● |
Operating and Financial Review and Prospects;
|
● |
Unaudited Interim Consolidated Statements of Income, Statements of Comprehensive Income, Balance Sheets, Statements of Cash Flow, and Statements of Equity and
related Notes for the three months ended March 30, 2019; and
|
● |
Certifications pursuant to Sections 302 (Exhibits 12.1 and 12.2) and 906 (Exhibit 13.1) of the Sarbanes-Oxley Act of 2002, submitted to the Commission on a
voluntary basis.
|
● |
Critical Accounting Policies using Significant Estimates.
|
● |
Business Overview, a discussion of our business and overall analysis of financial and other relevant highlights of the three months ended March 30, 2019
designed to provide context for the other sections of the MD&A, including our expectations for selected financial items for the second quarter of 2019.
|
● |
Other Developments in the first quarter of 2019.
|
● |
Results of Operations, containing a year-over-year and sequential analysis of our financial results for the three months ended March 30, 2019, as well as
segment information.
|
● |
Legal Proceedings.
|
● |
Discussion of the impact of changes in exchange rates, interest rates and equity prices on our activity and financial results.
|
● |
Liquidity and Capital Resources, presenting an analysis of changes in our balance sheets and cash flows, and discussing our financial condition and potential
sources of liquidity.
|
● |
Impact of Recently Issued U.S. Accounting Standards.
|
● |
Backlog and Customers, discussing the level of backlog and sales to our key customers.
|
● |
Disclosure Controls and Procedures.
|
● |
Cautionary Note Regarding Forward-Looking Statements.
|
Q1
|
Q2
|
Q3
|
Q4
|
|
Days
|
||||
2018
|
90
|
91
|
91
|
93
|
2019
|
89
|
91
|
91
|
94
|
Three Months Ended
|
% Variation
|
|||||||||||||||||||
March 30, 2019
|
December 31, 2018
|
March 31, 2018
|
Sequential
|
Year-Over-Year
|
||||||||||||||||
(In millions, except per share amounts)
|
||||||||||||||||||||
Net revenues
|
$
|
2,076
|
$
|
2,648
|
$
|
2,226
|
(21.6
|
)%
|
(6.7
|
)%
|
||||||||||
Gross profit
|
818
|
1,059
|
888
|
(22.8
|
)
|
(7.9
|
)
|
|||||||||||||
Gross margin as percentage of net revenues
|
39.4
|
%
|
40.0
|
%
|
39.9
|
%
|
-60bps
|
-50bps
|
||||||||||||
Operating income
|
211
|
443
|
269
|
(52.4
|
)
|
(21.6
|
)
|
|||||||||||||
Net income attributable to parent company
|
178
|
418
|
239
|
(57.4
|
)
|
(25.4
|
)
|
|||||||||||||
Earnings per share (Diluted)
|
$
|
0.20
|
$
|
0.46
|
$
|
0.26
|
(56.5
|
)%
|
(23.1
|
)%
|
● |
The adoption of the Company’s Statutory Annual Accounts for the year ended December 31, 2018, prepared in accordance with International Financial Reporting
Standards (IFRS) and filed with the Netherlands Authority for the Financial Markets (AFM) on March 27, 2019;
|
● |
The distribution of a cash dividend of $0.24 per outstanding share of the Company’s common stock, to be distributed in quarterly installments of $0.06 in each
of the second, third and fourth quarters of 2019 and first quarter of 2020 to shareholders of record in the month of each quarterly payment;
|
● |
The reappointment of Ms. Martine Verluyten, as member of the Supervisory Board, for a one-year term expiring at the 2020 AGM;
|
● |
The reappointment of Ms. Janet Davidson, as member of the Supervisory Board, for a three-year term expiring at the 2022 AGM;
|
● |
The appointment of Ms. Lucia Morselli(1), in replacement of Mr. Salvatore
Manzi, as member of the Supervisory Board, for a three-year term expiring at the 2022 AGM;
|
● |
The approval of the stock-based portion of the compensation and the special bonus of the President and CEO;
|
● |
The authorization to the Managing Board, until the conclusion of the 2020 AGM, to repurchase shares, subject to the approval of the Supervisory Board;
|
● |
The regular delegation to the Supervisory Board of the authority to issue new common and preference shares, to grant rights to subscribe for such shares, and
to limit and/or exclude existing shareholders’ pre-emptive rights on common shares, until the conclusion of the 2020 AGM; and
|
● |
The specific delegation for purposes of mergers and acquisitions to the Supervisory Board of the authority to issue new common shares, to grant rights to
subscribe for such shares, and to limit and/or exclude existing shareholders’ pre-emptive rights on common shares, until the conclusion of the 2020 AGM.
|
● |
Automotive and Discrete Group (ADG), comprised of dedicated automotive ICs (both digital and analog),
and discrete and power transistor products for all market segments.
|
● |
Analog, MEMS and Sensors Group (AMS), comprised of low-power high-end
analog ICs (both custom and general purpose) for all markets, smart power products for Industrial, Computer and Consumer markets, Touch Screen Controllers, Low Power Connectivity solutions (both wireline and wireless) for IoT, power
conversion products, metering solutions for Smart Grid and all MEMS products for sensors or actuators, subsystems, as well as the Imaging Products division (including the sensors and modules utilizing the Company’s Time-of-Flight
technology).
|
● |
Microcontrollers and Digital ICs Group (MDG), comprised of general purpose and secure microcontrollers, EEPROM memories, Digital ASICs, Aerospace & Defense products including components for microwave and millimeter
wave.
|
Three Months Ended |
||||||||||||||||||||||||
March 30, 2019
|
December 31, 2018
|
March 31, 2018
|
||||||||||||||||||||||
$ million |
% of net revenues | $ million | % of net revenues | $ million | % of net revenues | |||||||||||||||||||
Net sales
|
$
|
2,071
|
99.8
|
%
|
$
|
2,633
|
99.4
|
%
|
$
|
2,214
|
99.5
|
%
|
||||||||||||
Other revenues
|
5
|
0.2
|
15
|
0.6
|
12
|
0.5
|
||||||||||||||||||
Net revenues
|
2,076
|
100.0
|
2,648
|
100.0
|
2,226
|
100.0
|
||||||||||||||||||
Cost of sales
|
(1,258
|
)
|
(60.6
|
)
|
(1,589
|
)
|
(60.0
|
)
|
(1,338
|
)
|
(60.1
|
)
|
||||||||||||
Gross profit
|
818
|
39.4
|
1,059
|
40.0
|
888
|
39.9
|
||||||||||||||||||
Selling, general and administrative
|
(272
|
)
|
(13.1
|
)
|
(285
|
)
|
(10.8
|
)
|
(265
|
)
|
(11.9
|
)
|
||||||||||||
Research and development
|
(368
|
)
|
(17.7
|
)
|
(345
|
)
|
(13.0
|
)
|
(349
|
)
|
(15.7
|
)
|
||||||||||||
Other income and expenses, net
|
33
|
1.6
|
16
|
0.6
|
16
|
0.7
|
||||||||||||||||||
Impairment, restructuring charges and other related closure costs
|
-
|
-
|
(2
|
)
|
-
|
(21
|
)
|
(0.9
|
)
|
|||||||||||||||
Operating income
|
211
|
10.2
|
443
|
16.8
|
269
|
12.1
|
||||||||||||||||||
Interest income (expense), net
|
2
|
0.1
|
1
|
-
|
(3
|
)
|
(0.2
|
)
|
||||||||||||||||
Other components of pension benefit costs
|
(3
|
)
|
(0.2
|
)
|
(2
|
)
|
-
|
(3
|
)
|
(0.1
|
)
|
|||||||||||||
Income (loss) on equity-method investments
|
1
|
0.1
|
6
|
0.2
|
-
|
-
|
||||||||||||||||||
Loss on financial instruments, net
|
-
|
-
|
(1
|
)
|
-
|
-
|
-
|
|||||||||||||||||
Income before income taxes and noncontrolling interest
|
211
|
10.2
|
447
|
17.0
|
263
|
11.8
|
||||||||||||||||||
Income tax expense
|
(32
|
)
|
(1.6
|
)
|
(28
|
)
|
(1.2
|
)
|
(22
|
)
|
(1.0
|
)
|
||||||||||||
Net income
|
179
|
8.6
|
419
|
15.8
|
241
|
10.8
|
||||||||||||||||||
Net income attributable to noncontrolling interest
|
(1
|
)
|
-
|
(1
|
)
|
-
|
(2
|
)
|
(0.1
|
)
|
||||||||||||||
Net income attributable to parent company
|
$
|
178
|
8.6
|
%
|
$
|
418
|
15.8
|
%
|
$
|
239
|
10.7
|
%
|
Three Months Ended
|
% Variation
|
|||||||||||||||||||
March 30, 2019
|
December 31, 2018
|
March 31, 2018
|
Sequential
|
Year-Over-Year
|
||||||||||||||||
(In millions)
|
||||||||||||||||||||
Net sales
|
$
|
2,071
|
$
|
2,633
|
$
|
2,214
|
(21.3
|
)%
|
(6.4
|
)%
|
||||||||||
Other revenues
|
5
|
15
|
12
|
(68.5
|
)
|
(62.3
|
)
|
|||||||||||||
Net revenues
|
$
|
2,076
|
$
|
2,648
|
$
|
2,226
|
(21.6
|
)%
|
(6.7
|
)%
|
Three Months Ended
|
% Variation
|
|||||||||||||||||||
March 30, 2019
|
December 31, 2018
|
March 31, 2018
|
Sequential
|
Year-over-Year
|
||||||||||||||||
(In millions)
|
||||||||||||||||||||
Automotive and Discrete Group (ADG)
|
$
|
903
|
$
|
967
|
$
|
817
|
(6.6
|
)%
|
10.5
|
%
|
||||||||||
Analog, MEMS and Sensors Group (AMS)
|
552
|
988
|
655
|
(44.1
|
)
|
(15.7
|
)
|
|||||||||||||
Microcontrollers and Digital ICs Group (MDG)
|
617
|
689
|
750
|
(10.5
|
)
|
(17.7
|
)
|
|||||||||||||
Others
|
4
|
4
|
4
|
-
|
-
|
|||||||||||||||
Total consolidated net revenues
|
$
|
2,076
|
$
|
2,648
|
$
|
2,226
|
(21.6
|
)%
|
(6.7
|
)%
|
Three Months Ended
|
||||||||||||
March 30, 2019
|
December 31, 2018
|
March 31, 2018
|
||||||||||
OEM
|
66
|
%
|
69
|
%
|
63
|
%
|
||||||
Distribution
|
34
|
31
|
37
|
|||||||||
Total
|
100
|
%
|
100
|
%
|
100
|
%
|
(1) |
Original Equipment Manufacturers (“OEM”) are the end-customers to which we provide direct marketing application engineering support, while Distribution
customers refers to the distributors and representatives that we engage to distribute our products around the world.
|
Three Months Ended
|
% Variation
|
|||||||||||||||||||
March 30, 2019
|
December 31, 2018
|
March 31, 2018
|
Sequential
|
Year-Over-Year
|
||||||||||||||||
(In millions)
|
||||||||||||||||||||
EMEA
|
$
|
620
|
$
|
617
|
$
|
613
|
0.5
|
%
|
1.2
|
%
|
||||||||||
Americas
|
347
|
342
|
293
|
1.4
|
18.3
|
|||||||||||||||
Asia Pacific
|
1,109
|
1,689
|
1,320
|
(34.3
|
)
|
(16.0
|
)
|
|||||||||||||
Total
|
$
|
2,076
|
$
|
2,648
|
$
|
2,226
|
(21.6
|
)%
|
(6.7
|
)%
|
(1) |
Net revenues by location of shipment are classified by location of customer invoiced or reclassified by shipment destination in line with customer demand. For
example, products ordered by U.S.-based companies to be invoiced to Asia Pacific affiliates are classified as Asia Pacific revenues. Furthermore, the comparison among the different periods may be affected by shifts in shipment from one
location to another, as requested by our customers.
|
Three Months Ended
|
Variation
|
|||||||||||||||||||
March 30, 2019
|
December 31, 2018
|
March 31, 2018
|
Sequential
|
Year-Over-Year
|
||||||||||||||||
(In millions)
|
||||||||||||||||||||
Gross profit
|
$
|
818
|
$
|
1,059
|
$
|
888
|
(22.8
|
)%
|
(7.9
|
)%
|
||||||||||
Gross margin (as percentage of net revenues)
|
39.4
|
%
|
40.0
|
%
|
39.9
|
%
|
-60bps
|
-50bps
|
Three Months Ended
|
Variation
|
|||||||||||||||||||
March 30, 2019
|
December 31, 2018
|
March 31, 2018
|
Sequential
|
Year-Over-Year
|
||||||||||||||||
(In millions)
|
||||||||||||||||||||
Selling, general and administrative expenses
|
$
|
(272
|
)
|
$
|
(285
|
)
|
$
|
(265
|
)
|
4.9
|
%
|
(2.5
|
)%
|
|||||||
Research and development expenses
|
(368
|
)
|
(345
|
)
|
(349
|
)
|
(6.8
|
)
|
(5.4
|
)
|
||||||||||
Total operating expenses
|
$
|
(640
|
)
|
$
|
(630
|
)
|
$
|
(614
|
)
|
(1.5
|
)%
|
(4.2
|
)%
|
|||||||
As percentage of net revenues
|
(30.8
|
)%
|
(23.8
|
)%
|
(27.6
|
)%
|
-700bps
|
-320bps
|
Three Months Ended
|
||||||||||||
March 30, 2019
|
December 31, 2018
|
March 31, 2018
|
||||||||||
(In millions)
|
||||||||||||
Research and development funding
|
$
|
34
|
$
|
19
|
$
|
11
|
||||||
Exchange gain, net
|
-
|
-
|
2
|
|||||||||
Phase-out and start-up costs
|
(1
|
)
|
(1
|
)
|
-
|
|||||||
Patent costs
|
(1
|
)
|
(1
|
)
|
(3
|
)
|
||||||
Gain on sale of businesses and non-current
assets
|
-
|
1
|
6
|
|||||||||
Other, net
|
1
|
(2
|
)
|
-
|
||||||||
Other income and expenses,
net
|
$
|
33
|
$
|
16
|
$
|
16
|
||||||
As percentage of net revenues
|
1.6
|
%
|
0.6
|
%
|
0.7
|
%
|
Three Months Ended
|
||||||||||||
March 30, 2019
|
December 31, 2018
|
March 31, 2018
|
||||||||||
(In millions)
|
||||||||||||
Impairment, restructuring charges and other related
closure costs
|
$
|
-
|
$
|
(2
|
)
|
$
|
(21
|
)
|
Three Months Ended
|
||||||||||||
March 30, 2019
|
December 31, 2018
|
March 31, 2018
|
||||||||||
(In millions)
|
||||||||||||
Operating income
|
$
|
211
|
$
|
443
|
$
|
269
|
||||||
As percentage of net revenues
|
10.2
|
%
|
16.8
|
%
|
12.1
|
%
|
Three Months Ended
|
||||||||||||||||||||||||
March 30, 2019
|
December 31, 2018
|
March 31, 2018
|
||||||||||||||||||||||
$ million
|
% of net revenues
|
$ million
|
% of net revenues
|
$ million
|
% of net revenues | |||||||||||||||||||
Automotive and Discrete Group (ADG)
|
$
|
95
|
10.6
|
%
|
$
|
141
|
14.6
|
%
|
$
|
90
|
11.0
|
%
|
||||||||||||
Analog, MEMS and Sensors Group (AMS)
|
43
|
7.8
|
202
|
20.5
|
64
|
9.8
|
||||||||||||||||||
Microcontrollers and Digital ICs Group (MDG)
|
83
|
13.4
|
122
|
17.7
|
146
|
19.5
|
||||||||||||||||||
Total operating income of product segments
|
221
|
10.7
|
465
|
17.6
|
300
|
13.5
|
||||||||||||||||||
Others(1)
|
(10
|
)
|
-
|
(22
|
)
|
-
|
(31
|
)
|
-
|
|||||||||||||||
Total operating income
|
$
|
211
|
10.2
|
%
|
$
|
443
|
16.8
|
%
|
$
|
269
|
12.1
|
%
|
(1) |
Operating results of “Others” include items such as unused capacity charges, impairment & restructuring charges and other related closure costs, management
reorganization expenses, phase out and start-up costs, and other unallocated expenses such as strategic or special research and development programs, certain corporate-level operating expenses, patent claims and litigations, and other
costs that are not allocated to product groups, as well as assembly services and other revenue.
|
Three Months Ended
|
||||||||||||
March 30, 2019
|
December 31, 2018
|
March 31, 2018
|
||||||||||
(In millions)
|
||||||||||||
Total operating income of product segments
|
$
|
221
|
$
|
465
|
$
|
300
|
||||||
Impairment, restructuring charges and other related
closure costs
|
-
|
(2
|
)
|
(21
|
)
|
|||||||
Unallocated manufacturing results
|
2
|
3
|
2
|
|||||||||
Strategic and other research and development
programs and other non-allocated provisions(1)
|
(12
|
)
|
(23
|
)
|
(12
|
)
|
||||||
Total operating loss Others
|
(10
|
)
|
(22
|
)
|
(31
|
)
|
||||||
Total consolidated operating
income
|
$
|
211
|
$
|
443
|
$
|
269
|
(1) |
Includes unallocated income and expenses such as certain corporate-level operating expenses and other costs/income that are not allocated to the product
segments.
|
Three Months Ended
|
||||||||||||
March 30, 2019
|
December 31, 2018
|
March 31, 2018
|
||||||||||
(In millions)
|
||||||||||||
Interest income (expense), net
|
$
|
2
|
$
|
1
|
$
|
(3
|
)
|
Three Months Ended
|
||||||||||||
March 30, 2019
|
December 31, 2018
|
March 31, 2018
|
||||||||||
(In millions)
|
||||||||||||
Income tax expense
|
$
|
(32
|
)
|
$
|
(28
|
)
|
$
|
(22
|
)
|
Three Months Ended
|
||||||||||||
March 30, 2019
|
December 31, 2018
|
March 31, 2018
|
||||||||||
(In millions)
|
||||||||||||
Net income attributable to parent company
|
$
|
178
|
$
|
418
|
$
|
239
|
||||||
As percentage of net revenues
|
8.6
|
%
|
15.8
|
%
|
10.7
|
%
|
Three Months Ended
|
||||||||
March 30, 2019 | March 30, 2018
|
|||||||
(In millions)
|
||||||||
Net cash from operating activities
|
$
|
341
|
$
|
455
|
||||
Net cash used in investing activities
|
(408
|
)
|
(374
|
)
|
||||
Net cash from (used in) financing activities
|
173
|
(54
|
)
|
|||||
Effect of changes in exchange rates
|
(5
|
)
|
5
|
|||||
Net cash increase
|
$
|
101
|
$
|
32
|
Three Months Ended
|
||||||||
March 30, 2019 | March 30, 2018 | |||||||
Net cash from operating activities
|
$
|
341
|
$
|
455
|
||||
Net cash used in investing activities
|
(408
|
)
|
(374
|
)
|
||||
Excluding:
|
||||||||
Payment for purchase and proceeds from sale of marketable securities, and investment in short
term deposits
|
-
|
14
|
||||||
Payment for purchase and proceeds from sale of tangible and intangible
assets (1)
|
(408
|
)
|
(360
|
)
|
||||
Free Cash Flow (non U.S. GAAP measure)
|
$
|
(67
|
)
|
$
|
95
|
(1) |
Reflects the total of the following line items reconciled with our Consolidated Statements of Cash Flows relating to the investing activities: Payment for
purchase of tangible assets, Proceeds from sale of tangible assets, Payment for purchase of intangible assets, Payment for purchase of financial assets, Proceeds from sale of financial assets, Proceeds received in sale of businesses,
payment for business acquisition, net of cash and cash equivalents acquired.
|
As at
|
||||||||||||
March 30, 2019
|
December 31, 2018
|
March 31, 2018
|
||||||||||
(In millions)
|
||||||||||||
Cash and cash equivalents
|
$
|
2,307
|
$ |
2,266
|
$
|
1,791
|
||||||
Restricted cash
|
60
|
-
|
-
|
|||||||||
Short-term deposits
|
-
|
-
|
14
|
|||||||||
Marketable securities
|
331
|
330
|
429
|
|||||||||
Total Liquidity
|
2,698
|
2,596
|
2,234
|
|||||||||
Short-term debt
|
(173
|
)
|
(146
|
)
|
(119
|
)
|
||||||
Long-term debt
|
(2,015
|
)
|
(1,764
|
)
|
(1,593
|
)
|
||||||
Total financial debt
|
(2,188
|
)
|
(1,910
|
)
|
(1,712
|
)
|
||||||
Net Financial Position
|
$
|
510
|
$
|
686
|
$
|
522
|
Payments Due by Period
|
||||||||||||||||||||||||||||
Total
|
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
||||||||||||||||||||||
(In millions)
|
||||||||||||||||||||||||||||
Long-term debt (including current portion)
|
$ |
2,363
|
$ |
145
|
$ |
173
|
$ |
118
|
$ |
809
|
$ |
59
|
$ |
1,059
|
● |
Changes in global trade policies, including the adoption and expansion of tariffs and trade barriers, that could affect the macro-economic environment and
adversely impact the demand for our products;
|
● |
Uncertain macro-economic and industry trends, which may impact end-market demand for our products;
|
● |
Customer demand that differs from projections;
|
● |
The ability to design, manufacture and sell innovative products in a rapidly changing technological environment;
|
● |
Changes in economic, social, labor, political, or infrastructure conditions in the locations where we, our customers, or our suppliers operate, including as a
result of macro-economic or regional events, military conflicts, social unrest, labor actions, or terrorist activities;
|
● |
Unanticipated events or circumstances, which may impact our ability to execute our plans and/or meet the objectives of our R&D and manufacturing programs,
which benefit from public funding;
|
● |
The Brexit vote and the perceptions as to the impact of the withdrawal of the U.K. may adversely affect business activity, political stability and economic
conditions in the U.K., the Eurozone, the EU and elsewhere. While we do not have material operations in the U.K. and have not experienced any material impact from Brexit on our underlying business to date, we cannot predict its future
implications;
|
● |
Financial difficulties with any of our major distributors or significant curtailment of purchases by key customers;
|
● |
The loading, product mix, and manufacturing performance of our production facilities and/or our required volume to fulfill capacity reserved with suppliers or
third party manufacturing providers;
|
● |
Availability and costs of equipment, raw materials, utilities, third-party manufacturing services and technology, or other supplies required by our
operations;
|
● |
The functionalities and performance of our IT systems, which are subject to cybersecurity threats and which support our critical operational activities
including manufacturing, finance and sales, and any breaches of our IT systems or those of our customers or suppliers;
|
● |
Theft, loss, or misuse of personal data about our employees, customers, or other third parties, and breaches of global and local privacy legislation,
including the EU’s General Data Protection Regulation (“GDPR”);
|
● |
The impact of intellectual property (“IP”) claims by our competitors or other third parties, and our ability to obtain required licenses on reasonable terms
and conditions;
|
● |
Changes in our overall tax position as a result of changes in tax rules, new or revised legislation, the outcome of tax audits or changes in international tax
treaties which may impact our results of operations as well as our ability to accurately estimate tax credits, benefits, deductions and provisions and to realize deferred tax assets;
|
● |
Variations in the foreign exchange markets and, more particularly, the U.S. dollar exchange rate as compared to the Euro and the other major currencies we use
for our operations;
|
● |
The outcome of ongoing litigation as well as the impact of any new litigation to which we may become a defendant;
|
● |
Product liability or warranty claims, claims based on epidemic or delivery failure, or other claims relating to our products, or recalls by our customers for
products containing our parts;
|
● |
Natural events such as severe weather, earthquakes, tsunamis, volcano eruptions or other acts of nature, health risks and epidemics in locations where we, our
customers or our suppliers operate;
|
● |
Industry changes resulting from vertical and horizontal consolidation among our suppliers, competitors, and customers; and
|
● |
The ability to successfully ramp up new programs that could be impacted by factors beyond our control, including the availability of critical third party
components and performance of subcontractors in line with our expectations.
|
|
Pages
|
|
Consolidated Statements of Income for the Three Months Ended March 30, 2019 and March 31, 2018 (unaudited)
|
F-1
|
|
Consolidated Statements of Comprehensive Income for the Three Months Ended March 30, 2019 and March 31, 2018
(unaudited)
|
F-2
|
|
Consolidated Balance Sheets as of March 30, 2019 (unaudited) and December 31, 2018 (audited)
|
F-3
|
|
Consolidated Statements of Cash Flows for the Three Months Ended March 30, 2019 and March 31, 2018 (unaudited) | F-4 | |
Consolidated Statements of Equity (unaudited)
|
F-5 | |
Notes to Interim Consolidated Financial Statements (unaudited)
|
F-6
|
|
STMicroelectronics N.V.
|
||
CONSOLIDATED STATEMENTS OF INCOME
|
Three months ended
|
||||||||
(Unaudited) | ||||||||
March 30,
|
March 31,
|
|||||||
In million of U.S. dollars except per share amounts
|
2019
|
2018
|
||||||
Net sales
|
2,071
|
2,214
|
||||||
Other revenues
|
5
|
12
|
||||||
Net revenues
|
2,076
|
2,226
|
||||||
Cost of sales
|
(1,258
|
)
|
(1,338
|
)
|
||||
Gross profit
|
818
|
888
|
||||||
Selling, general and administrative
|
(272
|
)
|
(265
|
)
|
||||
Research and development
|
(368
|
)
|
(349
|
)
|
||||
Other income and expenses, net
|
33
|
16
|
||||||
Impairment, restructuring charges and other related closure costs
|
-
|
(21
|
)
|
|||||
Operating income
|
211
|
269
|
||||||
Interest income (expense), net
|
2
|
(3
|
)
|
|||||
Other components of pension benefit costs
|
(3
|
)
|
(3
|
)
|
||||
Income (loss) on equity-method investments
|
1
|
-
|
||||||
Income before income taxes and noncontrolling interest
|
211
|
263
|
||||||
Income tax expense
|
(32
|
)
|
(22
|
)
|
||||
Net income
|
179
|
241
|
||||||
Net income attributable to noncontrolling interest
|
(1
|
)
|
(2
|
)
|
||||
Net income attributable to parent company
|
178
|
239
|
||||||
Earnings per share (Basic) attributable to parent company stockholders
|
0.20
|
0.27
|
||||||
Earnings per share (Diluted) attributable to parent company stockholders
|
0.20
|
0.26
|
||||||
The accompanying notes are an integral part of these audited consolidated financial statements
|
||||||||
|
STMicroelectronics N.V.
|
||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
Three months ended
|
||||||||
(Unaudited)
|
||||||||
March 30,
|
March 31,
|
|||||||
In million of U.S. dollars
|
2019
|
2018
|
||||||
Net income
|
179
|
241
|
||||||
Other comprehensive income (loss), net of tax:
|
||||||||
Currency translation adjustments arising during the period
|
(35
|
)
|
49
|
|||||
Foreign currency translation adjustments
|
(35
|
)
|
49
|
|||||
Net unrealized gains arising during the period
|
1
|
(3
|
)
|
|||||
Net unrealized gains (losses) on securities
|
1
|
(3
|
)
|
|||||
Net unrealized (losses) gains arising during the period
|
(23
|
)
|
22
|
|||||
Less : reclassification adjustment for (income) losses included in net income
|
20
|
(34
|
)
|
|||||
Net unrealized gains (losses) on derivatives
|
(3
|
)
|
(12
|
)
|
||||
Net gains (losses) arising during the period
|
2
|
2
|
||||||
Defined benefit pension plans
|
2
|
2
|
||||||
Other comprehensive (loss) income, net of tax
|
(35
|
)
|
36
|
|||||
Comprehensive income (loss)
|
144
|
277
|
||||||
Less : comprehensive income (loss) attributable to noncontrolling interest
|
1
|
2
|
||||||
Comprehensive income (loss) attributable to the company's stockholders
|
143
|
275
|
||||||
The accompanying notes are an integral part of these audited consolidated financial statements
|
||||||||
STMicroelectronics N.V.
|
||
CONSOLIDATED BALANCE SHEETS
|
As at
|
||||||||
March 30,
|
December 31,
|
|||||||
In million of U.S. dollars
|
2019
|
2018
|
||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
2,307
|
2,266
|
||||||
Restricted cash
|
60
|
-
|
||||||
Marketable securities
|
331
|
330
|
||||||
Trade accounts receivable, net
|
1,102
|
1,277
|
||||||
Inventories
|
1,765
|
1,562
|
||||||
Other current assets
|
454
|
419
|
||||||
Total current assets
|
6,019
|
5,854
|
||||||
Goodwill
|
163
|
121
|
||||||
Other intangible assets, net
|
291
|
212
|
||||||
Property, plant and equipment, net
|
3,740
|
3,495
|
||||||
Non-current deferred tax assets
|
659
|
672
|
||||||
Long-term investments
|
62
|
61
|
||||||
Other non-current assets
|
455
|
452
|
||||||
5,370
|
5,013
|
|||||||
Total assets
|
11,389
|
10,867
|
||||||
Liabilities and equity
|
||||||||
Current liabilities:
|
||||||||
Short-term debt
|
173
|
146
|
||||||
Trade accounts payable
|
895
|
981
|
||||||
Other payables and accrued liabilities
|
950
|
874
|
||||||
Dividends payable to stockholders
|
6
|
60
|
||||||
Accrued income tax
|
44
|
59
|
||||||
Total current liabilities
|
2,068
|
2,120
|
||||||
Long-term debt
|
2,015
|
1,764
|
||||||
Post-employment benefit obligations
|
381
|
385
|
||||||
Long-term deferred tax liabilities
|
14
|
14
|
||||||
Other long-term liabilities
|
298
|
160
|
||||||
2,708
|
2,323
|
|||||||
Total liabilities
|
4,776
|
4,443
|
||||||
Commitment and contingencies
|
||||||||
Equity
|
||||||||
Parent company stockholders' equity
|
||||||||
Common stock (preferred stock: 540,000,000 shares authorized, not issued; common stock: Euro 1.04 par value, 1,200,000,000 shares authorized,
911,174,420 shares issued, 894,412,291 shares outstanding)
|
1,157
|
1,157
|
||||||
Capital surplus
|
2,881
|
2,843
|
||||||
Retained earnings
|
2,169
|
1,991
|
||||||
Accumulated other comprehensive income
|
474
|
509
|
||||||
Treasury stock
|
(202
|
)
|
(141
|
)
|
||||
Total parent company stockholders' equity
|
6,479
|
6,359
|
||||||
Noncontrolling interest
|
134
|
65
|
||||||
Total equity
|
6,613
|
6,424
|
||||||
Total liabilities and equity
|
11,389
|
10,867
|
||||||
The accompanying notes are an integral part of these audited consolidated financial statements
|
STMicroelectronics N.V.
|
||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
Three Months Ended
|
||||||||
(Unaudited)
|
(Unaudited)
|
|||||||
March 30,
|
March 31,
|
|||||||
In million of U.S. dollars
|
2019
|
2018
|
||||||
Cash flows from operating activities:
|
||||||||
Net income
|
179
|
241
|
||||||
Items to reconcile net income and cash flows from operating activities:
|
||||||||
Depreciation and amortization
|
206
|
185
|
||||||
Interest and amortization of issuance costs on convertible bonds
|
9
|
9
|
||||||
Non-cash stock-based compensation
|
38
|
25
|
||||||
Other non-cash items
|
(26
|
)
|
(29
|
)
|
||||
Deferred income tax
|
13
|
11
|
||||||
(Income) loss on equity-method investments
|
(1
|
)
|
-
|
|||||
Impairment, restructuring charges and other related closure costs, net of cash payments
|
(6
|
)
|
2
|
|||||
Changes in assets and liabilities:
|
||||||||
Trade receivables, net
|
174
|
106
|
||||||
Inventories
|
(215
|
)
|
(84
|
)
|
||||
Trade payables
|
(14
|
)
|
3
|
|||||
Other assets and liabilities, net
|
(16
|
)
|
(14
|
)
|
||||
Net cash from operating activities
|
341
|
455
|
||||||
Cash flows from investing activities:
|
||||||||
Payment for purchase of tangible assets
|
(322
|
)
|
(351
|
)
|
||||
Investment in short-term deposits
|
-
|
(14
|
)
|
|||||
Payment for purchase of intangible assets
|
(10
|
)
|
(9
|
)
|
||||
Payment for business acquisitions, net of cash and cash equivalents acquired
|
(76
|
)
|
-
|
|||||
Net cash used in investing activities
|
(408
|
)
|
(374
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from long-term debt
|
281
|
-
|
||||||
Repurchase of common stock
|
(61
|
)
|
-
|
|||||
Dividends paid to stockholders
|
(54
|
)
|
(54
|
)
|
||||
Proceeds from noncontrolling interests
|
7
|
-
|
||||||
Net cash from (used in) financing activities
|
173
|
(54
|
)
|
|||||
Effect of changes in exchange rates
|
(5
|
)
|
5
|
|||||
Net cash increase
|
101
|
32
|
||||||
Cash, cash equivalents and restricted cash at beginning of the period
|
2,266
|
1,759
|
||||||
Cash, cash equivalents and restricted cash at end of the period
|
2,367
|
1,791
|
||||||
The accompanying notes are an integral part of these audited consolidated financial statements
|
STMicroelectronics N.V.
|
|||||||
CONSOLIDATED STATEMENTS OF EQUITY
|
In million of U.S. dollars, except per
share amounts |
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Other
|
||||||||||||||||||||||||||||
Common
|
Capital
|
Treasury
|
Retained
|
Comprehensive
|
Noncontrolling
|
Total
|
||||||||||||||||||||||
Stock
|
Surplus
|
Stock
|
Earnings
|
Income (Loss)
|
Interest
|
Equity
|
||||||||||||||||||||||
Balance as of December 31, 2017 (Audited)
|
1,157
|
2,718
|
(132
|
)
|
973
|
688
|
63
|
5,467
|
||||||||||||||||||||
Repurchase of common stock
|
(62
|
)
|
(62
|
)
|
||||||||||||||||||||||||
Stock-based compensation expense
|
125
|
53
|
(53
|
)
|
125
|
|||||||||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||||||
Net income
|
1,287
|
6
|
1,293
|
|||||||||||||||||||||||||
Other comprehensive income (loss), net of tax
|
(179
|
)
|
(179
|
)
|
||||||||||||||||||||||||
Comprehensive income (loss)
|
1,114
|
|||||||||||||||||||||||||||
Dividends to noncontrolling interest
|
(4
|
)
|
(4
|
)
|
||||||||||||||||||||||||
Dividends, $0.24 per share
|
(216
|
)
|
(216
|
)
|
||||||||||||||||||||||||
Balance as of December 31, 2018 (Audited)
|
1,157
|
2,843
|
(141
|
)
|
1,991
|
509
|
65
|
6,424
|
||||||||||||||||||||
Contribution of noncontrolling interest
|
7
|
7
|
||||||||||||||||||||||||||
Business combination
|
61
|
61
|
||||||||||||||||||||||||||
Repurchase of common stock
|
(61
|
)
|
(61
|
)
|
||||||||||||||||||||||||
Stock-based compensation expense
|
38
|
38
|
||||||||||||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||||||
Net income
|