cbddf2015_6ka.htm - Generated by SEC Publisher for SEC Filing

FORM 6-K/A

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of August, 2016

           Brazilian Distribution Company           
(Translation of Registrant’s Name Into English)

Av. Brigadeiro Luiz Antonio,
3142 São Paulo, SP 01402-901
     Brazil     
(Address of Principal Executive Offices)

        (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F)

Form 20-F   X   Form 40-F       

        (Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (1)):

Yes ___ No   X  

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (7)):

Yes ___ No   X  

        (Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes ___ No   X  


 
 

 

(FreeTranslation into English from the Original

Previously Issued in Portuguese)

 

 

Companhia Brasileira
de Distribuição

Individual and Consolidated
Financial statements for the
Year Ended December 31, 2015 and
Independent Auditor’s Report

Deloitte Touche Tohmatsu Auditores Independentes

 

 


 


 
 

 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

INDEPENDENT AUDITORS’ REPORT

To the Shareholders, Directors and Officers of

Companhia Brasileira de Distribuição

São Paulo - SP

We have audited the accompanying individual and consolidated financial statements of Companhia Brasileira de Distribuição (“Company”), identified as Parent and Consolidated, respectively, which comprise the balance sheet as of December 31, 2015, and the statements of profit or loss, of comprehensive income, of changes in equity and of cash flows for the year then ended, and a summary of significant accounting practices and other explanatory information.

Management’s responsibility for the financial statements

Management is responsible for the preparation and fair presentation of the individual and consolidated financial statements in accordance with accounting practices adopted in Brazil and International Financial Reporting Standards - IFRSs, issued by the International Accounting Standards Board - IASB, and for such internal control as Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Brazilian and international standards on auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatements of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Company’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. An audit also includes evaluating the appropriateness of accounting practices used and the reasonableness of accounting estimates made by Management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 


 
 

 

Opinion

In our opinion, the individual and consolidated financial statements present fairly, in all material respects, the individual and consolidated financial position of Companhia Brasileira de Distribuição as of December 31, 2015, and its individual and consolidated financial performance and its respective cash flows for the year then ended in accordance with accounting practices adopted in Brazil and the IFRSs issued by the IASB.

Emphasis of matter

On February 24, 2016, we issued an audit report without qualification on the Company’s individual and consolidated financial statements, which are being restated. We draw attention to note 1.5 to the financial statements, which describes that these financial statements were amended and are being restated to reflect the adjustments identified after the completion of the investigation on indirect subsidiary Cnova Comércio Eletrônico S.A. Our opinion remains unqualified since the financial statements and the figures corresponding to the prior period were adjusted retrospectively.

Other matters

Statements of value added

We have also audited the individual and consolidated statements of value added (“DVA”), for the year ended December 31, 2015, prepared under the responsibility of the Company’s Management, the presentation of which is required by the Brazilian Corporate Law for publicly-traded companies and as supplemental information for IFRSs, which do not require the presentation of a DVA. These statements, which were amended and are being restated to reflect the adjustments described in note 1.5 to the financial statements, were subject to the same auditing procedures described above and, in our opinion, are fairly presented, in all material respects, in relation to the financial statements taken as a whole.

The accompanying financial statements have been translated into English for the convenience of readers outside Brazil.

São Paulo, July 27, 2016

DELOITTE TOUCHE TOHMATSU

Eduardo Franco Tenório

Auditores Independentes

Engagement Partner

 

 

 


 
 

 

Companhia Brasileira de Distribuição

 

Consolidated Financial Statements

 

Years ended December 31, 2015 and 2014

 

 

 

Index

 

Management’s report

1

Report of audit committee

3

Management statement on the financial statements

4

Management statement on the independent registered Public Accounting Firm on Financial Statements

5

 

 

Financial statements

 

Consolidated Balance Sheet

6

Consolidated Statement of profit or loss

8

Consolidated Statement of comprehensive income

9

Consolidated Statement of changes in shareholders’ equity

10

Consolidated Statement of cash flows

11

Consolidated Statement of value added

13

Notes to the consolidated financial statements

14

Other information deemed as relevant by the Company

123

 

 

 

 


 
 

 

MESSAGE FROM MANAGEMENT

The year 2015 was one of formidable challenges for Brazil and a period when focus and discipline were even more crucial to achieving results and overcoming obstacles. That was how GPA, through its multi-format, multi-channel and multi-region approach, rolled out its strategy, which, combined with important adjustments in the process of adapting the Company to the economic scenario, helped it achieve its goals.

In 2015, we invested in the integration of our businesses and in a solid synergy plan, especially among back office areas so that each business unit could focus on its business objectives, advancing operations and strengthening their competitive advantages.

It was also a year when, despite a challenging scenario, we went ahead with our organic growth plan and opened 118 stores, focusing primarily on higher-return models, such as cash & carry, through Assaí, and proximity, mainly through Minuto Pão de Açúcar. 

In the case of Assaí, we opened 11 new stores and increased our market share. The chain posted solid net sales growth of 25.5%, and EBITDA growth of more than 40% in the year, besides generating sufficient cash to fund its own growth, for the first time.

At Multivarejo, the banners were flexible and quick in adapting their assortment and services, each following their vocation and positioning, according to consumers’ needs and in line with the economic scenario. Pão de Açúcar once again underlined its leadership in the premium supermarket segment and has registered market share gains for two consecutive years. The proximity format registered growth in customer traffic and sales, offering – through the Minuto Pão de Açúcar and Minimercado Extra brands - different store models according to the profiles of each banner’s target market.

At Extra, we continued our strategy of increasing competitiveness and modernized 62 hypermarkets and supermarkets. These measures helped to regain momentum in sales and better trend in customer traffic. However, the results of renovations during the year were still short of the Company’s goals.  Next year, we will focus on advancing the store renovation plan and price competitiveness strategy, on strengthening the quality and assortment of perishables and on reducing stock outs, aiming to increase operating efficiency and maintain the format’s profitability.

Via Varejo, despite a more challenging scenario for the electronics and home appliances market, carried out adjustments to its structure by optimizing processes and rationalizing expenses, all as part of the measures being taken to adapt the Company to the evolving scenario. Furthermore, the intensification of commercial initiatives from the third quarter helped regain market share and increase sales.

At Cnova, this was one more year of GMV growth and increase in marketplace share, as well as initiatives focused on improving customer service.

Sustainability remains one of our strategic pillars, in line with the guidelines of the Casino Group and the five commitments of GPA: Valuing our People, Conscientious Consumption and Supply, Transforming the Value Chain, Environmental Impact Management and Social Engagement. In 2015, all banners rolled out high-impact initiatives for each of these pillars. We registered important results in promoting diversity, setting targets for hiring persons with disabilities, and taking effective actions to increase the presence of women in leadership positions. We remain committed to mitigating risks to the environment, playing a positive role in society, always in alignment with the principles of the UN Global Compact.

1

 


 
 

 

It was a year when we also made progress in our governance practices across all businesses. We have active committees and processes designed to ensure benefits to all those involved, always observing the rights and interests of our stakeholders.

We have a better and well prepared company for 2016. We will remain fully focused on the customer, while maintaining a strict and disciplined approach to investments, and on actions that will ensure the Company’s sustainable growth while creating value for our shareholders.

RESTATEMENT OF THE FINANCIAL STATEMENTS

Company´s management informs the conclusion of the work related to the investigation in the subsidiary Cnova N.V., and the work of the auditors on this subsidiary, and evaluated the effects calculated and concluded that the amounts related to prior years should be restated in its financial statements for the years ended December 31, 2015, 2014 and 2013, after considerations over aspects quantitative and qualitative.

INDEPENDENT AUDITORS

The parent company and consolidated financial statements of GPA were audited by Deloitte Touche Tohmatsu Auditores Independentes (“Deloitte”). The engagement of independent auditors is based on the following principles that safeguard the independence of the auditor: (a) auditors may not audit their own work; (b) auditors may not exercise managerial functions; and (c) auditors should not advocate on behalf of GPA or provide any services that may be considered prohibited by the regulations in force.

 In compliance with Instruction 381/03 issued by the Securities and Exchange Commission of Brazil (CVM), we hereby declare that for the fiscal year ended December 31, 2015, Deloitte did not provide any services other than those related to the independent audit of the financial statements.

2

 


 
 

 

Report of the Audit Committee - Fiscal year 2015

 

1)    On February 24, 2016 the Audit Committee of Companhia Brasileira de Distribuição issued a Report on its activities in 2015 and also on the Financial Statements of the Company concerning the fiscal year ended on December 31, 2015.

 

2)    Such report depicts the main activities of the Committee in year 2015, as well as the key recommendations made by the Audit Committee to the Executive Board.

 

3)    As for such Financial Statements, the Committee recommended they were approved by the Board of Directors.

 

4)    As described in Note 1.5 to the financial statements to be republished, such financial statements have been amended and are being resubmitted to reflect the required adjustments after completion of the investigation process on the indirect subsidiary Cnova Comércio Eletrônico S.A.

 

5)    As to the Financial Statements to be republished that will be examined by the Board of Directors of CBD on July 27, 2016, our recommendation is also that the Board should approve them, since such financial statements and their numbers corresponding to the previous fiscal year have been adjusted retrospectively.

 

6)    All other items and recommendations to the Executive Board contained in the Report by the Audit Committee of February 24, 2016 remain as originally disclosed.

 

 

L. Nelson Carvalho - Coordinator of the Committee; Accounting, Financial and Auditing Specialist.

 

Eleazar de Carvalho Filho, Representative of the Board of Directors on the Audit Committee, and also Financial Specialist.

 

Pedro Oliva Marcilio de Sousa

 

 

 

3

 


 
 

 

Management statement on the financial statements

 

In accordance with the item V of article 25 of Instruction CVM no. 480, of December 7, 2009, the Directors stated that have reviewed, discussed and agreed with the Company´s Financial Statement related to the year ended December 31, 2015, authorizing the conclusion on this date.

 

São Paulo, July 27, 2016.

 

Directors

 

Ronaldo Iabrudi

President

 

Christophe José Hidalgo

Vice President of Finance and Investor’s relationship Director

 

 

 

 

4

 


 
 

 

Management statement on the independent auditor’s report

 

In accordance with the item V of article 25 of Instruction CVM no. 480, of December 7, 2009, the Directors stated that have reviewed, discussed and agreed with to the Independent Registered Public Accounting Firm Report over the Company´s Financial Statements for the year ended December 31, 2015, issued on this date.

 

 

São Paulo, July 27, 2016.

 

Directors

 

Ronaldo Iabrudi

President

 

Christophe José Hidalgo

Vice President of Finance and Investor’s relationship Director

 

5

 


 
 

 

Companhia Brasileira de Distribuição

 

Balance Sheet

Years ended December 31, 2015, 2014 and January 1, 2014

 (In millions of Reais)

 

   

Parent Company

 

Consolidated

Assets

Note

12.31.2015

 

12.31.2014

 

01.01.2014

 

12.31.2015

 

12.31.2014

 

01.01.2014

   

Restated

 

Restated

Current

 

 

 

 

 

 

 

         

Cash and cash equivalents

7

2,247

 

2,923

 

2,851

 

11,015

 

11,149

 

8,367

Marketable securities

 

-

 

-

 

-

 

-

 

-

 

24

Trade accounts receivable, net

8

387

 

305

 

312

 

3,210

 

3,176

 

2,548

Other accounts receivable,net

9

133

 

75

 

48

 

375

 

258

 

229

Inventories

10

2,828

 

2,487

 

2,166

 

8,965

 

8,364

 

6,361

Recoverable taxes

11

357

 

105

 

148

 

1,080

 

807

 

910

Assets held for sale

 

2

 

2

 

4

 

15

 

22

 

39

Dividends receivable

 

116

 

154

 

41

 

-

 

26

 

-

Prepaid Expenses

 

74

 

41

 

27

 

157

 

130

 

92

Other receivables

 

32

 

26

 

25

 

143

 

89

 

55

Total current assets

 

6,176

 

6,118

 

5,622

 

24,960

 

24,021

 

18,625

                         

Noncurrent

                       

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable, net

8

-

 

-

 

-

 

98

 

105

 

115

Other accounts receivable,net

9

67

 

82

 

31

 

625

 

636

 

630

Inventories

10

-

 

-

 

-

 

-

 

172

 

172

Recoverable taxes

11

534

 

392

 

351

 

2,467

 

2,140

 

1,429

Deferred income and social contribution taxes

20

50

 

56

 

121

 

406

 

491

 

951

Related parties

12

1,076

 

398

 

647

 

309

 

313

 

172

Restricted deposits for legal proceedings

22.7

459

 

420

 

427

 

999

 

857

 

815

Prepaid expenses

 

19

 

25

 

38

 

50

 

37

 

50

Investments

13

5,149

 

8,288

 

7,690

 

382

 

401

 

310

Investment Properties

 

24

 

24

 

-

 

25

 

25

 

-

Property and equipment,net

14

6,525

 

6,125

 

6,075

 

10,377

 

9,699

 

9,053

Intangible assets

15

1,320

 

1,195

 

1,127

 

6,543

 

6,448

 

5,667

Total noncurrent assets

 

15,223

 

17,005

 

16,507

 

22,281

 

21,324

 

19,364

Total assets

 

21,399

 

23,123

 

22,129

 

47,241

 

45,345

 

37,989

 

 

The accompanying notes are integral part of these financial statements

 

 

 

 

 

6

 


 
 

 

Companhia Brasileira de Distribuição

 

Balance Sheet

Years ended December 31, 2015, 2014 and January 1, 2014

 (In millions of Reais)

 

 

 

 

Parent Company

 

Consolidated

Liabilities

Note

 

12.31.2015

12.31.2014

01.01.2014

 

12.31.2015

12.31.2014

01.01.2014

 

 

 

Restated

 

Restated

Current

 

 

 

 

 

 

     

Trade accounts payable

16

 

4,103

3,180

2,632

 

15,508

13,393

8,609

Suppliers - structured program

18.1 (iv)

 

-

-

-

 

1,055

-

-

Loans and financing

17

 

828

2,895

1,973

 

3,814

6,594

5,172

Payroll and related charges

 

 

390

335

368

 

1,023

864

796

Taxes, contributions payable and taxes installments

19

 

135

183

366

 

830

867

969

Related parties

12

 

268

1,751

2,224

 

563

261

33

Dividends payable

25.8

 

-

194

151

 

-

321

152

Accounts payable related to acquisition of companies

21

 

-

-

-

 

76

73

69

Financing related to acquisition of real estate

 

 

100

80

36

 

114

99

36

Rent payable

 

 

83

52

53

 

151

115

112

Deferred revenue

24

 

28

4

-

 

420

212

115

Pass-through liabilities

 

 

43

8

9

 

398

429

226

Loyalty programs

 

 

27

35

-

 

30

38

-

Other accounts payable

 

 

370

108

210

 

1,291

715

814

Total current liabilities

 

 

6,375

8,825

8,022

 

25,273

23,981

17,103

 

 

 

             

Noncurrent

 

 

             

Loans and financing

17

 

3,277

2,631

3,142

 

4,164

3,134

4,323

Deferred income and social contribution taxes

20

 

-

-

-

 

1,184

1,133

1,061

Tax payable in installments

19

 

572

617

992

 

572

617

1,073

Provision for contingencies

22

 

490

483

496

 

1,396

1,344

1,147

Accounts payable related to acquisition of companies

21

 

-

-

-

 

28

57

108

Deferred revenue

24

 

32

65

30

 

1,223

834

456

Provision for negative equity

13 

 

276

-

-

 

-

-

-

Other accounts payable

 

 

23

25

48

 

49

51

117

Total noncurrent liabilities

 

 

4,670

3,821

4,708

 

8,616

7,170

8,285

Shareholders equity

 

 

             

Share capital

25

 

6,806

6,792

6,764

 

6,806

6,792

6,764

Capital reserves

25

 

302

282

233

 

302

282

233

Profit reserves

25

 

3,333

3,402

2,402

 

3,333

3,402

2,402

Cumulative translation adjustments

 

 

(87)

1

-

 

(87)

1

-

 

 

 

10,354

10,477

9,399

 

10,354

10,477

9,399

Non-controlling interest

 

 

-

-

-

 

2,998

3,717

3,202

Total shareholders’ equity

 

 

10,354

10,477

9,399

 

13,352

14,194

12,601

 

 

 

             

Total liabilities and shareholders’ equity

 

 

21,399

23,123

22,129

 

47,241

45,345

37,989

 

 

The accompanying notes are integral part of these financial statements

 

 

 

 

 

7

 


 
 

 

 

 

Companhia Brasileira de Distribuição

 

Statement of Profit or Loss

Years ended December 31, 2015 and 2014

 (In millions of Reais)

 

             
   

Parent Company

Consolidated

 

Note

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

   

Restated

Restated

             

Net sales from goods and services

26

22,465

22,249

 

69,220

65,407

Cost of goods sold and services sold

27

(16,342)

(16,015)

 

(52,934)

(48,610)

Gross profit

 

6,123

6,234

 

16,286

16,797

Operating income (expenses)

           

Selling costs

27

(3,950)

(3,622)

 

(11,313)

(10,333)

General and administrative

27

(483)

(562)

 

(1,717)

(1,486)

Depreciation and amortization

 

(479)

(435)

 

(961)

(819)

Equity pickup

13

130

712

 

112

108

Other operating income (expenses), net

28

(260)

(354)

 

(684)

(441)

   

(5,042)

(4,261)

 

(14,563)

(12,971)

Profit before Net finance income, Taxes and employees’ profit sharing

 

1,081

1,973

 

1,723

3,826

             

Net financial expenses

29

(762)

(614)

 

(1,653)

(1,506)

 

 

 

 

 

 

 

Profit before income and social contribution taxes and employees’ profit sharing

 

319

1,359

 

70

2,320

             

Income and social contribution taxes

20

(54)

(152)

 

(346)

(736)

             

Net income (loss) for the year

 

265

1,207

 

(276)

1,584

Attributed to:

           

Controlling shareholders

 

265

1,207

 

265

1,207

Noncontrolling shareholders

 

-

-

 

(541)

377

         

 

 

Earnings per share (R$/share)

30

2015

2014

     

Basic

           

Common

 

0.93893

4.29062

     

Preferred

 

1.03282

4.71968

 

 

 

Diluted

           

Common

 

0.93869

4.29062

     

Preferred

 

1.03040

4.70705

     

 

 

The accompanying notes are integral part of these financial statements

8

 


 
 

 

Companhia Brasileira de Distribuição

 

Statement of Comprehensive Income

Years ended December 31, 2015 and  2014

 (In millions of Reais)

 

   

Parent company

 

Consolidated

   

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

   

Restated

 

Restated

             

Net income (loss) for the year

 

265

1,207

 

(276)

1,584

             

-Items that may be reclassified subsequently to profit or loss:

         

Defined benefit plan

 

(1)

(1)

 

(2)

(2)

Adjustments to financial instruments

 

(1)

-

 

(1)

-

             

-Items that will not be reclassified to profit or loss

           

Accumulated translation adjustment

 

(86)

2

 

(219)

6

   

 

 

 

 

 

Comprehensive income for the year

 

177

1,208

 

(498)

1,588

             

Attributed to:

           

Controlling shareholders

       

177

1,208

Noncontrolling shareholders

       

(675)

380

         

(498)

1,588

 

The accompanying notes are integral part of these financial statements

9

 


 
 

 

 

Companhia Brasileira de Distribuição

 

Statements of Changes in Shareholders' Equity

Years ended December 31, 2015 and 2014

 (In millions of Reais)

 

   

Capital reserves

 

Profit reserves

         

Shareholders Equity

 

Non-controlling Interest

 

Total

 

Paid-in
Capital

Other Reserves

Granted Options

 

Legal

Expansion

Treasury Shares

Profit Retention

 

Accumulated Profit/Loss

 

Other comprehensive Income

     

Balance at December 31, 2013 - presented

6,764

7

226

 

354

461

(7)

1,678

 

-

 

-

 

9,483

 

3,229

 

12,712

Adjusts to opening balances

-

-

-

 

(1)

   

(83)

         

(84)

 

(27)

 

(111)

Balance at january 1, 2014 - restated

6,764

7

226

 

353

461

(7)

1,595

 

-

 

-

 

9,399

 

3,202

 

12,601

Capital increase (note 25.1)

28

-

-

 

-

-

-

-

 

-

 

-

 

28

 

-

 

28

Transfer to expansion reserve(note 25.4)

-

-

-

 

-

674

-

(674)

 

-

 

-

 

-

 

-

 

-

Stock options granted(note 25.5)

-

-

37

 

-

-

-

-

 

-

 

-

 

37

 

-

 

37

Stock options granted - subsidiaries(note 25.5)

-

-

12

 

-

-

-

-

 

-

 

-

 

12

 

17

 

29

Profit for the year - restated

-

-

-

 

-

-

-

-

 

1,207

 

-

 

1,207

 

377

 

1,584

Other comprehensive income:

                                   

Cumulated Translation Adjustment

-

-

-

 

-

-

-

-

 

-

 

2

 

2

 

4

 

6

Defined benefit plan - actuarial losses

-

-

-

 

-

-

-

-

 

-

 

(1)

 

(1)

 

(1)

 

(2)

Comprehensive income for the period

-

-

-

 

-

-

-

-

 

1,207

 

1

 

1,208

 

380

 

1,588

Appropriation of profit to legal reserve(note 25.4) - restated

-

-

-

 

60

-

-

-

 

(60)

 

-

 

-

 

-

 

-

Proposed dividends(note 25.8)

-

-

-

 

-

-

-

-

 

(302)

 

-

 

(302)

 

(126)

 

(428)

Transfer to profit retention reserve - restated

-

-

-

 

-

-

-

845

 

(845)

 

-

 

-

 

-

 

-

Transactions with noncontrolling interest- restated

-

-

-

 

-

-

-

16

 

-

 

-

 

16

 

(21)

 

(5)

Shares offering - Cnova N.V (note 13.1 ii)

-

-

-

 

-

-

-

132

 

-

 

-

 

132

 

279

 

411

Corporate restructuring (note 13.1 iii)

-

-

-

 

-

-

-

(53)

 

-

 

-

 

(53)

 

(14)

 

(67)

Balance at December 31, 2014 - restated

6,792

7

275

 

413

1,135

(7)

1,861

 

-

 

1

 

10,477

 

3,717

 

14,194

Capital increase (note 25.1)

14

-

-

 

-

-

-

-

 

-

 

-

 

14

 

-

 

14

Transfer to expansion reserve (note 25.4)

-

-

-

 

-

1,489

-

(1,489)

 

-

 

-

 

-

 

-

 

-

Stock options granted(note 25.5)

-

-

11

 

-

-

-

-

 

-

 

-

 

11

 

-

 

11

Stock options granted - subsidiaries(note 25.5)

-

-

9

 

-

-

-

-

 

-

 

-

 

9

 

5

 

14

Profit for the year - restated

-

-

-

 

-

-

-

-

 

265

 

-

 

265

 

(541)

 

(276)

Other comprehensive income:

                                   

Cumulated Translation Adjustment

-

-

-

 

-

-

-

-

 

-

 

(86)

 

(86)

 

(133)

 

(219)

Adjustments to financial instruments

-

-

-

 

-

-

-

-

 

-

 

(1)

 

(1)

 

-

 

(1)

Defined benefit plan - actuarial losses

-

-

-

 

-

-

-

-

 

-

 

(1)

 

(1)

 

(1)

 

(2)

Comprehensive income for the period

-

-

-

 

-

-

-

-

 

265

 

(88)

 

177

 

(675)

 

(498)

Appropriation of profit to legal reserve(note 25.4) - restated

-

-

-

 

13

-

-

-

 

(13)

 

-

 

-

 

-

 

-

Proposed dividends (note 25.8) - restated

-

-

-

 

-

-

-

-

 

(60)

 

-

 

(60)

 

-

 

(60)

Proposed dividends - additional(note 25.8) - restated

-

-

-

 

-

-

-

-

 

(55)

 

-

 

(55)

 

-

 

(55)

Transfer to profit retention reserve - restated

-

-

-

 

-

-

-

137

 

(137)

 

-

 

-

 

-

 

-

Transactions with noncontrolling interest(note 25.9)

-

-

-

 

-

-

-

(43)

 

-

 

-

 

(43)

 

(1)

 

(44)

Shares offering - Cnova N.V (note 25.9 iii)

-

-

-

 

-

-

-

(17)

 

-

 

-

 

(17)

 

(29)

 

(46)

Settlement of Equity Instrument(note 25.7)

-

-

-

 

-

-

-

(150)

 

-

 

-

 

(150)

 

-

 

(150)

Put option - CD Colombia (note 21)

-

-

-

 

-

-

-

(9)

 

-

 

-

 

(9)

 

(19)

 

(28)

Balance at December 31, 2015 - restated

6,806

7

295

 

426

2,624

(7)

290

 

-

 

(87)

 

10,354

 

2,998

 

13,352

 

The accompanying notes are integral part of these financial statements

10

 


 
 

 

Companhia Brasileira de Distribuição

 

Statement of Cash Flows

Years ended December 31, 2015 and 2014

(In millions of Reais)

 

 

 

   

Parent Company

Consolidated

 

Note

12.31.2015

 

12.31.2014

 

12.31.2015

 

12.31.2014

 

 

Restated

Restated

                 

Cash flow provided by operating activities

               

Profit (loss) for the year

 

265

 

1,207

 

(276)

 

1,584

Adjustment to reconcile profit

               

Deferred income tax

20

59

 

68

 

135

 

222

Gain (loss) on permanent assets written off

 

36

 

22

 

148

 

58

Depreciation and amortization

 

523

 

477

 

1,102

 

929

Financial charges

 

698

 

581

 

1,154

 

1,118

Equity pickup

13

(130)

 

(712)

 

(112)

 

(108)

Provision for contingencies

 

2

 

109

 

246

 

309

Share-based payment

 

20

 

47

 

25

 

47

Allowance for doubtful accounts

8.3

-

 

(3)

 

556

 

522

Provision for obsolescence, losses and breakage

10.2

4

 

(2)

 

57

 

33

Other operating expenses

 

92

 

310

 

15

 

150

Deferred revenue

24

(25)

 

(15)

 

(161)

 

(32)

Gain in the fair value investment

 

-

 

-

 

-

 

(16)

   

 

 

 

 

 

 

 

   

1,544

 

2,089

 

2,889

 

4,816

Changes in assets and liabilities

               

Trade accounts receivable

 

(82)

 

10

 

(434)

 

(859)

Inventories

 

(286)

 

(319)

 

(261)

 

(1,480)

Recoverable taxes

 

(76)

 

3

 

(434)

 

(478)

Other assets

 

(71)

 

(25)

 

(140)

 

(31)

Related parties

 

(143)

 

(375)

 

(324)

 

(253)

Restricted deposits for legal proceedings

 

(11)

 

9

 

(82)

 

(20)

Trade accounts payable

 

923

 

548

 

2,503

 

3,565

Payroll, related charges and taxes payable

 

55

 

(33)

 

159

 

72

Taxes and social contributions payable

 

(146)

 

(606)

 

(192)

 

(433)

Payments of contingencies

 

(62)

 

(163)

 

(351)

 

(257)

Deferred revenue

 

22

 

54

 

750

 

489

Other liabilities

 

38

 

(239)

 

397

 

(165)

Dividends receivable

 

605

 

-

 

152

 

-

Marketable securities

 

-

 

-

 

-

 

24

   

 

 

 

 

 

 

 

   

766

 

(1,136)

 

1,743

 

174

                 

Net cash provided by operating activities

 

2,310

 

953

 

4,632

 

4,990

 

The accompanying notes are integral part of these financial statements

11

 


 
 

 

Companhia Brasileira de Distribuição

 

Statement of Cash Flows

Years ended December 31, 2015 and 2014

(In millions of Reais)

 

   

Parent Company

Consolidated

 

Note

12.31.2015

 

12.31.2014

 

12.31.2015

 

12.31.2014

   

Restated

Restated

Cash flow used in investing activities

               

Acquisition of property and equipment

14.3

(642)

 

(438)

 

(1,581)

 

(1,379)

Increase in intangible assets

15.5

(105)

 

(118)

 

(404)

 

(492)

Sales of property and equipment

 

39

 

19

 

82

 

59

Net cash of subsidiary acquisition and corporate reorganization

1.3a

100

 

3

 

-

 

168

Net cash of sale of subsidiary

13.1 iv /13.1 v

-

 

-

 

51

 

20

Net cash flow investment activities

 

(608)

 

(534)

 

(1,852)

 

(1,624)

                 

Cash flow from financing activities

               

Capital increase

 

14

 

28

 

14

 

28

Loans obtained

17.2

1,154

 

1,661

 

6,389

 

6,780

Payments

17.2

(3,233)

 

(1,761)

 

(9,301)

 

(7,519)

Payments of dividends

 

(309)

 

(258)

 

(434)

 

(258)

Transactions with non-controlling interest

 

(4)

 

(8)

 

(4)

 

(8)

Cash from shares offering, less issuance costs

 

-

 

-

 

-

 

408

Subsidiary acquisition

 

-

 

-

 

(74)

 

(67)

Financing with Related parties

 

-

 

(9)

 

404

 

-

Net cash flow financing activities

 

(2,378)

 

(347)

 

(3,006)

 

(636)

                 

Net increase (decrease) in cash and cash equivalents

 

(676)

 

72

 

(226)

 

2,730

                 

Exchange rate in cash and cash equivalents

 

-

 

-

 

92

 

52

                 

Cash and cash equivalents at the beginning of the year

 

2,923

 

2,851

 

11,149

 

8,367

Cash and cash equivalents at the end of the year

 

2,247

 

2,923

 

11,015

 

11,149

Net increase (decrease) in cash and cash equivalents

 

(676)

 

72

 

(134)

 

2,782

 

The main non-cash transactions are disclosed in the notes 1.3, 13.1 (iii), 13.1 (v), 14.3, 15.5, 18.1(vii), 19, 20, 22, 25.9 and 28.

 

The accompanying notes are integral part of these financial statements

 

 

 

 

12

 


 
 

 

Companhia Brasileira de Distribuição

 

Statement of Value Added

Years ended December 31, 2015 and 2014

(In millions of Reais)

 

 

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

 

Restated

 

Restated

Revenues

         

Sales of Goods, Products and Services

24,308

24,144

 

77,054

72,668

Allowance for/Reversal of Doubtful Accounts

-

3

 

(556)

(522)

Other Revenues

(11)

39

 

2

14

 

24,297

24,186

 

76,500

72,160

Products Acquired from Third Parties

         

Costs of Products, Goods and Services Sold

(16,722)

(16,569)

 

(53,699)

(49,989)

Materials, Energy, Outsourced Services and Other

(2,239)

(2,196)

 

(6,838)

(6,140)

 

(18,961)

(18,765)

 

(60,537)

(56,129)

           

Gross Value Added

5,336

5,421

 

15,963

16,031

           

Retention

         

Depreciation and Amortization

(523)

(477)

 

(1,102)

(929)

           

Net Value Added Produced

4,813

4,944

 

14,861

15,102

           

Value Added Received in Transfer

         

Share of Profit of Subsidiaries and Associates

130

712

 

112

108

Financial Income

236

201

 

792

689

Total Value Added to Distribute

366

913

 

904

797

           

Distribution of Value Added

5,179

5,857

 

15,765

15,899

         

Personnel

2,639

2,399

 

7,397

6,440

Direct Compensation

1,783

1,633

 

5,424

4,664

Other

95

84

 

261

241

Benefits

595

538

 

1,198

1,141

Government Severance Indemnity Fund for Employees (FGTS)

166

144

 

514

394

Taxes, Fees and Contributions

768

974

 

4,608

4,167

Federal

450

692

 

3,148

2,935

State

189

187

 

1,197

994

Municipal

129

95

 

263

238

Value Distributed to Providers of Capital

1,507

1,277

 

4,036

3,708

Interest

994

815

 

2,438

2,195

Rentals

513

462

 

1,598

1,513

Value Distributed to Shareholders

265

1,207

 

(276)

1,584

Dividends

115

302

 

115

302

Retained Earnings/ Accumulated Losses for the Period

150

905

 

150

905

Noncontrolling Interest

-

-

 

(541)

377

Total Value Added Distributed

5,179

5,857

 

15,765

15,899

 

The accompanying notes are integral part of these financial statements

 

13

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

1.      Corporate information

Companhia Brasileira de Distribuição ("Company" or “CBD”), directly or through its subsidiaries (“Group” or “GPA”) engages in the retail of food, clothing, home appliances, electronics and other products through its chain of hypermarkets, supermarkets, specialized stores and department stores principally under the trade names "Pão de Açúcar, “Minuto Pão de Açúcar”, "Extra Hiper", “Extra Super”, “Minimercado Extra”, “Assai”, “Ponto Frio” and “Casas Bahia", as well as the e-commerce platforms “CasasBahia.com,” “Extra.com”, “Pontofrio.com”, “Barateiro.com”, “Partiuviagens.com” and “Cdiscount.com” and the neighborhood shopping mall brand “Conviva”. Its headquarters are located in the city of São Paulo, State of São Paulo, Brazil.

The Company’s shares are listed on the São Paulo Stock Exchange (“BM&FBovespa”) Level 1 of Corporate Governance under the ticker symbol “PCAR4” and on the New York Stock Exchange (ADR level III), under the ticker symbol “CBD”. Subsidiaries that are public companies: Via Varejo S.A (“Via Varejo”) which has its shares listed on BM&FBovespa, under ticker symbols “VVAR11” and “VVAR3” and Cnova N.V (“Cnova Holanda”) which has its shares listed in Nasdaq Global Select Market under ticker symbol “CNV” and in Euronext Paris under ticker symbol “CNV”.

After August 19, 2015, the Company started to be indirectly controlled by Almacenes Exito S.A., through Wilkes Participações S.A. (“Wilkes”), through a transaction with the holding companies of Casino Guichard Perrachon (“Casino”), which continue being the final controller. There is no impact in these financial statements since this is a shareholder´s transaction.

1.1.   Arbitration request by Morzan

On August 14, 2015, CBD and its controlling shareholder Wilkes were jointly convicted by International Court of Arbitration - ICA, to idemnify Morzan Empreendimentos e Participações Ltda. (“Morzan”), since both companies did not comply with the terms from the Share Purchase Agreement executed by the subsidiary Mandala Empreendimentos e Participações S.A., on June 8, 2009 (“Agreement”) for the acquisition of 86,962,965 registered commom shares with no par value, which then represented 70.2421%of the total and voting capital of Globex Utilidades S.A. (currently Via Varejo S.A.).

On November 17, 2015, the Company filled a request demanding the suspension of arbitral decision before Cour d’Appel de Paris. The Company has until April 2016 to present the reasons that support the request.

On January 27, 2016 , ICA issued a addendum decision  in which (i) declared inadmissible the requests of the Company and Wilkes; (ii) partially accepted the request of the Company and Wilkes about correction on calculation of the fees and expenses payable to Morzan, showing a reduction of US$ 225 thousands of dollars; and (iii) partially accepted the request of Morzan about the correction on the calculation of the fees and expenses payable to Morzan , showing an increase of US$ 30 thousands of dollars .

The amount initially estimated to the Company is R$ 200 and is recorded in current liabilities “Other payables”, with effect of income tax of R$50, and a net effect of R$ 150 on “profit reserve”. See further details on note 25.7.

On December 31, 2015 the account payable recorded is R$ 233, including legal fees expenses, which was settled on April 1, 2016.

1.2.   Performance Commitment Agreement

The Company, its subsidiary Via Varejo S.A (“Via Varejo”) and Casa Bahia Comercial Ltda. (“CB”), jointly “Compromisers” and the Brazilian Antitrust Agency ("CADE") entered into a Performance Commitment Agreement ("PCA") on April 17, 2013 to approve the Partnership Agreement between Ponto Frio and Casas Bahia signed in 2010. As the main purpose of PCA, Via Varejo had the major obligation of selling 74 stores located in 54 municipalities distributed in six states and the Federal District.

 

14

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

1.  Corporate information - Continued

1.2.   Performance Commitment Agreement - continued

From the 74 stores, 32 were not sold. Therefore, in accordance with the PCA, these stores had its activities ceased between May and June, 2014, with the payment of penalty in the amount of R$12, recorded in 2014. According to CADE´s authorization, after 6 months closed, 16 stores were reopened in November 2014.

In relation to 42 stores remaining, they were all sold between October 2013 and January 2014, through direct sales to other companies and open auctions. Such sales were duly approved by CADE. In 2015, these 42 stores, 19 were not sold due to failed negotiations between some acquirers and building owners, resulting to the subsidiary Via Varejo a fine payment in the amount of R$ 7 to the CADE and loss in fixed assets of R$ 7. Of the 19 stores, 4 were closed and 15 still remain to be closed in next months.

Via Varejo sold and transferred 15 in 2015 stores generating a gain of R$8, recognized in the current earnings. The transfer of 8 stores is still in process of negotiation.This process has been monitored by CADE, which has been monitoring the fulfillment of the obligation taken in the PCA, having the Company subject to present the information required.

1.3.   Merger of subsidiaries

a)    

The Extraordinary Shareholders’ Meeting held on December 22, 2015 approved the incorporation of subsidiary Sé Supermercados Ltda (“Sé”) by the Company, in order to unify these companies’ activities and management. This merge will result in substantial administrative, economic and financial benefits.

Effects in individual statements on December 31, 2015 due to merger of Sé subsidiary are summarized below. Since it is a fully consolidated subsidiary merger there is no impact in the consolidated financial statements neither in individual statement of profit or loss:

   

12.31.2015

Assets

   

Cash and cash equivalents

 

100

Other accounts receivable

 

56

Inventories

 

59

Tax recoverable

 

14

Total current assets

 

229

     

Other accounts receivable

 

4

Tax recoverable

 

3

Related parties

 

2,707

Property and equipment,net

 

228

Intangible

 

2

Total non current assets

 

2,944

     

Total assets

 

3,173

     

Liabilities

   

Loans

 

1

Related parties

 

390

Other accounts payable

 

45

Total current liabilities

 

436

     

Loans

 

21

Other accounts payable

 

6

Total non current liabilities

 

27

     

Total liabiliities

 

463

Net assets merged

 

2,710

15

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

1.      Corporate information - Continued

b)    Nova Holding

The Extraordinary Shareholders’ Meeting held on December 22, 2015 approved the incorporation of Nova Holding subsidiary by the Company, in order to unify these companies’ activities and management. This merge will result in substantial administrative, economic and financial benefits and optimizing corporate group’s structure.

Effects in individual statements on December 31, 2015 due to merger of Nova Holding subsidiary are summarized below. Since it is a fully consolidated subsidiary merger there is no impact in the consolidated financial statements neither in individual statement of profit or loss:

 

 

12.31.2015

Assets

   

Other accounts receivable

 

3

Tax recoverable

 

29

Total current assets

 

32

     

Tax recoverable

 

262

Related parties

 

2

Investment

 

(65)

Total non current assets

 

199

     

Total assets

 

231

     

Liabilities

   

Related parties

 

226

Other accounts payable

 

5

Total current liabilities

 

231

     

Total liabiliities

 

231

     

Net assets

 

-

 

c)     Other subsidiaries

The Extraordinary Shareholders’ Meeting held on December 29, 2014 approved the merger of the wholly-owned subsidiaries Vedra Empreendimento e Participações S/A, ECQD Participações Ltda., APE SPE 06 – Planejamento e Desenvolvimento de Empreendimentos Imobiliários Ltda., GPA 5 Empreendimentos e Participações S/A, GPA 4 Empreendimentos e Participações S/A., Monte Tardeli Empreendimentos e Participações S/A, P.A. Publicidade Ltda., Vancouver Empreendimentos e Participações Ltda. and Duque Conveniências Ltda. by the Company in order to unify these companies’ activities and management. This merge will result in substantial administrative, economic and financial benefits.

 

The effects on the parent company’s balance sheet of December 31, 2014, as a result of the above merger of the subsidiaries above are described below. There were no impacts on the consolidated financial statements nor the individual statement of profit or loss since the incorporated companies are fully consolidated subsidiaries.

 

 

 

 

 

16

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

1.      Corporate information – Continued

c)     Other subsidiaries - continued

Assets

12.31.2014

 

Cash and cash equivalents

1

Other accounts receivable

2

Recoverable taxes

1

Total current assets

4

 

Other accounts receivable

54

Deferred income and social contribution taxes

3

Related parties

38

Investments

12

Intangible

39

Total noncurrent assets

146

Total Assets

150

 

Liabilities

 

 

Related parties

24

Other accounts payable

3

Total current liabilities

27

 

Other accounts payable

1

Total noncurrent liabilities

1

Total liabilities

28

 

Net assets

122

1.4.   Notices from CVM to GPA and subsidiary Via Varejo

 

On February 18, 2016, the subsidiary Via Varejo received a notice from CVM, the notice number 18/2016-CVM/SEP/GEA-5 showing the understanding of the Department of Relationship with Companies – SEP in relation to certain accounting entries related to corporate transactions at the level of Via Varejo in 2013. Due to the disclosed effects in its financial statementes the Company received the notice number 19/2016-CVM /SEP/GEA-5.

 

CVM technical office notified its understanding which is different from the applied by Via Varejo in 2013 in relation to (a) revaluation gain on investment in Nova Pontocom due to partial disposal to the Company; and (b) accounting treatment of the control acquisition of Movéis Bartira, by the acquisition of additional 75% interest. In the case of the Company, CVM noticed its understanding related to item (b) above mentioned.

 

Via Varejo presented an appeal to CVM collegiate requesting suspensive effect in the terms of Deliberation CVM 463, however decided for a restatement of item (i) from CVM notice in its subsidiary Via Varejo, which has no effects in the Company’s consolidated financial statements or interim financial information. Via Varejo and the Company awaits for a collegiate decision about the presented arguments for the item (ii), related to effects in acquisition of Indústria de Móveis Bartira.Until this date, there are no effects recorded in the financial statements neither in the interim financial information of the Company.

 

 

 

 

17

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

1.  Corporate information – Continued

1.5.   Cnova’s Investigation and restatement of financial statements previously issued

 

As disclosed to the market on December 18, 2015, by the subsidiary Cnova NV (“Cnova”), an investigation was conducted by law firms has been established on the employee’s practices in inventories of Cnova Comércio Eletrônico S.A. (“Cnova Brasil”), a Cnova NV subsidiary, which is controlled by the Company.

 

During the investigation other issues have been added to investigation related to accounting matters in the accounts of “trade payables” and “other accounts receivable”, which were analyzed, announced to the market January 12, 2016 in the total amount of R$177. Company considered the facts and circumstances known at the time of preparation of the original financial statements, presented on February 24, 2016 and concluded that new information about investigation would not impact substantially the amount of previously identified adjustments.

 

Subsequently, the scope of investigation was expanded to include an evaluation over the discrepancies related to accounts payables, accounts receivables/products in transit with freight companies, freight provisions and other expenses and improper capitalization of expenses relating to software development.

 

As a result, Cnova identified several erros in the financial statements and, consequently, as it is controlled by the Company and consolidated for the presentation of the financial statements, such effects resulted in the same errors in the previously issued financial statements of the Company as of December 31, 2015, 2014 and 2013, which are now restated.

 

There is no income tax impact over the adjustments, once the Company evaluated and concluded that the deferred income tax would not be recoverable.

 

The total of the adjustments in Cnova N.V. was R$557 (R$512 in result and R$45 in equity), comprising the adjustments resulting from the investigation, the adjustments related to the changes in accounting practice and the evaluation on the recoverability of deferred income taxes at Cnova N.V., Cnova Brasil and Cdiscount. Additionally, in the consolidated financial statements of the Company for the year ended on December 31, 2015, disclosed on February 24, 2016, part of these adjustments had already been identified and recorded.

 

The tables below reconcile the final adjustments and the additional effects that were recorded in these restated financial statements, besides the allocation of the effects by year:

 

 

Final amounts

Adjustments recorded and disclosed on 12/31/15 (i)

Other recorded adjustments (ii)

Changes in the accounting

practice (iii)

Provision for recoverability of deferred income tax (iv)

Additional impact

 

 

 

 

 

 

 

Adjustments related to the investigation

357

(177)

(34)

-

-

146

Change in accounting practice

18

-

-

(18)

-

-

Evaluation of recoverability of deferred income tax of Cnova Brasil

84

-

-

-

(24)

60

Evaluation of recoverability of deferred income tax of Cnova N.V. e Cdiscount

98

-

-

-

-

98

Total

557

(177)

(34)

(18)

(24)

304

 

 

 

 

18

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

1.  Corporate information – Continued

1.5.   Cnova’s Investigation and restatement of financial statements previously issued – continued

 

(i)         Adjustments identified by the investigation team and recorded on the financial statements originally disclosed on February 24, 2016, note 1.4;

(ii)        Adjustments identified and recorded on December 31, 2015, in the normal course of the operations, out of the investigation issues;

(iii)       Change of the accounting practice of allocation of warehouse and shipping costs to the inventory , already recorded on December 31, 2015;

(iv)       On December 31, 2015, the Company had already recorded the partial write-off of the deferred income tax of Cnova Brasil, based on the available facts and circumstances available at the time;

 

Below the breakdown of the investigation adjustments per year:

December 31, 2015:

Accounts

Inventories (a)

Trade payables (b)

Write off accounts receivable carriers (c)

Fixed assets and intangibles adjust (d)

Trade accounts receivables and outstanding orders adjust (e)

ICMS, freight, provision and others adjust (f)

Total recorded 2015 - Previously announced

Total Investiga-tion adjust

Deferred income tax and social contribution provision of Cnova Brasil and Cnova NV (g)

IAS 2 - Inventories (h)

Net adjust 2015

                       

Net sales of goods and services

-

-

(60)

-

55

-

110

105

-

-

105

Cost of goods sold and services sold

(42)

1

22

4

-

(10)

98

73

-

(5)

68

Gross profit

(42)

1

(38)

4

55

(10)

208

178

-

(5)

173

Selling expenses

-

-

17

(13)

7

(2)

(31)

(22)

-

-

(22)

General and administrative expenses

-

-

-

(4)

-

(2)

-

(6)

-

-

(6)

Depreciation and amortization

-

-

-

2

-

-

-

2

-

-

2

Others operating income (expenses)

-

-

-

(19)

-

1

-

(18)

-

18

-

Profit before financial income (expenses)

(42)

1

(21)

(30)

62

(13)

177

134

-

13

147

Financial income (expenses)

-

-

-

-

-

(5)

-

(5)

-

-

(5)

Profit before income tax and social contribution

(42)

1

(21)

(30)

62

(18)

177

129

-

13

142

Income tax and social contribution

-

-

-

-

-

-

-

-

(104)

-

(104)

Net income (loss)

(42)

1

(21)

(30)

62

(18)

177

129

(104)

13

38

                     

Accounts receivables

-

-

-

-

(8)

-

-

(8)

-

-

(8)

Others accounts receivables

-

-

(58)

-

-

-

75

17

-

-

17

Inventories

(47)

-

-

-

-

(24)

47

(24)

-

-

(24)

Recoverable taxes

-

-

-

-

-

(22)

-

(22)

-

-

(22)

Others credits

-

-

-

-

-

(1)

 

(1)

   

(1)

Current assets

(47)

-

(58)

-

(8)

(47)

122

(38)

-

-

(38)

                     

Recoverable taxes

-

-

-

-

4

18

-

22

-

-

22

Deferred income tax and social contribution

-

-

-

-

-

-

-

-

(158)

-

(158)

Property and equipment (note 25.9 (iii))

-

-

-

(21)

-

-

-

(21)

-

-

(21)

Intangible assets

-

-

-

(66)

-

-

-

(66)

-

-

(66)

Noncurrent assets

-

-

-

(87)

4

18

-

(65)

(158)

-

(223)

Total assets

(47)

-

(58)

(87)

(4)

(29)

122

(103)

(158)

-

(261)

                     

Trade payables

-

49

-

-

-

29

(55)

23

-

-

23

Others accounts payables

-

-

-

-

18

2

-

20

-

-

20

Current liabilities

-

49

-

-

18

31

(55)

43

-

-

43

Total liabilities

-

49

-

-

18

31

(55)

43

-

-

43

                     

Shareholders´ equity (note 25.9 (iii))

(47)

(49)

(58)

(87)

(22)

(60)

177

(146)

(158)

-

(304)

Liabilities and shareholders´ equity

(47)

-

(58)

(87)

(4)

(29)

122

(103)

(158)

-

(261)

 

19

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

1.  Corporate information – Continued

1.5.   Cnova’s Investigation and restatement of financial statements previously issued – continued

 

December 31, 2014:

Accounts

Inventories (a)

Trade payables (b)

Write off accounts receivable carriers (c)

Fixed assets and intangibles adjust (d)

Trade accounts receivables and outstanding orders adjust (e)

ICMS, freight, provision and others adjust (f)

Total Investigation adjust

IAS 2 - Inventories (h)

Net adjust 2015

                   

Net sales of goods and services

-

-

(59)

-

(59)

-

(118)

-

(118)

Cost of goods sold and services sold

(5)

(8)

3

(2)

-

(28)

(40)

10

(30)

Gross profit

(5)

(8)

(56)

(2)

(59)

(28)

(158)

10

(148)

Selling expenses

-

-

(1)

(18)

(11)

-

(30)

-

(30)

General and administrative expenses

-

-

-

(4)

-

2

(2)

-

(2)

Depreciation and amortization

-

-

-

2

-

-

2

-

2

Profit (loss) before financial income (expenses)

(5)

(8)

(57)

(22)

(70)

(26)

(188)

10

(178)

Financial income (expenses)

-

-

-

-

-

2

2

-

2

Profit (loss) before income tax and social contribution

(5)

(8)

(57)

(22)

(70)

(24)

(186)

10

(176)

Income tax and social contribution

-

-

-

-

-

-

-

-

-

Net income (loss)

(5)

(8)

(57)

(22)

(70)

(24)

(186)

10

(176)

                   

Accounts receivables

-

-

-

-

(34)

-

(34)

-

(34)

Others accounts receivables

-

-

(37)

-

-

-

(37)

-

(37)

Inventories

(5)

-

-

-

-

(23)

(28)

(13)

(41)

Recoverable taxes

-

-

-

-

-

(1)

(1)

-

(1)

Current assets

(5)

-

(37)

-

(34)

(24)

(100)

(13)

(113)

                   

Recoverable taxes

-

-

-

-

-

4

4

-

4

Intangible assets

-

-

-

(58)

-

11

(47)

-

(47)

Noncurrent assets

-

-

-

(58)

-

15

(43)

-

(43)

Total assets

(5)

-

(37)

(58)

(34)

(9)

(143)

(13)

(156)

                   

Trade payables

-

50

-

-

-

21

71

-

71

Deferred revenue

-

-

-

-

-

(2)

(2)

-

(2)

Others accounts payables

-

-

-

-

53

10

63

-

63

Current liabilities

-

50

-

-

53

29

132

-

132

Total liabilities

-

50

-

-

53

29

132

-

132

                   

Shareholders´ equity

(5)

(50)

(37)

(58)

(87)

(38)

(275)

(13)

(288)

Liabilities and shareholders´ equity

(5)

-

(37)

(58)

(34)

(9)

(143)

(13)

(156)

 

20

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

1.  Corporate information – Continued

1.5.   Cnova’s Investigation and restatement of financial statements previously issued – continued

 

January 1, 2014 :

Accounts

Trade payables (b)

Write off accounts receivable carriers (c)

Fixed assets and intangibles adjust (d)

Trade accounts receivables and outstanding orders adjust (e)

ICMS, freight, provision and others adjust (f)

Total Investigation adjust

IAS 2 - Inventories (h)

Net adjust 2015

                 

Net sales of goods and services

-

16

-

1

-

17

-

17

Cost of goods sold and services sold

1

(13)

(1)

-

(6)

(19)

(10)

(29)

Gross profit

1

3

(1)

1

(6)

(2)

(10)

(12)

Selling expenses

-

12

(11)

(2)

(1)

(2)

-

(2)

General and administrative expenses

-

-

(4)

-

-

(4)

-

(4)

Depreciation and amortization

-

-

2

-

-

2

-

2

Profit (loss) before financial income (expenses)

1

15

(14)

(1)

(7)

(6)

(10)

(16)

 

 

 

 

 

 

 

 

 

Profit (loss) before income tax and social contribution

1

15

(14)

(1)

(7)

(6)

(10)

(16)

Net income (loss)

1

15

(14)

(1)

(7)

(6)

(10)

(16)

                 

Accounts receivables

-

-

-

32

-

32

-

32

Others accounts receivables

-

2

-

-

-

2

-

2

Inventories

-

-

-

-

2

2

(23)

(21)

Recoverable taxes

-

-

-

-

2

2

-

2

Dividends receivable

-

-

-

-

(12)

(12)

-

(12)

Other credits

-

-

-

-

13

13

-

13

Current assets

-

2

-

32

5

39

(23)

16

                 

Intangibles

-

-

(34)

-

-

(34)

-

(34)

Noncurrent assets

-

-

(34)

-

-

(34)

-

(34)

Total assets

-

2

(34)

32

5

5

(23)

(18)

                 

Trade payables

42

-

-

-

20

62

-

62

Others accounts payables

-

-

-

31

-

31

-

31

Current liabilities

42

-

-

31

20

93

-

93

Total liabilities

42

-

-

31

20

93

-

93

                 

Shareholders´ equity

(42)

2

(34)

1

(15)

(88)

(23)

(111)

Liabilities and shareholders´ equity

-

2

(34)

32

5

5

(23)

(18)

 

21

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

1.  Corporate information – Continued

1.5.   Cnova’s Investigation and restatement of financial statements previously issued – continued

 

(a)   Cnova´s management, supported by the law firms and external consultants, counted the physical inventory items as of December 31, 2015, of all of the seven Distribution Centers of Cnova Brasil. The results of this count did not indicate any significant difference in the expected number of new items in the inventory. However, it was identified discrepancies in the damage or returned products, requiring additional provision for loss in damaged goods.

(b)   Cnova’s Management verified certain improper transactions related to accounts payable and other accounts arising from manipulation of reports, resulting in recording additional trade payables.

(c)   Management identified an overstated amount in net sales and other Cnova accounts receivable. As per the practices of client service of Cnova Brasil, clients receive a substitute product every time the merchandise originally ordered is not received, items are damaged or in inadequate conditions. This second transaction is cancelled when Cnova Brasil receives the original product. Management determined that a substantial part of the second transactions was not reversed, even in the conditions that the original merchandise was never returned to Cnova Brasil. Therefore there were procedures to periodically evaluate old pending returns to estimate the accounting impacts, such procedures failed in reverse incorrect sales.

(d)   During the investigation were identified the practive of improper capitalization of expenses in the internal development of intangible assets (software development), without further evidences supporting those amounts, as well as, the capitalization of expenses with consultants also without evidence that the expense was incurred to develop internal softwares. As a consequence was identified the need of write-off of intangibles.

Additionally, as part of the internal controls, there were reperformed fixed assets count, identifying the need of recording a provision for existence in 2015;

(e)   Due to the current scenarios and inherent doubts on controls,  there were reperformed account reconciliations and extractions of support reports, revealing adjustments to the related accounts of “accounts receivables” and “outstanding orders”;

(f)    Amounts also related to the reperformance of controls and reports extractions revealing the need of additional provisions for freights, ICMS balances reconciliation and allocation of cash consideration from vendors in accordance with the inventory turnover;

 

(g)   With the evidence of the adjustments recorded, operational performance and need of development of future consistente results, management of the subsidiaries Cnova Brasil, Cnova NV and Cdiscount decided the provision of the deferred income tax asset in Brazil, Nederland and France, respectively;

 

(h)   As a result of an analysis of the best practices in the e-commerce segment, Company evaluated and concluded warehouse and shipping costs would have not be allocated to the inventories valuation, and now recorded directly in expenses.

 

In summary, management of the Company inform the conclusion of the investigation, evaluating and concluding that the impact related to prior years must be restated for the years ended on December 31, 2015, 2014 and 2013, after considerations of quantitative and qualitative aspects.

 

 

22

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

1.  Corporate information – Continued

1.5.   Cnova’s Investigation and restatement of financial statements previously issued – continued

 

Below are presented the impacts in the lines presenting the changes:

Company:

December 31, 2015:

Assets

Presented as of 12.31.2015

Total adjust

Restated as of 12.31.2015

       

Investments

5,178

(29)

5,149

Total assets

21,428

(29)

21,399

       

Liabilities

Presented as of 12.31.2015

Total adjust

Restated as of 12.31.2015

       

Noncurrent liabilities

4,589

81

4,670

Shareholders´ equity

10,464

(110)

10,354

 

 

Announced of 12.31.2015

Total adjust

Restated as of 12.31.2015

       

Share of profit of subsidiaries and associates

116

14

130

Net income (loss)

251

14

265

       

 

December 31, 2014:

Assets

Presented as of 12.31.2014

Total adjust

Restated as of 12.31.2014

       

Investments

8,391

(103)

8,288

Total assets

23,226

(103)

23,123

       

Liabilities

Presented as of 12.31.2014

Total adjust

Restated as of 12.31.2014

       

Shareholders´ equity

10,580

(103)

10,477

 

January 1, 2014:

 

Assets

Presented as of 1.1.2014

Total adjust

Restated as of 1.1.2014

       

Investments

7,774

(84)

7,690

Total assets

22,213

(84)

22,129

       

Liabilities

Presented as of 1.1.2014

Total adjust

Restated as of 1.1.2014

       

Shareholders´ equity

9,483

(84)

9,399

 

 

 

 

23

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

1.  Corporate information – Continued

1.5.   Cnova’s Investigation and restatement of financial statements previously issued – continued

 

Below are presented the impacts in the lines presenting the changes:

Consolidated:

December 31, 2015:

Balance Sheet

 

Presented as of 12.31.2015

Total Investigation adjust

Deferred income tax and social contribution provision of Cnova Brasil and Cnova NV (g)

Restated as of 12.31.2015

Assets

       

Current assets

       

Accounts receivables

3,218

(8)

-

3,210

Others accounts receivables

358

17

-

375

Inventories

8,989

(24)

-

8,965

Recoverable taxes

1,102

(22)

-

1,080

Total current assets

24,998

(38)

-

24,960

       

Noncurrent assets

       

Recoverable taxes

2,445

22

-

2,467

Deferred income tax and social contribution

564

-

(158)

406

Property and equipment

10,398

(21)

-

10,377

Intangible assets

6,609

(66)

-

6,543

Noncurrent assets

22,504

(65)

(158)

22,281

Total assets

47,502

(103)

(158)

47,241

       

Trade payables

15,485

23

-

15,508

Deferred revenue

420

-

-

420

Others accounts payables

1,128

20

-

1,148

Total current liabilities

25,230

43

-

25,273

       

Controlling shareholders´ equity

10,464

(53)

(57)

10,354

Noncontrolling shareholders´ equity

3,192

(93)

(101)

2,998

Total shareholders´ equity

13,656

(146)

(158)

13,352

         

Liabilities and shareholders´ equity

47,502

(103)

(158)

47,241

24

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

1.  Corporate information – Continued

1.5.   Cnova’s Investigation and restatement of financial statements previously issued – continued

 

Below are presented the impacts in the lines presenting the changes:

Statement of Profit or Loss

Accounts

Announced of 12.31.2015

Total Investigation adjust

Deferred income tax and social contribution provision of Cnova Brasil and Cnova NV (g)

IAS 2 - Inventories (h)

Restated of 12.31.2015

           

Net sales of goods and services

69,115

105

-

-

69,220

Cost of goods sold and services sold

(53,002)

73

-

(5)

(52,934)

Groos profit

16,113

178

-

(5)

16,286

Selling expenses

(11,291)

(22)

-

-

(11,313)

General and administrative expenses

(1,711)

(6)

-

-

(1,717)

Depreciation and amortization

(963)

2

-

-

(961)

Others operating income (expenses)

(684)

(18)

-

18

(684)

 

(14,537)

(44)

-

18

(14,563)

Profit before financial income (expenses)

1,576

134

-

13

1,723

Financial income (expenses)

(1,648)

(5)

-

-

(1,653)

Profit before income tax and social contribution

(72)

129

-

13

70

Income tax and social contribution

(242)

-

(104)

-

(346)

Net income (loss)

(314)

129

(104)

13

(276)

Atributtable to:

         

Controlling shareholders

251

47

(37)

4

265

Noncontrolling shareholders

(565)

83

(67)

8

(541)

 

Statement of Cash Flows

 

Presented as of 12.31.2015

Total adjust

Restated as of 12.31.2015

     

Net cash provided by operating activities

4,647

(15)

4,632

Net cash provided by investing activities

(1,867)

15

(1,852)

 

Statement of Value Added

 

Presented as of 12.31.2015

Total adjust

Restated as of 12.31.2015

     

Revenue

76,401

99

76,500

Products acquired from third parties

(60,599)

62

(60,537)

Gross value added

15,802

161

15,963

     

Total value added distributed

15,604

161

15,765

25

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

1.  Corporate information – Continued

1.5.   Cnova’s Investigation and restatement of financial statements previously issued – continued

 

Below are presented the impacts in the lines presenting the changes:

Consolidated:

December 31, 2014:

Balance Sheet

Accounts

Presented as of 12.31.2014

Total Investigation adjust

IAS 2 - Inventories (h)

Restated as of 12.31.2014

Assets

       

Current assets

       

Accounts receivables

3,210

(34)

-

3,176

Others accounts receivables

295

(37)

-

258

Inventories

8,405

(28)

(12)

8,364

Recoverable taxes

808

(1)

-

807

Total current assets

24,133

(100)

(12)

24,021

       

Intangible assets

6,495

(47)

-

6,448

Noncurrent assets

21,367

(43)

-

21,324

Total assets

45,500

(143)

(12)

45,345

       

Trade payables

13,322

71

-

13,393

Deferred revenue

214

(2)

-

212

Others accounts payables

652

63

-

715

Current liabilities

23,848

133

-

23,981

       

Profit reserve

3,505

(91)

(12)

3,402

Controlling shareholders´ equity

10,580

(91)

(12)

10,477

Noncontrolling shareholders´ equity

3,902

(185)

-

3,717

Total shareholders´ equity

14,482

(276)

(12)

14,194

       

Liabilities and shareholders´ equity

45,500

(143)

(12)

45,345

                       

Statement of Profit or Loss

Accounts

Presented as of 12.31.2014

Total Investigation adjust

IAS 2 - Inventories (h)

Restated as of 12.31.2014

       

Net sales of goods and services

65,525

(118)

-

65,407

Cost of goods sold and services sold

(48,580)

(40)

10

(48,610)

Groos profit

16,945

(158)

10

16,797

Selling expenses

(10,303)

(30)

-

(10,333)

General and administrative expenses

(1,484)

(2)

-

(1,486)

Depreciation and amortization

(821)

2

-

(819)

Others operating income (expenses)

(441)

-

-

(441)

 

(12,941)

(30)

-

(12,971)

Profit before financial income (expenses)

4,004

(188)

10

3,826

Financial income (expenses)

(1,508)

2

-

(1,506)

Profit before income tax and social contribution

2,496

(186)

10

2,320

Income tax and social contribution

(736)

-

-

(736)

Net income (loss)

1,760

(186)

10

1,584

Atributtable to:

       

Controlling shareholders

1,270

(67)

4

1,207

Noncontrolling shareholders

490

(120)

7

377

26

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

1.  Corporate information – Continued

1.5.   Cnova’s Investigation and restatement of financial statements previously issued – continued

 

Below are presented the impacts in the lines presenting the changes:

Consolidated:

December 31, 2014:

Statement of Cash Flows

 

Presented as of 12.31.2014

Total adjust

Restated of 12.31.2014

     

Net cash provided by operating activities

5,016

(26)

4,990

Net cash provided by investing activities

(1,650)

26

(1,624)

 

Statement of Value Added

 

Presented as of 12.31.2014

Total adjust

Restated of 12.31.2014

     

Revenue

72,299

(139)

72,160

Products acquired from third parties

(56,079)

(50)

(56,129)

Gross value added

16,220

(189)

16,031

     

Total value added distributed

16,093

(194)

15,899

 

January 1, 2014 :

Accounts

Presented as of 1.1.2014

Total Investigation adjust

IAS 2 - Inventories (h)

Restated as of 1.1.2014

Assets

       

Current assets

       

Accounts receivables

2,516

32

-

2,548

Others accounts receivables

227

2

-

229

Inventories

6,382

2

(23)

6,361

Recoverable taxes

908

2

-

910

Dividends receivable

12

(12)

-

-

Other credits

42

13

-

55

Total current assets

18,609

39

(23)

18,625

       

Intangible assets

5,701

(34)

-

5,667

Noncurrent assets

19,398

(34)

-

19,364

Total assets

38,007

5

(23)

37,989

       

Trade payables

8,547

62

-

8,609

Others accounts payables

783

31

-

814

Current liabilities

17,010

93

-

17,103

       

Total shareholders´ equity

12,712

(89)

(22)

12,601

Noncontrolling shareholders

3,229

(27)

-

3,202

Liabilities and shareholders´ equity

38,007

4

(22)

37,989

 

27

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

2.      Basis of preparation

The individual and consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standard Board (“IASB”) and accounting practices adopted in Brazil (law 6,404/76 and standards issued by Comitê de Pronunciamentos Contábeis (“CPC”) and approved by the Brazilian Securities and Exchange Commission (“CVM”)).

The financial stamentes have been prepared on the historical cost basis except for certains financial instruments measured at their fair value. All the relevant infomation related to the financial statements, and only the relevant ones, are being disclosed and are the relevant practices used in the management.

The individual and consolidated financial statements is being presented in millions of Brazilian Reais (“R$”), which is the reporting currency of the Company. The functional currency of subsidiaries located abroad is the local currency of each jurisdiction.

The financial statements for the year ended December 31, 2015 as originally version was approved by the Board of Directors on February 24, 2016.

These restated financial statements for the year ended December 31, 2015 was approved by the Board of Directors on July 27, 2016 and reflects the adjustments to the financial statements as per note 1.5.

28

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

3.     Basis of consolidation

3.1.   Interest in subsidiaries and associates:

 

Direct and indirect equity interests - %

 

12.31.2015

 

12.31.2014

Companies

Company

 

Indirect interest

 

Company

 

Indirect interest

Subsidiaries

             

Novasoc Comercial Ltda. (“Novasoc”)

10.00

 

-

 

10.00

 

-

Sé Supermercado Ltda. (“Sé”)(****)

-

 

-

 

100.00

 

-

Sendas Distribuidora S.A. (“Sendas)

100.00

 

-

 

100.00

 

-

Bellamar Empreend. e Participações Ltda. (“Bellamar”)

100.00

 

-

 

100.00

 

-

GPA Malls & Properties Gestão de Ativos e Serviços Imobiliários Ltda. (“GPA M&P”)

100.00

 

-

 

100.00

 

-

CBD Holland B.V. (“CBD Holland”)

100.00

 

-

 

100.00

 

-

CBD Panamá Trading Corp. (“CBD Panamá”)

-

 

100.00

 

-

 

100.00

Barcelona Comércio Varejista e Atacadista S.A. (“Barcelona”)

68.86

 

31.14

 

68.86

 

31.14

Xantocarpa Participações Ltda. (“Xantocarpa”)

-

 

100.00

 

-

 

100.00

GPA 2 Empreed. e Participações Ltda. (“GPA 2”)

99.99

 

0.01

 

100.00

 

-

GPA Logística e Transporte Ltda. (“GPA Logística”)

100.00

 

-

 

100.00

 

-

Posto Ciara Ltda. (“Posto Ciara”)

100.00

 

-

 

100.00

 

-

Auto Posto Império Ltda. (“Posto Império”)

100.00

 

-

 

100.00

 

-

Auto Posto Duque Salim Maluf Ltda. (“Posto Duque Salim Maluf”)

100.00

 

-

 

100.00

 

-

Auto Posto Duque Santo André Ltda. (“Ponto Duque Santo André”)

100.00

 

-

 

100.00

 

-

Auto Posto Duque Lapa Ltda. (“Posto Duque Lapa”)

100.00

 

-

 

100.00

 

-

Nova Pontocom Comércio Eletrônico S.A (“Nova Holding”) (****)

-

 

-

 

47.48

 

23.90

Marneylectro S.A.R.L (antiga Jaipur Financial Markets S.A.R.L) (“Luxco”)

53.20

 

19.03

 

2.65

 

68.87

Marneylectro B.V (antiga Jaipur Financial Markets B.V) (“Dutchco”)

-

 

72.23

 

-

 

71.52

Cnova N.V (“Cnova Holanda”)

-

 

36.09

 

-

 

35.73

Cnova Comércio Eletrônico S/A (”Cnova Comércio Eletrônico”)

-

 

36.09

 

-

 

35.73

E-Hub Consult. Particip. e Com. S.A. (“E – Hub”)

-

 

36.09

 

-

 

35.73

Nova Experiência PontoCom S.A (“Nova Experiência”)

-

 

36.09

 

-

 

35.73

Cdiscount S.A (“CDiscount”)

-

 

36.09

 

-

 

35.73

Cnova Finança B.V (“Cnova Finança”)

-

 

36.09

 

-

 

-

Financière MSR S.A.S (“Financière”)

-

 

36.02

 

-

 

35.67

E-Trend SAS France (“E-Trend”) (***)

-

 

-

 

-

 

35.67

Cdiscount Afrique S.A.S (“CDiscount Afrique”)

-

 

36.02

 

-

 

35.67

CD Africa SAS (“CD Africa”)

-

 

30.62

 

-

 

-

Cdiscount International BV The Netherlands (“Cdiscount Internacional”)

-

 

36.02

 

-

 

35.67

C-Distribution Asia Pte. Ltd. Singapore (“C-Distribution Asia”)

-

 

21.61

 

-

 

21.40

CLatam AS Uruguay (“CLatam”)

-

 

25.21

 

-

 

-

Cdiscount Colombia S.A.S (“CDiscount Colombia”)

-

 

18.38

 

-

 

18.20

C Distribution Thailand Ltd. (“C Distribution Thailand”)

-

 

15.13

 

-

 

14.98

E-Cavi Ltd Hong Kong (“E-Cavi”)

-

 

17.29

 

-

 

-

Cdiscount Vietnam Co Ltd. (“CDiscount Vietnam”)

-

 

17.29

 

-

 

17.12

Cnova France SAS (“CNova France”)

-

 

36.09

 

-

 

-

Cdiscount Côte d'Ivoire SAS Ivory Coast (“CDiscount Côte”) (**)

-

 

30.62

 

-

 

-

Cdiscount Sénégal SAS (“CDiscount Sénégal”) (**)

-

 

30.62

 

-

 

-

Cdiscount Panama S.A. (“CDiscount Panama”) (**)

-

 

25.21

 

-

 

-

Cdiscount Cameroun SAS (“CDiscount Cameroun”) (**)

-

 

30.62

 

-

 

-

 

(*) Excluding treasury shares

(**) Companies consolidated into e-commerce segment, located abroad, on which the Company had no interest in 2014 and they were opened in 2015

(***) The subsidiary Cdiscount sold 100% of its interest in the company E-trend to the controlling shareholder Casino by the amount of R$99, with net effect in income statemen t is R$2. The net sales this activity represent R$ 49 in the year ended December 31, 2015.

(****) Incorporated company (see note 1.3) .This merging had no effect on consolidated financial statements neither in the result  and shareholders’ equity of  Parent Company.

 

 

 

 

 

 

 

 

29

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

3.     Basis of consolidation Continued       

3.1.   Interest in subsidiaries and associates – Continued

 

Direct and indirect equity interests - %

 

12.31.2015

 

12.31.2014

Companies

Company

 

Indirect interest

 

Company

 

Indirect interest

Subsidiaries

             

Ecdiscoc Comercializadora S.A.(Cdiscount Ecuador) (“Ecdiscoc Comercializadora”) (**)

-

 

25.21

 

-

 

-

Cdiscount Uruguay S.A. (“CDiscount Uruguay”) (**)

-

 

25.21

 

-

 

-

Monconerdeco.com (Cdiscount Moncorner Deco) (“Monconerdeco.com”) (**)

-

 

27.18

 

-

 

-

Cdiscount Moncorner (“CDiscount Moncorner”) (**)

-

 

35.87

 

-

 

-

3W SAS (“3W”) (**)

-

 

35.87

 

-

 

-

3W Santé SAS (“3W Santé”) (**)

-

 

33.18

 

-

 

-

Via Varejo S.A. (“Via Varejo”)

43.35

 

-

 

43.35

 

-

Indústria de Móveis Bartira Ltda. (“Bartira”)

-

 

43.35

 

-

 

43.35

VVLOG Logistica Ltda. (PontoCred Negócio de Varejo Ltda.) (“VVLOG Logística”)

-

 

43.35

 

-

 

43.35

Globex Adm e Serviços Ltda. (“Globex Adm”)

-

 

43.35

 

-

 

43.35

Lake Niassa Empreend. e Participações Ltda. (“Lake Niassa”)

-

 

43.35

 

-

 

43.35

Globex Adm. Consórcio Ltda. (“Globex Adm. Consórcio”)

-

 

43.35

 

-

 

43.35

               

Associates

             

Financeira Itaú CBD S/A Crédito, Financiamento e Investimento (“FIC”)

-

 

41.93

 

-

 

41.93

Banco Investcred Unibanco S.A. (“BINV”)

-

 

21.67

 

-

 

21.67

FIC Promotora de Vendas Ltda. (“FIC Promotora”)

-

 

41.93

 

-

 

41.93

 

 (**) Companies consolidated into e-commerce segment, located abroad, companies of which the Company had no interest in 2014 because they were created in 2015. 

In the individual interim financial information, equity interests are calculated considering the percentage held by CBD or its subsidiaries. In the consolidated interim financial information, the Company fully consolidates all its subsidiaries, keeping noncontrolling interests in a specific line item in shareholders’ equity.

Company’s interest in some subsidiaries represents less than 50% of interest (common plus preferred shares) but Company’s holds control pursuant to the common shares or shareholders’ agreement that allows wholly consolidation.

3.2.   Subsidiaries

The consolidated financial statements include the financial information of all subsidiaries over which the Company exercises control directly or indirectly. The determination of which subsidiary are controlled by the Company and the proceedings of integral consolidation are in accordance with the principles and concepts established by IFRS 10 (CPC 36- R3)

The financial statements of the subsidiaries are prepared on the same closing date of the reporting period as those of the Company, using consistent accounting policies, All intragroup balances, including income and expenses, unrealized gains and losses and dividends resulting from intragroup transactions are eliminated in full.

Gains or losses resulting from changes in equity interest in subsidiaries, not resulting in loss of control are directly recorded in equity.

Losses are attributed to the non-controlling interest, even if it results in a deficit balance.

The main direct or indirect subsidiaries, included in the consolidation and the percentage of the Company’s interest comprise:

 

30

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

3.     Basis of consolidation Continued       

3.2.   Subsidiaries – continued

(i)    Novasoc

Although the Company’s interest in Novasoc represents 10% of its shares units, Novasoc is included in the consolidated financial statements, as the Company controls 99.98% of the Novasoc’s voting rights, pursuant to the shareholders’ agreement. Moreover, under the Novasoc shareholders’ agreement, the allocation of its profit or loss does not require to be proportional to the interest held in the company, being 99.98% of interest attributable to the Company.

(ii)   Via Varejo

The Company holds 43.35% of Via Varejo’s total shares and holds 62% of Via Varejo’s voting shares, giving the control of this subsidiary”.

(iii)  Sé  Supermercados and Sendas

The Company holds, directly or indirectly, 100% of the capital of Sendas, which operates in the retail trade segment, mainly in the State of Rio de Janeiro. Additionally, Sé Supermercados operated supermarkets and hypermarkets, mainly in the State of São Paulo, which was merged on December 22, 2015, as per note 1.3

(iv)  Barcelona and Xantocarpa

Company holds direct or indirectly, 100% of the capital of this entities, that combined hold cash and carry segments operation, under banner “ASSAI”.

(v)   GPA M&P

The GPA M&P has as objectives manage and operate the Company’s real estate activities.

(vi)  Nova Holding  and Cnova Holanda

Nova Holding is the holding of the e-commerce segment that sells to final customers through the websites: www.extra.com.br, www.pontofrio.com.br, www.casasbahia.com.br, www.barateiro.com.br, www.partiuviagens.com.br, also Cdiscount group company, as described in the note 13.1. Nova Holding was merged on December 22, 2015 and the Company obtained the control over subsidiary Cnova N.V, through the holdings Marneylectro S.A.R.L and Marneylectro B.V.

3.3.   Associates – BINV and FIC

The accounting treatments used by the Company for the purposes of calculation of the effects from its affiliates, representing entities in which the Company has significant influence but does not control their activities, follow the CPC 18 R2 determinations (IAS 28), as follows:

·         Initial recognition at cost or fair value, as each case, and its results are accounted for under the equity method.

·         Changes recognized directly in equity of associated companies, the Company recognizes its share of any changes and discloses, as appropriate, in the statement of changes in equity.

·         Any gains or unrealized losses resulting from transactions between the Company and the associates are eliminated to the extent of the interest in the associates.

31

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

3.     Basis of consolidation Continued       

3.3.   Associates – BINV and FIC - continued

 

·         The financial statements of associates are prepared on the same closing date as the Company and when necessary, adjustments are made to harmonize the accounting policies of the Company.

The Company’s investments in its associated companies FIC and BINV, both entities that finance sales directly to GPA and Via Varejo customers are resulted from an association between Banco Itaú Unibanco S.A. (“Itaú Unibanco”) with GPA and Via Varejo.

The Company has significant influence in operating decisions of FIC through the Board of Directors of this associate.

FIC’s summarized financial statements are as follows:

 

12.31.2015

12.31.2014

     

 

 

 

Current assets

3,894

3,815

Noncurrent assets

38

35

Total assets

3,932

3,850

     

Current liabilities

3,070

2,963

Noncurrent liabilities

15

15

Shareholders’ equity

847

872

Total liabilities and shareholders’ equity

3,932

3,850

     

 

 

 

Statement of profit or loss:

12.31.2015

12.31.2014

 

 

 

Revenues

1,118

1,025

Operating income

370

397

Net income of the year

226

220

 

For the purposes of measurement of the investment in this associate, the special goodwill reserve recorded by FIC shall be deducted from its shareholders’ equity, since it is Itaú Unibanco’s exclusive right, since it is originaled from the acquisition of the original Company by the barn.

 

4.     Significant accounting policies

4.1.   Financial instruments

Financial assets are initially recognized at fair value when the Company or its subsidiaries assume contractual rights to receive cash or other financial asset contracts in which they are part. Financial assets are derecognized when the rights to receive cash linked to the financial asset expire or have been transferred substantially all the risks and benefits to third parties. Assets and liabilities are recognized when rights and obligations are retained by the company.

Financial liabilities are recognized when the Company or its subsidiaries assume contractual obligations for settlement in cash or in the assumption of third-party obligations through a contract in which they are part of. Financial liabilities are initially recognized at fair value and are derecognized when they are settled, extinguished or expired.

Financial instruments measured at amortized cost are subsequently measured at initial recognition at the effective interest rate. Interest income and expenses, monetary and exchange variation, net of estimated losses for not receiving financial assets, are recognized when incurred in the statement of profit or loss as financial income and expenses.

 

32

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies - continued

4.1.   Financial instruments - continued

 

The Company, montly, evaluates the monthly estimated amount of loss by not received financial assets. An estimate of loss is recognized when there is objective evidence that the Company or its subsidiaries will not collect all amounts to receive based on their due dates. For the calculation, the Company considers historical losses, historical statistical data, portfolio aging and the assessment of the likelihood of further deterioration of the portfolio, taking into account macro-economic factors and market. When the collection of accounts receivable is unlikely, both book value and its loss estimate are recognized in the income statement. Subsequent recoveries are recognized when incurred under the caption selling expenses in the income statement for the year.

 

Note 18 provide detailed information about financial instruments and further details on how it is measured.

 

(i)    Financial assets

 

Initial recognition and measurement

 

The financial assets held by the Company and its subsidiaries within the scope of CPC 38 (IAS 39) are classified according the purpose for which they were acquired or contracted within the following categories: (i) assets measured at fair value through profit or loss; (ii) loans and receivables, and (iii) available-for-sale and (iv) investments held to maturity. The Company determines the classification of their financial assets at inception.

 

Financial assets are initially recognized at fair value, and transaction costs are expensed in the income statement. Loans and receivables are accounted for at amortized cost.

 

Purchases or sales of financial assets that require the assets to be delivered within a time frame established by regulations or market conventions (negotiations under regular conditions) are recognized on the trade date, i.e., on the date that the Company commits to purchase or sell the asset.

 

The financial assets of the Company and its subsidiaries includes cash and cash equivalents, trade accounts receivable, related parties receivables and derivative financial instruments.

Subsequent measurement

 

·         Financial assets measured at fair value through profit or loss: represent assets acquired for short-term realization purposes and are measured at fair value at the end of the reporting period. Interest rates, monetary restatement, exchange rate variation and variations arising from fair value measurements are recognized in the income statement for the year as financial income or expense, as incurred.

·          Loans and receivables: represent non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. After initial recognition, they are measured at amortized cost using the effective interest method. Interest income, monetary restatement, exchange rate variation, less any impairment loss, as applicable, are recognized in the income statement as finance income or expense, when incurred.

 

 

 

 

 

33

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies - continued

4.1.   Financial instruments – continued

(i)           Financial assets - continued

·          Held-to-maturity financial assets: represent financial assets and liabilities that cannot be classified as loans and receivables (as they are quoted in an active market), and are acquired with the intent and ability to hold to maturity. They are stated at their acquisition cost plus income earned which is recorded as finance income or expense in profit or loss for the year using the effective interest rate method; and

·         Available-for-sale financial instruments: items that do not meet the classification criteria in other categories. These items are measured at fair value, however, with an adjustment recognized in  a separate account in shareholders´equity.

Derecognition of financial assets

 

A financial asset (or, as applicable, a part of a financial asset or a part of a group of similar financial assets) is derecognized when:

·          Its right to receive cash flows has expired; and

·          The Company and its subsidiaries have transferred their rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full to a third party under an on lending agreement; and (a) the Company has transferred substantially all the risks and rewards related to the asset, or (b) the Company has neither transferred nor retained substantially all the risks and rewards related to the assets, but has transferred its control.

 

When the Company and its subsidiaries have transferred their rights to receive cash flows from an asset or have entered into an on lending agreement, and have neither transferred nor retained substantially all the risks and rewards related to the asset or transferred control of the asset, the asset is maintained and an associated liability is recognized. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations retained by the Company and their subsidiaries.

 

Impairment of financial assets

 

At the end of the reporting periods, the Company and its subsidiaries assess whether there is any indication of impairment of a financial asset or group of financial assets. The impairment of a financial asset or group of financial assets is only considered (and only if) when there is objective evidence resulting from one or more events that have occurred after the asset’s initial recognition (“loss event”), and if said event affects the estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.The evidence of impairment may include indications that debtors (or group of debtors) are going through relevant financial constraints, moratorium or default in the amortization of interest or principal; likelihood that they will file for bankruptcy or another type of financial reorganization; and when this data indicates a measurable decrease in future cash flows, such as default interest variations or economic conditions related to default.

Specifically in relation to loans and receivables, the Company, and its subsidiaries, firstly, verify whether there is objective evidence of impairment individually for financial assets that are individually significant, or collectively for assets that are not individually significant, if Should the Company and its subsidiaries determine the nonexistence of objective evidence of impairment of a financial asset measured individually – whether or not this significant loss – the Company and its subsidiaries classify it in a group of financial assets with similar credit risk characteristics which are evaluated collectively.

 

34

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies - continued

4.1.   Financial instruments – continued

(i)        Financial assets - continued

Impairment of financial assets- continued

The assets individually assessed as to impairment, or for which the impairment is (or continues to be) recognized, are not included in the collective assessment of the loss.

Impairment is measured as the difference between the carrying amount of an asset and the present value of the estimated future cash flows (excluding future credit losses that have not been incurred) discounted by the original effective interest rate of the financial asset. The asset’s carrying amount decreases through the use of a provision and the impairment loss is recognized in the income statement, Interest revenue is recorded in the financial statements as part of finance income, In the case of loans or investments held to maturity with a variable interest rate, the Company and its subsidiaries measure the non-recovery based on the fair value of the instrument adopting an observable market price.

If, in a subsequent period, impairment decreases and this reduction can be objectively associated with an event that has occurred after the recognition of the provision (such as an improvement in a debtor’s credit rating), the reversal of the previously recognized impairment loss is recognized in the income statement, If a write-off is later recovered, this recovery is also recognized in the income statement.

(ii)    Financial liabilities

 

The financial liabilities under the scope of IAS 39 (CPC38) are classified as loans, borrowings or derivative financial instruments designated as hedge instruments in an effective hedge relationship, as applicable. The Company defines the classification of its financial liabilities at initial recognition.

 

All financial liabilities are initially recognized at fair value and, in the case of loans and borrowings, plus directly attributable transaction costs.

 

The Company and its subsidiaries’ financial liabilities include trade accounts payable, loans and financing, debentures, financing related to acquisition of real state and derivative financial instruments.

 

Subsequent measurement

 

After initial recognition, interest-bearing loans and financings are subsequently measured at amortized cost using the effective interest rate method. Gains and losses are recognized in the income statement for the year when the liabilities are written off, or through amortization according to the effective interest rate method.

Derecognition of financial liabilities

 

A financial liability is derecognized when the underlying obligation is settled, cancelled or expired.

 

When an existing financial liability is replaced by another from the same lender, on substantially different terms, or the terms of an existing liability are substantially modified, this replacement or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognized in income.

 

35

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies - continued

(ii)    Financial liabilities- continued

 

Offsetting of financial instruments

 

Financial assets and liabilities are offset and stated net in the financial statements only if there is a currently enforceable legal right to offset the recognized amounts and there is an intention of settling them on a net basis or realizing the assets and settling the liabilities simultaneously.

4.2.   Foreign currency transactions

Foreign currency transactions are initially recognized at market value of the corresponding currencies on the date the transaction is qualified for recognition.

 

Monetary assets and liabilities denominated in foreign currencies are translated to Real according to their market price at the end of the reporting periods. Differences arising on payment or translation of monetary items are recognized as financial income or expense.

4.3.   Hedge accounting

The Company uses derivative financial instruments to limit the exposure to variation not pegged to the local market such as interest rate and exchange rate swaps. These derivative financial instruments are initially recognized at fair value on the date on which a derivative contract is entered into and are subsequently re-measured at fair value at the end of each reporting period. Derivatives are accounted for as financial assets when their fair value is positive and as financial liabilities when their fair value is negative. Any gains or losses arising from changes in the fair value of derivatives are directly recorded in the income statement.

 

At the inception of a hedge relationship, the Company formally designates and documents the hedge relationship to which it wishes to apply hedge accounting and its objective and risk management strategy for contracting the hedge. The documentation includes identification of the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and how the Company will assess the effectiveness of the changes in the hedging instrument’s fair value in offsetting the exposure to changes in the fair value of the hedged item or cash flow attributable to the hedged risk. These hedges are expected to be highly effective in offsetting changes in the fair value or cash flow and are assessed on an ongoing basis to determine if they actually have been highly effective throughout the periods for which they were designated.

 

For the purposes of hedge accounting, these are classified as fair value hedges when hedging the exposure to changes in the fair value of a recognized asset or liability.

 

 

 

 

 

 

36

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies - continued

4.3.   Hedge accounting - continued

The following are recognized as fair value hedges, in accordance with the procedures below:

 

·       The change in the fair value of a derivative financial instrument classified as fair value  hedging is recognized as financial result. The change in the fair value of the hedged item is recorded as a part of the carrying amount of the hedged item and is recognized in the income statement;

 

·       In order to calculate the fair value, debts and swaps are measured through rates disclosed in the financial market and projected up to their maturity date. The discount rate used in the calculation by the interpolation method for borrowings loans denominated in foreign currency is arrived at through DDI curves, clean coupon and DI, indices disclosed by the BM&FBovespa (the Brazilian Securities, Commodities and Futures Exchange), whereas for loans denominated in reais, the Company uses the DI curve, an index published by the CETIP and calculated through the exponential interpolation method.

4.4.   Cash and cash equivalents

Cash and cash equivalents consist of cash, bank accounts and highly liquid short-term investments that are readily convertible into a known cash amount, and are subject to an insignificant risk of change in value, with intention and possibility to be redeemed in the short term, up to 90 days.

4.5.   Trade accounts receivable

Trade receivables are stated and maintained in the balance sheet at their nominal sales amounts less an allowance for doubtful accounts, which is recorded based on historical loss experience and risk analysis of the entire customer portfolio and the respective likelihood of collection.

 

Trade accounts receivables refer to non-derivative financial assets with fixed payments or which may be calculated, without quotation in an active market. After the initial measurement, these financial assets are subsequently measured at amortized cost according to the effective interest method (“EIM”), less impairment. The amortized cost is calculated taking into account eventual discounts or premiums over the acquisition and tariffs or costs comprising the EIM.The EIM amortization are included in net finance income (costs) in the income statement. Impairment expenses are recognized in the income statement.

 

At the end of each reporting period, the Company and its subsidiaries assess if the financial assets or group of financial assets are impaired.

 

Impairment of receivables are based on historical rates observed in the last 24 months, besides observation of economic events like unemployment rates, consumer trends and past due receivables in the portfolio.

 

Receivables are considered uncollectable, therefore, written off definitely after 180 days past due.

 

 

 

 

 

 

37

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies - continued

4.6.   Inventories

Inventories are accounted for at cost or net realizable value, whichever is lower. Inventories purchased are recorded at average cost, including warehouse and handling costs, to the extent these costs are necessary to make inventories available for sale in the stores, less bonuses received from suppliers.

 

Net realizable value is the selling price in the ordinary course of business, less the estimated costs necessary to make the sale.

 

Inventories are reduced by an allowance for losses and breakage, which is periodically reviewed and evaluated as to it is adequacy.

4.7.   Supplier Bonuses

Bonuses received from suppliers are measured and recognized based on contracts and agreements signed, and recorded in income when the corresponding inventories are sold.

 

Includes purchase volume agreement, logistics and specific negotiations to recompose margin or marketing agreements, among others, and are deducted from payables to the respective suppliers, once the Company is contractually entitled to settle trade payables net of amounts receivable by way of bonus.

4.8.   Present value adjustment of assets and liabilities

Until 2014, the Company recorded the adjustment to present value (“APV”) over the credit card receivables without interest, even considering that receivables were not long term (in average due in 4 months) and the impacts not significant on the short term. The reversal of the adjustment recorded was made in the net sales, once the financing to clients is part of the Company´s business. In 2015, the accounting practice of recording APV over the short-term credit card receivables was discontinued, because of its immateriality on quarterly and annual financial statements, high cost to control and consequent irrelevance for understanding Company’s operation.

 

The long term assets and liabilities continue to be adjusted, considering the contractual cash flows and respective interest rate, implicit or explicit.

4.9.   Impairment of non-financial assets

Impairment testing is designed so that the Company can present the net realizable value of an asset. This amount may be realized directly or indirectly, respectively, through the sale of the asset or the cash generated by the use of the asset in the Company and it subsidiaries activities.

 

The Company and its subsidiaries tests its tangible or intangible assets for impairment annually or whenever there is internal or external evidence that they may be impaired.

 

An asset’s recoverable amount is defined as the asset’s fair value or the value in use of its cash-generating unit (CGU), whichever is higher, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets.

 

 

 

 

 

 

38

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies – Continued

4.9.   Impairment of non-financial assets - Continued

If the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and an allowance for impairment is recorded to adjust its carrying amount to its recoverable amount, In assessing the recoverable amount, the estimated future cash flows are discounted to present value using a pre-tax discount rate that represents the Company’s weighted average cost of capital (“WACC”), reflecting current market assessments of the time value of money and the risks specific to the asset.

 

Impairment losses are recognized in profit or loss for the year in expense categories consistent with the function of the respective impaired asset. Previously recognized impairment losses are only reversed in case of change in the assumptions used to determine the asset’s recoverable amount at its initial or most recent recognition, except for goodwill, which cannot be reversed in future periods.

 

4.10.Property and equipment

Property and equipment is stated at cost, net of accumulated depreciation and/or impairment losses, if any.This cost includes the cost of acquisition of equipment and financing costs for long-term construction projects, if the recognition criteria are met. When significant components of property and equipment are replaced, they are recognized as individual assets with specific useful lives and depreciation. Likewise, when a major replacement is performed, its cost is recognized at the carrying amount of the equipment as a replacement, if the recognition criteria are met. All other repair and maintenance costs are recognized in profit or loss for the year as incurred.

 

Asset category

Average annual depreciation rate

Buildings

2.50 %

Improvements

4.41 %

Data processing equipment

20.93 %

Software

11.81 %

Facilities

7.88 %

Furniture and fixtures

10.58 %

Vehicles

21.52 %

Machinery and equipment

9.22 %

Decoration

20.00 %

 

Property and equipment items and eventual significant parts are written off when sold or when no future economic benefits are expected from its use or sale. Any eventual gains or losses arising from the write off of the assets are included in profit or loss for the year.

 

The residual value, the useful life of assets and the depreciation methods are reviewed at the end of each financial year-end and adjusted prospectively, if applicable. The Company reviewed the useful lives of fixed and intangible assets in fiscal year 2015 with no significant changes.

 

 

 

 

 

 

39

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies – Continued

4.11.Capitalization of interest

Interest on loans directly attributable to the acquisition, construction or production of an asset that requires a substantial period of time to be prepared for its intended use or sale (qualifying asset) are capitalized as part of the cost of the respective assets during its construction phase. From the date that the asset is placed in operation, capitalized costs are depreciated over the estimated useful life of the asset.

4.12.Investments properties

Investment properties are measured at historical cost, including transaction costs. After the initial recognition, they are stated at cost, net of accumulated depreciation and or impairment loss, if is applicable

 

Investment properties are written off when they are sold or when they are no longer used and no future economic benefit is expected from the sale. An investment property is also transferred when there is an intention to sell it and, in this case, it is classified as a non-current asset available for sale. The difference between the net amount obtained from the sale and the book value of the asset is recognized in the statement of profit or loss for the period in which the asset is written off.

4.13.Intangible assets

Intangible assets acquired separately are measured at cost at initial recognition, less amortization and eventual impairment losses. Internally generated intangible assets, excluding capitalized software development costs, are reflected in the income statement in which they were incurred.

 

Intangible assets consist mainly of software acquired from third parties, software developed for internal use, commercial rights (stores’ rights of use), customer lists, advantageous lease agreements, advantageous furniture supply agreements and brands.

 

Intangible assets with definite useful lives are amortized by the straight-line method. The amortization period and method are reviewed, at least, at the end of each year. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and are treated as changes in accounting assumptions.

 

Software development costs recognized as assets are amortized over their useful lives (5 a 10 years), accordingly to the amortization rate, mentioned in the note 4.10. Beginning amortization when they become operational.

 

Intangible assets with indefinite useful lives are not amortized, but tested for recovery at the end of each year or whenever there are indications that their carrying value may be impaired either individually or at the level of the cash-generating unit. The assessment is reviewed annually to determine whether the indefinite life assumption remains valid. Otherwise, the useful life is changed prospectively from indefinite to definite.

 

Where applicable, gains or losses arising from the derecognition of an intangible asset are measured as the difference between the net proceeds from the sale of the asset and its carrying amount, any gain or loss being recognized in the income statement in the year when the asset is derecognized.

 

 

 

 

40

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies – Continued

4.14.Classification of assets and liabilities as current and noncurrent

Assets (except for deferred income and social contribution taxes) that are expected to be realized in or are intended for sale or consumption within twelve months as of the end of the reporting periods are classified as current assets. Liabilities (except for deferred income and social contribution taxes) that are expected to be settled within twelve months as of the end of the reporting periods are classified as current, All other assets and liabilities (including deferred tax assets and liabilities) are classified as “noncurrent”.

 

The deferred tax assets and liabilities are classified as “noncurrent”, net by legal entity, according to the related accounting standard.

4.15.Leases

The definition of an agreement as lease is based on its initial date, i.e., if compliance with the arrangement depends on the use of a specific asset or assets or the arrangement transfers the right to use the asset.

 

The company rents equipments and commercial rooms, includind stores and distribution centers, through cancelable and non cancelable lease agreements. The agreements length vary from from 5 to 25 years.

 

Company and its subsidiaries as lessees

 

Financial lease agreements, which transfer to the Company and its subsidiaries substantially all the risks and benefits incidental to ownership of the leased item, are capitalized at the commencement of the lease at the fair value of the leased property or at the present value of the minimum lease payments, whichever is lower. Lease payments are allocated between financial charges and reduction of lease liabilities so as to achieve a constant interest rate in the remaining balance of liabilities. Financial charges are recognized as an expense in the year.

 

Leased assets are depreciated over their useful lives. However, if there is no reasonable certainty that the Company and its subsidiaries will obtain ownership by the end of the lease term, the asset is depreciated over its estimated useful life or the lease term, whichever is shorter. The leasehold improvements and rebuilding follow the same rule.

 

Lease agreements are classified as operating leases when there is no transfer of risk and benefits incidental to ownership of the leased item.

 

The installment payments of leases (excluding service costs, such as insurance and maintenance) classified as operating lease agreements are recognized as expenses, on straight-line basis, during the lease term.

 

Contingent rentals are recognized as expenses in the years they are incurred.

 

Company and its subsidiaries as lessors

 

Lease agreements where the Company does not transfer substantially all the risks and benefits incidental to ownership of the asset are classified as operating leases. Initial direct costs incurred in negotiating an operating lease are added to the carrying amount of the leased asset and recognized over the agreement term on the same basis as rental income.

 

Contingent rentals are recognized as revenue in the periods in which they are earned.

 

41

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies – Continued

4.16.Provisions

Provisions are recognized when the Company and its subsidiaries have present obligation (legal or not formalized) as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation and the obligation can be reliably estimated. Where the Company and its subsidiaries expect a provision to be fully or partially reimbursed, for example under an insurance contract, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain. The expense relating to the eventual provision is recognized in profit or loss for the year, net of any reimbursement. In cases of attorney’s fees in favorable court decisions, the Company and its subsidiaries’ policy is to make a provision when fees are incurred, i.e., upon final judgment on lawsuits, as well as disclose in notes the amounts involved in lawsuits in progress.

4.17.Dividend distribution

Dividend distribution to the Company’s shareholders is recognized as a liability at the year-end, based on the minimum mandatory dividends established by the Bylaws. Exceeding amounts are only recorded at the date on which said additional dividends are approved by the Company’s shareholders.

4.18.Deferred Revenue

The Company records deferred revenue related to amounts received from business partners for the exclusivity intermediation services of additional or extended warranties, recognized in income by evidence of the service rendered in the sale of these warranties jointly with the business partners.

4.19.Equity

Common and preferred shares are classified as equity.

 

When the Company purchases its own shares (treasury shares), the remuneration paid, including any directly attributable incremental costs, is deducted from equity, and are recorded as treasury shares until the shares are cancelled or reissued to the market. When these shares are subsequently reissued, any remuneration received, net of any directly attributable incremental transaction costs, is included in equity. No gain or loss is recognized on the purchase, sale, issue or cancellation of the Company’s own equity instruments. Any difference between the carrying amount and the remuneration is recognized in other capital reserves.

 

 

 

 

 

 

 

42

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies – Continued

4.20.Share-based payment

       Employees (including senior executives) receive compensation in the form of share-based payment, whereby employees render services in exchange for equity instruments (“equity-settled transactions”).

 

Equity-settled transactions

 

The cost of equity-settled transactions is recognized as an expense in the year, together with a corresponding increase in equity, over the period in which the performance and/or service conditions are met. Cumulative expenses recognized for equity instruments at each reporting date until the vesting date reflect the extent to which the vesting period has expired and the Company’s best estimate of the number of equity instruments that will ultimately vest.

 

Each year’s expenses or income represents the change in the cumulative expenses recognized at the beginning and the end of that year. No expense is recognized for services that will not complete the vesting period, except for equity-settled transactions where vesting is conditional upon a market or non-vesting condition, which are treated as vested irrespective of whether or not the market or non-vesting condition is met, provided that all other performance and/or service conditions are met.

 

When an equity instrument is modified, the minimum expense recognized is the expense that would have been incurred if the terms had not been modified, an additional expense is recognized for any modification that increases the total fair value of the share-based payment transaction or is otherwise beneficial to the employee, as measured at the date of modification.

 

When an equity instrument is cancelled, it is treated as fully vested on the date of cancellation, and any expense not yet recognized related to the premium are immediately recognized in profit or loss for the year, This includes any premium whose non-vesting conditions within the control of either the Company or the employee are not met. However, if the cancelled plan is replaced by another plan and designated as a replacement grants on the date that it is granted, the cancelled grant and the new plan are treated as if they were a modification of the original grant, as described in the previous paragraph. All cancellations of equity-settled transactions are treated equally.

 

The dilutive effect of outstanding options is reflected as an additional share dilution in the calculation of diluted earnings per share (see note 30).

4.21.Earnings per share

       Basic earnings per share are calculated based on the weighted average number of outstanding shares of each category during the year, and treasury shares.

 

Diluted earnings per share are calculated as follows:

 

·       numerator: profit for the year adjusted by dilutive effects from stock options granted by subsidiaries; and

·       denominator: the number of shares of each category adjusted to include potential shares corresponding to dilutive instruments (stock options), less the number of shares that could be bought back at market, if applicable.

 

Equity instruments that will or may be settled in Company ans subsidiaries’ shares are only included in the calculation when said settlement has a dilutive impact on earnings per share.

 

 

43

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies – Continued

4.22.Determination of net income

       Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Company, and it can be reliably measured. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, and sales taxes or duty.

 

The Company assesses its revenue arrangements against specific criteria in order to determine if it is acting as principal or agent. The Company and its subsidiaries have concluded that it is acting as a principal in all of its revenue arrangements, except for those referring to extended warranties and insurance policy brokerage, among others. Specifically in these cases, the Company and its subsidiaries operate as agents, and revenue is recognized on a net basis, which reflects the commission received from insurance companies. The following specific recognition criteria must also be met before revenue is recognized:

 

(i)      Revenue

 

a)    Sale of goods

 

       Revenue from sale of goods are recognized at their fair value and, when all the risks and benefits inherent to said good are transferred to the buyer, the Company and its subsidiaries cease to hold control or responsibility for the goods sold and the economic benefits generated to the Company and its subsidiaries are probable. No revenue is recognized if their realization is uncertain.

 

b)    Service revenue

 

Due to the Company and its subsidiaries’ actions as agents in insurance extended warranty, financial protection insurance, personal accident insurance, sales agents in technical assistance and mobile phone recharge, revenues earned are presented net of related costs and recognized in profit or loss when probable that the economic benefits will flow to the Company and their values can be measured reliably.

 

 

c)    Finance service revenue

 

As the activity of customer financing is an important part of the Company and its subsidiaries’ business, for all financial instruments measured at amortized cost, revenue is recorded using the effective interest rate, which discounts exactly the estimated future cash receipts through the expected life of the financial instrument, or a shorter period of time, where applicable, to the net carrying amount of the asset, Interest income is included under financial services, composing the Company's gross profit in the income statement.

 

 

 

 

 

 

44

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies – Continued

4.22.Determination of net income – Continued

(i) Revenue - Continued

 

d)    Interest income

 

       For all financial instruments measured at amortized cost, interest income is recorded using the effective interest rate, which is the rate that discounts the estimated future cash payments or receipts through the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset or liability, Interest income is included in the financial result in the income statement for the year.

 

e)      Barter revenue

 

Revenues are recognized: (i) at the time of conclusion of the swap of land owned by GPA M&P at the fair value of the consideration received on the barter date, (ii) upon delivery of the units sold by GPA M&P. The cost of the units sold comprises the fair value of the initially recognized barter.

 

f)       Returns and cancellations

 

Returns and cancellations are recognized when incurred. When the sal eis recorded, the assumptions are based in the volumes of sales and historic of returns in each reporting segment. Revenue is recorded net of returns and calcellations.

 

(ii)    Cost of goods sold

 

The cost of goods sold comprises the cost of purchases net discounts and bonuses received from vendors, changes in inventories and logistics costs.

 

Rebates received from suppliers are measured based on contracts and agreements signed with them.

 

The cost of sales includes the cost of logistics operations managed or outsourced by the Company and its subsidiaries’, comprising warehousing, handling and freight costs incurred until the goods are available for sale. Transport costs are included in the acquisition costs.

 

(iii)   Selling expenses

 

Selling expenses comprise all store expenses, such as salaries, marketing, occupancy, maintenance, expenses with credit card companies, etc.

 

Marketing expenses refer to advertising campaigns for each segment in which the Group operates. The main media used by the Group are: radio, television, newspapers and magazines. These expenses are recognized in profit or loss for the year at the time of realization, net of amounts received from suppliers joining the campaigns.

 

(iv)   General and administrative expenses

 

General and administrative expenses correspond to overhead and the cost of corporate units, including the purchasing and procurement, information technology and financial areas.

 

 

 

 

 

45

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies – Continued

4.22.Determination of net income – Continued

(v)   Other operating expenses, net

 

Other operating income and expenses correspond to the effects of major events non recurring or unusual occurring during the year that do not meet the definition for the other income statement lines.

(vi)   Financial result

 

Financial expenses include substantially all expenses generated by net debt and receivables sold during the year, offset by capitalized interest, losses related to the measurement of derivatives at fair value, losses on disposals of financial assets, financial charges on lawsuits and taxes and interest charges on financial leases, as well as discount charges.

 

Financial income includes income generated by cash and cash equivalents and restricted deposits, gains related to the measurement of derivatives at fair value.

4.23.Taxation

Current income and social contribution taxes

 

Current income and social contribution tax assets and liabilities for the current and prior years are measured at the amount expected to be recovered from or paid to the tax authorities. The tax rates and tax laws used to calculate taxes are those in force or substantially in force at the end of the balance sheet dates.

 

Income taxes comprise Corporate Income Tax (“IRPJ”) and Social Contribution on Net Income (“CSLL”), calculated based on taxable income (adjusted income), at the applicable rates set forth in the legislation in force: 15% on taxable income plus a additional 10% on annual taxable income exceeding R$240 for IRPJ, and 9% for CSLL.

 

Deferred income and social contribution taxes

 

Deferred income and social contribution taxes are generated by temporary differences at the end of the reporting periods between the tax basis of assets and liabilities and their carrying amounts.

 

Deferred income tax and social contribution tax assets are recognized for all deductible temporary differences and unused tax loss carryforwards to the extent that it is probable that taxable income will be available against which to deduct temporary differences and unused tax loss carryforwards, except where the deferred income and social contribution tax assets relating to the deductible temporary difference arise from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor tax income or losses.

 

Deferred income and social contribution tax liabilities are recognized for all temporary taxable differences, except when the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in an transaction other than a business combination and which, at the time of the transaction, affects neither accounting profit nor tax losses.

 

With respect to deductible temporary differences associated with investments in subsidiaries and associates, deferred income and social contribution taxes are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable income will be available against which the temporary differences can be utilized.

 

46

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies – Continued

4.23.Taxation – Continued

The carrying amount of deferred income and social contribution tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable income will be available to allow all or part of the deferred income and social contribution taxes to be utilized. Unrecognized deferred income and social contribution tax assets are reassessed at the end of each reporting period and are recognized to the extent that it has become probable that future taxable income will allow these assets to be recovered.

 

Deferred income and social contribution tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) in effect or substantively in effect at the end of the reporting period.

 

Deferred taxes related to items directly recognized in equity are also recognized in equity and not in the income statement.

 

Deferred income and social contribution tax assets and liabilities are offset if there is a legal or contractual right to offset tax assets against income tax liabilities, and the deferred taxes refer to the same taxpayer entity and to the same tax authority.

 

Other taxes

 

Revenue from sales of goods and services are subject to taxation by State Value-Added Tax (“ICMS”) and Services Tax (“ISS”), calculated based on the rates applicable to each region, as well as contribution for the Social Integration Program (“PIS”) and contribution for Social Security Financing (“COFINS”), and are presented net of sales revenue.

 

Revenue and expenses are recognized net of taxes, except where the sales tax incurred on the purchase of assets or services is not recoverable from the tax authority, in which case the sales tax is recognized as part of the cost of acquisition of the asset or as part of the expense item, as applicable.

4.24.Business combinations and goodwill

Business combinations are recorded using the acquisition method. The cost of an acquisition is measured as the sum between the consideration transferred, measured at fair value on the acquisition date, and the remaining amount of non-controlling interest in the acquiree. For each business combination, the acquirer measures the non-controlling interest in the acquired at fair value or through the proportional interest in the acquiree identifiable net assets. The acquisition costs incurred are treated as an expense and included in administrative expenses.

 

When the Company acquires a business, it assesses its financial assets and liabilities in order to appropriately classify and designate them in accordance with contractual terms, economic circumstances and relevant conditions on the acquisition date. This includes the separation of derivatives embedded in agreements by the acquiree.

 

If the business combination occurs in phases, the fair value on the acquisition date of the interest previously held by the acquirer in acquiree is adjusted to fair value on the acquisition date through profit or loss.

 

Any contingent payment to be transferred by the acquirer will be recognized at fair value on the acquisition date, Subsequent changes in the fair value of the contingent payment considered as an asset or liability will be recognized through profit or loss or as a change in other comprehensive income.

 

47

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies – Continued

4.24.Business combinations and goodwill - Continued

Goodwill is initially measured at cost and is the excess between the consideration transferred and the non-controlling interest in assets and assumed liabilities, If this payment is lower than the fair value of the acquirer’s net assets, the difference is recognized in profit or loss as bargain purchase gain.

 

After initial recognition, goodwill is measured at cost, less any impairment losses. For impairment testing purposes, the goodwill acquired in a business combination is, as of the acquisition date, allocated to the operating segment level that will benefit from the business combination, regardless of whether other assets or liabilities of the acquire will be assigned to these units.

 

When goodwill is part of a cash-generating unit and part of the operation at this unit is sold, the goodwill related to the sold operation is included in the book amount of the operation when calculating profit or loss from the sale of the operation. This goodwill is then measured based on the relative amounts of the sold operation and part of the cash-generating unit which was maintained.

4.25.   Accounting for equity investments at cost deriving from corporate restructuring and performed with related parties

Company accounts at historical cost the interest deriving from corporate restructuring performed with related parties. Difference between the acquiring value and historical cost is recorded in shareholders’ equity, when the interest acquired is from companies under common control. Such transactions do not qualify as business combination in the terms of CPC 15(R1)/ IFRS 3.

4.26.Foreign currency translation

The financial statements are presented in Reais, the functional currency of the Group’s Parent Company. Each entity determines its own functional currency and all their financial transactions are measured in that currency.

 

The financial statements of foreign subsidiaries that use a different functional currency from the Parent Company are translated into Reais, at closing date according to the following:

 

·  Assets and liabilities, including goodwill and fair value adjustments, are translated into reais at the closing rate;

·  Income statement and cash flow items are translated into reais using the average rate unless significant variances occurs, when is used the rate of the transaction date ;

·  Equity is recorded into Reais at historical cost and the exchange rate variation is recorded in equity valuation adjustments as other comprehensive income.

 

Exchange differences are recognized within a separate component of equity. When a foreign operation is sold, the accumulated value of exchange differences on the equity is reclassified to profit or loss.

 

         The resulting exchange differences are recognized directly within a separate component of equity. When a foreign operation is disposed of, the cumulative amount of the exchange differences in equity relating to that operation is reclassified to profit or loss.

 

Foreign currency transactions (i.e transactions that use currency different from functional currency of entity) are translated using the exchange rate at the transaction date. Monetary assets and liabilities denominated in foreign currencies are translated at the closing rate and the resulting exchange differences are recognized in the income statement. Non-monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate at the transaction date.

48

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies – Continued

4.27.Pension plan

The pension plan is funded through payments to insurance companies, which are classified as a defined contribution plan according to CPC 33 (R1) / (IAS 19). A defined contribution plan is a pension plan whereby an entity pays fixed contributions to a separate legal entity. The Company and its subsidiaries’ have no legal or constructive obligation to pay additional contributions in relation to the plan’s assets.

 

The defined benefit plan is granted only to employees of GPA subsidiaries headquartered in France, since its employees are eligible to a compensation to be paid in retirement. The French entities obligation is measured using the projected unit credit method based on the agreements effective in each company. Under this method, each period of service gives rise to an additional unit of benefit entitlement and each unit is measured separately to build up the final obligation. The final obligation is then discounted to the present value. The obligation is evaluated by independent actuaries, at least, annually for the employment termination benefit. Assumptions include expected rate of future salary increases, estimated average working life of employees, life expectancy and staff turnover rates.

 

Actuarial gains and losses arise from the effects of changes in actuarial assumptions and historical adjustments (differences between results based on previous actuarial assumptions and what has actually occurred). All gains and losses arising on defined benefit plans are recognized in equity.

 

The past service cost related to an increase in the obligation resulting from the introduction of, or changes to, benefit plans, is recognized as an expense on the period.

 

Expenses related to defined benefit plans are recognized in operating expenses (service cost) or other financial income and expense (interest cost and expected return on plan assets).

 

Curtailments, settlements and past service costs are recognized in operating expenses or other financial income and expense depending on their nature. The liability recognized in the balance sheet is measured as the net present value of the obligation, less the fair value of plan assets and unrecognizesd past service cost.

4.28.Customer loyalty programs

Used by the Company and its subsidiaries to provide incentives to its customers in the sale of products or services. If customers buy products or services, the Company and its subsidiaries grant them credits. Customers may redeem the credits free of charge as a discount in the amount of products or services, in next purchases.

 

The Company and its subsidiaries estimate the fair value of the points granted according to the “Programa Mais” customer loyalty plan, by applying statistical techniques, considering the two-year expiration of the plan defined in the regulations, the percentages of points conversion, and the cost of conversion, which starts by converting 3,000 points into twenty reais (R$20.00) and 750 points into five reais (R$ 5.00) in products for “Programa Mais” and “Clube Extra”, respectively.

 

The Company and its subsidiaries recognize the points initially granted and the reversal of points expired under net sales.

 

 

 

 

49

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

4.     Significant accounting policies – Continued

4.29.Statement of value added

       This statement is intended to evidence the wealth created by the Group and its distribution in a given year and is presented as required by Brazilian Corporation Law as part of its parent company and consolidated financial statements, as it is neither mandatory nor established by IFRS.

 

This statement was prepared based on information obtained from accounting records which provide the basis for the preparation of the financial statements, additional records, and in accordance with technical pronouncement CPC 09 – Statement of Value Added, The first part presents the wealth created by the Company and its subsidiaries, represented by revenue (gross sale revenue, including taxes, other revenue and the effects of the allowance for doubtful accounts), inputs acquired from third parties (cost of sales and acquisition of materials, energy and outsourced services, including taxes at the time of  acquisition, the effects of losses and the recovery of assets, and depreciation and amortization) and value added received from third parties (equity in the earnings of subsidiaries, financial income and other revenues). The second part of the statement presents the distribution of wealth among personnel, taxes, fees and contributions; and value distributed to third party creditors and shareholders.

50

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

5.      Adoption of new standards, amendments to and interpretations of existing standards issued by the IASB and CPC and standards issued but not yet effective

5.1.   Changes to IFRS and new interpretations of mandatory application starting at the current year

In 2015, the Company applied amendments and new interpretations to IFRSs and CPCs issued by IASB and CPC, enter necessarily effective for accounting periods beginning on January 1, 2014. The mainly changes are:

Statement

Description

Impact

 

 

 

Annual improvements to IFRSs: 2010-2012 cycle

Changes to IFRS 2 – Definition of vesting conditions, market and performance, IFRS 3 – Describes changes in the measurement of contingent considerations, IFRS 8 – Requires disclosure of management’s judgment regarding the application of aggregation, IFRS 13 – Measurement of short term receivables and payables, IAS 16 and IAS 38 – Case of revaluation of assets and IAS 24 – Disclosure of entities providing management services;

The application of these changes had no impact on the individual and consolidated financial statements

Annual improvements to IFRSs: 2011-2013 cycle

Amendments to IFRS 1 - Defines the IFRS versions that can be used in first-time adoption, IFRS 3 – Establishes scope exemption for joint ventures, IFRS 13 – Clarifies the scope of portfolio exception in paragraph 52; IAS 40 – Clarifies the interrelationship between IFRS 3 and IAS 40 in certain cases.

The application of these changes had no impact on the individual and consolidated financial statements

Amendments to IAS 19 – Defined Benefit Plan

Clarifies how contributions should be recognized as a reduction in the service cost;

The application of these changes had no impact on the individual and consolidated financial statements

 

On August 12, 2014, IASB published amendments to IAS27, including the equity method as one of the options for financial evaluation of investments in subsidiaries, joint ventures and associates in separated financial statements. These changes will be effective for periods beginning on or after January 1st, 2016, with earlier application permitted.

In December 2014, CPC edited and issued a document amending the Technical Pronouncements CPC 18, CPC 35 and CPC 37, incorporating in Brazil the amendments introduced by IASB in IAS27, which was approved by CVM by Resolution 733/14, applicable for financial statements prepared after December,2014.

The Company adopted this standard, although there is no consequence, since it had already adopted the equity method in the individual financial statements as required by the accounting practices adopted in Brazil. As a result there are no differences between CPCs and IFRS related to investments in subsidiaries and affiliates in the individual financial statements.     

 

 

51

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

5.      Adoption of new standards, amendments to and interpretations of existing standards issued by the IASB and CPC and standards issued but not yet effective - continued

5.2.   New Standards reviewed already issued but not yet adopted

The Company has not early adopted the following new and revised IFRSs already issued and not yet effective:

Pronouncement

Description

Applicable to

annual periods

beginning on or after

 

 

 

Annual improvements to IFRSs: 2012-2014 cycle

Changes to IFRS 5 – In situations where asset are held for sale or distribution, IFRS 7 – Clarification on whether a service agreement represents continued involvement with a transferred asset, IAS 9 – Considerations on the discount rate of the post-employment benefit and IAS 34.

01/01/2016

Changes in IAS1 – Disclosure

Improvements to understand materiality concepts

01/01/2016

Amendments to IFRS 10 and IAS 28 – Sale or contribution of assets between an investor and its associate or joint venture

The sale or contribution considered as a business (IFRS 3) must be recognized in the investor’s financial statements, and must be partially recognized in the statement of profit or loss when it is not considered as a business.

01/01/2016

Amendaments to IFRS 10, IFRS 12 and IAS 28 – Investment entities: application of exception for consolidation purposes

Clarifies the exemption of consolidated financial statements preparation envolving investment entities

01/01/2016

IFRS 9 – Financial Instruments

Several changes in classification and measurement, measurement of impairment and hedge accounting.

01/01/2018

IFRS 15 – Revenue from contracts with customers

Implements a principle-based model and a definitive guide as when to recognize revenue. It also introduces new disclosures.

01/01/2018

Amendments to IAS 16 and IAS 38 – Clarification of acceptable methods of depreciation and amortization

Determines that the use of depreciation and amortization using the revenue curve is inappropriate.

01/01/2016

Amendments to IFRS 11 – Accounting for acquisitions of interests in joint operations

Requires acquirers of interests in joint operations in which the activity of the joint operation constitutes a business (IFRS 3) to apply the entire Business Combination concept, except for interests that conflict with IFRS 11.

01/01/2016

 

IFRS 16 – Leases

Requires a review on lease arrangements for both lessors and lessees, replacing IAS 17. The definition of finance lease disappear, except for short-term leases and for contracts involving immaterial amounts.

 

 

01/01/2019

The Company is analyzing the impacts of the standards. Especifically in relation to IFRS16 there are expected relevant impacts in the financial statements when adopting this standard. Until this date they are measured.

There are no other standards and interpretations issued but not yet adopted that, in management's opinion, have a significant impact on net income or equity disclosed by the Company in its individual and consolidated financial statements.

 

 

52

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

6.      Significant accounting judgments, estimates and assumptions

The preparation of the individual and consolidated financial statements of the Company requires Management to make judgments, estimates and assumptions that impact the reported amounts of revenue, expenses, assets and liabilities, and the disclosure of contingent liabilities at the end of the year; however, uncertainty about these assumptions and estimates could result in outcomes that require material adjustments to the carrying amount of the asset or liability impacted in future periods. In the process of applying the Company’s accounting policies, Management has made the following judgments, which have the most significant impact on the amounts recognized in the parent company and consolidated financial statements:

6.1.   Financial lease commitments – Company as a lessee

The Company and its subsidiaries have entered into commercial property lease agreements in their leased property portfolio and, based on an evaluation of the terms and of conditions of the agreements, it retains all the significant risks and of rewards of ownership of these properties and recorded the agreements as financial lease.

6.2.   Impairment

According to the method disclosed in note 4.9, the Company performed test to verify that the assets might not be recoverable and the year ended December 31, 2015, based on those tests, there was no need for the provision.

 

The procedure for verification of non-recoverability of property and equipment, consisted in allocating operating assets and intangible assets (such as Commercial rights) directly attributable to the Cash Generating Units – UGC (stores), The steps of the test were as follows:

 

·         Step 1: compared the carrying amount of UGCs with a multiple of sales (30% to 35%), representing transactions between retail companies, For UGCs multiple-valued lower than the carrying amount, we come to a more detailed method, described in Step 3;

·         Step 2: for a selection of owned stores of UGCs (owned stores), we considered an evaluation report issued by independent experts and if it had indicated an impairment loss then we applied the same procedures used for third-parties UGCs, described in Step 3; and

 

·          Step 3: we prepare the discounted cash flow of UGC, using sales growth between 6.7% and 8% (5.9% and 7.5% on December 31, 2014) for the next 5 years. The discount rate used was 12.5% (11.37% on December 31, 2014).

 

For the purposes of impairment test, goodwill acquired through business combinations and licenses with indefinite life was allocated to  cash generating units, which are also operational segments that disclose financial information, being Retail, Home Appliances, Whole service and E-commerce.

Segments’ recoverable value is calculated using the value in use based on estimated cash from financial budgets approved by senior management for the following three years. The discount rate before income tax on cash flow projections is 12.5% (11.37% on December 31, 2014), and the cash flows exceeding three years are extrapolated using a growth rate of 6.2% for retail and home appliances and 8% for cash and carry (6.7% on December 31, 2014). Based on this analysis, no provision for impairment was necessary.

The self-service wholesale brand refers to “ASSAÍ”, and the home appliance brands refer to “PONTO FRIO” and “CASAS BAHIA”. These brands were recorded due to the business combinations with companies that held right over them.

 

 

53

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

6.       Significant accounting judgments, estimates and assumptions

The amount was tested for impairment based on the income approach methodology - relief from royalty, which consists of determining the asset value by measuring the fair value of future benefits. Given the brand’s indefinite useful life, we considered a perpetuity growth rate of 6.6% (6.7% on December 31,2014) during the preparation of the discounted cash flow. The royalty rate used was 0.4% for “ASSAI” brand, 0.7% for “PONTO FRIO” and 0.9% for “CASAS BAHIA”.

6.3.   Income taxes

       Given the nature and complexity of the Group business, the differences between actual results and assumptions, or future changes to such assumptions, could result in future adjustments to already recorded tax revenue and expenses. The Company and its subsidiaries record provisions, based on reasonable estimates, for the eventual consequences of audits by the tax authorities of the respective countries in which it operates. The amount of these provisions is based on various factors, such as previous tax audits and different interpretations of tax regulations by the taxpayer and the appropriate tax authority. Such differences in interpretation may refer to a wide range of issues, depending on the conditions prevailing in the respective entity's domicile.

 

Deferred income and social contribution tax assets are recognized for all unused tax losses to the extent that it is probable that taxable income will be available against which to offset the tax credits. Significant Management judgment is required to determine the amount of deferred income and social contribution tax assets that can be recognized, based on income estimates and future taxable income, based on the annual business plan approved by the Board of Directors.

 

The Company and its subsidiaries’ tax losses carryforward amounting to a tax benefit of R$232 at December 31, 2015 (R$354 at December 31, 2014). Company writes-off or constitutes a provision when income tax and social contribution credits fulfillment is not problable and as of December 31, 2015 an estimated loss of R$232 for non realization of income tax was recorded.These losses do not expire; therefore their use is limited by law to 30% of taxable income for each year. The amounts relate to the Company and its subsidiaries that have tax planning opportunities for the use of these balances. Further details on taxes are disclosed in Note 20.

6.4.   Fair value of derivatives and other financial instruments

       When the fair value of financial assets and liabilities recorded in the financial statements cannot be obtained in active markets, it is determined according to the hierarchy set by technical pronouncement CPC 38 (IAS39), which establishes certain valuation techniques, including the discounted cash flow model, The data for these models are obtained, whenever possible, from observable markets or from information on comparable operations and transactions in the market. The judgments include the analyses of data, such as liquidity risk, credit risk and volatility. Changes in assumptions about these factors may affect the reported fair value of financial instruments.

 

The fair value of financial instruments actively traded on organized markets is determined based on market quotes, at the end of the reporting periods. For financial instruments not actively traded, the fair value is based on valuation techniques defined by the Company and compatible with usual market practices. These techniques include the use of recent market arm’s length transactions, the benchmarking of the fair value of similar financial instruments, the analysis of discounted cash flows or other valuation models.

 

 

 

 

 

 

 

54

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

6.       Significant accounting judgments, estimates and assumptions - continued

6.5.      Share-based payments

The Company measures the costs of transactions with employees eligible to share-based remuneration based on the fair value of the equity instruments on the grant date. Estimating the fair value of share-based payment transactions requires determining the most appropriate valuation model, which depends on the terms and conditions of the grant. This estimate also requires determining the most appropriate inputs for the valuation model, including the expected useful life of the stock options, volatility and dividend yield, as well as making assumptions about them. The assumptions and models used to estimate the fair value of share-based payment transactions are disclosed in note 25.5.

 

6.6.      Provision for contingencies

The Company and its subsidiaries are parties to several judicial and administrative proceedings, (see note 22), Provisions for legal claims are recognized for all cases representing reasonably estimated probable losses. The assessment of the likelihood of loss takes into account available evidence, the hierarchy of laws, former court decisions and their legal significance, as well as the legal counsel’s opinion. The Company's management concluded that the provisions for tax, civil and labor claims are adequately presented in the parent company and consolidated financial statements.

 

6.7.      Estimated losses in allowance for doubtful accounts

The subsidiary Via Varejo has in its accounts receivable the amount of installment sales to be received by individual customers, over which, the estimation of losses is made in accordance with the expected percentage of losses, obtained through the observation of the historical behavior of the portfolio and updated at each reporting date.

 

6.8.      Tax recoverable

The Company and its subsidiaries have tax recoverable mainly related to ICMS, ICMS from Tax Substitution, PIS and Cofins. The utilization of its taxes is made based on the projections prepared by management, operational issues and the consumption of the credits by the companies in the group. Further details, see note 11 of credits and compensation.

 

 

 

 

 

 

 

55

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

6.        Significant accounting judgments, estimates and assumptions - continued

6.9.      Inventories

Inventories are measured by the lowest between the acquisition cost and its amount realizable, calculated by the average cost. The realizable net amount is calculated by the average sales price, deducted from: (i) taxes over sales, (ii) personnel expenses directly related to inventories, (iii) purchase cost, e (iv) other costs necessary to bring the product in condition of sales, except for the business e-commerce, which understanding is that such practice is not adopted. Inventories are reduced to its realizable value though the estimations of shrinkage, scrap, slow moving and obsolescence and estimation fo merchandise that will be sold with negative gross margin, including for products displayed in the stores.

7.        Cash and cash equivalents

   

Parent Company

 

Consolidated

 

Rate

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

             

 

 

 

 

 

 

 

Cash and banks - Brazil

 

171

131

 

409

384

Cash and banks - Abroad

(*)

-

-

 

131

368

Financial investments - Brazil

(**)

2,076

2,792

 

10,446

9,761

Financial investments - Abroad

1%per year

-

   

29

636

   

2,247

2,923

 

11,015

11,149

 

(*)From  the total cash and banks of R$ 131, R$ 28, is deposited in Panama in United States dollars.The other part and financial investments – abroad, in euros,  are from the companies of e-commerce segment, located abroad.

(**) Financial investments as at December 31, 2015 refer substantially to repurchase agreements, paid a weighted average rate equivalent to 100.5% of the Interbank Deposit Certificate (“CDI”) and redeemable in terms of less than 90 days as of investment date.

8.       Trade receivables

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

       

Restated

Restated

 

 

 

 

 

 

Credit card companies (note 8.1)

94

57

 

664

191

Sales vouchers

80

75

 

189

169

Consumer finance - CDCI (note 8.2)

-

-

 

1,877

2,268

Trade receivable from cash and carry customers

-

-

 

355

316

Private label credit card

35

20

 

35

20

Receivables from related parties (note 12.2)

59

115

 

66

28

Receivables from suppliers

119

36

 

164

256

Extended warranties

-

-

 

211

237

Other trade receivables from customers

-

2

 

28

35

Estimated loss on doubtful accounts (note 8.3)

-

-

 

(379)

(344)

Current

387

305

 

3,210

3,176

           

Consumer finance – CDCI (note 8.2)

-

-

 

111

115

Estimated losses on doubtful accounts (note 8.3)

-

-

 

(13)

(10)

Noncurrent

-

-

 

98

105

 

387

305

 

3,308

3,281

 

 

 

 

 

56

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

8.       Trade receivables – Continued

8.1.               Credit card companies

The Company and its subsidiaries, when deemed necessary, sell credit card receivables to banks or credit card companies in order to strengthen their working capital, without right of subrogation or related obligation.

8.2.               Consumer finance – CDCI – Via Varejo

Refers to direct consumer credit through an intervening party (CDCI), which can be paid in up to 24 installments, however, the most frequent term is less than 12 months. Over these amounts are calculated contractual interests, which financial revenue is recognized by the method of appropriation of the interest, over the time.

 

Via Varejo maintains agreements with financial institutions where it is designated as the intervening party of these operations (see note 17).

8.3.               Estimated losses on doubtful accounts

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

       

Restated

Restated

At the beginning of the period

-

(3)

 

(354)

(239)

Loss/reversal in the period

(2)

-

 

(556)

(522)

Write-off of receivables

2

3

 

544

494

Corporate restructuring (note 13)

-

-

 

-

(82)

Exchange rate changes

-

-

 

(26)

(5)

At the end of the period

-

-

 

(392)

(354)

           

Current

-

-

 

(379)

(344)

Noncurrent

-

-

 

(13)

(10)

           Below is the aging list of consolidated gross receivables, by maturity period:

       

Past-due receivables

   

Total

Falling due

<30 days

30-60 days

61-90 days

>90 days

               

12.31.2015

Restated

3,700

3,252

133

82

52

181

12.31.2014

Restated

3,635

3,199

141

60

39

196

 

 

 

57

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

9.      Other receivables

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

       

Restated

Restated

Receivables from sale of fixed assets

20

11

 

38

45

Supplier receivables (note 9.2)

-

-

 

21

30

Advances to suppliers

-

-

 

-

11

Rental advances

11

14

 

11

14

Receivables from Audax

7

7

 

13

13

Amounts to be reimbursed

37

29

 

115

108

Rental receivable

68

38

 

86

51

Receivable from Paes Mendonça (note 9.1)

-

-

 

532

532

Receivable from sale of companies (note 9.3)

52

54

 

105

54

Other

5

4

 

79

36

 

200

157

 

1,000

894

           

 

 

 

 

 

 

Current

133

75

 

375

258

Noncurrent

67

82

 

625

636

9.1.               Accounts receivable – Paes Mendonça.

Accounts receivable from Paes Mendonça relate to amounts deriving from the payment of third-party liabilities by the subsidiaries, Novasoc and Sendas.Pursuant to contractual provisions, these accounts receivable are guaranteed by commercial lease rights (“Commercial rights”) of certain stores currently operated by the Company, Novasoc, Sendas and Xantocarpa. The maturity of the accounts receivable is linked to the lease agreements and is currently tacitly renewed and were kept on noncurrent, due to the possibility of conversion of payment of intangibles of leased stores.

9.2.               Supplier receivables

Derive from the compliance with purchase volume, price protection, and as part of agreements defining the supplier’s participation in marketing and advertising expenses.

9.3.               Accounts receivable from the sale of companies

Accounts receivable related to the exercise by the counterparty, of an option to buy gas stations. The original amount of this receivable was R$50, subsequently monetary restated since the signature of the agreement on May 28, 2012, at a rate of 110% of the CDI, with payment in 240 monthly installments.

 

 

58

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

10.    Inventories

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

 

 

 

 

Restated

Restated

Stores (note 10.1)

1,703

1,510

 

4,323

4,089

Distribution centers ( note 10.1)

1,139

987

 

4,627

4,366

Real estate inventories under construction (note 10.3)

-

-

 

165

172

Estimed losses on obsolescence and breakage (note 10.2)

(14)

(10)

 

(150)

(91)

 

2,828

2,487

 

8,965

8,536

           

 

 

 

 

 

 

Current

2,828

2,487

 

8,965

8,364

Noncurrent

-

-

 

-

172

 

10.1.                Bonuses in inventories and storage cost

The Company and subsidiaries record bonuses received from vendors and the storage costs in the statement of profit or loss as the inventories that gave rise to the bonuses and the stored costs are realized, except for the e-commerce segment where stored costs are directly recorded as expense.

10.2.                Estimated losses on obsolescence and breakage

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

       

Restated

Restated

At the beginning of the period

(10)

(12)

 

(91)

(51)

Additions

(14)

(8)

 

(129)

(91)

Write-offs / reversal

10

10

 

72

58

Corporate restructuring (note 13)

-

-

 

-

(7)

Exchange rate changes

-

-

 

(2)

-

At the end of the period

(14)

(10)

 

(150)

(91)

 

10.3.                Inventories under construction

The amount of inventories of real estate units under construction refers to the fair value of the barter of land for real estate units, based on the market value of real estate units received, as observed in comparable market transactions.

This balance refers to the real estate units of the projects Thera Faria Lima Pinheiros (“Thera”), Figue and Classic and Carpe Diem, plus one store to be built on the ground floor of the Thera Faria Lima Pinheiros building. Construction and development are being carried out by Cyrela Polinésia Empreendimentos Imobiliários Ltda., Pitangueiras Desenvolvimento Imobiliário SPE Ltda. and Hesa Investimentos Imobiliários Ltda.

The apartment units of the Thera project, started in December, 2011, and for Classic e Carpe Diem, started in November, 2012, are scheduled to be delivered in 2016.

 

59

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

11.    Recoverable taxes

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

Current

     

Restated

Restated

State value-added tax on sales and services – ICMS (note 11.1)

78

90

 

480

590

Social Integration Program/Contribution for Social Security Financing-PIS/COFINS (*)

 

224

 

9

 

 

373

 

54

Income tax on Financial investments

22

3

 

32

20

Income tax and Social Contribution

15

3

 

34

12

Social Security Contribution - INSS

17

-

 

21

-

Value-Added Tax - France

-

-

 

65

85

Other

1

-

 

75

46

Total current

357

105

 

1,080

807

           

Noncurrent

         

ICMS (note 11.1)

412

319

 

2,257

1,685

PIS/COFINS (note 1.3)

-

-

 

4

308

Social Security Contribution- INSS

122

73

 

206

147

Total noncurrent

534

392

 

2,467

2,140

Total

891

497

 

3,547

2,947

 (*) The increase in PIS/Cofins registered in current assets in 2015 occurred by Nova Holding merger, as described on note1.3

11.1. ICMS is expected to be realized as follows:

In

Parent Company

Consolidated

   

Restated

Up to one year (*)

78

480

2017

69

497

2018

73

474

2019

80

493

2020

81

480

2021

51

176

2022

58

137

 

490

2,737

 

Since 2008, the Brazilian States have been substantially changing their laws aiming at implementing and broadening the ICMS (State VAT) tax substitutes system. Referred system implies the prepayment of ICMS throughout the commercial chain, upon goods outflow from manufacturer or importer or their inflow into the State. The creation of such system to a wider range of products traded at retail is based on the assumption that the trading cycle of these products will end in the State, so that ICMS is fully owed thereto.

In order to supply its stores, the Company and its subsidiaries maintain distribution centers strategically located in certain States and in the Federal District, which receive goods with ICMS of the entire commercial chain (by force of tax replacement) already prepaid by suppliers or the Company and subsidiaries, and then, goods are sent to locations in other States. Such interstate shipment remittance entitles the Company and subsidiaries to a refund reimbursement of prepaid ICMS, i.e., the ICMS of the commercial chain paid in acquisition becomes a tax credit to be refunded, pursuant to the State laws.

The refund process requires the evidence through tax documents and digital files referring to the operations that entitled the Company to refund. Only after its previous legal ratification by State Tax Authorities and/or compliance with specific ancillary obligations aiming such evidence then credits may be used by the Company, which occurs in periods after these are generated.

60

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

11.    Recoverable taxes - continued

11.1.   ICMS is expected to be realized as follows - continued

Since the number of items traded at retail, subject to tax replacement, has been continuously increasing, the tax credits to be refunded by the Company and subsidiaries have also grown.

 

The Company and its subsidiaries have been realizing these credits with authorization for immediate offset with those credits due in view of its operations, for having obtained the Special Regime and also for complying with other procedures contained in the state rulings.

 

Referring to the credits which still cannot be offset immediately, the Company’s Management based on a technical feasibility study, based on the growth future expectation and offset against debts deriving from its operations, understands its future offset is feasible. These studies were prepared based on information extracted from strategically planning report previously approved by the Company’s Board of Directors.

 

The Company takes extemporaneous credits of taxes, every time that brings together legal, documentary and factual understanding of such credits that allow their recognition, including the estimation of realization.Such credits are recognized as a reduction of cost of Goods sold. In 2014, among other credits, there was an ununsed credits by member companies of R$302, in Via Varejo subsidiary. The elements that support the registration and utilization of such credit were obtained during that year.

12.    Related parties

12.1.   Management and Support Commitees compensation

The expenses related to management compensation (officers appointed pursuant to the Bylaws including members of the Board of Directors and the related support committees) recorded in the Company’s statement of profit or loss for the periods ended December 31, 2015 and 2014, were as follows:

 

Base salary

 

Variable compensation

 

Stock option plan

 

Total

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

Board of directors (*)

4

4

 

-

-

 

-

-

 

4

4

Executive officers

34

56

 

13

20

 

5

6

 

52

82

 

38

60

 

13

20

 

5

6

 

56

86

 

 (*) The compensation of the Board of Directors advisory committees (Human Resources and Compensation, Audit, Finance, Sustainable Development and Corporate Governance) is included in this line.

 

 

 

61

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

12.    Related parties – Continued

12.2.Balances and transactions with related parties.

                                    

 

Parent company

 

Balances

 

Transactions

 

Trade receivables

 

Other assets

 

Trade payables

 

Other liabilities

 

Sales

 

Purchases

 

Revenues
(expenses)

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

Controlling shareholders

                                       

Casino(i)

-

-

 

-

-

 

3

2

 

5

19

 

-

-

 

-

-

 

(74)

(39)

Wilkes Participações(viii)

-

-

 

-

-

 

-

-

 

-

-

 

-

-

 

-

-

 

(1)

(3)

Euris Societé par Actions Simplifieé

-

-

 

-

-

 

-

-

 

3

1

 

-

-

 

-

-

 

(6)

-

Subsidiaries

                                       

Novasoc Comercial (v)

-

-

 

382

-

 

-

-

 

-

-

 

1

114

 

-

2

 

2

3

Sé Supermecados (v)

-

52

 

-

-

 

-

3

 

-

1,417

 

488

352

 

5

4

 

22

9

Sendas Distribuidora (v)

55

60

 

583

182

 

40

39

 

-

-

 

366

383

 

255

259

 

103

43

Barcelona (v)

1

2

 

29

17

 

6

9

 

-

-

 

-

-

 

-

-

 

-

-

Via Varejo (vi)

3

-

 

-

-

 

2

2

 

146

299

 

-

-

 

-

-

 

(5)

(159)

VVLOG Logística

-

-

 

-

-

 

-

-

 

1

1

 

-

-

 

-

-

 

-

-

Cnova Comércio Eletrônico (vii)

-

-

 

22

-

 

-

-

 

-

-

 

-

-

 

-

-

 

35

-

Nova Pontocom (vii)

-

-

 

-

123

 

-

-

 

-

2

 

-

-

 

-

-

 

-

48

Xantocarpa (v)

-

-

 

15

1

 

1

1

 

-

-

 

-

-

 

-

-

 

-

-

GPA M&P

-

-

 

-

1

 

-

-

 

1

-

 

-

-

 

-

-

 

-

-

GPA Logistica

-

-

 

23

23

 

20

20

 

-

-

 

-

-

 

-

-

 

-

-

Posto Duque - Salim Maluf (v)

-

-

 

6

4

 

-

-

 

-

-

 

-

-

 

-

-

 

-

-

Posto GPA - Santo André (v)

-

-

 

2

1

 

-

-

 

-

-

 

-

-

 

-

-

 

-

-

Posto GPA - Império (v)

-

-

 

4

3

 

-

-

 

-

-

 

-

-

 

-

-

 

-

-

Posto Duque - Lapa (v)

-

-

 

2

1

 

-

-

 

-

-

 

-

-

 

-

-

 

-

-

Posto GPA - Ciara (v)

-

-

 

2

2

 

-

-

 

-

-

 

-

-

 

-

-

 

-

-

Bellamar

-

-

 

-

-

 

-

-

 

108

-

 

-

-

 

-

-

 

-

-

Others

-

1

 

-

-

 

-

-

 

2

1

 

-

-

 

-

-

 

-

-

Subtotal

59

115

 

1,070

358

 

72

76

 

266

1,740

 

855

849

 

260

265

 

76

(98)

 

62

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

12.    Related parties – Continued

12.2.Balances and transactions with related parties - Continued

 

 

Parent company

 

Balances

 

Transactions

 

Trade receivables

 

Other assets

 

Trade payables

 

Other liabilities

 

Sales

 

Purchases

 

Revenues
(expenses)

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

Associates

                                       

FIC(ii)

-

-

 

-

-

 

7

7

 

1

11

 

-

-

 

-

-

 

28

26

Other related parties

                                       

Management of Nova Pontocom (iv)

-

-

 

-

39

 

-

-

 

-

-

 

-

-

 

-

-

 

4

3

Instituto Grupo Pão de Açúcar

-

-

 

-

-

 

-

-

 

-

-

 

-

-

 

-

-

 

(7)

(6)

Greenyellow do Brasil Energia e Serviços Ltda(“Greenyellow”) (v)

-

-

 

-

-

 

-

-

 

-

-

 

-

-

 

-

-

 

(8)

-

Others

-

-

 

6

1

 

1

-

 

1

-

 

-

-

 

-

-

 

(3)

(2)

Subtotal

-

-

 

6

40

 

8

7

 

2

11

 

-

-

 

-

-

 

14

21

Total

59

115

 

1,076

398

 

80

83

 

268

1,751

 

855

849

 

260

265

 

90

(77)

 

 

63

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

12.    Related parties – Continued

12.2.   Balances and transactions with related parties – Continued

 

 

Consolidated

 

Balances

 

Transactions

 

Trade receivables

 

Other assets

 

Trade payables

 

Other liabilities

 

Revenues
(expenses)

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

Controlling shareholder

                           

Casino (i)

8

-

 

-

-

 

23

2

 

86

104

 

(56)

(40)

Distribution Casino France (xi)

32

-

 

-

-

 

28

-

 

-

-

 

125

-

Wilkes Participações (viii)

-

-

 

-

-

 

-

-

 

-

-

 

(1)

(3)

Euris Societé par Actions Simplifieé

-

-

 

-

-

 

-

-

 

2

1

 

(6)

-

Almacenes Exito S.A. (Exito)

2

28

 

-

-

 

24

-

 

-

4

 

(39)

(35)

Casino subsidiaries (*)

                           

Casino France - Cash Pool (xi)

-

-

 

-

-

 

-

-

 

-

50

 

-

-

Casino Finance International S.A. (Polca Empréstimos) (x)

-

-

 

-

-

 

-

-

 

364

12

 

(5)

-

C´est chez vous Societé en Nom Collectif (xi)

7

-

 

-

-

 

37

26

 

-

26

 

(61)

(22)

EMC Distribution Societé par Actions Simplifiée(xi)

-

-

 

-

-

 

43

-

 

-

15

 

(168)

(37)

Big C Supercenter S.A.(xi)

2

-

 

-

-

 

2

-

 

39

-

 

(9)

(16)

Easydis Societé par Actions Simplifiée(xi)

-

-

 

-

-

 

58

55

 

-

-

 

(177)

(49)

Franprix-Leader Price Holding AS (xi)

12

-

 

-

-

 

6

-

 

-

-

 

65

-

Others

3

-

 

-

-

 

4

-

 

69

9

 

1

12

Associates

                           

FIC (ii)

-

-

 

10

8

 

9

9

 

3

14

 

2

8

Other related parties

                           

Casas Bahia Comercial Ltda (iii)

-

-

 

291

263

 

-

-

 

-

26

 

(289)

(264)

Management Nova Pontocom (iv)

-

-

 

-

38

 

-

-

 

-

-

 

4

3

Instituto Grupo Pão de Açúcar

-

-

 

-

-

 

-

-

 

-

-

 

(7)

(6)

Viaw Consultoria Ltda (ix)

-

-

 

-

-

 

-

-

 

-

-

 

(3)

(3)

Others

-

-

 

8

4

 

1

-

 

-

-

 

(11)

(1)

Total

66

28

 

309

313

 

235

92

 

563

261

 

(635)

(453)

(*) Casino’s subsidiaries

64

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

12.    Related parties – Continued

Transactions with related parties refer mainly to transactions between the Company and its subsidiaries and other related entities and were substantially accounted for in accordance with the prices, terms and conditions agreed between the parties, including:

(i)        Casino: Technical Assistance Agreement, signed between the Company and Casino on July 21, 2005, whereby, in exchange for the annual payment of US$2 million. This agreement was approved by the Extraordinary Shareholders’ Meeting held on August 16, 2005, terminated on August 1, 2014.

Cost Sharing Agreement, signed between the Company and Casino on August 1, 2014, relates to expenses reimbursements incurred by Casino’s Group employees when rendering services to the company. This agreement was approved by the Board of the Directors’ Meeting held on July 22, 2014.

 

Global Sourcing, cost reimbursement to Casino relating to Global sourcing agreements and costs reimbursement relating to Cnova’s IPO.

(ii)       FIC: (i) refund of expenses arising from the infrastructure agreement, such as: expenses related to the cashiers’ payroll, and commissions on the sale of financial products; (ii) financial expenses related to the sale of receivables (named “financial discount”); (iii) property rental revenue; and (iv) the cost apportionment agreement.

(iii)       Casa Bahia Comercial Ltda: Via Varejo has an accounts receivable related to the “First Amendment to the Shareholders´ Agreement” between Via Varejo, GPA and CB, which guarantees to Via Varejo the right to be reimbursed by CB for certain contingencies recognized that may be payable by Via Varejo as of June 30, 2010, which were responsibility of the old controlling shareholders.

The balance of the “Accounts Receivable” is paid by the parties periodically and the balance open refers substantially to the reimbursement of expenses and legal claims. The Company, in conjunction with CB, reviewed certain items and concluded that there were not elements enough to require the indemnization by CB, therefore, reversed R$32 of accounts receivables to statement of profit or loss. The Company still evaluate other documents, and due to incertainty in the possibility to require indemnization, constituting the provision for losses in the amount of R$5.

Additionally CB has lease contracts of 315 properties between distribution centers, commercial buildings and administrative requirements under specific conditions with CBD,  management of CB and with the companies of the group.

(iv)      Management of Nova Pontocom: in November 2010, within the context of the restructuring of GPA’s e-commerce business.This amount was settled with Cnova Comércio Eletrônico’ shares at market value.

(v)       Novasoc, Sé Supermercados, Sendas Distribuidora, Barcelona, Salim Maluf Gas Station, Santo André Gas Station, Império Gas Station, Lapa Gas Station, Ciara Gas Station and Greenyellow: include amounts arising from the use of the shared service center, such as treasury, accounting, legal and others, and commercial operation agreements, business mandate and intercompany loans.

(vi)      Via Varejo: the entity has trade accounts payable related to the "First Amendment to the Shareholders´ Agreement" between Via Varejo and Casa Bahia, which guarantees the right to be reimbursed for certain contingencies, or reimbursement expenses, recognized as of June 30, 2010 (see iii), as well as the business mandate.

65

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

12.    Related parties – Continued

(vii)     Nova Pontocom and Cnova Comércio Eletrônico : amounts arising from the use of the shared service center, such as treasury, accounting, legal and other, and loans remunerated at 105% of CDI.

(viii)    Wilkes:  Comissions paid related to Company’s loan agreements in which Wilkes is a guarantor.

(ix)      Viaw Consultoria Ltda.: Company hired to render services in the managerial consulting area, as well as information technology area, in market conditions. The partner of Viaw are members of management of the Company.

(x)       Polca: Casino Group entity that has a cash centralization agreement, in Euros, with Cdiscount Group entities. This balance yields EONIA (Euro Overnight Index Average), plus 0.5% per year on the outstanding cash balance in favor of Polca or Cdiscount.

(xi)      Cdiscount has loans with Casino Guichard Perrachon, Big C Thailandia and other entities of Casino’s Group. Also has in its balance sheet accounts payable related to transactions with Casino Group entities not consolidated in the GPA as Easydis - Group Logistics Company, Distribution Casino France - Products Purchase, CChez vous - Home Delivery, EMC - Centralization of purchases, Éxito – Products Purchase.

Additionally, Cdiscount has in its balance sheet accounts receivable related to transactions with Casino Group entities not consolidated in the GPA as: Éxito - Sale of Products, Distribution Casino France - Sale of Products,  IRTS - centralized negotiation with suppliers.

Expenses related party incurred in Cdiscount refer to: purchases centralized Products with EMC; Logistics Product Shopping with EasyDis; Shipping with Cchez Vous; Expenses banking BGC; Product Shopping with Exito Colombia and Purchase Products with Big C Thailandia

Incurred revenue in Cdiscount with related parties and refer to: IT services provided to other Group companies; Product Sales to Distribution Casino France; reimbursed costs Banque Groupe Casino SA.

 

66

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

13.    Investments

13.1.Breakdown of investments

 

Parent Company

Sendas

Novasoc

Via Varejo
(**)

Nova Pontocom
(**)

NCB (*)

Luxco

Barcelona

Bellamar

GPA M&P

API SPE

Others

Total
(****)

Balances at 12.31.2013 – published

2,785

1,551

127

1,560

26

475

-

741

233

154

16

106

7,774

Adjusts to opening balances

-

-

-

(26)

(53)

-

-

-

-

-

-

(5)

(84)

Balances at 01.01.2014 - restated

2,785

1,551

127

1,534

(27)

475

-

741

233

154

16

101

7,690

Additions

-

         

6

   

26

-

1

33

Share of profit(loss) of subsidiaries and associates - restated

21

177

10

390

(79)

32

-

81

79

(2)

-

3

712

Dividens receivable

-

-

-

(96)

-

-

-

(150)

(26)

-

-

-

(272)

Stock option

-

-

1

5

3

-

-

2

-

-

-

1

12

Gain (loss) in equity interest

-

(19)

3

-

-

 

-

16

   

-

 

-

Incoporated entities

-

-

-

-

-

 

-

     

(16)

(94)

(110)

Transactions with non-controlling interest - restated

-

-

3

29

186

-

-

-

-

-

-

5

223

Balances at 12.31.2014

2,806

1,709

144

1,862

83

507

6

690

286

178

-

17

8,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of profit(loss) of subsidiaries and associates - restated

13

142

29

6

(107)

(6)

(152)

102

81

15

-

7

130

Dividens receivable

-

(503)

-

-

-

-

-

(24)

-

(74)

-

-

(601)

Stock option

-

1

1

4

-

-

-

2

-

1

-

-

9

Merger (note 1.3 a)

(2,710)

-

-

-

9

-

(35)

-

-

-

-

-

(2,736)

Goodwill (note 15)

(109)

-

-

-

-

-

-

-

-

-

-

-

(109)

Other transactions -restated (***)

-

-

-

(28)

15

-

(95)

-

-

-

-

-

(108)

Balances at 12.31.2015 - restated

-

1,349

174

1,844

-

501

(276)

770

367

120

-

24

4,873

 

(*)         In the case of NCB, the investment amount refers to the effects of the fair value measurements of the business. For Via Varejo, the fair value effects were considered together with the accounting investment held in this subsidiary.

(**)       In 2014, effects in this column are related by additional acquisition of 0.22% of the subsidiary Nova Pontocom’s noncontrolling interest and by corporate restructuring involving e-commerce operations as per note 13 (i) and 25.9.In 2015 effects of merger of subsidiary in this column are disclosed in note 1.3b and 25.9.

(***) Includes the effects of the exchange rate changes on translation of the foreign subsidiaries’ financial information and other comprehensive income in the cases of Nova Pontocom and Luxco.

(****) Includes the effect of loss on investiment in Luxco, in the amount of R$ 276.

67

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

13.    Investments – Continued

13.1.Breakdown of investments – Continued

 

Consolidated

 

FIC

BINV

Other

Total

Balances at 12.31.2013

290

19

1

310

Share of profit(loss) of subsidiaries and associates

109

2

(3)

108

Corporate restructuring

-

-

9

9

Dividends

(26)

-

-

(26)

Balances at 12.31.2014

373

21

7

401

Share of profit(loss) of subsidiaries and associates

113

(1)

-

112

Write-offs

-

-

(7)

(7)

Dividends

(125)

-

-

(125)

Exchange rate changes

-

-

1

1

Balances at 12.31.2015

361

20

1

382

(i)      E-commerce transaction – Accounting of equity interests at cost

On June 4, 2014 the Boards of Directors of the Company and Via Varejo approved the project of association of the e-commerce businesses developed by the Companies through Nova Pontocom with the e-commerce business developed by the controlling shareholder Casino through Cdiscount S.A. and its affiliates (“CDiscount”).

 

Special Committees implemented by the Boards to evaluate the transactions, delivered a favorable recommendation of implementation of the operation considering the following elements: (a) the commercial interests of the Companies in the e-commerce activities will be preserved; and (b) the potential for value generation for the Companies and their shareholders through the integration of the e-Commerce activities currently developed by Nova and CDiscount into a new company named Cnova N.V. (“Cnova”) organized under the Dutch laws.

 

Based on the opinions issued by the financial consultants, the exchange of net assets between Nova and CDiscount in Cnova are represented by 53.5% (Company and Via Varejo) and 46.5% (CDiscount).

 

On July 24, 2014, the corporate transaction was concluded at Cnova level in Netherlands, resulting in the subsidiary Nova Pontocom giving 46.5% of the operational net assets of Cnova Comércio Eletrônico, in exchange for 53.5% of interest in CDiscount Group.

 

The operational entities with important operations that the Company started consolidating as a result of this transaction are:

 

·         Cdiscount S.A.S.;

·         Financiere MSR;

·         E-trend;

·         Cdiscount Colombia;

·         Cdiscount Thailand;

·         Cdiscount Afrique;

·         Cdiscount Voyages.

 

 

 

68

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

13.    Investments – Continued

13.1.Breakdown of investments – Continued

(i)      E-commerce transaction – Accounting of equity interests at cost – continued

The exchange of shares remained registered at historical cost, by Management understanding that this transaction is not the scope of CPC15(R1)/IFRS 3 (R) “Business Combinations”, by involving entities under common control. The date of the first consolidation of these entities, whose control was acquired by the Company, was July 31, 2014.

 

The impact accounted in shareholders´ equity of the parent company on July 31, 2014 as a result of the transaction is breaked down as follow:

 

 

07.31.2014

Investment at Cnova given

(23)

Investment received

16

Impact in the Shareholders’ Equity of NPC

(7)

Impact in the Shareholders’ Equity of the Parent Company

(5)

 

 

69

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

13.    Investments – Continued

13.1.Breakdown of investments – Continued

The main assets and liabilities initially consolidate on July 31, 2014, were the following:

 

 

Cdiscount

Assets

 

07.31.2014

Current assets

 

 

Cash and cash equivalents

 

204

Trade accounts receivable

 

272

Recoverable taxes

 

92

Inventories

 

510

Other current assets

 

16

Total current

 

1,094

Noncurrent

 

 

Tax payable

 

41

Other noncurrent assets

 

5

Investments

 

9

Property, plant & equipment

 

30

Intangible assets

 

447

Total non current

 

532

Total assets

 

1,626

 

 

 

Liabilities

 

07.31.2014

Current liabilities

 

 

Trade accounts payable

 

1,097

Taxes and contributions payable

 

78

Related parties

 

312

Other accounts payable

 

78

Total current liabilities

 

1,565

Noncurrent liabilities

 

 

Pension plan

 

5

Provisions

 

9

Other accounts payable

 

8

Total noncurrent liabilities

 

22

Shareholders' equity

 

30

Transactions with non-controlling interest

 

9

Total shareholders' equity

 

39

Total liabilities and shareholders' equity

 

1,626

 

Additional information about the transaction conditions, as preservation of the existing rights, additional conditions and management decisions were presented in material fact to the market on July 24,2014.

 

70

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

13.    Investments – Continued

13.1.Breakdown of investments – Continued

(ii)        Initial public offering of e-commerce shares

In November and December of 2014 Cnova N.V., based in Netherlands, has concluded the initial public offering and complementary offer, and as  a consequence the interest in Cnova N.V., directly and indirectly, reduced from 38.22% to 35.73%. The proceeds for the sale of shares were recorded in the shareholders’ equity, since this is a transaction with non-controlling shareholders, deducted from the impacts of income tax, transaction costs and other effects. The net impact in the shareholders’ equity as a result of this transaction was R$ 411, divided in R$132 in the individual financial statements and R$ 279 of non-controlling interest. Cnova N.V issued 29.182.894 shares. Despite Company has indirect and direct interest of 35.73% in Cnova N.V, the control of this subsidiary is exercised through Luxco that has 49.96% of interest and more than 50% of Cnova N.V voting capital.

(iii)       Corporate reorganization and the debt Nova  Pontocom

The subsidiary Nova Pontocom, holding that had 100% of the entity Marneylectro S.A.R.L., indirect controlling entity of Cnova N.V., paid part of its debt against CBD and Via Varejo with the delivery of shares of the investee Marneylectro S.A.R.L. valued at market. As this transaction was done between entities under common control, all the related effects were recorded directly in the shareholders’ equity on December 31, 2014, divided in R$ 53 in the individual and R$ 14 in the non-controlling interest.

 

In 2015, Nova Pontocom was merged by CBD and Via Varejo, being, consequently, extinct as per note 1.3.

 

(iv)       Corporate reorganization of C-Asia

On November 17, 2014, Casino transferred 30% of its indirect interest in C-Distribution Asia Pte. Ltd ("C-Asia"), which controls the subsidiaries of Cnova operating in Thailand and Vietnam, for an amount of R$52. This transaction resulted in the fact that the Cnova NV, acquired indirect control with interest of 60% by C-Asia.

As this transaction took place between entities under common control, Cnova applied the accounting equity interest cost, thus, was not recognized gain compared to 30% previously held and the difference between the consideration paid and the net assets of 30% transferred was recorded in the Company's equity and non-controlling interest, amounting to R$43 and R$6, respectively.

Cash and cash equivalents at acquisition accounted for R$18.

(v)        Sale of subsidiary - CBCC

On December 30, 2014, the subsidiary Via Varejo sold its shares on CBCC to Atento Brasil S.A. After the fulfillment of all preceding clauses within the shares purchase agreement, Via Varejo received R$20, resulting in a gain of R$16 in other operating revenue and expenses in the year ended on December 31, 2014. As a consequence of the transfer of control, CBCC was deconsolidated on December 31, 2014 in the balance sheet and cash flow. In the consolidated statement os cash flows, CBCC’s changes occurred until the date of sale, were kept in their respective lines.

 

71

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

14.    Property and equipment

 

Parent Company

 

Balante at 12.31.2013

Additions

Depreciation

Write-offs

Transfers

Balance at 12.31.2014

Additions

Depreciation

Write-offs

Merger(*)

Transfers

Balance at 12.31.2015

Land

1,198

-

-

-

15

1,213

9

-

(16)

61

5

1,272

Buildings

1,929

3

(60)

(1)

(18)

1,853

4

(60)

(1)

3

-

1,799

Leasehold improvements

1,514

5

(112)

(10)

238

1,635

10

(131)

(23)

101

266

1,858

Machinery and equipment

766

193

(139)

(16)

2

806

211

(145)

(11)

31

-

892

Facilities

156

13

(16)

(2)

10

161

14

(17)

(1)

13

9

179

Furniture and fixtures

293

65

(41)

(5)

-

312

98

(47)

(2)

13

1

375

Vehicles

18

8

(5)

(4)

-

17

4

(3)

(17)

2

-

3

Construction in progress

131

188

-

(1)

(253)

65

293

-

(3)

1

(283)

73

Other

38

14

(13)

-

(1)

38

26

(15)

-

3

(2)

50

Total

6,043

489

(386)

(39)

(7)

6,100

669

(418)

(74)

228

(4)

6,501

                         

Finance lease

                       

IT equipment

12

-

(5)

-

-

7

5

(5)

-

-

-

7

Buildings

20

-

(2)

-

-

18

-

(1)

-

-

-

17

 

32

-

(7)

-

-

25

5

(6)

-

-

-

24

Total

6,075

489

(393)

(39)

(7)

6,125

674

(424)

(74)

228

(4)

6,525

 

(*) Merger of subsidiary Sé, see note 1.3 a

72

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

14.    Property and equipment - Continued

 

Balance at 12.31.2015

 

Balance at 12.31.2014

 

Cost

Accumulated depreciation

Net

 

Cost

Accumulated depreciation

Net

Land

1,272

-

1,272

 

1,213

-

1,213

Buildings

2,759

(960)

1,799

 

2,754

(901)

1,853

Leasehold improvements

3,208

(1,350)

1,858

 

2,873

(1,238)

1,635

Machinery and equipment

2,005

(1,113)

892

 

1,842

(1,036)

806

Facilities

410

(231)

179

 

384

(223)

161

Furniture and fixtures

823

(448)

375

 

721

(409)

312

Vehicles

10

(7)

3

 

27

(10)

17

Construction in progress

73

-

73

 

65

-

65

Other

131

(81)

50

 

105

(67)

38

 

10,691

(4,190)

6,501

 

9,984

(3,884)

6,100

               

Finance lease

             

IT equipment

38

(31)

7

 

32

(25)

7

Buildings

34

(17)

17

 

34

(16)

18

 

72

(48)

24

 

66

(41)

25

Total

10,763

(4,238)

6,525

 

10,050

(3,925)

6,125

 

73

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

14.    Property and equipment - Continued

 

Consolidated

 

Balance at 12.31.2013

Additions

Depreciation

Write-offs

Deconsolidation (*)

Transfers

Corporate restructuring (**)

Exchange variation

Balance at 12.31.2014

Additions

Depreciation

Write-offs

Transfers

Exchange rate changes

Balance at 12.31.2015

 

 

 

 

 

 

 

 

 

 

 

 

Restated

 

 

Restated

Land

1,412

38

-

-

-

(1)

-

-

1,449

9

-

(16)

22

-

1,464

Buildings

2,017

48

(66)

(1)

-

48

1

-

2,047

42

(66)

(2)

2

-

2,023

Leasehold improvements

2,787

274

(199)

(14)

-

334

-

-

3,182

344

(239)

(49)

437

-

3,675

Machinery and equipment

1,446

395

(275)

(23)

(1)

61

2

-

1,605

380

(296)

(37)

23

1

1,676

Facilities

326

72

(37)

(10)

(2)

17

14

1

381

62

(45)

(6)

25

5

422

Furniture and fixtures

526

139

(72)

(6)

(1)

3

11

1

601

190

(90)

(14)

9

5

701

Vehicles

166

13

(16)

(41)

(1)

-

-

-

121

8

(15)

(40)

1

-

75

Construction in progress

209

448

-

(2)

-

(489)

-

-

166

519

-

(4)

(510)

1

172

Other

67

30

(25)

-

-

(1)

2

-

73

59

(30)

(1)

(4)

-

97

Total

8,956

1,457

(690)

(97)

(5)

(28)

30

2

9,625

1,613

(781)

(169)

5

12

10,305

                               

Finance lease

                             

Equipment

20

-

(4)

-

-

-

-

-

16

-

(3)

-

-

-

13

IT equipment

43

-

(18)

-

-

1

-

-

26

24

(21)

-

2

-

31

Facilities

1

-

-

-

-

-

-

-

1

-

-

-

-

-

1

Furniture and fixtures

8

-

(1)

-

-

-

-

-

7

-

(1)

-

-

-

6

Vehicles

1

-

-

-

-

-

-

-

1

-

-

(1)

-

-

-

Buildings

24

-

(1)

-

-

-

-

-

23

-

(1)

(1)

-

-

21

 

97

-

(24)

-

-

1

-

-

74

24

(26)

(2)

2

-

72

Total

9,053

1,457

(714)

(97)

(5)

(27)

30

2

9,699

1,637

(807)

(171)

7

12

10,377

 

(*) Related to the sale of subsidiary CBCC, as shown in Note 13.1 (v)

(**) Related to the e-commerce corporate restructuring, as shown in Note 13.1 (i) .

74

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

14.    Property and equipment – Continued

 

 

Balance at 12.31.2015

 

Balance at 12.31.2014

 

Cost

Accumulated depreciation

Net

 

Cost

Accumulated depreciation

Net

 

Restated

 

Restated

 

 

 

 

Land

1,464

-

1,464

 

1,449

-

1,449

Buildings

3,036

(1,013)

2,023

 

3,013

(966)

2,047

Leasehold improvements

5,548

(1,873)

3,675

 

4,929

(1,747)

3,182

Machinery and equipment

3,454

(1,778)

1,676

 

3,191

(1,586)

1,605

Facilities

799

(377)

422

 

722

(341)

381

Furniture and fixtures

1,349

(648)

701

 

1,171

(570)

601

Vehicles

111

(36)

75

 

179

(58)

121

Construction in progress

172

-

172

 

166

-

166

Other

227

(130)

97

 

188

(115)

73

 

16,160

(5,855)

10,305

 

15,008

(5,383)

9,625

               

Finance lease

             

Equipment

36

(23)

13

 

36

(20)

16

IT equipment

199

(168)

31

 

174

(148)

26

Facilities

2

(1)

1

 

2

(1)

1

Furniture and fixtures

15

(9)

6

 

15

(8)

7

Vehicles

-

-

-

 

2

(1)

1

Buildings

43

(22)

21

 

44

(21)

23

 

295

(223)

72

 

273

(199)

74

Total

16,455

(6,078)

10,377

 

15,281

(5,582)

9,699

14.1.   Guarantees

At December 31, 2015 and 2014, the Company and its subsidiaries had collateralized property and equipment items for some legal claims, as disclosed in note 22.8.

14.2.   Capitalized borrowing costs

The consolidated borrowing costs for the year ended December 31, 2015 were R$18 (R$14 for the year ended December 31, 2014). The rate used to determine the borrowing costs eligible for capitalization was 104.5% of the CDI (105.3 % of the CDI for the period ended December 31, 2014), corresponding to the effective interest rate on the Company’s borrowings.

14.3.   Additions to property and equipment

 

Parent Company

Consolidated

 

12.31.2015

12.31.2014

12.31.2015

12.31.2014

         

Additions (i)

674

489

1,637

1,457

Finance lease

(5)

-

(24)

-

Capitalized interest

(8)

(6)

(18)

(14)

Property and equipment financing - Additions (ii)

(600)

(231)

(734)

(289)

Property and equipment financing - Payments (ii)

581

186

720

225

Total

642

438

1,581

1,379

 

 

75

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

14.    Property and equipment – Continued

14.3.   Additions to property and equipment – continued

(i)   The additions made by the Company are related to the purchase of operating assets, acquisition of land and buildings to expand activities, building of new stores, improvements of existing distribution centers and stores and investments in equipment and information technology.

(ii)  The additions to property and equipment above are presented to demonstrate the acquisitions during the year, in order to reconciliate as shown as in the statement of cash flows and the total additions presented above.

14.4.   Other information

As at December 31, 2015, the Company and its subsidiaries recorded in cost of sales and services the amount of R$45 (R$43 as at December 31, 2014) in parent company and R$141 (R$112 as at December 31, 2014) in consolidated referring to the depreciation of its fleet of trucks, machinery, buildings and facilities related to the distribution centers.

On December 31, 2015 and 2014, there was no loss related to impairment. The recoverable amount was calculated based on the value in use and was determined relative to the cash-generating unit. A cash-generating unit consists of assets in stores, in each of the Group segment. To determine the value in use of the cash-generating unit, the cash flows were discounted at a rate of 12.5% (11.4% on December 31, 2014), before taxes.

76

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

15.    Intangible assets

 

Parent company

 

Balance at 12.31.2013

Additions

Amortization

Merger(*)

Balance at 12.31.2014

Additions

Amortization

Merger(*)

Balance at 12.31.2015

Goodwill - home appliances

179

-

-

-

179

-

-

-

179

Goodwill - retail (note 13.1)

355

-

-

39

394

-

-

109

503

Commercial rigths - retail (note 15.5)

42

1

-

-

43

-

-

3

46

Software and implementation

551

112

(84)

-

579

102

(99)

1

583

Software -capital leasing

-

-

-

-

-

9

-

-

9

Total

1,127

113

(84)

39

1,195

111

(99)

113

1,320

 (*) Includes goodwill of Sé acquisition, merged in 2015, as per note 1.3.

 

 

Balance at 12.31.2015

 

Balance at 12.31.2014

 

Cost

Accumulated
amortization

Net

 

Cost

Accumulated
amortization

Net

               
 

179

-

179

 

179

-

179

Goodwill - home appliances

1,361

(858)

503

 

1,113

(719)

394

Goodwill - retail

46

-

46

 

43

-

43

Commercial rights - retail

1,046

(463)

583

 

943

(364)

579

Software and implementation

9

-

9

 

-

-

-

Software - capital leasing

2,641

(1,321)

1,320

 

2,278

(1,083)

1,195

 

77

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

15.    Intangible assets – Continued

 

Consolidated

 

Balance at 12.31.2013

Additions

Amortiza-tion

Deconsoli-dation (*)

Corporate reorgani-zation (**)

Write-off

Transfers

Exchange variation

Balance at 12.31.2014

Additions

Amorti-zation

Write-off

Transfers

Corporate restructuring (***)

Exchange rate changes

Balance at 12.31.2015

 

Restated

Restated

Restated

         

Restated

Restated

Restated

       

Restated

Goodwill - cash and carry

362

-

-

-

-

-

-

-

362

-

-

-

-

-

-

362

Goodwill - home appliances

896

24

-

-

-

-

-

-

920

-

-

-

-

-

-

920

Goodwill - retail

747

-

-

-

-

-

-

-

747

-

-

-

-

-

-

747

Goodwill - e-commerce

-

-

-

-

236

-

2

16

254

-

-

-

(4)

(79)

72

243

Brand - cash and carry

39

-

-

-

-

-

-

-

39

-

-

-

-

-

-

39

Brand - home appliances

2,061

-

-

-

-

-

-

-

2,061

-

-

-

-

-

-

2,061

Brand - e-commerce

-

-

-

-

11

-

17

2

30

-

-

-

1

(17)

7

21

Commercial rights - home appliances

576

4

(6)

-

-

-

-

-

574

1

(5)

-

-

-

-

570

Commercial rights - retail

43

2

-

-

-

-

1

-

46

-

-

-

-

-

-

46

Commercial rights - cash and carry

29

5

-

-

-

-

-

-

34

-

-

-

-

-

-

34

Costumer relationship - home appliances

6

-

(4)

-

-

-

-

-

2

-

(2)

-

-

-

-

-

Lease agreement – under advantageous condition - NCB

138

-

(41)

-

-

-

-

-

97

-

(27)

-

-

-

-

70

Contractual Rights

-

187

(8)

-

-

-

-

-

179

-

(31)

-

-

-

-

148

Software

693

271

(144)

(1)

203

(4)

(65)

12

965

270

(217)

(40)

94

(2)

57

1,127

Software capital leasing

77

25

(11)

-

-

-

-

-

91

10

(11)

(1)

-

-

-

89

Other

-

4

(1)

-

2

-

40

2

47

119

(2)

(18)

(91)

(5)

16

66

Total

5,667

522

(215)

(1)

452

(4)

(5)

32

6,448

400

(295)

(59)

-

(103)

152

6,543

 (*) Related to the sale of subsidiary CBCC, as shown in Note 13.1 (v)

(**) Related to the e-commerce corporate restructuring, as shown in Note 13.1 (i).

(***) Related to sale of interest in subsidiary E-trend by Cdiscount as per note 3.1.

 

.

78

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

15.    Intangible assets – Continued

 

Balance at 12.31.2015

 

Balance at 12.31.2014

 

Cost

Accumulated
amortization

Net

 

Cost

Accumulated
amortization

Net

 

Restated

 

Restated

Goodwill - cash and carry (note 15.1)

371

(9)

362

 

371

(9)

362

Goodwill - home appliances (note 15.1)

920

-

920

 

920

-

920

Goodwill - retail (note 15.1)

1,848

(1,101)

747

 

1,848

(1,101)

747

Goodwill - e-commerce (note 15.1)

243

-

243

 

254

-

254

Brand - cash and carry (note 15.2)

39

-

39

 

39

-

39

Brand - home appliances (note 15.2)

2,061

-

2,061

 

2,061

-

2,061

Brand - e-commerce (note 15.2)

21

-

21

 

30

-

30

Commercial rights - home appliances (note 15.4)

637

(67)

570

 

637

(63)

574

Commercial rights - retail (note 15.4)

46

-

46

 

46

-

46

Commercial rights - cash and carry (note 15.4)

34

-

34

 

34

-

34

Costumer relationship - home appliances

35

(35)

-

 

34

(32)

2

Lease agreement under advantageous condition - NCB (note 15.3)

290

(220)

70

 

292

(195)

97

Contractual Rights

187

(39)

148

 

186

(7)

179

Software

1,932

(805)

1,127

 

1,567

(602)

965

Software capital leasing

122

(33)

89

 

112

(21)

91

Other

81

(15)

66

 

58

(11)

47

 

8,867

(2,324)

6,543

 

8,489

(2,041)

6,448

15.1.Impairment testing of goodwill and intangible assets

On December 31, 2015, for impairment testing purposes, the goodwill acquired through business combinations and brands with indefinite useful lives was allocated to four cash generating units, which are also operating segments that disclose information: retail, home appliances, cash and carry and e-commerce.

 

The recoverable amount of the segments was defined by means of a calculation based on the value in use based on cash projections arising from the financial budgets approved by senior management for the next three years. The discount rate before taxes applied to cash flow projections is 12.5% (11.4% at December 31, 2014), and cash flows exceeding 3 years are extrapolated by expected growing for each segment. Based on this analysis, no impairment was necessary.

 

15.2.Trade names

Trades, substantially, refer to “ASSAÍ”, “PONTO FRIO” and “CASAS BAHIA”.

 

The value was subject to impairment tests through the income approach – Relief from Royalty, which consists of determining the value of an asset by measuring the present value of future benefits, given the indefinite useful life of the trade name, we consider a perpetual growth up to 6.6% to cash and carry (6.7% on December 31, 2014). The royalty rate used was 0.4% for “ASSAÍ”, 0.7% for “PONTO FRIO” and 0.9% for “CASAS BAHIA”.

 

As a result of this analysis, it was not identified the need of record a provision for reducing the recoverable amount of these assets.

 

 

 

79

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

15.    Intangible assets – Continued

15.3.Advantageous lease agreement – NCB

Refers to properties from Casa Bahia, comprised of stores, distribution centers and buildings, which are subject to operating leases on advantageous terms, held by Via Varejo. Its measurement was performed by information on comparable transactions in the market, applied the methodology "Income Approach". The assets were recognized because of the business combination between the Company and Casa Bahia.

The useful life was defined as 10 years in accordance with the partnership agreement The market conditions upon contracting did not deteriorate in relation to current condition, it is not necessary to record a provision for impairment.

15.4.Commercial rights

Commercial rights are the right to operate the stores referred to acquired rights, or allocated on business combinations.

 

Management understands that commercial rights are considered recoverable, considering its recovery by cash flows return or the possibility of negotiating with third parties.

15.5.Additions to intangible assets

 

Parent Company

Consolidated

 

12.31.2015

12.31.2014

12.31.2015

12.31.2014

     

Restated

Restated

Additions

111

113

400

522

Goodwill home appliances

-

-

-

(24)

Finance lease

(9)

-

(10)

-

Other accounts Payable

-

-

11

(11)

Intangible assets financing - Additions

(3)

5

(3)

5

Intangible assets financing - Payments

6

-

6

-

Total

105

118

404

492

16.    Trade payables

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

       

Restated

Restated

Product suppliers

4,446

3,606

 

15,590

13,476

Service suppliers

142

114

 

772

807

Rebates (note 16.1)

(485)

(540)

 

(854)

(890)

 

4,103

3,180

 

15,508

13,393

The Company and its subsidiaries have agreements with financial institutions in order to allow their suppliers to use the Company's lines of credit for prepayment of receivables arising from the sale of goods and services, which allows suppliers to anticipate receivables in the normal course of purchases made. These transactions were evaluated by the management concluding having commercial characteristics, since there are no changes in price and / or term previously commercially established and is solely the supplier's discretion in performing the anticipation of its receivables against the Company.

Supplier agreements, which include increasing the term from the original transaction and the financial costs related to this increase in term were set object of the cost of purchased product. These amounts are recorded under "Suppliers – structured program" as per note 18.1 (iv).

80

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

16.    Trade payables

16.1.       Accounts receivable from vendors

It includes bonuses and discounts obtained from suppliers. These amounts are established in agreements and include amounts for discounts on purchase volumes, joint marketing programs, freight reimbursements, and other similar programs. The receipt of these receivables is by offsetting the amounts payable to suppliers, according to supply agreements conditions so that the settlement occur at the net amount.

17.    Borrowings and financing

17.1.     Debt breakdown

   

Parent Company

Consolidated

 

Weighted average rate

12.31.2015

12.31.2014

12.31.2015

12.31.2014

           

Current

         

Debentures

         

Debentures, net (note 17.4)

 

38

2,052

38

2,672

           

Borrowings and financing

         

Local currency

         

BNDES (note 17.6)

TJLP(*) + 3.60 per year

82

82

82

89

BNDES (note 17.6)

3.61% per year

9

8

16

14

IBM

CDI(**) - 0.71% per year

-

-

27

34

Working capital

103.75% of CDI

111

481

111

753

Working capital(i)

15.57% per year

-

213

2,308

2,953

Working capital

TR(***) + 9.98% per year

1

-

5

-

Sale of receivables

109% of CDI

-

-

4

-

Finance lease (note 23)

 

30

25

44

34

Swap contracts (note 17.7)

102.00% of CDI

-

(12)

-

(12)

Borrowing cost

 

(1)

(2)

(2)

(3)

   

232

795

2,595

3,862

Foreign currency (Note 17.5)

         

Working capital (i)

USD + 1.66% per year

857

43

1,656

56

Swap contracts (note 17.7)

101.34% of CDI

(299)

5

(475)

4

   

558

48

1,181

60

Total current

 

828

2,895

3,814

6,594

 

   

Parent Company

Consolidated

Noncurrent

Weighted average rate

12.31.2015

12.31.2014

12.31.2015

12.31.2014

 

       

Debentures

         

Debentures, net (note 17.4)

 

897

896

897

896

 

       

Borrowings and financing

         

Local currency

         

BNDES (note 17.6)

TJLP(*) + 3.60 per year

-

82

-

82

BNDES (note 17.6)

2.87% per year

9

14

51

57

IBM

CDI - 0.71% per year

-

-

68

74

Working capital (i)

15.57% per year

-

-

167

136

Working capital

106.69% of CDI

980

874

1,131

1,006

Working capital

TR + 9.98 % per year

20

-

126

21

Finance lease (note 23)

 

117

131

220

229

Swap contracts (note 17.7)

101.93% of CDI

-

-

2

-

Borrowing cost

 

(3)

(5)

(7)

(6)

   

1,123

1,096

1,758

1,599

Foreign currency

         

Working capital

USD + 2.14% per year

1,443

669

1,756

669

Swap contracts (note 17.7)

103.87% of CDI

(186)

(30)

(247)

(30)

   

1,257

639

1,509

639

Total noncurrent

 

3,277

2,631

4,164

3,134

 (i) These balances include the amount of R$2,475 (R$2,875 at December 2014) of direct consumer credit (CDCI).

81

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

17.    Borrowings and financing - continued

17.2.     Changes in borrowings

 

Parent Company

 

Consolidated

At December 31, 2013

5,115

 

9,495

Additions

1,661

 

6,780

Accrued interest

471

 

928

Accrued swap

(15)

 

(17)

Mark-to-market

(3)

 

(3)

Monetary and exchange rate changes

49

 

55

Borrowing cost

9

 

9

Interest paid

(662)

 

(1,069)

Payments

(1,151)

 

(6,500)

Swap paid

52

 

50

At December 31, 2014

5,526

 

9,728

Additions - working capital

1,154

 

6,389

Additions - finance lease

14

 

35

Accrued interest

503

 

927

Accrued swap

(351)

 

(534)

Mark-to-market

(4)

 

(5)

Monetary and exchange rate changes

468

 

734

Borrowing cost

5

 

5

Interest paid

(511)

 

(947)

Payments

(2,663)

 

(8,255)

Swap paid

(59)

 

(99)

Corporate restructuring (note 1.3)

23

 

-

At December 31, 2015

4,105

 

7,978

 

17.3.     Maturity schedule of borrowings and financing recorded in noncurrent liabilities

Year

Parent Company

 

Consolidated

2017

1,826

 

2,444

2018

906

 

957

2019

485

 

523

After 2020

66

 

250

Subtotal

3,283

 

4,174

     

Borrowing costs

(6)

 

(10)

Total

3,277

 

4,164

 

82

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

17.    Borrowings and financing – Continued

17.4.     Debentures

 

 

 

 

Date

 

 

Parent Company

Consolidated

 

Type

Issue Amount

Outstandind debentures

Issue

Maturity

Annual financial charges

Unit price

12.31.2015

12.31.2014

12.31.2015

12.31.2014

Parent Company

 

                   

10th Issue – 1st series – CBD

No preference

800,000

-

12/29/11

6/29/15

108.5% of CDI

-

-

801

-

801

11th Issue – CBD

No preference

1,200,000

-

5/2/12

11/2/15

CDI + 1%

-

-

1,223

-

1,223

12th Issue – CBD

No preference

900,000

900,000

9/12/14

9/12/19

107.00% of CDI

1,007

939

930

939

930

                     

Subsidiaries

                     

3rd Issue - 1st Series – Via Varejo

No preference

400,000

-

1/30/12

7/30/15

CDI + 1%

-

-

-

-

420

1st Issue - 2nd Series – Via Varejo

No preference

200,000

-

6/29/12

1/29/15

CDI + 0.72%

-

-

-

-

200

                     

Borrowing cost

             

(4)

(6)

(4)

(6)

Parent Company/Consolidated - current and noncurrent

             

935

2,948

935

3,568

Current liabilities

             

38

2,052

38

2,672

Noncurrent liabilities

             

897

896

897

896

 

83

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

17.    Borrowings and financing – Continued

17.4.     Debentures – continued

GPA uses the issue of debentures to strengthen its working capital, maintain its cash strategy, lengthen its debt profile and make investments. The debentures issued are unsecured, without renegotiation clauses and not convertible into shares, except for the debentures issued by the subsidiaries, which are guaranteed by the Company.

These debentures are amortized according to the issue. The methods of amortization are as follows: (i) payment only at maturity with annual remuneration (10th issue of CBD), (ii) payment only at maturity with semiannual remuneration (11th issue of GPA and 3rd issue of Via Varejo) and (iii) annual installments payments as of the 4th anniversary of the issue(12th issue of CBD) and semiannual payments.

The 10th 11th and 12th issues are entitled to early redemption, at any time, in accordance with the conditions established in the issue.

GPA is required to maintain certain debt financial covenants in connection with the issues made. These ratios are calculated based on consolidated financial statements of the Company prepared in accordance with accounting practices adopted in Brazil, in the respective issuing Company as follows: (i) net debt (debt minus cash and cash equivalents and trade accounts receivable) not greater than equity and (ii) consolidated net debt/EBITDA ratio lower than or equal to 3.25. At December 31, 2015, GPA complied with these ratios.

In 2015 there were debentures settlements of R$ 2,620.

17.5.     Borrowings in foreign currencies

On December 31, 2015 GPA had loans in foreign currencies (dolar and euro) to strengthen its working capital, maintain its cash strategy, lengthen its debt profile and make investments, being the last due date in October, 2018

GPA is required to maintain certain debt financial covenants. These ratios are calculated based on consolidated financial statements of the Company prepared in accordance with accounting practices adopted in Brazil, in the respective issuing Company as follows: (i) net debt (debt minus cash and cash equivalents and trade accounts receivable) not greater than equity and (ii) consolidated net debt/EBITDA ratio lower than or equal to 3.25. At December 31, 2015, GPA complied with these ratios.

17.6.     Guarantees

The Company signed promissory notes and letters of guarantee as collateral for borrowings and financing with BNDES.

17.7.     Swap contracts

The Company and its Brazilian subsidiaries use swap transactions for 100% of its borrowings denominated in US dollars and fixed interest rates, exchanging these obligations for Real linked to CDI (floating) interest rates. These contracts have a total debt term and protect the interest and the principal and are signed, generally, with the same due dates and with same counterparty. The weighted average annual rate of CDI in 2015 was 13.24% (10.81% in 2014).

 

84

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

17.    Borrowings and financing – Continued

17.8.   Credit facilities

The Company and subsidiaries entered into credit facility agreements, not used, in the amount of R$1,350. These agreements were entered into under market conditions and are effective for 2016 and 2017.

18.    Financial instruments

The Company uses financial instruments only for protecting identified risks, limited to 100% of the risks. Derivative transactions have the sole purpose of reducing the exposure to the interest rate and foreign currency fluctuations and maintaining a balanced capital structure.

 

The main financial instruments and their carrying amounts in the interim financial information, by category, are as follows:

 

 

Parent Company

Consolidated

 

Carrying amount

Carrying amount

 

12.31.2015

12.31.2014

12.31.2015

12.31.2014

Financial assets:

   

Restated

Restated

Loans and receivables (including cash)

       

Cash and cash equivalentes

2,247

2,923

11,015

11,149

Trade receivables and other receivables

587

462

4,308

4,175

Related parties - assets (*)

1,076

398

309

313

Financial liabilities:

       

Other financial liabilities - amortized cost

       

Related parties -liabilities (*)

(268)

(1,751)

(563)

(261)

Trade payables

(4,103)

(3,180)

(15,508)

(13,393)

Financing for purchase of assets

(104)

(88)

(118)

(107)

Acquisition of non-controlling interest

-

-

(104)

(130)

Debentures

(935)

(2,948)

(935)

(3,568)

Borrowings and financing

(1,355)

(1,691)

(4,222)

(5,241)

Suppliers - structured

-

-

(1,055)

-

Fair value through profit or loss

       

Loans and financing, including derivatives

(1,815)

(887)

(2,821)

(919)

 

(*)Transactions with related parties refer mainly to transactions between the Company and its subsidiaries and other related entities and were substantially accounted for in accordance with the prices, terms and conditions agreed between the parties.

The fair value of other financial instruments detailed in table above approximates the carrying amount based on the existing terms and conditions. The financial instruments measured at amortized cost, the related fair values of which differ from the carrying amounts, are disclosed in note 18.3.

 

85

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

18.    Financial instruments – Continued

18.1.       Considerations on risk factors that may affect the business of the Company and its subsidiaries:

(i)      Credit risk

·       Cash and cash equivalents: in order to minimize credit risk of these investments, the Company adopts investment policies at financial institutions approved by the Company’s Cash Flow Committee, also taking into consideration monetary limits and financial institution evaluations, which are frequently updated.

·       Accounts receivable: credit risk related to accounts receivable is minimized by the fact that big portion of the sales are paid with credit cards, and the Company sells these receivables to banks and credit card companies itself, aiming strength working capital. The sales of receivables result in derecognition of the accounts receivable due to the transfer of the credit risk, benefits and control of such assets. Additionally, mainly to the accounts receivable paid in installments, the company monitor the risk through the credit concession to customers and by the constant analysis of the provision for losses.

·       The Company also has counterparty risk related to the derivative instruments; such risk is mitigated by the Company’s policy of carrying out transactions, according to policies approved by governance boards.

·       Financed sales (CDCI): sales are made through operating agreements (credit lines) with banks Bradesco, Safra and Banco do Brasil for granting loans to their customers, through intervention with their financial institutions, with the aim of enabling and encouraging the sale of goods in their stores. In this type of sale, the subsidiary Via Varejo has ultimate responsibility for the settlement of loans and the credit risk of the operation.

·       There are no amounts receivable that are individually, higher than 5% of accounts receivable or sales, respectively.

(ii)     Interest rate risk

The Company and its subsidiaries raise loans and financing with major financial institutions for cash needs for investments and growth. As a result, the Company and its subsidiaries are, mainly, exposed to relevant interest rates fluctuation risk, especially in view of derivatives liabilities (foreign currency exposure hedge) and CDI-pegged debt, The balance of cash and cash equivalents, indexed to CDI, partially offsets the interest rate risk.

(iii)    Exchange rate risk

The Company and its subsidiaries are exposed to exchange rate fluctuations, which may increase outstanding balances of foreign currency-denominated borrowings. The Company and its subsidiaries use derivatives, such as swaps, with a view to mitigating the exchange exposure risk, converting the cost of debt into currency and domestic interest rates

 

86

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

18.    Financial instruments – Continued

18.1.   Considerations on risk factors that may affect the business of the Company and its subsidiaries – continued

 

(iv)    Capital risk management

The main objective of the Company’s capital management is to ensure that the Company sustains its credit rating and a well-defined equity ratio, in order to support businesses and maximize shareholder value. The Company manages the capital structure and makes adjustments taking into account changes in the economic conditions.

There were no changes as to objectives, policies or processes during the year ended December 31, 2015.

   

Parent Company

 

Consolidated

   

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

 

 

 

 

 

 

 

Cash and cash equivalentes

 

2,247

2,923

 

11,015

11,149

Suppliers – structured program(**)

 

-

-

 

(1,055)

-

Borrowings and financing

 

(4,105)

(5,526)

 

(7,978)

(9,728)

Other liabilities with related parties (note 12.2) (*)

 

-

-

 

(364)

(12)

             

(*) Represents loans of CDiscount with Casino Finance International S.A. (“Polca”).

(**)Suppliers – structured program, refers to financial liabilities with suppliers which due dates were extended during 2015. Due to characteristics of commercial negotiations between suppliers and the Company, these financial liabilities were included in programs with banks, utilizing  Company´s credit lines, with implied financial cost of 108.4% of CDI. The Company understands that this transaction has specific nature and classifies separately from the caption Suppliers.

 

(v)     Liquidity risk management

The Company manages liquidity risk through the daily follow-up of cash flows, control of maturities of financial assets and liabilities, and a close relationship with the main financial institutions.

The table below summarizes the aging profile of the Company’s financial liabilities as at December 31, 2015 and December 31, 2014.

a) Parent Company

 

Up to 1 Year

1 – 5 years

More than 5 years

Total

Borrowings and financing

1,088

2,645

3

3,736

Debentures

132

1,151

-

1,283

Derivatives

(84)

(66)

-

(150)

Finance lease

46

133

147

326

Trade payables

4,103

-

-

4,103

Total

5,285

3,863

150

9,298

 

87

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

18.    Financial instruments – Continued

18.1.   Considerations on risk factors that may affect the business of the Company and its subsidiaries – Continued

 

 (v)  Liquidity management risk – Continued

b) Consolidated - restated

 

Up to 1 Year

1 – 5 years

More than 5 years

Total

Borrowings and financing

4,395

3,512

128

8,035

Debentures

132

1,151

-

1,283

Derivatives

(148)

(109)

2

(255)

Finance lease

73

234

195

502

Trade payables

15,508

-

-

15,508

Suppliers -structured program

1,055

-

-

1,055

Total

21,015

4,788

325

26,128

 

(vi)    Derivative financial instruments

Certain swap operations are classified as fair value hedge, whose objective is to hedge against foreign exchange exposure (U.S. dollars) and fixed interest rates, converting the debt into domestic interest rates and currency.

At December 31, 2015 the reference value of these contracts were R$2,760 (R$842 at December 31, 2014). These operations are usually contracted under the same terms of amounts, maturities and fees, and carried out with the same financial institution, observing the limits set by Management.

According to the Company’s treasury policies, swaps cannot be contracted with restrictions (“caps”), margins, as well as return clauses, double index, flexible options or any other types of transactions different from traditional “swap” operations to hedge against debts.

The Company’s internal controls were designed so that to ensure that transactions are conducted in compliance with this treasury policy.

The Company calculates the effectiveness of operations and hedge accounting is applied on inception date and on continuing basis. Hedge operations contracted in the year ended  December 31, 2015 were effective in relation to the covered risk. For derivative transactions qualified as hedge accounting, according to technical pronouncement CPC 38 (IAS 39), the debt, which is the hedge object, is also adjusted at fair value.

 

 

 

Consolidated

 

 

Notional value

 

Fair value

 

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

Fair value hedge

 

         

Purpose of hedge (debt)

 

2,760

842

 

3,512

959

 

 

         

Long position (buy)

 

         

Prefixed rate

TR+9.98% per year

131

151

 

131

234

US$ + fixed

1.90% per year

2,629

691

 

3,427

732

 

 

2,760

842

 

3,558

966

Short position (sell)

           

 

102.38% per year

(2,760)

(842)

 

(2,838)

(928)

Net hedge position

 

-

-

 

720

38

 

88

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

18.    Financial instruments – Continued

18.1.   Considerations on risk factors that may affect the business of the Company and its subsidiaries – Continued

(vi)    Derivative financial instruments - continued

 

Realized and unrealized gains and losses on these contracts during the year ended December 31, 2015 are recorded in financial income (expenses), net and the balance receivable at fair value is R$720 (R$38 as at December 31, 2014), recorded in line item  “Borrowings and financing”.

The effects of the fair value hedge recorded in the statement of profit or loss for the year ended December 31, 2015 were a gain of R$584  in cost debt line in financial result(loss of R$20 as at December 31, 2014).

(vii)   Fair values of derivative financial instruments

Fair value is the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s length transaction.

 

Fair values are calculated by projecting the future cash flows of operations, using the curves of CDI and discounting them to present value, using CDI market rates for swaps both disclosed by BM&FBovespa.

 

The market value of exchange coupon swaps versus CDI rate was obtained applying market exchange rates effective on the date the interim financial information are drawn up and rates are projected by the market calculated based on currency coupon curves, In order to calculate the coupon of foreign currency indexed-positions, the straight-line convention - 360 consecutive days was adopted and to calculate the coupon of CDI indexed-positions, the exponential convention - 252 business days was adopted.

18.2.   Sensitivity analysis of financial instruments

According to the Management’s assessment, the most probable scenario is what the market has been estimating through market curves (currency and interest rates) of BM&FBovespa, on the maturity dates of each operation, Therefore, in the probable scenario (I), there is no impact on the fair value of financial instruments. For scenarios (II) and (III), , for the sensitivity analysis effect, according to CVM rules, a deterioration of 25% and 50% was taken into account, respectively, on risk variables, up to one year of the financial instruments.

 

For the probable scenario, exchange rate weighted was R$4.41 on the due date, and the interest rate weighted was 15.12% per year.

 

In case of derivative financial instruments (aiming at hedging the financial debt), changes in scenarios are accompanied by respective hedges, indicating effects are not significant, see note 18.2 (i).

 

The Company disclosed the net exposure of the derivatives financial instruments, corresponding financial instruments and certain financial instruments in the sensitivity analysis chart below, for each of the scenarios mentioned:

 

 

 

 

 

 

89

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

18.    Financial instruments – Continued

18.2.   Sensitivity analysis of financial instruments - continued

(i)      Other financial instruments

 

     

Market projection

Operations

Risk (CDI decrease)

Balance at 12.31.2015

Scenario I

 

Scenario II

 

Scenario III

 

 

 

 

 

 

 

 

Fair value hedge (fixed rate)

101.43% of CDI

(132)

(163)

 

(158)

 

(152)

Fair value hedge (exchange rate)

101.91% of CDI

(2,706)

(3,267)

 

(3,176)

 

(3,085)

Debentures

107% of CDI

(939)

(1,091)

 

(1,053)

 

(1,015)

Bank loans - CBD

106.42% of CDI

(1,091)

(1,250)

 

(1,211)

 

(1,171)

Leases

100.19% of CDI

(89)

(102)

 

(99)

 

(96)

Leases

95.31% of CDI

(29)

(33)

 

(32)

 

(31)

Bank loans- Via Varejo

CDI - 0.71%

(95)

(108)

 

(105)

 

(102)

Bank loans - Barcelona

108% of CDI

(151)

(176)

 

(170)

 

(164)

Total borrowings and financing exposure

 

(5,232)

(6,190)

 

(6,004)

 

(5,816)

             

Cash and cash equivalents (*)

100.50% of CDI

10,446

12,051

 

11,647

 

11,248

Net exposure

 

5,214

5,861

 

5,643

 

5,432

Net effect - gain

   

647

 

429

 

218

(*) weighted average

             

 

The Company has a net exposure of US$ 36 million american dollars (between trade payables and financial investments abroad). The application of the sensibility tests in the same basis for the ones above, would result in losses of R$16 and losses of R$55 and R$94 in scenarios II and III, with effects in shareholders’ equity.

In addition, Company has a borrowing of R$ 364 with Casino’s group company Polca, this balance yelds EONIA  + 0.5% per year. Considering that part of that interest rate is post-fixed and not representative, Company is not exposed to relevant variation of this interest rate, with no sensibility analisis required.

 

 

90

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

18.    Financial instruments – Continued

18.3.   Fair value measurements

The Company discloses the fair value of financial instruments measured at fair value and of financial instruments measured at amortized cost, the fair value of which differ from the carrying amount, in accordance with CPC 46 (“IFRS13”), which refer to the concepts of measurement and disclosure requirements.

The fair values of cash and cash equivalents, trade receivables, short and long-term debt and trade payables are equivalent to their carrying amounts.

The table below presents the fair value hierarchy of financial assets and liabilities measured at fair value and of financial instruments measured at amortized cost, the fair value of which is disclosed in the financial statements:

 

Carrying amount at 12.31.2015

Fair value at 12.31.2015

Fair value measurement at the end of the reporting period using other significant observable assumptions

Financial instruments at fair value through profit (loss)

   

Cross-currency interest rate swaps

722

722

level 2

Interest rate swaps

(2)

(2)

level 2

Borrowings and financing (fair value)

(3,541)

(3,541)

level 2

     

Financial instruments at amortized cost, in which the fair value is disclosed

   

Borrowings and financing (amortized cost)

(5,157)

(5,396)

level 2

Total

(7,978)

(8,217)

 

 

There were no changes between the fair value measurements levels in the year ended December 31, 2015.

·       Cross-currency and interest rate swaps and borrowings and financing are classified in level 2 since the fair value of such financial instruments was determined based on readily observable market inputs, such as expected interest rate and current and future foreign exchange rate.

91

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

18.    Financial instruments – Continued

18.4.   Consolidated position of derivative transactions

The consolidated position of outstanding derivative transactions is presented in the table below:

 

Outstanding

       

Amount payable or receivable

Fair value

Description

Counterparties

Notional value

Contracting date

Maturity

12.31.2015

12.31.2014

12.31.2015

12.31.2014

 

               

Exchange swaps

               

registered with CETIP

Banco Tokyo

US$ 75

1/14/2014

1/10/2017

110

16

113

11

(US$ x CDI)

Banco JP Morgan

US$ 50

3/19/2014

3/21/2016

77

14

82

11

 

Citibank

US$ 16

10/14/2014

10/14/2015

-

3

-

2

 

Mizuho

US$ 50

10/31/2014

10/31/2017

70

8

69

4

 

Citibank

US$ 85

11/21/2014

11/21/2016

109

3

112

(4)

 

Citibank

US$ 5

10/14/2014

10/14/2015

-

1

-

1

 

Banco Tokyo

US$ 75

1/2/2015

12/29/2016

94

-

98

-

 

Citibank

US$ 5

1/28/2015

1/28/2016

6

-

7

-

 

HSBC

US$ 100

2/25/2015

11/25/2016

100

-

102

-

 

Bradesco

US$ 100

4/27/2015

4/27/2016

66

-

76

-

 

Citibank

US$ 50

4/10/2015

4/10/2017

38

-

37

-

 

Citibank

US$ 30

4/14/2015

4/17/2017

22

-

22

-

 

Banco Tokyo

US$ 50

7/31/2015

7/31/2017

26

-

26

-

 

Bank of America

US$ 40

9/14/2015

9/14/2017

(1)

-

-

-

 

Scotiabank

US$ 50

9/30/2015

9/29/2017

(7)

-

(4)

-

 

Agricole

EUR 50

10/7/2015

10/8/2018

(13)

-

(18)

-

 

Itaú BBA

US$ 50

10/27/2015

1/17/2017

(3)

-

(1)

-

Interest rate swap

               

registered with CETIP

               

(fixed rate x CDI)

Banco do Brasil

R$ 130

6/28/2010

6/2/2015

-

13

-

12

 

Itaú BBA

R$ 21

11/11/2014

11/5/2026

-

1

-

1

 

Itaú BBA

R$ 54

1/14/2015

1/5/2027

(1)

-

(1)

-

         

693

59

720

38

 

92

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

19.     Taxes and contributions payable and taxes payable in installments

19.1.   Taxes and contributions payable and taxes payable in installments

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

           

PIS and COFINS

16

31

 

396

360

Provision for income tax and social contribution

3

48

 

52

161

ICMS

27

23

 

154

153

Others

9

6

 

148

118

 

55

108

 

750

792

   

 

 

 

 

Taxes payable in installments - Law 11,941/09 (i)

644

680

 

644

680

Others(ii)

8

12

 

8

12

 

652

692

 

652

692

           

Current

135

183

 

830

867

Noncurrent

572

617

 

572

617

(i)     Federal tax installment payment, Law 11,941/09 – The Law 11,941, was enacted on May 27, 2009, a special federal tax and social security debt installment program, for debts overdue until November 2008, and gave several benefits to its participants, such as reduction of fines, interest rates and legal charges, the possibility of utilization of accumulated tax losses to settle penalties and interest and payment in 180 months. The Company still has the possibility of using restricted deposits linked to the claim to reduce the balance, besides of the fact that such reduction gains are not subject to IRPJ/CSLL/PIS/COFINS. In 2014, as permitted by law 12,996/14, the Administration decided to bring forward the payment of R$366, taxes in installments, using the deferred income tax on tax losses of R$256 recorded in subsidiaries and making the payment of R$97.

(ii)    Other – the Company filed request for tax installment payment according to the Incentive Tax Installment Payment Program (PPI). These taxes are adjusted by Special System for Settlement and Custody - SELIC and are payable in 120 months.

19.2.   Maturity schedule of taxes payable in installments in noncurrent liabilities:

In

Parent Company

Consolidated

2017

79

79

2018

76

76

2019

76

76

After 2020

341

341

Total

572

572

93

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

20.    Income tax and social contribution

20.1.   Income and social contribution tax expense reconciliation

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

 

Restated

Restated

 

Restated

Restated

           

Profit before income tax and social contribution

319

1,359

 

70

2,320

Income tax and social contribution at the nominal rate of 25% for the Company and 34% for subsidiaries

(81)

(340)

 

(65)

(689)

Deferred income tax over carrying amount not recognized

-

-

 

(197)

(60)

Tax penalties

(7)

(2)

 

(11)

(2)

Share of profit of subsidiaries and associates

33

178

 

34

32

Effect of tax rates in foreign entities

-

-

 

18

-

Reversal of deferred income tax

-

-

 

(104)

-

Other permanent differences (nondeductible)

1

12

 

(21)

(17)

Effective income tax and social contribution

(54)

(152)

 

(346)

(736)

           

Income tax and social contribution for the period:

         

Current

5

(84)

 

(211)

(514)

Deferred

(59)

(68)

 

(135)

(222)

Deferred income tax and social contribution expense

(54)

(152)

 

(346)

(736)

Effective rate

16.93%

11.18%

 

N/A

31.72%

 

CBD does not pay social contribution based on a final and unappealable court decision in the past; therefore its nominal rate is 25%.

20.2.   Breakdown of deferred income tax and social contribution

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

       

Restated

Restated

 

 

 

 

 

 

Tax losses

-

-

 

232

354

Provision for temporary difference write-off

-

-

 

(59)

-

Provision for risks

141

156

 

344

346

Provision for derivative transactions taxed on a cash basis

(107)

(5)

 

(100)

(10)

Estimated loss on doubtful accounts

1

1

 

106

94

Provision for current expenses

5

3

 

68

63

Goodwill tax amortization

(10)

16

 

(595)

(469)

Present value adjustment

1

1

 

(12)

(6)

Lease adjustment

5

8

 

(48)

(95)

Mark-to-market adjustment

(2)

(2)

 

(2)

(2)

Fair value of assets acquired in business combination

-

-

 

(790)

(790)

Technological innovation – future realization

(18)

(21)

 

(18)

(21)

Depreciation of fixed assets as per tax rates

(25)

(114)

 

(20)

(124)

Provision of Morzan arbitration

50

-

 

50

-

Other

9

13

 

66

18

Deferred income tax and social contribution

50

56

 

(778)

(642)

           

Noncurrent assets

50

56

 

406

491

Noncurrent liabilities

-

-

 

(1,184)

(1,133)

Income tax and social contribution

50

56

 

(778)

(642)

 

94

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

20.    Income tax and social contribution – Continued

20.2.   Breakdown of deferred income tax and social contribution – Continued

Management has prepared a technical feasibility study on the future realization of deferred tax assets, considering the probable capacity to generate taxable income in the context of the main variables of their business. This study was prepared based on information extracted from the strategic planning report previously approved by the Company’s Board of Directors.

The Company estimates to recover these deferred tax assets as follows:

Year

Parent Company

Consolidated

 

 

 

2016

6

205

2017

18

92

2018

18

99

2019

8

10

 

 

 

 

50

406

 

 

20.3.   Changes in deferred income tax and social contribution

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

       

Restated

Restated

At the beginning of the period

56

121

 

(642)

(110)

Expense for the period

(59)

(68)

 

(135)

(222)

Morzan arbitration (note 1.1)

50

-

 

50

-

Cnova N.V IPO costs (see note 25.9 (iii))

3

-

 

(46)

41

Exchange rate changes

-

-

 

29

4

Payment of installments and other tax obligations(i)

-

-

 

-

(379)

Other

-

3

 

(34)

24

At the end of the period

50

56

 

(778)

(642)

 

 

 

(i)           Income tax and social contribution on accumulated losses of utilized to pay tax on amnesty program (REFIS).

 

 

 

95

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

21.    Accounts payable related to acquisition of companies

 

 

Consolidated

 

12.31.2015

12.31.2014

 

 

 

Interest acquisition in Assaí (a)

7

6

Interest acquisition in Sendas (b)

69

124

Interest acquisition in CD Colombia (c)

28

-

 

104

130

   

Current liabilities

76

73

Noncurrent liabilities

28

57

a)     Refers to accounts payable due to the acquisition of noncontrolling interest in Assaí, subsidiary that operates in the “cash and carry” segment for the Group.

b)    Refers to accounts payable for the acquisition of noncontrolling interest in Sendas in December 2010, corresponding to 42.57% of the capital at the time the total amount of R$377. At December 31, 2015 one annual installment was remaining, recorded at present value, estimated to be adjusted by the IPCA, the last amortization will occur in July 2016.

c)     Refers to options put and call between subsidiary Cnova N.V and non-controlling shareholders that own 29% of e-commerce operation in Colombia. There are calculation rules for option price that points to the higher among market cotation, multiples and discounted cash flow. The vesting is on November 1, 2017.

 

96

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

22.    Provision for risks

The provision for risks is estimated by the Company’s management, supported by its legal counsel. The provision was recognized in an amount considered sufficient to cover probable losses.

22.1. Parent Company

 

PIS/COFINS

Taxes and other

Social security and labor

Civil

Regulatory

Total

Balance at December 31, 2013

209

67

149

63

8

496

Additions

36

124

30

24

13

227

Payments

-

(4)

(15)

(3)

(1)

(23)

Reversals

(6)

(2)

(11)

(24)

(9)

(52)

Inflation adjustment

7

5

15

12

2

41

Payment of installments

(206)

-

-

-

 

(206)

Balance at December 31, 2014

40

190

168

72

13

483

           

Additions

15

10

23

42

22

112

Payments

-

-

(59)

(10)

(6)

(75)

Reversals

-

(34)

(6)

(54)

(16)

(110)

Inflation adjustment

3

21

24

16

3

67

Payment of installments

5

-

2

5

1

13

Balance at December 31, 2015

63

187

152

71

17

490

22.2. Consolidated

 

PIS/COFINS

Taxes and other

Social security and labor

Civil

Regulatory

Total

Balance at December 31, 2013

272

403

297

154

21

1,147

 

           

Additions

53

173

297

170

25

718

Payments

-

(4)

(64)

(43)

(5)

(116)

Reversals

(47)

(2)

(66)

(127)

(14)

(256)

Inflation adjustment

12

16

57

43

5

133

Transfers

-

-

-

1

1

2

Payment of installments

(211)

(85)

-

-

-

(296)

Corporate reorganization (note 13(b))

-

8

-

3

-

11

Exchange rate changes

-

1

-

-

-

1

Balance at December 31, 2014

79

510

521

201

33

1,344

 

           

Additions

25

23

371

312

37

768

Payments

-

(10)

(187)

(139)

(15)

(351)

Reversals

(8)

(138)

(179)

(191)

(29)

(545)

Inflation adjustment

7

33

68

52

8

168

Transfers

-

(9)

2

7

-

-

Exchange rate changes

-

5

1

6

-

12

Balance at December 31, 2015

103

414

597

248

34

1,396

 

97

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

22.    Provision for risks – Continued

22.3. Tax

As per prevailing legislation, tax claims are subject to monetary indexation, which refers to an adjustment to the provision for tax risks according to the indexation rates used by each tax jurisdiction. In all cases, both the interest charges and fines, when applicable, were computed and fully provisioned with respect to unpaid amounts.

The main provisioned tax claims are as follows:

22.3.1.            COFINS and PIS

Since the noncumulative regime to calculate PIS and COFINS has been used, the Company and its subsidiaries have challenged the right to deduct ICMS from the base of these two contributions and other less important matters. The amount accrued as at December 31, 2015 is R$ 103 (R$ 79 as at December 31, 2014).

22.3.2.            Tax

The Company and its subsidiaries have other tax claims, which after analysis by its legal counsel, were considered as probable losses and accrued by the Company. These refer to: (i) tax assessment notices related to purchase, industrialization and sale of soybean and byproducts exports (PIS, COFINS and IRPJ); (ii) challenge on the non-application of the Accident Prevention Factor - FAP for 2011; (iii) challenge on the Poverty Fighting Fund established by the Rio de Janeiro State Government; (iv) challenges on purchases from suppliers considered not qualified in the State Finance Department registry, error in application of rate and accessory  obligations by State tax authorities; and (v) other less relevant issues.

The amount accrued for these matters as at December 31, 2015 is R$121 (R$108 as at December 31, 2014).

 

ICMS

The Federal Supreme Court ("STF") on October 16, 2014 decided that ICMS taxpayers that trade products included in the “basked of food staples” have no right to fully utilize the ICMS credits. The Company, with the assistance of its legal counsel, decided that it would be an appropriate procedure to record a provision for this matter amounting to R$ 128 as at December 31, 2015 (R$147 as at December 31, 2014) since this claim is considered a “probable” loss. The amounts accrued represent Management’s best estimate of the probable cash disbursement to settle this claim.

22.3.3.      Supplementary Law 110/2001

The Company claims in court the eligibility to not pay the contributions provided for by Supplementary Law 110/01, referring to the FGTS (Government Severance Indemnity Fund for Employees) costs. The accrued amount as at December 31, 2015 is R$62 (R$48 as at December 31, 2014).

 

 

 

98

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

22.    Provision for risks – Continued

22.3.4.      Others contingent tax liabilities - Cdiscount

There were consolidated provisions for contingent tax liabilities from foreign e-commerce entities. As at December 31, 2015 the contingent tax liabilities amount to R$13 (R$20 as at December 31, 2014).

22.3.5.      Others contingent tax liabilities - Via Varejo

Provisions for contingent tax liabilities were recorded as a result of the business combination with Via Varejo, as required by CPC 15 (IFRS 3). As at December 31, 2015, the recorded amount related to contingent tax liabilities is R$84 (R$87 as at December 31, 2014).

These accrued claims refer to administrative proceedings related to the offset of tax debts against credits from the contribution levied on coffee exports.

22.3.6.      Others contingent tax liabilities - Bartira

In line with the business combination of Bartira in 2013, contingent tax liabilities were recorded. The main matter refers to possible failure in supporting documentation of transactions, totaling R$106 in income tax, social contribution, PIS, COFINS and ICMS, of which R$100 are related to risks that expired in the first half year of 2015, being this amount written-off  and recognize in “other Income/Expenses” in the statement of profit or loss, net of R$23 used with Income Tax.

 

On December 31, 2015 the total contingent liabilities related to Bartira PPA amounts to R$18, of which R$6 of tax and R$12 of labor contingencies, (R$118 at December 31, 2014).

22.3.7.      Others contingent tax liabilities - REFIS (tax debt refinancing program)

Law 12,996/2014 amended by Provisional Act - MP 651, introduced interest and penalties reduction benefits for cash payments and payments in installments of federal debts. The Company considered an appropriate procedure to enroll in the REFIS program to settle part of its debts, utilizing also part of the tax losses for payment of the debt balance.

22.4.        Labor

The Company and subsidiaries are parties to various labor lawsuits mainly due to termination of employees in the ordinary course of business. At December 31, 2015, the Company recorded a provision amount of R$597 (R$521 as at December 31, 2014) related to the potential risk of loss on these lawsuits. Management, with the assistance of its legal counsel, assesses these claims recording a provision for losses when reasonably estimable, based on past experiences in relation to the amounts claimed. Labor claims are indexed to rate according to a table available by TST (“the Brazilian Supreme Labor Court”), plus monthly interest of 1%.

22.5.        Civil and others

The Company and its subsidiaries are parties to civil lawsuits at several court levels (indemnities and collections, among others) and at different courts. The Company’s management records provisions in amounts considered sufficient to cover unfavorable court decisions, when its legal counsel considers the loss as probable.

99

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

22.    Provision for risks – Continued

22.5 Civil and others - continued

Among these lawsuits, we point out the following:

·    The Company and its subsidiaries are parties to various lawsuits requesting the renewal of rental agreements and the review of the current rent paid. The Company recognizes a provision for the difference between the amount originally paid by the stores and the amounts pleaded by the adverse party (owner of the property) in the lawsuit, when internal and external legal counsel consider that it is probable that the rent amount will be changed by the entity. As at December 31, 2015, the amount accrued for these lawsuits is R$45 (R$55 as at December 31, 2014), for which there are no escrow deposits.

 

·      Company and its subsidiaries answer to legal claims related to penalties applied by regulatory agencies, from the federal, state and municipal administrations, among which Consumer Protection Agencies ( Procon ) , National Institute of Metrology, Standardization and Industrial Quality (INMETRO) and Municipalities. Company supported by its legal counsel, revises that claims, recording a provision according to probable cash expending and estimative of loss .On December 31, 2015 the amounting of this provision is R$ 34 (R$35 on December 31,2014)

·    The subsidiary Via Varejo is a party to lawsuits involving consumer relationship rights (civil actions and assessments from PROCON) and lawsuits involving contracts terminated with suppliers and the amount claimed in these lawsuits totals R$64 as at December 31, 2015 (R$86 as at December 31, 2014).

 

Total civil lawsuits and others as at December 31, 2015 amount to R$282 (R$234 as at December 31, 2014).

22.6. Other non-accrued contingent liabilities

The Company has other litigations which have been analyzed by the legal counsel and considered as possible, not probable, loss, and which therefore have not been accrued, amounting to R$12,717 as at December 31, 2015 (R$8,552 as at December 31, 2014), related mainly to:

·       INSS (Social Security Contribution) – GPA was assessed for non-levy of payroll charges on benefits granted to its employees, among other matters, for which possible loss amounts to R$410 as at December 31, 2015 (R$318 as at December 31, 2014). The lawsuits are under administrative and court discussions.

·       IRPJ, withholding income tax - IRRF, CSLL, tax on financial transactions - IOF, withholding income tax on net income, ILL – GPA has several assessment notices regarding offsetting proceedings, rules on the deductibility of provisions, payment divergences and overpayments; fine for failure to comply with accessory obligations, among other less significant taxes. The lawsuits await administrative and court ruling. The amount involved is R$2,056 as at December 31, 2015 (R$1,368 as at December 31, 2014).

Among those claims, there are some related to challenges of differences in the payment of income tax, supposedly due under the allegation that there was undue deduction of goodwill amortization resulting from transactions between shareholders in relation to years 2007-2013. The amount involved (and included in the paragraph above) is R$1,046 as at December 31, 2015 (R$ 692 as at December 31, 2014), partly classified as possible loss and partly classified as remote loss.

 

100

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

22.    Provision for risks – Continued

22.6. Other non-accrued contingent liabilities – Continued

Goodwill Mandala: tax assessment in relation to the tax deduction of goodwill in the years of 2012 and 2013, originated by the acquisition of Ponto Frio eccurred in the year of 2009. The restated amount of the assessment notice correspond to R$72 of income tax and social contribution.

·       COFINS, PIS, provisional contribution on financial transactions – CPMF and IPI – the Company has been challenged about offsets of COFINS and PIS against IPI credits – inputs subject to zero rate or exempt – acquired from third parties with a final and unappealable decision, other requests for offset, collection of taxes on soybean export operations, tax payment divergences and overpayments; fine for failure to comply with accessory obligations, disallowance of COFINS and PIS credits on one-phase products, among other less significant taxes. These lawsuits await decision at the administrative and court levels. The amount involved in these assessments is R$2,270 as at December 31, 2015 (R$921 as at December 31, 2014).

·       ICMS – GPA received tax assessment notices by the State tax authorities regarding: (i) utilization of electric energy credits; (ii) purchases from suppliers considered not qualified in the State Finance Department registry; (iii) refund of tax replacement without proper compliance with accessory obligations introduced by CAT Administrative Rule 17 of the State of São Paulo; (iv) levied on its own operation of merchandise purchase (own ICMS)) – article 271 of ICMS by-law; (iv) resulting from sale of extended warranty, (v) resulting from financed sales; and (vii) among other matters. The total amount of these assessments is R$6,765 as at December 31, 2015 (R$5,087 as at December 31, 2014), which await a final decision at the administrative and court levels.

·       Municipal service tax - ISS, Municipal Real Estate Tax (“IPTU”), Fees, and others – these refer to assessments on withholdings of third parties, IPTU payment divergences, fines for failure to comply with accessory obligations, ISS – reimbursement of advertising expenses and sundry taxes, in the amount of R$387 as at December 31, 2015 (R$353 as at December 31, 2014), which await decision at the administrative and court levels.

·       Other litigations – these refer to administrative proceedings and lawsuits in which the Company pleads the renewal of rental agreements and setting of rents according to market values and actions in the civil court, special civil court, Consumer Protection Agency  - PROCON (in many States), Institute of Weights and Measure - IPEM, National Institute of Metrology, Standardization and Industrial Quality - INMETRO and National Health Surveillance Agency - ANVISA, among others, amounting to R$829 as at December 31, 2015 (R$505 as at December 31, 2014).

The Company engages external attorneys to represent it in the tax assessments received, whose fees are contingent upon a percentage to be applied to the amount of success in the final outcome of these lawsuits. This percentage may vary according to qualitative and quantitative factors of each claim, and as at December 31, 2015 the estimated amount, in case of success in all lawsuits, is approximately R$100 (R$122 as at December 31,2014).

 

 

 

 

101

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

22.    Provision for risks – Continued

22.6. Other non-accrued contingent liabilities – Continued

Our subsidiary Cnova, certain of its current and former officers and directors, and the underwriters of Cnova’s initial public offering, or IPO, have been named as defendants in a securities class action lawsuit in the United States Federal District Court for the Southern District of New York asserting claims related to macro-economic situation in Brazil and emphasized by the subject matter of the internal review, and Cnova may incur significant expenses (including, without limitation, substantial attorneys’ fees and other professional advisor fees and obligations to indemnify certain current and former officers or directors and the underwriters of Cnova’s initial public offering who are or may become parties to or involved in such matters). The Company and its subsidiary Cnova are unable at this time to predict the extent of potential liability in these matters, including what, if any, parallel action the SEC might take as a result of the facts at issue in these matters or the related internal review conducted by the Company and its subsidiary Cnova and its advisors retained by the Cnova’s board of directors.

22.7. Restricted deposits for legal proceedings

The Company is challenging the payment of certain taxes, contributions and labor-related obligations and has made court restricted deposits in the corresponding amounts, as well as escrow deposits related to the provision for legal proceedings.

The Company has recorded restricted deposits in the assets.

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

           

Tax

101

61

 

210

163

Labor

329

332

 

711

618

Civil and other

18

17

 

44

44

Regulatory

11

10

 

34

32

Total

459

420

 

999

857

22.8. Guarantees

Lawsuits

Real estate

Equipment

Guarantee

Total

         

Tax

855

-

7,524

8,379

Labor

6

3

40

49

Civil and other

-

-

302

302

Regulatory

10

-

7

17

Total

871

3

7,873

8,747

 

The cost of guarantees is approximately 0.98% per year of the amount of the lawsuits and is recorded as expense.

 

 

102

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

23.  Leasing transactions

23.1.Operating lease

(i)     Non-cancelable minimum payments

 

Consolidated

 

12.31.2015

12.31.2014

 

 

 

Minimum rental payment:

 

 

Up to 1 year

51

18

1 to 5 years

203

69

Over 5 years

345

49

 

599

136

Refer to non-cancellable rental agreements through the due dates. The operating leasing agreements vary from 3 to 20 years and the table above presents the non-cancelable agreements. There are other operating lease agreements that management considers as cancelable, recording the related expenses in the statement of profit or loss. The total expense recorded as “noncontingent payments” related to operating lease agreements is presented in item (iii) below.

(ii)    Minimum rental payments on the agreement termination date

The Company analyzed and concluded that the rental agreements are cancelable over their duration. In case of termination, minimum payments will be due as a termination fee, which can vary from 1 to 12 months of rental or a fixed percentage of the contractual balance.

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2015

 

12.31.2015

12.31.2015

Minimum rental payments

 

 

 

 

 

Minimum payments on the termination date

245

235

 

746

769

Total

245

235

 

746

769

(iii)    Contingent payments

Management considers the payment of additional rents as contingent payments, which vary between 0.1% and 4.5% of sales.

 

Parent Company

 

Consolidated

Expenses (income) for the year:

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

Contingent payments

352

348

 

608

628

Noncontingent payments

137

148

 

997

916

Subleases (*)

(147)

(131)

 

(215)

(168)

(*) Refers to lease agreements receivable from commercial shopping malls.

103

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

23.    Leasing transactions – Continued

23.2.   Finance lease

Finance lease agreements amounted to R$264 as at December 31, 2015 (R$263 as at December 31, 2014), as shown in the table below:

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

Financial lease liability –minimum rental payments:

         

Up to 1 year

30

25

 

44

34

1 - 5 years

91

87

 

157

133

Over 5 years

26

44

 

63

96

Present value of finance lease agreements

147

156

 

264

263

           

Future financing charges

179

15

 

238

60

Gross amount of finance lease agreements

326

171

 

502

323

24.    Deferred revenue

The Company and its subsidiary Via Varejo received in advance amounts from business partners on exclusivity in the intermediation of additional or extended warranties services, and the subsidiary Barcelona received in advance amounts for the rental of back lights for exhibition of products from its suppliers.

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

       

Restated

Restated

Additional or extended warranties (note 24.1)

42

48

 

777

859

Bradesco agreement (note 24.2)

-

-

 

699

25

Swap agreement

-

-

 

65

70

Investments in media

-

21

 

-

48

Services rendering agreement - Allpark

16

   

16

 

Back lights

-

-

 

36

28

Spread BCA - Customers base exclusivity (5 years)

-

-

 

6

10

Tax credit research

-

-

 

5

2

Others

2

-

 

39

4

 

60

69

 

1,643

1,046

           

 

 

 

 

 

 

Current

28

4

 

420

212

Noncurrent

32

65

 

1,223

834

24.1.   Agreement entered into with Zurich Minas Brasil Seguros S.A. (“Zurich”)

On August 29, 2014, the subsidiary Via Varejo entered into new agreements with Zurich for the sale of extended warranty at Casas Bahia and Ponto Frio stores. The agreement is effective for eight years. On October 1, 2014, the Company was compliant with the condition precedent contained in the agreements.

The subsidiary Via Varejo received R$850 as advance for sale of warranty, of which R$150 was received in September 2014 and R$700 in October 2014.

 

 

 

104

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

24.    Deferred revenue - continued

24.1.   Agreement entered into with Zurich Minas Brasil Seguros S.A. (“Zurich”) - continued

Also in September 2014, the former provider of the warranty at the Casas Bahia and Ponto Frio stores was notified of the early  termination of the agreements, and the subsidiary Via Varejo agreed to pay R$584 as a result of the (i) repurchase of the right granted to the former provider to operate its customer base over the agreement term, properly recognized in the Via Varejo’s intangible assets R$(187); and (ii) return of the advances made upon the contract execution due to its early termination R$(397). The values were settled on October 1, 2014.

24.2.   Agreement entered into with Bradesco

On December 4, 2015, Via Varejo signed in a financial rendering services agreement with Banco Bradesco S.A and Banco Bradescard S.A (jointly, “Bradesco”) effective until August 28, 2029. The agreement amends and includes clauses in the former signed agreement between the parties, at that time Casa Bahia Comercial and Bradesco, on November 10, 2006. The agreement stablishes (i) conditions on co-branded credit cards offering and other related financial services related to “Casas Bahia” brand; and (ii) general rules applicable to financial rendering services, bank agency, and direct credit to consumer. The total amount of R$ 704 corresponding to the transaction is part anticipated commission in the amount of R$550 and additional remuneration of R$ 154.

The amount received R$ 550 will be recognized when the contractual performance conditions are fulfilled and must be settled in the next 9 years, as well as additional remuneration R$ 154, as determined by the agreement, being R$74 until 2020 and R$80 until 2021.

 

105

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

25.    Shareholders’ equity

25.1.   Capital stock

The subscribed and paid-up capital as at December 31, 2015 is represented by 265,702 (265,283 as at December 31, 2014) in thousands of registered shares with no par value, of which 99,680 in thousands of common shares as at December 31,2015 (99,680 as at December 31, 2014) and 166,022 in thousands of preferred shares as at December 31, 2015 (165,603 as at December 31, 2014).

The Company is authorized to increase its capital stock up to the limit of 400,000 (in thousands of shares), regardless of any amendment to the Company’s Bylaws, upon resolution of the Board of Directors, which will establish the issue conditions.

·         At the Board of Directors’ Meetings held on February 12,2015, March 20, 2015, May 7,2015, July 29,2015, October 29,2015 and December 17, 2015 the capital was increased by R$14 through  the issue of 418 (in thousands of shares) preferred shares(R$28 in December 31,2014).

25.2.   Share rights

The preferred shares do not have voting rights, assuring to its owners the following rights and advantages: (i) priority in the capital reimbursement in case of Company´s liquidation, (ii) priority in the receipt of annual minimum dividend in the amount of R$0.08 per share, non-cumulative; (iii) priority in the receipt of dividend 10% higher than the dividend attributed to the common shares, including for the purposes of the calculation the amount paid in item (ii) above.

When any related party purchases shares of the Company’s equity share capital (treasury shares), the remuneration paid, including any directly attributable incremental costs, is deducted from equity, and are recorded as treasury shares until the shares are cancelled or reissued. When these shares are subsequently reissued, any remuneration received, net of any directly attributable incremental transaction costs, is included in equity. No gain or loss is recognized on the purchase, sale, issue or cancellation of the Company’s own equity instruments. Any difference between the carrying amount and the remuneration is recognized in other capital.

25.3.   Granted options

The “options granted” account recognizes the effects of the Company’s executives’ share-based payments under technical pronouncement CPC 10 (R1) (IFRS 2) – Share-based payment.

 

 

 

106

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

25.    Shareholders’ equity - Continued

25.4.   Profit reserve

(i)    Legal reserve: this is created based on appropriations of 5% of net income of each year, limited to 20% of the capital.

 

(ii)   Expansion reserve: this is created based on appropriations of the amount determined by shareholders to reserve funds to finance additional fixed and working capital investment through the allocation of up to 100% of the net income remaining after the appropriations determined by law and supported by capital budget, approved at shareholders’ meeting.

25.5.   Stock option plan for preferred shares

On May 9, 2014, our shareholders approved at the Extraordinary General Meeting (i) the discontinuation of Plan Shares Option "Actions with Sugar" ("Former Stock Option Plan"), approved in the Extraordinary General Meeting held on December 20th 2006, for new grants of options, subject to the options already granted to remain in force under the same terms and conditions; (ii) the creation of the Stock Option Plan and its respective standard grant agreement ("Option Plan"); and (iii) the creation of the Remuneration Plan Share Purchase Option and its standard grant agreement ("Compensation Plan" and, together with the Former Option Plan and the Stock Option Plan, the "Plans")

The following describes our compensation plan that was in effect in the last fiscal year ended December 31, 2014 and the two planes of the current fiscal year:

Former Option Plan

Our Former Option Plan is administered by a committee elected by our Board of Directors, called Stock Option Plan Administration Committee of Stock Option ("Stock Option Committee"). This committee determined the employees to be included periodically with stock options, based on their roles, responsibilities and performance, defining the applicable conditions.

Our Stock Option Committee developed annual cycles of grant of options. Each grant cycle received a serial number beginning with the letter A. In the fiscal year ended December 31, 2015, were in force options granted of Series A6 to A7 Former Option Plan.

Options were classified as follows: “Silver” and “Gold”, what means that they could have different exercise prices.

The exercise price for the Silver-type option will correspond to the average of closing price of the Company preferred shares occurred over the last 20 trading sessions of BM&FBOVESPA, prior to the date on which the Committee resolves on the granting of option. After calculating the exercise price a 20% discount was applied on it. The price for the Gold-type option will correspond to R$0.01. In both cases, the prices will not be restated.

The Stock Option Committee approved in 2013 new criteria to calculate the reducer or accelerator index of the number of options granted classified as “Gold” in each series of the Stock Option Plan, according to the analysis of compliance with the concept of return on invested capital (ROIC). For the series after A6, inclusive, the committee decided that the reducer or accelerator index of number of options classified as “GOLD” would be calculated according Return on Capital Employed (ROCE) of CBD.

 

107

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

25.    Shareholders’ equity - Continued

25.5.   Stock option plan for preferred shares - continued

Former Option Plan - continued

There is no limit for reduction or acceleration in this new criterion approved. Upon option vesting, the average ROIC/ROCE of the last three fiscal years will be calculated, compared to ROIC/ROCE calculated upon granting of each series.

As a general rule of the Former Stock Option Plan, which may be altered by the Stock Option Committee in each series, the option vesting right will be granted between 36th and the 48th month as of the signature date of related adhesion agreement and the beneficiary will be entitled to acquire 100% of shares whose option was classified as “Silver”. The option exercise classified as “Gold” will occur in the same period, but the percentage of these options subject to exercise will be determined by the Stock Option Committee in the 35th month as of the signature date of related adhesion agreement, according to the aforementioned criteria.

The options granted under the Stock Option Plan may be exercised in whole or in part, it is worth noting that "Gold" options are additional to "Silver" and thus the "Gold" options may only be exercised jointly with "Silver" options.

The price on the exercise of options granted under the Stock Option Plan shall be fully paid in local currency by beneficiary, and the exercise price must be paid in first installment, due  30 days after the subscription date of their shares.

Compensation Plan

The Compensation Plan will be administered by the Board of Directors, which established the Human Resources Committee and the Company's Compensation to advise it in the administration of the Compensation Plan (the "Committee").

Committee members will meet for the option grant Compensation Plan series and whenever necessary, decide on questions arising on the Compensation Plan. Each series of the granting of stock options will receive the letter "B" followed by a number. In the fiscal year ended December 31st, 2015, were in force options granted B1, B2 Series of the Compensation Plan.

The options granted to a participant will not be exercisable for a period of 36 (thirty six) months from the date of grant ("Grace Period"), and may only be exercised in the period beginning on the first day of the 37 (thirty-seventh) month from the date of grant, and ends on the last day of the 42 (forty-second) month from the date of grant ("Exercise Period"), except as provided for in exceptions Compensation Plan

The participant may exercise their total purchase options or in part, in one or more times, since for each year submit the option exercise term during the Exercise Period.

The exercise price of each stock option granted under the Compensation Plan should correspond to R$0.01 (one cent) ("Exercise Price").

The exercise price of the options shall be paid in full in local currency by check or wire transfer available to the bank account held by the Company, in the tenth (10th) day preceding the date of acquisition of the shares.

The Company will promote the withholding of any applicable tax under Brazilian tax law, less the number of shares delivered to the participant amount equivalent to taxes withheld.

 

108

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

25.  Shareholders’ equity - Continued

25.5.   Stock option plan for preferred shares - continued

The Participant shall be disqualified for a period of 180 (one hundred and eighty) days from the date of acquisition of the shares, directly or indirectly, sell, assign, exchange, dispose of, transfer, grant to the capital of another company, grant option, or even celebrate any act or agreement which results or may result in the sale, directly or indirectly, costly or free, all or any of the shares acquired by the exercise of the purchase option under the option Plan.

Option Plan

The Stock Option Plan will be administered by the Board of Directors, which established the Human Resources Committee and Compensation to advise it in the administration of the Stock Option Plan (the "Committee").

Committee members will meet for the option grant of the Option Plan series and, where necessary, to decide on the questions regarding the Stock Option Plan. Each series of the granting of stock options will receive the letter "C" followed by a number. In the fiscal year ended December 31st, 2015, was in force options granted C1 and C2 Series Option Plan.

For each series of stock options granted under the Option Plan, the exercise price of each stock option shall be equivalent to 80% of the closing price of the trading average of the Company's preferred shares issued carried out in recent twenty (20) the BM&FBOVESPA SA - Securities, Commodities and Futures prior to the date of convening of the Committee meeting that decides upon the granting of the options that series ("Exercise Price").

Options granted to a Participant shall be exercisable for a period of 36 (thirty six) months from the Date of Grant ("Grace Period"), and may only be exercised in the period beginning on the first day of the 37 (thirty-seventh) months as from the date of the Grant, and ends on the last day of the 42 (forty-second) month as of the Date of Grant ("Exercise Period").

The Participant may exercise their total purchase options or in part, in one or more times, since for each year submit the Option Exercise Agreement during the Exercise Period.

The exercise price of the options shall be paid in full in local currency by check or wire transfer available to the bank account held by the Company, provided that the payment deadline will always be the tenth (10th) day preceding the date to acquire the shares.

109

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

25.    Shareholders’ equity - Continued

25.5.   Stock option plan for preferred shares - continued

Option Plan – continued

Information on the stock option plans is summarized below:

 

 

Price

Lot of shares

Series granted

Grant date

1st date of exercise 

2nd date of exercise and expiration

At the grant date

End of the year

Number of shares granted
(in thousands

Exercised

Not exercised by dismissal

Total in effect

Balance at December 31, 2014

 

 

 

 

 

 

Series A4 - Gold

5/24/2010

5/31/2013

5/31/2014

0.01

0.01

514

(512)

(2)

-

Series A4 - Silver

5/24/2010

5/31/2013

5/31/2014

46.49

46.49

182

(181)

(1)

-

Series A5 - Gold

5/31/2011

5/31/2014

5/31/2015

0.01

0.01

299

(282)

(14)

3

Series A5 - Silver

5/31/2011

5/31/2014

5/31/2015

54.69

54.69

299

(282)

(14)

3

Series A6 - Gold

3/15/2012

3/31/2015

3/31/2016

0.01

0.01

526

(329)

(32)

165

Series A6 - Silver

3/15/2012

3/31/2015

3/31/2016

64.13

64.13

526

(329)

(32)

165

Series A7 - Gold

3/15/2013

3/31/2016

3/31/2017

0.01

0.01

358

(137)

(27)

194

Series A7 - Silver

3/15/2013

3/31/2016

3/31/2017

80

80

358

(137)

(27)

194

Series B1

5/30/2014

5/30/2017

11/30/2017

0.01

0.01

239

(5)

(32)

202

Series C1

5/30/2014

5/30/2017

11/30/2017

83.22

83.22

239

(6)

(31)

202

 

 

 

 

 

 

3,540

(2,200)

(212)

1,128

 

Series granted

Grant date

1st date of exercise 

2nd date of exercise and expiration

At the grant date

End of the year

Number of shares granted
(in thousands

Exercised

Not exercised by dismissal

Total in effect

Balance at December 31, 2015

 

 

 

 

 

 

Series A5 - Gold

5/31/2011

5/31/2014

5/31/2015

0.01

0.01

299

(285)

(14)

-

Series A5 - Silver

5/31/2011

5/31/2014

5/31/2015

54.69

54.69

299

(285)

(14)

-

Series A6 - Gold

3/15/2012

3/31/2015

3/31/2016

0.01

0.01

526

(490)

(36)

-

Series A6 - Silver

3/15/2012

3/31/2015

3/31/2016

64.13

64.13

526

(488)

(36)

2

Series A7 - Gold

3/15/2013

3/31/2016

3/31/2017

0.01

0.01

358

(172)

(35)

151

Series A7 - Silver

3/15/2013

3/31/2016

3/31/2017

80

80

358

(172)

(35)

151

Series B1

5/30/2014

5/30/2017

11/30/2017

0.01

0.01

239

(16)

(54)

169

Series C1

5/30/2014

5/30/2017

11/30/2017

83.22

83.22

239

(11)

(64)

164

Series B2

5/29/2015

6/1/2018

11/30/2018

0.01

0.01

337

(5)

(16)

316

Series C2

5/29/2015

6/1/2018

11/30/2018

77.27

77.27

337

-

(23)

314

           

3,518

(1,924)

(327)

1,267

 

According to the attributions provided for in the Former Stock Option Plan rules, the Management Committee of the Plan at April 30, 2014, approved there are no reduction and/or acceleration referring to Series A5.

 

110

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

25.    Shareholders’ equity - Continued

25.5.   Stock option plan for preferred shares - continued

Consolidated information of share-based payment plans – GPA – new series B2 and C2

Company implemented two new shared based plans approved by the shareholders meeting on April 24, 2015.

According to the terms of the plans, each option offers to the beneficiary the right to acquire a preferred share. On both plans, there is a vesting period of 36 months from the date the Board of Directors approved the issuance of the series. The plans will be exercisable in until 36 months from the grant date. The condition for the exercise of the options is the beneficiary to stay as an employee. The series are different, exclusively, in the exercise price of the options and in the existence of a restriction of selling after vesting.

According to the plans, the options granted in each of the series may represent maximum 0.7% of the total shares issued by the Company. For these new series were granted 674 thousands options of shares.

At December 31, 2015 there were 233 treasury-preferred shares which may be used as guarantee for the options granted in the plan. The preferred share price at BM&FBovespa was R$41.86 per share.

 

The chart below shows the maximum percentage of interest dilution to which current shareholders will eventually be subject to in the event of exercise of all options granted:

 

12.31.2015

12.31.2014

 

 

Number of shares

265,702

265,283

Balance of granted series in effect

1,267

1,128

Maximum percentage of dilution

0.48%

0.43%

 

The fair value of each option granted is estimated on the granting date, by using the options pricing model “Black&Scholes” taking into account the following assumptions for the series B1 and C1: (a) expectation of dividends of 0.96%, (b) expectation of volatility of nearly 22.09% and (c) the risk-free weighted average interest rate of 11.70%.

The fair value of each option granted is estimated in the grant date using the Black & Scholes model, considering the following assumptions in series B2 and C2: (a) Dividends expectations of 1.37%; (b) volatility expectation of 24.34% and (c) interest rate of 12.72%.

The expectation of remaining average life of the series outstanding at December 31, 2015 was 1.75 year (1.52 year at December 31, 2014). The weighted average fair value of options granted at December 31, 2015 was R$67.35 (R$69.71 at December 31, 2014).

 

111

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

25. Shareholders’ equity – Continued

 

 

Shares

Weighted average of exercise price

Weighted average of remaining contractual term

Intrinsic value added

       

At December 31, 2014

       

Granted during the year

477

41.61

 

 

Canceled during the year

(99)

39.92

 

 

Exercised during the year

(830)

32.76

 

 

Outstanding at the end of the year

1,128

38.16

1.52

66,905

Total to be exercised at December 31, 2014

1,128

38.16

1.52

66,905

       

At December 31, 2015

       

Granted during the period

674

38.64

   

Canceled during the period

(117)

45.53

   

Exercised during the period

(418)

32.62

   

Outstanding at the end of the period

1,267

39.57

1.75

26,586

Total to be exercised at December 31, 2015

1,267

39.57

1.75

26,586

         

As at December 31, 2015 there were options to be exercised in Series A6.

The amounts recorded in the Parent Company and Consolidated statement of profit or loss, as at December 31, 2015 were R$11 (R$37 as at December 31, 2014).

25.6.   Cumulative other comprehensive income

Cumulative other comprehensive income refers to : (i) Cumulative Translation Reserve, corresponding to cumulative effect of exchange gains and losses on the translation of assets, liabilities and profit (loss) in Brazilian reais, corresponding to the investment of CBD in subsidiary CDiscount. The effect in the Parent Company was R$88 and R$137 for non-controlling interests; (ii) pension plan as per note 31.1.

25.7.   Effects in shareholders´ equity related to the arbitration decision

As mentioned in note 1.1, as per ICA decision the Company shall indemnify Morzan the estimated amount of R$200(with R$50 of income tax effect), as a consequence of not complying the terms of Share Purchase Agreement (“SPA”), signed in the acquisition of Globex, which provided the settlement of part of acquisition price in warrants (shares), with the guarantee over market price variation, which is determined in specific lock-up period.  The amount was recorded as a debit in the shareholders´ equity, since it relates to a settlement (which will be made in cash) of an indirect repurchase of a equity instrument (warranty) (guarantee of market price variation of the shares) granted to the previous controlling shareholders´ of Globex Utilidades S.A (Morzan) in connection with the SPA. In accordance with IAS 32, a reclassification of an equity instrument to liability should be accounted for based on fair value and any difference to the amounts previously recorded into the financial statements, should be recorded in shareholders´ equity.

 

 

 

112

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

25.    Shareholders’ equity - Continued

 

25.8.   Payment of dividends

The Annual and Extraordinary Shareholders’ Meeting (AGOE) held at April 24, 2015 the shareholders approved the proposal of the Boad of Directors’ meeting held on March 20, 2015 which had proposed the dividends payment for the fiscal year ended December 31, 2014, in the amount of R$194, which corresponds to R$0.6890176962 per common share and R$0,7579194658 per preferred share. This amount was paid on June 24, 2015.

The Board of Directors’ meeting held at May 07, 2015 and July 28, 2015 approved the payment of anticipated dividends in the total amount of R$38 each, of which R$0.15 per preferred share and R$0.136365 per common share, the payments occurred on May 28, 2015 and August 08, 2015.

 

The Board of Directors’ meeting held at October 29, 2015 approved the payment of anticipated dividends in the total amount of R$39, of which R$0.15 per preferred share and R$0.136365 per common share, the payments occurred on November 11, 2015.

 

The management proposed the dividends to be paid calculated as follows, considering the dividends prepaid to its shareholders in the amount R$115 in 2015 (R$194 in December 31, 2014). The Company’s bylaws establishes minimum dividend payment of 25% of the profit for the year. Management proposed complementary dividends in the amount of R$4.

 

 

Dividends proposed

 

12.31.2015

 

12.31.2014

 

Restated

 

Restated

Net income for the year

265

 

1,207

Legal reserve

(13)

 

(60)

Calculation basis of dividends

252

 

1,147

Mandatory minimum dividends – 25%

63

 

287

       

Proposed additional dividends

52

 

15

Payment of interim dividends

(115)

 

(108)

Dividends payable

(0)

 

194

 

 

 

113

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

25.    Shareholders’ equity – Continued

 

25.9.   Transactions with non-controlling shareholders

In 2015, the amount recorded directly in the shareholders’ equity in the line transaction with non-controlling parties in the amounts of R$(43) in the individual and R$(1) (non-controlling interest), refers to:

 

i)     Loss in interest: effects of transaction in which the Company offset receivables amounts with Cnova management (note 12 iv) with received shares of Cnova, at market price , being the market price higher than book value of the investment ( in the amount of R$36) (Parent Company); and

 

ii)     Other effects of R$ (7) (Parent Company) and R$(1) (non-controlling interest).

 

iii)    Effects of R$ (16) (Parent Company) and R$(29) (non-controlling interest) related to income tax of Cnova’s N.V IPO costs.

 

In 2014, the amount recorded directly in the shareholders’ equity in corporate restructuring and transaction with non-controlling parties in the amounts of R$16 in the individual and R$(21) (non-controlling interest), refers to:

 

 i)    Transaction with non-controlling shareholders: Business combination Asia– Nota 13.1 (vi). Net effect in equity of R$(15) (Parent Company) and R$(21) (non-controlling interest);

 

ii)     Gain in corporate restructuring: Effects of transactions with non-controlling shareholders of the subsidiary Cdiscount in the amount of R$(5) in the individual and R$(2) (non-controlling interest);

 

iii)    Transaction with non-controlling shareholders: Effects of transactions with non-controlling shareholders of the segment e-commerce of R$47; and

 

iv)    Other effects on corporate restructuring in the e-commerce.

 

25.10. Subsidiaries stock option plans

(i)       Plans - Cdiscount

Deferred stock - Plan of 1,319,999 stocks granted on November 19, 2014, which right of the beneficiaries was fully vested at the grant date, however, awards it will be delivered with no cost after 4 years. The expense for this plan was recognized immediately in the income statement of R$19.

Stock Appreciation Right Awards – Plan of 4,746,907 shares granted on November 19, 2014, which vesting will happen in 4 years upon according with the time in the Company. The exercise price will be settled for a gross amount in cash equal to the excess (if any) of (a) the lesser of the closing price of an ordinary share on NASDAQ on the vesting date and 220% of the IPO price over (b) 120% of the IPO price. 

(ii)      Plans – Via Varejo

 

Via Varejo has two programs purchase still existing stock options. The awarded program in 2014 includes (i) A1 and A2 series with an exercise price of R $ 19.98 and (ii) B1 and B2 series with an exercise price of R $ 0.01 . For the granted program in 2015, included plans are (i) A3 series with an exercise price of R $ 15.00 and (ii) B3 series with an exercise price of R $ 0.01. Both programs have vesting period of 36 months. The cumulative expense for the year ended December 31, 2015 relating to the plans was R $ 9 (R$4 on December 31, 2014).

 

114

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

26.    Net sales of goods and/or services         

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

Gross sales

     

Restated

Restated

Goods

24,537

24,276

 

74,454

71,488

Services rendered

272

263

 

3,011

1,737

Financial services

 

-

 

1,398

1,419

Sales returns and cancellations

(501)

(395)

 

(1,809)

(1,976)

 

24,308

24,144

 

77,054

72,668

Taxes

(1,843)

(1,895)

 

(7,834)

(7,261)

   

-

   

-

Net sales

22,465

22,249

 

69,220

65,407

27.    Expenses by nature         

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

       

Restated

Restated

Cost of inventories

(15,327)

(16,015)

 

(50,245)

(48,610)

Personnel expenses

(2,861)

(2,248)

 

(7,340)

(5,593)

Outsourced services

(305)

(353)

 

(2,218)

(2,959)

Functional expenses

(1,354)

(992)

 

(2,950)

(1,511)

Selling expenses

(643)

(402)

 

(2,630)

(1,008)

Other expenses

(285)

(189)

 

(581)

(748)

 

(20,775)

(20,199)

 

(65,964)

(60,429)

           

Cost of goods and/or services sold

(16,342)

(16,015)

 

(52,934)

(48,610)

Selling expenses

(3,950)

(3,622)

 

(11,313)

(10,333)

General and administrative expenses

(483)

(562)

 

(1,717)

(1,486)

 

(20,775)

(20,199)

 

(65,964)

(60,429)

28.    Other operating income (expenses), net

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

       

Restated

 

Reversal of tax provision (a)

-

(121)

 

-

(151)

Effects on Indemnified amounts to Via Varejo and CB and association costs (b)

 

(70)

 

(101)

 

 

(70)

 

(101)

Expenses of Cnova's IPO (c)

-

(2)

 

(44)

(39)

Tax installments and other tax risks

(17)

(40)

 

(51)

23

Bartira PPA (e)

-

-

 

77

-

Integration/restructuring expenses (d)

(126)

(64)

 

(429)

(114)

Loss(gain) on disposal of fixed assets

(36)

(22)

 

(148)

(58)

Others

(11)

(4)

 

(19)

(1)

 

(260)

(354)

 

(684)

(441)

           

a)             In 2014, due to the recent decision of the Supreme Court on the subject of Basic Basket ICMS, the Company's management, based on legal opinion of its outside counsel, considered it appropriate to make provision about the matter, as per note 22.

b)            In 2014 and 2015, expenses incurred related to contingencies amounts referring to prior periods of the association with CB.

c)             In 2014, refers to expenditures incurred related to efforts for the IPO process of the subsidiary Cnova N.V., considered as non attributable to the transactions cost  of this operation. In 2015 refers to the investigation costs, as per note 1.4;

d)            Related to severance costs to Group´s executives and employees, which lay off was informed or done during 2014 and 2015, and represent an important change in the departments’ structure.

e)             Bartira PPA contingencies that expired in the year, as per note 22.3.6.

115

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

29.    Financial income (expenses), net

 

Parent Company

 

Consolidated

 

12.31.2015

12.31.2014

 

12.31.2015

12.31.2014

Finance expenses:

     

Restated

Restated

Cost of debt

(636)

(514)

 

(1,133)

(687)

Cost of sales of receivables

(79)

(98)

 

(720)

(1,110)

Monetary loss

(210)

(115)

 

(325)

(237)

Other finance expenses

(69)

(88)

 

(251)

(161)

Total financial expenses

(994)

(815)

 

(2,429)

(2,195)

         

Financial income:

         

Income from cash and cash equivalents

86

94

 

363

417

Monetary gain

144

102

 

397

249

Other financial income

2

5

 

16

23

Total financial income

232

201

 

776

689

         

Total

(762)

(614)

 

(1,653)

(1,506)

The hedge effects in the years ended December 31, 2015 and 2014 are disclosed in Note 18.

30.    Earnings per share

The table below presents the determination of net income available to holders of common and preferred shares and the weighted average number of common and preferred shares outstanding used to calculate basic and diluted earnings per share in each reporting period:

                

 

12.31.2015

 

12.31.2014

 

Restated

 

Restated

 

Preferred

Common

Total

 

Preferred

Common

Total

Basic numerator

             

Basic earnings allocated

171

94

265

 

779

428

1,207

Net income allocated to common and preferred shareholders

171

94

265

 

779

428

1,207

 

 

 

 

 

 

 

 

               

Basic denominator (thousands of shares)

             

Weighted average of shares

166

100

266

 

165

100

265

               

Basic earnings per thousands of shares (R$)

1.03282

0.93893

   

4.71968

4.29062

 
               

Diluted numerator

             

Net income allocated to common and preferred shareholders

171

94

265

 

779

428

1,207

 

171

94

265

 

779

428

1,207

               

Diluted denominator

             

Weighted average of shares (in thousands)

166

100

266

 

165

100

265

Diluted weighted average of shares (in thousands)

166

100

266

 

165

100

265

Diluted earnings per thousands of shares (R$)

1.03040

0.93869

   

4.70705

4.29062

 

 

Stock options issued by the subsidiary CNova N.V. were not considered in the diluted earnings per share because their effects are antidilutive because of its loss for the year.

 

116

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

31.    Benefit plan

31.1.   Pension plan

In France, an industry-specific agreement between employers and employees determines the payment of allowances to employees at the date of retirement depending on the years of service rendered and their salary at the age of retirement.

 

Main assumptions used in determining defined benefit obligations:

 

 

Cdiscount

 

2015

Discount rate

2.00%

Expected rate of future salary increase

1.80%

Retirement age

64

 

The discount rate is determined by reference to the Bloomberg 15-year AA corporate composite index.

 

Reconciliation of obligations in the balance sheet

 

Cdiscount

 

2015

At December 31, 2014

7

Cost for the period

2

Exchange variation

2

At December 31, 2015

11

31.2.   Defined contribution plan

In July 2007, the Company established a supplementary defined contribution private pension plan on behalf of its employees to be managed by the financial institution BrasilPrev Seguros e Previdência S.A. The Company pays monthly contributions on behalf of its employees, and the amount paid for the year ended December 31, 2015 is R$4 (R$3 as at December 31, 2014), and employees contribution is R$4 (R$7 as at December 31, 2014). The plan had 859 participants as at December 31, 2015 (921 as at December 31, 2014).

32.    Insurance coverage

The insurance coverage as at December 31, 2015 is summarized as follows:

 

 

 

Parent Company

Consolidated

Insured assets

Covered risks

Amount insured

Amount insured

Property and equipment and inventories

Assigning profit

9,250

23,478

Profit

Loss of profits

4,452

8,636

Cars and others (*)

Damages

448

846

 

The Company maintains specific policies for civil liability and directors and officers liability amounting to R$384.

(*)     The value reported above does not include coverage of the hooves, which are insured by the value of 100% of the Foundation Institute of Economic Research – FIPE table.

117

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

33.    Segment information

Management considers the following segments:

·       Retail – includes the banners “Pão de Açúcar”, “Minuto Pão de Açúcar”, “Extra Hiper”, “Extra Supermercado”, “Minimercado Extra”, “Posto Extra”, “Drogaria Extra” and “GPA Malls & Properties”.

·       Home appliances – includes the banners “Ponto Frio” and “Casas Bahia”.

·       Cash & Carry – includes the brand “ASSAÍ”.

·       E-commerce includes the “sites” www.pontofrio.com.br; www.extra.com.br; www.casasbahia.com.br; www.barateiro.com.br, www.partiuviagens.com.br and www.cdiscount.com.br.

Management monitors the operating results of its business units separately making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating income and is measured consistently with operating income in the interim financial information, GPA financing (including finance expenses and finance income) and the income taxes are managed on a segment basis.

The Company is engaged in operations of retail stores located in 19 states and the Federal District of Brazil. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker who has been identified as the Chief Executive Officer.

The chief operating decision-maker allocates resources and assesses performance by reviewing results and other information related to four segments.

The Company deems irrelevant the disclosure of information on sales per product category, given that similar products are sold based on each business’ strategies and each segment has its own management controls. Thus, any aggregation product for disclosure is practically impossible.

The Company measures the results of segments using the accounting practices adopted in Brazil and IFRS, among other measures, each segment’s operating profit, which includes certain corporate overhead allocations, At times, the Company reviews the measurement of each segment’s operating profit, including any corporate overhead allocations, as dictated by the information regularly reviewed by the chief operating decision-maker, When revisions are made, the operating results of each segment affected by the revisions are restated for all years presented to maintain comparability, Information about the segments is included in the following table:

Information on the Company’s segments as at December 31 is included in the table below:

 

118

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

33.    Segment information – Continued

Restated

Description

Retail

 

Cash & Carry

 

Home appliances

 

E-commerce

 

Total

 

Eliminations(*)

 

Total

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

Net sales

26,744

26,415

 

10,453

8,326

 

19,268

22,674

 

12,827

8,057

 

69,292

65,472

 

(72)

(65)

 

69,220

65,407

Gross profit

7,508

7,549

 

1,537

1,208

 

6,172

7,355

 

1,069

697

 

16,286

16,809

 

-

(12)

 

16,286

16,797

Depreciation and amortization

(585)

(552)

 

(98)

(78)

 

(173)

(139)

 

(105)

(50)

 

(961)

(819)

 

-

-

 

(961)

(819)

Share of profit of subsidiaries and associates

81

79

 

-

-

 

31

32

 

-

(3)

 

112

108

 

-

-

 

112

108

Operating income

1,138

1,556

 

337

233

 

923

2,123

 

(675)

(86)

 

1,723

3,826

 

-

-

 

1,723

3,826

Finance expense

(1,047)

(886)

 

(105)

(71)

 

(963)

(1,035)

 

(340)

(250)

 

(2,455)

(2,242)

 

26

47

 

(2,429)

(2,195)

Finance income

337

335

 

28

20

 

335

356

 

102

25

 

802

736

 

(26)

(47)

 

776

689

Profit(loss) before income tax and social contribution

428

1,005

 

260

182

 

295

1,444

 

(913)

(311)

 

70

2,320

 

-

-

 

70

2,320

Income tax and social contribution

(98)

(253)

 

(89)

(62)

 

(64)

(475)

 

(95)

54

 

(346)

(736)

 

-

-

 

(346)

(736)

Net income for the period

330

752

 

171

120

 

232

969

 

(1,009)

(257)

 

(276)

1,584

 

-

-

 

(276)

1,584

                                         

Current assets

7,394

8,062

 

2,187

1,709

 

10,491

10,366

 

4,888

3,980

 

24,960

24,117

 

-

(96)

 

24,960

24,021

Noncurrent assets

13,934

13,691

 

1,868

1,492

 

5,806

5,283

 

1,045

1,463

 

22,653

21,929

 

(372)

(605)

 

22,281

21,324

Current liabilities

6,910

8,026

 

2,409

1,832

 

9,463

9,716

 

6,863

5,106

 

25,645

24,680

 

(372)

(699)

 

25,273

23,981

Noncurrent liabilities

5,766

5,314

 

372

235

 

2,350

1,571

 

128

52

 

8,616

7,172

 

-

(2)

 

8,616

7,170

Shareholders' equity

8,652

8,413

 

1,274

1,134

 

4,484

4,362

 

(1,058)

285

 

13,352

14,194

 

-

-

 

13,352

14,194

                                         

 

 (*)   The eliminations consist of intercompany balances.

 

119

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

33.    Segment information – Continued

 

Restated

 

Brazil

 

International

                 

Description

Retail

 

Cash & Carry

 

Home appliances

 

E-commerce

 

E-commerce

 

Total

 

Eliminations (*)

 

Total

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

 

2015

2014

Net operating revenue

26,744

26,415

 

10,453

8,326

 

19,268

22,674

 

6,228

5,629

 

6,599

2,428

 

69,292

65,472

 

(72)

(65)

 

69,220

65,407

                                               

Current assets

7,394

8,062

 

2,187

1,709

 

10,491

10,366

 

2,292

1,630

 

2,596

2,350

 

24,960

24,117

 

-

(96)

 

24,960

24,021

Noncurrent assets

13,934

13,691

 

1,868

1,492

 

5,806

5,283

 

377

808

 

668

655

 

22,653

21,929

 

(372)

(605)

 

22,281

21,324

Current liabilities

6,910

8,026

 

2,409

1,832

 

9,463

9,716

 

3,523

2,608

 

3,340

2,498

 

25,645

24,680

 

(372)

(699)

 

25,273

23,981

Noncurrent liabilities

5,766

5,314

 

372

235

 

2,350

1,571

 

25

17

 

103

35

 

8,616

7,172

 

-

(2)

 

8,616

7,170

Shareholders' equity

8,652

8,413

 

1,274

1,134

 

4,484

4,362

 

(879)

(187)

 

(179)

472

 

13,352

14,194

 

-

-

 

13,352

14,194

 

* The eliminations consist of intercompany balances

120

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

33.  Segment information – Continued

Company general information

The Company and its subsidiaries operate primarily as a retailer of food, clothing, home appliances and other products. Total revenues are composed of the following types of products:

 

12.31.2015

12.31.2014

 

Restated

Restated

Food

53.7%

53.1%

Nonfood

46.3%

46.9%

Total sales

100.0%

100.0%

 

As at December 31, 2015, capital expenditures were as follows:

 

12.31.2015

12.31.2014

 

Restated

Restated

Food

1,383

1,110

Nonfood

602

761

Total capital expenditures

1,985

1,871

34.    Events after report period

34.1.Dividends of 2015

At Annual and Extraordinary Shareholders’ Meeting (AGOE) held April 27, 2016, the shareholders approved management proposal of dividends payment related to the year ended December 31, 2015 in the amount of R$ 119, including anticipated dividends already declared. The amount correspond to R$0.4227404801 for a common share and R$0.4650142281 for preferred share.

Except by anticipated dividends paid during 2015, Company will pay in 60 days after April 27, 2016, AGOE’s base date, the amount of R$4 corresponding to remaining dividends of the year 2015. The amount correspond to R$0.013703 for a common share and R$0.015073 for a preferred share. All the shares shall be entitled to dividends on April 27, 2016. As of April 28, 2016 the shares will be negotiated “ex-rights” to the dividends payment date.

34.2.Corporate restructuring

At Annual and Extraordinary Shareholders’ Meeting (AGOE) held April 27, 2016, the shareholders approved the merger of Sendas Distribuidora net assets. The steps for the transactions were  preceded by : (i) Repurchase of Barcelona shares belonged to Novasoc (as per note 1.3.1); (ii) At the same date, the merger of Barcelona net assets by Sendas Distribuidora, being Barcelona, consequently extinct and (iii) Spin-off of a part of Sendas Distribuidora net assets, also approved at same date and same entity.

The restructuring goal is to improve corporate structure and will be settled with these entities balances on April 30, 2016 with no impacts in consolidated interim financial information of the Company.

 

 

 

121

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

34.  Events after report period - Continued

 

34.3.Promissory note emission

The Board of Directors’ meeting held on December 17, approved the 1st issuance of promissory notes, for public distribution, in the total the amount of R$500. There were 10 promissory notes, amounting R$50 each unit.

The Board of Directors’ meeting held on July 14, approved the 2nd issuance of promissory notes, for public distribution, in the total the amount of R$500. There were 200 promissory notes, amounting R$2.5 each unit. The resources are used to strengthen Company’s working capital.

34.4.Association Via Varejo and Cnova Brazil

On May 12, 2016, the subsidiary Via Varejo announced that it entered into a non-binding Memorandum of Understanding (“MoU”) with its associate Cnova N.V. regarding a possible reorganization of Cnova Brazil, within the Company. As a result of the intended reorganization as outlined in the MoU, Via Varejo would transfer to Cnova approximately 97 million of Cnova´s shares currently held by the Company (21.9% of Cnova´s share capital) as well as a cash consideration ranging from USD 32 million to USD 49 million.  In addition, Via Varejo would reimburse a debt currently owed by Cnova Brazil to Cnova equivalent to approximately USD 127 million (the “proposed transaction”). Should the proposed transaction be completed, Via Varejo would become the sole shareholder of Cnova Brazil and would no longer be a shareholder of Cnova.

The Board of Via Varejo has established a Special Committee consisting of three members from the Company´s Board of Directors to supervise the process and to determine the terms and direction of the proposed transaction.

The parties expect to reach a definitive agreement with respect to the proposed transaction during the third quarter 2016. The proposed transaction would be expected to be completed by the end of the third quarter 2016.

 

 

122

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

Other information deemed as relevant by the Company.

SHAREHOLDING OF CONTROLLING PARTIES OF THE COMPANY’S SHARES. UP TO THE INDIVIDUAL LEVEL

COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO (Publicly-held company)

Shareholding at 12/31/2015
(In units)

Shareholder

Common Shares

Preferred Shares

Total

Number

%

Number

%

Number

%

WILKES PARTICIPAÇÕES S.A.

94,019,178

94.32%

-

0.00%

94,019,178

35.39%

Almacenes Éxito S.A. *

1

0.00%

-

0.00%

1

0.00%

CASINO GUICHARD PERRACHON *

1

0.00%

-

0.00%

1

0.00%

JEAN CHARLES NAOURI

-

0.00%

1

0.00%

1

0.00%

SEGISOR *

5,600,050

5.62%

-

0.00%

5,600,050

2.11%

Oppenheimer Funds. Inc.*

-

0.00%

13,423,473

8.09%

13,423,473

5.05%

KING LLC *

-

0.00%

852,000

0.51%

852,000

0.32%

Geant International BV*

-

0.00%

128,695

0.08%

128,695

0.05%

COFIDOL SAS *

-

0.00%

8,907,123

5.37%

8,907,123

3.35%

Board of Executive Officers

-

0.00%

26,701

0.02%

26,701

0.01%

Board of Directors

-

0.00%

2

0.00%

2

0.00%

Treasury Shares

-

0.00%

232,586

0.14%

232,586

0.09%

Othera

60,621

0.06%

142,446,214

85.80%

142,506,835

53.64%

TOTAL

99,679,851

100.00%

166,016,795

100.00%

265,696,646

100%

(*) Foreign Company

           
             
             
             

CORPORATE’S CAPITAL STOCK DISTRIBUTION (COMPANY’S SHAREHOLDER). UP TO THE INDIVIDUAL LEVEL

WILKES PARTICIPAÇÕES S.A

Shareholding at 12/31/2015
(In units)

Shareholder/Quotaholder

Common Shares

Preferred Shares

Total

Number

%

Number

%

Number

%

CASINO*

1

0.00%

-

0.00%

1

0

SEGISOR*

209,123,407

97.12%

-

0.00%

209,123,407

9712%

BENGAL LLC*

2,119,162

0.98%

-

0.00%

2,119,162

0.98%

OREGON LLC*

2,119,162

0.98%

-

0.00%

2,119,162

0.98%

PINCHER LLC*

1,961,612

0.91%

-

0.00%

1,961,612

0.91%

Almacenes Éxito S.A. *

1

0.00%

-

0.00%

1

0.00%

Treasury Shares

-

0.00%

-

0.00%

-

0.00%

TOTAL

215,323,345

100.00%

-

0.00%

215,323,345

100%

             

 

123

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

Other information deemed as relevant by the Company.

 

SHAREHOLDING OF CONTROLLING PARTIES OF THE COMPANY’S SHARES. UP TO THE INDIVIDUAL LEVEL

SEGISOR

QUOTISTAS

Quotas

%

Onper Investimentos 2015 S.L.*

887,239,543

50.00%

Casino Guichard Perrachon*

887,239,543

50.00%

TOTAL

1,774,479,086

100%

(*) Foreign Company

 

SHAREHOLDING OF CONTROLLING PARTIES OF THE COMPANY’S SHARES. UP TO THE INDIVIDUAL LEVEL

ONPER INVESTIMENTOS 2015 S.L.

Shareholding at 12/31/2015
(In units)

ShareholderS

Common Shares

%

Preferref Shares

%

Number

%

ALMANACENES ÉXITO S.A.*

3,000

100.00%

0

0.00%

3,000

100.00%

TOTAL

3,000

100%

0

0%

3,000

100.00%

(*) Foreign Company

 

SHAREHOLDING OF CONTROLLING PARTIES OF THE COMPANY’S SHARES. UP TO THE INDIVIDUAL LEVEL

ALMANACENES ÉXITO S.A.

Shareholding at 12/31/2015
(In units)

         
         

Shareholders*

Common Shares

%

Preferred

Shares

%

Number

%

Geant International B.V.

185,315,711

41.34%

-

0.00%

185,315,711

41.34%

Geant Fonciere B.V.

47,725,428

10.65%

-

0.00%

47,725,428

10.65%

Fondo de Pensiones Obligatorias Porvenir Moderado

36,091,777

8.05%

-

0.00%

36,091,777

8.05%

Fondo de Pensiones Obligatorias Protección

24,528,833

5.47%

-

0.00%

24,528,833

5.47%

Oppenheimer Developing Markets Fund

15,445,685

3.45%

-

0.00%

15,445,685

3.45%

EXITO ADR Program

13,415,299

2.99%

-

0.00%

13,415,299

2.99%

Bergsaar B.V.

12,130,244

2.71%

-

0.00%

12,130,244

2.71%

Fondo de Pensiones Obligatorias Colfondos Moderado

10,204,475

2.28%

-

0.00%

10,204,475

2.28%

Alianza Fiduciaria S.A. Fideicomiso ADM Sonnenblume

7,558,552

1.69%

-

0.00%

7,558,552

1.69%

Colombiana de Comercio S.A.

7,076,200

1.58%

-

0.00%

7,076,200

1.58%

Inversiones Pinamar S.A.

5,126,735

1.14%

-

0.00%

5,126,735

1.14%

Vanguard Emerging Markets Stock Index Fund

4,171,693

0.93%

-

0.00%

4,171,693

0.93%

Fondo Bursatil Ishares COLCAP

3,562,272

0.79%

-

0.00%

3,562,272

0.79%

Fondo de Pensiones Obligatorias Skandia S.A.

3,483,760

0.78%

-

0.00%

3,483,760

0.78%

Abu Dhabi Investment Authority

1,853,179

0.41%

-

0.00%

1,853,179

0.41%

Vanguard Total International Stock Index Fund

1,776,699

0.40%

-

0.00%

1,776,699

0.40%

SF BARCLAYS Global Investors Services NA

1,547,570

0.35%

-

0.00%

1,547,570

0.35%

ISHARES MSCI Emerging Markets Index Fund

1,507,463

0.34%

-

0.00%

1,507,463

0.34%

Platinum International Brands Fund

1,222,959

0.27%

-

0.00%

1,222,959

0.27%

Cubides Olarte Henry

1,114,626

0.25%

-

0.00%

1,114,626

0.25%

Treasury Shares

635,835

0.14%

-

0.00%

635,835

0.14%

Others Shareholders

62,754,156

14.00%

-

0.00%

62,754,156

14.00%

TOTAL

448,249,151

100.00%

-

0.00%

448,249,151

100.00%

 

 

124

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the consolidated financial statements

December 31, 2015 and 2014

(In millions of Brazilian reais, unless otherwise stated)

 

CONSOLIDATED SHAREHOLDING OF CONTROLLING PARTIES AND MANAGEMENT AND OUTSTANDING SHARES
Shareholding at 12/31/2015

Shareholding at 12/31/2015
(In units)

Shareholder

Common Shares

Preferred Shares

Number

%

Number

%

Number

%

Controlling parties

99,619,230

99.94%

9,887,819

5.96%

109,507,049

41.22%

             

Management

           

Board of Directors

-

0.00%

2

0.00%

2

0.00%

Board of Executive Officers

-

0.00%

26,701

0.02%

26,701

0.01%

             

Treasury Shares

-

0.00%

232,586

0.14%

232,586

0.09%

             

Other Shareholders

60,621

0.06%

155,869,687

93.89%

155,930,308

58.69%

             

Total

99,679,851

100.00%

166,016,795

100.00%

265,696,646

100.00%

             

Outstanding Shares

60,621

0.06%

155,859,687

93.89%

155,930,308

58.69%

 

 

 

       
             
         

Shareholding at 12/31/2014
(In units)

CONSOLIDATED SHAREHOLDING OF CONTROLLING PARTIES AND MANAGEMENT AND OUTSTANDING SHARES
Shareholding at 12/31/2014

Shareholder

Common Shares

Preferred Shares

   

Number

%

Number

%

Number

%

Controlling parties

99,619,230

99.94%

9,887,819

5.97%

109,507,049

41.28%

             

Management

           

Board of Directors

-

0.00%

2

0.00%

2

0.00%

Board of Executive Officers

-

0.00%

17,440

0.01%

17,440

0.01%

             

Fiscal Council

-

0.00%

232,586

0.14%

232,586

0.09%

             

Treasury Shares

60,621

0.06%

155,465,610

93.88%

155,526,231

58.63%

             

Other Shareholders

99,679,851

100.00%

165,603,457

100.00%

265,283,308

100.00%

             

Total

99,679,851

0%

155,465,610

93.88%

255,206,082

58.63%

             

Outstanding Shares

60,621

100.00%

165,603,457

100.00%

165,664,078

100.00%

 

 

125

 

 

SIGNATURES

        Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO



Date:  August 5, 2016 By:   /s/ Ronaldo Iabrudi 
         Name:   Ronaldo Iabrudi
         Title:     Chief Executive Officer



    By:    /s/ Christophe José Hidalgo            
         Name:  Christophe José Hidalgo 
         Title:     Investor Relations Officer


FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.