þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
|
For
the quarterly period ended June 30,
2007
|
|
or
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
|
For
the transition period from ___________ to
___________
|
|
Commission
file number 0-20908
|
|
PREMIER
FINANCIAL BANCORP,
INC.
|
|
(Exact
name of registrant as specified in its
charter)
|
Kentucky
|
61-1206757
|
|
(State
or other jurisdiction of incorporation organization)
|
(I.R.S.
Employer Identification No.)
|
|
2883
Fifth Avenue
Huntington,
West Virginia
|
25702
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Registrant’s
telephone number (304)
525-1600
|
Large
accelerated filer o.
|
Accelerated
filer o.
|
Non-accelerated
filer þ
|
3
|
|
18
|
|
27
|
|
27
|
|
28
|
|
28
|
|
28
|
|
28
|
|
28
|
|
28
|
|
28
|
|
29
|
|
30
|
4
|
|
5
|
|
6
|
|
7
|
|
9
|
(UNAUDITED)
|
||||||||
2007
|
2006
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ |
16,404
|
$ |
16,974
|
||||
Federal
funds sold
|
37,025
|
27,583
|
||||||
Securities
available for sale
|
123,446
|
121,367
|
||||||
Loans
held for sale
|
3,578
|
1,978
|
||||||
Loans
|
343,711
|
343,797
|
||||||
Allowance
for loan
losses
|
(6,640 | ) | (6,661 | ) | ||||
Net
loans
|
337,071
|
337,136
|
||||||
Federal
Home Loan Bank and Federal Reserve Bank stock
|
3,280
|
3,265
|
||||||
Premises
and equipment, net
|
6,384
|
6,533
|
||||||
Real
estate and other property acquired through foreclosure
|
501
|
495
|
||||||
Interest
receivable
|
2,839
|
2,821
|
||||||
Goodwill
|
15,816
|
15,816
|
||||||
Other
assets
|
915
|
1,484
|
||||||
Total
assets
|
$ |
547,259
|
$ |
535,452
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Deposits
|
||||||||
Non-interest
bearing
|
$ |
77,713
|
$ |
72,784
|
||||
Time
deposits, $100,000 and
over
|
54,653
|
53,477
|
||||||
Other
interest
bearing
|
321,738
|
312,689
|
||||||
Total
deposits
|
454,104
|
438,950
|
||||||
Federal
funds purchased
|
-
|
976
|
||||||
Securities
sold under agreements to repurchase
|
13,526
|
12,555
|
||||||
Federal
Home Loan Bank advances
|
5,011
|
7,285
|
||||||
Other
borrowed funds
|
9,107
|
12,275
|
||||||
Interest
payable
|
1,146
|
1,061
|
||||||
Other
liabilities
|
1,117
|
1,348
|
||||||
Total
liabilities
|
484,011
|
474,450
|
||||||
Stockholders'
equity
|
||||||||
Preferred
stock, no par value;
1,000,000 shares authorized;
|
||||||||
none
issued or
outstanding
|
-
|
-
|
||||||
Common
stock, no par value;
10,000,000 shares authorized;
|
||||||||
5,236,899
shares issued and
outstanding
|
1,108
|
1,108
|
||||||
Additional
paid in
capital
|
43,697
|
43,624
|
||||||
Retained
earnings
|
19,948
|
17,420
|
||||||
Accumulated
other comprehensive
income (loss)
|
(1,505 | ) | (1,150 | ) | ||||
Total
stockholders'
equity
|
63,248
|
61,002
|
||||||
Total
liabilities and
stockholders' equity
|
$ |
547,259
|
$ |
535,452
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Interest
income
|
||||||||||||||||
Loans,
including
fees
|
$ |
6,754
|
$ |
6,404
|
$ |
13,518
|
$ |
12,493
|
||||||||
Securities
available for
sale
|
||||||||||||||||
Taxable
|
1,373
|
1,288
|
2,669
|
2,555
|
||||||||||||
Tax-exempt
|
40
|
22
|
79
|
45
|
||||||||||||
Federal
funds sold and
other
|
545
|
300
|
1,058
|
597
|
||||||||||||
Total
interest
income
|
8,712
|
8,014
|
17,324
|
15,690
|
||||||||||||
Interest
expense
|
||||||||||||||||
Deposits
|
2,788
|
2,140
|
5,458
|
4,089
|
||||||||||||
Repurchase
agreements and
other
|
86
|
58
|
165
|
115
|
||||||||||||
FHLB
advances and other
borrowings
|
287
|
251
|
639
|
455
|
||||||||||||
Debentures
|
-
|
205
|
-
|
467
|
||||||||||||
Total
interest
expense
|
3,161
|
2,654
|
6,262
|
5,126
|
||||||||||||
Net
interest income
|
5,551
|
5,360
|
11,062
|
10,564
|
||||||||||||
Provision
for loan losses
|
(164 | ) | (819 | ) | (128 | ) | (1,013 | ) | ||||||||
Net
interest income after
provision for loan losses
|
5,715
|
6,179
|
11,190
|
11,577
|
||||||||||||
Non-interest
income
|
||||||||||||||||
Service
charges on deposit
accounts
|
707
|
713
|
1,340
|
1,313
|
||||||||||||
Electronic
banking
income
|
153
|
126
|
290
|
237
|
||||||||||||
Secondary
market mortgage
income
|
153
|
38
|
288
|
89
|
||||||||||||
Life
insurance
benefit
|
-
|
-
|
212
|
-
|
||||||||||||
Other
|
92
|
129
|
221
|
265
|
||||||||||||
1,105
|
1,006
|
2,351
|
1,904
|
|||||||||||||
Non-interest
expenses
|
||||||||||||||||
Salaries
and employee
benefits
|
2,154
|
2,270
|
4,488
|
4,532
|
||||||||||||
Occupancy
and equipment
expenses
|
502
|
491
|
1,007
|
974
|
||||||||||||
Outside
data
processing
|
512
|
517
|
1,038
|
987
|
||||||||||||
Professional
fees
|
113
|
121
|
191
|
255
|
||||||||||||
Taxes,
other than payroll,
property and income
|
155
|
145
|
308
|
282
|
||||||||||||
Write-downs,
expenses, sales
of
other
real estate owned,
net
|
33
|
3
|
34
|
(22 | ) | |||||||||||
Supplies
|
81
|
90
|
156
|
175
|
||||||||||||
Other
expenses
|
577
|
530
|
1,053
|
1,230
|
||||||||||||
4,127
|
4,167
|
8,275
|
8,413
|
|||||||||||||
Income
before income taxes
|
2,693
|
3,018
|
5,266
|
5,068
|
||||||||||||
Provision
for income taxes
|
903
|
1,018
|
1,690
|
1,701
|
||||||||||||
Net
income
|
$ |
1,790
|
$ |
2,000
|
$ |
3,576
|
$ |
3,367
|
||||||||
Weighted
average shares outstanding:
|
||||||||||||||||
Basic
|
5,237
|
5,237
|
5,237
|
5,236
|
||||||||||||
Diluted
|
5,268
|
5,264
|
5,266
|
5,268
|
||||||||||||
Net
income per share:
|
||||||||||||||||
Basic
|
$ |
0.34
|
$ |
0.38
|
$ |
0.68
|
$ |
0.64
|
||||||||
Diluted
|
0.34
|
0.38
|
0.68
|
0.64
|
||||||||||||
Dividends
per share
|
0.10
|
-
|
0.20
|
-
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Net
income
|
$ |
1,790
|
$ |
2,000
|
$ |
3,576
|
$ |
3,367
|
||||||||
Other
comprehensive income (loss):
|
||||||||||||||||
Unrealized
gains and (losses)
arising during the period
|
(1,108 | ) | (897 | ) | (538 | ) | (1,539 | ) | ||||||||
Reclassification
of realized
amount
|
-
|
-
|
-
|
-
|
||||||||||||
Net
change in unrealized gain
(loss) on securities
|
(1,108 | ) | (897 | ) | (538 | ) | (1,539 | ) | ||||||||
Less
tax impact
|
(377 | ) | (305 | ) | (183 | ) | (523 | ) | ||||||||
Other
comprehensive
income (loss):
|
(731 | ) | (592 | ) | (355 | ) | (1,016 | ) | ||||||||
Comprehensive
income
|
$ |
1,059
|
$ |
1,408
|
$ |
3,221
|
$ |
2,351
|
||||||||
2007
|
2006
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
income
|
$ |
3,576
|
$ |
3,367
|
||||
Adjustments
to reconcile net
income to net cash from
operating
activities
|
||||||||
Depreciation
|
387
|
408
|
||||||
Provision
for loan
losses
|
(128 | ) | (1,013 | ) | ||||
Amortization
(accretion),
net
|
(20 | ) |
33
|
|||||
Stock
compensation
expense
|
74
|
68
|
||||||
FHLB
stock
dividends
|
-
|
(68 | ) | |||||
OREO
writedowns (gains on sales),
net
|
27
|
(15 | ) | |||||
Changes
in :
|
||||||||
Interest
receivable
|
(18 | ) |
65
|
|||||
Loans
held for
sale
|
(1,600 | ) |
190
|
|||||
Other
assets
|
750
|
279
|
||||||
Interest
payable
|
85
|
124
|
||||||
Other
liabilities
|
(231 | ) | (1,582 | ) | ||||
Net
cash from operating
activities
|
2,902
|
1,856
|
||||||
Cash
flows from investing activities
|
||||||||
Purchases
of securities available
for sale
|
(26,129 | ) | (11,012 | ) | ||||
Proceeds
from maturities and calls
of securities available for sale
|
23,507
|
15,788
|
||||||
Proceeds
from sale of securities
available for sale
|
25
|
-
|
||||||
Redemption
of
FHLB stock, (net of purchases)
|
(15 | ) | (53 | ) | ||||
Net
change in federal funds
sold
|
(9,442 | ) | (964 | ) | ||||
Net
change in
loans
|
6
|
(13,451 | ) | |||||
Purchases
of premises and
equipment, net
|
(238 | ) | (290 | ) | ||||
Proceeds
from sale of other real
estate acquired through foreclosure
|
154
|
1,881
|
||||||
Net
cash from investing
activities
|
(12,132 | ) | (8,101 | ) | ||||
Cash
flows from financing activities
|
||||||||
Net
change in
deposits
|
15,154
|
9,181
|
||||||
Cash
dividends
paid
|
(1,047 | ) |
-
|
|||||
Repayment
of Federal Home Loan
Bank advances
|
(2,274 | ) | (410 | ) | ||||
Repayment
of subordinated
notes
|
-
|
(1,402 | ) | |||||
Proceeds
from other
borrowings
|
-
|
7,000
|
||||||
Repayment
of other borrowed
funds
|
(3,168 | ) | (255 | ) | ||||
Early
redemption of Trust
Preferred Securities
|
-
|
(7,000 | ) | |||||
Proceeds
from stock option
exercises
|
-
|
27
|
||||||
Net
change in federal funds
purchased
|
(976 | ) |
-
|
|||||
Net
change in agreements to
repurchase securities
|
971
|
159
|
||||||
Net
cash from financing
activities
|
8,660
|
7,300
|
||||||
Net
change in cash and cash equivalents
|
(570 | ) |
1,055
|
|||||
Cash
and cash equivalents at beginning of period
|
16,974
|
16,080
|
||||||
Cash
and cash equivalents at end of period
|
$ |
16,404
|
$ |
17,135
|
2007
|
2006
|
|||||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid during period for
interest
|
$ |
6,177
|
$ |
5,002
|
||||
Loans
transferred to real estate
acquired through foreclosure
|
187
|
354
|
||||||
June
30, 2007
|
||||||||||||||
Year
|
Total
|
Net
Income
|
||||||||||||
Subsidiary
|
Location
|
Acquired
|
Assets
|
Qtr
|
Six
Mos
|
|||||||||
Citizens
Deposit Bank & Trust
|
Vanceburg,
Kentucky
|
1991
|
$ |
121,440
|
$ |
446
|
$ |
890
|
||||||
Farmers
Deposit Bank
|
Eminence,
Kentucky
|
1996
|
75,194
|
410
|
647
|
|||||||||
Ohio
River Bank
|
Ironton,
Ohio
|
1998
|
87,155
|
295
|
541
|
|||||||||
First
Central Bank, Inc.
|
Philippi,
West Virginia
|
1998
|
108,485
|
380
|
731
|
|||||||||
Boone
County Bank, Inc.
|
Madison,
West Virginia
|
1998
|
155,466
|
614
|
1,220
|
|||||||||
Mt.
Vernon Financial Holdings, Inc.
|
Huntington,
West Virginia
|
1999
|
617
|
(15 | ) |
185
|
||||||||
Parent
and Intercompany Eliminations
|
(1,098 | ) | (340 | ) | (638 | ) | ||||||||
Consolidated
Total
|
547,259
|
1,790
|
3,576
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
Available
for sale
|
||||||||||||||||
U.
S. Treasury
securities
|
$ |
6,466
|
$ |
-
|
$ | (67 | ) | $ |
6,399
|
|||||||
U.
S. agency
securities
|
77,518
|
11
|
(865 | ) |
76,664
|
|||||||||||
Obligations
of states and
political subdivisions
|
4,080
|
8
|
(90 | ) |
3,998
|
|||||||||||
Mortgage-backed
securities
|
37,661
|
2
|
(1,278 | ) |
36,385
|
|||||||||||
Total
available for
sale
|
$ |
125,725
|
$ |
21
|
$ | (2,300 | ) | $ |
123,446
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
Available
for sale
|
||||||||||||||||
U.
S. Treasury
securities
|
$ |
6,454
|
$ |
-
|
$ | (53 | ) | $ |
6,401
|
|||||||
U.
S. agency
securities
|
77,885
|
43
|
(1,017 | ) |
76,911
|
|||||||||||
Obligations
of states and
political subdivisions
|
3,413
|
15
|
(15 | ) |
3,413
|
|||||||||||
Mortgage-backed
securities
|
35,332
|
40
|
(755 | ) |
34,617
|
|||||||||||
Corporate
securities
|
25
|
-
|
-
|
25
|
||||||||||||
Total
available for
sale
|
$ |
123,109
|
$ |
98
|
$ | (1,840 | ) | $ |
121,367
|
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Description
of Securities
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
U.S.
treasury securities
|
$ |
1,472
|
$ | (12 | ) | $ |
4,927
|
$ | (55 | ) | $ |
6,399
|
$ | (67 | ) | |||||||||
U.S.
agency securities
|
20,656
|
(105 | ) |
49,000
|
(760 | ) |
69,656
|
(865 | ) | |||||||||||||||
Obligations
of states and political
subdivisions
|
2,812
|
(86 | ) |
206
|
(4 | ) |
3,018
|
(90 | ) | |||||||||||||||
Gov’t
guaranteed mortgage-backed
securities
|
1,321
|
(23 | ) |
11,873
|
(574 | ) |
13,194
|
(597 | ) | |||||||||||||||
Mortgage-backed
securities
|
9,626
|
(84 | ) |
13,288
|
(597 | ) |
22,914
|
(681 | ) | |||||||||||||||
Total
temporarily impaired
|
$ |
35,887
|
$ | (310 | ) | $ |
79,294
|
$ | (1,990 | ) | $ |
115,181
|
$ | (2,300 | ) |
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Description
of Securities
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
U.S.
treasury securities
|
$ |
5,435
|
$ | (32 | ) | $ |
966
|
$ | (21 | ) | $ |
6,401
|
$ | (53 | ) | |||||||||
U.S.
agency securities
|
3,735
|
(12 | ) |
63,145
|
(1,005 | ) |
66,880
|
(1,017 | ) | |||||||||||||||
Obligations
of states and political
subdivisions
|
1,581
|
(12 | ) |
322
|
(3 | ) |
1,903
|
(15 | ) | |||||||||||||||
Gov’t
guaranteed mortgage-backed
securities
|
-
|
-
|
13,121
|
(381 | ) |
13,121
|
(381 | ) | ||||||||||||||||
Mortgage-backed
securities
|
943
|
(3 | ) |
14,720
|
(371 | ) |
15,663
|
(374 | ) | |||||||||||||||
Total
temporarily impaired
|
$ |
11,694
|
$ | (59 | ) | $ |
92,274
|
$ | (1,781 | ) | $ |
103,968
|
$ | (1,840 | ) |
2007
|
2006
|
|||||||
Commercial,
secured by real estate
|
$ |
96,274
|
$ |
101,786
|
||||
Commercial,
other
|
43,769
|
43,981
|
||||||
Real
estate construction
|
19,710
|
11,303
|
||||||
Residential
real estate
|
137,109
|
138,795
|
||||||
Agricultural
|
1,795
|
1,930
|
||||||
Consumer
and home equity
|
42,166
|
42,188
|
||||||
Other
|
2,888
|
3,814
|
||||||
$ |
343,711
|
$ |
343,797
|
2007
|
2006
|
|||||||
Impaired
loans at period end with an allowance
|
$ |
6,430
|
$ |
7,766
|
||||
Impaired
loan at period end with no allowance
|
-
|
-
|
||||||
Amount
of allowance for loan losses allocated
|
1,739
|
1,774
|
2007
|
2006
|
|||||||
Non-accrual
loans
|
$ |
3,788
|
$ |
4,698
|
||||
Accruing
loans which are contractually past due 90 days or more
|
879
|
992
|
||||||
Restructured
loans
|
1,354
|
1,268
|
||||||
Total
|
$ |
6,021
|
$ |
6,958
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Balance,
beginning of period
|
$ |
6,576
|
$ |
7,579
|
$ |
6,661
|
$ |
7,892
|
||||||||
Gross
charge-offs
|
(64 | ) | (334 | ) | (324 | ) | (761 | ) | ||||||||
Recoveries
|
292
|
772
|
431
|
1,080
|
||||||||||||
Provision
for loan losses
|
(164 | ) | (819 | ) | (128 | ) | (1,013 | ) | ||||||||
Balance,
end of period
|
$ |
6,640
|
$ |
7,198
|
$ |
6,640
|
$ |
7,198
|
2007
(remaining six months)
|
$ |
96
|
||
2008
|
200
|
|||
2009
|
209
|
|||
2010
|
4,218
|
|||
2011
|
218
|
|||
Thereafter
|
70
|
|||
$ |
5,011
|
|||
June
30,
2007
|
December
31,
2006
|
Regulatory
Minimum
Requirements
|
To
Be Considered
Well
Capitalized
|
|||||||||||||
Tier
I Capital (to Risk-Weighted Assets)
|
15.4%
|
14.7%
|
4.0%
|
6.0%
|
||||||||||||
Total
Capital (to Risk-Weighted Assets)
|
16.7%
|
16.0%
|
8.0%
|
10.0%
|
||||||||||||
Tier
I Capital (to Average Assets)
|
9.2%
|
8.9%
|
4.0%
|
5.0%
|
2007
|
2006
|
2005
|
||||||||||
Risk-free
interest rate
|
4.78 | % | 4.62 | % | 3.70 | % | ||||||
Expected
option life (yrs)
|
5.00
|
5.00
|
5.00
|
|||||||||
Expected
stock price volatility
|
0.25
|
0.26
|
0.25
|
|||||||||
Dividend
yield
|
1.41 | % | 0.00 | % | 0.00 | % | ||||||
Weighted
average fair value of options
granted during the year
|
$ |
3.81
|
$ |
5.21
|
$ |
3.48
|
-
- - - - - 2007 - - - - - -
|
-
- - - - - 2006 - - - - - -
|
||||||||||||
Weighted
Average
Exercise
|
Weighted
Average
Exercise
|
||||||||||||
Options
|
Price
|
Options
|
Price
|
||||||||||
Outstanding
at beginning of year
|
120,248
|
$
|
12.25
|
111,750
|
$
|
11.05
|
|||||||
Grants
|
37,000
|
14.22
|
35,250
|
16.00
|
|||||||||
Exercises
|
-
|
-
|
(3,002
|
)
|
9.02
|
||||||||
Forfeitures
or expired
|
(1,000
|
) |
14.22
|
(21,000
|
) |
13.00
|
|||||||
Outstanding
at June 30,
|
156,248
|
$
|
12.70
|
122,998
|
$
|
12.29
|
|||||||
Exercisable
at June 30,
|
85,764
|
56,432
|
|||||||||||
Weighted
average remaining life of options outstanding
|
7.4
|
7.8
|
|||||||||||
Weighted
average fair value of options granted
during the year
|
$
|
3.81
|
$
|
5.21
|
-
- - - - - - Outstanding - - - - - - -
|
-
- - - - - - - Currently Exercisable - - - - - - - -
|
|||||||||||||||||||||
Range
of Exercise Prices
|
Number
|
Weighted
Average Exercise Price
|
Aggregate
Intrinsic Value
|
Number
|
Weighted
Average Remaining Contractual Life
|
Weighted
Average Exercise Price
|
Aggregate
Intrinsic Value
|
|||||||||||||||
$7.50
to $10.00
|
42,749
|
$
|
8.70
|
$
|
323
|
42,749
|
6.2
|
$
|
8.70
|
$
|
323
|
|||||||||||
$10.01
to $12.50
|
32,999
|
11.62
|
153
|
21,172
|
7.6
|
11.62
|
98
|
|||||||||||||||
$12.51
to $15.00
|
36,000
|
14.22
|
73
|
0
|
0.0
|
14.22
|
0
|
|||||||||||||||
$15.01
to $17.50
|
44,500
|
16.12
|
8
|
21,843
|
6.9
|
16.25
|
3
|
|||||||||||||||
Outstanding
- June 30, 2007
|
156,248
|
12.70
|
$
|
557
|
85,764
|
7.4
|
11.34
|
$
|
424
|
|||||||||||||
PREMIER
FINANCIAL BANCORP, INC.
|
||||||||||||||||||||||||
AVERAGE
CONSOLIDATED BALANCE SHEETS
|
||||||||||||||||||||||||
AND
NET INTEREST INCOME ANALYSIS
|
||||||||||||||||||||||||
Six
Months Ended June 30, 2007
|
Six
Months Ended June 30, 2006
|
|||||||||||||||||||||||
Balance
|
Interest
|
Yield/Rate
|
Balance
|
Interest
|
Yield/Rate
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Interest
Earning Assets
|
||||||||||||||||||||||||
Federal
funds sold and
other
|
$ |
40,452
|
$ |
1,058
|
5.27 | % | $ |
25,532
|
$ |
597
|
4.72 | % | ||||||||||||
Securities
available for
sale
|
||||||||||||||||||||||||
Taxable
|
121,293
|
2,669
|
4.40
|
136,762
|
2,555
|
3.74
|
||||||||||||||||||
Tax-exempt
|
4,153
|
79
|
5.76
|
2,378
|
45
|
5.73
|
||||||||||||||||||
Total
investment
securities
|
125,446
|
2,748
|
4.45
|
139,140
|
2,600
|
3.77
|
||||||||||||||||||
Total
loans
|
343,476
|
13,518
|
7.94
|
333,038
|
12,493
|
7.56
|
||||||||||||||||||
Total
interest-earning
assets
|
509,374
|
17,324
|
6.87 | % |
497,710
|
15,690
|
6.36 | % | ||||||||||||||||
Allowance
for loan losses
|
(6,669 | ) | (7,885 | ) | ||||||||||||||||||||
Cash
and due from banks
|
13,874
|
13,814
|
||||||||||||||||||||||
Other
assets
|
29,249
|
31,355
|
||||||||||||||||||||||
Total
assets
|
$ |
545,828
|
$ |
534,994
|
||||||||||||||||||||
Liabilities
and Equity
|
||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||
Interest-bearing
deposits
|
$ |
376,586
|
5,458
|
2.92
|
$ |
369,268
|
4,089
|
2.23
|
||||||||||||||||
Short-term
borrowings
|
13,175
|
165
|
2.53
|
9,415
|
115
|
2.46
|
||||||||||||||||||
FHLB
advances & other
borrowings
|
17,212
|
639
|
7.49
|
15,217
|
455
|
6.03
|
||||||||||||||||||
Debentures
|
-
|
-
|
0.00
|
9,701
|
467
|
9.71
|
||||||||||||||||||
Total
interest-bearing
liabilities
|
406,973
|
6,262
|
3.10 | % |
403,601
|
5,126
|
2.56 | % | ||||||||||||||||
Non-interest
bearing deposits
|
73,999
|
73,282
|
||||||||||||||||||||||
Other
liabilities
|
2,428
|
2,368
|
||||||||||||||||||||||
Shareholders’
equity
|
62,428
|
55,743
|
||||||||||||||||||||||
Total
liabilities and
equity
|
$ |
545,828
|
$ |
534,994
|
||||||||||||||||||||
Net
interest earnings
|
$ |
11,062
|
$ |
10,564
|
||||||||||||||||||||
Net
interest spread
|
3.77 | % | 3.80 | % | ||||||||||||||||||||
Net
interest margin
|
4.39 | % | 4.28 | % |
PREMIER
FINANCIAL BANCORP, INC.
|
||||||||||||||||||||||||
AVERAGE
CONSOLIDATED BALANCE SHEETS
|
||||||||||||||||||||||||
AND
NET INTEREST INCOME ANALYSIS
|
||||||||||||||||||||||||
Three
Months Ended June 30, 2007
|
Three
Months Ended June 30, 2006
|
|||||||||||||||||||||||
Balance
|
Interest
|
Yield/Rate
|
Balance
|
Interest
|
Yield/Rate
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Interest
Earning Assets
|
||||||||||||||||||||||||
Federal
funds sold and
other
|
$ |
41,897
|
$ |
545
|
5.22 | % | $ |
24,752
|
$ |
300
|
4.86 | % | ||||||||||||
Securities
available for
sale
|
||||||||||||||||||||||||
Taxable
|
121,928
|
1,373
|
4.50
|
135,280
|
1,288
|
3.81
|
||||||||||||||||||
Tax-exempt
|
4,179
|
40
|
5.80
|
2,299
|
22
|
5.80
|
||||||||||||||||||
Total
investment
securities
|
126,107
|
1,413
|
4.55
|
137,579
|
1,310
|
3.84
|
||||||||||||||||||
Total
loans
|
343,779
|
6,754
|
7.88
|
338,104
|
6,404
|
7.60
|
||||||||||||||||||
Total
interest-earning
assets
|
511,782
|
8,712
|
6.84 | % |
500,435
|
8,014
|
6.43 | % | ||||||||||||||||
Allowance
for loan losses
|
(6,648 | ) | (7,815 | ) | ||||||||||||||||||||
Cash
and due from banks
|
13,485
|
13,722
|
||||||||||||||||||||||
Other
assets
|
29,228
|
30,960
|
||||||||||||||||||||||
Total
assets
|
$ |
547,848
|
$ |
537,303
|
||||||||||||||||||||
Liabilities
and Equity
|
||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||
Interest-bearing
deposits
|
$ |
378,653
|
2,788
|
2.95
|
$ |
369,144
|
2,140
|
2.33
|
||||||||||||||||
Short-term
borrowings
|
13,416
|
86
|
2.57
|
9,469
|
58
|
2.46
|
||||||||||||||||||
FHLB
advances & other
borrowings
|
15,711
|
287
|
7.33
|
16,153
|
251
|
6.23
|
||||||||||||||||||
Debentures
|
-
|
-
|
0.00
|
8,504
|
205
|
9.67
|
||||||||||||||||||
Total
interest-bearing
liabilities
|
407,780
|
3,161
|
3.11 | % |
403,271
|
2,654
|
2.64 | % | ||||||||||||||||
Non-interest
bearing deposits
|
74,427
|
75,137
|
||||||||||||||||||||||
Other
liabilities
|
2,458
|
2,493
|
||||||||||||||||||||||
Shareholders’
equity
|
63,183
|
56,403
|
||||||||||||||||||||||
Total
liabilities and
equity
|
$ |
547,848
|
$ |
537,303
|
||||||||||||||||||||
Net
interest earnings
|
$ |
5,551
|
$ |
5,360
|
||||||||||||||||||||
Net
interest spread
|
3.73 | % | 3.79 | % | ||||||||||||||||||||
Net
interest margin
|
4.36 | % | 4.30 | % |
(In
Thousands)
|
||||||||
2007
|
2006
|
|||||||
Non-accrual
loans
|
$ |
3,788
|
$ |
4,698
|
||||
Accruing
loans which are contractually past
due 90 days or more
|
879
|
992
|
||||||
Restructured
|
1,354
|
1,268
|
||||||
Total
non-performing
loans
|
6,021
|
6,958
|
||||||
Other
real estate acquired through foreclosure
|
501
|
495
|
||||||
Total
non-performing
assets
|
$ |
6,522
|
$ |
7,453
|
||||
Non-performing
loans as a percentage of
total loans
|
1.75 | % | 2.02 | % | ||||
Non-performing
assets as a percentage of
total assets
|
1.19 | % | 1.39 | % |
|
1.
|
Core
deposits consisting of both consumer and commercial deposits and
certificates of deposit of $100,000 or more. Management
believes that the majority of its $100,000 or more certificates
of deposit
are no more volatile than its other deposits. This is due to
the nature of the markets in which the subsidiaries
operate.
|
|
2.
|
Cash
flow generated by repayment of loans and
interest.
|
|
3.
|
Arrangements
with correspondent banks for purchase of unsecured federal
funds.
|
|
4.
|
The
sale of securities under repurchase agreements and borrowing from
the
Federal Home Loan Bank.
|
|
5.
|
Maintenance
of an adequate available-for-sale security portfolio. The
Company owns $123.4 million of securities at market value as of
June 30,
2007.
|
(a) |
Annual
meeting of the Shareholders was held June 20,
2007.
|
(b) |
All
director nominees were elected.
|
(c) |
Certain
matters voted upon at the meeting and the votes cast with respect
to such
matters are as follows:
|
Director
|
Votes
Received
|
Votes
Withheld
|
1. Toney
K. Adkins
|
4,812,247
|
16,472
|
2. Hosmer
A. Brown, III
|
4,812,299
|
16,420
|
3. Edsel
R. Burns
|
4,812,609
|
16,110
|
4. E.
V. Holder, Jr.
|
4,812,562
|
16,157
|
5. Keith
F. Molihan
|
4,812,711
|
16,008
|
6. Marshall
T. Reynolds
|
4,805,384
|
23,335
|
7. Neal
Scaggs
|
4,812,562
|
16,157
|
8. Robert
W. Walker
|
4,811,858
|
16,861
|
9. Thomas
W. Wright
|
4,813,297
|
15,422
|