Converted by EDGARwiz

FORM 6-K


SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549


Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934


For the month of May 2008


EUROSEAS LTD.

(Translation of registrant's name into English)


Euroseas Ltd.

Aethrion Center

40 Ag. Konstantinou Street

151 24 Maroussi, Greece


(Address of principal executive offices)


Indicate by check mark whether the registrant files or will file annual

reports under cover Form 20-F or Form 40-F.


Form 20-F |X| Form 40-F |_|


Indicate by check mark whether the registrant by furnishing the information

contained in this Form is also thereby furnishing the information to the

commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.


Yes |_| No |X|

<PAGE>


INFORMATION CONTAINED IN THIS FORM 6-K REPORT


Attached to this Report on Form 6-K as Exhibit 1 is a copy of the press release issued by Euroseas Ltd. (the "Company") on May 28, 2008 that reports results for the quarter ended March 31, 2008


EXHIBIT 1



1



[f052808esea6k002.gif]










Euroseas Ltd. Reports Results for the Quarter Ended March 31, 2008



Maroussi, Athens, Greece – May 28, 2008 – Euroseas Ltd. (NASDAQ: ESEA), an owner and operator of drybulk and container carrier vessels and provider of seaborne transportation for drybulk and containerized cargoes, announced today its results for the three month period ended March 31, 2008.


First Quarter 2008 Highlights:


·

Net income of $15.2 million or $0.50 basic and diluted earnings per share calculated on 30,321,553 basic weighted average number of shares outstanding and 30,379,994 diluted weighted average number of shares outstanding on total net revenues of $32.8 million. Ignoring the effect on the earnings for the quarter from the amortization of the fair value of time charter contracts acquired the earnings per share for the quarter ended March 31, 2008 would have been $0.43 per share basic and diluted.


·

Adjusted EBITDA was $20.9 million. Please refer to a subsequent section of the Press Release for a reconciliation of adjusted EBITDA to net income and cash flows provided by operating activities.


·

An average of 15 vessels were operated during the first quarter 2008 earning an average time charter equivalent rate of $25,723 per day.


·

A quarterly dividend of $0.31 per share was declared for the first quarter 2008 payable on June 18, 2008 to shareholders of record as of June 6, 2008



Aristides Pittas, Chairman and CEO of Euroseas commented: “We are very pleased with the performance of our company in the first quarter of 2008. During the first quarter of 2008, we consolidated our growth to-date and prepared for our next expansion phase as evidenced by the acquisition of our 16th vessel, a 2001-built container ship, in May 2008. Our results in the first quarter allowed us to continue growing our dividend, a 29.2% increase over our dividend during the same quarter of 2007. We continue to have a strong balance sheet and substantial purchasing power. We will continue executing our strategy to grow our fleet by focusing on vessels in the drybulk and containership market with age and size which we believe maximize our risk-adjusted shareholder returns, a strategy that we believe will enable us to continue providing consistent and significant dividends and overall returns to our shareholders.”


Tasos Aslidis, Chief Financial Officer of Euroseas commented: “The results of the first quarter of 2008 reflect significantly higher revenues compared to the same period in 2007 due to the higher number of vessels in our fleet and the higher average time charter equivalent rate our vessels have achieved.  Specifically during the first quarter of 2008, our fleet averaged 15 vessels vs. 9.01 in the same period of 2007 and earned on average $25,723 per vessel per day compared to $18,333 per vessel per day during the same period of last year.


As of today, 92% of our ship capacity days in 2008 have been fixed under time charter contracts or protected from market fluctuations. We believe that our contract coverage gives us a solid revenue base for 2008 and beyond, more predictable cash flows and sufficient downside protection, while still allowing us to participate in the potential upside of the spot market.”


First quarter 2008 Results:

For the first quarter of 2008, the Company reported total net revenues of $32.8 million and net income of $15.2 million representing a 142.3% and 60.1% increase, respectively, over total net revenues of $13.5 million and net income of $9.5 million during the first quarter of 2007. First quarter 2007 results included a capital gain of $3.4 million from the sale of a vessel; excluding the capital gain, net income for the first quarter of 2007 was $6.1 million, and the growth of net income in the first quarter of 2008 over the same period in 2007 was 150.2%.


On average, 15 vessels were operated during the first quarter 2008 earning an average time charter equivalent rate of $25,723 per day compared to 9.01 vessels in the same period 2007 earning on average $18,333 per day.  


Adjusted EBITDA for the first quarter of 2008 was $20.9 million, a 54.0% increase over $13.6 million during the first quarter of 2007. Please see below for Adjusted EBITDA reconciliation to net income and cash flow provided by operating activities.


Basic and diluted earnings per share for the first quarter of 2008 were $0.50, calculated on 30,321,553 basic weighted average number of shares outstanding and 30,379,994 diluted weighted average number of shares outstanding, compared to basic and diluted earnings per share of $0.37 for the first quarter of 2007, calculated on 16,453,483 basic and diluted weighted average number of shares outstanding, excluding capital gains contributions of $0.21 per share from the sale of a vessel in the first quarter of 2007. The Company has recently declared a quarterly dividend of $0.31 per share, which represents its eleventh consecutive quarterly dividend and a 29.2% increase over last year’s first quarter dividend.


Ignoring the effect on the earnings for the quarter from the amortization of the fair value of time charter contracts acquired the earnings per share for the quarter ended March 31, 2008 would have been $0.43 per share basic and diluted, and, for the quarter ended March 31, 2007 would have been $0.41 per share basic and diluted excluding contributions of capital gains. Usually, security analysts do not include amortization of the fair value of period charter contracts in their published estimates of earnings per share.

 





2



Fleet Profile:

The Euroseas Ltd. fleet profile is as follows:

Name

Type

Dwt

TEU

Year Built

Employment


TCE Rate ($/day)


Dry Bulk Vessels

 

 

 

 

 

 

IRINI (*)

Panamax

69,734

 

1988

Baumarine Pool – ‘til end 2008

Spot/Partly fixed


ARISTIDES N.P.


Panamax


69,268

 


1993


TC ‘til Jan-09


$52,000


IOANNA P.


Panamax


64,873

 


1984


TC ‘til Aug-08


$35,500


NIKOLAOS P.


Handysize


34,750

 


1984


TC ‘til Sep-08


$36,000


GREGOS


Handysize


38,691

 


1984


Spot


$36,750

Total Dry Bulk Vessels


5

277,316

 


 

 

 

 

 

 

 

 

 



Multipurpose Dry Cargo Vessels

 

 

 

 

 

 

TASMAN TRADER


1



22,568



950



1990



TC ‘til Mar-12


$8,850 ‘til Dec-08,

$9,500 ‘til Dec-10,

$9,000 ‘til Mar-12


Container Carriers

 

 

 

 

 

 

MAERSK NOUMEA

Intermediate

34,677

2,556

2001

TC ‘til Aug-11

(3 yearly options ’til Aug-14)

$16,800 ‘til Aug 11

$18,735 ‘til Aug 12

 $19,240 ‘til Aug 13

$19,750 ‘til Aug 14


TIGER BRIDGE


Intermediate


31,627


2,228


1990


TC ‘til Jul-09


$16,500


ARTEMIS


Intermediate


29,693


2,098


1987


TC ‘til Dec-08


$19,000


DESPINA P


Handy size


33,667


1,932


1990


TC ‘til Feb-09


          $15,250


OEL INTEGRITY

(ex-JONATHAN P)


Handy size


33,667


1,932


1990


TC ‘til May-09


$16,500


OEL TRANSWORLD

(ex-CLAN GLADIATOR)


Handy size


30,007


1,742


1992


TC ‘til Sep/Nov 09


$18,500


YM XINGANG I


Handy size


23,596


1,599


1993


TC ‘til Jul-09


$26,650


MANOLIS P


Handy size


20,346


1,452


1995


TC ‘til Nov-09


$15,800


NINOS
(ex-YM QINGDAO I)


Feeder


18,253


1,169


1990


TC ‘til Apr-09


$12,800 ‘til Apr-08
$13,175 ‘til Apr-09


KUO HSIUNG


Feeder


18,154


1,169


1993


TC ‘til Feb-09


$15,800


Total Container Carriers

10

273,687

17,877

 

 

 

Fleet Grand Total

16

573,571

18,827

 

 

 

 (*) "IRINI" is employed in the Baumarine spot pool that is managed by Klaveness, a major global charterer in the dry bulk area, and also participates in “short” funds (contracts to carry cargo at agreed rates), reducing its exposure to the spot market.


Summary Fleet Data:


 

3 months, ended March 31, 2007

3 months, ended  March 31, 2008

FLEET DATA

 

 

Average number of vessels (1)

9.01

15.00

Calendar days for fleet (2)

811.0

1365.0

Available days for fleet (3)

767.0

1302.0

Voyage days for fleet (4)

765.7

1292.8

Fleet utilization (5)

99.8%

99.3%

 

 

 

AVERAGE DAILY RESULTS

 

 

Time charter equivalent rate (6)

18,333

25,723

Vessel operating expenses (7)

4,433

5,584

General and administrative expenses (8)

308

763

Total vessel operating expenses (9)

4,741

6,347


(1) Average number of vessels is the number of vessels that constituted our fleet for the relevant period, as measured by the sum of the number of calendar days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.


(2) Calendar days. We define calendar days as the total number of days in a period during which each vessel in our fleet was in our possession including off-hire days associated with major repairs, drydockings or special or intermediate surveys. Calendar days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during that period.


(3) Available days. We define available days as the total number of days in a period during which each vessel in our fleet was in our possession net of off-hire days associated with scheduled repairs, drydockings or special or intermediate surveys. The shipping industry uses available days to measure the number of days in a period during which vessels were available to generate revenues.


(4) Voyage days. We define voyage days as the total number of days in a period during which each vessel in our fleet was in our possession net of off-hire days associated with scheduled and unscheduled repairs, drydockings or special or intermediate surveys or days waiting to find employment or other offhire. The shipping industry uses voyage days to measure the number of days in a period during which vessels actually generate revenues.


(5) Fleet utilization. We calculate fleet utilization by dividing the number of our voyage days during a period by the number of our available days during that period. The shipping industry uses fleet utilization to measure a company’s efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons such as unscheduled repairs or days waiting to find employment.


(6) Time charter equivalent, or TCE, is a measure of the average daily revenue performance of a vessel on a per voyage basis. Our method of calculating TCE is consistent with industry standards and is determined by dividing revenue generated from voyage charters net of voyage expenses by available days for the relevant time period. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract, as well as commissions. TCE is a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company’s performance despite changes in the mix of charter types (i.e., spot voyage charters, time charters and bareboat charters) under which the vessels may be employed between the periods.


(7) Daily vessel operating expenses, which includes crew costs, provisions, deck and engine stores, lubricating oil, insurance, maintenance and repairs and management fees are calculated by dividing vessel operating expenses by fleet calendar days for the relevant time period.


(8) Daily general and administrative expense is calculated by dividing general and administrative expense by fleet calendar days for the relevant time period.


(9) Total vessel operating expenses, or TVOE, is a measure of our total expenses associated with operating our vessels. TVOE is the sum of vessel operating expenses and general and administrative expenses. Daily TVOE is calculated by dividing TVOE by fleet calendar days for the relevant time period.


Conference Call and Webcast:

Tomorrow, Thursday, May 29, 2008 at 10:00 a.m. EDT, the company's management will host a conference call to discuss the results.


Conference Call details:

Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 866 819 7111 (from the US), 0800 953 0329 (from the UK) or +44 (0)1452 542 301 (international standard dial in). Please quote “Euroseas”.


In case of any problems with the above numbers, please dial 1 866 223 0615 (from the US), 0800 694 1503 (from the UK) or +44 (0)1452 586 513 (international standard dial in). Quote “Euroseas”.


A recording of the conference call will be available until June 5th, 2008 by dialing 1 866 247 4222 (from the US), 0800 953 1533 (from the UK) or +44 (0)1452 550 000 (international standard dial in). Access Code: 6973591#

Audio webcast – Slides Presentation:

There will be a live and then archived audio webcast of the conference call, via the internet through the Euroseas website (www.euroseas.gr).  Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.


A slide presentation on the First Quarter 2008 results in PDF format will also be available 30 minutes prior to the conference call and webcast accessible on the company’s website (www.euroseas.gr) on the webcast page.  Participants to the webcast can download the PDF presentation.




3



Euroseas Ltd.

Consolidated Condensed Statements of Income

(All amounts expressed in U.S. Dollars – except share amounts)


 

Three Months Ended
March 31,

Three Months Ended
March 31,

 

2007

2008

 

(unaudited)

(unaudited)

Revenues

 

 

Voyage revenue

14,183,320

34,470,703

Commissions

(636,671)

(1,648,768)

Net revenues

13,546,649

32,821,935

   

 

 

Operating expenses

 

 

Voyage expenses

146,615

1,215,291

Vessel operating expenses

2,927,011

6,310,840

Amortization and depreciation

2,691,026

7,969,697

Management fees

668,207

1,311,180

Other general and administrative expenses


249,636


1,041,249

Net gain from sale of vessels

(3,411,397)

-

Total operating expenses

3,271,098

17,848,257

 

 

 

Operating income

10,275,551

14,973,678

Other income/(expenses)

 

 

Interest and finance cost

(1,193,097)

(1,022,994)

Interest income

392,256

1,136,797

Dividend income

-

90,151

Unrealized gain on trading securities


-

17,042

Foreign exchange loss

598

(21,826)

Other expenses, net

(800,243)

199,170

 

 

 


Net income


9,475,308


15,172,848


Earnings, per share, basic

0.58

0.50

Weighted average number of shares, basic

16,453,483

30,321,553


Earnings, per share, diluted

0.58

0.50

Weighted average number of shares, diluted

16,453,483

30,379,994




4



Euroseas Ltd.

Consolidated Condensed Balance Sheets

(All amounts expressed in U.S. Dollars – except share amounts)


 

        December 31,
         2007

        March 31,
         2008

 

 (unaudited)

 (unaudited)

ASSETS

 

 

Current Assets:

 

 

    Cash and cash equivalents

104,135,320

112,727,174

    Trade accounts receivable

1,174,045

838,953

    Other receivables

741,081

700,958

    Due from related company

5,291,197

2,388,045

    Inventories

1,903,678

1,814,231

    Restricted cash

1,739,879

2,593,908

    Trading securities

2,891,658

3,173,882

    Prepaid expenses

430,605

548,637

Total current assets

118,307,463

124,785,788

 

 

 

Fixed assets:

 

 

    Vessels, net

238,248,984

230,973,620

Long-term assets:

 

 

    Restricted cash

4,500,000

4,500,000

    Deferred charges, net

5,529,870

7,030,810

    Fair value of above market time charter acquired

4,604,514

3,866,741

Total long-term assets

252,883,368

246,371,171

Total assets

371,190,831

371,156,959

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

Current liabilities:

 

 

    Long term debt, current portion

25,575,000

22,905,000

    Trade accounts payable

3,789,764

3,337,271

    Accrued expenses

2,043,585

1,289,544

    Accrued dividends

-

65,250

    Deferred revenue

3,774,162

5,453,986

Total current liabilities

35,182,511

33,051,051

 

 

 

Long-term liabilities:

 

 

    Long term debt, net of current portion

56,015,000

52,815,000

    Fair value of below market time charter acquired

8,202,972

5,353,553

Total long-term liabilities

64,217,972

58,168,553

Total liabilities

99,400,483

91,219,604

 

 

 

Shareholders' equity:

 

 

    Common stock (par value $0.03, 100,000,000 shares authorized, 30,261,113 and 30,427,780 issued and outstanding)

    Preferred shares (par value $0.01, 20,000,000 shares authorized, no shares issued and outstanding)

907,834

912,834

    Additional paid-in capital

231,147,700

233,310,443

    Retained earnings

39,734,814

45,714,078

    Total shareholders' equity

271,790,348

279,937,355

    Total liabilities and shareholders' equity

371,190,831

371,156,959




5



Euroseas Ltd.

Consolidated Condensed Statements of Cash Flows

 (All amounts expressed in U.S. Dollars)


 

 Three Months Ended March 31,

Three Months Ended March 31,

 

 2007

2008

 

(unaudited)

(unaudited)

Cash flows from operating activities:



Net income

9,475,308

15,172,848

Adjustments to reconcile net income to net cash provided by operating activities:



Depreciation of vessels

2,465,887

7,275,364

Amortization of deferred charges

247,259

716,869

Amortization of fair value of time charters

612,411

(2,111,646)

Gain on sale of vessels

(3,411,397)

-

Share-based compensation

-

367,740

Purchase of trading securities

-

(265,182)

Unrealized gain on trading securities

-

(17,042)

Changes in operating assets and liabilities

(544,610)

1,615,602

Net cash provided by operating activities

8,844,858

22,754,553

 



Cash flows from investing activities:



Purchase of vessels including improvements

(13,165,027)

-

Cash paid for above-market charter acquired

(1,953,426)

-

Change in restricted cash

(399,620)

(854,029)

Proceeds from sale of vessels

5,223,521

-

Net cash  (used in) investing activities

(10,294,552)

(854,029)

 



Cash flows from financing activities:



Issuance of share capital

172,500

5,000

Net proceeds from shares issued

44,181,563

1,795,004

Dividends paid

(2,776,433)

(9,128,334)

Offering expenses paid

(650,521)

(110,340)

Repayment of long-term debts

(4,410,000)

(5,870,000)

Net cash provided by financing activities

36,517,109

(13,308,670)

 



Net (decrease) increase in cash and cash equivalents

35,067,415

8,591,854

Cash and cash equivalents at beginning of period

2,791,107

104,135,320

Cash and cash equivalents at end of period

37,858,522

112,727,174






6



Euroseas Ltd.

Reconciliation of Adjusted EBITDA to

Net Income and Cash Flow Provided By Operating Activities

(All amounts expressed in U.S. Dollars)


 

Three Months Ended

March 31, 2007

Three Months Ended

March 31,
2008


Net income


9,475,308                       


15,172,848


Interest and finance costs, net (incl. interest income)

                            


800,841

                            


(113,803)


Depreciation and amortization

                             2,691,026

                             7,969,697


Amortization of deferred revenue of below market time charter acquired




(115,255)




(2,849,419)


Amortization of deferred revenue of above market time charter acquired




727,666




737,773


Adjusted EBITDA

                            13,579,586

                            20,917,096



 

Three Months Ended

March 31, 2007

Three Months Ended

March 31, 2008

Net cash flow provided by operating activities


8,844,858                        


22,754,553                        


Changes in operating assets / liabilities

                            


544,610

                            


(1,615,603)


Gain from sale of vessels


3,411,397                            


-                            


Purchase of trading securities


-


265,182


Unrealized gain on trading securities


-


17,042


Share-based compensation


-


(367,740)


Interest, net


778,721


(136,338)


Adjusted EBITDA

                            13,579,586

                            20,917,096


EBITDA Reconciliation:

Euroseas Ltd. considers Adjusted EBITDA to represent net earnings before interest, income taxes, depreciation, amortization and amortization of deferred revenues from above or below market time charters acquired. Adjusted EBITDA does not represent and should not be considered as an alternative to net income or cash flow from operations, as determined by United States generally accepted accounting principles, or U.S. GAAP, and our calculation of Adjusted EBITDA may not be comparable to that reported by other companies. Adjusted EBITDA is included herein because it is a basis upon which we assess our financial performance and liquidity position and because we believe that it presents useful information to investors regarding a company's ability to service and/or incur indebtedness. The Company’s definition of Adjusted EBITDA may not be the same as that used by other companies in the shipping or other industries.  


Euroseas Ltd.

Reconciliation of Net Income Excluding the Effect from the Amortization of the  

Fair Value of Charters Acquired and Gains from Vessel Sales to Net Income

(All amounts expressed in U.S. Dollars – except share data and per share amounts)


 

Three Months Ended

March 31, 2007

Three Months Ended

March 31,
2008


Net income


9,475,308                       


15,172,848                        


Amortization of deferred revenue of below market time charter acquired




(115,255)




(2,849,419)


Amortization of deferred revenue of above market time charter acquired




727,666




737,773


Gain on vessel sale


(3,411,397)


-


Net Income excluding amortization of the fair value of charters acquired and gains on vessel sales

                            



6,676,322

                            



13,061,202


Net Income per share excluding amortization of the fair value of charters acquired, basic

                            



0.41

                            



0.43


Weighted average number of shares, basic


16,453,483


30,321,553


Net Income per share excluding amortization of the fair value of charters acquired, diluted

                            



0.41

                            



0.43


Weighted average number of shares, diluted


16,453,483


30,379,994



About Euroseas Ltd.

Euroseas Ltd. was formed on May 5, 2005 under the laws of the Republic of the Marshall Islands to consolidate the ship owning interests of the Pittas family of Athens, Greece, which has been in the shipping business over the past 136 years. Euroseas trades on the NASDAQ Global Select Market under the ticker ESEA.


Euroseas operates in the dry cargo, drybulk and container shipping markets. Euroseas’ operations are managed by Eurobulk Ltd., an ISO 9001:2000 certified affiliated ship management company, which is responsible for the day-to-day commercial and technical management and operations of the vessels. Euroseas employs its vessels on spot and period charters and through pool arrangements.


The Company has a fleet of 16 vessels, including 3 Panamax drybulk carriers, 2 Handysize drybulk carriers, 3 Intermediate container ship, 5 Handysize container ships, 2 Feeder container ships and a multipurpose dry cargo vessel. Euroseas` 5 drybulk carriers have a total cargo capacity of 277,316 dwt, its 10 container ships have a cargo capacity of 17,877 teu and its 1 multipurpose vessel has a cargo capacity of 22,568 dwt or 950 teu.


Forward Looking Statement

This press release contains forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events and the Company’s growth strategy and measures to implement such strategy; including expected vessel acquisitions and entering into further time charters. Words such as “expects,” “intends,” “plans,” “believes,” “anticipates,” “hopes,” “estimates,” and variations of such words and similar expressions are intended to identify forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates that are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of the Company. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to changes in the demand for dry bulk vessels and container ships, competitive factors in the market in which the Company operates; risks associated with operations outside the United States; and other factors listed from time to time in the Company’s filings with the Securities and Exchange Commission. The Company expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company’s expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based.




Visit our website www.euroseas.gr


Company Contact

Investor Relations / Financial Media

Tasos Aslidis

Chief Financial Officer

Euroseas Ltd.

11 Canterbury Lane,

Watchung, NJ 07069

Tel. (908) 301-9091

E-mail: aha@euroseas.gr

Nicolas Bornozis

President

Capital Link, Inc.

230 Park Avenue, Suite 1536

New York, NY 10169

Tel. (212) 661-7566

E-mail: nbornozis@capitallink.com





SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


                                  EUROSEAS LTD.

                                  (registrant)



Dated:  May 28, 2008             

 By: /s/ Aristides J. Pittas

                                           

 ---------------------------------

 Aristides J. Pittas

 President




7