þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Kentucky
|
61-1206757
|
|
(State
or other jurisdiction of incorporation organization)
|
(I.R.S.
Employer Identification No.)
|
|
2883
Fifth Avenue
Huntington,
West Virginia
|
25702
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Registrant’s
telephone number (304)
525-1600
|
Large
accelerated filer o.
|
Accelerated
filer o.
|
Non-accelerated
filer þ
|
Part
I - Financial Information
|
|
Part
II - Other Information
|
25
|
|
(UNAUDITED)
|
2007
|
2006
|
||||||
ASSETS
|
|||||||
Cash
and due from banks
|
$
|
15,742
|
$
|
16,974
|
|||
Federal
funds sold
|
47,070
|
27,583
|
|||||
Securities
available for sale
|
120,328
|
121,367
|
|||||
Loans
held for sale
|
2,004
|
1,978
|
|||||
Loans
|
341,306
|
343,797
|
|||||
Allowance
for loan losses
|
(6,576
|
)
|
(6,661
|
)
|
|||
Net
loans
|
334,730
|
337,136
|
|||||
Federal
Home Loan Bank and Federal Reserve Bank stock
|
3,286
|
3,265
|
|||||
Premises
and equipment, net
|
6,449
|
6,533
|
|||||
Real
estate and other property acquired through foreclosure
|
619
|
495
|
|||||
Interest
receivable
|
2,810
|
2,821
|
|||||
Goodwill
|
15,816
|
15,816
|
|||||
Other
assets
|
949
|
1,484
|
|||||
Total
assets
|
$
|
549,803
|
$
|
535,452
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Deposits
|
|||||||
Non-interest
bearing
|
$
|
74,575
|
$
|
72,784
|
|||
Time
deposits, $100,000 and over
|
52,559
|
53,477
|
|||||
Other
interest bearing
|
328,023
|
312,689
|
|||||
Total
deposits
|
455,157
|
438,950
|
|||||
Federal
funds purchased
|
-
|
976
|
|||||
Securities
sold under agreements to repurchase
|
13,672
|
12,555
|
|||||
Federal
Home Loan Bank advances
|
5,059
|
7,285
|
|||||
Other
borrowed funds
|
11,435
|
12,275
|
|||||
Interest
payable
|
1,056
|
1,061
|
|||||
Other
liabilities
|
750
|
1,348
|
|||||
Total
liabilities
|
487,129
|
474,450
|
|||||
Stockholders'
equity
|
|||||||
Preferred
stock, no par value; 1,000,000 shares authorized;
|
|||||||
none
issued or outstanding
|
-
|
-
|
|||||
Common
stock, no par value; 10,000,000 shares authorized;
|
|||||||
5,236,899
shares issued and outstanding
|
1,108
|
1,108
|
|||||
Additional
paid in capital
|
43,660
|
43,624
|
|||||
Retained
earnings
|
18,680
|
17,420
|
|||||
Accumulated
other comprehensive income (loss)
|
(774
|
)
|
(1,150
|
)
|
|||
Total
stockholders' equity
|
62,674
|
61,002
|
|||||
Total
liabilities and stockholders' equity
|
$
|
549,803
|
$
|
535,452
|
Three
Months Ended
March
31,
|
|||||||
2007
|
2006
|
||||||
Interest
income
|
|||||||
Loans,
including fees
|
$
|
6,764
|
$
|
6,089
|
|||
Securities
available for sale
|
|||||||
Taxable
|
1,296
|
1,267
|
|||||
Tax-exempt
|
39
|
23
|
|||||
Federal
funds sold and other
|
513
|
297
|
|||||
Total
interest income
|
8,612
|
7,676
|
|||||
Interest
expense
|
|||||||
Deposits
|
2,670
|
1,949
|
|||||
Repurchase
agreements and other
|
79
|
57
|
|||||
FHLB
advances and other borrowings
|
352
|
204
|
|||||
Debentures
|
-
|
262
|
|||||
Total
interest expense
|
3,101
|
2,472
|
|||||
Net
interest income
|
5,511
|
5,204
|
|||||
Provision
for loan losses
|
36
|
(194
|
)
|
||||
Net
interest income after provision for loan losses
|
5,475
|
5,398
|
|||||
Non-interest
income
|
|||||||
Service
charges on deposit accounts
|
633
|
600
|
|||||
Electronic
banking income
|
137
|
111
|
|||||
Secondary
market mortgage income
|
135
|
51
|
|||||
Life
insurance benefit
|
212
|
-
|
|||||
Other
|
129
|
136
|
|||||
1,246
|
898
|
||||||
Non-interest
expenses
|
|||||||
Salaries
and employee benefits
|
2,334
|
2,262
|
|||||
Occupancy
and equipment expenses
|
505
|
483
|
|||||
Outside
data processing
|
526
|
470
|
|||||
Professional
fees
|
78
|
134
|
|||||
Taxes,
other than payroll, property and income
|
153
|
137
|
|||||
Write-downs,
expenses, sales of
other
real estate owned, net
|
1
|
(25
|
)
|
||||
Supplies
|
75
|
85
|
|||||
Other
expenses
|
476
|
700
|
|||||
4,148
|
4,246
|
||||||
Income
before income taxes
|
2,573
|
2,050
|
|||||
Provision
for income taxes
|
787
|
683
|
|||||
Net
income
|
$
|
1,786
|
$
|
1,367
|
|||
Weighted
average shares outstanding:
|
|||||||
Basic
|
5,237
|
5,235
|
|||||
Diluted
|
5,264
|
5,267
|
|||||
Net
income per share:
|
|||||||
Basic
|
$
|
0.34
|
$
|
0.26
|
|||
Diluted
|
0.34
|
0.26
|
Three
Months Ended
March
31,
|
|||||||
2007
|
2006
|
||||||
Net
income
|
$
|
1,786
|
$
|
1,367
|
|||
Other
comprehensive income (loss):
|
|||||||
Unrealized
gains and (losses) arising during the period
|
570
|
(642
|
)
|
||||
Reclassification
of realized amount
|
-
|
-
|
|||||
Net
change in unrealized gain (loss) on securities
|
570
|
(642
|
)
|
||||
Less
tax impact
|
194
|
(218
|
)
|
||||
Other
comprehensive income (loss):
|
376
|
(424
|
)
|
||||
Comprehensive
income
|
$
|
2,162
|
$
|
943
|
|||
2007
|
2006
|
||||||
Cash
flows from operating activities
|
|||||||
Net
income
|
$
|
1,786
|
$
|
1,367
|
|||
Adjustments
to reconcile net income to net cash from
operating
activities
|
|||||||
Depreciation
|
198
|
272
|
|||||
Provision
for loan losses
|
36
|
(194
|
)
|
||||
Amortization,
net
|
(10
|
)
|
20
|
||||
Stock
compensation expense
|
36
|
29
|
|||||
FHLB
stock dividends
|
-
|
(34
|
)
|
||||
OREO
writedowns (gains on sales), net
|
(3
|
)
|
(21
|
)
|
|||
Changes
in :
|
|||||||
Interest
receivable
|
11
|
(31
|
)
|
||||
Loans
held for sale
|
(26
|
)
|
632
|
||||
Other
assets
|
364
|
678
|
|||||
Interest
payable
|
(5
|
)
|
10
|
||||
Other
liabilities
|
(598
|
)
|
(1,901
|
)
|
|||
Net
cash from operating activities
|
1,789
|
827
|
|||||
Cash
flows from investing activities
|
|||||||
Purchases
of securities available for sale
|
(13,127
|
)
|
(6,459
|
)
|
|||
Proceeds
from maturities and calls of securities available for sale
|
14,721
|
7,069
|
|||||
Redemption
of FHLB stock, (net of purchases)
|
(21
|
)
|
32
|
||||
Net
change in federal funds sold
|
(19,487
|
)
|
(14,153
|
)
|
|||
Net
change in loans
|
2,183
|
969
|
|||||
Purchases
of premises and equipment, net
|
(114
|
)
|
(389
|
)
|
|||
Proceeds
from sale of other real estate acquired through
foreclosure
|
66
|
200
|
|||||
Net
cash from investing activities
|
(15,779
|
)
|
(12,731
|
)
|
|||
Cash
flows from financing activities
|
|||||||
Net
change in deposits
|
16,207
|
12,164
|
|||||
Cash
dividends paid
|
(524
|
)
|
-
|
||||
Repayment
of Federal Home Loan Bank advances
|
(2,226
|
)
|
(166
|
)
|
|||
Proceeds
from other borrowings
|
-
|
7,000
|
|||||
Repayment
of other borrowed funds
|
(840
|
)
|
(100
|
)
|
|||
Early
redemption of Trust Preferred Securities
|
-
|
(7,000
|
)
|
||||
Proceeds
from stock option exercises
|
-
|
27
|
|||||
Net
change in federal funds purchased
|
(976
|
)
|
-
|
||||
Net
change in agreements to repurchase securities
|
1,117
|
34
|
|||||
Net
cash from financing activities
|
12,758
|
11,959
|
|||||
Net
change in cash and cash equivalents
|
(1,232
|
)
|
55
|
||||
Cash
and cash equivalents at beginning of period
|
16,974
|
16,080
|
|||||
Cash
and cash equivalents at end of period
|
$
|
15,742
|
$
|
16,135
|
2007
|
2006
|
||||||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid during period for interest
|
$
|
3,106
|
$
|
2,462
|
|||
Loans
transferred to real estate acquired through foreclosure
|
187
|
103
|
|||||
March
31, 2007
|
||||||
Year
|
Total
|
Net
Income
|
||||
Subsidiary
|
Location
|
Acquired
|
Assets
|
Qtr
|
||
Citizens
Deposit Bank & Trust
|
Vanceburg,
Kentucky
|
1991
|
$123,425
|
$444
|
||
Farmers
Deposit Bank
|
Eminence,
Kentucky
|
1996
|
74,439
|
237
|
||
Ohio
River Bank
|
Ironton,
Ohio
|
1998
|
85,639
|
246
|
||
First
Central Bank, Inc.
|
Philippi,
West Virginia
|
1998
|
108,791
|
351
|
||
Boone
County Bank, Inc.
|
Madison,
West Virginia
|
1998
|
156,750
|
606
|
||
Mt.
Vernon Financial Holdings, Inc.
|
Huntington,
West Virginia
|
1999
|
1,745
|
200
|
||
Parent
and Intercompany Eliminations
|
(986)
|
(298)
|
||||
Consolidated Total
|
549,803
|
1,786
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
||||||||||
Available
for sale
|
|||||||||||||
U.
S. Treasury securities
|
$
|
6,460
|
$
|
5
|
$
|
(34
|
)
|
$
|
6,431
|
||||
U.
S. agency securities
|
71,507
|
52
|
(717
|
)
|
70,842
|
||||||||
Obligations
of states and political subdivisions
|
4,319
|
20
|
(9
|
)
|
4,330
|
||||||||
Mortgage-backed
securities
|
39,215
|
125
|
(615
|
)
|
38,725
|
||||||||
Total
available for sale
|
$
|
121,501
|
$
|
202
|
$
|
(1,375
|
)
|
$
|
120,328
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
||||||||||
Available
for sale
|
|||||||||||||
U.
S. Treasury securities
|
$
|
6,454
|
$
|
-
|
$
|
(53
|
)
|
$
|
6,401
|
||||
U.
S. agency securities
|
77,885
|
43
|
(1,017
|
)
|
76,911
|
||||||||
Obligations
of states and political subdivisions
|
3,413
|
15
|
(15
|
)
|
3,413
|
||||||||
Mortgage-backed
securities
|
35,332
|
40
|
(755
|
)
|
34,617
|
||||||||
Corporate
securities
|
25
|
-
|
-
|
25
|
|||||||||
Total
available for sale
|
$
|
123,109
|
$
|
98
|
$
|
(1,840
|
)
|
$
|
121,367
|
Less
than 12 Months
|
12
Months or More
|
Total
|
|||||||||||||||||
Description
of Securities
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
|||||||||||||
U.S.
treasury securities
|
$
|
-
|
$
|
-
|
$
|
4,944
|
$
|
(34
|
)
|
$
|
4,944
|
$
|
(34
|
)
|
|||||
U.S.
agency securities
|
6,245
|
(8
|
)
|
53,044
|
(709
|
)
|
59,289
|
(717
|
)
|
||||||||||
Obligations
of states and political
subdivisions
|
1,139
|
(6
|
)
|
348
|
(3
|
)
|
1,487
|
(9
|
)
|
||||||||||
Gov’t
guaranteed mortgage-backed
securities
|
-
|
-
|
12,646
|
(314
|
)
|
12,646
|
(314
|
)
|
|||||||||||
Mortgage-backed
securities
|
-
|
-
|
14,279
|
(301
|
)
|
14,279
|
(301
|
)
|
|||||||||||
Total
temporarily impaired
|
$
|
7,384
|
$
|
(14
|
)
|
$
|
85,261
|
$
|
(1,361
|
)
|
$
|
92,645
|
$
|
(1,375
|
)
|
Less
than 12 Months
|
12
Months or More
|
Total
|
|||||||||||||||||
Description
of Securities
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
|||||||||||||
U.S.
treasury securities
|
$
|
5,435
|
$
|
(32
|
)
|
$
|
966
|
$
|
(21
|
)
|
$
|
6,401
|
$
|
(53
|
)
|
||||
U.S.
agency securities
|
3,735
|
(12
|
)
|
63,145
|
(1,005
|
)
|
66,880
|
(1,017
|
)
|
||||||||||
Obligations
of states and political
subdivisions
|
1,581
|
(12
|
)
|
322
|
(3
|
)
|
1,903
|
(15
|
)
|
||||||||||
Gov’t
guaranteed mortgage-backed
securities
|
-
|
-
|
13,121
|
(381
|
)
|
13,121
|
(381
|
)
|
|||||||||||
Mortgage-backed
securities
|
943
|
(3
|
)
|
14,720
|
(371
|
)
|
15,663
|
(374
|
)
|
||||||||||
Total
temporarily impaired
|
$
|
11,694
|
$
|
(59
|
)
|
$
|
92,274
|
$
|
(1,781
|
)
|
$
|
103,968
|
$
|
(1,840
|
)
|
2007
|
2006
|
||||||
Commercial,
secured by real estate
|
$
|
101,274
|
$
|
101,786
|
|||
Commercial,
other
|
42,315
|
43,981
|
|||||
Real
estate construction
|
12,636
|
11,303
|
|||||
Residential
real estate
|
139,153
|
138,795
|
|||||
Agricultural
|
1,853
|
1,930
|
|||||
Consumer
and home equity
|
40,668
|
42,188
|
|||||
Other
|
3,407
|
3,814
|
|||||
$
|
341,306
|
$
|
343,797
|
2007
|
2006
|
||||||
Impaired
loans at period end with an allowance
|
$
|
5,780
|
$
|
7,766
|
|||
Impaired
loan at period end with no allowance
|
-
|
-
|
|||||
Amount
of allowance for loan losses allocated
|
1,673
|
1,774
|
2007
|
2006
|
||||||
Non-accrual
loans
|
$
|
3,558
|
$
|
4,698
|
|||
Accruing
loans which are contractually past due 90 days or more
|
864
|
992
|
|||||
Restructured
loans
|
1,373
|
1,268
|
|||||
Total
|
$
|
5,795
|
$
|
6,958
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
2006
|
||||||
Balance,
beginning of period
|
$
|
6,661
|
$
|
7,892
|
|||
Gross
charge-offs
|
(260
|
)
|
(427
|
)
|
|||
Recoveries
|
139
|
308
|
|||||
Provision
for loan losses
|
36
|
(194
|
)
|
||||
Balance,
end of period
|
$
|
6,576
|
$
|
7,579
|
2007
(remaining nine months)
|
$
|
144
|
||
2008
|
200
|
|||
2009
|
209
|
|||
2010
|
4,218
|
|||
2011
|
218
|
|||
Thereafter
|
70
|
|||
$
|
5,059
|
|||
Mar
31,
2007
|
December
31,
2006
|
Regulatory
Minimum
Requirements
|
To
Be Considered
Well
Capitalized
|
|
Tier
I Capital (to Risk-Weighted Assets)
|
15.1%
|
14.7%
|
4.0%
|
6.0%
|
Total
Capital (to Risk-Weighted Assets)
|
16.3%
|
16.0%
|
8.0%
|
10.0%
|
Tier
I Capital (to Average Assets)
|
9.0%
|
8.9%
|
4.0%
|
5.0%
|
2007
|
2006
|
2005
|
||||||||
Risk-free
interest rate
|
4.78
|
%
|
4.62
|
%
|
3.70
|
%
|
||||
Expected
option life (yrs)
|
5.00
|
5.00
|
5.00
|
|||||||
Expected
stock price volatility
|
0.25
|
0.26
|
0.25
|
|||||||
Dividend
yield
|
1.41
|
%
|
0.00
|
%
|
0.00
|
%
|
||||
Weighted
average fair value of options
granted during the year
|
$
|
3.81
|
$
|
5.21
|
$
|
3.48
|
-
- - - - - 2007 - - - - - -
|
-
- - - - - 2006 - - - - - -
|
||||||||||||
Weighted
Average
Exercise
|
Weighted
Average
Exercise
|
||||||||||||
Options
|
Price
|
Options
|
Price
|
||||||||||
Outstanding
at beginning of year
|
120,248
|
$
|
12.25
|
111,750
|
$
|
11.05
|
|||||||
Grants
|
37,000
|
14.22
|
35,250
|
16.00
|
|||||||||
Exercises
|
-
|
-
|
(3,002
|
)
|
9.02
|
||||||||
Forfeitures
or expired
|
-
|
-
|
-
|
-
|
|||||||||
Outstanding
at March 31,
|
157,248
|
$
|
12.72
|
143,998
|
$
|
12.30
|
|||||||
Exercisable
at March 31,
|
85,764
|
77,432
|
|||||||||||
Weighted
average remaining life of options outstanding
|
7.7
|
4.9
|
|||||||||||
Weighted
average fair value of options granted
during the year
|
$
|
3.81
|
$
|
5.21
|
-
- - - - - - Outstanding - - - - - - -
|
-
- - - - - - - Currently Exercisable - - - - - - - -
|
|||||||||||||||||||||
Range
of Exercise Prices
|
Number
|
Weighted
Average Exercise Price
|
Aggregate
Intrinsic Value
|
Number
|
Weighted
Average Remaining Contractual Life
|
Weighted
Average Exercise Price
|
Aggregate
Intrinsic Value
|
|||||||||||||||
$7.50
to $10.00
|
42,749
|
$
|
8.70
|
$
|
261
|
42,749
|
6.4
|
$
|
8.70
|
$
|
261
|
|||||||||||
$10.01
to $12.50
|
32,999
|
11.62
|
105
|
21,172
|
7.8
|
11.62
|
67
|
|||||||||||||||
$12.51
to $15.00
|
37,000
|
14.22
|
21
|
0
|
0.0
|
14.22
|
0
|
|||||||||||||||
$15.01
to $17.50
|
44,500
|
16.12
|
0
|
21,843
|
5.3
|
16.25
|
0
|
|||||||||||||||
Outstanding
- Mar 31, 2007
|
157,248
|
12.71
|
$
|
387
|
85,764
|
6.5
|
11.34
|
$
|
328
|
|||||||||||||
(In
Thousands)
|
|||||||
2007
|
2006
|
||||||
Non-accrual
loans
|
$
|
3,558
|
$
|
4,698
|
|||
Accruing
loans which are contractually past
due 90 days or more
|
864
|
992
|
|||||
Restructured
|
1,373
|
1,268
|
|||||
Total
non-performing loans
|
5,795
|
6,958
|
|||||
Other
real estate acquired through foreclosure
|
619
|
495
|
|||||
Total
non-performing assets
|
$
|
6,414
|
$
|
7,453
|
|||
Non-performing
loans as a percentage of
total loans
|
1.70
|
%
|
2.02
|
%
|
|||
Non-performing
assets as a percentage of
total assets
|
1.17
|
%
|
1.39
|
%
|
1.
|
Core
deposits consisting of both consumer and commercial deposits and
certificates of deposit of $100,000 or more. Management believes
that the
majority of its $100,000 or more certificates of deposit are no more
volatile than its other deposits. This is due to the nature of the
markets
in which the subsidiaries operate.
|
2.
|
Cash
flow generated by repayment of loans and
interest.
|
3.
|
Arrangements
with correspondent banks for purchase of unsecured federal
funds.
|
4.
|
The
sale of securities under repurchase agreements and borrowing from
the
Federal Home Loan Bank.
|
5.
|
Maintenance
of an adequate available-for-sale security portfolio. The Company
owns
$120.3 million of securities at market value as of March 31, 2007.
|
Item 1. Legal Proceedings | None |
Item 1A. Risk Factors |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | None |
Item 3. Defaults Upon Senior Securities | None |
Item 4. Submission of Matters to a vote of Security Holders | None |
Item 5. Other Information | None |
Item 6. Exhibits |