$ + 2.544% (3)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

CPFL Jaguari

                   

Scotiabank

 

15,241

 

13,510

 

US$ + 2.695% (3)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Citibank

 

10,334

 

9,162

 

US$ + Libor 6 months + 1.57%(3)

 

1 installment in August 2014

 

CPFL Energia guarantee and promissory notes

Santander

 

32,461

 

-

 

US$ + 2.544% (3)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

CPFL Mococa

                   

Scotiabank

 

12,896

 

11,432

 

US$ + 2.695% (3)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Citibank

 

9,866

 

8,737

 

US$ + Libor 6 months + 1.52%(3)

 

1 installment in September 2014

 

CPFL Energia guarantee and promissory notes

Total Foreign Currency - fair value

 

2,008,454

 

2,388,245

           
                     

Total - Consolidated

 

9,229,996

 

9,277,794

           
                     

The subsdiaries hold swaps converting the operating cost of currency variation to interest tax variation in reais, corresponding to :

(1) 176.19% of CDI

 

(3) 95.50% to 106.85% of CDI

 

(6) 106.40% and 107.70% of CDI

       

(2) 106% to 106.5% of CDI

 

(5) 108 % of CDI

           

(4)As certain assets are dollar indexed, a partial swap of R$ 12,089 was contracted, converting the currency variation to 95.78% of the CDI.

                     

(*) Efective rate:
CPFL Paulista and CPFL Piratininga - 98.5% of CDI + 2.88%
RGE - 98.5% of CDI + 2.5%
CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari - 98.5% of CDI + 2.28%

                     

(**) Efective rate:
CPFL Paulista - 99.0% of CDI + 2.38% and CPFL Piratininga - 99.0% of CDI + 2.4%
RGE - 99.0% of CDI + 2.38%
CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari - 99.0% of CDI + 2.38%

                     

(***) Efective rate:
CPFL Paulista, CPFL Santa Cruz, CPFL Leste Paulista, CPFL Mococa e CPFL Jaguari - 100% to 104% of CDI + 2.28%
CPFL Serviços - CDI + 0.10 % p.a + 1.88%
CPFL Piratininga – 98.65% of CDI +0.10%

       

(****) Efective rate:
CPFL Piratininga – 104.9% of CDI

 

 

 

 

 

93


 
 

 

In accordance with CPC 38 and 39 and IAS 32 and 39, the Company and its subsidiaries classified their loans and financing, as segregated in the tables above, as (i) other financial liabilities (or measured at amortized cost), and (ii) financial liabilities measured at fair value through profit and loss.

The objective of classification of financial liabilities on loans and financing measured at fair value is to compare the effects of recognition of income and expense derived from marking derivatives to market, tied to the loans and financing, in order to obtain more relevant and consistent accounting information. At December 31, 2013, the total balance of the loans and financing measured at fair value was R$ 2,008,454 (R$ 2,388,245 at December 31, 2012).

Changes in the fair values of these loans and financing are recognized in the financial income/expense of the subsidiaries. Losses of R$ 44,194 (R$ 95,435 at December 31, 2012) on marking the loans and financing to market, less the effects of R$ 18,080 (R$ 81,753 at December 31, 2012) of marking to market the derivative financial instruments contracted as a hedge against foreign exchange variations (note 34), resulted in a total net loss of R$ 26,114 (R$ 13,682 as December 31, 2012).

The maturities of the principal long-term balances of loans and financing are scheduled as follows:

 

Maturity

 

Consolidated

2015

 

1,459,838

2016

 

1,973,541

2017

 

826,253

2018

 

1,028,459

2019

 

520,103

2020 to 2024

 

1,389,080

2025 to 2029

 

304,869

Subtotal

 

7,502,143

Mark to market

 

44,001

Total

 

7,546,144

     

 

The main financial rates applicable for our loans and financing their related breakdown in local and foreign currency, after taking into consideration the effects of the derivative instruments, are as shown below:

 

   

Accumulated variation

 

Consolidated
% of debt

Index

 

December 31, 2013

 

December 31, 2012

 

December 31, 2013

 

December 31, 2012 restated

IGP-M

 

5.53

 

7.81

 

0.91

 

1.07

UMBND

 

17.80

 

12.16

 

0.62

 

0.60

TJLP

 

5.00

 

5.75

 

39.03

 

34.79

CDI

 

8.02

 

8.40

 

45.42

 

50.70

Other

         

14.03

 

12.84

           

100.00

 

100.00

 

Main fund-raising in the year:

Brazilian currency

Investment:

FINEM VI (CPFL Paulista) – The subsidiary received approval for financing of R$ 790,000 in 2012, part of a FINEM credit line, to be used in the investment plan. The amount of R$ 161,254 was received in 2013 and the outstanding balance of R$ 288,746 is scheduled for use by the end of the first quarter of 2014.

FINEM V (CPFL Piratininga) – The subsidiary received approval for financing of R$ 220,000 in 2012, part of a FINEM credit line, to be used in the company’s investment plan. The subsidiary received the amount of R$ 47,364 in 2013, and the outstanding balance of R$ 88,136 is scheduled for use by the end of the first quarter of 2014.

 

94


 
 

 

FINEM VI (RGE) – The subsidiary received approval for financing of R$ 274,997 in 2012, part of a FINEM credit line, to be used in the company’s investment plan. In 2013, the subsidiary received the amount of R$ 94,639 and the outstanding balance of R$43,849 is scheduled for use by the end of the first quarter of 2014.

CPFL Serviços – FINAME – In 2013, the subsidiary CPFL Serviços received approval for Banco Itaú BBA financing  to be used in vehicles and equipment acquisition. In 2013 the subsidiary received the amount of R$ 11,800 and there are no restrictive covenants in this agreement.

CPFL Renováveis – FINEM VIII – In 2013, Coopcana and Alvorada indirect subsidiaries obtained a R$9,000 financing for construction work. The whole amount was released in 2013. 

 

CPFL Renováveis – FINEM XII – In 2013, the indirect subsidiaries Campo dos Ventos II, Macacos, Costa Branca, Juremas and Pedra Preta received approval for financing of R$ 391,245. The subsidiaries received the amount of R$ 333,745  in 2013, and the outstanding balance of R$ 57,500 is scheduled for release by the end of the first quarter of 2014.

 

CPFL Renováveis – FINAME III – In 2013, the indirect subsidiaries Coopcana, Alvorada and Ester obtained a BNDES financing of R$67,925. The outstanding balance of R$ 36,766 is scheduled for release until the end of the second quarter of 2014.

 

CPFL Renováveis – Bridging loans BNDES II and III – The indirect subsidiaries belonging to the Atlântica wind complex raised bridging loans amounting to R$ 263,714 from the BNDES in 2013, in order to meet the project requirements pending long-term financing. There are no restrictive clauses for this transaction, only pledge of the subsidiaries’ shares and corporate guarantee of CPFL Renováveis.

Financial institutions:

CPFL Paulista – Banco do Brasil – In 2013, the subsidiary raised R$ 250,000 (R$ 244,309 net of costs) from the Banco do Brasil to reinforce working capital and extend the debt profile. There are no restrictive clauses for this transaction.

CPFL Piratininga - Banco do Brasil – In 2013, the subsidiary raised R$ 44,000 (R$ 42,998 costs) from the Banco do Brasil, to reinforce working capital. There are no restrictive clauses for this transaction.

CPFL Santa Cruz - Banco do Brasil – In 2013, the subsidiary raised R$ 33,000 (R$ 32,249 costs) from the Banco do Brasil, to reinforce working capital. There are no restrictive clauses for this transaction.

CPFL Sul Paulista - Banco do Brasil – In 2013, the subsidiary raised R$ 21,000 (R$ 20,522 costs) from the Banco do Brasil, to reinforce working capital. There are no restrictive clauses for this transaction.

CPFL Jaguari - Banco do Brasil – In 2013, the subsidiary raised R$ 2,900 (R$ 2,834 costs) from the Banco do Brasil, to reinforce working capital. There are no restrictive clauses for this transaction.

CPFL Mococa - Banco do Brasil – In July 2013, the subsidiary raised R$ 19,000 (R$ 18,567 costs) from the Banco do Brasil, to reinforce working capital. There are no restrictive clauses for this transaction.

CPFL Renováveis – Banco do Brasil (promissory note and working capital) - in 2012, the indirectly owned subsidiaries Atlântica I, Atlântica II, Atlântica IV, Atlântica V, Alvorada and Coopcana signed financing agreements with Banco do Brasil.  The funds, in the form of promissory notes totaling R$ 320,000, were be used in the construction of four wind farms and two biomass power plants.  In January 2013, the amount of R$ 332,107 (principal of RS 320,000 and interest of R$ 12,107) was amortized and new promissory notes totaling R$ 230,000, maturing in May 2013, were issued on the same date and at the same cost of 108.5% of the CDI. The amount of R$ 94,399 was partially settled in May 2013 in respect of these new promissory notes, using the BNDES bridging loan, and the outstanding balance was settled in July 2013, using funds from a new issuance under the same conditions, totaling R$ 138,000.  There are no restrictive clauses for this transaction.

CPFL Renováveis – Banco Itaú (working capital) - the indirect subsidiaries belonging to the Campos dos Ventos II wind complex raised the amount of R$ 35,000 from Banco Itaú in 2013 to build the project. There are no restrictive clauses for this transaction. The financing was settled in November 2013.

 

95


 
 

 

CPFL Renováveis – Banco do Itaú (promissory notes) - In 2013, the subsidiary raised  R$ 150,000 from Banco Itaú, in the form of Promissory Notes, to reinforce working capital. There are no restrictive clauses for this transaction.

CPFL Geração – promissory notes - In 2013, the subsidiary CPFL Geração issued the second series of promissory notes, in the form of 46 promissory notes with a unit face value of R$ 10,000, amounting to a total of R$ 460,000 (R$ 458,503 net of fundraising costs). Early settlement of the funds occurred in August 2013 as a result of the 6th debenture issue (note 17).

 

Foreign currency

Financial institutions

CPFL Paulista – Bank of America Merrill Lynch (working capital) – In 2013, a loan of R$ 340,380 with a CDI swap, was granted to the subsidiary CPFL Paulista under Law 4131/62.  Interest will be paid quarterly and the principal will be paid in full at end of the 3rd year on maturity. The funds were used to reinforce working capital and pay debts.

CPFL Piratininga - Banco Santander (working capital) – In 2013, the subsidiary contracted foreign currency financing of R$ 100,000 with a CDI swap. Interest will be paid half yearly and the principal will be paid in full at the end of the third year. The funds were used to reinforce working capital and pay debts.

RGE - Bank of Tokyo Mitsubishi (working capital) – In 2013, the subsidiary contracted foreign currency financing of R$ 204,616 with a CDI swap. The interest will be paid quarterly and the principal will be paid in full at the end of the 5th  year. The funds are destined to reinforce working capital and pay off debts.

 

Banco Santander (CPFL Santa Cruz, CPFL Sul Paulista and CPFL Jaguari) – In 2013, the subsidiaries contracted foreign currency financing amounting to a total of R$ 73,000 with a CDI swap. The interest will be paid half yearly and the principal will be paid in full at the end of the 3rd year. The funds are destined to reinforce working capital

 

Restrive covenants

BNDES:

Financing from the BNDES restricts the subsidiaries CPFL Paulista, CPFL Piratininga, and RGE to: (i) not paying dividends and interest on shareholders’ equity totaling more than the minimum mandatory dividend laid down by law without  complying with all the contractual obligations; (ii) full compliance with the restrictive conditions established in the agreement; and (iii) maintaining certain financial ratios within pre-established parameters, calculated annually:

CPFL Paulista, CPFL Piratininga and RGE

·         Net indebtedness divided by EBITDA – maximum of 3.5;

·         Net indebtedness divided by the sum of net indebtedness and Shareholder’s Equity – maximum of 0.90.

 

CPFL Serviços

Maintaining, by the Company, the following index:

·         Net indebtedness divided by EBITDA – maximum of 4.0;

 

 

CPFL Geração

The loans from the BNDES raised by the indirect subsidiary CERAN establish: 

·         Maintaining the debt coverage ratio at 1.3 during the amortization period;

 

96


 
 

 

·         Restrictions on the payment of dividends to the subsidiary CPFL Geração higher than the minimum mandatory dividend of 25% without the prior agreement of the BNDES.

CPFL Renováveis

FINEM I and FINEM VI

·       Maintaining the debt coverage ratio at 1.2.

·       Own capitalization ratio of 25% or more.

FINEM II and FINAME II

·       Restrictions on the payment of dividends if a debt service coverage ratio of 1.0 or more and general indebtedness ratio of 0.8 or less is not maintained.

FINEM III

·       Maintaining Shareholders’ Equity/(Shareholders’ Equity + Net Bank Debts) of more than 0.28, determined in the Company's annual consolidated financial statements;

·       Maintaining a Net Bank Debt/EBITDA ratio of 4.0 or less, determined in the Company's annual consolidated financial statements.

 

FINEM V

·       Maintaining the debt coverage ratio at 1.2;

·       Maintaining the own capitalization ratio at 30% or more.

 

FINEM VII and X

·       Maintaining the annual debt coverage ratio at 1.2.

·       Distribution of dividends restricted to the Total Liabilities ratio divided by Shareholders’ Equity ex-Dividend of less than 2.33.

FINEM VIII and FINAME III

·       Maintaining a Debt Service Coverage Ratio of 1.2 or more;

·       Maintaining a Net Indebtedness/EBITDA ratio of 7.5 or less in 2013, 6.0 in 2014, 5.6 in 2015, 4.6 in 2016 and 3.75 in 2017 onward, determined in the consolidated financial statements of CPFL Renováveis;

·       Maintaining a Shareholders' Equity/(Shareholder’s Equity + Net Debt) ratio of 0.41 or more in 2013 to 2016 and 0.45 in 2017 onward, determined in the consolidated financial statements of CPFL Renováveis.

 

FINEM IX

·       Maintaining the Debt Service Coverage Ratio at 1.3 or more;

FINEM XI and FINAME I

·       Maintaining a Net Bank Debt/EBITDA ratio of 4.0 or less, determined in the Company's annual consolidated financial statements.

FINEM XII

·       Maintaining the Debt Service Coverage Ratio of the SPCs at 1.3 or more after amortization starts;

·       Maintaining the Consolidated Debt Service Coverage Ratio at 1.3 or more, determined in the consolidated financial statements of Eólica Holding, after amortization starts;

Bridging loans II and III

·       Maintaining Shareholders’ Equity (Shareholders’ Equity + Net Bank Debts) of more than 0.41, determined in the CPFL Energia's consolidated financial statements;

·       Maintaining a Net Bank Debt/EBITDA ratio of 7.5 or less in 2013 and 6.0 in 2014, determined in the interim consolidated financial statements of CPFL Renováveis;

HSBC

 

97


 
 

 

·       From 2013, there is the obligation to maintain the ratio of Net Debt and EBITDA to Cash Accumulation at less than 5.00 in 2013 and 3.50 after that until discharge.

NIB

·       Maintaining the half-yearly debt coverage ratio at 1.2.

·       Maintaining a Total Debt and Shareholders’ Equity ratio of 30% or more;

·       Maintaining the Financing Term Coverage ratio at 1.7 or more;

 

 

Banco do Brasil – Working Capital – CPFL Paulista, CPFL Piratininga, RGE, CPFL Santa Cruz, CPFL Sul Paulista, CPFL Jaguari, CPFL Mococa and CPFL Leste Paulista

·         Net indebtedness divided by EBITDA  - maximum of 3.75; and

·         EBITDA divided by Financial Income (Expense) - minimum of 2.25.

 

Foreign currency loans - Bank of America, J.P Morgan, Citibank, Morgan Stanley, Scotiabank, Bank of Tokyo and Santander (Law 4.131)

The foreign currency loans held by Law 4.131 are subject to certain restrictive conditions, and include clauses that require the Company to maintain certain financial ratios within pre-established parameters.

 

The ratios required are as follows: (i) Net indebtedness divided by EBITDA – maximum of 3.75 and (ii) EBITDA divided by Financial Income (Expense) – minimum of 2.25.

For purposes of determining covenants, the definition of EBITDA for the subsidiaries takes into consideration inclusion of the main regulatory assets and liabilities. In the Company’s case, it also takes into account consolidation based on the interest in the subsidiaries, associates and joint ventures (for both EBITDA and assets and liabilities).

Other loan and financing agreements of the direct and indirect subsidiaries are subject to early settlement in the event of changes in the Company’s structure or in the corporate structure of the subsidiaries that result in the loss of the share control or of control over Management of the Company by the Company’s current shareholders, unless at least one of the shareholders (Camargo Corrêa and Previ) remains directly or indirectly in the block of control by the Company.

Furthermore, failure to comply with the obligations or restrictions mentioned could result in default in relation to other contractual obligations (cross default), depending on each loan and financing agreement.

The Management of the Company and its subsidiaries monitor these ratios systematically and constantly to ensure that the contractual conditions are complied with. In the opinion of the Management, these restrictive covenants and clauses are being adequately complied with at December 31, 2013.

 

98


 
 

 

( 17 )  ACCRUED INTEREST ON DEBENTURES AND DEBENTURES

 

 

     

Consolidated

     

December 31, 2013

 

December 31, 2012 restated

     

Current and noncurrent interest

 

Current

 

Noncurrent

 

Total

 

Current and noncurrent interest

 

Current

 

Noncurrent

 

Total

Parent Company

                                 

3rd Issue

Single series

 

-

 

-

 

-

 

-

 

7,082

 

150,000

 

150,000

 

307,082

4th Issue

Single series

 

12,438

 

-

 

1,287,912

 

1,300,350

 

-

 

-

 

-

 

-

     

12,438

 

-

 

1,287,912

 

1,300,350

 

7,082

 

150,000

 

150,000

 

307,082

CPFL Paulista

                                 

5th Issue

Single series

 

-

 

-

 

-

 

-

 

2,931

 

-

 

482,726

 

485,657

6th Issue

Single series

 

31,674

 

-

 

658,134

 

689,808

 

26,304

 

-

 

657,800

 

684,105

7th Issue

Single series

 

20,173

 

-

 

503,433

 

523,607

 

-

 

-

 

-

 

-

     

51,847

 

-

 

1,161,568

 

1,213,415

 

29,235

 

-

 

1,140,527

 

1,169,762

CPFL Piratininga

                                 

3rd Issue

Single series

 

6,331

 

-

 

259,653

 

265,984

 

4,645

 

-

 

259,391

 

264,036

5th Issue

Single series

 

-

 

-

 

-

 

-

 

969

 

-

 

159,537

 

160,506

6th Issue

Single series

 

5,279

 

-

 

109,554

 

114,833

 

4,384

 

-

 

109,474

 

113,858

7th Issue

Single series

 

9,388

     

234,229

 

243,616

 

-

 

-

 

-

 

-

     

20,998

 

-

 

603,436

 

624,433

 

9,998

 

-

 

528,403

 

538,400

RGE

                                 

3rd Issue

1st Series

 

-

 

-

 

-

 

-

 

184

 

33,333

 

-

 

33,517

 

2nd Series

 

-

 

-

 

-

 

-

 

3,383

 

46,667

 

-

 

50,050

 

3rd Series

 

-

 

-

 

-

 

-

 

767

 

13,333

 

-

 

14,100

 

4th Series

 

-

 

-

 

-

 

-

 

511

 

16,667

 

-

 

17,178

 

5th Series

 

-

 

-

 

-

 

-

 

511

 

16,667

 

-

 

17,178

5th Issue

Single series

 

-

 

-

 

-

 

-

 

424

 

-

 

69,766

 

70,190

6th Issue

Single series

 

23,995

 

-

 

498,564

 

522,559

 

19,928

 

-

 

498,306

 

518,234

7th Issue

Single series

 

6,791

 

-

 

169,415

 

176,206

 

-

 

-

 

-

 

-

     

30,786

 

-

 

667,979

 

698,765

 

25,708

 

126,667

 

568,072

 

720,447

CPFL Santa Cruz

                                 

1st Issue

Single series

 

416

 

-

 

64,799

 

65,215

 

292

 

-

 

64,753

 

65,045

CPFL Brasil

                                 

2nd Issue

Single series

 

1,948

 

-

 

227,471

 

229,419

 

8,092

 

-

 

1,316,259

 

1,324,351

CPFL Geração

                                 

3rd Issue

Single series

 

6,429

 

-

 

263,668

 

270,097

 

4,716

 

-

 

263,402

 

268,118

4th Issue

Single series

 

5,809

 

-

 

678,288

 

684,097

 

4,169

 

-

 

677,908

 

682,077

5th Issue

Single series

 

9,329

 

-

 

1,088,721

 

1,098,050

 

-

 

-

 

-

 

-

6th Issue

Single series

 

16,254

 

 

 

458,612

 

474,866

 

-

 

-

 

-

 

-

     

37,821

 

-

 

2,489,289

 

2,527,110

 

8,885

 

-

 

941,310

 

950,195

CPFL Renováveis

                                 

1st Issue - SIIF

1st to 12th Series

 

814

 

34,872

 

474,172

 

509,858

 

1,774

 

33,483

 

481,051

 

516,308

1st Issue - PCH Holding 2

Single series

 

32,177

 

-

 

158,193

 

190,370

 

-

 

-

 

172,968

 

172,968

1st Issue - Renováveis

Single series

 

5,065

 

-

 

427,402

 

432,467

 

3,760

 

-

 

426,921

 

430,681

     

38,056

 

34,872

 

1,059,766

 

1,132,695

 

5,534

 

33,483

 

1,080,940

 

1,119,957

                                   

Total

   

194,311

 

34,872

 

7,562,219

 

7,791,402

 

94,825

 

310,149

 

5,790,263

 

6,195,239

 

 

 

99


 
 

 

   

Consolidated

   

Issued

 

Annual Remuneration

 

Annual Effective rate

 

Amortization Conditions

 

Collateral

Parent Company

                   

3rd Issue

Single series

-

 

CDI + 0.45% (1)

 

CDI + 0.53%

 

3 annual installments from September 2012

 

Unsecured

4th Issue

Single series

129.000

 

CDI + 0.40%

 

CDI + 0.51%

 

1 installment in May 2015

 

Unsecured

                     

CPFL Paulista

                   

5th Issue

Single series

-

 

CDI +1.3%

 

CDI + 1.41%

 

1 installment in June 2016

 

CPFL Energia guarantee

6th Issue

Single series

660

 

CDI + 0.8%

 

CDI + 0.87%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

50,500

 

CDI + 0.83% (6)

 

CDI + 0.89%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     

CPFL Piratininga

                   

3rd Issue

Single series

260

 

107% of CDI

 

107% of CDI + 0.67%

 

1 installment in April 2015

 

CPFL Energia guarantee

5th Issue

Single series

-

 

CDI + 1.3%

 

CDI + 1.41%

 

1 installment in June 2016

 

CPFL Energia guarantee

6th Issue

Single series

110

 

CDI + 0.8%

 

CDI + 0.91%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

23,500

 

CDI + 0.83% (6)

 

CDI + 0.89%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     

RGE

                   

3rd Issue

1st Series

-

 

CDI + 0.6% (2)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

2nd Series

-

 

CDI + 0.6% (3)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

3rd Series

-

 

CDI + 0.6% (4)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

4th Series

-

 

CDI + 0.6% (5)

 

CDI + 0.84%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

5th Series

-

 

CDI + 0.6% (5)

 

CDI + 0.84%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

5th Issue

Single series

700

 

CDI + 1.3%

 

CDI + 1.43%

 

1 installment in June 2016

 

CPFL Energia guarantee

6th Issue

Single series

500

 

CDI + 0.8%

 

CDI + 0.88%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

17,000

 

CDI + 0.83% (6)

 

CDI + 0.88%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     

CPFL Santa Cruz

                   

1st Issue

Single series

650

 

CDI + 1.4%

 

CDI + 1.52%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

CPFL Brasil

                   

2nd Issue

Single series

2,280

 

CDI + 1.4%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

CPFL Geração

                   

3rd Issue

Single series

264

 

107% of CDI

 

107% of CDI + 0.67%

 

1 installment in April 2015

 

CPFL Energia guarantee

4th Issue

Single series

6,800

 

CDI + 1.4%

 

CDI + 1.49%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

5th Issue

Single series

10,920

 

CDI + 1.4%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

6th Issue

Single series

46,000

 

CDI + 0.75% (7)

 

CDI + 0.75%

 

3 annual instalments from August 2018

 

CPFL Energia guarantee

                     

CPFL Renováveis

                   

1st Issue - SIIF

1st to 12th Series

432,299,666

 

TJLP + 1%

 

TJLP + 1% + 0.22%

 

39 consecutive semi-annual installments from 2009

 

Fiduciary alienation

1st Issue - PCH Holding 2

Single series

1,581

 

CDI + 1.6%

 

CDI + 1.6%

 

9 annual installments from 2015 to 2023 and monthly interest from June 2015

 

CPFL Renováveis guarantee

1st Issue - Renováveis

Single series

43,000

 

CDI + 1.7%

 

CDI + 1.7%

 

Annual installments from May 2015 and interest semi-annual installments from November 2012

 

BVP and PCH Holding fiduciary assigment of dividends

                     

The Company and its subsidiaries hold swaps that convert the prefixed component of interest on the operation to interest rate variation in reais, corresponding to:

(1) 104.4% of CDI

     

(3) 104.85% of CDI

     

(5) 104.87% of CDI

 

(7) 106.65% to 106.79% of CDI

(2) 105.07% of CDI

     

(4) 104.9% of CDI

     

(6) 107.85% to 108.09% of CDI

   

 

The maturities of the long-term balance of debentures are scheduled as follows

 

Maturity

 

Consolidated

2015

 

1,844,128

2016

 

86,573

2017

 

1,379,509

2018

 

1,897,640

2019

 

1,125,341

2020 to 2024

 

1,108,874

2025 to 2029

 

120,156

Total

 

7,562,219

 

 

Fund raising during the year

4th  issue – CPFL Energia

 

In the second quarter of 2013, CPFL Energia issued 129,000 of single series of unsecured, registered book-entry debentures, not convertible into shared, with a unit value of R$ 10, amounting to a total of R$ 1,290,000

 

100


 
 

 

(R$ 1,287,174 net of issuing costs) The debentures will mature simultaneously in May 2015. There are no restrictive clauses for this transaction.

 

7th issue - CPFL Paulista, CPFL Piratininga and RGE

 

In 2013 the subsidiaries CPFL Paulista, CPFL Piratininga and RGE issued a single series of unsecured, registered book-entry debentures, not convertible into shares and guaranteed by the Company. The objective of the issue was to extend the indebtedness and reinforce the working capital of the subsidiaries:

Subsidiary

 

Quantity

 

Unit per value
R$ thousand

 

Total amount raised
R$ thousand

 

Amount raised, net of issuance costs
R$ thousand

CPFL Paulista

 

50,500

 

10

 

505,000

 

503,251

CPFL Piratininga

 

23,500

 

10

 

235,000

 

234,139

RGE

 

17,000

 

10

 

170,000

 

169,347

           

910,000

 

906,737

 

5th issue - CPFL Geração

 

In order to cover the corporate restructuring mentioned in note 11.2, the 5th issue of 10,920 debentures of the subsidiary CPFL Geração was approved on March 28, 2013, with a unit value of R$ 100, and a total amount of R$ 1,092,000, respecting the same characteristics as those originally issued by the subsidiary CPFL Brasil. The issue was paid up by the former holders of the debentures issued by the subsidiary CPFL Brasil, therefore there was no cash impact.

 

6th issue - CPFL Geração

In August 2013, CPFL Geração issued 46,000 of single series of registered book-entry debentures, not convertible into shares, with a unit face value of R$ 10, and total value of R$ 460,000 (R$ 458,525 net of issue costs). The funds were used for the early redemption of CPFL Geração’s 2nd issue of promissory notes. Interests will be paid half yearly.

  

Restrictive covenants

The debentures are subject to certain restrictive covenants and include clauses that require the Company and its subsidiaries to maintain certain financial ratios within pre-established parameters. The main ratios are as follows:

 

CPFL Paulista (6th and 7th issues), CPFL Piratininga (3rd, 6th and 7th issues), RGE (6th and 7th issues), CPFL Geração (3rd, 4th, 5th and 6th issues), CPFL Brasil and CPFL Santa Cruz

Maintenance, by the Company, of the following ratios:

·         Net indebtedness divided by EBITDA – maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) - minimum of 2.25;

 

For purposes of determining covenants, the definition of EBITDA for the subsidiaries takes into consideration inclusion of the main regulatory assets and liabilities. In the Company’s case, it also takes into account consolidation based on the interest in the subsidiaries, associates and joint ventures (for both EBITDA and assets and liabilities).

 

 

 

101


 
 

 

CPFL Renováveis

- 1st Issue of CPFL Renováveis

·       Operating debt coverage ratio - minimum of 1.00;

·       Debt service coverage ratio - minimum of 1.05;

·       Net indebtedness divided by EBITDA – maximum of 7.5 in 2013, 6.0 in 2014, 5.6 in 2015, 4.6 in 2016 and 3.75 from 2017;

·       EBITDA divided by Net financial expense- minimum of 1.75.

 

- 1st issue of indirectly controlled entity PCH Holding 2 S.A:

·       Maintaining the Debt Service Coverage ration of the subsidiary Santa Luzia at 1.2 or more from September 2014.

·       Maintaining a Net Debt/EBITDA ratio of 7.5 or less in 2013, 6.0 in 2014, 5.6 in 2015, 4.6 in 2016 and 3.75 from 2017.

 

Various debentures of subsidiaries and joint ventures are subject to early settlement in the event of changes in the Company’s structure or in the corporate structure of the subsidiaries that result in the loss of the share control or of control over Management of the Company by the Company’s current shareholders.

Failure to comply with the restrictions mentioned could result in default in relation to other contractual obligations (cross default), depending on each agreement.

In the opinion of the Management of the Company and its subsidiaries, these restrictive covenants and clauses are adequately complied with at December 31, 2013.

 

( 18 )  POST-EMPLOYMENT BENEFIT OBLIGATION

The subsidiaries sponsor supplementary retirement and pension plans for their employees. The main characteristics of these plans are as follows:

 

18.1 – Characteristics:

- CPFL Paulista:

The plan currently in force for the employees of the subsidiary CPFL Paulista through Fundação CESP is a Mixed Benefit Plan, with the following characteristics:

a)     Defined Benefit Plan (“BD”) – in force until October 31, 1997 – a defined benefit plan, which grants a Proportional Supplementary Defined Benefit (“BSPS”), in the form of a lifetime income convertible into a pension, to participants enrolled prior to October 31, 1997, the amount being defined in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. The total responsibility for coverage of actuarial deficits of this plan falls to the subsidiary.

b)    Mixed model, as from November 1, 1997, which covers:

·    benefits for risk (disability and death), under a defined benefit plan, in which the subsidiary assumes  responsibility for Plan’s actuarial deficit, and

·    scheduled retirement, under a variable contribution plan, consisting of a benefit plan, which is a defined contribution plan up to the granting of the income, and does not generate any actuarial liability for the subsidiary CPFL Paulista. The benefit plan only becomes a defined benefit plan, consequently generating actuarial responsibility for the subsidiary, after the granting of a lifetime income, convertible or not into a pension.

As a result of modification of the Retirement Plan in October 1997, a commitment was recognized as payable by the subsidiary CPFL Paulista calculated by the external actuaries of Fundação CESP to be settled up to 2027.  The liability is annually adjusted with an interest of 6% p.a. and restatement at the IGP-DI rate (FGV), and at the end of each year, after appraisal by external actuaries, the balance of the debt is adjusted to reflect the equilibrium of the equity of the Fundação CESP pension plans. The amount of the obligation at December 31, 2013 is R$ 840,602 (R$ 570,939 at December 31, 2012) which differs from the carrying amount recorded by the subsidiary, which is in accordance with CPC 23 (R1) / IAS 19.

 

102


 
 

 

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

- CPFL Piratininga:

As a result of the spin-off of Bandeirante Energia S.A. (CPFL Piratininga’s predecessor), the subsidiary CPFL Piratininga assumed the responsibility for the actuarial liabilities for its retired and discharged employees up to the date of the spin-off, as well as the responsibilities relating to the active employees transferred to CPFL Piratininga.

On April 2, 1998, the Supplementary Welfare Office – “SPC”, approved the restructuring of the retirement plan previously maintained by Bandeirante, creating a "Proportional Supplementary Defined Benefit Plan – BSPS”, and a "Mixed Benefit Plan", with the following characteristics:

a) Defined Benefit Plan (“BD”) - in force until March 31, 1998 – a defined-benefit plan, which concedes a Proportional Supplementary Defined Benefit (BSPS), in the form of a lifetime income convertible into a pension to participants registered up to March 31, 1998, to an amount calculated in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time. CPFL Piratininga has full responsibility for covering the actuarial deficits of this Plan.

b) Defined Benefit Plan - in force after March 31, 1998 – defined-benefit type plan, which concedes a lifetime income convertible into a pension based on the past service time accumulated after March 31, 1998, based on 70% of the average actual monthly salary for the last 36 months of active service. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time. The responsibility for covering the actuarial deficits of this Plan is equally divided between CPFL Piratininga and the participants.

c) Variable Contribution Plan – implemented together with the Defined Benefit plan effective after March 31, 1998.  This is a defined-benefit type pension plan up to the granting of the income, and generates no actuarial liability for CPFL Piratininga. The pension plan only becomes a Defined Benefit type plan after the concession of the lifetime income, convertible (or not) into a pension, and accordingly starts to generate actuarial liabilities for the subsidiary.

As a result of modification of the Retirement Plan in September 1997, Eletropaulo Metropolitana El. São Paulo S.A. (the predecessor of Bandeirante) recognized an obligation, calculated by the external actuaries of Fundação CESP to be settled up to 2026.  The liability is annually adjusted with an interest of 6% p.a. and restatement at the IGP-DI rate (FGV), and at the end of each year, after appraisal by external actuaries, the balance of the debt is adjusted to reflect the equilibrium of the equity of the Fundação CESP pension plans. The amount of the obligation at December 31, 2013 is R$ 217,011 (R$ 164,517 at December 31, 2012) which differs from the carrying amount recorded by the subsidiary, which is in accordance with IAS 19.

 

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

- RGE:

A defined benefit type plan, with a benefit level equal to 100% of the adjusted average of the most recent salaries, less the presumed Social Security benefit, with a Segregated Net Asset management by ELETROCEEE. Only those whose work contracts were transferred from CEEE to RGE are entitled to this benefit. A defined benefit private pension plan was set up in January 2006 with Bradesco Vida e Previdência for employees admitted from 1997.

 

- CPFL Santa Cruz:

The benefits plan of the subsidiary CPFL Santa Cruz, managed by BB Previdência - Fundo de Pensão do Banco do Brasil, is a defined contribution plan.

 

- CPFL Leste Paulista, CPFL Sul Paulista, CPFL Mococa and CPFL Jaguari:

 

103


 
 

 

In December 2005, the companies joined the CMSPREV private pension plan, managed by IHPREV Pension Fund. The plan is structured as a defined contribution plan.

 

- CPFL Geração:

The employees of the subsidiary CPFL Geração belong to the same pension plan as CPFL Paulista.

As a result of modification of the Retirement Plan in October 1997, at that point maintained by CPFL Paulista, a commitment was recognized as payable by the subsidiary CPFL Geração calculated by the external actuaries of Fundação CESP to be settled up to 2027.  The liability is annually adjusted with an interest of 6% p.a. and restatement at the IGP-DI rate (FGV), and at the end of each year, after appraisal by external actuaries, the balance of the debt is adjusted to reflect the equilibrium of the equity of the Fundação CESP pension plans. The amount of the obligation at December 31, 2013 is R$ 17,310 (R$ 11,495 at December 31, 2012) which differs from the carrying amount recorded by the subsidiary, which is in accordance with CPC 03 (R1) and IAS 19.

 

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

18.2 – Changes in the defined benefit plans:

 

 

December 31, 2013

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total liabilities

Present value of defined benefit obligation

3,599,853

 

919,441

 

82,167

 

245,371

 

4,846,832

Fair value of plan's assets

(3,235,768)

 

(874,546)

 

(83,309)

 

(242,325)

 

(4,435,948)

Present value of liabilities (fair value of assets), net

364,085

 

44,895

 

(1,142)

 

3,046

 

410,884

Effect of the limit on the assets to be accounted for

-

 

-

 

1,142

 

-

 

1,142

Net actuarial liabilities recognized on balance sheet

364,085

 

44,895

 

-

 

3,046

 

412,025

                   
                   
 

December 31, 2012 restated

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total liabilities

Present value of defined benefit obligation

4,431,699

 

1,159,779

 

101,714

 

298,014

 

5,991,206

Fair value of plan's assets

(3,774,468)

 

(985,557)

 

(93,360)

 

(271,878)

 

(5,125,263)

Net actuarial liabilities recognized on balance sheet

657,231

 

174,222

 

8,354

 

26,136

 

865,942

 

The changes in present value of the defined benefit obligations and the fair values of the plan assets are as follows:

 

                   
 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total liabilities

Fair value of acturial liabilities at January 1, 2012 restated

3,505,727

 

884,091

 

76,649

 

234,457

 

4,700,924

Gross current service cost

1,186

 

4,349

 

144

 

1,176

 

6,855

Interest on actuarial obligation

350,009

 

88,813

 

7,663

 

23,599

 

470,084

Participants' contributions transferred during the year

171

 

1,545

 

35

 

947

 

2,698

Actuarial (gain)/loss

845,470

 

237,425

 

23,429

 

51,673

 

1,157,997

Benefits paid during the year

(270,864)

 

(56,444)

 

(6,206)

 

(13,838)

 

(347,352)

Fair value of acturial liabilities at December 31, 2012 restated

4,431,699

 

1,159,779

 

101,714

 

298,014

 

5,991,206

Gross current service cost

1,485

 

6,099

 

167

 

359

 

8,110

Interest on actuarial obligation

380,340

 

99,150

 

8,740

 

25,727

 

513,957

Participants' contributions transferred during the year

60

 

1,582

 

12

 

927

 

2,581

Actuarial (gain)/loss

(912,671)

 

(282,757)

 

(21,728)

 

(63,034)

 

(1,280,190)

Benefits paid during the year

(301,060)

 

(64,412)

 

(6,738)

 

(16,622)

 

(388,832)

Fair value of acturial liabilities at December 31, 2013

3,599,853

 

919,441

 

82,167

 

245,371

 

4,846,832

                   
                   
 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total assets

Fair value of acturial assets at January 01, 2012 restated

(3,236,676)

 

(839,877)

 

(80,058)

 

(218,799)

 

(4,375,410)

Expected return during the year

(324,813)

 

(85,126)

 

(8,074)

 

(22,185)

 

(440,198)

Participants' contributions transferred during the year

(171)

 

(1,545)

 

(35)

 

(947)

 

(2,698)

Sponsors' contributions

(47,708)

 

(14,655)

 

(1,041)

 

(5,132)

 

(68,536)

Actuarial gain

(435,964)

 

(100,798)

 

(10,358)

 

(38,653)

 

(585,773)

Benefits paid during the year

270,864

 

56,444

 

6,206

 

13,838

 

347,352

Fair value of acturial assets at December 31, 2012 restated

(3,774,468)

 

(985,557)

 

(93,360)

 

(271,878)

 

(5,125,263)

Expected return during the year

(337,591)

 

(89,686)

 

(8,560)

 

(24,698)

 

(460,535)

Participants' contributions transferred during the year

(60)

 

(1,582)

 

(12)

 

(927)

 

(2,581)

Sponsors' contributions

(56,266)

 

(18,243)

 

(1,208)

 

(8,336)

 

(84,053)

Actuarial loss

631,557

 

156,110

 

13,093

 

46,892

 

847,652

Benefits paid during the year

301,060

 

64,412

 

6,738

 

16,622

 

388,832

Fair value of acturial assets at December 31, 2013

(3,235,768)

 

(874,546)

 

(83,309)

 

(242,325)

 

(4,435,948)

 

 

 

104


 
 

 

18.3 Changes in the assets and liabilities recognized:

The changes in net liabilities are as follows:

 

 

December 31, 2013

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total liabilities

Net actuarial liabilities at the beginning of the year

657,231

 

174,222

 

8,353

 

26,136

 

865,942

Expense recognized in income statement

44,234

 

15,562

 

481

 

1,388

 

61,665

Actuarial gain

(281,114)

 

(126,647)

 

(7,627)

 

(16,142)

 

(431,530)

Sponsors' contributions transferred during the year

(56,266)

 

(18,243)

 

(1,207)

 

(8,336)

 

(84,052)

Net actuarial liabilities at the end of the year

364,085

 

44,894

 

-

 

3,046

 

412,025

Other contributions

14,458

 

394

 

69

 

504

 

15,425

Total liabilities

378,543

 

45,288

 

69

 

3,550

 

427,450

                   

Current

               

76,810

Noncurrent

               

350,640

                   
 

December 31, 2012 restated

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

Total liability

 

RGE

Net actuarial liabilities at the beginning of the year

269,051

 

44,214

 

-

 

15,658

 

328,923

Expense/(Income) recognized in income statement

26,382

 

8,036

 

(3,676)

 

2,590

 

33,332

Actuarial loss

409,506

 

136,627

 

13,070

 

13,020

 

572,225

Sponsors' contributions transferred during the year

(47,708)

 

(14,655)

 

(1,041)

 

(5,132)

 

(68,536)

Net actuarial liabilities at the end of the year

657,231

 

174,222

 

8,353

 

26,136

 

865,942

Other contributions

14,593

 

387

 

79

 

1,857

 

16,917

Total liabilities

671,824

 

174,610

 

8,432

 

27,993

 

882,859

                   

Current

               

51,675

Noncurrent

               

831,184

 

As mentioned in note 2.9 and 3.8, the revision of IAS 19 / CPC 33 (R1) eliminated the corridor approach (among other amendments), resulting in the need for recognition in full of the net actuarial liability at the date-base (actuarial report date). As a consequence of the adoption of IAS 19 (revised 2011) / CPC 33 (R1)  on January 1, 2012, the post-employment benefit liability previously recorded was reduced by R$ 105,964, against retained earnings.

In relation to the estimated contributions for 2014, the Company does not anticipate significant changes in comparison with 2013, unless the actuarial assessment identifies the need to amend the contribution amounts originally budgeted for the pension plans.

 

18.4 Recognition of income and expense for defined benefit pension plans:

The external actuary’s estimate of the expense and/or revenue to be recognized in 2014 and the expense recognized in 2013 is as follows:

 

 

2014 Estimated

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total

Cost of service

1,160

 

3,937

 

152

 

(43)

 

5,206

Interest on actuarial obligations

404,925

 

104,090

 

9,250

 

27,748

 

546,013

Expected return on plan assets

(365,720)

 

(100,048)

 

(9,459)

 

(27,961)

 

(503,188)

Effect of the limit on the assets to be accounted for

-

 

-

 

134

 

-

 

134

Total expense

40,365

 

7,979

 

77

 

(256)

 

48,165

                   
                   
                   
 

2013 Realized

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total

Cost of service

1,485

 

6,098

 

167

 

359

 

8,109

Interest on actuarial obligations

380,340

 

99,150

 

8,740

 

25,727

 

513,957

Expected return on plan assets

(337,591)

 

(89,686)

 

(8,560)

 

(24,698)

 

(460,535)

Effect of the limit on the assets to be accounted for

-

 

-

 

134

 

-

 

134

Total expense

44,234

 

15,562

 

481

 

1,388

 

61,665

 

The main assumptions taken into consideration in the actuarial valuations for the three years presented were as follow:

 

105


 
 

 

 

December 31, 2013

 

December 31, 2012

       

Nominal discount rate for actuarial liabilities:

11.72% p.a.

 

8.78% p.a.

Nominal Return Rate on Assets:

11.72% p.a.

 

8.78% p.a.

Estimated Rate of nominal salary increase:

7.10% p.a.

 

6.69% p.a.

Estimated Rate of nominal benefits increase:

0.0% p .a.

 

0.0% p.a.

Estimated long-term inflation rate (basis for establishing nominal rates above)

5.00% p.a.

 

4.6% p.a.

General biometric mortality table:

AT-83

 

AT-83

Biometric table for the onset of disability:

Mercer
Disability

 

Mercer
Disability

Expected turnover rate:

0.3 / (Service
time + 1)

 

0.3 / (Service
time + 1)

Likelihood of reaching retirement age:

100% when a beneficiary of the Plan first becomes eligible

 

100% when a beneficiary of the Plan first becomes eligible

   

 

18.5 Plan assets

The following tables show the allocation (by asset segment) of the assets of the CPFL group pension plans, at December 31, 2013 and 2012 managed by Fundação CESP and ELETROCEEE. It also shows the distribution of the collateral resources established as a target for 2014, in the light of the macroeconomic scenario in December 2013.

 

Assets managed by Fundação CESP:

 

 

At December, 31

 

Target to

 

2013

 

2012

 

2014

Fixed rate

72%

 

72%

 

70%

CPFL Energia's share

6%

 

6%

 

6%

Other shares

16%

 

17%

 

17%

Real state

4%

 

3%

 

4%

Other

2%

 

2%

 

3%

Total

100%

 

100%

 

100%

 

Assets managed by ELETROCEEE:

 

 

At December, 31

 

Target to

 

2013

 

2012

 

2014

Fixed income investments

61%

 

63%

 

61%

Other shares

24%

 

23%

 

20%

Real state

14%

 

13%

 

15%

Other

2%

 

1%

 

4%

Total

100%

 

100%

 

100%

 

The allocation target for 2014 was based on the recommendations for allocation of assets made at the end of 2013 by Fundação CESP and ELETROCEEE, in its Investment Policy. This target may change at any time during 2014, in the light of changes in the macroeconomic situation or in the return on assets, among other factors.

 

106


 
 

 

The asset management aims to maximize the return on investments, while seeking to minimize the risks of an actuarial deficit. Investments are therefore always made bearing in mind the liabilities that have to be honored. One of the main tools used by Fundação CESP to achieve its management objectives is ALM (Asset Liability Management – Joint Management of Assets and Liabilities), performed at least once a year, for a horizon of more than 10 years. ALM also assists in studying the liquidity of the pension plans, taking into consideration the benefit payment flow in relation to liquid assets. ELETROCEEE also uses ALM.

The basis for determining the assumptions of estimated general return on the assets is supported by ALM. The main assumptions are macroeconomic projections for calculating the anticipated long-term profitability, taking into account the current benefit plan portfolios. ALM processes the ideal average long-term allocation of the plans’ assets and the estimated profitability in the long term is based on this allocation and on the assumptions of the assets’ profitability.

18.6 Sensitivity analysis

The significant actuarial assumptions for determining the defined benefit obligation are discount rate, anticipated salary increase and mortality. The following sensitivity analyses were based on reasonably possible changes in the assumptions at the end of the reporting period, with the other assumptions remaining constant.

The sensitivity analysis may not represent the actual change in the defined benefit liability, as it is improbable that the change would occur to isolated assumptions, as certain assumptions may be correlated.

Furthermore, in the presentation of the sensitivity analysis, the present value of the defined benefit obligation was calculated using the projected unit credit method at the end of the reporting period, the same method used to calculated the defined benefit obligation recognized in the balance sheet.

See below the effects on the defined benefit obligation if the discount rate were 0.25 percentage points higher (lower) and if life expectancy were to increase (decrease) in one year for men and women:

 

Assumptions

 

Assumptions report (A)

 

Increase / (Decrease) (B)

 

Intended (A+B)

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Increase / (decrease) of total defined benefit plan obligation

                                 

Defined benefit plan obligation

             

3,599,853

 

919,441

 

82,167

 

245,371

 

4,846,832

                                 

Nominal discount (p.a.)

 

11.72%

 

-0.25%

 

11.47%

 

82,971

 

25,084

 

1,927

 

6,250

 

116,232

       

0.25%

 

11.97%

 

(79,622)

 

(23,839)

 

(1,847)

 

(5,982)

 

(111,290)

                                 

Life expectancy (years)

 

AT-83

 

-1 year

     

(63,175)

 

(12,197)

 

(1,430)

 

(3,381)

 

(80,183)

       

1 year

     

61,334

 

11,726

 

1,394

 

3,254

 

77,708

 

 

Investment risk

Brazilian pension funds are subject to restrictions on investments in foreign assets. The major part of the resources of the Company’s benefit plans is invested in the fixed income segment and, within this segment, the greater part of the funds is invested in federal government bonds, indexed to the IGP, which is the index for adjustment of the actuarial liabilities of the Company’s plans (defined benefit plans).

Management of the Company’s benefit plans is monitored by the Investment and Pension Management Committee, which includes representatives of active and retired employees, as well as members appointed by the Company. Among the duties of the Committee are the analysis and approval of investment recommendations made by the Fundação CESP investment managers.

In addition to controlling market risks by the unplanned divergence methodology, as required by law, Fundação CESP uses the following tools to control market risks in the fixed income and variable income segments: VaR, Tracking Risk, Tracking Error and Stress Test.

Fundação CESP's Investment Policy imposes additional restrictions (along those established by law) which define the percentage of diversification for investments in assets issued or underwritten by the same legal entity,

107


 
 

 

 

( 19 )  REGULATORY CHARGES

 

 

 

Consolidated

 

December 31, 2013

 

December 31, 2012 restated

Fee for the use of water resources

1,590

 

570

Global Reverse Fund - RGR

15,983

 

24,653

ANEEL Inspection Fee

1,869

 

2,421

Fuel Consumption Account - CCC

-

 

34,432

Energy Development Account - CDE

12,937

 

48,700

Total

32,379

 

110,776

 

 

( 20 )  TAXES AND SOCIAL CONTRIBUTIONS PAYABLE

 

   

Consolidated

   

December 31, 2013

 

December 31, 2012 restated

Current

       

ICMS (State VAT)

 

117,895

 

171,066

PIS (Tax on Revenue)

 

10,156

 

13,438

COFINS (Tax on Revenue)

 

45,892

 

75,992

IRPJ (Corporate Income Tax)

 

62,771

 

99,801

CSLL (Social Contribution Tax)

 

29,659

 

35,899

PIS (REFIS)

 

4,100

 

-

COFINS (REFIS)

 

18,886

 

-

Other

 

28,704

 

34,275

Total

 

318,063

 

430,472

         

Noncurrent

       

PIS (REFIS)

 

5,807

 

-

COFINS (REFIS)

 

26,748

 

-

Total

 

32,555

 

-

 

Tax Recovery Program - REFIS - Law 11,941/2009

Law 12,865/13 was published on October 10, 2013, reopening the period for enrollment in the Tax Recovery Program - REFIS, introduced by Law 11,941/2009. The subsidiaries CPFL Paulista and CPFL Piratininga formalized with the Brazilian Federal tax authority (Receita Federal do Brasil - RFB) their enrollment in the program for reduction and financing of federal taxes in relation to tax suits - PIS and COFINS on Sector Charges - CCC/CDE - non-cumulative system (Note 21), which had an accumulated balance to date of R$ 94,288. On November 21 and December 17, 2013, the subsidiaries CPFL Paulista and CPFL Piratininga, respectively, consolidated the debts included in the financing of the total amount of R$ 57,465, obtaining a discount on interest and fines of R$ 36,823, recorded in financial income (note 29).

 

The financing will be amortized in 30 installments, monetarily restated at the SELIC rate.  The first installment of R$ 1,925 was paid on December 20, 2013.

 

108


 
 

 

 

( 21 )  PROVISION FOR TAX, CIVIL AND LABOR RISKS AND ESCROW DEPOSITS

 

 

Consolidated

 

December 31, 2013

 

December 31, 2012 restated

 

Provision for tax, civil and labor risks

 

Escrow Deposits

 

Provision for tax, civil and labor risks

 

Escrow Deposits

Labor

             

Various

119,707

 

80,516

 

68,205

 

152,762

               

Civil

             

Various

149,735

 

174,961

 

26,972

 

160,826

               

Tax

             

FINSOCIAL

25,682

 

73,633

 

18,968

 

54,074

Income Tax

128,332

 

779,899

 

90,187

 

704,742

Interest on shareholders’ equity - PIS and COFINS

-

 

-

 

12,517

 

12,517

PIS and COFINS - non-cumulative method

-

 

-

 

94,677

 

-

Other

20,555

 

33,785

 

10,505

 

22,010

 

174,568

 

887,318

 

226,855

 

793,343

               

Various

23,985

 

384

 

27,062

 

18,408

               

Total

467,996

 

1,143,179

 

349,094

 

1,125,339

 

The changes in the provisions for tax, civil and labor risks are shown below:

 

Consolidated

 

December 31, 2012 restated

 

Addition

 

Reversal

 

Payment

 

Monetary adjustment

 

Reclassification (REFIS)

 

December 31, 2013

Labor

68,205

 

158,324

 

(38,171)

 

(74,073)

 

5,422

 

-

 

119,707

Civil

26,972

 

224,073

 

(28,526)

 

(93,739)

 

20,955

 

-

 

149,735

Tax

226,855

 

8,840

 

(7,753)

 

(13,181)

 

17,272

 

(57,465)

 

174,568

Various

27,062

 

-

 

-

 

(3,077)

 

-

 

-

 

23,985

 

349,094

 

391,237

 

(74,450)

 

(184,070)

 

43,649

 

(57,465)

 

467,996

 

The provision for tax, civil and labor risks were based on assessment of the risks of losing litigation to which the Company and its subsidiaries are parties, where a loss is probable in the opinion of the legal advisers and the Management of the Company and its subsidiaries.

The principal pending issues relating to litigation, legal cases and tax assessments are summarized below:

a)         Labor: The main labor suits relate to claims filed by former employees or unions for additional salary payments (overtime, salary parity, severance payments and other claims).

b)        Civil: 

Bodily injury - mainly  refer to claims for indemnities relating to accidents in the subsidiaries' electrical grids, damage to consumers, vehicle accidents, etc.

Tariff increase - Corresponds to various claims by industrial consumers as a result of tariff increases imposed by DNAEE Ordinances 38 and 45, on February 27 and March 4, 1986, when the “Plano Cruzado” economic plan price freeze was in effect.

c)         Tax: 

FINSOCIAL - relates to legal challenges of the rate increase and collection of FINSOCIAL during the period June 1989 to October 1991.

Income Tax The provision of R$ 108,782 (R$ 70,888 at December 31, 2012) recognized by the subsidiary CPFL Piratininga refers to the lawsuit in relation to the tax deductibility of CSLL in determination of corporate income tax - IRPJ.

PIS and COFINS - JCP in 2009, the Company dropped its suit  disputing PIS and COFINS charged on Interest on shareholders’ equity  received, and paid the amounts in question, taking advantage of the benefits granted in Law n° 11,941/09 (REFIS IV), that is, an amnesty on the fine and legal charges and a reduction in interest. Due to the finalization of the legal procedures, in 2013, the Company wrote-off the related escrow deposits and the provisions.

 

109


 
 

 

PIS and COFINS – Non-cumulative method refers to the tax disputes in relation to the non-cumulative levying of PIS and COFINS on certain sector charges.  The Company enrolled in REFIS in 2013, negotiating the total provision, and the amount of R$ 57,465 was reclassified to the group taxes, rates and contributions (note 20).

Other - tax - Refers to other suits in progress at the judicial and administrative levels resulting from of the subsidiaries' operations, in relation to INSS, FGTS and SAT tax issues.

d)    Possible losses: the Company and its subsidiaries are parties to other suits in which Management, supported by its external legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive position in these cases. It is not yet possible to predict the outcome of the courts’ decisions or any other decisions in similar proceedings considered probable or remote. Consequently, no provision has been established for these. The claims relating to possible losses, at December 31, 2013, were as follows: (i) R$ 244,277 labor (R$ 329,590 at December 31, 2012) related mainly to workplace accidents, risk premium, overtime, etc; (ii) R$ 413,850 civil (R$ 577,080 at December 31, 2012) are related mainly to bodily injury, environmental impacts and tariff increases; and (iii) R$ 2,704,881 tax (R$ 1,493,646 at December 31, 2012), related mainly to ICMS, FINSOCIAL, PIS and COFINS and Income taxes, being one of the main claims the deductibility of the expense recognized in 1997 in relation to the commitment assumed for the pension plan of the employees of the subsidiary CPFL Paulista with Fundação CESP amounting R$ 952,913, for which CPFL Paulista has an escrow deposit of R$ 648,861 and (iv) R$ 27,628 regulatory at December 31, 2013 (R$ 12,088 at December 31, 2012).

The possible regulatory loss refers mainly to collection of the system service charge - ESS, established in the CNPE Resolution 03 of March 6, 2013. In relation to which, through the Brazilian Association of Independent Electric Energy Producers - APINE and the Brazilian Association for Generation of Clean Energy - ABRAGEL, the Company's subsidiaries and joint ventures obtained an injunction suspending collection of the charge.  The Company's legal counsel classified the risk of loss as possible.  The total amount of the risk is R$ 15,540, which includes (i) R$ 14,817 for the indirect subsidiaries CPFL Renováveis (R$ 11,631) and Ceran (R$ 3,186), and (ii) R$ 723 for the indirect subsidiary Paulista Lajeado.

The subsidiary CPFL Piratininga was party to a suit contesting the ICMS calculation methodology for the energy supply to the city of Santos (stated of São Paulo). A loss in this cases was considered possible by the Company’s external legal advisers, however, in view of the recent unfavorable decisions handed down by the appeals court of the state of São Paulo, together with the opportunity to take advantage of a reduction in fines and interest, the subsidiary decided to enroll in the Special ICMS Financing Program - PEP and recognized an expense of R$ 73,338.

The subsidiaries CPFL Paulista and CPFL Piratininga were involved in lawsuits in relation to ICMS credits on fuel and lubricant purchases. A loss in these cases was considered possible by the Company’s external legal advisers, however, in view of the recent unfavorable decisions handed down by the appeals court of the state of São Paulo, together with the opportunity to take advantage of a reduction in fines and interest, the subsidiary decided to enroll in the special ICMS Financing Program - PEP and recognized an expense of R$ 32,090.

The subsidiary CPFL Jaguari signed a legal agreement with the bankruptcy estate of Banco Santos S/A to close the suit.  The agreement was submitted to the competent judge and is in the process of legal ratification, and recognized an expense of R$ 19,048. 

Based on the opinion of their external legal advisers, Management of the Company and its subsidiaries consider that the registered amounts represent recent forecast.

Escrow deposits: income tax: of the total amount of R$ 660,414, R$ 648,861 (R$ 617,051 at December 31, 2012) refers to the discussion of the deductibility for federal tax purposes of expense recognized in 1997 in respect of the commitment made by the subsidiary CPFL Paulista to the employees’ pension plan in relation to Fundação CESP, in function of the renegotiation of the debt in that exercise. On consulting the Brazilian Federal tax authority, the subsidiary obtained a favorable reply in Note MF/SRF/COSIT/GAB nº 157, of April 9, 1998, and took advantage of the tax deductibility of the expense, thereby generating a tax loss for that year. As a result of that procedure, the subsidiary was assessed by the tax inspectors and, as a result of that procedure, the subsidiary was assessed by the tax inspectors. This discussion was responsible for some other unfavorable court decisions and the subsidiary offered escrow deposits in guarantee. Based on the updated position of the legal counsel in charge of the case and Management’s opinion the risk of loss is classified as possible.

 

110


 
 

 

 

( 22 )  PUBLIC UTILITIES

 

   

Consolidated

Companies

 

December 31, 2013

 

December 31, 2012 restated

Number of remaining installments

CERAN

 

83,176

 

79,813

267

           

Current

 

3,738

 

3,443

 

Noncurrent

 

79,438

 

76,371

 

 

 

( 23 )  OTHER ACCOUNTS PAYABLE

 

 

Consolidated

 

Current

 

Noncurrent

 

December 31, 2013

 

December 31, 2012 restated

 

December 31, 2013

 

December 31, 2012 restated

Consumers and Concessionaires

43,804

 

59,917

 

-

 

-

Energy Efficiency Program - PEE

218,419

 

168,520

 

11,537

 

11,772

Research & Development - P&D

164,180

 

134,463

 

4,842

 

24,790

National Scientific and Technological Development Fund - FNDCT

1,966

 

4,487

 

-

 

-

Energy Research Company - EPE

982

 

2,242

 

-

 

-

Fund of reversal

-

 

-

 

17,750

 

17,750

Advances

34,879

 

28,073

 

-

 

20

Provision for socio-environmental costs and decommissioning of assets

-

 

-

 

34,471

 

46,215

Payroll

17,639

 

12,361

 

-

 

-

Profit sharing

36,601

 

49,396

 

4,171

 

7,846

Collections agreement

73,240

 

76,371

 

-

 

-

Guarantees

-

 

-

 

29,133

 

25,014

Advance CDE

9,246

 

-

 

-

 

-

Account payable - bussiness combination

10,477

 

11,369

 

-

 

-

Other

52,095

 

76,067

 

1,981

 

2,381

Total

663,529

 

623,267

 

103,886

 

135,788

 

Consumers and concessionaires: refers to liabilities in connection with bills paid twice and adjustments of billing to be offset or returned to consumers as well the participation of consumers in the “Programa de Universalização” program.

Research and Development and Energy Efficiency Programs:  The subsidiaries recognize liabilities relating to amounts already billed in tariffs (1% of Net Operating Revenue), but not yet invested in the Research and Development and Energy Efficiency Programs.  These amounts are subject to monthly restatement at the SELIC rate, to realization. 

Provision for socio-environmental costs and decommissioning of assets: In noncurrent the amount of R$ 34,471 refers to reserve recorded by CPFL Renováveis in relation to socio-environmental licenses as a result of events that have already occurred and obligations to remove assets arising from contractual and legal requirements related to leasing of land on which the wind farms are located. Such costs are reserved for against fixed assets and will be depreciated over the remaining useful life of the asset.

 

Profit-sharing: Mainly comprised by:

(i)   in accordance with a collective labor agreement, the Company and its subsidiaries introduced an employee profit-sharing program, based on achievement of operating and financial targets established in advance;

 

111


 
 

 

(ii)  Long-Term Incentive Program: In July 2012, the Company’s Board of Directors approved the Long-Term Incentive Program for Executives, consisting of a plan to grant Phantom Stock Options and awards in funds, in accordance with the appreciation of the Company’s shares in relation to an amount calculated.

The Plan does not cater for share distribution to the executives and only uses them for purposes of monitoring the targets laid down in the Company's Long-Term Strategic Plan, also approved by the Board of Directors.

The plan will run from 2012 to 2018 and certain Company executives who are exercising their duties on the grant date will be eligible.  The grant is annual and the vesting period for conversion into premiums will be from the second, third or fourth year after the grant date, with an option for 1/3 of the shares per year. Any failure to meet expectations in a conversion may be accumulated in subsequent vestings, up to the limit of the respective grant.

The Program provides for partial realization, if a minimum of 80% of the estimates of the Strategic Plan is reached, involving reduction of the award to the percentage reached, as well as the possibility of exceeding them, with a ceiling of 150% in accordance with the same criteria.

 

Accounts payable - business combinations: Relates to the amount recognized by the indirect subsidiary CPFL Renováveis for business acquisitions.

 

( 24 )  SHAREHOLDER’S EQUITY

The shareholders’ interest in the Company’s equity as of December 31, 2013 and 2012 are shown below:

 

 

Number of shares

 

December 31, 2013

 

December 31, 2012

Shareholders

 

Common shares

 

Interest %

 

Common shares

 

Interest %

BB Carteira Livre I FIA

 

288,569,602

 

29.99

 

288,569,602

 

29.99

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

 

487,700

 

0.05

 

9,897,860

 

1.03

VBC Energia S.A.

 

-

 

-

 

9,897,860

 

1.03

Camargo Correa S.A.

 

837,860

 

0.09

 

12,642,390

 

1.31

ESC Energia S.A.

 

234,092,930

 

24.33

 

224,195,070

 

23.30

Bonaire Participações S.A.

 

6,308,790

 

0.66

 

6,308,790

 

0.66

Energia São Paulo FIA

 

136,820,640

 

14.22

 

115,118,250

 

11.96

BNDES Participações S.A.

 

64,842,768

 

6.74

 

81,053,460

 

8.42

Antares Holdings Ltda.

 

16,039,720

 

1.67

 

16,039,720

 

1.67

Brumado Holdings Ltda.

 

34,502,100

 

3.59

 

34,502,100

 

3.59

Members of Executive Board

 

102,350

 

0.01

 

47,610

 

0.00

Other shareholders

 

179,669,800

 

18.67

 

164,001,548

 

17.04

Total

 

962,274,260

 

100.00

 

962,274,260

 

100.00

 

In a Relevant Fact dated 24 January, 2013, the Company was informed by its shareholders Bonaire Participações S.A. (“Bonaire”) and Energia São Paulo FIA concerning to the exercise of the call option to purchase all the additional shares, corresponding to 4% of the shares linked to the Company Shareholders' Agreement held by VBC Energia S.A. (“VBC”) and/or its successors, and by 521 Participações S.A (“521”), succeeded by BB Carteira Livre I (“BB CL I”), in accordance with the Purchase Option Instrument signed on July 17, 2002 by VBC, 521 and Bonaire.

 

The shareholders VBC and their successors Camargo Corrêa S/A (“CCSA”) and ESC Energia S/A (“ESC”), and Caixa de Previdência dos Funcionários do Banco do Brasil (PREVI), successor and sole quota holder of BB CL I, accepted the exercise of the Purchase Option and sold the shares linked to the Company Shareholders’ Agreement. Consequently, CCSA disposed of 11,804,530 shares linked to Energia SP FIA and PREVI disposed of 9,897,860 shares linked to Energia SP FIA.

 

In a Relevant Fact dated March 28, 2013, the Company disclosed that this transaction had been concluded and ownership of the shares linked to the Company Shareholders’ Agreement and total shared held by the Company’s controlling shareholders are as follows.

 

 

112


 
 

 

 

Number of shares linked

 

Number of shares

 

Before disposal

 

After disposal

 

Before disposal

 

After disposal

VBC Energia S.A.

9,897,860

 

-

 

9,897,860

 

-

ESC Energia S.A.

224,188,344

 

234,086,204

 

224,195,070

 

234,092,930

Camargo Corrêa S.A.

11,804,530

 

-

 

12,642,390

 

837,860

BB Carteira Livre I FIA

196,276,558

 

196,276,558

 

288,569,602

 

288,569,602

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

9,897,860

 

-

 

9,897,860

 

-

Energia São Paulo FIA

90,484,600

 

112,186,990

 

115,118,250

 

136,820,640

Bonaire Participações S.A.

10,000

 

10,000

 

6,308,790

 

6,308,790

Total - controlling shareholders

542,559,752

 

542,559,752

 

666,629,822

 

666,629,822

 

24.1 - Capital reserves:

Refers basically to:

a)     R$ 228,322 related to the entry resulting from the CPFL Renováveis business combination;

b)    effect of the public offer of shares in the subsidiary CPFL Renováveis, as mentioned in note 12, amounting to R$ 59,308, as a result of the decrease in the subsidiary CPFL Geração's interest in CPFL Renováveis. In accordance with ICP 09 and IFRS 10, this effect was recognized as transactions between shareholders and recorded directly in Shareholder’s Equity.

  

24.2 – Profit reserves:

Is comprised of:

(a)   Legal reserve, amounting to R$ 603,352.

 

(b)   Statutory reserve – financial asset of concession: The distribution subsidiaries record an adjustment regarding to the change in the expectation of cash flow from the financial asset of concession in profit or loss. Since the Company will only receive the cash related to such income at the end of the concession through the indemnification of the concession, these amounts have been retained as of December 31, 2012 as “earnings retained for investment”, within the shareholders’ equity. In accordance with the changes to the CPFL Energia’s by laws, approved in the general meeting held on June 28, 2013, the statutory reserve named “Financial Asset of Concession” was created, based on article 194 of Law 6404/76. This reserve was created intending to align the cash flows to be received from the Grantor as the indemnification at the end of the concession terms to the accumulated results from the changes in the expected of cash flows from the financial asset of the concession.   

Accordingly, the balance of the earning retained for investments at December 31, 2012 was reclassified to the statutory reserve - financial asset of concession. The loss for the year resulting from the changes in the expected cash flows from the concession, net of taxes effects, was also reclassified within equity from statutory reserve – financial asset of concession to retained earnings. The balance as of December 31, 2013 was R$265,037.

 

(c)   Earnings retained for investment: On December 31, 2013, the Company retained R$108,987 for investments.

24.3 – Other comprehensive income

The accumulated comprehensive income is comprised of:

(a)   Deemed cost: Relates to recognition of the added value of the deemed cost of the generators' property, plant and equipment, of R$ 509,665;

(b)   Post-employment benefit obligation: As mentioned in notes 2.9, 3.8 and 18, the amount of R$ 111,999 refers to the effects of (i) revision of CPC 33 (R1) and IAS 19, which eliminated the corridor method and gave rise to the need to record the net actuarial liability in full at the base date of the actuarial report, and (ii) the actuarial calculations updated to December 31, 2013.

  

24.4 – Dividends:

 

113


 
 

 

The Annual and Extraordinary General Meeting held on April 19, 2013 approved the allocation of net income for the year for 2012 and declared dividends of R$ 1,096,145, of which R$ 640,239 relate to the interim dividend declared of June 2012, plus an additional dividend of R$ 455,906.

 

In accordance with the by-laws and based on the income for the first half-year of 2013, the Board of Directors on August 14, 2013, approved the declaration of an interim dividend of R$ 363,049, attributing the amount of R$ 0.377282126 to each share paid on October 1, 2013.

The Company paid R$ 815,514 in 2013 in respect of the dividends declared at December 31, 2012 and June 30, 2013.

 

24.5 - Allocation of Net Income for the Year:

The Company’s by-laws assure shareholders of a minimum dividend of 25% of net income, adjusted in accordance with the law.

For this year, Management is proposing distribution of the balance of the net income, by declaration of R$ 567,802 in the form of dividends, corresponding to R$ 0,590062200 per share, as shown below:

 

 

R$ thousand

Net income - Parent company

937,419

Realization of prior years profit or loss

56,293

Realization of comprehensive income

25,962

Prescribed dividend

5,172

Constitution/realization of statutory reserve

61,863

Net income base for allocation

1,086,708

Constitution of legal reserve

(46,871)

Constitution of earnings retained for investment

(108,987)

Interim dividend

(363,049)

Additional proposed dividend

567,802

 

 

 

( 25 )  EARNINGS PER SHARE

Earnings per share – basic and diluted

Calculation of the basic and diluted earnings per share for the years ended December 31, 2013 and 2012 was based on the net income attributable to controlling shareholders and the average weighted number of common shares outstanding during the years. For the diluted earnings per share, it was considered the dilutive effects of instruments convertible into shares, as shown below:

 

114


 
 

 

 

December 31, 2013

 

December 31, 2012 restated

Numerator

     

Net income attributable to controlling shareholders

937,419  

 

1,176,252

Denominator

     

Weighted average shares outstanding during the year

962,274,260  

 

962,274,260

Net income per share - basic

0.97  

 

1.22

       

Numerator

     

Net income attributable to controlling shareholders

937,419  

 

1,176,252

Dilutive effect of convertible debentures of subsidiary CPFL Renováveis (*)

(25,016) 

 

(17,537)

Net income attributable to the Controlling Shareholders

912,403  

 

1,158,715

       

Denominator

     

Weighted average shares outstanding during the year

962,274,260  

 

962,274,260

Net income per share - diluted

0.95  

 

1.20

(*) Proportional to the Company´s percentage interest in each period in the subsidiary

 

 

The dilutive effect of the numerator in the calculation of diluted earnings per share takes into account the dilutive effects of the debentures convertible into shares issued by subsidiaries of the indirectly subsidiary CPFL Renováveis. Calculation of the effects was based on the assumption that these debentures would have been converted into common shares of each subsidiaries at the beginning of the year.

 

115


 
 

 

 

( 26 )  OPERATING REVENUE

 

   

Consolidated

   

Number of Consumers (*)

GWh

R$ thousand

Revenue from eletric energy operations

 

2013

 

2012

 

2013

 

2012 restated

 

2013

 

2012 restated

Consumer class

                       

Residential

 

6,523,553

 

6,312,737

 

15,426

 

14,567

 

5,710,050

 

6,631,596

Industrial

 

58,565

 

59,057

 

14,691

 

14,536

 

3,605,079

 

4,086,080

Commercial

 

491,057

 

494,556

 

8,837

 

8,714

 

2,956,069

 

3,389,159

Rural

 

245,687

 

243,283

 

2,081

 

2,093

 

415,075

 

492,633

Public administration

 

49,443

 

48,467

 

1,234

 

1,220

 

407,094

 

451,241

Public lighting

 

9,596

 

9,166

 

1,586

 

1,525

 

284,346

 

345,058

Public services

 

7,961

 

7,729

 

1,820

 

1,864

 

486,609

 

543,216

(-) Adjustment of excess and surplus revenue of reactive

 

-  

 

-

 

-

 

-

 

(59,731)

 

(24,643)

Billed

 

7,385,862

 

7,174,995

 

45,674

 

44,519

 

13,804,591

 

15,914,341

Own comsuption

         

34

 

33

 

-

 

-

Unbilled (Net)

         

-

 

-

 

73,536

 

136,905

Emergency charges - ECE/EAEE

         

-

 

-

 

(254)

 

1

Reclassification to network usage charge - TUSD - captive consumers

         

-  

 

-

 

(5,287,096)

 

(7,558,153)

Electricity sales to final consumers

         

45,709  

 

44,552

 

8,590,776

 

8,493,094

                         

Furnas Centrais Elétricas S.A.

         

3,026

 

3,034

 

441,961

 

411,798

Other concessionaires and licensees

         

10,918

 

9,333

 

1,874,482

 

1,478,832

Current electric energy

         

1,031

 

2,062

 

205,976

 

197,758

Electricity sales to wholesaler´s

         

14,975  

 

14,429

 

2,522,419

 

2,088,388

                         

Reclassification to network usage charge - TUSD - captive consumers

                 

5,287,096  

 

7,558,153

Reclassification to network usage charge - TUSD - free consumers

                 

965,737  

 

1,412,275

(-) Adjustment of revenue surplus and excess responsive

                 

(14,587) 

 

(7,489)

Revenue from construction of concession infrastructure

                 

1,004,399  

 

1,351,550

Resources provided by the energy development account - CDE

                 

627,832  

 

52,093

Other revenue and income

                 

355,694

 

300,715

Other operating revenues

                 

8,226,172

 

10,667,297

Total gross revenues

                 

19,339,367

 

21,248,779

Deductions from operating revenues

                       

ICMS

                 

(2,777,486)

 

(3,178,771)

PIS

                 

(271,301)

 

(297,476)

COFINS

                 

(1,247,439)

 

(1,367,898)

ISS

                 

(5,545)

 

(4,926)

Global reversal reserve - RGR

                 

(3,791)

 

(101,136)

Fuel consumption account - CCC

                 

(34,432)

 

(597,925)

Energy development account - CDE

                 

(155,249)

 

(584,399)

Research and development and energy efficiency
programs

                 

(111,243) 

 

(147,390)

PROINFA

                 

(99,244)

 

(77,886)

Emergency charges - ECE/EAEE

                 

253

 

(1)

IPI

                 

(34)

 

(94)

                   

(4,705,511)

 

(6,357,904)

                         

Net revenue

                 

14,633,856

 

14,890,875

(*) Unaudited information

                       

 

In accordance with ANEEL’s Order nº 4,097 of December 30, 2010, concerning the basic procedures for preparation of the financial statements, the energy distribution subsidiaries reclassified part of the amount related to revenue from under the heading “Electricity sales to final consumers”, Commercialization activities, to “Other operating revenues”, Distribution activities, with the title “Revenue due to Network Usage Charge - TUSD captive consumers”.

 

The tariff regulation procedure (Proret), approved by ANEEL Normative Resolution n° 463 of November 22, 2011, determined that revenue received as a result of excess demand and excess reactive power, from the contractual tariff review date for the 3rd periodic tariff review, should be accounted for as Special Obligations and will be amortized from the next tariff review.

 

In accordance with ANEEL Order nº 4,991, of December 29, 2011, relating to the basic procedures for preparation of the financial statements, the distributors subsidiaries adjusted revenue of excess and surplus revenue of reactive, reducing the accounts of “Electricity sales to final consumers” and “Revenue due to Network Usage Charge - TUSD free consumers” against the item reducing of intangible assets (“Special Obligations”). The amount recorded was determined from the date of the subsidiaries' tariff review to December 31, 2013.

 

On February 7, 2012, the Brazilian Association of Electric Energy Distributors (Associação Brasileira de Distribuidores de Energia Elétrica - ABRADEE) succeeded in suspending the effects of Resolution 463, whereby the request for advance final relief was granted and the order to account for income from excess demand and excess reactive as special obligations was suspended The suspensive effect applied for by ANEEL in its interlocutory appeal was granted in June 2012 and the advance relief originally granted in favor of ABRADEE was suspended The subsidiaries are awaiting the court’s decision on the final treatment of this income, and at December 31, 2013, these amounts are still recorded under Special Obligations, according to CPC 25 and IAS 37, net disclosed in intangible assets of concession.

 

116


 
 

 

 

26.1 Periodic tariff revision (“RTP”) e Annual adjustment (“RTA”)

 

       

2013

 

2012

Company

 

Month

 

Annual Tariff Review - RTA

 

Effect perceived by consumers (a)

 

Annual Tariff Review - RTA

 

Effect perceived by consumers (a)

CPFL Paulista

 

April

 

5.48%

 

6.18%

 

3.71%

 

2.89%

CPFL Piratininga

 

October

 

7.42%

 

6.91%

 

8,79% (b)

 

5,5% (b)

RGE

 

June

 

-10.32%

 

-10.64%

 

11.51%

 

3.38%

CPFL Santa Cruz

 

February

 

(c)

 

(c)

 

(c)

 

(c)

CPFL Leste Paulista

 

February

 

(c)

 

(c)

 

(c)

 

(c)

CPFL Jaguari

 

February

 

(c)

 

(c)

 

(c)

 

(c)

CPFL Sul Paulista

 

February

 

(c)

 

(c)

 

(c)

 

(c)

CPFL Mococa

 

February

 

(c)

 

(c)

 

(c)

 

(c)

 

 

(a)   Represents the average effect perceived by consumers, in accordance with ANEEL resolutions, as a result of elimination from the tariff base of financial components added in the annual adjustment for the previous year (unaudited).

(b)   On October 2, 2012 ANEEL approved the RTP de 2011 for the subsidiary CPFL Piratininga, with a total repositioning of -5.43%, of which -4.45% relates to the economic repositioning and -0.98% to the financial components. This result was used as a basis for calculation of the 2012 Annual Tariff Readjustment. On October 16, 2012 ANEEL’s Collegiate Board of Directors approved the 2012 Annual Tariff Review – RTA of the subsidiary.  Tariffs were increased by 8.79%, on average, of which 7.71% relates to the economic increase and 1.08% to the financial components. The 2012 RTA took into consideration the impact of 1/3 of the financial component of the 2011 RTP, which represents a reduction of 2.42%. If this effect had not been taken into account, the total increase of the 2012 RTA would have been 11.21%. With the ratification of the 2011 RTP and 2012 RTA, the average effect to be perceived by consumers is 5.50% in relation to the tariffs in force. The new tariffs are effective from October 23, 2012 to October 22, 2013.

On October 22, 2013 ANEEL published Resolution 1,638, fixing the adjustments in the subsidiary’s tariffs from October 23, 2013.  The tariffs increased by 7.42%, on average, of which 9.69% relates to the annual economic adjustment and -2.27% to the pertinent financial components. The average effect perceived by captive consumers is a 6.91% tariff increase.

 (c)  On January 31, 2012, ANEEL extended the effective term of the supply tariffs and TUSD of these subsidiaries, until the final processing of the tariff review. The Periodic Tariff Review - RTP of February 2012 was only ratified in January 2013, but without immediate application of the tariffs. Based on the tariffs of the 2012 RTP, ANEEL ratified the Extraordinary Tariff Review (“RTE”), effective from January 24, 2013 to February 2, 2013. The tariffs ratified in the 2013 RTA, which incorporated the effects of the extension of the RTP, came into effect from February 3, 2013.

The RTP and RTA percentages for these subsidiaries are as follows:

 

117


 
 

 

   

RTA 2013

 

RTP 2012

   

With financial components

 

Effect perceived by consumers compared to RTA/13 (*)

 

With financial components

 

Effect perceived by consumers compared to RTE/11 (*)

CPFL Santa Cruz

 

9.32%

 

-0.94%

 

8.10%

 

-4.66%

CPFL Leste Paulista

 

6.48%

 

3.36%

 

0.08%

 

-1.25%

CPFL Jaguari

 

2.71%

 

2.68%

 

-7.10%

 

-7.33%

CPFL Sul Paulista

 

2.27%

 

2.21%

 

-3.72%

 

-5.02%

CPFL Mococa

 

7.00%

 

5.10%

 

9.00%

 

6.34%

(*) Unaudited information

               

 

As mentioned in note 38.1, on February 3, 2014, ANEEL fixed the tariff adjustment of these subsidiaries as from that date.

 

The subsidiaries filed a Request for Reconsideration in relation to the RTP, which was judged in January 2014 (Note 38.7).

 

26.2 Extraordinary Tariff Review (“RTE”)

In order to encompass the effects of Provisional Measure 579/2012, (converted into Law 12,783 in January 2013) – Extension of the concessions and other topics of interest, ANEEL ratified the result of the 2013 Extraordinary Tariff Review (“RTE”), applied for consumption from January 24, 2013. The extraordinary review encompassed the electric energy quotas of the generation plants that renewed their concession contracts. The total energy produced by these plants was divided into quotas for the distributors. The effects of the elimination of the Global Reversal Reserve - RGR and Fuel Consumption Account - CCC, the reduction in the Energy Development Account - CDE and the decrease in the transmission costs were also computed. This RTE has no impact on the net profit or loss.  ANEEL ratified the result of the 2013 extraordinary review for the distribution subsidiaries with the following resolutions. The average effects for the distributors’ consumers were:

 

Distributors

 

Resolution n°

 

Effect perceived by consumers (*)

CPFL Paulista

 

1,433

 

-20.42%

CPFL Piratininga

 

1,424

 

-26.70%

RGE

 

1,411

 

-22.81%

CPFL Santa Cruz

 

1,452

 

-23.72%

CPFL Jaguari

 

1,450

 

-25.33%

CPFL Mococa

 

1,451

 

-24.38%

CPFL Leste Paulista

 

1,449

 

-26.42%

CPFL Sul Paulista

 

1,453

 

-23.83%

(*) Unaudited information

       

 

26.3 – Resources provided by the Energy Development Account - CDE  

Provisional Measure 579, of September 11, 2012 (converted into Law 12,783 of January 11, 2013) determined that the resources related to the low income subsidy, as well as other tariff discounts should be fully subsidized by resources from the CDE. Income of R$ 627,832  was recorded in 2013, R$ 69,231 for the low income subsidy and R$ 558,600 for other tariff discounts, set against accounts receivable – Resources provided by the Energy Development Account - CDE (note 11) and accounts payable – CDE (note 23).

118


 
 

 

( 27 )  COST OF ELECTRIC ENERGY

 

 

 

Consolidated

 

GWh

 

R$ thousand

Electricity Purchased for Resale

2013

 

2012 restated

 

2013

 

2012 restated

Itaipu Binacional

10,719

 

10,781

 

1,298,210

 

1,131,744

Current electric energy

2,974

 

2,662

 

726,936

 

244,921

PROINFA

1,019

 

1,070

 

233,152

 

215,400

Energy purchased of bilateral contracts and through action in the regulated market

42,980

 

48,085

 

6,786,524

 

5,814,982

Resources provided by the energy development account - CDE

-

 

-

 

(827,578)

 

-

Credit of PIS and COFINS

-

 

-

 

(748,526)

 

(677,043)

Subtotal

57,692

 

62,597

 

7,468,718

 

6,730,004

               

Electricity Network Usage Charge

             

Basic network charges

       

559,631

 

1,127,319

Transmission from Itaipu

       

34,716

 

96,454

Connection charges

       

44,470

 

79,855

Charges of use of the distribution system

       

29,542  

 

34,322

System service charges - ESS

       

554,865

 

252,708

Reserve energy charges

       

33,194

 

85,148

Resources provided by the energy development account - CDE

       

(458,792) 

 

-

Credit of PIS and COFINS

       

(69,655) 

 

(152,815)

Subtotal

       

727,969

 

1,522,991

               

Total

       

8,196,687

 

8,252,995

(*) Unaudited information

             

 

27.1 Resources provided by the CDE - Decree 7,945/2013

Due to the unfavorable hydropower conditions from the end of 2012, including the low levels of water reserves at the hydroelectric power plants, the output of the thermal plants was set at the highest level. In view of this and considering the concessionaires’ exposure in the short-term market, due largely to allocation of the physical energy and power guarantee quotas and repeal of the plants’ authorization by ANEEL, the energy cost of the distributors increased significantly in 2012 and 2013.

As a result of this scenario and as the distribution concessionaires do not have control over these costs, on March 7, 2013, the Brazilian government issued Decree 7,945, which provided for certain changes in the contracting of energy and the objectives of the Energy Development Account - CDE charge.

In relation to contracting of energy, Decree 7,945 (i) reduced the minimum term from three years to one, as from the start of the energy supply, for commercialization contracts for electric energy provided by existing ventures and (ii) increased the pass-through of the distributors’  electric energy acquisition costs to the final consumers from one hundred and three to one hundred and five percent of the total amount of electric energy contracted in relation to the distributor’s annual supply load.

The Decree amended the objectives of the CDE, and introduced the pass-through of CDE funds to the distribution concessionaires in relation to the following costs:

 

i.    exposure in the short-term market of the hydroelectric power plants contracted under a system of physical guarantee of electric energy and power quotas, due to inadequate allocation of generation in the scope of the Energy Relocation Mechanism – MRE (Hydrological Risk);

 

ii. exposure of the distributors in the short-term market, due to insufficient contractual support for the load distributed, in relation to the amount of replacement not recontracted as a result of non-participation in the extension of the electric energy generation concessions (Involuntary exposure);

 

iii. the additional cost related to activation of thermoelectric plants without respecting the order of merit by decision of the Electrical Sector Monitoring Committee – CMSE (ESS – Energy Security); 

 

iv. the full or partial amount of the accumulated positive balance in the CVA (compensation mechanism) account, for the system service charge and energy purchased for resale (CVA ESS and Energy).

 

 

119


 
 

 

In relation to items (i), (ii) and (iii), in accordance with CPC 07 / IAS 20 – Accounting for Government Grants and Disclosure of Government Assistance, the Company recorded the amount of R$ 726,234 in 2013.

In relation to item (iv):

·         in the tariff review for the subsidiaries CPFL Paulista and RGE, in Order 1,144, of April 18, 2013, and Authorization Resolution 1,535, of June 18, 2013, respectively, ANEEL granted (i) in the case of the subsidiary CPFL Paulista, full coverage of the positive balances of the CVA calculated on energy purchased and the ESS charge for 2012, as well as positive amounts of the CVA for energy purchased in the availability auction, in the accrual period of January 2013, totaling R$ 371,460 and (ii) in the case of the subsidiary RGE, partial coverage of the CVA balances calculated on energy purchased and the ESS charge, amounting to R$ 10,706. Both amounts were credited to the cost of electric energy under Resources provided by the CDE– decree 7,945/13, set against other credits in the line Receivable from resources provided by the Energy Development Account CDE (note 11).

 

·         partial coverage of the positive CVA balances calculated on energy purchased (reversal of an expense of R$ 167,901) and of the System Service Charge (“ESS”) charge (expense of R$ 122) for the period October 2012 to October 2013 was approved for the subsidiary CPFL Piratininga in the tariff adjustment process, through Ratification Resolution 1638 of October 23, 2013, amounting to a total of R$ 167,779. Both amounts were credited to the cost of electric energy under Resources provided by the CDE– decree 7945/13, set against other credits in the line Receivable from resources provided by the Energy Development Account CDE (note 11);

 

·         in the tariff review for the subsidiary CPFL Santa Cruz, approved by Ratification Resolution 1682, of January 30, 2014, ANEEL granted full coverage of the positive CVA balances calculated on energy purchased (reversal of an expense of R$ 154,514) and of the ESS charge (expense of R$ 5,323) for the period February 2013 to January 2014, amounting to a total of R$ 10,192. Both amounts were credited to the cost of electric energy under Resources provided by the CDE– decree 7945/13, set against other credits in the line Receivable from resources provided by the Energy Development Account CDE (note 11);

 

The resources provided by the CDE recognized in 2013 are shown in the following table, per distributor controlled by the Company:

 

 

2013

 

Electricity purchased for resale

 

Electricity network usage charge

 

Total

 

Overcontracting

 

Quotas and hydrological risk

 

Electricity purchased - tariff review

 

System service charges - ESS

 

System service charges - ESS - tariff review

 

CPFL Paulista

161,087

 

10,868

 

327,252

 

217,464

 

44,207

 

760,878

CPFL Piratininga

76,735

 

395

 

167,901

 

88,166

 

(122)

 

333,076

CPFL Santa Cruz

8,689

 

(28)

 

15,514

 

16,082

 

(5,323)

 

34,934

CPFL Leste Paulista

1,092

 

(6)

 

-

 

6,487

 

-

 

7,573

CPFL Sul Palista

-

 

(11)

 

-

 

3,621

 

-

 

3,610

CPFL Jaguari

2,537

 

98

 

-

 

4,631

 

-

 

7,267

CPFL Mococa

-

 

(6)

 

-

 

2,717

 

-

 

2,711

RGE

53,593

 

(287)

 

2,153

 

72,310

 

8,553

 

136,322

Total

303,734

 

11,023

 

512,821

 

411,477

 

47,316

 

1,286,370

                       

 

 

 

120


 
 

 

( 28 )  OPERATING COSTS AND EXPENSES

 

   

Parent company

   

Operating expenses

 

Total

   

General

 

Other

 
   

2013

 

2012 restated

 

2013

 

2012 restated

 

2013

 

2012 restated

Personnel

 

13,867

 

17,204

 

-

 

-

 

13,867

 

17,204

Materials

 

22

 

10

 

-

 

-

 

22

 

10

Outside services

 

5,323

 

6,808

 

-

 

-

 

5,323

 

6,808

Depreciation and Amortization

 

76

 

65

 

-

 

-

 

76

 

65

Other

 

3,338

 

5,463

 

-

 

36

 

3,338

 

5,499

Leases and rentals

 

127

 

121

 

-

 

-

 

127

 

121

Publicity and advertising

 

1,291

 

3,912

 

-

 

-

 

1,291

 

3,912

Legal, judicial and indemnities

 

1,081

 

713

 

-

 

-

 

1,081

 

713

Donations, contributions and subsidies

 

617

 

521

 

-

 

-

 

617

 

521

Other

 

222

 

195

 

-

 

36

 

222

 

231

Total

 

22,626

 

29,549

 

-

 

36

 

22,626

 

29,585

 

 

 

Consolidated

         

Services rendered to third parties

Operating expenses

Total

 

Operating costs

Sales

General

Other

 

2013

 

2012 restated

 

2013

 

2012 restated

 

2013

 

2012 restated

 

2013

 

2012 restated

 

2013

 

2012 restated

 

2013

 

2012 restated

Personnel

425,349

 

415,862

 

-

 

30

 

106,111

 

104,343

 

192,142

 

177,023

 

-

 

-

 

723,602

 

697,258

Post-employment benefit obligation

61,665

 

33,332

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

61,665

 

33,332

Materials

92,562

 

89,526

 

2,661

 

1,757

 

4,117

 

2,965

 

6,806

 

9,120

 

-

 

-

 

106,145

 

103,368

Outside services

178,809

 

174,326

 

2,464

 

2,356

 

100,301

 

107,603

 

205,450

 

256,949

 

-

 

-

 

487,024

 

541,233

Depreciation and amortization

664,601

 

619,568

 

-

 

-

 

33,689

 

33,046

 

59,964

 

41,598

 

-

 

-

 

758,253

 

694,213

Costs related to infrastructure construction

-

 

-

 

1,004,399

 

1,351,550

 

-

 

-

 

-

 

-

 

-

 

-

 

1,004,399

 

1,351,550

Other

44,531

 

45,093

 

(6)

 

(18)

 

132,379

 

220,188

 

464,253

 

239,673

 

285,148

 

376,898

 

926,304

 

881,834

Collection charges

-

 

-

 

-

 

-

 

52,372

 

49,053

 

-

 

-

 

-

 

-

 

52,372

 

49,053

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

70,324

 

163,811

 

-

 

-

 

-

 

-

 

70,324

 

163,811

Leases and rentals

26,181

 

28,484

 

-

 

-

 

11

 

88

 

12,390

 

9,210

 

-

 

-

 

38,582

 

37,782

Publicity and advertising

871

 

106

 

-

 

-

 

212

 

26

 

13,179

 

22,604

 

-

 

-

 

14,262

 

22,736

Legal, judicial and indemnities

-

 

-

 

-

 

-

 

-

 

-

 

429,883

 

187,420

 

-

 

-

 

429,883

 

187,420

Donations, contributions and subsidies

-

 

-

 

-

 

-

 

8,003

 

5,815

 

3,935

 

2,337

 

-

 

-

 

11,938

 

8,151

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

27,422

 

30,136

 

27,422

 

30,136

Loss/(Gain) on disposal and decommissioning and other losses on noncurrent assets

-

 

6,276

 

-

 

-

 

-

 

-

 

-

 

-

 

(39,253)

 

48,051

 

(39,253)

 

54,328

Intangible of concession amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

296,977

 

284,713

 

296,977

 

284,713

Financial compensation for water resources utilization

10,515

 

4,235

 

-

     

-

     

-

     

-

     

10,515

 

4,235

Other

6,963

 

5,991

 

(6)

 

(18)

 

1,457

 

1,394

 

4,866

 

18,104

 

2

 

13,997

 

13,282

 

39,468

Total

1,467,516

 

1,377,706

 

1,009,518

 

1,355,675

 

376,597

 

468,146

 

928,614

 

724,364

 

285,148

 

376,898

 

4,067,393

 

4,302,788

                                               

 

 

 

 

121


 
 

 

 

( 29 )  FINANCIAL INCOME AND EXPENSES

 

 

 

Parent company

 

Consolidated

 

2013

 

2012 restated

 

2013

 

2012 restated

Financial Income

             

Income from financial investments

67,544

 

26,731

 

316,617

 

200,860

Arrears of interest and fines

5

 

20

 

143,429

 

167,346

Restatement of tax credits

1,221

 

2,530

 

8,425

 

9,932

Restatement of escrow deposits

448

 

807

 

118,406

 

50,605

Monetary and exchange adjustment

-

 

-

 

43,615

 

49,437

Adjustment to expected cash flow (note 10)

-

 

-

 

-

 

159,195

Discount on purchase of ICMS credit

-

 

-

 

21,446

 

18,917

PIS and COFINS on insterest on shareholders' equity

(15,093)

 

(19,093)

 

(15,368)

 

(19,218)

Other

3,512

 

4,307

 

62,637

 

69,889

Total

57,637

 

15,301

 

699,208

 

706,963

               

Financial Expense

             

Debt charges

(83,614)

 

(36,361)

 

(1,291,762)

 

(1,072,622)

Monetary and exchange variations

(607)

 

2

 

(182,022)

 

(120,342)

Adjustment to expected cash flow (note 10)

-

 

-

 

(66,851)

 

-

(-) Capitalized borrowing costs

-

 

-

 

57,184

 

48,172

Public utilities

-

 

-

 

(11,690)

 

(11,128)

Other

(277)

 

(1,026)

 

(175,511)

 

(128,816)

Total

(84,497)

 

(37,385)

 

(1,670,651)

 

(1,284,736)

               

Net financial expense

(26,860)

 

(22,084)

 

(971,443)

 

(577,773)

 

 

Interest was capitalized at an average rate of 8.24% p.a. in 2013 (7.85% p.a. in 2012) on qualifying assets, in accordance with CPC 20(R1) and IAS 23.

 

In the expense of monetary and exchange variations includes the effects of gains of R$ 211,282 (R$ 182,892 in 2012) on derivative instruments (note 34).

 

( 30 )  SEGMENT INFORMATION

The Company’s operating segments are based on the internal financial information and management structure and are separated by type of business: electric energy distribution, conventional generation, renewable generation, commercialization and services rendered.

Profit or loss, assets and liabilities per segment include items directly attributable to the segment, as well as those that can be allocated on a reasonable basis, if applicable. Average prices used between segments are based on similar market transactions. Note 1 shows the subsidiaries in accordance with their areas of operation and provides further information about each subsidiary and its business area.

The segregated information by operating segment is shown below, in accordance with the criteria established by Company Management:

 

122


 
 

 

 

Distribution

 

Generation (conventional sources)

 

Generation (Renewable sources)

 

Commercialization

 

Services

 

Other (*)

 

Elimination

 

Total

2013

                             

Net revenue

11,563,700

 

601,980

 

802,011

 

1,579,893

 

84,622

 

1,649

 

-

 

14,633,856

(-) Intersegment revenues

15,354

 

323,658

 

281,913

 

264,891

 

116,184

 

-

 

(1,002,001)

 

-

Income from electric energy service

1,550,951  

 

559,784

 

214,750

 

52,060

 

13,333

 

(21,103)

 

-

 

2,369,775

Financial income

504,463

 

40,005

 

55,083

 

27,665

 

13,876

 

58,115

 

-

 

699,208

Financial expense

(906,153)

 

(338,783)

 

(314,243)

 

(22,601)

 

(4,358)

 

(84,513)

 

-

 

(1,670,651)

Income before taxes

1,149,261

 

381,874

 

(44,410)

 

57,123

 

22,852

 

(47,500)

 

-

 

1,519,200

Income tax and social contribution

(423,712) 

 

(69,937)

 

(10,607)

 

(21,399)

 

(6,881)

 

(37,627)

 

-

 

(570,164)

Net Income

725,549

 

311,937

 

(55,017)

 

35,724

 

15,970

 

(85,127)

 

-

 

949,036

Total Assets (**)

15,263,417

 

4,515,880

 

9,470,564

 

342,516

 

243,612

 

1,206,806

 

-

 

31,042,796

Capital Expenditures and other intangible assets

844,804  

 

9,744

 

827,704

 

3,593

 

48,646

 

345

 

-

 

1,734,836

Depreciation and Amortization

(564,538)

 

(133,514)

 

(348,355)

 

(4,106)

 

(4,632)

 

(86)

 

-

 

(1,055,231)

                               

2012 restated

                             

Net revenue

12,391,730

 

558,547

 

608,223

 

1,284,069

 

46,855

 

1,452

 

-

 

14,890,875

(-) Intersegment revenues

22,138

 

269,688

 

210,260

 

602,332

 

124,968

 

-

 

(1,229,386)

 

-

Income from electric energy service

1,369,809  

 

496,885

 

215,139

 

255,193

 

26,276

 

(28,210)

 

-

 

2,335,091

Financial income

558,130

 

32,809

 

56,461

 

39,389

 

4,777

 

15,397

 

-

 

706,963

Financial expense

(632,278)

 

(228,949)

 

(254,333)

 

(140,506)

 

8,475

 

(37,143)

 

-

 

(1,284,736)

Income before taxes

1,295,661

 

421,423

 

17,268

 

154,076

 

39,528

 

(49,957)

 

-

 

1,877,998

Income tax and social contribution

(469,081) 

 

(72,756)

 

(9,256)

 

(52,000)

 

(12,856)

 

(54,987)

 

-

 

(670,937)

Net Income

826,580

 

348,667

 

8,011

 

102,075

 

26,672

 

(104,944)

 

-

 

1,207,062

Total Assets (**)

14,729,776

 

4,376,137

 

8,786,521

 

466,645

 

186,303

 

378,897

 

-

 

28,924,279

Capital Expenditures and other intangible assets

1,402,994  

 

12,804

 

1,021,970

 

2,870

 

18,865

 

508

 

-

 

2,460,011

Depreciation and Amortization

(544,192)

 

(138,417)

 

(289,372)

 

(3,177)

 

(3,693)

 

(74)

 

-

 

(978,926)

                               

(*) Other - Refers basically to the CPFL Energia figures after eliminations of balances with related parties.

(**) The goodwill created in an acquisition and recorded in CPFL Energia was allocated to the respective segments.

 

 

( 31 )  RELATED PARTIES TRANSACTIONS

The Company’s controlling shareholders are as follows:

·   ESC Energia S.A.

Controlled by the Camargo Corrêa group, with operations in a number of segments, such as construction, cement, footwear, textiles, aluminium and highway concessions, among others.

·   Energia São Paulo Fundo de Investimento em Ações

Controlled by the following pension funds: (a) Fundação CESP, (b) Fundação SISTEL de Seguridade Social, (c) Fundação Petrobras de Seguridade Social - PETROS, and (d) Fundação SABESP de Seguridade Social - SABESPREV.

·   Bonaire Participações S.A.

Company controlled by Energia São Paulo Fundo de Investimento em Ações.

·   BB Carteira Livre I - Fundo de Investimento em Ações

Fund controlled by PREVI - Caixa de Previdência dos Funcionários do Banco do Brasil.

 

The direct and indirect interests in operating subsidiaries are described in note 1.

Controlling shareholders, subsidiaries and associated companies, joint ventures under common control and that in some way exercise significant influence over the Company are considered to be related parties.

The main transactions are listed below:

a)         Bank deposits and short-term investments –  refer mainly to bank deposits and short-term financial investments with the Banco do Brasil, as mentioned in note 5. The Company and its subsidiaries also have an Exclusive Investment Fund, managed, by BB DTVM, among others.

b)        Loans and financing and debentures – relate to funds raised from the Banco do Brasil in accordance with notes 16 and 17. The Company also guarantees certain loans raised by its subsidiaries, as mentioned in notes 16 and 17.

c)         Other financial transactions – the amounts in relation to Banco do Brasil are bank costs and collection expenses. The balance recorded in liabilities comprises basically the rights over the payroll processing of certain subsidiaries, negotiated with Banco do Brasil, which are appropriated in the income statement over the term of the contract.

d)         Purchase and sale of energy and charges - Refers to energy purchased or sold by distribution, commercialization and generation subsidiaries through short or long-term agreements and tariffs for the use of the distribution system (TUSD). Such transactions, in the free Market, are carried out under conditions regarded by the Company as similar to market conditions at the time of the negotiation, in accordance with internal policies established in advance by Company Management. In the regulated market, the prices charged are set by mechanisms established by the Grantor.

 

123


 
 

 

e)         Intangible assets, Property, plant and equipment, Materials and Service – refer to the acquisition of equipment, cables and other materials for use in distribution and generation, and contracting of services such as construction and information technology consultancy.

f)          Advances – advances for investments in research and development.

g)         Other revenue –  refers basically to revenue from rental of use of the distribution system for telephone services.

h)         Intercompany loan - refers to the agreement with contractual terms of 113.5% of the CDI, initially scheduled for maturity on January 15, 2014, amended to January 16, 2017

 

Certain subsidiaries have supplementary retirement plan maintained with Fundação CESP and offered to the employees of the subsidiaries. These plans hold investments in Company’s shares (note 18).

To ensure that commercial transactions with related parties are conducted under normal market conditions, the Company set up a “Related Parties Committee”, comprising representatives of the controlling shareholders, responsible for analyzing the main transactions with related parties.

The subsidiaries CPFL Paulista, CPFL Piratininga and CPFL Geração renegotiated with the joint ventures BAESA, ENERCAN and Chapecoense the original maturities of September, October, November and December 2013 for the energy purchase invoices to January 2014.

The total remuneration of key management personnel in 2013, in accordance with CVM Decision nº 560/2008, was R$ 33,680 (R$ 40,425 in 2012). This amount comprises R$ 36,382 (R$ 32,794 in 2012) respect of short-term benefits, R$ 973 (R$ 1,109 in 2012) for post-employment benefits and a provision reversal of R$ 3,675 (R$ 6,342 in 2012) for other long-term benefits and refers to the amount recorded by the accrual method

Transactions between related parties involving controlling shareholders, entities under common control or with significant influence and joint ventures:

 

124


 
 

 

 

Consolidated

 

Assets

 

Liabilities

 

Revenue

 

Expense

 

December 31, 2013

 

December 31, 2012
restated

 

December 31, 2013

 

December 31, 2012
restated

 

2013

 

2012 restated

 

2013

 

2012 restated

Bank deposits and short-term investments

                             

Banco do Brasil S.A.

115,968

 

82,111

 

-

 

-

 

6,331

 

7,687

 

52,398

 

1

                               

Loans and financing, debentures and derivatives contracts (*)

                             

Banco do Brasil S.A.

-

 

-

 

1,767,934

 

1,778,338

 

-

 

-

 

88,646

 

129,222

                               

Other financial transactions

                             

Banco do Brasil S.A.

-

 

-

 

-

 

1,224

 

1,224

 

1,633

 

6,031

 

5,483

Chapecoense Geração S.A.

-

 

-

 

-

 

-

 

-

 

-

 

1,277

 

-

ENERCAN - Campos Novos Energia S.A.

-

 

-

 

-

 

-

 

-

 

-

 

1,021

 

-

JBS S/A

-

 

-

 

-

 

-

 

78

 

4,010

 

-

 

-

                               

Advances

                             

ENERCAN - Campos Novos Energia S.A.

-

 

-

 

-

 

1,558

 

-

 

-

 

-

 

-

EPASA - Centrais Elétricas da Paraiba

-

 

-

 

-

 

572

 

-

 

-

 

-

 

-

Chapecoense Geração S.A.

-

 

-

 

-

 

1,272

 

-

 

-

 

-

 

-

BAESA – Energética Barra Grande S.A.

-

 

-

 

-

 

898

 

-

 

-

 

-

 

-

                               

Energy purchase and sale and charges

                             

Afluente Transmissão de Energia Elétrica S.A.

-

 

-

 

24

 

-

 

-

 

-

 

1,048

 

1,375

Baguari I Geração de Energia Elétrica S.A.

-

 

-

 

5

 

-

 

-

 

-

 

234

 

-

BRASKEM S.A.

-

 

-

 

-

 

-

 

20,916

 

-

 

-

 

-

Caetite 2 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

636

 

-

Caetité 3 Energia Renovável S.A.

-

 

-

 

5

 

-

 

-

 

-

 

642

 

-

Calango Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

1,044

   

Camargo Correa Cimentos S.A.

-

 

-

 

-

 

-

 

-

 

7,561

       

Companhia de Eletricidade do Estado da Bahia – COELBA

728

 

697

 

-

 

-

 

12,427

 

6,362

 

-

 

-

Companhia Energética de Pernambuco - CELPE

545

 

1,031

 

-

 

-

 

19,096

 

6,351

 

-

 

-

Companhia Energética do Ceara - COELCE (**)

-

 

188

 

-

 

-

 

-

 

1,937

 

-

 

-

Companhia Energética do Rio Grande do Norte - COSERN

223

 

657

 

191

 

-

 

8,125

 

2,624

 

1,070

 

-

Energética Águas da Pedra S.A.

-

 

-

 

120

 

-

 

-

 

-

 

3,746

 

3,512

Estaleiro Atlântico Sul S.A.

-

 

-

 

-

 

-

 

6,106

 

-

 

-

 

-

Fras-le

-

 

-

 

-

 

-

 

6

 

-

 

-

 

-

Goiás Sul Geração de Enegia S.A.

-

 

-

 

-

 

-

 

-

 

-

 

145

 

-

Mel 2 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

523

 

-

MULTINER S/A

-

 

-

 

-

 

-

 

207

 

-

 

-

 

-

NC ENERGIA S.A.

-

 

-

 

-

 

-

 

22,576

 

19,813

 

-

 

-

Petrobrás

-

 

-

 

-

 

-

 

-

 

3,207

 

-

 

34,143

Raposo Tavares

-

 

-

 

-

 

-

 

21

 

-

 

-

 

-

Rio PCH I S.A.

-

 

-

 

220

 

-

 

5,501

 

4,732

 

1,565

 

1,353

SE Narandiba S.A.

-

 

-

 

-

 

-

 

-

 

-

 

117

 

141

Serra do Facão Energia S.A. - SEFAC

-

 

-

 

547

 

-

 

-

 

-

 

18,602

 

15,876

Tavex Brasil S.A. (antiga Santista Têxtil Brasil S

-

 

-

 

-

 

-

 

11,368

 

18,448

 

-

 

-

ThyssenKrupp Companhia Siderúrgica do Atlântico

-

 

-

 

178

 

-

 

346

 

-

 

6,280

 

5,841

Vale Energia S.A.

6,960

 

6,594

 

-

 

-

 

89,671

 

77,041

 

-

 

-

VALE S.A.

-

 

-

 

-

 

-

 

-

 

2,877

 

1,419

 

21,024

BAESA – Energética Barra Grande S.A.

-

 

-

 

29,568

 

7,066

 

-

 

497

 

75,951

 

182,003

Chapecoense Geração S.A.

-

 

1,006

 

111,019

 

27,695

 

3,936

 

14,152

 

327,385

 

303,670

ENERCAN - Campos Novos Energia S.A.

544

 

377

 

103,252

 

29,548

 

9,376

 

6,264

 

232,815

 

209,814

EPASA - Centrais Elétricas da Paraiba

2

 

-

 

17,094

 

35,690

 

75,781

 

6,869

 

107,348

 

74,761

                               

Intangible assets, Property, plant and equipment, Materials and Service

                           

Barrocão Empreendimento Imobiliário SPE Ltda.

-

 

-

 

-

 

-

 

67

 

-

 

-

 

-

Boa Vista Empreendimento Imobiliário SPE Ltda.

2

 

-

 

-

 

-

 

50

 

35

 

-

 

-

Brasil Telecom

-

 

-

 

-

 

127

 

-

 

-

 

-

 

737

Celesc - Centrais Elétricas Sta Catarina

-

 

-

 

-

 

-

 

-

 

-

 

1,078

 

-

Cia.de Saneamento Básico do Estado de São Paulo - SABESP

85

 

-

 

36

 

-

 

1,002

 

42

 

27

 

43

Concessionária do Sistema Anhanguera - Bandeirante S.A.

-

 

-

 

-

 

-

 

-

 

-

 

50

 

50

Concessionárias de Rodovias do Oeste de São Paulo

-

 

-

 

-

 

-

 

-

 

262

 

-

 

-

Construções e Comércio Camargo Corrêa S.A.

-

 

-

 

-

 

-

 

-

 

-

 

-

 

970

Embraer

-

 

-

 

-

 

-

 

36

 

-

 

-

 

-

Ferrovia Centro-Atlântica S.A.

507

 

-

 

-

 

-

 

1,526

 

112

 

-

 

100

HM 11 Empreendimento Imobiliário SPE Ltda.

-

 

-

 

-

 

-

 

9

 

-

 

-

 

-

HM 12 Empreendimento Imobiliário SPE Ltda.

-

 

-

 

-

 

-

 

9

 

12

 

-

 

-

HM 25 Empreendimento Imobiliário SPE Ltda.

-

 

-

 

-

 

-

 

63

 

-

 

-

 

-

Hortolândia 4A Empreendimento Imobiliário SPE Ltda

-

 

-

 

-

 

-

 

41

 

-

 

-

 

-

Indústrias Romi S.A.

4

 

-

 

-

 

-

 

43

 

40

 

-

 

-

InterCement Brasil S.A

-

 

-

 

-

 

-

 

53

 

1,545

 

-

 

-

Itaúsa

-

 

-

 

-

 

-

 

-

 

-

 

270

 

-

Jaguariúna III Empreendimento Imobiliário SPE Ltda.

-

 

-

 

-

 

-

 

56

 

-

 

-

 

-

LUPATECH

-

 

-

 

-

 

-

 

-

 

-

 

3

 

-

MRS Logística S.A

-

 

-

 

-

 

-

 

168

 

-

 

-

 

-

OI S.A. e Brasil Telecom S.A.

-

 

-

 

-

 

131

 

-

 

-

 

-

 

653

Petrobrás

9

 

-

 

-

 

-

 

208

 

30

 

-

 

-

Recanto dos Sonhos Empreendimento Imobiliário SPE

-

 

-

 

-

 

-

 

-

 

60

 

-

 

-

Renovias Concessionária S.A.

-

 

-

 

-

 

-

 

-

 

-

 

6

 

8

Rodovias Integradas do Oeste - SP Vias

26

 

-

 

28

 

26

 

300

 

578

 

-

 

24

SAMM - Sociedade de Atividades em Multimídia Ltda.

306

 

-

 

-

 

-

 

627

 

409

 

-

 

-

Sumaré Matão Empreendimento Imobiliário SPE Ltda.

-

 

-

 

-

 

-

 

-

 

45

 

-

 

122

TOTVS S.A.

-

 

9

 

42

 

111

 

-

 

-

 

2,766

 

1,942

BAESA – Energética Barra Grande S.A.

66

 

-

 

-

 

-

 

1,367

 

1,298

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

-

 

-

 

-

 

-

 

1,367

 

1,298

 

-

 

-

EPASA - Centrais Elétricas da Paraiba

-

 

100

 

-

 

-

 

5,186

 

-

 

-

 

-

Chapecoense Geração S.A.

-

 

11

 

-

 

-

 

1,499

 

1,330

 

-

 

-

                               

Other revenue

                             

OI S.A. e Brasil Telecom S.A. (**)

-

 

2,009

 

-

 

-

 

-

 

12,051

 

-

 

-

                               

Intercompany loans

                             

EPASA - Centrais Elétricas da Paraíba S.A.

86,655

 

-

 

-

 

-

 

5,585

 

-

 

-

 

-

                               

(*) Amortized cost

                             

(**) Related party until December 31, 2012

                             

 

 

( 32 )  INSURANCE 

The subsidiaries maintain insurance policies with coverage based on specialized advice and takes into account the nature and degree of risk. The amounts are considered sufficient to cover any significant losses on assets and/or responsibilities. The principal insurance policies in the financial statements are:

 

125


 
 

 

       

Consolidated

Description

 

Type of cover

 

2013

 

2012 restated

Non current assets

 

Fire, lightning, explosion, machinery breakdown, electrical damage and engeneering risk

 

6,241,881

 

5,712,235

Transport

 

National transport

 

634,171

 

180,766

Stored materials

 

Fire, lightning, explosion and robbery

 

262,883

 

50,935

Automobiles

 

Comprehensive cover

 

5,327

 

6,536

Civil liability

 

Electric energy distributors

 

166,000

 

128,000

Personnel

 

Group life and personal accidents

 

163,597

 

172,736

Other

 

Operational risks and other

 

311,755

 

347,213

Total

     

7,785,615

 

6,598,421

Unaudited information

           

 

 

( 33 )  RISK MANAGEMENT  

The business of the Company and its subsidiaries mainly comprises the generation, commercialization and distribution of electric energy.  As public utilities concessionaires, the operations and/or tariffs of its principal subsidiaries are regulated by ANEEL.

Risk management structure:

The Board of Directors is responsible for directing the way the business is run, which includes monitoring of business risks, exercised by means of the corporate risk management model used by the Company. The responsibilities of the Executive Board are to develop the mechanisms for measuring the impact of the exposure and probability of its occurrence, supervising the implementation of risk mitigation measures and informing the Board of Directors. It is assisted in this process by: i) the Corporate Risk Management Committee, whose mission is to assist in identifying the main business risks, analyzing measurement of the impact and probability and assessing the mitigation measures used; ii) the Risk Management, Internal Control and Consolidated Processes Division, responsible for developing the Company’s Corporate Risk Management model in respect of strategy (policy, direction and risk maps), processes (planning, measurement, monitoring and reporting), systems and governance.

 

The risk management policies are established to identify, analyze and treat the risks faced by the Company and its subsidiaries, and includes reviewing the model adopted whenever necessary to reflect changes in market conditions and in the Company's activities, with a view to developing an environment of disciplined and constructive control

 

In its supervisory role, the Company’s Board of Directors also counts on the support of the Management Procedures Committee to provide guidance for the Internal Auditing work and in preparing proposals for improvements. The Internal Auditing team conducts both periodic and “ad hoc” reviews in order to ensure alignment of the procedures to directives and strategies set by the shareholders and management.

 

The Fiscal Council’s responsibilities include certifying that Management has the means to identify and prevent, through the use of an appropriated information system, (a) the main risks to which the Company is exposed, (b) the probability that these will materialize and (c) the measures and plans adopted. The main market risk factors affecting the businesses are as follows:

Exchange rate risk: This risk derives from the possibility of the subsidiaries to incur in losses and cash constraints due to fluctuations in currency exchange rates, increasing the balances of liabilities denominated in foreign currency. The exposure in relation to raising funds in foreign currency is largely covered by contracting swap operations, which allow the Company and its subsidiaries to exchange the original risks of the operation for the cost of the variation in the CDI. The quantification of this risk is presented in note 34. The Company’s subsidiaries’ operations are also exposed to exchange variations on the purchase of electric energy from Itaipu. The compensation mechanism - CVA protects the companies against possible losses. However, the compensation only comes into effect through consumption and the consequent billing of energy after the next tariff adjustment in which such losses have been considered. Decree 7,945 of March, 2013 established that the full or partial amount of the accumulated positive balance by the CVA in relation to the system service charge and energy purchased for resale (CVA ESS and Energy) should be passed on through the CDE, at the time of the tariff adjustment or review (note 27).

 

126


 
 

 

Interest rate risk: This risk derives from the possibility of the Company and its subsidiaries to incurr in losses due to fluctuations in interest rates that increase financial expenses on loans, financing and debentures. The subsidiaries have tried to increase the proportion of pre-indexed loans or loans tied to indexes with lower rates and little fluctuation in the short and long term. The quantification of this risk is presented in note 34.

Credit risk: This risk arises from the possibility of the subsidiaries incurring losses resulting from difficulties in collecting amounts billed to customers. This risk is evaluated by the subsidiaries as low, as it is spread over the number of customers and in view of the collection policy and cancellation of supply to defaulting consumers.

Risk of energy shortages: The energy sold by the subsidiaries is primarily generated by hydropower plants. A prolonged period of low rainfall, together with an unforeseen increase in demand, could result in a reduction in the volume of water in the power plants’ reservoirs, compromising the recovery of their volume, and resulting in losses due to the increase in the cost of purchasing energy or a reduction in revenue due to the introduction of another rationing program, as in 2001. In spite of the unfavorable hydrological conditions at the beginning of 2014, to accurately define the risk of energy shortages, it is necessary to wait for the end of the wet season in the main water basins.

Risk of acceleration of debts: The Company and its subsidiaries have loans and financing agreements and debentures with restrictive clauses (covenants) normally applicable to these kinds of arrangement, involving compliance with economic and financial ratios, cash generation, etc. These covenants are monitored and do not restrict the capacity to operate normally.

Regulatory risk: The electric energy supplied tariffs charged to captive consumers by the distribution subsidiaries are fixed by ANEEL, at intervals established in the Concession Agreements entered into with the Federal Government and in accordance with the periodic tariff review methodology established for the tariff cycle. Once the methodology has been ratified, ANEEL establishes tariffs to be charged by the distributor to the final consumers. In accordance with Law 8,987/1995, the fixed tariffs should insure the economic and financial balance of the concession contract at the time of the tariff review, which could result in lower results than expected by the electric energy distributors, albeit offset in subsequent periods by other adjustments.

Risk Management for Financial instruments

The Company and its subsidiaries maintain operating and financial policies and strategies to protect the liquidity, safety and profitability of their assets. They accordingly control and follow-up procedures are in place on the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to market conditions.

Risk management controls: In order to manage the risks inherent to the financial instruments and to monitor the procedures established by Management, the Company and its subsidiaries use the MAPS software system to calculate the mark to market, stress testing and duration of the instruments, and assess the risks to which the Company and its subsidiaries are exposed. Historically, the financial instruments contracted by the Company and its subsidiaries supported by these tools have produced adequate risk mitigation results. It must be stressed that the Company and its subsidiaries routinely contract derivatives, always with the appropriate levels of approval, only in the event of exposure that Management regards as a risk. The Company and its subsidiaries do not enter into transactions involving exotic or speculative derivatives. Furthermore, the Company meets the requirements of the Sarbanes-Oxley Law, and accordingly has internal control policies that aim for a strict control environment to minimize the exposure to risks.

 

( 34 )  FINANCIAL INSTRUMENTS  

The main financial instruments, classified in accordance with the group’s accounting practices, are:

 

127


 
 

 

                 

Consolidated

                 

December 31, 2013

 

December 31, 2012 restated

 

Note

 

Category

 

Measurement

 

Level (*)

 

Accounting balance

 

Fair value

 

Accounting balance

 

Fair value

                               
                               

Asset

                             

Cash and cash equivalent

5

 

(a)

 

(2)

 

Level 1

 

2,105,618

 

2,105,618

 

1,152,712

 

1,152,712

Cash and cash equivalent

5

 

(a)

 

(2)

 

Level 2

 

2,100,804

 

2,100,804

 

1,282,322

 

1,282,322

Consumers, concessionaires and licensees

6

 

(b)

 

(1)

 

n/a

 

2,161,643

 

2,161,643

 

2,366,682

 

2,366,682

Leases

9

 

(b)

 

(1)

 

n/a

 

48,574

 

48,574

 

41,443

 

41,443

Associates, subsidiaries and parent company

   

(b)

 

(1)

 

n/a

 

86,655

 

86,655

 

-

 

-

Financial investments

   

(c)

 

(1)

 

n/a

 

-

 

-

 

3,939

 

3,939

Financial investments

   

(a)

 

(2)

 

Level 1

 

24,806

 

24,806

 

2,161

 

2,161

Derivatives

34

 

(a)

 

(2)

 

Level 2

 

318,490

 

318,490

 

487,308

 

487,308

Financial asset of concession

10

 

(d)

 

(2)

 

Level 3

 

2,771,593

 

2,771,593

 

2,377,240

 

2,377,240

Financial asset of concession

10

 

(b)

 

(1)

 

n/a

 

15,480

 

15,480

 

-

 

-

Receivables from Resources provided by the Energy Development Account - CDE

11

 

(b)

 

(1)

 

n/a

 

170,543

 

170,543

 

24,972

 

24,972

Other finance assets (**)

   

(b)

 

(1)

 

n/a

 

250,933

 

250,933

 

356,146

 

356,146

                 

10,055,140

 

10,055,140

 

8,094,924

 

8,094,924

                               

Liability

                             

Suppliers

15

 

(e)

 

(1)

 

n/a

 

1,884,693

 

1,884,693

 

1,693,604

 

1,693,604

Loans and financing - Principal and interest

16

 

(e)

 

(1)

 

n/a

 

7,221,542

 

6,416,990

 

6,889,549

 

6,766,129

Loans and financing - certain debts

16 (****)

 

(a)

 

(2)

 

Level 2

 

2,008,454

 

2,008,454

 

2,388,245

 

2,388,245

Debentures - Principal and interest

17

 

(e)

 

(1)

 

n/a

 

7,791,402

 

7,859,140

 

6,195,239

 

6,396,903

Regulatory charges

19

 

(e)

 

(1)

 

n/a

 

32,379

 

32,379

 

110,776

 

110,776

Derivatives

34

 

(a)

 

(2)

 

Level 2

 

2,950

 

2,950

 

445

 

445

Public utility

22

 

(e)

 

(1)

 

n/a

 

83,176

 

83,176

 

79,813

 

79,813

Other finance liabilities (***)

   

(e)

 

(1)

 

n/a

 

148,220

 

148,220

 

172,136

 

172,136

                 

19,172,816

 

18,436,002

 

17,529,807

 

17,608,051

(*) Refers to the hierarchy for determination of fair value

(**) Other financial assets include: (i) Pledges, funds and tied deposits, (ii) Fund tied to the foreign currency loan, (iii) Services rendered to third parties, (iv) Refund of RGR and (v) Collection agreements, as disclosed in note 11

(***) Other financial liabilities include: (i) Consumers and concessionaires, (ii) Nacional scietific and technological development fund - FNDCT, (iii) Energy research company - EPE, (iv) Collection agreement, (v) Reversal fund and (vi) Business acquisition, as disclosed in note 22.

(****) As a result of the initial designation of this financial liability, the financial statements showed a gain of R$ 51,238 in 2013 (loss of R$ 88,206 in 2012)

Key

               

Category:

Measurement:

                       

(a) - Measured at fair value through profit or loss

(1) - Measured at amortized cost

                   

(b) - Loans and receivables

(2) - Mensured at fair value

                       

(c) - Held to maturity

                             

(d) - Available for sale

                             

(e) - Other finance liabilities

                             

 

a) Valuation of financial instruments

As mentioned in note 4, the fair value of a security relates to its maturity value (redemption value) marked to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest graph, in Brazilian reais.

CPC 40 (R1) and IFRS 7 requires classification at three levels of hierarchy for measurement of the fair value of financial instruments, based on observable and unobservable information in relation to valuation of a financial instrument at the measurement date.

CPC 40 (R1) and IFRS 7 also defines observable information as market data obtained from independent sources and unobservable information that reflects market assumptions.

The three levels of fair value are:

· Level 1: quoted prices in an active market for identical instruments;

· Level 2: observable information other than quoted prices in an active market that are observable for the asset or liability, directly (i.e. as prices) or indirectly (i.e. derived from prices);

· Level 3: inputs for the instruments that are not based on observable market data.

Since the distribution subsidiaries have classified their financial asset of concession as available-for-sale, the relevant factors for measurement at fair value are not publicly observable. The fair value hierarchy classification is therefore level 3. The changes between years and the respective gains (losses) in net income was of R$ 66,851 ( (note 10), with no effects on the shareholders’ equity.

The Company recognizes in “Investments at cost” in the financial statements the 5.93% interest held by the indirect subsidiary Paulista Lajeado Energia S.A. in the total capital of Investco S.A. (“Investco”), in the form of 28,154 common shares and 18,593 preferred shares. Investco’s shares are not quoted on the stock exchange and the main objective of it operations is to generate electric energy for commercialization by the shareholders who hold the concession, the Company opted to recognize the investment at cost.

 

b) Derivatives

The Company and its subsidiaries have the policy of using derivatives to reduce their risks of variations in exchange and interest rates, without any speculative purposes. The Company and its subsidiaries have exchange rate derivatives compatible with the exchange rate risks net exposure, including all the assets and liabilities tied to exchange rates.

 

128


 
 

 

The derivative instruments entered into by the Company and its subsidiaries are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodical adjustments. As the majority of the derivatives entered into by the subsidiaries (note 16) have their terms fully aligned with the debts protected, and in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, these debts were designated at fair value, for accounting purposes. Other debts with different terms from their respective derivatives contracted as a hedge continue to be recorded at amortized cost. Furthermore, the Company and its subsidiaries do not adopt hedge accounting for derivative operations.

 

At December 31, 2013, the Company and its subsidiaries had the following swap operations:

 

   

Market values (accouting balance)

                       

Company / strategy / counterparts

 

Assets

 

Liabilities

 

Fair value, net

 

Values at cost, net

 

Gain/(Loss) on marking to market

 

Currecy / index

 

Maturity range

 

Notional

 

Negotiation market

Derivatives for protection of debts designated at fair value

                               

Exchange rate hedge

                                   

CPFL Paulista

                                   

Morgan Stanley

 

32,868

 

-

 

32,868

 

30,240

 

2,628

 

dollar

 

September 2016

 

85,475

 

over the counter

Bank of America Merrill Lynch

 

91,881

 

-

 

91,881

 

81,055

 

10,826

 

dollar

 

July 2016

 

497,080

 

over the counter

Citibank

 

32,749

 

-

 

32,749

 

29,997

 

2,753

 

dollar

 

September 2016

 

85,750

 

over the counter

Scotiabank

 

6,991

 

-

 

6,991

 

6,158

 

833

 

dollar

 

July 2016

 

49,000

 

over the counter

   

164,489

 

-

 

164,489

 

147,450

 

17,039

               

CPFL Piratininga

                                   

Santander

 

1,002

 

-

 

1,002

 

1,677

 

(675)

 

dollar

 

July 2016

 

100,000

 

over the counter

Citibank

 

6,007

 

-

 

6,007

 

5,647

 

360

 

dollar

 

August 2016

 

12,840

 

over the counter

Scotiabank

 

9,131

     

9,131

 

8,043

 

1,088

 

dollar

 

July 2016

 

64,000

 

over the counter

   

16,140

 

-

 

16,140

 

15,367

 

773

               

CPFL Santa Cruz

                                   

J.P.Morgan

 

2,089

     

2,089

 

1,962

 

126

 

dolar

 

July 2015

 

20,000

 

over the counter

Banco Santander

 

614

     

614

 

773

 

(159)

 

dolar

 

June 2016

 

20,000

 

over the counter

   

2,703

 

-

 

2,703

 

2,736

 

(33)

               

CPFL Leste Paulista

                                   

Citibank

 

3,067

 

-

 

3,067

 

3,026

 

41

 

dollar

 

September 2014

 

8,000

 

over the counter

Bank of Nova Scotia

 

3,082

     

3,082

 

2,930

 

151

 

dollar

 

July 2015

 

25,000

 

over the counter

   

6,149

 

-

 

6,149

 

5,956

 

193

               

CPFL Sul Paulista

                                   

Citibank

 

3,067

 

-

 

3,067

 

3,026

 

41

 

dollar

 

September 2014

 

8,000

 

over the counter

JPMorgan

 

1,097

 

-

 

1,097

 

1,031

 

65

 

dollar

 

July 2015

 

10,500

 

over the counter

Scotiabank

 

1,294

 

-

 

1,294

 

1,231

 

64

 

dollar

 

July 2015

 

10,500

 

over the counter

Santander

 

675

 

-

 

675

 

851

 

(175)

 

dollar

 

June 2016

 

22,000

 

over the counter

   

6,133

 

-

 

6,133

 

6,138

 

(5)

               

CPFL Jaguari

                                   

Citibank

 

3,118

 

-

 

3,118

 

3,079

 

39

 

dollar

 

August 2014

 

7,000

 

over the counter

Scotiabank

 

1,602

 

-

 

1,602

 

1,524

 

79

 

dollar

 

July 2015

 

13,000

 

over the counter

Santander

 

952

 

-

 

952

 

1,199

 

(247)

 

dollar

 

June 2016

 

31,000

 

over the counter

   

5,672

     

5,672

 

5,801

 

(129)

               

CPFL Mococa

                                   

Citibank

 

2,684

 

-

 

2,684

 

2,647

 

36

 

dollar

 

September 2014

 

7,000

 

over the counter

Scotiabank

 

1,356

 

-

 

1,356

 

1,289

 

67

 

dollar

 

July 2015

 

11,000

 

over the counter

   

4,040

 

-

 

4,040

 

3,937

 

103

               

CPFL Geração

                                   

Citibank

 

47,628

 

-

 

47,628

 

44,477

 

3,151

 

dollar

 

August 2016

 

100,000

 

over the counter

                                     

RGE

                                   

Citibank

 

34,918

 

-

 

34,918

 

33,603

 

1,315

 

dollar

 

July 2017

 

128,590

 

over the counter

J.P. Morgan

 

13,636

 

-

 

13,636

 

12,873

 

763

 

dollar

 

July 2016

 

94,410

 

over the counter

Bank of Tokyo-Mitsubishi

 

22,563

 

-

 

22,563

 

27,652

 

(5,089)

 

dollar

 

May 2018

 

204,616

 

over the counter

   

71,116

 

-

 

71,116

 

74,128

 

(3,012)

               

Subtotal

 

324,070

 

-

 

324,070

 

305,990

 

18,080

               
                                     

Hedge interest rate variation (1)

                                   

CPFL Paulista

                                   

Bank of America Merrill Lynch

 

(2,690)

 

-

 

(2,690)

 

451

 

(3,141)

 

CDI

 

July 2019

 

660,000

 

over the counter

J.P.Morgan

 

(1,544)

 

-

 

(1,544)

 

166

 

(1,710)

 

CDI

 

February 2021

 

300,000

 

over the counter

Votorantin

 

(482)

 

-

 

(482)

 

58

 

(540)

 

CDI

 

February 2021

 

100,000

 

over the counter

Santander

 

(501)

 

-

 

(501)

 

61

 

(562)

 

CDI

 

February 2021

 

105,000

 

over the counter

   

(5,217)

 

-

 

(5,217)

 

736

 

(5,953)

               

CPFL Piratininga

                                   

J.P.Morgan

 

(448)

 

-

 

(448)

 

75

 

(522)

 

CDI

 

July 2019

 

110,000

 

over the counter

Votorantim

 

(571)

 

-

 

(571)

 

83

 

(654)

 

CDI

 

February 2021

 

135,000

 

over the counter

Santander

 

(407)

     

(407)

 

63

 

(470)

 

CDI

 

February 2021

 

100,000

 

over the counter

   

(1,426)

 

-

 

(1,426)

 

221

 

(1,646)

               

RGE

                                   

HSBC

 

-

 

(2,038)

 

(2,038)

 

341

 

(2,379)

 

CDI

 

July 2019

 

500,000

 

over the counter

Votorantim

 

-

 

(912)

 

(912)

 

92

 

(1,004)

 

CDI

 

February 2021

 

170,000

 

over the counter

   

-

 

(2,950)

 

(2,950)

 

432

 

(3,382)

               

CPFL Geração

                                   

Votorantim

 

(780)

 

-

 

(780)

 

273

 

(1,053)

 

CDI

 

August 2020

 

460,000

 

over the counter

                                     

Derivatives for protection of debts not designated at fair value

                               

Exchange rate hedge

                                   

CPFL Geração

                                   

Votorantim

 

1,842

 

-

 

1,842

 

3,114

 

(1,272)

 

dollar

 

January 2014 to December 2014

 

46,340

 

over the counter

   

 

 

 

 

 

 

 

 

 

               

Subtotal

 

(5,581)

 

(2,950)

 

(8,531)

 

4,776

 

(13,306)

               
                                     

Total

 

318,490

 

(2,950)

 

315,539

 

310,766

 

4,775

               
                                     

Current

 

1,842

 

-

                           

Noncurrent

 

316,648

 

(2,950)

                           
                                     

For further details of terms and information about debts and debentures, see notes 16 and 17

(¹) The interest rate hedge swaps have half-yearly validity, so the notional value reduces in accordance with amortization of the debt.

 

 

 

129


 
 

 

As mentioned above, certain subsidiaries opted to mark to market debts for which they have fully tied derivative instruments (note 16).

The Company and its subsidiaries have recorded gains and losses on their derivatives. However, as these derivatives are used as a hedge, these gains and losses minimized the impact of variations in exchange and interest rates on the protected debts. For the years 2013 and 2012, the derivatives resulted in the following impacts on the result:

 

       

Gain (Loss)

Company

 

Hedged risk / transaction

 

2013

 

2012 restated

CPFL Energia

 

Interest rate variation

 

323

 

356

CPFL Energia

 

Mark to market

 

(469)

 

451

CPFL Paulista

 

Interest rate variation

 

933

 

-

CPFL Paulista

 

Exchange variation

 

150,500

 

60,219

CPFL Paulista

 

Mark to market

 

(38,759)

 

50,866

CPFL Piratininga

 

Interest rate variation

 

303

 

207

CPFL Piratininga

 

Exchange variation

 

61,673

 

20,949

CPFL Piratininga

 

Mark to market

 

(20,454)

 

19,711

RGE

 

Interest rate variation

 

798

 

498

RGE

 

Exchange variation

 

43,058

 

9,130

RGE

 

Mark to market

 

(11,380)

 

4,596

CPFL Geração

 

Interest rate variation

 

273

 

167

CPFL Geração

 

Exchange variation

 

18,428

 

8,261

CPFL Geração

 

Mark to market

 

(4,344)

 

5,676

CPFL Santa Cruz

 

Exchange variation

 

1,962

 

(789)

CPFL Santa Cruz

 

Mark to market

 

(486)

 

453

CPFL Leste Paulista

 

Exchange variation

 

3,435

 

(87)

CPFL Leste Paulista

 

Mark to market

 

(462)

 

653

CPFL Sul Paulista

 

Exchange variation

 

3,140

 

(226)

CPFL Sul Paulista

 

Mark to market

 

(658)

 

676

CPFL Jaguari

 

Exchange variation

 

2,398

 

138

CPFL Jaguari

 

Mark to market

 

(595)

 

454

CPFL Mococa

 

Exchange variation

 

1,966

 

130

CPFL Mococa

 

Mark to market

 

(301)

 

403

       

211,282

 

182,892

 

c) Sensitivity analysis

In compliance with CVM Instruction n° 475/08, the Company and its subsidiaries performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising variations in exchange and interest rates, as shown below:

If the risk exposure is considered active, the risk to be taken into account is a reduction in the pegged indexes, resulting in a negative impact on the income of the Company and its subsidiaries.  Similarly, if the risk exposure is considered passive, the risk is of an increase in the pegged indexes and the consequent negative effect on income.  The Company and its subsidiaries therefore quantify the risks in terms of the net exposure of the variables (dollar, CDI, IGP-M and TJLP), as shown below:

 

c.1) Exchange rates variation 

Considering the level of net exchange rate exposure at December 31, 2013 is maintained, the simulation of the effects by type of financial instrument for three different scenarios would be:

 

130


 
 

 

   

Consolidated

Instruments

 

Exposure
(R$ thousand)
(1)

 

Risk

 

Exchange depreciation
of 11,3% (*)

 

Exchange appreciation
of 25,0% (**)

 

Exchange appreciation
of 50,0% (**)

                     

Financial liability instruments

 

(2,065,377)

     

(232,935)

 

341,643

 

916,221

Derivatives - plain vanilla swap

 

2,067,289

     

233,150

 

(341,960)

 

(917,069)

   

1,912

 

Drop in the dollar

 

216

 

(316)

 

(848)

                     

Total

 

1,912

     

216

 

(316)

 

(848)

                     

(*) In accordance with exchange graphs contained in information provided by the BM&F

(**) In compliance with CVM Instruction 475/08, the percentage of exchange depreciation are related to the information provided by the BM&F.
As the net exposure is an asset, the risk is of a drop in the dollar and the exchange rate is therefore appreciated by 25% and 50% in relation to the probable dollar.

(1) Exchange rate at December 31, 2013: R$ 2.34.

 

c.2) Variation in interest rates

Assuming (i) the scenario of net exposure of the financial instruments indexed to variable interest rates at December 31, 2013 is maintained, and (ii) the respective accumulated annual indexes for 2013 remain stable (CDI 8.02% p.a; IGP-M 5.51% p.a.; TJLP  5.00% p.a.), the effects on 2013 financial statements would be a net financial expense of R$ R$ 728,835 (CDI R$ 518,664, IGP-M R$ 4,563 e TJLP R$ 205,608). In the event of fluctuations in the indexes in accordance with the three scenarios described below, the effect on the net financial expense would as follows:

 

   

Consolidated

Instruments

 

Exposure
(R$ thousand)

 

Risk

 

Scenario I (*)

 

Raising index by 25% (**)

 

Raising index by 50% (**)

                     

Financial asset instruments

 

4,809,808

     

129,384

 

258,166

 

386,949

Financial liability instruments

 

(9,525,193)

     

(256,228)

 

(511,265)

 

(766,302)

Derivatives - plain vanilla swap

 

(1,751,749)

     

(47,122)

 

(94,025)

 

(140,928)

   

(6,467,134)

 

CDI apprec.

 

(173,966)

 

(347,123)

 

(520,281)

                     

Financial asset instruments

 

952

     

6

 

20

 

35

Financial liability instruments

 

(83,757)

     

(503)

 

(1,782)

 

(3,061)

   

(82,804)

 

IGP-M apprec.

 

(497)

 

(1,762)

 

(3,026)

                     

Financial liability instruments

 

(4,112,160)

 

TJLP apprec.

 

-

 

(51,402)

 

(102,804)

                     

Total increase

 

(10,662,098)

     

(174,463)

 

(400,287)

 

(626,111)

(*) The CDI, IGP-M and TJLP indexes considered of 10.71%, 6.11% and 5%, respectively, were obtained from information available in the market.

(**) In compliance with CVM Instruction 475/08, the percentage of raising index were applied to Scenario I indexes.

 

d) Liquidity analysis

The Company manages liquidity risk by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of its financial liabilities. The table below sets out details of the contractual maturities of the financial liabilities as at December 31, 2013, taking into account principal and interest, and is based on the undiscounted cash flow, considering the earliest date on which the Company and its subsidiaries have to settle their respective obligations.

 

       

Consolidated

December 31, 2103

 

Note

 

Weighted average interest rates

 

Less than 1 month

 

1-3 months

 

3 months to 1 year

 

1-5 years

 

Over 5 years

 

Total

Suppliers

 

15

     

1,411,664

 

469,103

 

3,927

 

-

 

-

 

1,884,694

Loans and financing - principal and interest

 

16

 

9.47%

 

218,198

 

619,234

 

1,224,148

 

6,889,731

 

2,596,400

 

11,547,712

Derivatives

 

34

     

(58)

 

(96)

 

95,410

 

(22,147)

 

5,195

 

78,303

Debentures - principal and interest

 

17

 

11.32%

 

60,935

 

153,698

 

589,730

 

8,332,385

 

2,025,039

 

11,161,786

Regulatory charges

 

19

     

32,379

 

-

 

-

 

-

 

-

 

32,379

Public utility

 

22

 

15.71%

 

335

 

670

 

3,016

 

23,475

 

606,184

 

633,681

Other

 

23

     

16,229

 

102,894

 

11,346

 

-

 

17,750

 

148,219

Consumers and concessionaires

         

13,281

 

29,653

 

869

 

-

 

-

 

43,804

National scientific and technological development fund - FNDCT

         

1,966

 

-

 

-

 

-

 

-

 

1,966

Energy research company - EPE

         

982

 

-

 

-

 

-

 

-

 

982

Collections agreement

         

-

 

73,240

 

-

 

-

 

-

 

73,240

Fund for reversal

         

-

 

-

 

-

 

-

 

17,750

 

17,750

Bussines combination

         

-

 

-

 

10,477

 

-

 

-

 

10,477

Total

         

1,739,682

 

1,345,502

 

1,927,577

 

15,223,444

 

5,250,569

 

25,486,773

 

131


 
 

 

( 35 )  COMMITMENTS  

 

The Company’s commitments in relation to long-term energy purchase agreements and plant construction projects are as of December 31, 2013, as follows:

 

Commitments at December 31, 2013

 

Duration

 

2014

 

2015

 

2016

 

2017

 

After 2017

 

Total

Energy purchase contracts (except Itaipu)

 

Up to 35 years

 

6,934,427

 

6,476,494

 

6,953,001

 

7,419,250

 

80,708,487

 

108,491,659

Itaipu

 

Up to 31 years

 

1,321,531

 

1,364,646

 

1,427,711

 

1,403,059

 

15,968,203

 

21,485,151

Power plant constrution projets (a)

 

Up to 15 years

 

728,818

 

7,743

 

11,931

 

12,937

 

202,422

 

963,852

TOTAL

     

8,984,776

 

7,848,883

 

8,392,644

 

8,835,246

 

96,879,112

 

130,940,661

 

(a)     The power plant construction projects include commitments made basically to construction related to the subsidiaries in the renewable energy segment.

 

( 36 )  REGULATORY ASSETS AND LIABILITIES

The Company has the following assets and liabilities for regulatory purposes, which are not recorded in the financial statements.

 

 

Consolidated

 

December 31, 2013

 

December 31, 2012

 

January 1, 2012

Assets

         

Consumers, Concessionaires and Licensees

         

Discounts TUSD (*) and irrigation

16,821

 

65,534

 

67,244

 

16,821

 

65,534

 

67,244

Deferred costs variations

         

CVA (**)

547,402

 

897,364

 

404,148

 

547,402

 

897,364

 

404,148

Prepaid expenses

         

Overcontracting

170,084

 

74,885

 

27,364

Low income consumers' subsidy - losses

-

 

2,064

 

17,922

Neutrality of the sector charges

-

 

2,850

 

224

Tariff adjustment

13,309

 

2,696

 

467

Other financial components

41,608

 

92,582

 

53,180

 

225,001

 

175,078

 

99,157

Liabilities

         

Deferred gains variations

         

Parcel "A"

(1,454)

 

(1,443)

 

(1,337)

CVA (**)

(330,266)

 

(373,784)

 

(488,500)

 

(331,720)

 

(375,227)

 

(489,838)

Other accounts payable

         

Replacement reibursement in PTR (***)

(138,621)

 

(242,987)

 

-

Discounts TUSD (*) and irrigation

(193)

 

(363)

 

(127)

Tariff review

(16,692)

 

-

 

-

Overcontracting

(29,928)

 

(28,919)

 

(48,367)

Low income consumers' subsidy - gains

(5)

 

(22,813)

 

(17,010)

Neutrality of the sector charges

(34,745) 

 

(66,985)

 

(97,138)

Tariff teview – provisional procedure

-

 

-

 

(32,181)

Other financial components

(29,393)

 

(4,254)

 

(5,739)

 

(249,576)

 

(366,321)

 

(200,562)

           

Total net

207,928

 

396,428

 

(119,851)

(*) Network usage charge - TUSD
(**) Deferred tariff costs and gains variations from parcel "A" itens - ("CVA")
(***) Periodic Tariff Review

 

The main features of these regulatory assets and regulatory liabilities are:

a) TUSD Discounts and Irrigation:

The distribution subsidiaries record regulatory assets and liabilities (for regulatory financial statement purpose only) in relation to the special discounts applied on the TUSD to the free consumers, in respect of electric energy supplied from alternative sources and on the tariffs for energy supplied for irrigation and aquaculture.

b) CVA:

Refers to the mechanism for offsetting the variations in unmanageable costs incurred by the electric energy distribution concessionaires. These variations are calculated in accordance with the difference between the expenses effectively incurred and the expenses estimated at the time of establishing the tariffs in the annual

 

132


 
 

 

tariff adjustments. The amounts taken into consideration in the CVA are monetary adjustment  at the SELIC rate.

c) Overcontracting:

Electric energy distribution concessionaires are obliged to guarantee 100% of their energy and power market through contracts approved, registered and ratified by ANEEL, and are also assured that costs or income derived from overcontracting will be passed on to the tariffs, restricted to 5% of the energy load requirement.

d) Subsidy - Low Income:

Refers to the subsidies granted to consumers entitled to the Social Electric Energy Tariff (Low Income) if they are enrolled in the Sole Register for Federal Government Social Programs (Cadastro Único para Programas Sociais do Governo Federal – CadÚnico), irrespective of their energy consumption.

e) Neutrality of the Sector Charges:

Refers to the neutrality of the sector charges in the tariff, calculating the monthly differences between the amounts billed and the amounts considered in the tariff.

f) Tariff review / Provisional Procedure:

The 2011 tariff review for the subsidiary CPFL Piratininga was scheduled for October 23, 2011. Although it had not been finalized, ANEEL established in Order nº 4.991, of December 29, 2011, that for regulatory purposes, the regulatory assets and liabilities should be calculated on a best estimate basis. On October 16, 2012, ANEEL’s Collegiate Board approved the subsidiary’s annual Tariff Adjustment - RTA for 2012, taking into account the impact of 1/3 of the financial component of the 2011 periodic tariff review - RTP. In Order nº 155, of January 23, 2013, ANEEL reviewed the accounting classification of the Provisional Procedure and created the replacement reimbursement account in the periodical tariff review.

On February 3, 2013, ANEEL’s Collegiate Board of Directors approved the 2012 Annual Tariff Review – RTA of the subsidiaries CPFL Santa Cruz, CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari and CPFL Mococa.  The RTA took into account the total impact of the financial component of the 2011 RTP.  In Order 155, of January 23, 2013, ANEEL reviewed the nomenclature account of the Provisional Procedure and created the replacement reimbursement account in the periodical tariff review. The Requests for Reconsideration filed by the subsidiaries in relation to ANEEL’s decision on the RTP were judged in January 2014 and partially accepted. The effects were consequently taken into account in the 2014 RTA (Note 38.7).

g) Other Financial Components:

Mainly refers to CCEAR exposure (Agreement for commercialization of electric energy in the regulated environment), financial guarantees, subsidies to cooperatives and licensees and TUSD G financial adjustment (distribution system usage tariff billed to the generators).

Financial components were also granted in the tariff review of the distributors, to adjust previous tariff reviews or adjustments.

 

( 37 )  NON CASH TRANSACTION

  

   

Parent company

 

Consolidated

   

December 31, 2013

 

December 31, 2012
restated

 

December 31, 2013

 

December 31, 2012
restated

Transactions resulting from business combinations

               

Loans, financing and debentures

 

-

 

-

 

-

 

(556,706)

Property, plant and eqiupment acquired through business combination

 

-

 

-

 

-

 

695,093

Intangible asset acquired in business combination, net of tax effects

 

-

 

-

 

-

 

514,644

Other net assets acquired through business combination

 

-

 

-

 

-

 

82,841

   

 

 

 

 

-

 

735,872

Cash acquired in the business combination

 

-

 

-

 

-

 

(28,278)

Acquisition price payable

 

-

 

-

 

-

 

(1,408)

Acquisition price paid

 

 

 

 

 

-

 

706,186

                 

Other transactions

               

Capital decrease in subsidiaries by transfer of investments

 

-

 

56,701

 

-

 

-

Provision for socio-environmental costs capitalized in property, plant and equipment

 

-

 

-

 

-

 

33,528

Reversal of provisions for socio-environmental costs capitalized in property, plant and equipment

 

-

 

-

 

(17,747)

 

(66,773)

Interest capitalized in property, plant and equipment

 

-

 

-

 

48,328

 

32,527

Interest capitalized in intangible concessoin asset - distribution infrastructure

 

-

 

-

 

8,845

 

15,645

 

 

 

 

133


 
 

 

 

( 38 )  RELEVANT FACT AND SUBSEQUENT EVENT

 

 

38.1 Annual Tariff Adjustment – CPFL Santa Cruz, CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari and CPFL Mococa

 

On January 30, 2014, ANEEL published the following Resolutions fixing the tariff adjustments of the subsidiaries of CPFL Santa Cruz, CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari and CPFL Mococa as from that date. The details of these tariff adjustments are shown below:

 

Distributors

 

Resolution n°

 

Annual Tariff Review - RTA

 

Effect perceived by consumers

CPFL Santa Cruz

 

1,682/14

 

14.86%

 

26.00%

CPFL Leste Paulista

 

1,681/14

 

-7.67%

 

-5.32%

CPFL Jaguari

 

1,680/14

 

-3.73%

 

3.70%

CPFL Sul Paulista

 

1,677/14

 

-5.51%

 

0.43%

CPFL Mococa

 

1,679/14

 

-2.07%

 

-9.53%

(*) unaudited information

 

38.2 Loans and Financing

 

38.2.1 CPFL Piratininga:

On January 31, 2014, the subsidiary CPFL Piratininga contracted foreign currency financing of R$ 151,875 from Banco Citibank (Law 4,131).  The amount was released on the same date. Interest will be paid semi-annually and the principal will be paid in full at the end of the third year. The funds will be used to reinforce working capital and settle debts.

 

38.2.2 CPFL Geração:

On January 31, 2014, the subsidiary CPFL Geração made an early settlement of the foreign currency debt of R$ 151,875 contracted with Citibank, originally scheduled for payment in a single installment in August 2016. 

 

38.2.3 Approval for funding

On February 27, 2014, the Board of Directors approved a funding up to the amount of R$2,467,500 to the subsidiaries CPFL Paulista, CPFL Piratininga, RGE, CPFL Leste Paulista, CPFL Jaguari, CPFL Mococa and CPFL Geração, through: (i) issuance of debentures with maturity up to 6 years; and (ii) loans (Law 4,131) and/or refinancing maturing foreign debt with underlying CDI swaps, Bank Credit Note “Cédula de Crédito Bancário” and/or other working capital transactions.

 

 

38.3  Capital increase – EPASA

At the Extraordinary General Meeting (EGM) of the joint venture (EPASA), held on January 31, 2014, it was approved a capital increase of R$ 65,000. An amount of R$ 34,288 was subscribed and paid up by the subsidiary CPFL Geração in proportion to its interest in EPASA's capital.

 

To the other shareholders were offered the option to exercise the preference to subscribe shares to be issued within 30 days of signing of the Notice to Shareholders, published on February 1, 2014. At the same EGM, the subsidiary CPFL Geração stated its interest in subscribing the remaining shares, should the other shareholders not exercise the right to preference within the stipulated period.

 

After this period, the shareholders Eletricidade do Brasil S.A. and OZ&M Incorporação e Participação Ltda. partially exercised the share subscription rights granted to them under the terms of the capital increase, subscribing and paying up R$ 14,000 and R$ 1,000, respectively. In accordance with the Notice to Shareholders published on February 1, 2014, Eletricidade do Brasil S.A. also expressed its interest in subscribing the remaining shares, within the period stipulated in a further Notice to Shareholders to be published on March 12, 2014. The other shareholders are assured by the Shareholders Agreement of the right to exercise the option to purchase any remaining shares subscribed and paid up by the subsidiary

 

134


 
 

 

CPFL Geração within 12 months from the date on which the remaining shares are paid up, in order to recompose their diluted interest.

 

38.4  Provisional Measure 627, of November 11, 2013

 

On November 11, 2013 and Brazilian Government issued the Provisional Measure (MP) 627 and on September 16, 2013, the Internal Revenue Service issued the Normative Ruling (IN) 1,397. The MP and IN introduced changes to the federal tax rules, including repeal of the Transitional Tax Regime (RTT) from January 1, 2015. However, companies have the option of early adoption of MP 627 from calendar year 2014. In the event of early adoption, taxpayers will be exempt from any exposure in relation to the RTT up to the date on which MP 627 was issued.

 

Management of the Company and its subsidiaries are assessing the impacts of these changes and the best time for adopting them, also taking into consideration that the MP has not yet been converted into a law, and it may be amended prior to its conversion into law that time. A preliminary analysis by the Company and its subsidiaries indicates that there are and there will be no relevant effects to be taken into consideration in the financial statements.

 

38.5  Association between CPFL Renováveis and Dobrevê Energia S.A. ("DESA")

 

On February 17, 2014, the subsidiary CPFL Renováveis and DESA entered into an association agreement. The Association will occur through the merger by CPFL Renováveis of WF2 Holding S.A. - (“WF2”), which will hold all the shares issued by DESA at the merger date. 

 

As a result of the merger, the net equity of CPFL Renováveis will be increased by a new issue of, corresponding to 12.63% of its common shares. The interest may be adjusted as a result of audits to be conducted and compliance with preceding conditions. The subsidiary CPFL Geração will continue to be the major shareholder of CPFL Renováveis, holding more than 50% of its capital.

 

The conclusion of the association is conditional on compliance with certain preceding conditions common in similar transactions, including approval by ANEEL, by the Conselho Administrativo de Defesa Econômica ("CADE") and by certain creditors of DESA and WF2.

 

Also it is conditional on a satisfactory outcome of the legal, accounting and financial, engineering and environmental audits to be conducted by both CPFL Renováveis, in relation to DESA's operations, and DESA in relation to the operations of CPFL Renováveis.

 

38.6 CDE contribution – Decree 8,203/2014

 

Decree 8,203 of March 7, 2014 approved the CDE contribution to offset the involuntary frustrated exposure of the distribution concessionaires in the short-term market as a result of the inability to purchase in the auction of energy produced by existing ventures held in December 2013.  In accordance with resolution n° 515/2014, the following amounts are receivable from the CDE:

 

 

Distributon companies

 

R$ thousand

CPFL Leste Paulista

 

1,057

CPFL Paulista

 

59,677

CPFL Piratininga

 

53,967

CPFL Santa Cruz

 

6,274

RGE

 

45,899

Total

 

166,875

 

 

38.7 2012 Periodic Tariff Review (RTP) - Administrative Appeal

 

 

135


 
 

 

In relation to the RTP, the subsidiaries CPFL Mococa, CPFL Santa Cruz, CPFL Leste Paulista, CPFL Sul Paulista and CPFL Jaguari filed a request for consideration in relation to ANEEL's decision. The request was judged in January 2014, with the following results: (i) order 165 of January 28, 2014 changed the review of 7.20% for the subsidiary CPFL Mococa to 7.18% on account of the reduction in the remuneration base; (ii) order 212 of January 30, 2014 changed the review of 4.36% of the subsidiary CPFL Santa Cruz to 4.16% on account of the reduction in the remuneration base; (iii) order 166 of January 28, 2014 changed the review of -2.20% of the subsidiary CPFL Leste Paulista to -2.00% on account of the increase in the remuneration base and losses; (iv) order 211 of January 30, 2014 changed the review of -3.72% for the subsidiary CPFL Sul Paulista to -3.78% on account of the reduction in the remuneration base; and (v) order 167 of January 28, 2014 changed the review of -7.10% of the subsidiary CPFL Jaguari to -7.09% on account of the increase in the remuneration base.

 

38.8 Completion of acquisition by the subsidiary CPFL Renováveis

 

In a Communication to the Market dated February 27, 2014, the subsidiary CPFL Renováveis communicated completion of the acquisition of 100% of the shares of Rosa dos Ventos Geração e Comercialização de Energia S.A. ("Rosa dos Ventos") (Note 12.7).

 

The total acquisition price after the adjustments as per the purchase agreement was R$ 103,367, including: (i) R$ 70,296 paid to the sellers; and (ii) assumption of the net debt of R$ 33,071; these figures may be adjusted until the closing date, according to the contract.

 

136


 
 

 

EXECUTIVE BOARD

 

 

WILSON P. FERREIRA JUNIOR

Chief Excecutive Officer

 

WILSON P. FERREIRA JUNIOR

accumulating the function of Vice-President for Institucional Relations

 

GUSTAVO ESTRELLA

Vice-President for Finance

And Investor Relations

 

HÉLIO VIANA PEREIRA

Vice-President for Operation

 

CARLOS DA COSTA PARCIAS JÚNIOR

Vice-President for Business Development

 

JOSÉ MARCOS CHAVES DE MELO

Vice-President for Administration

 

 

 

BOARD OF DIRECTORS

 

 

MURILO CESAR L.S. PASSOS

Chairman

 

RENÊ SANDA

 Vice chairman

 

 

 

  

CLAUDIO BORIN GUEDES PALAIA

MARCELO PIRES DE OLIVEIRA DIAS

DELI SOARES PEREIRA

MARTIN ROBERTO GLOGOWSKY

MARIA HELENA DOS SANTOS FERNANDES DE SANTANA

 

 

 

ACCOUNTING DIVISION

 

 

ANTÔNIO CARLOS BASSALO

 Accouting Director

CT CRC. 1SP085.131/O-8

 

 

 

137


 
 

 

Capital Budget Proposal

 

 

RETAINED EARNINGS RESERVE FOR INVESTMENT

 

 

The proposal is to allocate the outstanding amount of retained earnings of R$ 108,987,000.00 (one hundred and eight million, nine hundred and eighty-seven thousand reais) to the retained earnings for investment reserve in order to sustain the investment plan for the expansion and continuity of the Company's business established in the 2014 to 2018 budget.  In compliance with Law 6404/76, article 196, the investment budget, summarized below, has to be submitted for approval by the Annual General Meeting.

 

 

 

 

Sources  

R$

 

 

Retained earnings (art.196)

108,987,000.00

Financing and cash generation

31,349,970.00

 

140,336,970.00

 

 

 

 

Investment

 

Expansion and continuity of the business

140,336,970.00

 

140,336,970.00

 

 

 

 

138


 
 

 

INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholders of

CPFL Energia S.A.

São Paulo - SP

Introduction

We have audited the accompanying individual and consolidated financial statements of
CPFL Energia S.A. (“CPFL Energia” or “Company”), identified as Parent Company and Consolidated, respectively, which comprise the balance sheets as of December 31, 2013 and the related statements of income, comprehensive income, changes in shareholders' equity and cash flows for the year then ended, and a summary of significant accounting policies and other explanatory notes.

Management’s responsibility for the financial statements

Management is responsible for the preparation and fair presentation of the individual financial statements in accordance with the accounting practices adopted in Brazil and the consolidated financial statements in accordance with the International Financial Reporting Standards - IFRSs, issued by the International Accounting Standards Board - IASB, and the accounting practices adopted in Brazil, as well as for such internal control as Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Brazilian and International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement in the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Company’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. An audit also includes evaluating the appropriateness of accounting practices used and the reasonableness of accounting estimates made by Management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

139


 
 

 

Opinion on the individual financial statements

In our opinion, the individual financial statements referred to above present fairly, in all material respects, the financial position of CPFL Energia S.A. as of December 31, 2013, its financial performance and its cash flows for the year then ended in accordance with accounting practices adopted in Brazil.

Opinion on the consolidated financial statements

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of CPFL Energia S.A. as of December 31, 2013, its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards - IFRSs, issued by the International Accounting Standards Board - IASB, and accounting practices adopted in Brazil.

Emphasis of matter

Individual financial statements

As stated in note 2.1, the individual financial statements have been prepared in accordance with accounting practices adopted in Brazil. In the case of the Company, these accounting practices differ from the IFRSs, applicable to separate financial statements, only with respect to the measurement of investments in subsidiaries, associates and joint ventures under the equity method of accounting, which would be measured at cost or fair value for IFRS purposes.  Our opinion is not qualified due to this matter.

Restatement of corresponding amounts

As stated in note 2.9, as a result of changes in accounting policies related to employee benefits under technical pronouncement CPC 33 (R1) and IAS 19 (R) - Employee Benefits and accounting for joint arrangements, in accordance with technical pronouncement CPC 19 (R2) and IFRS 11 - Joint Arrangements, the corresponding individual and consolidated amounts of the balance
sheets at January 1, 2012 and at December 31, 2012, and the related statements of income, comprehensive income, changes in shareholders' equity, cash flows and value
added (supplemental information) for the year ended December 31, 2012, presented
for comparative purposes, have been adjusted and restated under technical pronouncement CPC 23 and IAS 8 - Accounting Policies, Changes in Accounting Estimates and Errors and technical pronouncement CPC 26 (R1) and IAS 1 - Presentation of Financial Statements. Our opinion is not qualified due to this matter.

Decree 7945 of March 7, 2013

Without modifying our opinion on the individual and consolidated financial statements for the year ended December 31, 2013, we draw attention to the matter described in note 27 regarding the accounting for funds transferred from the Energy Development Account (“CDE”) by the Company and its subsidiaries as a reduction in the cost of electric energy.

Other matters

Statements of value added

 

140


 
 

 

We have also audited the individual and consolidated statements of value added (“DVA”) for the year ended December 31, 2013, prepared under Management's responsibility, the presentation of which is required by the Brazilian Corporate Law for publicly-traded companies, and provided as supplemental information for IFRSs which do not require the presentation of DVA. These statements were subject to the same auditing procedures described above and, in our opinion, are fairly presented, in all material respects, in relation to the financial statements taken as a whole.

Corresponding amounts

The amounts corresponding to the opening balance sheet of January 1, 2012 (derived from the financial statements for the year ended December 31, 2011), presented for comparative purposes, have been audited by other independent auditors, whose report thereon, dated March 10, 2014, includes emphasis of matter paragraphs, without modifying their opinion, with regard to: (i) the difference in the measurement of investments in subsidiaries, associates and joint ventures under the equity method of accounting in the individual financial statements, which would be measured at cost or fair value for IFRS purposes; and (ii) changes in accounting policies related to employee benefits under technical pronouncement CPC 33 (R1) and IAS 19 (R) - Employee Benefits and accounting for joint arrangements, in accordance with technical pronouncement CPC 19 (R2) and IFRS 11 - Joint Arrangements, as disclosed in note 2.9.

The accompanying financial statements have been translated into English for the convenience of readers outside Brazil.

Campinas, March 10, 2014

DELOITTE TOUCHE TOHMATSU

Marcelo Magalhães Fernandes

Auditores Independentes

Engagement Partner

 

 

 

141


 
 

 

Report of the Audit Committee

 

The members of the Audit Committee of CPFL Energia S.A, in the exercise of their legal prerogatives, have reviewed the Management Report and the Financial Statements for 2013 and, in the light of the clarifications provided by the Company's Executive Board and the representative of the External Audit and based on the opinion of Deloitte Touche Tohmatsu Auditores Independentes, dated March 10, 2014, are of the opinion that these documents are fit to be reviewed and voted on by the Annual General Meeting of Shareholders.

 

São Paulo, March 26, 2014.

 

 

 

William Bezerra Cavalvanti Filho

President

 

 

 

Daniela Corci Cardoso

Member

 

Adalgiso Fragoso de Faria

Member

 

Celene Carvalho de Jesus

Member

 

Helena Kerr do Amaral

Member

 

 

 

142


 
 

 

 

Management declaration on financial statements

 

In accordance to the  sections V and VI of article 25 of CVM Instruction 480, of December 07, 2009, the chief executive officer and directors of CPFL Energia S.A., a publicly quoted companion, whose headquarters are located at Gomes de Carvalho street, 1510 - 14º floor- Room 142 - Vila Olímpia - São Paulo - SP –  Brasil, CNPJ (Federal Tax ID) 02.429.144/0001-93, have declared:

 

 

a)       that reviewed, discussed and agree with the auditors’ opinion issued by Deloitte Touche Tohmatsu Auditores Independentes, related to CPFL Energia Financial Statements as of December 31, 2013;

 

b)       that reviewed, discussed and agree with the CPFL Energia Financial Statements as of December 31, 2013. 

 

 

 

Campinas, March 10, 2014

 

WILSON P. FERREIRA JUNIOR

Chief Excecutive Officer

 

WILSON P. FERREIRA JUNIOR

accumulating the function of Vice-President for Institucional Relations

 

GUSTAVO ESTRELLA

Vice-President for Finance

And Investor Relations

 

HÉLIO VIANA PEREIRA

Vice-President for Operation

 

CARLOS DA COSTA PARCIAS JÚNIOR

Vice-President for Business Development

 

JOSÉ MARCOS CHAVES DE MELO

Vice-President for Administration

 

 

143

 

 

 

Management declaration on independent auditors’ report

 

In accordance to the  sections V and VI of article 25 of CVM Instruction 480, of December 07, 2009, the chief executive officer and directors of CPFL Energia S.A., a publicly quoted companion, whose headquarters are located at Gomes de Carvalho street, 1510 - 14º floor- Room 142 - Vila Olímpia - São Paulo - SP –  Brasil, CNPJ (Federal Tax ID) 02.429.144/0001-93, have declared:

 

 

a)       that reviewed, discussed and agree with the auditors’ opinion issued by Deloitte Touche Tohmatsu Auditores Independentes, related to CPFL Energia Financial Statements as of December 31, 2013;

 

b)       that reviewed, discussed and agree with the CPFL Energia Financial Statements as of December 31, 2013. 

 

 

 

Campinas, March 10, 2014

 

WILSON P. FERREIRA JUNIOR

Chief Excecutive Officer

 

WILSON P. FERREIRA JUNIOR

accumulating the function of Vice-President for Institucional Relations

 

GUSTAVO ESTRELLA

Vice-President for Finance

And Investor Relations

 

HÉLIO VIANA PEREIRA

Vice-President for Operation

 

CARLOS DA COSTA PARCIAS JÚNIOR

Vice-President for Business Development

 

JOSÉ MARCOS CHAVES DE MELO

Vice-President for Administration

 

 

 

144

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: March 21, 2014
 
CPFL ENERGIA S.A.
 
By:  
         /S/  GUSTAVO ESTRELLA
  Name:
Title:  
 Gustavo Estrella 
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.