UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2018
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-33883
K12 Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
95-4774688 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
2300 Corporate Park Drive |
|
|
Herndon, VA |
|
20171 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(703) 483-7000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
Accelerated filer ☒ |
|
Non-accelerated filer ☐ |
(Do not check if a smaller reporting company) |
Smaller reporting company ☐ Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of January 18, 2019, the Registrant had 40,236,922 shares of common stock, $0.0001 par value per share outstanding.
K12 Inc.
Form 10-Q
For the Quarterly Period Ended December 31, 2018
|
|
Page |
|
|
Number |
|
|
|
|
||
3 | ||
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
28 | |
37 | ||
37 | ||
|
|
|
|
||
39 | ||
39 | ||
39 | ||
39 | ||
39 | ||
39 | ||
40 | ||
|
|
|
41 |
2
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited).
K12 INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
December 31, |
|
June 30, |
||
|
|
2018 |
|
2018 |
||
|
|
|
|
|
|
(audited) |
|
|
(In thousands except share and per share data) |
||||
ASSETS |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
203,275 |
|
$ |
231,113 |
Accounts receivable, net of allowance of $12,402 and $12,384 at December 31, 2018 and June 30, 2018, respectively |
|
|
239,702 |
|
|
176,319 |
Inventories, net |
|
|
17,068 |
|
|
31,134 |
Prepaid expenses |
|
|
19,120 |
|
|
10,278 |
Other current assets |
|
|
14,447 |
|
|
10,388 |
Total current assets |
|
|
493,612 |
|
|
459,232 |
Property and equipment, net |
|
|
32,481 |
|
|
28,868 |
Capitalized software, net |
|
|
52,997 |
|
|
55,488 |
Capitalized curriculum development costs, net |
|
|
52,085 |
|
|
53,558 |
Intangible assets, net |
|
|
16,466 |
|
|
17,951 |
Goodwill |
|
|
90,197 |
|
|
90,197 |
Deposits and other assets |
|
|
45,865 |
|
|
36,669 |
Total assets |
|
$ |
783,703 |
|
$ |
741,963 |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Current portion of capital lease obligations |
|
$ |
26,191 |
|
$ |
13,353 |
Accounts payable |
|
|
20,460 |
|
|
29,362 |
Accrued liabilities |
|
|
14,619 |
|
|
14,345 |
Accrued compensation and benefits |
|
|
28,120 |
|
|
36,050 |
Deferred revenue |
|
|
51,476 |
|
|
23,114 |
Total current liabilities |
|
|
140,866 |
|
|
116,224 |
Capital lease obligations, net of current portion |
|
|
8,560 |
|
|
12,665 |
Deferred rent, net of current portion |
|
|
2,766 |
|
|
3,270 |
Deferred tax liability |
|
|
18,114 |
|
|
12,577 |
Other long-term liabilities |
|
|
9,441 |
|
|
10,038 |
Total liabilities |
|
|
179,747 |
|
|
154,774 |
Commitments and contingencies |
|
|
— |
|
|
— |
Stockholders’ equity |
|
|
|
|
|
|
Common stock, par value $0.0001; 100,000,000 shares authorized; 45,550,316 and 44,902,567 shares issued; and 40,215,573 and 39,567,824 shares outstanding at December 31, 2018 and June 30, 2018, respectively |
|
|
4 |
|
|
4 |
Additional paid-in capital |
|
|
705,825 |
|
|
703,351 |
Accumulated other comprehensive loss |
|
|
(59) |
|
|
(252) |
Retained earnings (accumulated deficit) |
|
|
668 |
|
|
(13,432) |
Treasury stock of 5,334,743 shares at cost at December 31, 2018 and June 30, 2018 |
|
|
(102,482) |
|
|
(102,482) |
Total stockholders’ equity |
|
|
603,956 |
|
|
587,189 |
Total liabilities and stockholders' equity |
|
$ |
783,703 |
|
$ |
741,963 |
See accompanying notes to unaudited condensed consolidated financial statements.
3
K12 INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Three Months Ended December 31, |
|
Six Months Ended December 31, |
|
||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
||||
|
|
|
(In thousands except share and per share data) |
|
|||||||||
Revenues |
|
$ |
254,872 |
|
$ |
217,211 |
|
$ |
506,186 |
|
$ |
445,996 |
|
Cost and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Instructional costs and services |
|
|
160,329 |
|
|
139,163 |
|
|
319,314 |
|
|
286,530 |
|
Selling, administrative, and other operating expenses |
|
|
60,183 |
|
|
61,958 |
|
|
162,761 |
|
|
158,240 |
|
Product development expenses |
|
|
1,070 |
|
|
2,376 |
|
|
4,573 |
|
|
5,274 |
|
Total costs and expenses |
|
|
221,582 |
|
|
203,497 |
|
|
486,648 |
|
|
450,044 |
|
Income (loss) from operations |
|
|
33,290 |
|
|
13,714 |
|
|
19,538 |
|
|
(4,048) |
|
Interest income (expense) and other, net |
|
|
(504) |
|
|
39 |
|
|
(92) |
|
|
274 |
|
Income (loss) before income taxes and noncontrolling interest |
|
|
32,786 |
|
|
13,753 |
|
|
19,446 |
|
|
(3,774) |
|
Income tax benefit (expense) |
|
|
(9,074) |
|
|
(564) |
|
|
(4,016) |
|
|
8,804 |
|
Net income |
|
|
23,712 |
|
|
13,189 |
|
|
15,430 |
|
|
5,030 |
|
Add net loss attributable to noncontrolling interest |
|
|
— |
|
|
70 |
|
|
— |
|
|
173 |
|
Net income attributable to common stockholders |
|
$ |
23,712 |
|
$ |
13,259 |
|
$ |
15,430 |
|
$ |
5,203 |
|
Net income attributable to common stockholders per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.61 |
|
$ |
0.34 |
|
$ |
0.40 |
|
$ |
0.13 |
|
Diluted |
|
$ |
0.59 |
|
$ |
0.33 |
|
$ |
0.38 |
|
$ |
0.13 |
|
Weighted average shares used in computing per share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
38,816,669 |
|
|
39,347,244 |
|
|
38,625,359 |
|
|
39,227,708 |
|
Diluted |
|
|
40,325,260 |
|
|
40,685,667 |
|
|
40,178,555 |
|
|
40,773,017 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
4
K12 INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
December 31, |
|
December 31, |
|
||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
||||
|
|
|
(In thousands) |
|
|||||||||
Net income |
|
$ |
23,712 |
|
$ |
13,189 |
|
$ |
15,430 |
|
$ |
5,030 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
121 |
|
|
(39) |
|
|
193 |
|
|
(194) |
|
Total other comprehensive income, net of tax |
|
|
23,833 |
|
|
13,150 |
|
|
15,623 |
|
|
4,836 |
|
Comprehensive loss attributable to noncontrolling interest |
|
|
— |
|
|
70 |
|
|
— |
|
|
173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to common stockholders |
|
$ |
23,833 |
|
$ |
13,220 |
|
$ |
15,623 |
|
$ |
5,009 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
5
K12 INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
|
|
K12 Inc. Stockholders' Equity |
||||||||||||||||||||
(In thousands except share data) |
|
Common Stock |
|
Additional |
|
Accumulated Other Comprehensive |
|
Retained Earnings (Accumulated |
|
Treasury Stock |
|
|
|
|||||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Loss |
|
Deficit) |
|
Shares |
|
Amount |
|
Total |
||||||
Balance, June 30, 2018 |
|
44,902,567 |
|
$ |
4 |
|
$ |
703,351 |
|
$ |
(252) |
|
$ |
(13,432) |
|
(5,334,743) |
|
$ |
(102,482) |
|
$ |
587,189 |
Adjustment related to new revenue recognition guidance |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,330) |
|
— |
|
|
— |
|
|
(1,330) |
Net income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
15,430 |
|
— |
|
|
— |
|
|
15,430 |
Foreign currency translation adjustment |
|
— |
|
|
— |
|
|
— |
|
|
193 |
|
|
— |
|
— |
|
|
— |
|
|
193 |
Stock-based compensation expense |
|
— |
|
|
— |
|
|
8,344 |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
8,344 |
Exercise of stock options |
|
51,737 |
|
|
— |
|
|
1,035 |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
1,035 |
Vesting of performance share units, net of tax withholding |
|
258,263 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
Issuance of restricted stock awards |
|
748,809 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
Forfeiture of restricted stock awards |
|
(176,296) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
Repurchase of restricted stock for tax withholding |
|
(234,764) |
|
|
— |
|
|
(6,905) |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(6,905) |
Balance, December 31, 2018 |
|
45,550,316 |
|
$ |
4 |
|
$ |
705,825 |
|
$ |
(59) |
|
$ |
668 |
|
(5,334,743) |
|
$ |
(102,482) |
|
$ |
603,956 |
See accompanying notes to unaudited condensed consolidated financial statements.
6
K12 INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Six Months Ended December 31, |
||||
|
|
2018 |
|
2017 |
||
|
|
(In thousands) |
||||
Cash flows from operating activities |
|
|
|
|
|
|
Net income |
|
$ |
15,430 |
|
$ |
5,030 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
36,221 |
|
|
39,186 |
Stock-based compensation expense |
|
|
8,164 |
|
|
10,296 |
Deferred income taxes |
|
|
6,334 |
|
|
(51) |
Provision for doubtful accounts |
|
|
740 |
|
|
468 |
Other |
|
|
3,971 |
|
|
3,485 |
Changes in assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
(64,116) |
|
|
(52,202) |
Inventories, prepaid expenses, deposits and other assets |
|
|
3,935 |
|
|
(7,759) |
Accounts payable |
|
|
(3,428) |
|
|
(9,106) |
Accrued liabilities |
|
|
769 |
|
|
(9,259) |
Accrued compensation and benefits |
|
|
(7,930) |
|
|
(9,711) |
Deferred revenue, rent and other liabilities |
|
|
24,795 |
|
|
28,705 |
Net cash provided by (used in) operating activities |
|
|
24,885 |
|
|
(918) |
Cash flows from investing activities |
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(1,914) |
|
|
(5,917) |
Capitalized software development costs |
|
|
(15,263) |
|
|
(13,378) |
Capitalized curriculum development costs |
|
|
(10,099) |
|
|
(4,474) |
Acquisitions and investments |
|
|
(11,652) |
|
|
(2,170) |
Net cash used in investing activities |
|
|
(38,928) |
|
|
(25,939) |
Cash flows from financing activities |
|
|
|
|
|
|
Repayments on capital lease obligations |
|
|
(6,938) |
|
|
(6,987) |
Payments of contingent consideration |
|
|
(987) |
|
|
(1,819) |
Proceeds from exercise of stock options |
|
|
1,035 |
|
|
58 |
Repurchase of restricted stock for income tax withholding |
|
|
(6,905) |
|
|
(5,757) |
Net cash used in financing activities |
|
|
(13,795) |
|
|
(14,505) |
Net change in cash, cash equivalents and restricted cash |
|
|
(27,838) |
|
|
(41,362) |
Cash, cash equivalents and restricted cash, beginning of period |
|
|
233,113 |
|
|
230,864 |
Cash, cash equivalents and restricted cash, end of period |
|
$ |
205,275 |
|
$ |
189,502 |
|
|
|
|
|
|
|
Reconciliation of cash, cash equivalents and restricted cash to balance sheet as of December 31st: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
203,275 |
|
$ |
189,502 |
Deposits and other assets (restricted cash) |
|
|
2,000 |
|
|
— |
Total cash, cash equivalents and restricted cash |
|
$ |
205,275 |
|
$ |
189,502 |
See accompanying notes to unaudited condensed consolidated financial statements.
7
1. Description of the Business
K12 Inc., together with its subsidiaries (“K12” or the “Company”), is a technology-based education company. The Company offers proprietary and third party curriculum, software systems and educational services designed to facilitate individualized learning for students primarily in kindergarten through 12th grade, or K-12. The Company’s learning systems combine curriculum, instruction, and related support services to create an individualized learning approach well-suited for virtual and blended public schools, school districts, charter schools, and private schools that utilize varying degrees of online and traditional classroom instruction, and other educational applications. These products and services are provided through three lines of business:
· |
Managed Public School Programs (programs which offer an integrated package of systems, services, products, and professional expertise that K12 manages in order to support an online or blended public school, including administrative support, information technology, academic support services, online curriculum, learning system platforms, and instructional services); |
· |
Institutional (Non-managed Public School Programs – programs which provide instruction, curriculum, supplemental courses, marketing, enrollment and other educational services where K12 does not provide primary administrative support services, and Institutional Software and Services – educational software and services provided to school districts, public schools and other educational institutions); and |
· |
Private Pay Schools and Other (private schools for which the Company charges student tuition and makes direct consumer sales). |
The Company works closely as a partner with public schools, school districts, charter schools, and private schools, enabling them to offer their students an array of solutions, including full-time virtual programs, semester courses and supplemental solutions. In addition to curriculum, systems and programs, the Company provides teacher training, teaching services, and other academic and technology support services.
2. Basis of Presentation
The accompanying condensed consolidated balance sheet as of December 31, 2018, the condensed consolidated statements of operations and comprehensive income for the three and six months ended December 31, 2018 and 2017, the condensed consolidated statements of cash flows for the six months ended December 31, 2018 and 2017, and the condensed consolidated statement of stockholders’ equity for the six months ended December 31, 2018 are unaudited. The unaudited interim financial statements have been prepared on the same basis as the annual financial statements, and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position and results of operations for the periods presented. The results for the three and six months ended December 31, 2018 are not necessarily indicative of the results to be expected for the year ending June 30, 2019, for any other interim period or for any other future fiscal year. The condensed consolidated balance sheet as of June 30, 2018 has been derived from the audited consolidated financial statements at that date.
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Accordingly, the Company does not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, these statements include all adjustments (consisting of normal recurring adjustments) considered necessary to present a fair statement of the Company’s condensed consolidated results of operations, financial position and cash flows. Preparation of the Company’s financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and footnotes. Actual results could differ from those estimates. This quarterly report on Form 10-Q should be read in conjunction with the financial statements and the notes thereto included in the Company’s latest annual report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on August 8, 2018, which contains the Company’s audited financial statements for the fiscal year ended June 30, 2018.
8
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
The Company operates in one operating and reportable business segment as a technology-based education company providing proprietary and third party curriculum, software systems and educational services designed to facilitate individualized learning for students primarily in kindergarten through 12th grade. The Chief Operating Decision Maker evaluates profitability based on consolidated results.
3. Summary of Significant Accounting Policies
Recent Accounting Pronouncements
Accounting Standards Adopted
In August 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-15, Statement of Cash Flows (Topic 230) (“ASU 2016-15”) to establish the classification of certain cash receipts and disbursements into the appropriate operating, investing, or financing categories; where there was diversity in practice previously. The Company has evaluated the standard and determined that the classification of contingent consideration payments should be moved from operating activities to financing activities. The Company retrospectively adopted this standard during the first quarter of fiscal year 2019. The adoption required the restatement of $1.8 million from cash flows from operations to cash flows from financing activities in fiscal year 2018.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), also known as Accounting Standards Codification Topic 606 (“ASC 606”), which supersedes most existing revenue recognition guidance under ASC Topic 605 (“ASC 605”). The core purpose of ASC 606 is to recognize revenues when contracted goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASC 606 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than were required under previous GAAP.
The Company performed a detailed review of each of its revenue streams by comparing historical accounting policies and practices to the new standard. The majority of the Company’s business is based on contracts where annual revenue was recognized within each fiscal year, mirroring the school year.
The Company adopted this standard during the first quarter of fiscal year 2019 using the modified retrospective approach. Under this method, the Company applied ASC 606 to those contracts whose terms extend beyond July 1, 2018. The comparative information for prior periods has not been restated and continues to be reported under the accounting standards in effect for those periods. The adoption of ASC 606 resulted in an adjustment to decrease retained earnings by $1.3 million.
The key impact of ASC 606 was to streamline the recognition of all revenues from the Company’s lines of businesses over the service period, including:
· |
Revenues that had been previously recognized over a 10-month school year; |
· |
Revenues from materials, supplies and professional services that had been previously recognized upon delivery; and |
· |
Revenues in which the Company is the primary obligor, and were recognized when expenses were incurred. |
In addition, the adoption of ASC 606 impacted how the Company accounts for its sales commissions. See “Costs to Obtain a Contract with a Customer” section below.
9
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
The impact of adoption on the Company’s condensed consolidated statement of operations for the three and six months ended December 31, 2018 was as follows:
|
|
Three Months Ended December 31, 2018 |
|
Six Months Ended December 31, 2018 |
||||||||||||||
|
|
As |
|
|
|
|
|
|
|
As |
|
|
|
|
|
|
||
|
|
Reported |
|
Adjustment |
|
Amounts |
|
Reported |
|
Adjustment |
|
Amounts |
||||||
|
|
Under ASC |
|
due to ASC |
|
under ASC |
|
Under |
|
due to ASC |
|
under |
||||||
|
|
606 |
|
606 |
|
605 |
|
ASC 606 |
|
606 |
|
ASC 605 |
||||||
|
|
|
(In thousands) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
254,872 |
|
$ |
(5,866) |
|
$ |
249,006 |
|
$ |
506,186 |
|
$ |
(2,737) |
|
$ |
503,449 |
Selling, administrative, and other operating expenses |
|
|
60,183 |
|
|
(65) |
|
|
60,118 |
|
|
162,761 |
|
|
(125) |
|
|
162,636 |
Income from operations |
|
|
33,290 |
|
|
(5,801) |
|
|
27,489 |
|
|
19,538 |
|
|
(2,612) |
|
|
16,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
23,712 |
|
|
(5,801) |
|
|
17,911 |
|
|
15,430 |
|
|
(2,612) |
|
|
12,818 |
Net income attributable to common stockholders |
|
$ |
23,712 |
|
$ |
(5,801) |
|
$ |
17,911 |
|
$ |
15,430 |
|
$ |
(2,612) |
|
$ |
12,818 |
The impact of adoption on the Company’s condensed consolidated balance sheets as of December 31, 2018 was as follows:
|
|
December 31, 2018 |
|
|||||||
|
|
As Reported |
|
Adjustment |
|
Amounts |
|
|||
|
|
Under ASC |
|
due to ASC |
|
under ASC |
|
|||
|
|
606 |
|
606 |
|
605 |
|
|||
|
|
|
(In thousands) |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Other current assets |
|
$ |
14,447 |
|
$ |
(256) |
|
$ |
14,191 |
|
Deposits and other assets |
|
|
45,865 |
|
|
(706) |
|
|
45,159 |
|
Total assets |
|
|
783,703 |
|
|
(962) |
|
|
782,741 |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue |
|
|
51,476 |
|
|
272 |
|
|
51,748 |
|
Total liabilities |
|
|
179,747 |
|
|
272 |
|
|
180,019 |
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings (accumulated deficit) |
|
|
668 |
|
|
(2,612) |
|
|
(1,944) |
|
Total stockholders' equity |
|
|
603,956 |
|
|
(2,612) |
|
|
601,344 |
|
The following table presents the Company’s revenues disaggregated based on its three lines of business for the three and six months ended December 31, 2018:
|
|
Three Months Ended |
|
Six Months Ended |
||
|
|
December 31, 2018 |
|
December 31, 2018 |
||
|
|
(In thousands) |
||||
|
|
|
|
|
|
|
Managed Public School Programs |
|
$ |
222,793 |
|
$ |
443,336 |
Institutional |
|
|
|
|
|
|
Non-managed Public School Programs |
|
|
13,217 |
|
|
24,622 |
Institutional Software & Services |
|
|
9,891 |
|
|
20,985 |
Total Institutional |
|
|
23,108 |
|
|
45,607 |
Private Pay Schools and Other |
|
|
8,971 |
|
|
17,243 |
Total Revenues |
|
$ |
254,872 |
|
$ |
506,186 |
For more discussion surrounding the Company’s revenue recognition accounting policies, please refer to the “Revenue Recognition” section below.
10
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
Accounting Standards Not Yet Adopted
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02” or “Topic 842”). The new standard establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the statement of operations.
In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases (“ASU 2018-10”) and ASU 2018-11, Leases (Topic 842), Targeted Improvements (“ASU 2018-11”) to provide additional guidance for the adoption of Topic 842. ASU 2018-10 clarifies certain provisions and corrects unintended applications of the guidance such as the application of implicit rate; lessee reassessment of lease classification; lease term or bargain purchase option; variable lease payments; and certain transition guidance. ASU 2018-11 provides an alternative transition method and practical expedient for separating contract components for the adoption of Topic 842. ASU 2018-11, ASU 2018-10, and ASU 2016-02 (collectively, “the new lease standards”) are effective for the Company’s fiscal year beginning July 1, 2019, including interim periods therein.
The modified retrospective transition approach under ASU 2016-02 requires lessees to include capital and operating leases that exist at, or are entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. ASU 2018-11 allows lessees to initially apply the new lease standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Company is currently evaluating the new lease standards, as well as the effect on its condensed consolidated financial statements. The Company anticipates recognizing assets and liabilities arising from any leases that meet the requirements under the new lease standards on the adoption date and including qualitative and quantitative disclosures in the notes to the condensed consolidated financial statements.
In August 2018, the FASB issued ASU 2018-15, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40) (“ASU 2018-15”). ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). It requires an entity in a hosting arrangement that is a service contract to follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. ASU 2018-15 is effective for the Company’s fiscal year beginning July 1, 2020. The Company is currently evaluating the impact of this ASU on its condensed consolidated financial statements.
Revenue Recognition
Revenues are principally earned from long-term contractual agreements to provide online curriculum, books, materials, computers and management services to virtual and blended schools, traditional public schools, school districts, and private schools. Under most contracts the Company provides an integrated package of systems, services, products, and professional expertise that we manage to support online or blended public schools. Customers for these programs can obtain the administrative support, information technology, academic support services, online curriculum, learning systems platforms and instructional services under the terms of a negotiated service agreement. The schools receive funding on a per student basis from the state in which the public school or school district is located. Shipments of materials for schools that occur in the fourth fiscal quarter and for the upcoming school year are recorded in deferred revenue.
The Company generates revenues under turnkey management contracts with virtual and blended public schools and typically include the following components:
· |
providing each of a school’s students with access to the Company’s online school and lessons; |
· |
offline learning kits, which include books and materials to supplement the online lessons, where required; |
· |
the use of a personal computer and associated reclamation services, where required; |
· |
internet access and technology support services; |
· |
instruction by a state-certified teacher, where required; and |
11
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
· |
management and technology services necessary to support a virtual public or blended school. In certain managed school contracts, revenues are determined directly by per enrollment funding. |
Under ASC 606, revenue is recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration it expects to be entitled to in exchange for those goods or services using the following steps:
· |
identify the contract, or contracts, with a customer; |
· |
identify the performance obligations in the contract; |
· |
determine the transaction price; |
· |
allocate the transaction price to the performance obligations in the contract; and |
· |
recognize revenue when, or as, the Company satisfies a performance obligation. |
School Funding and Revenue Recognition
To determine the pro rata amount of revenue to recognize in a fiscal quarter, the Company estimates the total funds each school will receive in a particular school year. Total funds for a school are primarily a function of the number of students enrolled in the school and established per enrollment funding levels, which are generally published on an annual basis by the state or school district. The Company reviews its estimates of funding periodically, and revises as necessary, amortizing any adjustments to earned revenues over the remaining portion of the fiscal year. Actual school funding may vary from these estimates and the impact of these differences could impact the Company’s results of operations. Since the end of the school year coincides with the end of the Company’s fiscal year, annual revenues are generally based on actual school funding and actual costs incurred (including costs for the Company’s services to the schools plus other costs the schools may incur) in the calculation of school operating losses. The Company’s schools’ reported results are subject to annual school district financial audits, which incorporate enrollment counts, funding and other routine financial audit considerations. The results of these audits are incorporated into the Company’s monthly funding estimates for the three and six months ended December 31, 2018 and 2017.
Each state or school district has variations in the school funding formulas and methodologies that it uses to estimate funding for revenue recognition at its respective schools. As the Company estimates funding for each school, it takes into account the state definition for count dates on which reported enrollment numbers will be used for per pupil funding. The parameters the Company considers in estimating funding for revenue recognition purposes include school district count definitions, withdrawal rates, average daily attendance, special needs enrollment, student demographics, academic progress and historical completion, student location, funding caps and other state specified categorical program funding.
Under the contracts where the Company provides turnkey management services to schools, the Company has generally agreed to absorb any operating losses of the schools in a given school year. These school operating losses represent the excess of costs incurred over revenues earned by the virtual or blended public school as reflected on its respective financial statements, including Company charges to the schools. To the extent a school does not receive funding for each student enrolled in the school, the school would still incur costs associated with serving the unfunded enrollment. If losses due to unfunded enrollments result in a net operating loss for the year that loss is reflected as a reduction in the revenues and net receivables that the Company collects from the school. A school net operating loss in one year does not necessarily mean the Company anticipates losing money on the entire contract with the school. However, a school operating loss may reduce the Company’s ability to collect its management fees in full and recognized revenues are reduced accordingly to reflect the expected cash collections from such schools. The Company amortizes the estimated school operating loss against revenues based upon the percentage of actual revenues in the period to total estimated revenues for the fiscal year.
Management periodically reviews its estimates of full-year school revenues and operating expenses, and amortizes the net impact of any changes to these estimates over the remainder of the fiscal year. Actual school operating losses may vary from these estimates or revisions, and the impact of these differences could have a material impact on results of operations. For the three months ended December 31, 2018 and 2017, the Company’s revenues included a reduction
12
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
for these school operating losses of $16.7 million and $13.7 million, respectively, and $34.0 million and $31.5 million for the six months ended December 31, 2018 and 2017, respectively.
Where the Company has determined that it is the principal for substantially all expenses under certain contracts, the Company estimates the associated per student revenues for the fiscal year which will be received by the school from its state funding school district and recognizes revenue ratably over the service period. As a result of being the primary obligor, amounts recorded as revenues for the three months ended December 31, 2018 and 2017 were $85.8 million and $76.1 million, respectively, and for the six months ended December 31, 2018 and 2017 were $174.1 million and $139.6 million, respectively. For contracts where the Company is not the primary obligor, the Company records revenues based on its net fees earned under the contractual agreement.
The products and services delivered to the Company’s Institutional customers include curriculum and technology for full-time virtual and blended programs, as well as instruction, curriculum and associated materials, supplemental courses, marketing, enrollment and other educational services. Each of these contracts are considered to be one performance obligation under ASC 606.
The Company provides certain online curriculum and services to schools and school districts under subscription agreements. Revenues from the licensing of curriculum under subscription arrangements are recognized on a ratable basis over the subscription period. Revenues from professional consulting, training and support services are deferred and recognized ratably over the service period.
Other revenues are generated from individual customers who prepay and have access for one to two years to company-provided online curriculum. The Company recognizes these revenues pro rata over the maximum term of the customer contract.
During the three months ended December 31, 2018 and six months ended December 31, 2018 and 2017, the Company had one contract that represented 11% of revenues. For the three months ended December 31, 2017, the Company had no contracts greater than 10% of revenues.
Contract Balances
The timing of revenue recognition, invoicing, and cash collection results in accounts receivable and deferred revenue (a contract liability) in the condensed consolidated balance sheets. Payment from customers is often received in advance of services being provided, resulting in deferred revenue. Accounts receivable is recorded when there is an executed customer contract and the right to the consideration becomes unconditional. Contract assets such as unbilled receivables are included in accounts receivable.
The opening and closing balances of the Company’s accounts receivable, contract assets and deferred revenue are as follows:
|
|
|
|
|
|
|
|
|
December 31, |
|
July 1, |
||||
|
|
|
|
|
|
|
|
|
2018 |
|
2018 |
||||
|
|
|
|
|
|
|
(In thousands) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
|
|
|
|
|
$ |
239,702 |
|
$ |
176,319 |
Contract assets (included in accounts receivable) |
|
|
|
|
|
|
|
|
|
|
|
31,871 |
|
|
12,143 |
Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
51,476 |
|
|
25,580 |
The difference between the opening and closing balance of the contract assets relates to the timing of the Company’s billing in relation to month end and contractual agreements. The difference between the opening and closing balance of the deferred revenue relates to the timing difference between the customer’s payment and the Company’s performance under the contract. Typically, each of these balances are at their highest during the first quarter of the fiscal year and lowest at the end of the fiscal year. The amount of revenue recognized in the three months ended December 31, 2018 that was included in the opening October 1, 2018 deferred revenue balance was $26.3 million. The
13
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
amount of revenue recognized in the six months ended December 31, 2018 that was included in the opening July 1, 2018 deferred revenue balance was $17.9 million.
Performance Obligations
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in ASC 606. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The Company’s performance obligations are satisfied over time, as the Company delivers and the customer receives the services, over the service period of the contract. The Company’s payment terms are generally net 30 or net 45, but can vary depending on when the school receives its funding from the state.
The Company has elected, as a practical expedient, to not report the value of unsatisfied performance obligations for contracts with customers that have an expected duration of one year or less. The amount of unsatisfied performance obligations for contracts with customers which extend beyond one year as of December 31, 2018 was $2.0 million.
Significant Judgments
The Company determined that the majority of its contracts with customers contain one performance obligation. The Company markets the products and services as an integrated package building off its curriculum offerings. It does not market distinct products or services to be sold independently from the curriculum offering.
The Company has determined that the time elapsed method as described under ASC 606 is the most appropriate measure of progress towards the satisfaction of the performance obligation. Therefore, the Company will recognize revenue on a straight-line basis. The Company delivers the integrated products and services package largely over the course of the Company’s fiscal year. This package includes enrollment, marketing, teacher training, etc. in addition to the core curriculum and instruction. All of these activities are necessary and contribute to the overall education of its students, which occurs evenly throughout the year.
As discussed above, the Company estimates the total funds each school will receive in a particular school year and the amount of full-year school revenues and operating expenses to determine the amount of revenue the Company will receive. To the extent the estimates change during the year, the cumulative impact of the change is recognized over the remaining service period.
Costs to Obtain a Contract with a Customer
The Company pays commissions on certain sales contracts to its employees and third parties. Commissions that are directly tied to a particular sale are capitalized if they relate to either new business or a renewal whose contract has a duration of greater than one year. The Company has elected, as a practical expedient, to not capitalize commissions paid on contracts that have a duration of one year or less. Commissions that are not directly tied to a particular sale are expensed as incurred.
Commissions related to new business are amortized over a four year life which represents the average life of customers in the institutional and private pay businesses, while commissions related to renewals greater than one year are amortized over the contract life. The current portion of the deferred commission is recorded within other current assets and the long-term portion of the deferred commission is recorded within deposits and other assets on the condensed consolidated balance sheets. The amortization of the deferred commission is recorded as selling, administrative and other operating expenses.
Consolidation
The condensed consolidated financial statements include the accounts of the Company, the wholly-owned and affiliated companies that the Company owns, directly or indirectly, and all controlled subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.
14
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
Inventories
Inventories consist primarily of textbooks and curriculum materials, a majority of which are supplied to virtual public schools and blended public schools, and utilized directly by students. Inventories represent items that are purchased and held for sale and are recorded at the lower of cost (first-in, first-out method) or net realizable value. The provision for excess and obsolete inventory is established based upon the evaluation of the quantity on hand relative to demand. The excess and obsolete inventory reserve was $3.8 million and $3.5 million at December 31, 2018 and June 30, 2018, respectively.
Other Current Assets
Other current assets consist primarily of textbooks, curriculum materials and other supplies which are expected to be returned upon the completion of the school year. Materials not returned are expensed as part of instructional costs and services.
Property and Equipment
Property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization expense is calculated using the straight-line method over the estimated useful life of the asset (or the lesser of the term of the lease and the estimated useful life of the asset under capital lease). Amortization of assets capitalized under capital lease arrangements is included in depreciation expense. Leasehold improvements are amortized over the lesser of the lease term or the estimated useful life of the asset. The Company determines the lease term in accordance with ASC 840, Leases (“ASC 840”), as the fixed non-cancelable term of the lease plus all periods for which failure to renew the lease imposes a penalty on the lessee in an amount such that renewal appears, at the inception of the lease, to be reasonably assured.
Property and equipment are depreciated over the following useful lives:
|
|
Useful Life |
Student and state testing computers |
|
3 - 5 years |
Computer hardware |
|
3 years |
Computer software |
|
3 - 5 years |
Web site development |
|
3 years |
Office equipment |
|
5 years |
Furniture and fixtures |
|
7 years |
Leasehold improvements |
|
3 - 12 years |
The Company makes an estimate of unreturned student computers based on an analysis of recent trends of returns. The Company recorded accelerated depreciation of $0.6 million and $0.5 million for the three months ended December 31, 2018 and 2017, respectively, and $1.1 million and $0.9 million for the six months ended December 31, 2018 and 2017, respectively, related to unreturned student computers. Depreciation expense for property and equipment, including accelerated depreciation, for the three months ended December 31, 2018 and 2017 was $4.7 million and $4.5 million, respectively, and $10.3 million and $8.9 million for the six months ended December 31, 2018 and 2017, respectively.
The Company fully expenses computer peripheral equipment (e.g. keyboards, mouses) upon shipment as recovery has been determined to be uneconomical. These expenses totaled $0.6 million and $0.4 million for the three months ended December 31, 2018 and 2017, respectively, and $3.3 million and $2.5 million for the six months ended December 31, 2018 and 2017, respectively, and are recorded as instructional costs and services.
15
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
Capitalized Software Costs
The Company develops software for internal use. Software development costs incurred during the application development stage are capitalized in accordance with ASC 350, Intangibles – Goodwill and Other (“ASC 350”). The Company amortizes these costs over the estimated useful life of the software, which is generally three years. Capitalized software development costs are stated at cost less accumulated amortization.
Capitalized software additions totaled $15.3 million and $13.4 million for the six months ended December 31, 2018 and 2017, respectively. Amortization expense for the three months ended December 31, 2018 and 2017 was $7.7 million and $8.4 million, respectively, and $15.4 million and $18.7 million for the six months ended December 31, 2018 and 2017, respectively.
During the three months ended September 30, 2017, the Company recorded an out of period adjustment related to the capitalization of software and curriculum development. The adjustment increased capitalized software development costs and capitalized curriculum development costs by $2.3 million and $0.6 million, respectively, and decreased net loss by $1.4 million for the period. The Company assessed the materiality of these errors on its prior quarterly and annual financial statements, assessing materiality both quantitatively and qualitatively, in accordance with the SEC’s Staff Accounting Bulletin (“SAB”) No. 99 and SAB No. 108 and concluded that the errors were not material to any of its previously issued financial statements.
Capitalized Curriculum Development Costs
The Company internally develops curriculum, which is primarily provided as online content and accessed via the Internet. The Company also creates textbooks and other materials that are complementary to online content.
The Company capitalizes curriculum development costs incurred during the application development stage in accordance with ASC 350. The Company capitalizes curriculum development costs during the design and deployment phases of the project. As a result, a significant portion of the Company’s courseware development costs qualify for capitalization due to the concentration of its development efforts on the content of the courseware. Capitalization ends when a course is available for general release to its customers, at which time amortization of the capitalized costs begins. The period of time over which these development costs are amortized is generally five years.
Total capitalized curriculum development additions were $10.1 million and $4.5 million for the six months ended December 31, 2018 and 2017, respectively. These amounts are recorded on the accompanying condensed consolidated balance sheets net of amortization charges. Amortization is recorded in instructional costs and services on the accompanying condensed consolidated statements of operations. Amortization expense for the three months ended December 31, 2018 and 2017 was $4.5 million and $4.9 million, respectively, and $9.0 million and $10.1 million for the six months ended December 31, 2018 and 2017, respectively. As mentioned above, capitalized curriculum development additions for the six months ended December 31, 2017 included an out of period adjustment of $0.6 million.
Income Taxes
The Company accounts for income taxes in accordance with ASC 740, Income Taxes (“ASC 740”). Under ASC 740, deferred tax assets and liabilities are computed based on the difference between the financial reporting and income tax bases of assets and liabilities using the enacted marginal tax rate. ASC 740 requires that the net deferred tax asset be reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some portion or all of the net deferred tax asset will not be realized.
Redeemable Noncontrolling Interests
Earnings or losses attributable to minority shareholders of a consolidated affiliated company are classified separately as “noncontrolling interest” in the Company’s condensed consolidated statements of operations. Noncontrolling interests in subsidiaries that are redeemable outside of the Company’s control for cash or other assets are classified outside of permanent equity at redeemable value, which approximates fair value. If the redemption amount is
16
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
other than fair value (e.g. fixed or variable), the redeemable noncontrolling interest is accounted for at the fixed or variable redeemable value. The redeemable noncontrolling interests are adjusted to their redeemable value at each balance sheet date. The resulting increases or decreases in the estimated redemption amount are affected by corresponding charges against retained earnings, or in the absence of retained earnings, additional paid-in capital.
Goodwill and Intangible Assets
The Company records as goodwill the excess of the purchase price over the fair value of the identifiable net assets acquired. Finite-lived intangible assets acquired in business combinations subject to amortization are recorded at their fair value. Finite-lived intangible assets include trade names, acquired customers and distributors, developed technology and non-compete agreements. Such intangible assets are amortized on a straight-line basis over their estimated useful lives. Amortization expense for the three months ended December 31, 2018 and 2017 was $0.8 million and $0.8 million, respectively, and for the six months ended December 31, 2018 and 2017 was $1.5 million and $1.5 million, respectively. Future amortization of intangible assets is expected to be $1.5 million, $2.9 million, $2.4 million, $2.2 million, and $2.0 million in the fiscal years ending June 30, 2019 through June 30, 2023, respectively and $5.2 million thereafter. At December 31, 2018 and June 30, 2018, the goodwill balance was $90.2 million.
The Company reviews its finite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable. If the total of the expected undiscounted future cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between fair value and the carrying value of the asset. There were no such events during the three and six months ended December 31, 2018 and 2017.
ASC 350 prescribes a two-step process for impairment testing of goodwill and intangible assets with indefinite lives, which is performed annually, as well as when an event triggering impairment may have occurred based on one reporting unit. ASC 350 also allows preparers to qualitatively assess goodwill impairment through a screening process which would permit companies to forgo Step 1 of their annual goodwill impairment process. This qualitative screening process will hereinafter be referred to as “Step 0”. The Company performs its annual assessment on May 31st. During the year ended June 30, 2018, the Company performed “Step 0” of the impairment test and determined that there were no facts and circumstances that indicated that the fair value of the reporting unit may be less than its carrying amount, and as a result, the Company determined that no impairment was required. During the three and six months ended December 31, 2018 and 2017, there were no events or changes in circumstances that would indicate that the carrying amount of the goodwill was impaired.
The following table represents the balance of the Company’s intangible assets as of December 31, 2018 and June 30, 2018:
|
|
December 31, 2018 |
|
June 30, 2018 |
||||||||||||||
($ in millions) |
|
Gross |
|
Accumulated |
|
Net |
|
Gross |
|
Accumulated |
|
Net |
||||||
Trade names |
|
$ |
17.6 |
|
$ |
(9.0) |
|
$ |
8.6 |
|
$ |
17.6 |
|
$ |
(8.5) |
|
$ |
9.1 |
Customer and distributor relationships |
|
|
20.5 |
|
|
(14.0) |
|
|
6.5 |
|
|
20.5 |
|
|
(13.4) |
|
|
7.1 |
Developed technology |
|
|
3.2 |
|
|
(2.5) |
|
|
0.7 |
|
|
3.2 |
|
|
(2.2) |
|
|
1.0 |
Other |
|
|
1.4 |
|
|
(0.7) |
|
|
0.7 |
|
|
1.4 |
|
|
(0.6) |
|
|
0.8 |
Total |
|
$ |
42.7 |
|
$ |
(26.2) |
|
$ |
16.5 |
|
$ |
42.7 |
|
$ |
(24.7) |
|
$ |
18.0 |
Impairment of Long-Lived Assets
Long-lived assets include property, equipment, capitalized curriculum and software developed or obtained for internal use. In accordance with ASC 360, Property, Plant and Equipment (“ASC 360”), management reviews the Company’s recorded long-lived assets for impairment annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable. The Company determines the extent to which an asset may be impaired based upon its expectation of the asset’s future usability as well as on a reasonable assurance that the future cash flows associated with the asset will be in excess of its carrying amount. If the total of the expected
17
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
undiscounted future cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between fair value and the carrying value of the asset. There was no such impairment charge during the three and six months ended December 31, 2018 and 2017.
Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures (“ASC 820”), defines fair value as the price that would be received to sell an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants at the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1: Inputs based on quoted market prices for identical assets or liabilities in active markets at the measurement date.
Level 2: Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the instrument’s valuation.
The carrying values reflected in the accompanying condensed consolidated balance sheets for cash and cash equivalents, receivables, and short and long term debt approximate their fair values. The lease exit liability is discussed in more detail in Note 10, “Restructuring.” The convertible note is discussed in more detail in Note 11, “Investments.”
The following table summarizes certain fair value information at December 31, 2018 for assets or liabilities measured at fair value on a nonrecurring basis:
|
|
Fair Value Measurements Using: |
||||||||||
|
|
|
|
|
Quoted Prices |
|
|
|
|
|||
|
|
|
|
|
in Active |
|
Significant |
|
|
|||
|
|
|
|
|
Markets for |
|
Other |
|
Significant |
|||
|
|
|
|
|
Identical |
|
Observable |
|
Unobservable |
|||
|
|
|
|
|
Assets |
|
Input |
|
Inputs |
|||
Description |
|
Fair Value |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
||||
|
|
|
(In thousands) |
|||||||||
Lease exit liability |
|
$ |
2,523 |
|
$ |
— |
|
$ |
— |
|
$ |
2,523 |
The following table summarizes certain fair value information at June 30, 2018 for assets and liabilities measured at fair value on a nonrecurring basis:
|
|
Fair Value Measurements Using: |
||||||||||
|
|
|
|
|
Quoted Prices |
|
|
|
|
|||
|
|
|
|
|
in Active |
|
Significant |
|
|
|||
|
|
|
|
|
Markets for |
|
Other |
|
Significant |
|||
|
|
|
|
|
Identical |
|
Observable |
|
Unobservable |
|||
|
|
|
|
|
Assets |
|
Input |
|
Inputs |
|||
Description |
|
Fair Value |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
||||
|
|
|
(In thousands) |
|||||||||
Lease exit liability |
|
$ |
2,758 |
|
$ |
— |
|
$ |
— |
|
$ |
2,758 |
The following table summarizes certain fair value information at December 31, 2018 for assets or liabilities measured at fair value on a recurring basis:
18
K12 INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
|
|
Fair Value Measurements Using: |
||||||||||
|
|
|
|
|
Quoted Prices |
|
|
|
|
|||
|
|
|
|
|
in Active |
|
Significant |
|
|
|||
|
|
|
|
|
Markets for |
|
Other |
|
Significant |
|||
|
|
|
|
|
Identical |
|
Observable |
|
Unobservable |
|||
|
|
|
|
|
Assets |
|
Input |
|
Inputs |
|||
Description |
|
Fair Value |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
||||
|
|
|
(In thousands) |
|||||||||
Contingent consideration associated with acquisitions |
|
$ |