Form 20-F
|
X
|
Form 40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Item
|
||
1.
|
Consolidated Interim Financial Statements for the periods ending on June 30, 2010 and 2009 and as of December 31, 2009.
|
Contents
|
CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
|
3 |
CONSOLIDATED INTERIM STATEMENTS OF INCOME
|
4
|
CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME
|
5
|
INTERIM STATEMENTS OF CHANGES IN EQUITY
|
6
|
CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
|
7
|
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES
|
9
|
NOTE 2 - ACCOUNTING CHANGES
|
39
|
NOTE 3 - SIGNIFICANT EVENTS
|
40
|
NOTE 4 - BUSINESS SEGMENTS
|
42
|
NOTE 5 - CASH AND CASH EQUIVALENTS
|
49
|
NOTE 6 - TRADING INVESTMENTS
|
50
|
NOTE 7 - DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGE ACCOUNTING
|
51
|
NOTE 8 - INTERBANK LOANS
|
57
|
NOTE 9 - LOANS AND ACCOUNTS RECEIVABLE FROM CUSTOMERS
|
58
|
NOTE 10 – AVAILABLE FOR SALE INVESTMENTS
|
62
|
NOTE 11 - INTANGIBLE ASSETS
|
63
|
NOTE 12 - PROPERTY, PLANT AND EQUIPMENT
|
65
|
NOTE 13 - CURRENT TAXES AND DEFERRED TAXES
|
68
|
NOTE 14 - OTHER ASSETS
|
70
|
NOTE 15 - DEPOSITS AND OTHER LIABILITIES
|
72
|
NOTE 16 - ISSUED DEBT INSTRUMENTS AND OTHER OBLIGATIONS
|
73
|
NOTE 17 - MATURITIES OF ASSETS AND LIABILITIES
|
78
|
NOTE 18 - OTHER LIABILITIES
|
80
|
NOTE 19 - CONTINGENCIES AND COMMITMENTS
|
81
|
NOTE 20 - CAPITAL REQUIREMENTS (BASEL)
|
83
|
NOTE 21 - NON CONTROLLING INTEREST
|
85
|
NOTE 22 - INTEREST INCOME AND EXPENSE
|
89
|
NOTE 23 – FEES AND COMMISSIONS
|
90
|
NOTE 24 - INCOME FROM FINANCIAL OPERATIONS
|
91
|
NOTE 25 - FOREIGN EXCHANGE PROFIT (LOSS), NET
|
91
|
NOTE 26 – PROVISION FOR LOAN LOSSES
|
92
|
NOTE 27 - PERSONNEL SALARIES AND EXPENSES
|
94
|
NOTE 28 - ADMINISTRATIVE EXPENSES
|
95
|
NOTE 29 - DEPRECIATION AND AMORTIZATION
|
96
|
NOTE 30 - OTHER OPERATING INCOME AND EXPENSES
|
97
|
NOTE 31 - TRANSACTIONS WITH RELATED PARTIES
|
99
|
NOTE 32 - FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
|
103
|
NOTE 33 - SUBSEQUENT EVENTS
|
106
|
NOTE
|
June 30, 2010
|
December 31, 2009
|
||||||||||
MCh$
|
MCh$
|
|||||||||||
ASSETS
|
||||||||||||
Cash and deposits in banks
|
5 | 1,398,881 | 2,043,458 | |||||||||
Unsettled transactions
|
5 | 486,914 | 468,134 | |||||||||
Trading investments
|
6 | 812,454 | 798,539 | |||||||||
Investments under resale agreements
|
5,000 | 14,020 | ||||||||||
Financial derivative contracts
|
7 | 1,531,224 | 1,393,878 | |||||||||
Interbank loans, net
|
8 | 41,437 | 23,370 | |||||||||
Loans and accounts receivable from customers, net
|
9 | 14,194,842 | 13,378,379 | |||||||||
Available for sale investments
|
10 | 1,341,296 | 1,830,090 | |||||||||
Held to maturity investments
|
- | - | ||||||||||
Investments in other companies
|
6,502 | 7,417 | ||||||||||
Intangible assets
|
11 | 71,074 | 77,260 | |||||||||
Property, plant and equipment
|
12 | 163,184 | 184,122 | |||||||||
Current taxes
|
13 | 5,464 | 4,541 | |||||||||
Deferred taxes
|
13 | 111,938 | 95,229 | |||||||||
Other assets
|
14 | 595,246 | 452,559 | |||||||||
TOTAL ASSETS
|
20,765,456 | 20,770,996 |
LIABILITIES
|
||||||||||||
Demand deposits and other demand liabilities
|
15 | 4,168,884 | 3,533,534 | |||||||||
Unsettled transactions
|
5 | 303,207 | 275,474 | |||||||||
Investments under repurchase agreements
|
146,098 | 1,114,605 | ||||||||||
Time deposits and other time liabilities
|
15 | 7,193,376 | 7,175,257 | |||||||||
Financial derivative contracts
|
7 | 1,250,547 | 1,348,906 | |||||||||
Interbank borrowings
|
2,100,234 | 2,046,790 | ||||||||||
Issued debt instruments
|
16 | 3,245,162 | 2,924,676 ,676 | |||||||||
Other financial obligations
|
16 | 158,089 | 146,911 | |||||||||
Current taxes
|
13 | 21,656 | 63,831 | |||||||||
Deferred taxes
|
13 | 2,672 | 3,380 | |||||||||
Provisions
|
191,001 | 186,121 | ||||||||||
Other liabilities
|
18 | 290,744 | 263,396 | |||||||||
TOTAL LIABILITIES
|
19,071,670 | 19,082,881 |
EQUITY
|
||||||||||||
Attributable to Bank shareholders:
|
1,665,326 | 1,658,316 | ||||||||||
Capital
|
891,303 | 891,303 | ||||||||||
Reserves
|
51,539 | 51,539 | ||||||||||
Valuation adjustments
|
(18,193 | ) | (26,804 | ) | ||||||||
Retained earnings
|
740,677 | 742,278 | ||||||||||
Retained earnings from prior years
|
560,128 | 440,401 | ||||||||||
Income for the period
|
257,927 | 431,253 | ||||||||||
Minus: Provision for mandatory dividends
|
(77,378 | ) | (129,376 | ) | ||||||||
Non controlling interest
|
21 | 28,460 | 29,799 | |||||||||
TOTAL EQUITY
|
1,693,786 | 1,688,115 | ||||||||||
TOTAL LIABILITIES AND EQUITY
|
20,765,456 | 20,770,996 |
For the quarter
ending on June 30,
|
For the 6-month period ending on June 30,
|
|||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||
NOTE
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
OPERATING INCOME
|
||||||||||||||||||||
Interest income
|
22 | 368,919 | 338,744 | 690,157 | 585,535 | |||||||||||||||
Interest expense
|
22 | (126,137 | ) | (112,133 | ) | (217,977 | ) | (171,651 | ) | |||||||||||
Net interest income
|
242,782 | 226,611 | 472,180 | 413,884 | ||||||||||||||||
Fee and commission income
|
23 | 82,808 | 78,677 | 161,967 | 155,840 | |||||||||||||||
Fee and commission expenses
|
23 | (17,650 | ) | (15,532 | ) | (34,458 | ) | (31,064 | ) | |||||||||||
Net fee income
|
65,158 | 63,145 | 127,509 | 124,776 | ||||||||||||||||
Net income from financial operations
|
24 | 44,922 | (18,863 | ) | 97,014 | 566 | ||||||||||||||
Foreign exchange profit (loss), net
|
25 | (19,881 | ) | 48,519 | (42,400 | ) | 97,905 | |||||||||||||
Other operating income
|
30 | 19,951 | 2,928 | 26,016 | 5,426 | |||||||||||||||
Total operating income
|
352,932 | 322,340 | 680,319 | 642,557 | ||||||||||||||||
Provisions for loan losses
|
26 | (55,952 | ) | (96,037 | ) | (126,139 | ) | (186,971 | ) | |||||||||||
NET OPERATING INCOME
|
296,980 | 226,303 | 554,180 | 455,586 | ||||||||||||||||
Personnel salaries and expenses
|
27 | (66,002 | ) | (57,701 | ) | (121,591 | ) | (112,095 | ) | |||||||||||
Administrative expenses
|
28 | (35,707 | ) | (34,258 | ) | (71,760 | ) | (67,706 | ) | |||||||||||
Depreciation and amortization
|
29 | (12,592 | ) | (12,140 | ) | (24,933 | ) | (22,586 | ) | |||||||||||
Impairment
|
12 | (3,686 | ) | - | (3,702 | ) | - | |||||||||||||
Other operating expenses
|
30 | (17,648 | ) | 7,821 | (30,204 | ) | (27,710 | ) | ||||||||||||
Total operating expenses
|
(135,635 | ) | (96,278 | ) | (252,190 | ) | (230,097 | ) | ||||||||||||
OPERATING INCOME
|
161,345 | 130,025 | 301,990 | 225,489 | ||||||||||||||||
Income from investments in other companies
|
223 | 440 | 343 | 766 | ||||||||||||||||
Income before tax
|
161,568 | 130,465 | 302,333 | 226,255 | ||||||||||||||||
Income tax expense
|
13 | (24,163 | ) | (21,816 | ) | (45,923 | ) | (38,075 | ) | |||||||||||
CONSOLIDATED INCOME FOR THE PERIOD
|
137,405 | 108,649 | 256,410 | 188,180 | ||||||||||||||||
Attributable to:
|
||||||||||||||||||||
Bank shareholders
|
138,823 | 107,391 | 257,927 | 184,043 | ||||||||||||||||
Non controlling interest
|
21 | (1,418 | ) | 1,258 | (1,517 | ) | 4,137 | |||||||||||||
Earnings per share attributable to Bank shareholders:
|
||||||||||||||||||||
(expressed in Chilean pesos)
|
||||||||||||||||||||
Basic earning
|
0.737 | 0.570 | 1.369 | 0.977 | ||||||||||||||||
Diluted earning
|
0.737 | 0.570 | 1.369 | 0.977 |
For the quarter
ending on June 30,
|
For the 6-month period ending on June 30,
|
|||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||
NOTE
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
CONSOLIDATED INCOME FOR THE PERIOD
|
137,405 | 108,649 | 256,410 | 188,180 | ||||||||||||||||
OTHER COMPREHENSIVE INCOME
|
||||||||||||||||||||
Available for sale investments
|
12 | 142 | (10,619 | ) | 7,720 | 10,238 | ||||||||||||||
Cash flow hedge
|
17,518 | 3,171 | 2,873 | (17,417 | ) | |||||||||||||||
Other comprehensive income before income tax
|
17,660 | (7,448 | ) | 10,593 | (7,179 | ) | ||||||||||||||
Income tax related to other comprehensive income
|
16 | (3,002 | ) | 1,267 | (1,801 | ) | 1,220 | |||||||||||||
Total other comprehensive income
|
14,658 | (6,181 | ) | 8,792 | (5,959 | ) | ||||||||||||||
CONSOLIDATED COMPREHENSIVE INCOME FOR THE PERIOD
|
152,063 | 102,468 | 265,202 | 182,221 | ||||||||||||||||
Attributable to:
|
||||||||||||||||||||
Bank shareholders
|
153,250 | 101,048 | 266,538 | 177,396 | ||||||||||||||||
Non controlling interest
|
(1,187 | ) | 1,420 | (1,336 | ) | 4,825 |
|
RESERVES
|
VALUATION ADJUSTMENTS
|
RETAINED EARNINGS
|
|||||||||||||||||||||||||||||||||||||||||||||
Capital
|
Reserves
and other
retained
earnings
|
Merger of
companies
under
common control
|
Available for
sale
investments
|
Cash flow
hedge
|
Income tax
|
Retained
earnings
from
prior
periods
|
Income
for the
period
|
Provision for
mandatory
dividend
|
Total
attributable to
shareholders:
|
Non
controlling
interest
|
TOTAL
EQUITY
|
|||||||||||||||||||||||||||||||||||||
Equity as of December 31, 2008
|
891,303 | 53,763 | (2,224 | ) | (19,972 | ) | 10,873 | 1,547 | 237,788 | 415,055 | (98,444 | ) | 1,489,689 | 25,879 | 1,515,568 | |||||||||||||||||||||||||||||||||
Distribution of income from previous period
|
- | - | - | - | - | - | 415,055 | (415,055 | ) | - | - | - | - | |||||||||||||||||||||||||||||||||||
Equity as of January 1, 2009
|
891,303 | 53,763 | (2,224 | ) | (19,972 | ) | 10,873 | 1,547 | 652,843 | - | (98,444 | ) | 1,489,689 | 25,879 | 1,515,568 | |||||||||||||||||||||||||||||||||
Dividends distributions / Withdrawals made
|
- | - | - | - | - | - | (213,295 | ) | - | 98,444 | (114,851 | ) | (114,851 | ) | ||||||||||||||||||||||||||||||||||
Other changes in equity
|
- | - | - | - | - | - | (2 | ) | - | - | (2 | ) | 216 | 214 | ||||||||||||||||||||||||||||||||||
Provision for mandatory dividends
|
- | - | - | - | - | - | - | - | (55,213 | ) | (55,213 | ) | - | (55,213 | ) | |||||||||||||||||||||||||||||||||
Subtotal
|
- | - | - | - | - | - | (213,297 | ) | - | 43,231 | (170,066 | ) | 216 | (169,850 | ) | |||||||||||||||||||||||||||||||||
Other comprehensive income
|
- | - | - | 9,409 | (17,417 | ) | 1,361 | - | - | - | (6,647 | ) | 688 | (5,959 | ) | |||||||||||||||||||||||||||||||||
Income for the period
|
- | - | - | - | - | - | - | 184,043 | - | 184,043 | 4,137 | 188,180 | ||||||||||||||||||||||||||||||||||||
Subtotal
|
- | - | - | 9,409 | (17,417 | ) | 1,361 | - | 184,043 | - | 177,396 | 4,825 | 182,221 | |||||||||||||||||||||||||||||||||||
Equity as of June 30, 2009
|
891,303 | 53,763 | (2,224 | ) | (10,563 | ) | (6,544 | ) | 2,908 | 439,546 | 184,043 | (55,213 | ) | 1,497,019 | 30,920 | 1,527,939 | ||||||||||||||||||||||||||||||||
Equity as of December 31, 2009
|
891,303 | 53,763 | (2,224 | ) | (29,132 | ) | (3,162 | ) | 5,490 | 440,401 | 431,253 | (129,376 | ) | 1,658,316 | 29,799 | 1,688,115 | ||||||||||||||||||||||||||||||||
Distribution of income from previous period
|
- | - | - | - | - | - | 431,253 | (431,253 | ) | - | - | - | - | |||||||||||||||||||||||||||||||||||
Subtotal
|
891,303 | 53,763 | (2,224 | ) | (29,132 | ) | (3,162 | ) | 5,490 | 871,654 | - | (129,376 | ) | 1,658,316 | 29,799 | 1,688,115 | ||||||||||||||||||||||||||||||||
Rule changes
|
- | - | - | - | - | - | (52,662 | ) | - | - | (52,662 | ) | - | (52,662 | ) | |||||||||||||||||||||||||||||||||
Equity as of January 1, 2010
|
891,303 | 53,763 | (2,224 | ) | (29,132 | ) | (3,162 | ) | 5,490 | 818,992 | - | (129,376 | ) | 1,605,654 | 29,799 | 1,635,453 | ||||||||||||||||||||||||||||||||
Increase or decrease of capital and reserves
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Dividends distributions / Withdrawals made
|
- | - | - | - | - | - | (258,752 | ) | - | 129,376 | (129,376 | ) | - | (129,376 | ) | |||||||||||||||||||||||||||||||||
Other changes in equity
|
- | - | - | - | - | - | (112 | ) | - | - | (112 | ) | (3 | ) | (115 | ) | ||||||||||||||||||||||||||||||||
Provision for mandatory dividends
|
- | - | - | - | - | - | - | - | (77,378 | ) | (77,378 | ) | - | (77,378 | ) | |||||||||||||||||||||||||||||||||
Subtotal
|
- | - | - | - | - | - | (258,864 | ) | - | 51,998 | (206,866 | ) | (3 | ) | (206,869 | ) | ||||||||||||||||||||||||||||||||
Other comprehensive income
|
- | - | - | 7,502 | 2,873 | (1,764 | ) | - | - | - | 8,611 | 181 | 8,792 | |||||||||||||||||||||||||||||||||||
Income for the period
|
- | - | - | - | - | - | - | 257,927 | - | 257,927 | (1,517 | ) | 256,410 | |||||||||||||||||||||||||||||||||||
Subtotal
|
- | - | - | 7,502 | 2,873 | (1,764 | ) | - | 257,927 | - | 266,538 | (1,336 | ) | 265,202 | ||||||||||||||||||||||||||||||||||
Equity as of June 30, 2010
|
891,303 | 53,763 | (2,224 | ) | (21,630 | ) | (289 | ) | 3,726 | 560,128 | 257,927 | (77,378 | ) | 1,665,326 | 28,460 | 1,693,786 |
Period
|
Total attributable to
shareholders
|
Allocated to reserves or
retained earnings
|
Allocated to Dividends
|
Percentage Distributed
|
Dividend
per share
(in pesos)
|
|||||||||||||||
- Year 2008 (Shareholders Meeting April 2009)
|
328,146 | 114,851 | 213,295 | 65 | % | 1,132 | ||||||||||||||
- Year 2009 (Shareholders Meeting April 2010)
|
431,253 | 172,501 | 258,752 | 60 | % | 1,373 |
June 30,
|
June 30,
|
|||||||
CASH FLOW STATEMENT
|
2010
|
2009
|
||||||
MCh$
|
MCh$
|
|||||||
A - CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
CONSOLIDATED INCOME BEFORE TAX
|
302,333 | 226,255 | ||||||
Debits (credits) to income that do not represent cash flows
|
(490,062 | ) | (355,132 | ) | ||||
Depreciation and amortization
|
24,933 | 22,586 | ||||||
Impairment of property, plant and equipment
|
3,702 | - | ||||||
Provisions for loan losses
|
141,678 | 206,625 | ||||||
Mark to market of trading investments
|
(27,912 | ) | (41,227 | ) | ||||
Net gain on investments in other companies
|
(343 | ) | (766 | ) | ||||
Net gain on sale of assets received in lieu of payment
|
1,698 | 2,242 | ||||||
Provision for assets received in lieu of payment
|
2,300 | 1,822 | ||||||
Net gain on sale of investments in other companies
|
(1,847 | ) | (1,852 | ) | ||||
Net gain on sale of property, plant and equipment
|
(13,195 | ) | (208 | ) | ||||
Write-off of assets received in lieu of payment
|
1,548 | 3,033 | ||||||
Net interest income
|
(472,180 | ) | (413,884 | ) | ||||
Net fee and commission income
|
(127,509 | ) | (124,776 | ) | ||||
Changes in assets and liabilities due to deferred taxes
|
(22,935 | ) | (8,727 | ) | ||||
Increase/decrease in operating assets and liabilities
|
(175,268 | ) | 418,707 | |||||
Decrease (increase) of loans and accounts receivable from customers
|
(871,161 | ) | 1,203,551 | |||||
Decrease (increase) of financial investments
|
536,934 | 251,319 | ||||||
Decrease (increase) due to resale agreements
|
(9,020 | ) | 13,212 | |||||
Decrease (increase) of interbank loans
|
(18,067 | ) | 36,693 | |||||
Decrease of assets received or awarded in lieu of payment
|
10,348 | 15,252 | ||||||
Increase of debits in checking accounts
|
512,518 | 110,027 | ||||||
Increase (decrease) in deposits and other time liabilities
|
49,681 | (1,471,377 | ) | |||||
Increase of obligations with domestic banks
|
- | - | ||||||
Increase (decrease) of other demand or time obligations
|
66,371 | 42,505 | ||||||
Increase of obligations with foreign banks
|
78,088 | (282.280 | ) | |||||
Decrease of obligations to the Chilean Central Bank
|
(342 | ) | (928 | ) | ||||
Increase of repurchase agreements
|
(991,494 | ) | (50,955 | ) | ||||
Decrease of other short-term liabilities
|
(2,583 | ) | 13,810 | |||||
Net increase of other assets and liabilities
|
(116,208 | ) | 188,959 | |||||
Issuance of letters of credit
|
- | 4,506 | ||||||
Redemption of letters of credit
|
(71,721 | ) | (69,073 | ) | ||||
Senior bond issuances
|
426,794 | 194,966 | ||||||
Redemption of senior bonds and interest payments
|
(156,273 | ) | (11,562 | ) | ||||
Subordinated bond issues
|
12,682 | 6,380 | ||||||
Redemption of subordinated bonds and interest payments
|
(17,140 | ) | (24,697 | ) | ||||
Interest received
|
481,545 | 305,661 | ||||||
Interest paid
|
(178,760 | ) | (144,753 | ) | ||||
Dividends received from investments in other companies
|
954 | 790 | ||||||
Fees and commissions received
|
161,967 | 155,840 | ||||||
Fees and commissions paid
|
(34,458 | ) | (31,064 | ) | ||||
Income tax paid
|
(45,923 | ) | (38,075 | ) | ||||
Net cash from (used in) operating activities
|
(362,997 | ) | 289,830 |
June 30,
|
June 30,
|
|||||||
CASH FLOW STATEMENT
|
2010
|
2009
|
||||||
MCh$
|
MCh$
|
|||||||
B - CASH FLOWS FROM INVESTMENT ACTIVITIES:
|
||||||||
Purchases of property, plant and equipment
|
(4,122 | ) | (8,807 | ) | ||||
Sales of property, plant and equipment
|
14,197 | 11,252 | ||||||
Purchases of investments in other companies
|
133 | 184 | ||||||
Sales of investments in other companies
|
- | (79 | ) | |||||
Purchases of intangible assets
|
(8,033 | ) | (1,962 | ) | ||||
Net cash from investment activities
|
2,175 | 588 | ||||||
C - CASH FLOW FROM FINANCING ACTIVITIES:
|
||||||||
From shareholders’ financing activities
|
(258,752 | ) | (213,306 | ) | ||||
Increase in other obligations
|
- | (11 | ) | |||||
Dividends paid
|
(258,752 | ) | (213,295 | ) | ||||
From non controlling shareholder financing activities
|
- | 479 | ||||||
Increases of capital
|
- | 5,600 | ||||||
Dividends and/or withdrawals paid
|
- | (5,121 | ) | |||||
Net cash used in financing activities
|
(258,752 | ) | (212,827 | ) | ||||
D - EFFECT OF FLUCTUATIONS IN EXCHANGE RATES
|
(33,957 | ) | 47,608 | |||||
E - VARIATION OF CASH AND CASH EQUIVALENTS DURING THE PERIOD
|
(653,531 | ) | 125,199 | |||||
F - INITIAL BALANCE OF CASH AND CASH EQUIVALENTS
|
2,236,119 | 1,048,264 | ||||||
FINAL BALANCE OF CASH AND CASH EQUIVALENTS
|
1,582,588 | 1,173,463 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
a)
|
Basis of preparation
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
b)
|
Basis of consolidation for the Consolidated Interim Financial Statements
|
Percentage Share
|
||||||||||||||||||||||||||||||||||||
As of June 30,
|
As of December 31,
|
As of June 30,
|
||||||||||||||||||||||||||||||||||
2010
|
2009
|
2009
|
||||||||||||||||||||||||||||||||||
Direct
%
|
Indirect
%
|
Total
%
|
Direct
%
|
Indirect
%
|
Total
%
|
Direct
%
|
Indirect
%
|
Total
%
|
||||||||||||||||||||||||||||
Santander Corredora de Seguros Limitada
|
99.75 | 0.01 | 99.76 | 99.75 | 0.01 | 99.76 | 99.75 | 0.01 | 99.76 | |||||||||||||||||||||||||||
Santander S.A. Corredores de Bolsa
|
50.59 | 0.41 | 51.00 | 50.59 | 0.41 | 51.00 | 50.59 | 0.41 | 51.00 | |||||||||||||||||||||||||||
Santander Asset Management S.A. Administradora General de Fondos
|
99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | |||||||||||||||||||||||||||
Santander Agente de Valores Ltda.
|
99.03 | - | 99.03 | 99.03 | - | 99.03 | 99.03 | - | 99.03 | |||||||||||||||||||||||||||
Santander S.A. Sociedad Securitizadora
|
99.64 | - | 99.64 | 99.64 | - | 99.64 | 99.64 | - | 99.64 | |||||||||||||||||||||||||||
Santander Servicios de Recaudación y Pagos Limitada
|
99.90 | 0.10 | 100.00 | 99.90 | 0.10 | 100.00 | 99.90 | 0.10 | 100.00 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
Percentage Share
|
||||||||||||
As of June 30,
|
As of December 31,
|
As of June 30,
|
||||||||||
2010
|
2009
|
2009
|
||||||||||
Redbank S.A.
|
33.42 | % | 33.42 | % | 33.42 | % | ||||||
Transbank S.A.
|
32.71 | % | 32.71 | % | 32.71 | % | ||||||
Centro de Compensación Automatizado
|
33.33 | % | 33.33 | % | 33.33 | % | ||||||
Sociedad Interbancaria de Depósito de Valores S.A.
|
29.28 | % | 29.28 | % | 29.28 | % | ||||||
Cámara Compensación de Alto Valor S.A.
|
11.52 | % | 11.52 | % | 11.52 | % | ||||||
Administrador Financiero Transantiago S.A.
|
20.00 | % | 20.00 | % | 20.00 | % | ||||||
Sociedad Nexus S.A.
|
12.90 | % | 12.90 | % | 12.90 | % |
|
·
|
The SPEs’ activities have essentially been conducted on behalf of the company that presents the consolidated financial statements and in response to its specific business needs.
|
|
·
|
The necessary decision making authority is held to obtain most of the benefits from these entities’ activities, as well as the rights to obtain most of the benefits or other advantages from such entities.
|
|
·
|
The entity essentially retains most of the risks inherent to the ownership or residuals of the SPEs or its assets, for the purpose of obtaining the benefits from its activities.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
c)
|
Non controlling interest
|
d)
|
Operating segments
|
i.
|
has been identified
|
ii.
|
exceeds the quantitative thresholds stipulated for a segment.
|
i.
|
the nature of the products and services;
|
ii.
|
the nature of the production processes;
|
iii.
|
the type or category of customers that use their products and services;
|
iv.
|
the methods used to distribute their products or services; and
|
v.
|
if applicable, the nature of the regulatory framework, for example, banking, insurance, or utilities.
|
i.
|
Its reported income, from both external customers and intersegment sales or transfers, is 10% or more of the combined internal and external income of all the operating segments.
|
ii.
|
The absolute value of its reported profit or loss is 10% or more, in absolute terms, of the greater of: (i) the combined reported profit of all the operating segments that did not report a loss; (ii) the combined reported loss of all the operating segments that reported a loss.
|
iii.
|
Its assets represent 10% or more of the combined assets of all the operating segments.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
i.
|
that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses from transactions with other components of the same entity);
|
ii.
|
whose operating results are regularly reviewed by the entity’s chief executive officer to make decisions about resources allocated to the segment and assess its performance; and
|
iii.
|
for which separate financial information is available.
|
e)
|
Functional and presentation currency
|
f)
|
Foreign currency transactions
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
g)
|
Definitions and classification of financial instruments
|
i.
|
Definitions
|
ii.
|
Classification of financial assets for measurement purposes
|
-
|
Portfolio of trading investments (at fair value with the changes recorded in the Consolidated Statement of Income): this category includes the financial assets acquired for the purpose of generating a profit in the short term from fluctuations in their prices. This category includes the portfolio of trading investments and financial derivative contracts not designated as hedging instruments.
|
-
|
Available-for-sale investment instrument portfolio: debt instruments not classified as “held-to-maturity investments,” “Credit investments (loans and accounts receivable from customers or interbank loans)” or “Financial assets at fair value through profit or loss.” Available for sale investments are initially recorded at cost, which includes transactional costs. Available-for-sale instruments are subsequently valued at their fair value, or based on appraisals made with the use of internal models when appropriate. Unrealized profits or losses stemming from changes of fair value are recorded as a debit or credit to equity accounts (“Valuation accounts”). When these investments are divested or become impaired, the adjustments to accumulated fair value in equity are transferred to the Consolidated Statement of Income under “Net income from financial operations.”
|
-
|
Held-to-maturity instrument portfolio: this category includes debt securities traded on an active market, with a fixed maturity, and with fixed or determinable payments, for which the Bank has both the intent and a proven ability to hold to maturity. Held to maturity investments are recorded at their cost plus interest earned, minus provisions for impairment established when their recorded value exceeds the estimated recoverable value.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
-
|
Credit investments (loans and accounts receivable from customers or interbank loans): this category includes financing granted to third parties, based on their nature, regardless of the type of borrower and the form of financing. Includes loans and accounts receivable from customers, interbank loans, and financial lease transactions in which the consolidated entities act as lessors.
|
iii.
|
Classification of financial assets for presentation purposes
|
-
|
Cash and deposits in banks: Cash balances, checking accounts and on-demand deposits with the Chilean Central Bank and other domestic and foreign financial institutions. Amounts placed in overnight transactions will continue to be reported in this line item and in the lines or items to which they correspond. If there is no special item for these transactions, they will be included with the related account as indicated above.
|
-
|
Unsettled transactions: This item includes the values of swap instruments and balances of executed transactions which contractually defer the payment of purchase-sale transactions or the delivery of the foreign currency acquired.
|
-
|
Trading investments: This item includes financial instruments intended to be traded and investments in mutual funds which must be adjusted to their fair value in the same way as instruments acquired for trading.
|
-
|
Financial derivative contracts: Financial derivative contracts with positive fair values are presented in this item. It includes both independent contracts as well as derivatives that should and can be separated from a host contract, whether they are for trading or hedging, as shown in Note 6 to the Consolidated Interim Financial Statements.
|
-
|
Trading derivatives: Includes the fair value of derivatives which do not qualify for hedge accounting, including embedded derivatives separated from hybrid financial instruments.
|
-
|
Hedging derivatives: Includes the fair value of derivatives designated as hedging instruments in hedge accounting, including the embedded derivatives separated from the hybrid financial instruments designated as hedging instruments in hedge accounting.
|
-
|
Interbank loans: This item includes the balances of transactions with domestic and foreign banks, including the Chilean Central Bank, other than those reflected in the preceding items.
|
-
|
Loans and accounts receivable from customers: These loans are non-derivative financial assets for which fixed or determined amounts are charged, that are not listed on an active market and which the Bank does not intend to sell immediately or in the short term. When the Bank is the lessor in a lease, and it substantially transfers the risks and benefits incidental to the leased asset, the transaction is presented in loans..
|
-
|
Investment instruments: These are classified into two categories: held-to-maturity investments and available-for-sale instruments. The held-to-maturity investment category includes only those instruments for which the Bank has the ability and intent to hold them until their maturity. Other investment instruments are treated as available for sale.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
iv.
|
Classification of financial liabilities for measurement purposes
|
-
|
Financial liabilities held for trading (at fair value through profit or loss): Financial liabilities issued to generate a short-term profit from fluctuations in their prices, financial derivatives not deemed to qualify for hedge accounting and financial liabilities arising from definitive sales of financial assets purchased under resale agreements or borrowed (“short positions”).
|
-
|
Financial liabilities at amortized cost: Financial liabilities, regardless of their type and maturity, not included in any of the aforementioned categories which arise from the borrowing activities of financial institutions, whatever their form of implementation and maturity.
|
v.
|
Classification of financial liabilities for presentation purposes
|
-
|
Demand deposits and other demand obligations. This item includes all on-demand obligations except for term savings accounts, which are not considered on-demand instruments in view of their special characteristics. Obligations whose payment may be required during the period are deemed to be on-demand obligations; i.e., operations which become callable the day after the closing date are not treated as on-demand obligations.
|
-
|
Unsettled transactions: This item includes the balances of asset purchases that are not settled on the same day and for sales of foreign currencies not delivered.
|
-
|
Investments under repurchase agreements: This item includes the balances of sales of financial instruments under securities repurchase and loan agreements.
|
-
|
Time deposits and other liabilities: This item shows the balances of deposit transactions in which a term at the end of which they become callable has been stipulated.
|
-
|
Financial derivative contracts: This item includes financial derivative contracts with negative fair values, whether they are for trading or for account hedging purposes, as set forth in Note 7.
|
-
|
Trading derivatives: Includes the fair value of the financial derivatives which do not qualify for hedge accounting, including embedded derivatives separated from hybrid financial instruments.
|
-
|
Hedging derivatives: Includes the fair value of the derivatives designated as hedge accounting instruments, including embedded derivatives separated from hybrid financial instruments and designated as hedge accounting instruments.
|
-
|
Interbank borrowings: This item includes obligations due to other domestic banks, foreign banks, or the Chilean Central Bank, which were not classified in any of the previous categories.
|
-
|
Debt instruments issued: This encompasses three items. They are obligations under letters of credit, subordinated bonds, and senior bonds.
|
-
|
Other financial obligations: This item includes credit obligations to persons distinct from other domestic banks, foreign banks, or the Chilean Central Bank, for financing purposes or operations in the regular course of business.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
h)
|
Valuation and recording of financial asset and liability results
|
i.
|
Valuation of financial assets
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
ii.
|
Valuation of financial liabilities
|
iii.
|
Valuation techniques
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
i.
|
In the valuation of financial instruments permitting static hedging (mainly “forwards” and “swaps”), the “present value” method is used. Estimated future cash flows are discounted using the interest rate curves of the related currencies. The interest rate curves are generally observable market data.
|
ii.
|
In the valuation of financial instruments requiring dynamic hedging (mainly structured options and other structured instruments), the Black-Scholes model is normally used. Where appropriate, observable market inputs are used to obtain factors such as the bid-offer spread, exchange rates, volatility, correlation indexes and market liquidity.
|
iii.
|
In the valuation of certain financial instruments exposed to interest rate risk, such as interest rate futures, caps and floors, the present value method (futures) and the Black-Scholes model (plain vanilla options) are used. The main inputs used in these models are observable market data, including the related interest rate curves, volatilities, correlations and exchange rates.
|
iv.
|
Recording results
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
v.
|
Hedging transactions
|
|
i)
|
to sell to customers who request these instruments in the management of their market and credit risks,
|
|
ii)
|
to use these derivatives in the management of the risks of the Bank entities’ own positions of assets and liabilities (“hedging derivatives”), and
|
iii)
|
to obtain profits from changes in the prices of these derivatives (“trading derivatives”).
|
1.
|
The derivative hedges one of the following three types of exposure:
|
a.
|
Changes in the fair value of assets and liabilities due to fluctuations, among others, in the interest rate and/or exchange rate to which the position or balance to be hedged is subject (“fair value hedge”);
|
b.
|
Changes in the estimated cash flows arising from financial assets and liabilities, commitments and highly probable forecasted transactions (“cash flow hedge”);
|
c.
|
The net investment in a foreign operation (“hedge of a net investment in a foreign operation”).
|
2.
|
It is effective in offsetting exposure inherent in the hedged item or position throughout the expected term of the hedge, which means that:
|
a.
|
At the date of arrangement the hedge is expected, under normal conditions, to be highly effective (“prospective effectiveness”).
|
b.
|
There is sufficient evidence that the hedge was actually effective during the life of the hedged item or position (“retrospective effectiveness”).
|
3.
|
There must be adequate documentation evidencing the specific designation of the financial derivative to hedge certain balances or transactions and how this effective hedge was expected to be achieved and measured, provided that this is consistent with the Bank’s management of own risks.
|
a.
|
In fair value hedges, the profits or losses arising on both the hedging instruments and the hedged items (attributable to the type of risk being hedged) are recorded directly in the Consolidated Interim Statement of Income.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
b.
|
In cash flow hedges, the effective portion of the change in value of the hedging instrument is recorded temporarily in Other comprehensive income under “Valuation adjustments - Cash flow hedges” until the forecasted transaction occurs, when it is then recorded in the Consolidated Interim Statement of Income, unless the forecasted transaction results in the recognition of non-financial assets or liabilities, it is included in the cost of the non-financial asset or liability. The ineffective portion of the change in value of hedging derivatives is recorded directly in the Consolidated Interim Statement of Income.
|
c.
|
The ineffective portion of the profits and losses on the hedging instruments of cash flow hedges is recorded directly under “Net income from financial operations” in the Consolidated Interim Statement of Income.
|
vi.
|
Derivatives embedded in hybrid financial instruments
|
vii.
|
Offsetting of financial instruments
|
viii.
|
Removal of financial assets and liabilities from accounts
|
i.
|
If the Bank transfers substantially all the risks and rewards to third parties, as in the cases of unconditional sales of financial assets, sales under repurchase agreements at fair value at the date of repurchase, sale of financial assets with a purchase call option or written put option deeply out of the money, utilization of assets in which the assignor does not retain subordinated debt or grant any credit enhancement to the new holders, and other similar cases, the transferred financial asset is removed from the Consolidated Interim Statements of Financial Position and any rights or obligations retained or created in the transfer are simultaneously recorded.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
ii.
|
If the Bank retains substantially all the risks and rewards associated with the transferred financial asset, as in the case of sale of financial assets under an agreement to repurchase them at a fixed price or at the sale price plus interest, a securities lending agreement in which the borrower undertakes to return the same or similar assets, and other similar cases, the transferred financial asset is not removed from the Consolidated Interim Statement of Financial Position and continues to be measured by the same criteria as those used before the transfer. However, the following items are recorded:
|
1.
|
An associated financial liability, for an amount equal to the consideration received; this liability is subsequently measured at amortized cost.
|
2.
|
Both the income from the transferred financial asset not removed and any expenses incurred on the new financial liability.
|
iii.
|
If the Bank neither transfers nor substantially retains all the risks and rewards associated with the transferred financial asset —as in the cases of sale of financial assets with a purchased call option or written put option that is not deeply in or out of the money, securitization of assets in which the transferor retains a subordinated debt or other type of credit enhancement for a portion of the transferred asset, and other similar cases— the following distinction is made:
|
|
1.
|
If the transferor does not retain control of the transferred financial asset, the asset is removed from the Consolidated Interim Statement of Financial Position and any rights or obligations retained or created in the transfer are recorded.
|
|
2.
|
If the transferor retains control of the financial asset transferred, it continues to be recorded in the Consolidated Interim Statement of Financial Position for an amount equal to its exposure to changes in value and a financial liability associated with the transferred financial asset is recorded. The net carrying amount of the transferred asset and the associated liability is the amortized cost of the rights and obligations retained, if the transferred asset is measured at amortized cost, or the fair value of the rights and obligations retained, if the transferred asset is measured at fair value.
|
i)
|
Recognizing revenue and expenses
|
i.
|
Interest revenue, interest expenses, and similar items
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
ii.
|
Commissions, fees, and similar items
|
-
|
Fees and commission income and expeses relating to financial assets and financial liabilities measured at fair value through profit or loss are recognized when paid.
|
-
|
Those arising from transactions or services that are performed over a period of time are recorded over the life of these transactions or services.
|
-
|
Those relating to services provided in a single act are recorded when the single act is completed.
|
iii.
|
Non-finance income and expenses
|
iv.
|
Loan arrangement fees
|
j)
|
Impairment
|
i.
|
Financial assets:
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
ii.
|
Non-financial assets:
|
k)
|
Property, plant and equipment
|
i.
|
Property, plant and equipment for own use
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
ITEM
|
Useful Life
(Months)
|
Land
|
-
|
Paintings and works of art
|
-
|
Assets retired for disposal
|
-
|
Carpets and curtains
|
36
|
Computers and hardware
|
36
|
Vehicles
|
36
|
Computational systems and software
|
36
|
ATMs
|
60
|
Machines and equipment in general
|
60
|
Office furniture
|
60
|
Telephone and communication systems
|
60
|
Security systems
|
60
|
Rights over telephone lines
|
60
|
Air conditioning systems
|
84
|
Installations in general
|
120
|
Security systems (acquisitions since October 2002)
|
120
|
Buildings
|
1,200
|
ii.
|
Assets leased out under an operating lease
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
l)
|
Leasing
|
|
iii.
|
Sale and leaseback transactions
|
m)
|
Factored receivables
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
n)
|
Intangible assets
|
o)
|
Cash and cash equivalents
|
i.
|
Cash flows: Inflows and outflows of cash and cash equivalents, such as deposits with the Chilean Central Bank, deposits in domestic banks, and deposits in foreign banks.
|
ii.
|
Operational activities: Normal activities performed by banks and other activities that cannot be classified as investing or financing activities.
|
iii.
|
Investing activities: The acquisition, sale, or disposal by other means of long-term assets and other investments not included in cash and cash equivalents.
|
iv.
|
Financing activities: Activities that result in changes in the size and composition of net assets and liabilities that are not part of operational activities or investments.
|
p)
|
Allowances for loan losses
|
i.
|
Consumer loans,
|
ii.
|
Mortgage loans, and
|
iii.
|
Commercial loans.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
i.
|
Classifications A1, A2 and A3, correspond to borrowers with no apparent credit risk.
|
ii.
|
Classifications B, correspond to borrowers with some credit risk but no apparent deterioration of payment capacity.
|
iii.
|
Classifications C1, C2, C3, C4, D1 and D2 correspond to borrowers whose loans have deteriorated.
|
Classification
|
Estimated range of loss
|
Allowance
|
||
C1
|
Up to 3%
|
2%
|
||
C2
|
More than 3% and up to 19%
|
10%
|
||
C3
|
More than 19% and up to 29%
|
25%
|
||
C4
|
More than 29% and up to 49%
|
40%
|
||
D1
|
More than 49% and up to 79%
|
65%
|
||
D2
|
More than 79%
|
90%
|
|
·
|
New clients, not renegotiated
|
|
·
|
Old clients, not renegotiated
|
|
·
|
New clients, renegotiated
|
|
·
|
Old clients, renegotiated
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
Type of loan
|
Term
|
|
Consumer credits, with or without real securities
|
6 months
|
|
Other transactions without real securities
|
24 months
|
|
Commercial credits with real securities
|
36 months
|
|
Housing mortgage credits
|
48 months
|
|
Leasing of consumer assets
|
6 months
|
|
Other non-real estate leasing transactions
|
12 months
|
|
Real estate leasing (commercial or housing)
|
36 months
|
q)
|
Provisions, contingent assets and contingent liabilities
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
i.
|
It is a present obligation as a result of past events, and
|
ii.
|
As of the date of the financial statements it is likely that the Bank will have to expend resources to settle these obligations and the amount of these resources can be reliably measured.
|
i.
|
Guarantees and bonds: Guarantees, bonds, and standby letters of credit. In addition, guarantees of payment from buyers in factored receivables.
|
ii.
|
Confirmed foreign letters of credits: Letters of credit confirmed by the Bank.
|
iii.
|
Documentary letters of credit: Includes documentary letters of credit issued by the Bank, which have not yet been negotiated.
|
iv.
|
Documented guarantees: Guarantees with promissory notes.
|
v.
|
Interbank guarantees: Guarantees issued.
|
vi.
|
Unrestricted credit lines: The unused amount of credit lines that allow customers to draw without prior approval by the Bank (for example, using credit cards or overdrafts in checking accounts).
|
vii.
|
Other credit commitments: Amounts not yet lent under committed loans, which must be disbursed at an agreed future date when events contractually agreed upon with the customer occur, such as in the case of lines of credit linked to the progress of a construction or similar projects.
|
viii.
|
Other contingent credits: Includes any other kind of commitment by the Bank which may exist and give rise to lending when certain future events occur. In general, this includes unusual transactions such as pledges made to secure the payment of loans among third parties or derivative contracts made by third parties that may result in a payment obligation and are not covered by deposits.
|
-
|
Provisions for staff salaries and benefits.
|
-
|
Provision for mandatory dividends.
|
-
|
Provisions for contingent credit risks.
|
-
|
Provisions for contingencies.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
r)
|
Deferred income taxes and other deferred taxes
|
s)
|
Use of estimates
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
t)
|
Non-current assets held for sale
|
u)
|
Earnings per share
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
v)
|
Temporary acquisition (assignment) of assets
|
w)
|
Assets under management and investment funds managed by the Bank
|
x)
|
Provision for mandatory dividends
|
y)
|
Personnel Benefits
|
-
|
They are not the property of the consolidated entities, but that of legally separate third parties that are not related to the Bank.
|
-
|
They are available only to pay or fund post-employment benefits and cannot return to the consolidated entities except when the assets remaining in the plan are sufficient to fulfill all the obligations of the plan or the entity in relation to the benefits due current or past employees or to reimburse employee benefits previously paid by the Bank.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
-
|
The cost of services for the current period (understood as the increase in the current value of the obligations arising as a consequence of the services provided by the employees during the period) under the “Personnel salaries and expenses” item.
|
-
|
The interest expense (understood as the increase in current value of the obligations as a consequence of the passage of time which occurs during the period). When the obligations are shown in liabilities in the Consolidated Interim Statements of Financial Position net of the plan assets, the cost of the liabilities which are recorded in the Consolidated Interim Statement of Income reflects exclusively the obligations recorded in liabilities.
|
-
|
The expected return on assets allocated to hedge the commitments and the profits and losses in their value, minus any cost arising from their management and the taxes to which they are subject.
|
-
|
Amortization of the actuarial profits and losses in the application of the “fluctuation band” treatment and in the unrecorded past cost of services. The actuarial gains and losses calculated using the corridor approach and the unrecognized past service cost, are registered under “Personnel salaries and expenses” in the Consolidated Interim Statement of Income.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
z)
|
Consolidated Interim Statement of Changes in Equity
|
i.
|
Adjustments for changes in accounting criteria and the correction of errors: Including the changes in consolidated net equity arising as a consequence of the retroactive restatement of the financial statement balances as a consequence of changes in the accounting criteria or in the correction of errors.
|
ii.
|
Revenues and expenses recorded in the period: Reflecting in aggregate form all the items recorded in the Consolidated Interim Statement of Income indicated above.
|
aa)
|
Consolidated Interim Statement of Comprehensive Income
|
i.
|
Consolidated income for the period.
|
ii.
|
The net amount of the income and expenses temporarily recorded in consolidated equity under valuation adjustments.
|
iii.
|
The net amount of income and expenses permanently recorded in consolidated equity.
|
iv.
|
The income tax incurred from the items indicated in ii) and iii), above, except for the valuation adjustments arising from investments in associated or multi-group companies accounted by using the equity method, which are presented net.
|
v.
|
Total recorded consolidated income and expenses, calculated as the sum of the above items, presenting separately the amount attributable to the Bank shareholders and the amounts relating to non controlling interests.
|
ab)
|
New accounting pronouncements
|
i.
|
SBIF Circulars:
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
ii.
|
IASB Pronouncements
|
IASB Pronouncements
|
Application
|
Amendment of IAS 32 Classification of Rights Issues
|
Annual periods beginning on or after February 1, 2011
|
Revision of IAS 24, Related Party Disclosures
|
Annual periods beginning on or after January 1, 2011
|
CINIIF 19, Cancellation of financial liabilities with Equity Instruments
|
Annual periods beginning on or after July 1, 2010
|
NIIF 9, Classification and Measurement
|
Annual periods beginning on or after January 1, 2013
|
Improvements to IFRS – May 2010
|
Annual periods beginning on or after January 1, 2011
|
Amendments to IFRIC 14, Prepayments of a Minimum Funding Requirement
|
Annual periods beginning on or after January 1, 2011
|
1.
|
Amendment of IAS 32 classification of rights issues.
|
2.
|
IAS 24 Related party disclosures.
|
3.
|
CINIIF 19 Cancellation of debt with equity instruments.
|
4.
|
NIIF 9 Classification and measurement
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
5.
|
Improvements to IFRS
|
6.
|
Prepayments of a Minimum Funding Requirement
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
Series
|
Amount
|
Term
|
Issue Rate
|
Date of
Issue
|
Maturity Date
|
F7
|
UF 3,000,000 (i)
|
4.5 years
|
3.3% per annum simple
|
11/01/2009
|
05/01/2014
|
F8
|
UF 3,000,000 (ii)
|
4.5 years
|
3.6% per annum simple
|
01/01/2010
|
07/01/2014
|
F9
|
UF 3,000,000 (iii)
|
5 years
|
3.7% per annum simple
|
01/01/2010
|
01/01/2015
|
Total
|
UF 9,000,000
|
||||
Floating Bond
|
USD 500,000,000 (iv)
|
2 years
|
Libor (3 months) + 125 bp
|
04/15/2010
|
04/12/ 2012
|
Total
|
USD 500,000,000
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
a.
|
Santander Banefe
|
b.
|
Commercial Banking
|
|
Serves individuals with monthly incomes exceeding Ch$ 400,000. This segment gives customers a variety of services, including consumer loans, credit cards, auto loans, commercial loans, foreign trade, mortgage loans, debit cards, checking accounts, savings products, mutual funds, stock brokerage, and insurance.
|
a.
|
Companies
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
b.
|
Real estate
|
|
This segment also includes all the companies engaged in the real estate industry. These clients are offered not only the traditional banking services but also specialized services to finance projects, chiefly residential, with the aim of expanding sales of mortgage loans.
|
|
It brings together all the real estate companies that carry out projects to sell properties to third parties and all the builders with annual sales exceeding Ch$ 800 million, with no ceiling.
|
c.
|
Large corporations
|
a.
|
Corporate
|
|
Foreign multinational corporations or Chilean corporations whose sales exceed Ch$ 10,000 million. This segment provides a wide variety of products, including commercial loans, leasing, factoring, foreign trade, credit cards, mortgage loans, checking accounts, transactional services, treasury services, financial consulting, investment banking, saving products, mutual funds, and insurance.
|
b.
|
Treasury
|
|
The Treasury Division provides sophisticated financial products, chiefly to companies in the Wholesale Banking area and the Companies segment. These include products such as short-term financing and fund raising, brokerage services, derivatives, securitization, and other tailor-made products. The Treasury area also handles intermediation of positions and manages the owned investment portfolio.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
For the quarter ending on June 30, 2010
|
||||||||||||||||||||||||
Net interest
income
|
Net fee and
commission
income
|
ROF (2)
|
Provisions
for loan losses
|
Support
expenses (3)
|
Segment’s net
contribution
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Segments
|
||||||||||||||||||||||||
Individuals
|
130,891 | 46,355 | 615 | (40,090 | ) | (73,746 | ) | 64,025 | ||||||||||||||||
Santander Banefe
|
25,373 | 7,724 | 3 | (17,097 | ) | (16,512 | ) | (509 | ) | |||||||||||||||
Commercial Banking
|
105,518 | 38,631 | 612 | (22,993 | ) | (57,234 | ) | 64,534 | ||||||||||||||||
Small and mid-sized companiess (PYMEs)
|
49,213 | 8,629 | 1,820 | (12,353 | ) | (17,316 | ) | 29,993 | ||||||||||||||||
Institutional
|
5,115 | 669 | 573 | (185 | ) | (2,624 | ) | 3,548 | ||||||||||||||||
Companies
|
31,117 | 5,967 | 4,380 | (3,572 | ) | (9,058 | ) | 28,834 | ||||||||||||||||
Companies
|
14,305 | 2,866 | 1,934 | (4,533 | ) | (4,271 | ) | 10,301 | ||||||||||||||||
Large corporations
|
12,605 | 2,381 | 2,179 | 185 | (3,650 | ) | 13,700 | |||||||||||||||||
Real estate
|
4,207 | 720 | 267 | 776 | (1,137 | ) | 4,833 | |||||||||||||||||
Commercial Banking
|
216,336 | 61,620 | 7,388 | (56,200 | ) | (102,744 | ) | 126,400 | ||||||||||||||||
Global banking and markets
|
11,991 | 6,168 | 15,384 | (472 | ) | (7,673 | ) | 25,398 | ||||||||||||||||
Corporate
|
11,313 | 5,970 | - | (472 | ) | (2,917 | ) | 13,894 | ||||||||||||||||
Treasury
|
678 | 198 | 15,384 | - | (4,756 | ) | 11,504 | |||||||||||||||||
Other
|
14,455 | (2,630 | ) | 2,269 | 720 | (7,570 | ) | 7,244 | ||||||||||||||||
Totals
|
242,782 | 65,158 | 25,041 | (55,952 | ) | (117,987 | ) | 159,042 |
Other operating income
|
19,951
|
Other operating expenses
|
(17,648)
|
Income from investments in other companies
|
223
|
Income tax expense
|
(24,163)
|
Consolidated income for the period
|
137,405
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
For the quarter ending on June 30, 2009 | ||||||||||||||||||||||||
Net interest
income
|
Net fee and
commission
income
|
ROF (2)
|
Provisions
for loan losses
|
Support
expenses (3)
|
Segment’s net
contribution
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Segments
|
||||||||||||||||||||||||
Individuals
|
135,497 | 41,362 | 410 | (70,840 | ) | (68,965 | ) | 37,464 | ||||||||||||||||
Santander Banefe
|
29,799 | 7,360 | 6 | (23,802 | ) | (17,432 | ) | (4,069 | ) | |||||||||||||||
Commercial Banking
|
105,698 | 34,002 | 404 | (47,038 | ) | (51,533 | ) | 41,533 | ||||||||||||||||
Small and mid-sized firms (PYMEs)
|
52,174 | 9,591 | 2,575 | (17,366 | ) | (15,202 | ) | 31,772 | ||||||||||||||||
Institutional
|
4,730 | 502 | 51 | (121 | ) | (1,718 | ) | 3,444 | ||||||||||||||||
Companies
|
36,510 | 5,954 | 2,917 | (5,608 | ) | (8,054 | ) | 31,719 | ||||||||||||||||
Companies
|
16,849 | 2,725 | 1,004 | (2,533 | ) | (3,587 | ) | 14,458 | ||||||||||||||||
Large corporations
|
15,023 | 2,584 | 1,822 | (3,719 | ) | (3,216 | ) | 12,494 | ||||||||||||||||
Real estate
|
4,638 | 645 | 91 | 644 | (1,251 | ) | 4,767 | |||||||||||||||||
Commercial Banking
|
228,911 | 57,409 | 5,953 | (93,935 | ) | (93,939 | ) | 104,399 | ||||||||||||||||
Global banking and markets
|
(4,784 | ) | 5,837 | 7,191 | (1,025 | ) | (6,841 | ) | 378 | |||||||||||||||
Corporate
|
13,754 | 5,969 | - | (1,025 | ) | (3,300 | ) | 15,398 | ||||||||||||||||
Treasury
|
(18,538 | ) | (132 | ) | 7,191 | - | (3,541 | ) | (15,020 | ) | ||||||||||||||
Other
|
2,484 | (101 | ) | 16,512 | (1,077 | ) | (3,319 | ) | 14,499 | |||||||||||||||
Totals
|
226,611 | 63,145 | 29,656 | (96,037 | ) | (104,099 | ) | 119,276 |
Other operating income
|
2,928 | |||
Other operating expenses
|
7,821 | |||
Income from investments in other companies
|
440 | |||
Income tax expense
|
(21,816 | ) | ||
Consolidated income for the period
|
108,649 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
For the 6-month period ending on June 30, 2010
|
||||||||||||||||||||||||||||
Loans and
Accounts
Receivable from
Customers(1)
|
Net interest
income
|
Net income
from fees and
commissions
|
ROF (2)
|
Provisions
for loan
losses
|
Support
expenses (3)
|
Net
contribution
of the segment
|
||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Segments
|
||||||||||||||||||||||||||||
Individuals
|
7,715,031 | 260,833 | 89,909 | 1,083 | (82,964 | ) | (140,766 | ) | 128,095 | |||||||||||||||||||
Santander Banefe
|
629,494 | 51,009 | 15,587 | 5 | (31,813 | ) | (31,024 | ) | 3,764 | |||||||||||||||||||
Commercial Banking
|
7,085,537 | 209,824 | 74,322 | 1,078 | (51,151 | ) | (109,742 | ) | 124,331 | |||||||||||||||||||
Small and mid-sized companies (PYMEs)
|
2,210,170 | 97,017 | 17,541 | 3,184 | (28,292 | ) | (33,053 | ) | 56,397 | |||||||||||||||||||
Institutional
|
330,980 | 9,795 | 1,256 | 1,212 | (253 | ) | (4,923 | ) | 7,087 | |||||||||||||||||||
Companies
|
2,983,741 | 63,139 | 12,404 | 7,266 | (14,259 | ) | (16,417 | ) | 52,133 | |||||||||||||||||||
Companies
|
1,213,826 | 28,456 | 5,641 | 3,074 | (6,395 | ) | (7,870 | ) | 22,906 | |||||||||||||||||||
Large corporations
|
1,293,173 | 26,360 | 5,257 | 3,761 | (9,278 | ) | (6,494 | ) | 19,606 | |||||||||||||||||||
Real estate
|
476,742 | 8,323 | 1,506 | 431 | 1,414 | (2,053 | ) | 9,621 | ||||||||||||||||||||
Commercial Banking
|
13,239,922 | 430,784 | 121,110 | 12,745 | (125,768 | ) | (195,159 | ) | 243,712 | |||||||||||||||||||
Global banking and markets
|
1,347,855 | 21,949 | 11,556 | 35,800 | (643 | ) | (15,715 | ) | 52,947 | |||||||||||||||||||
Corporate
|
1,340,847 | 23,120 | 12,042 | - | (643 | ) | (5,743 | ) | 28,776 | |||||||||||||||||||
Treasury
|
7,008 | (1,171 | ) | (486 | ) | 35,800 | - | (9,972 | ) | 24,171 | ||||||||||||||||||
Other
|
36,233 | 19,447 | (5,157 | ) | 6,069 | 272 | (11,112 | ) | 9,519 | |||||||||||||||||||
Totals
|
14,624,010 | 472,180 | 127,509 | 54,614 | (126,139 | ) | (221,986 | ) | 306,178 |
Other operating income
|
26,016 | |||
Other operating expenses
|
(30,204 | ) | ||
Income from investments in other companies
|
343 | |||
Income tax expense
|
(45,923 | ) | ||
Consolidated income for period
|
256,410 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
For the 6-month period ending on June 30, 2009 | December 31, 2009 | |||||||||||||||||||||||||||
Net interest
income
|
Net fee and
commissions
income
|
ROF (2)
|
Provisions
for loan losses
|
Support
expenses (3)
|
Segment’s net
contribution
|
Loans and
Accounts
Receivable from
Customers(1)
|
||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Segments
|
||||||||||||||||||||||||||||
Individuals
|
272,166 | 81,481 | 1,100 | (137,133 | ) | (133,860 | ) | 83,754 | 7,287,296 | |||||||||||||||||||
Santander Banefe
|
60,409 | 13,993 | 11 | (45,619 | ) | (30,596 | ) | (1,802 | ) | 609,808 | ||||||||||||||||||
Commercial Banking
|
211,757 | 67,488 | 1,089 | (91,514 | ) | (103,264 | ) | 85,556 | 6,677,488 | |||||||||||||||||||
Small and mid-sized companies (PYMEs)
|
106,332 | 20,120 | 5,042 | (38,681 | ) | (29,275 | ) | 63,538 | 2,097,592 | |||||||||||||||||||
Institutional
|
9,738 | 979 | 378 | (34 | ) | (3,382 | ) | 7,679 | 291,867 | |||||||||||||||||||
Companies
|
74,279 | 11,719 | 8,710 | (9,179 | ) | (15,354 | ) | 70,175 | 2,779,165 | |||||||||||||||||||
Companies
|
33,108 | 5,751 | 4,281 | (2,990 | ) | (6,981 | ) | 33,169 | 1,092,162 | |||||||||||||||||||
Large corporations
|
31,464 | 4,780 | 4,297 | (6,917 | ) | (6,038 | ) | 27,586 | 1,239,888 | |||||||||||||||||||
Real estate
|
9,707 | 1,188 | 132 | 728 | (2,335 | ) | 9,420 | 447,115 | ||||||||||||||||||||
Commercial Banking
|
462,515 | 114,299 | 15,230 | (185,027 | ) | (181,871 | ) | 225,146 | 12,455,920 | |||||||||||||||||||
Global banking and markets
|
(45,331 | ) | 10,403 | 43,829 | (1,071 | ) | (14,143 | ) | (6,313 | ) | 1,266,310 | |||||||||||||||||
Corporate
|
33,660 | 10,814 | - | (1,071 | ) | (6,311 | ) | 37,092 | 1,266,310 | |||||||||||||||||||
Treasury
|
(78,991 | ) | (411 | ) | 43,829 | - | (7,832 | ) | (43,405 | ) | - | |||||||||||||||||
Other
|
(3,300 | ) | 74 | 39,412 | (873 | ) | (6,373 | ) | 28,940 | 29,045 | ||||||||||||||||||
Totals
|
413,884 | 124,776 | 98,471 | (186,971 | ) | (202,387 | ) | 247,773 | 13,751,275 |
Other operating income
|
5,426 | |||
Other operating expenses
|
(27,710) | |||
Income from investments in other companies
|
766 | |||
Income tax expense
|
(38,075) | |||
Consolidated income for period
|
188,180 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
a)
|
The detail of the balances included under cash and cash equivalents is as follows:
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Cash and bank deposits
|
||||||||
Cash
|
358,801 | 418,987 | ||||||
Deposits in the Chilean Central Bank
|
390,579 | 988,978 | ||||||
Deposits in domestic banks
|
241 | 255 | ||||||
Foreign deposits
|
649,260 | 635,238 | ||||||
Subtotals - Cash and bank deposits
|
1,398,881 | 2,043,458 | ||||||
Unsettled transactions, net
|
183,707 | 192,660 | ||||||
Total cash and cash equivalents
|
1,582,588 | 2,236,118 |
b)
|
Unsettled transactions
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Assets
|
||||||||
Notes held by other banks (swap)
|
183,105 | 206,454 | ||||||
Funds receivable
|
303,809 | 261,680 | ||||||
Subtotals
|
486,914 | 468,134 | ||||||
Liabilities
|
||||||||
Funds payable
|
303,207 | 275,474 | ||||||
Subtotals
|
303,207 | 275,474 | ||||||
Unsettled transactions, net
|
183,707 | 192,660 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
State and Chilean Central Bank Instruments
|
||||||||
Chilean Central Bank Bonds
|
698,942 | 667,703 | ||||||
Chilean Central Bank Notes
|
15,942 | 63,868 | ||||||
Other Chilean Central Bank and Government securities
|
46,206 | 29,806 | ||||||
Subtotals
|
761,090 | 761,377 | ||||||
Instruments of other domestic institutions:
|
||||||||
Time deposits in Chilean financial institutions
|
- | - | ||||||
Mortgage finance bonds of Chilean financial institutions
|
11 | 11 | ||||||
Chilean financial institutions bonds
|
26,190 | - | ||||||
Chilean corporate bonds
|
25,115 | - | ||||||
Other Chilean securities
|
- | - | ||||||
Subtotals
|
51,316 | 11 | ||||||
Instruments of foreign institutions:
|
||||||||
Foreign Central Bank and Government securities
|
- | - | ||||||
Other foreign financial instruments
|
- | - | ||||||
Subtotals
|
- | - | ||||||
Investments in mutual funds:
|
||||||||
Funds managed by related entities
|
48 | 37,151 | ||||||
Funds managed by others
|
- | - | ||||||
Subtotals
|
48 | 37,151 | ||||||
Totals
|
812,454 | 798,539 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
a)
|
As of June 30, 2010 and December 31, 2009 the Bank has the following portfolio of derivative instruments:
|
As of June 30, 2010
|
||||||||||||||||||||
Notional amount
|
Fair value
|
|||||||||||||||||||
Up to 3 months
|
More than
3 months to
one year
|
More than
one year
|
Assets
|
Liabilities
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Hedging derivatives at fair value
|
||||||||||||||||||||
Currency forwards
|
- | - | - | - | - | |||||||||||||||
Interest rate swaps
|
- | 92,467 | 440,806 | 6,808 | 1,173 | |||||||||||||||
Cross currency swaps
|
- | 229,356 | 295,358 | 46,340 | 195 | |||||||||||||||
Call currency options
|
- | - | - | - | - | |||||||||||||||
Call interest rate options
|
- | - | - | - | - | |||||||||||||||
Put currency options
|
- | - | - | - | - | |||||||||||||||
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
Other derivatives
|
- | - | - | - | - | |||||||||||||||
Subtotals
|
- | 321,823 | 736,164 | 53,148 | 1,368 | |||||||||||||||
Cash flow hedging derivatives
|
||||||||||||||||||||
Currency forwards
|
- | - | - | - | - | |||||||||||||||
Interest rate swaps
|
- | - | - | - | - | |||||||||||||||
Cross currency swaps
|
212,413 | 925,295 | 344,012 | 59,507 | 8,168 | |||||||||||||||
Call currency options
|
- | - | - | - | - | |||||||||||||||
Call interest rate options
|
- | - | - | - | - | |||||||||||||||
Put currency options
|
- | - | - | - | - | |||||||||||||||
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
Other derivatives
|
- | - | - | - | - | |||||||||||||||
Subtotals
|
212,413 | 925,295 | 344,012 | 59,507 | 8,168 | |||||||||||||||
Trading derivatives
|
||||||||||||||||||||
Currency forwards
|
8,917,988 | 8,096,436 | 779,916 | 241,776 | 199,575 | |||||||||||||||
Interest rate swaps
|
2,638,947 | 5,421,996 | 10,755,992 | 281,491 | 365,257 | |||||||||||||||
Cross currency swaps
|
659,884 | 2,566,311 | 9,825,464 | 892,746 | 672,819 | |||||||||||||||
Call currency options
|
40,542 | 50,510 | - | 1,949 | 678 | |||||||||||||||
Call interest rate options
|
155 | 47,203 | 76,630 | 216 | 1,458 | |||||||||||||||
Put currency options
|
33,198 | 16,655 | - | 56 | 544 | |||||||||||||||
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
Other derivatives
|
133,574 | - | - | 335 | 680 | |||||||||||||||
Subtotals
|
12,424,288 | 16,199,111 | 21,438,002 | 1,418,569 | 1,241,011 | |||||||||||||||
Totals
|
12,636,701 | 17,446,229 | 22,518,178 | 1,531,224 | 1,250,547 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
As of December 31, 2009
|
||||||||||||||||||||
Notional amount
|
Fair value
|
|||||||||||||||||||
Up to 3 months
|
More than
3 months to
one year
|
More than
one year
|
Assets
|
Liabilities
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Hedging derivatives at fair value
|
||||||||||||||||||||
Currency forwards
|
- | - | - | - | - | |||||||||||||||
Interest rate swaps
|
- | 86,963 | 580,132 | 2,446 | 3,794 | |||||||||||||||
Cross currency swaps
|
- | 26,079 | 583,035 | 16,972 | 805 | |||||||||||||||
Call currency options
|
- | - | - | - | - | |||||||||||||||
Call interest rate options
|
- | - | - | - | - | |||||||||||||||
Put currency options
|
- | - | - | - | - | |||||||||||||||
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
Other derivatives
|
- | - | - | - | - | |||||||||||||||
Subtotals
|
- | 113,042 | 1,163,167 | 19,418 | 4,599 | |||||||||||||||
Cash flow hedging derivatives
|
||||||||||||||||||||
Currency forwards
|
- | - | - | - | - | |||||||||||||||
Interest rate swaps
|
- | - | - | - | - | |||||||||||||||
Cross currency swaps
|
51,993 | 582,830 | 73,551 | 4,741 | 52,301 | |||||||||||||||
Call currency options
|
- | - | - | - | - | |||||||||||||||
Call interest rate options
|
- | - | - | - | - | |||||||||||||||
Put currency options
|
- | - | - | - | - | |||||||||||||||
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
Other derivatives
|
- | - | - | - | - | |||||||||||||||
Subtotals
|
51,993 | 582,830 | 73,551 | 4,741 | 52,301 | |||||||||||||||
Trading derivatives
|
||||||||||||||||||||
Currency forwards
|
6,533,147 | 4,195,874 | 587,541 | 199,665 | 184,112 | |||||||||||||||
Interest rate swaps
|
2,418,161 | 4,240,574 | 9,618,573 | 243,965 | 330,975 | |||||||||||||||
Cross currency swaps
|
887,942 | 1,594,972 | 9,880,693 | 922,498 | 772,959 | |||||||||||||||
Call currency options
|
34,341 | 22,107 | - | 203 | 43 | |||||||||||||||
Call interest rate options
|
122 | 5,189 | 39,900 | 281 | 595 | |||||||||||||||
Put currency options
|
33,198 | 15,487 | - | 3,083 | 3,232 | |||||||||||||||
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
Other derivatives
|
29,320 | - | - | 24 | 90 | |||||||||||||||
Subtotals
|
9,936,231 | 10,074,203 | 20,126,707 | 1,369,719 | 1,292,006 | |||||||||||||||
Totals
|
9,988,224 | 10,770,075 | 21,363,425 | 1,393,878 | 1,348,906 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
b)
|
Hedge Accounting
|
As of June 30, 2010
|
||||||||||||||||
Within
1 year
|
Between 1
and 3 years
|
Between 3
and 6 years
|
Over
6 years
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Hedged element
|
||||||||||||||||
Chilean Central Bank Bonds in Pesos (BCP)
|
- | - | - | - | ||||||||||||
Corporate bonds
|
- | 11,740 | - | - | ||||||||||||
Current or senior bonds
|
- | 436,840 | - | - | ||||||||||||
Subordinated bonds
|
- | - | 163,815 | - | ||||||||||||
Short-term loans
|
- | - | 25,000 | 17,191 | ||||||||||||
Interbank loans
|
174,751 | - | - | - | ||||||||||||
Time deposits
|
147,072 | 4,640 | - | - | ||||||||||||
Mortgage bonds
|
- | - | - | 76,938 | ||||||||||||
Totals
|
321,823 | 453,220 | 188,815 | 94,129 | ||||||||||||
Hedge instrument
|
||||||||||||||||
Interest rate swap
|
77,467 | 393,975 | - | - | ||||||||||||
Call money swap
|
15,000 | 4,640 | 25,000 | 17,191 | ||||||||||||
Cross currency swap
|
229,356 | 54,605 | 163,815 | 76,938 | ||||||||||||
Totals
|
321,823 | 453,220 | 188,815 | 94,129 |
As of December 31, 2009
|
||||||||||||||||
Within
1 year
|
Between 1
and 3 years
|
Between 3
and 6years
|
Over
6 years
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Hedged element
|
||||||||||||||||
Chilean Central Bank Bonds in Pesos (BCP)
|
- | - | 10,320 | 37,173 | ||||||||||||
Chilean Central Bank Bonds in UF (BCU)
|
- | 83,113 | 57,911 | 31,588 | ||||||||||||
Corporate bonds
|
- | - | 10,906 | - | ||||||||||||
Current or senior bonds
|
- | 405,800 | - | - | ||||||||||||
Subordinated bonds
|
- | 111,595 | 152,175 | - | ||||||||||||
Short-term loans
|
- | - | 25,000 | 22,191 | ||||||||||||
Interbank loans
|
- | 131,885 | - | - | ||||||||||||
Time deposits
|
113,042 | 4,640 | - | - | ||||||||||||
Mortgage bonds
|
- | - | - | 78,870 | ||||||||||||
Totals
|
113,042 | 737,033 | 256,312 | 169,822 | ||||||||||||
Hedge instrument
|
||||||||||||||||
Cross currency swap
|
26,079 | 214,998 | 220,406 | 147,631 | ||||||||||||
Interest rate swap
|
71,963 | 517,395 | 10,906 | - | ||||||||||||
Call money swap
|
15,000 | 4,640 | 25,000 | 22,191 | ||||||||||||
Totals
|
113,042 | 737,033 | 256,312 | 169,822 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
As of June 30, 2010
|
||||||||||||||||
Within
1 year
|
Between 1
and 3 years
|
Between 3
and 6years
|
Over
6 years
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Hedged element
|
||||||||||||||||
Bonds
|
- | 273,025 | - | - | ||||||||||||
Interbank loans
|
1,137,709 | 70,987 | - | - | ||||||||||||
Totals
|
1,137,709 | 344,012 | - | - | ||||||||||||
Hedge instrument
|
||||||||||||||||
Cross currency swap
|
1,137,709 | 344,012 | - | - | ||||||||||||
Totals
|
1,137,709 | 344,012 | - | - |
As of December 31, 2009
|
||||||||||||||||
Within
1 year
|
Between 1
and 3 years
|
Between 3
and 6years
|
Over
6 years
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Hedged element
|
||||||||||||||||
Bonds
|
- | - | - | - | ||||||||||||
Interbank loans
|
634,823 | 73,551 | - | - | ||||||||||||
Totals
|
634,823 | 73,551 | - | - | ||||||||||||
Hedge instrument
|
||||||||||||||||
Cross currency swap
|
634,823 | 73,551 | - | - | ||||||||||||
Totals
|
634,823 | 73,551 | - | - |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
As of June 30, 2010
|
||||||||||||||||
Within
1 year
|
Between 1
and 3 years
|
Between 3
and 6years
|
Over
6 years
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Hedged element
|
||||||||||||||||
Inflows
|
- | - | - | - | ||||||||||||
Outflows
|
(16,334 | ) | (7,660 | ) | - | - | ||||||||||
Net flows
|
(16,334 | ) | (7,660 | ) | - | - | ||||||||||
Hedge instrument
|
||||||||||||||||
Inflows
|
16,334 | 7,660 | - | - | ||||||||||||
Outflows
|
(16,284 | ) | (12,280 | ) | - | - | ||||||||||
Net flows
|
50 | (4,620 | ) | - | - |
As of December 31, 2009
|
||||||||||||||||
Within
1 year
|
Between 1
and 3 years
|
Between 3
and 6years
|
Over
6 years
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Hedged element
|
||||||||||||||||
Inflows
|
- | - | - | - | ||||||||||||
Outflows
|
(7,570 | ) | (1,487 | ) | - | - | ||||||||||
Net flows
|
(7,570 | ) | (1,487 | ) | - | - | ||||||||||
Hedge instrument
|
||||||||||||||||
Inflows
|
7,570 | 1,487 | - | - | ||||||||||||
Outflows
|
(2,570 | ) | (938 | ) | - | - | ||||||||||
Net flows
|
5,000 | 549 | - | - |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
c)
|
The income generated by those cash flow derivatives whose effect was recorded in the Consolidated Interim Statement of Changes in Equity as of June 30, 2010 and June 30, 2009 is shown below:
|
As of June 30,
|
||||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Interbank loans
|
(1,171 | ) | (2,556 | ) | ||||
Senior bond
|
882 | (3,988 | ) | |||||
Net flows
|
(289 | ) | (6,544 | ) |
d)
|
Below is a presentation of the income generated by the cash flow derivatives whose effect was transferred from other comprehensive income to income for the current year:
|
As of June 30,
|
||||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Senior bond
|
- | - | ||||||
Loan
|
(2,019 | ) | - | |||||
Net income from cash flow hedges
|
(2,019 | ) | - |
e)
|
Net investment hedges for foreign business:
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
a)
|
As of June 30, 2010 and December 31, 2009 the balances shown in the "Interbank loans" item are as follows:
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Domestic banks
|
||||||||
Loans and advances to banks
|
7,008 | 3 | ||||||
Deposits in the Chilean Central Bank
|
- | - | ||||||
Nontransferable Chilean Central Bank bonds
|
- | - | ||||||
Other Chilean Central Bank loans
|
- | - | ||||||
Interbank loans
|
- | - | ||||||
Overdrafts in checking accounts
|
- | - | ||||||
Nontransferable domestic bank loans
|
- | - | ||||||
Other domestic bank loans
|
- | - | ||||||
Provisions and impairment for domestic bank loans
|
(7 | ) | - | |||||
Foreign banks
|
||||||||
Loans to foreign banks
|
34,536 | 23,409 | ||||||
Overdrafts in checking accounts
|
- | - | ||||||
Nontransferable foreign bank deposits
|
- | - | ||||||
Other foreign bank loans
|
- | - | ||||||
Provisions and impairment for foreign bank loans
|
(100 | ) | (42 | ) | ||||
Totals
|
41,437 | 23,370 |
b)
|
The amount in each period for provisions and impairment of interbank loans is shown below:
|
As of June 30, 2010
|
As of December 31, 2009
|
|||||||||||||||||||||||
Domestic banks
|
Foreign banks
|
Total
|
Domestic banks
|
Foreign banks
|
Total
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
As of January 1,
|
- | 42 | 42 | - | 35 | 35 | ||||||||||||||||||
Charge-offs
|
- | - | - | - | - | - | ||||||||||||||||||
Provisions established
|
7 | 58 | 65 | - | 7 | 7 | ||||||||||||||||||
Provisions released
|
- | - | - | - | - | - | ||||||||||||||||||
Totals
|
7 | 100 | 107 | - | 42 | 42 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
a)
|
Loans and accounts receivable from customers
|
Assets before allowances
|
Allowances established
|
|||||||||||||||||||||||||||
Normal
portfolio
|
Impaired
portfolio
|
Total
|
Individual allowances
|
Group allowances
|
Total
|
Net assets
|
||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Commercial loans
|
||||||||||||||||||||||||||||
Commercial loans
|
5,005,336 | 663,054 | 5,668,390 | 56,830 | 80,017 | 136,847 | 5,531,543 | |||||||||||||||||||||
Foreign trade loans
|
704,596 | 93,958 | 798,554 | 21,154 | 1,198 | 22,352 | 776,202 | |||||||||||||||||||||
General-purpose mortgage loans
|
53,138 | 24,876 | 78,014 | 629 | 3,334 | 3,963 | 74,051 | |||||||||||||||||||||
Factoring transactions
|
218,587 | 7,746 | 226,333 | 1,746 | 669 | 2,415 | 223,918 | |||||||||||||||||||||
Leasing transactions
|
948,556 | 81,646 | 1,030,202 | 9,545 | 1,695 | 11,240 | 1,018,962 | |||||||||||||||||||||
Other loans and accounts receivable from customers
|
887 | 15,448 | 16,335 | 3,844 | 2,682 | 6,526 | 9,809 | |||||||||||||||||||||
Subtotals
|
6,931,100 | 886,728 | 7,817,828 | 93,748 | 89,595 | 183,343 | 7,634,485 | |||||||||||||||||||||
Mortgage loans
|
||||||||||||||||||||||||||||
Loans with mortgage finance
|
150,656 | 5,020 | 155,676 | - | 514 | 514 | 155,162 | |||||||||||||||||||||
Mortgage mutual loans
|
129,899 | 64,901 | 194,800 | - | 10,891 | 10,891 | 183,909 | |||||||||||||||||||||
Other mortgage mutual loans
|
3,927,118 | 82,916 | 4,010,034 | - | 6,444 | 6,444 | 4,003,590 | |||||||||||||||||||||
Leasing transactions
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Subtotals
|
4,207,673 | 152,837 | 4,360,510 | - | 17,849 | 17,849 | 4,342,661 | |||||||||||||||||||||
Consumer loans
|
||||||||||||||||||||||||||||
Installment consumer loans
|
1,051,656 | 427,851 | 1,479,507 | - | 150,452 | 150,452 | 1,329,055 | |||||||||||||||||||||
Credit card balances
|
627,056 | 16,241 | 643,297 | - | 24,818 | 24,818 | 618,479 | |||||||||||||||||||||
Consumer leasing contracts
|
3,187 | 457 | 3,644 | - | - | - | 3,644 | |||||||||||||||||||||
Other consumer loans
|
261,576 | 16,104 | 277,680 | - | 11,162 | 11,162 | 266,518 | |||||||||||||||||||||
Subtotals
|
1,943,475 | 460,653 | 2,404,128 | - | 186,432 | 186,432 | 2,217,696 | |||||||||||||||||||||
Totals
|
13,082,248 | 1,500,218 | 14,582,466 | 93,748 | 293,876 | 387,624 | 14,194,842 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
Assets before allowances
|
Allowances established
|
|||||||||||||||||||||||||||
Normal portfolio
|
Impaired
portfolio
|
Total
|
Individual allowances
|
Group allowances
|
Total
|
Net assets
|
||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Commercial loans
|
||||||||||||||||||||||||||||
Commercial loans
|
4,832,638 | 656,957 | 5,489,595 | 45,857 | 78,418 | 124,275 | 5,365,320 | |||||||||||||||||||||
Foreign trade loans
|
531,487 | 104,841 | 636,328 | 21,732 | 1,295 | 23,027 | 613,301 | |||||||||||||||||||||
General-purpose mortgage loans
|
69,060 | 23,851 | 92,911 | 623 | 2,947 | 3,570 | 89,341 | |||||||||||||||||||||
Factoring transactions
|
126,106 | 4,166 | 130,272 | 1,642 | 744 | 2,386 | 127,886 | |||||||||||||||||||||
Leasing transactions
|
890,107 | 74,591 | 964,698 | 6,531 | 1,308 | 7,839 | 956,859 | |||||||||||||||||||||
Other loans and accounts receivable
|
1,026 | 9,932 | 10,958 | 1,912 | 3,430 | 5,342 | 5,616 | |||||||||||||||||||||
Subtotals
|
6,450,424 | 874,338 | 7,324,762 | 78,297 | 88,142 | 166,439 | 7,158,323 | |||||||||||||||||||||
Mortgage loans
|
||||||||||||||||||||||||||||
Loans with mortgage finance
|
169,827 | 5,765 | 175,592 | - | 576 | 576 | 175,016 | |||||||||||||||||||||
Mortgage mutual loans
|
139,890 | 59,249 | 199,139 | - | 9,040 | 9,040 | 190,099 | |||||||||||||||||||||
Other mortgage mutual loans
|
3,717,188 | 67,134 | 3,784,322 | - | 6,918 | 6,918 | 3,777,404 | |||||||||||||||||||||
Leasing transactions
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Subtotals
|
4,026,905 | 132,148 | 4,159,053 | - | 16,534 | 16,534 | 4,142,519 | |||||||||||||||||||||
Consumer loans
|
||||||||||||||||||||||||||||
Installment consumer loans
|
945,924 | 432,120 | 1,378,044 | - | 130,532 | 130,532 | 1,247,512 | |||||||||||||||||||||
Credit card balances
|
564,685 | 22,252 | 586,937 | - | 24,433 | 24,433 | 562,504 | |||||||||||||||||||||
Consumer leasing contracts
|
3,447 | 388 | 3,835 | - | 9 | 9 | 3,826 | |||||||||||||||||||||
Other consumer loans
|
250,742 | 24,491 | 275,233 | - | 11,538 | 11,538 | 263,695 | |||||||||||||||||||||
Subtotals
|
1,764,798 | 479,251 | 2,244,049 | - | 166,512 | 166,512 | 2,077,537 | |||||||||||||||||||||
Totals
|
12,242,127 | 1,485,737 | 13,727,864 | 78,297 | 271,188 | 349,485 | 13,378,379 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
b)
|
Portfolio characteristics:
|
Domestic loans
|
Foreign loans
|
Total loans
|
Rate
|
|||||||||||||||||||||||||||||
As of June 30,
|
As of December 31,
|
As of June 30,
|
As of December 31,
|
As of June 30,
|
As of December 31,
|
As of June 30,
|
As of December 31,
|
|||||||||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
%
|
%
|
|||||||||||||||||||||||||
Commercial loans
|
||||||||||||||||||||||||||||||||
Manufacturing
|
768,343 | 640,395 | - | - | 768,343 | 640,395 | 5.25 | 4.66 | ||||||||||||||||||||||||
Mining
|
65,353 | 67,057 | - | - | 65,353 | 67,057 | 0.45 | 0.49 | ||||||||||||||||||||||||
Electricity, gas and water
|
179,312 | 144,386 | - | - | 179,312 | 144,386 | 1.23 | 1.05 | ||||||||||||||||||||||||
Agriculture and livestock
|
676,573 | 610,909 | - | - | 676,573 | 610,909 | 4.63 | 4.44 | ||||||||||||||||||||||||
Forestry
|
79,788 | 71,085 | - | - | 79,788 | 71,085 | 0.55 | 0.52 | ||||||||||||||||||||||||
Fishing
|
140,869 | 127,025 | - | - | 140,869 | 127,025 | 0.96 | 0.92 | ||||||||||||||||||||||||
Transport
|
396,388 | 362,508 | - | - | 396,388 | 362,508 | 2.71 | 2.64 | ||||||||||||||||||||||||
Communications
|
110,888 | 164,077 | - | - | 110,888 | 164,077 | 0.76 | 1.19 | ||||||||||||||||||||||||
Construction
|
872,662 | 817,293 | - | - | 872,662 | 817,293 | 5.96 | 5.94 | ||||||||||||||||||||||||
Commerce (*)
|
1,811,310 | 1,650,903 | 34,536 | 23,409 | 1,845,846 | 1,674,312 | 12.62 | 12.18 | ||||||||||||||||||||||||
Services
|
293,776 | 288,256 | - | - | 293,776 | 288,256 | 2.01 | 2.10 | ||||||||||||||||||||||||
Other
|
2,429,574 | 2,380,871 | - | - | 2,429,574 | 2,380,871 | 16.61 | 17.31 | ||||||||||||||||||||||||
Subtotals
|
7,824,836 | 7,324,765 | 34,536 | 23,409 | 7,859,372 | 7,348,174 | 53.74 | 53.44 | ||||||||||||||||||||||||
Mortgage loans
|
4,360,510 | 4,159,053 | - | - | 4,360,510 | 4,159,053 | 29.82 | 30.24 | ||||||||||||||||||||||||
Consumer loans
|
2,404,128 | 2,244,049 | - | - | 2,404,128 | 2,244,049 | 16.44 | 16.32 | ||||||||||||||||||||||||
Totals
|
14,589,474 | 13,727,867 | 34,536 | 23,409 | 14,624,010 | 13,751,276 | 100.00 | 100.00 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
c)
|
Allowances
|
As of June 30,
|
As of December 31,
|
|||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Individual allowances
|
Group allowances
|
Total
|
Individual allowances
|
Group allowances
|
Total
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Balances as of January 1,
|
78,297 | 271,188 | 349,485 | 54,091 | 220,114 | 274,205 | ||||||||||||||||||
Portfolio charge-offs:
|
||||||||||||||||||||||||
Commercial loans
|
(6,355 | ) | (25,580 | ) | (31,935 | ) | (4,898 | ) | (43,220 | ) | (48,118 | ) | ||||||||||||
Mortgage loans
|
- | (6,418 | ) | (6,418 | ) | - | (8,708 | ) | (8,708 | ) | ||||||||||||||
Consumer loans
|
- | (63,311 | ) | (63,311 | ) | - | (239,005 | ) | (239,005 | ) | ||||||||||||||
Total charge-offs
|
(6,355 | ) | (95,309 | ) | (101,664 | ) | (4,898 | ) | (290,933 | ) | (295,831 | ) | ||||||||||||
Provisions established
|
29,713 | 121.999 | 151,712 | 34,739 | 363,670 | 398,409 | ||||||||||||||||||
Provisions released
|
(7,907 | ) | (4,002 | ) | (11,909 | ) | (5,635 | ) | (21,663 | ) | (27,298 | ) | ||||||||||||
Totals
|
93,748 | 293,876 | 387,624 | 78,297 | 271,188 | 349,485 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Chilean Central Bank and Government securities
|
||||||||
Chilean Central Bank Bonds
|
808,221 | 1,063,879 | ||||||
Chilean Central Bank Notes
|
92,160 | 264,011 | ||||||
Other Chilean Central Bank and Government securities
|
194,705 | 212,362 | ||||||
Subtotals
|
1,095,086 | 1,540,252 | ||||||
Other Chilean securities
|
||||||||
Time deposits in other Chilean financial institutions
|
- | 41,407 | ||||||
Mortgage finance bonds of Chilean financial institutions
|
233,001 | 236,847 | ||||||
Chilean financial institutions bonds
|
- | - | ||||||
Chilean corporate bonds
|
12,484 | 11,584 | ||||||
Other Chilean securities
|
725 | - | ||||||
Subtotals
|
246,210 | 289,838 | ||||||
Foreign financial securities
|
||||||||
Foreign Central Bank and government securities
|
- | - | ||||||
Other foreign financial securities
|
- | - | ||||||
Subtotals
|
- | - | ||||||
Totals
|
1,341,296 | 1,830,090 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
a)
|
The item's composition as of June 30, 2010 and December 31, 2009 is as follows:
|
As of June 30, 2010
|
||||||||||||||||||||||||
Years of
useful life
|
Remaining
years of
amortization
|
Opening balance
January 1, 2010
|
Gross balance
|
Accumulated
amortization
|
Net balance
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||
Licenses
|
3 | 2.1 | 1,544 | 5,310 | (3,539 | ) | 1,771 | |||||||||||||||||
Software (acquired)
|
3 | 2.0 | 75,716 | 131,084 | (61,781 | ) | 69,303 | |||||||||||||||||
Totals
|
77,260 | 136,394 | (65,320 | ) | 71,074 |
As of December 31, 2009
|
||||||||||||||||||||||||
Years of
useful life
|
Remaining
years of
amortization
|
Opening balance
January 1, 2009
|
Gross balance
|
Accumulated
amortization
|
Net balance
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||
Licenses
|
3 | 1.8 | 1,732 | 4,422 | (2,878 | ) | 1,544 | |||||||||||||||||
Software (acquired)
|
3 | 2 | 66,500 | 123,939 | (48,223 | ) | 75,716 | |||||||||||||||||
Totals
|
68,232 | 128,361 | (51,101 | ) | 77,260 |
b)
|
The variation in the intangible assets item as of June 30, 2010 and December 31, 2009 is as follows:
|
Licenses
|
Software
development
(acquired)
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Gross balances 2010
|
||||||||||||
Opening balances as of January 1, 2010
|
4,422 | 123,939 | 128,361 | |||||||||
Acquisitions
|
888 | 7,145 | 8,033 | |||||||||
Other
|
- | - | - | |||||||||
Balances as of June 30, 2010
|
5,310 | 131,084 | 136,394 | |||||||||
Gross balances 2009
|
||||||||||||
Opening balances as of January 1, 2009
|
3,194 | 91,207 | 94,401 | |||||||||
Acquisitions
|
1,228 | 32,732 | 33,960 | |||||||||
Other
|
- | - | - | |||||||||
Balance as of December 31, 2009
|
4,422 | 123,939 | 128,361 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
Licenses
|
Software
development
(acquired)
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Opening balances as of January 1, 2010
|
(2,878 | ) | (48,223 | ) | (51,101 | ) | ||||||
Amortization for the period
|
(661 | ) | (13,558 | ) | (14,219 | ) | ||||||
Other changes in book value in the period
|
- | - | - | |||||||||
Balances as of June 30, 2010
|
(3,539 | ) | (61,781 | ) | (65,320 | ) | ||||||
Opening balances as of January 1, 2009
|
(1,462 | ) | (24,707 | ) | (26,169 | ) | ||||||
Amortization for the period
|
(1,416 | ) | (23,516 | ) | (24,932 | ) | ||||||
Other changes in book value for the period
|
- | - | - | |||||||||
Balances as of December 31, 2009
|
(2,878 | ) | (48,223 | ) | (51,101 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
a)
|
Property, plant and equipment as of June 30, 2010 and December 31, 2009 is as follows:
|
As of June 30, 2010
|
||||||||||||||||
Opening balance
January 1, 2010
|
Gross balance
|
Accumulated
depreciation
|
Net balance
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Land and buildings
|
161,922 | 168,156 | (24,283 | ) | 143,873 | |||||||||||
Equipment
|
13,391 | 29,304 | (17,950 | ) | 11,354 | |||||||||||
Ceded under operating leases
|
689 | 1,602 | (85 | ) | 1,517 | |||||||||||
Other
|
8,120 | 17,815 | (11,375 | ) | 6,440 | |||||||||||
Totals
|
184,122 | 216,877 | (53,693 | ) | 163,184 |
As of December 31, 2009
|
||||||||||||||||
Opening balance
January 1, 2009
|
Gross balance
|
Accumulated
depreciation
|
Net balance
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Land and buildings
|
170,197 | 180,868 | (18,946 | ) | 161,922 | |||||||||||
Equipment
|
15,597 | 27,993 | (14,602 | ) | 13,391 | |||||||||||
Ceded under operating leases
|
4,092 | 727 | (38 | ) | 689 | |||||||||||
Other
|
10,503 | 17,513 | (9,393 | ) | 8,120 | |||||||||||
Totals
|
200,389 | 227,101 | (42,979 | ) | 184,122 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
b)
|
The activity in the property, plant and equipment as of June 30, 2010 and December 31, 2009 is as follows:
|
Land and buildings
|
Equipment
|
Ceded under
operating leases
|
Other
|
Total
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Opening balances as of January 1, 2010
|
180,868 | 27,993 | 727 | 17,513 | 227,101 | |||||||||||||||
Additions
|
2,037 | 1,715 | - | 370 | 4,122 | |||||||||||||||
Disposals (ii)
|
(13,911 | ) | (218 | ) | - | (68 | ) | (14,197 | ) | |||||||||||
Impairment due to damage (i)
|
(3,516 | ) | (186 | ) | - | - | (3,702 | ) | ||||||||||||
Transfers
|
- | - | 875 | - | 875 | |||||||||||||||
Other
|
2,678 | - | - | - | 2,678 | |||||||||||||||
Balances as of June 30, 2010
|
168,156 | 29,304 | 1,602 | 17,815 | 216,877 |
Land and buildings
|
Equipment
|
Ceded under
operating leases
|
Other
|
Total
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Opening balances as of January 1, 2009
|
178,502 | 22,990 | 4,161 | 16,150 | 221,803 | |||||||||||||||
Additions
|
5,730 | 5,085 | - | 941 | 11,756 | |||||||||||||||
Disposals
|
(2,637 | ) | (7 | ) | (4,161 | ) | (19 | ) | (6,824 | ) | ||||||||||
Impairment due to damages
|
- | (75 | ) | - | - | (75 | ) | |||||||||||||
Transfers
|
(727 | ) | - | 727 | 441 | 441 | ||||||||||||||
Other
|
- | - | - | - | - | |||||||||||||||
Balances as of December 31, 2009
|
180,868 | 27,993 | 727 | 17,513 | 227,101 |
(i)
|
As a consequence of the earthquake of February 27, 2010, Banco Santander Chile was obliged to record impairment in some of the branches located in the affected area in its Financial Statements as of June 30, amounting to Ch$ 3,516 million and Ch$ 186 million per ATM, which has been offset by the indemnities paid by the Insurance Company in the amount of Ch$ 2,663 million, which is included in the "other operating revenue" item. The net charge to income for this purpose comes to Ch$ 1,039 million. The management is currently examining the potential minor effects on these assets which may still present themselves.
|
(ii)
|
As is indicated in Note 03 “Significant Events”, letter c), in April Banco Santander Chile sold 5 branches. The cost of retiring these assets at the time of the sale was Ch$ 4,927 million, and it sold 11 branches in June, generating a cost of Ch$ 8,138 million at that date.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
Land and buildings
|
Equipment
|
Ceded under
operating leases
|
Other
|
Total
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Opening balances as of January 1, 2010
|
(18,946 | ) | (14,602 | ) | (38 | ) | (9,393 | ) | (42,979 | ) | ||||||||||
Depreciation charges in the period
|
(5,337 | ) | (3,348 | ) | (47 | ) | (1,982 | ) | (10,714 | ) | ||||||||||
Discontinued operations
|
- | - | - | - | - | |||||||||||||||
Balances as of June 30, 2010
|
(24,283 | ) | (17,950 | ) | (85 | ) | (11,375 | ) | (53,693 | ) |
Land and buildings
|
Equipment
|
Ceded under
operating leases
|
Other
|
Total
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Opening balances as of January 1, 2009
|
(8,305 | ) | (7,393 | ) | (69 | ) | (5,647 | ) | (21,414 | ) | ||||||||||
Depreciation charges in the period
|
(10,705 | ) | (7,209 | ) | (31 | ) | (3,746 | ) | (21,691 | ) | ||||||||||
Sales and disposals in the period
|
64 | - | 62 | - | 126 | |||||||||||||||
Discontinued operations
|
- | - | - | - | - | |||||||||||||||
Balances as of June 30, 2009
|
(18,946 | ) | (14,602 | ) | (38 | ) | (9,393 | ) | (42,979 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
a)
|
Current Taxes
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Summary of current tax liabilities (assets)
|
||||||||
Current taxes (assets)
|
(5,464 | ) | (4,541 | ) | ||||
Current taxes (liabilities)
|
21,656 | 63,831 | ||||||
Total tax payable (recoverable)
|
16,192 | 59,290 | ||||||
Detail of current tax liabilities (assets) (net)
|
||||||||
Income tax, tax rate 17%
|
21,656 | 106,882 | ||||||
Minus:
|
||||||||
Provisional monthly payments
|
(3,470 | ) | (41,061 | ) | ||||
PPM for accrued losses, Article #31, part 3
|
- | - | ||||||
Credit for training expenses
|
(96 | ) | (1,148 | ) | ||||
Other
|
(1,898 | ) | (5,383 | ) | ||||
Total tax payable (recoverable)
|
16,192 | 59,290 |
b)
|
Effect on income
|
For the quarter ending on June 30,
|
For the 6-month period ending on June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Income tax expenses
|
||||||||||||||||
Current tax
|
29,042 | 10,316 | 56,387 | 52,163 | ||||||||||||
Credits (debits) for deferred taxes
|
||||||||||||||||
Origination and reversal of temporary differences
|
(4,994 | ) | 11,364 | (10,594 | ) | (14,242 | ) | |||||||||
Prior year tax benefit
|
- | - | - | - | ||||||||||||
Subtotals
|
24,048 | 21,680 | 45,793 | 37,921 | ||||||||||||
Tax for rejected expenses Article #21
|
115 | 136 | 130 | 154 | ||||||||||||
Other
|
- | - | - | - | ||||||||||||
Net charges to income for income tax
|
24,163 | 21,816 | 45,923 | 38,075 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
c)
|
Effective tax rate reconciliation
|
As of June 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Tax
Rate
|
Amount
|
Tax
Rate
|
Amount
|
|||||||||||||
%
|
MCh$
|
%
|
MCh$
|
|||||||||||||
Income before tax
|
17.00 | 51,397 | 17.00 | 38,464 | ||||||||||||
Permanent differences
|
(1.76 | ) | (5,326 | ) | (0.24 | ) | (542 | ) | ||||||||
Additions or deductions
|
- | - | - | - | ||||||||||||
Unique tax (rejected expenses)
|
0.04 | 129 | 0.07 | 153 | ||||||||||||
Other
|
(0.09 | ) | (277 | ) | - | - | ||||||||||
Effective rates and expenses for income tax
|
15.19 | 45,923 | 16.83 | 38,075 |
d)
|
Effect of deferred taxes on equity
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Deferred tax assets
|
||||||||
Investments available for sale
|
3,669 | 4,982 | ||||||
Cash flow hedge
|
49 | 537 | ||||||
Total deferred tax assets affecting equity
|
3,718 | 5,519 | ||||||
Deferred tax liabilities
|
||||||||
Cash flow hedge
|
- | - | ||||||
Total deferred tax liabilities affecting equity
|
- | - | ||||||
Net deferred tax balances in equity
|
3,718 | 5,519 | ||||||
Deferred tax in equity attributable to Bank shareholders
|
3,726 | 5,490 | ||||||
Deferred tax in equity attributable to non controlling interest
|
(8 | ) | 29 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
e)
|
Effect of deferred taxes on income
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Deferred tax assets
|
||||||||
Interest
|
1,965 | 2,012 | ||||||
Extraordinary charge-off
|
6,622 | 8,804 | ||||||
Assets received in lieu of payment
|
1,022 | 595 | ||||||
Exchange rate adjustments
|
9,607 | 35 | ||||||
Valuation of property, plant and equipment
|
7,168 | 7,472 | ||||||
Allowance for loan losses
|
49,477 | 43,420 | ||||||
Provision for expenses
|
4,357 | 6,556 | ||||||
Derivatives
|
52 | 17 | ||||||
Leased assets
|
22,328 | 19,241 | ||||||
Affiliates’ tax losses
|
4,671 | 51 | ||||||
Other
|
951 | 1,507 | ||||||
Total deferred tax assets
|
108,220 | 89,710 | ||||||
Deferred tax liabilities
|
||||||||
Valuation of investments
|
(1,785 | ) | (2,512 | ) | ||||
Depreciation
|
(277 | ) | (78 | ) | ||||
Prepaid expenses
|
(365 | ) | (519 | ) | ||||
Other
|
(245 | ) | (271 | ) | ||||
Total deferred tax liabilities
|
(2,672 | ) | (3,380 | ) |
f)
|
Summary of deferred tax assets and liabilities
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Deferred tax assets
|
||||||||
Affecting equity
|
3,718 | 5,519 | ||||||
Affecting income
|
108,220 | 89,710 | ||||||
Total deferred tax assets
|
111,938 | 95,229 | ||||||
Deferred tax liabilities
|
||||||||
Affecting equity
|
- | - | ||||||
Affecting income
|
(2,672 | ) | (3,380 | ) | ||||
Total deferred tax liabilities
|
(2,672 | ) | (3,380 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Assets for leasing (*)
|
35,614 | 52,070 | ||||||
Assets received in lieu of payment (**)
|
||||||||
Assets received in lieu of payment
|
18,459 | 10,405 | ||||||
Assets awarded at judicial sale
|
6,679 | 2,179 | ||||||
Provisions for assets received in lieu of payment
|
(1,531 | ) | (431 | ) | ||||
Subtotals
|
23,607 | 12,153 | ||||||
Other assets
|
||||||||
Guarantee deposits
|
204,769 | 229,083 | ||||||
VAT credit
|
5,522 | 7,180 | ||||||
Income tax recoverable
|
11,527 | 15,261 | ||||||
Prepaid expenses
|
20,602 | 8,960 | ||||||
Assets recovered from leasing for sale
|
2,973 | 985 | ||||||
Pension plan assets
|
5,175 | 4,893 | ||||||
Accounts and notes receivable
|
106,410 | 53,196 | ||||||
Notes receivable through brokerage and simultaneous transactions
|
112.500 | 60,622 | ||||||
Overpayment in purchases of issued mortgage finance bonds
|
494 | 561 | ||||||
Other assets
|
66,053 | 7,595 | ||||||
Subtotals
|
536,025 | 388,336 | ||||||
Totals
|
595,246 | 452,559 |
(*)
|
Assets available to be surrendered under the financial leasing agreement.
|
(**)
|
The assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets so acquired may at no time exceed, in the aggregate, 20% of the Bank’s effective equity. These assets currently represent (0.81% as of June 30, 2010 and 0.47% as of December 31, 2009 of the Bank's effective equity).
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Deposits and other demand liabilities
|
||||||||
Checking accounts
|
3,285,422 | 2,776,607 | ||||||
Other deposits and demand accounts
|
308,704 | 303,495 | ||||||
Other demand liabilities
|
574,758 | 453,432 | ||||||
Totals
|
4,168,884 | 3,533,534 | ||||||
Time deposits and other funds obtained
|
||||||||
Time deposits
|
7,082,291 | 4,219,392 | ||||||
Time savings accounts
|
104,944 | 98,985 | ||||||
Other time deposits
|
6,141 | 2,856,880 | ||||||
Totals
|
7,193,376 | 7,175,257 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Other financial obligations
|
||||||||
Obligations to the public sector
|
99,986 | 90,144 | ||||||
Other domestic obligations
|
56,274 | 55,015 | ||||||
Foreign obligations
|
1,829 | 1,752 | ||||||
Subtotals
|
158,089 | 146,911 | ||||||
Issued debt instruments
|
||||||||
Mortgage finance bonds
|
222,668 | 263,864 | ||||||
Senior bonds
|
2,376,604 | 2,068,786 | ||||||
Subordinated bonds
|
645,890 | 592,026 | ||||||
Subtotals
|
3,245,162 | 2,924,676 | ||||||
Totals
|
3,403,251 | 3,071,587 |
As of June 30, 2010
|
||||||||||||
Long term
|
Short term
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Mortgage finance bonds
|
182,172 | 40,496 | 222,668 | |||||||||
Senior bonds
|
2,268,901 | 107,703 | 2,376,604 | |||||||||
Subordinated bonds
|
635,843 | 10,047 | 645,890 | |||||||||
Issued debt instruments
|
3,086,916 | 158,246 | 3,245,162 | |||||||||
Other financial obligations
|
120,335 | 37,754 | 158,089 | |||||||||
Totals
|
3,207,251 | 196,000 | 3,403,251 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
As of December 31, 2009
|
||||||||||||
Long term
|
Short term
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Mortgage finance bonds
|
213,853 | 50,011 | 263,864 | |||||||||
Senior bonds
|
1,901,972 | 166,814 | 2,068,786 | |||||||||
Subordinated bonds
|
592,026 | - | 592,026 | |||||||||
Issued debt instruments
|
2,707,851 | 216,825 | 2,924,676 | |||||||||
Other financial obligations
|
109,013 | 37,898 | 146,911 | |||||||||
Totals
|
2,816,864 | 254,723 | 3,071,587 |
a)
|
Mortgage bonds
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Due within 1 year
|
40,496 | 50,011 | ||||||
Due after 1 year but within 2 years
|
27,721 | 31,804 | ||||||
Due after 2 years but within 3 years
|
26,367 | 28,574 | ||||||
Due after 3 years but within 4 years
|
25,104 | 23,277 | ||||||
Due after 4 years but within 5 years
|
22,389 | 27,350 | ||||||
Due after 5 years
|
80,591 | 102,848 | ||||||
Totals, mortgage bonds
|
222.668 | 263,864 |
b)
|
Senior bonds
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Santander Bonds denominated in UF
|
1,664,063 | 1,660,877 | ||||||
Santander Bonds denominated in US $
|
712,541 | 407,909 | ||||||
Totals, senior bonds
|
2,376,604 | 2,068,786 |
Series
|
Amount
|
Term
|
Issue Rate
|
Date of
Issue
|
Maturity Date
|
F7
|
UF 3,000,000
|
4.5 years
|
3.3% per annum simple
|
01/11/2009
|
01/05/2014
|
F8
|
UF 3,000,000
|
4.5 years
|
3.6% per annum simple
|
01/01/2010
|
01/07/2014
|
F9
|
UF 102,000 (*)
|
5 years
|
3.7% per annum simple
|
01/01/2010
|
01/01/2015
|
Total
|
UF 6,102,000
|
||||
Floating Bond
|
USD 500,000,000
|
2 years
|
Libor (3 months) + 125 bp
|
15/04/2010
|
12/04/2012
|
Total
|
USD 500,000,000
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Due within 1 year
|
107,703 | 166,814 | ||||||
Due after 1 year but within 2 years
|
385,329 | 218,339 | ||||||
Due after 2 years but within 3 years
|
574,723 | 438,446 | ||||||
Due after 3 years but within 4 years
|
451,977 | 378,064 | ||||||
Due after 4 years but within 5 years
|
256,560 | 171,647 | ||||||
Due after 5 years
|
600,312 | 695,476 | ||||||
Totals bonds
|
2,376,604 | 2,068,786 |
c)
|
Subordinated bonds
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Subordinated bonds denominated in US $
|
316,262 | 278,087 | ||||||
Subordinated bonds denominated in UF
|
329,628 | 313,939 | ||||||
Total subordinated bonds
|
645,890 | 592,026 |
Subordinated bonds
|
||||||||||
Series
|
Amount
|
Term
|
Issue rate
|
Issue date
|
Maturity date
|
|||||
G2 (*)
|
UF 300,000
|
30 years
|
4.8% per annum simple
|
9/1/2008
|
3/1/2038
|
|||||
Total
|
UF 300,000
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Due within 1 year
|
10,047 | - | ||||||
Due after 1 year but within 2 years
|
- | 12,899 | ||||||
Due after 2 years but within 3 years
|
135,884 | 119,211 | ||||||
Due after 3 years but within 4 years
|
- | - | ||||||
Due after 4 years but within 5 years
|
180,378 | 158,876 | ||||||
Due after 5 years
|
319,581 | 301,040 | ||||||
Total subordinated bonds
|
645,890 | 592,026 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
d)
|
Other financial obligations
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Long-term obligations:
|
||||||||
Due after 1 year but within 2 years
|
4,954 | 4,583 | ||||||
Due after 2 year but within 3 years
|
3,931 | 3,515 | ||||||
Due after 3 year but within 4 years
|
29,285 | 3,556 | ||||||
Due after 4 year but within 5 years
|
3,463 | 27,868 | ||||||
Due after 5 years
|
78,701 | 69,491 | ||||||
Subtotals long-term financial obligations
|
120,334 | 109,013 | ||||||
Short-term obligations:
|
||||||||
Amounts due to credit card operators
|
32,317 | 31,045 | ||||||
Acceptance of letters of credit
|
1,457 | - | ||||||
Other long-term financial obligations, short-term portion
|
3,981 | 6,853 | ||||||
Subtotals short-term financial obligations
|
37,755 | 37,898 | ||||||
Totals other financial obligations
|
158,089 | 146,911 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
As of June 30, 2010
|
Up to 30 days
|
Between 31
and 60 days
|
Between 61
and 90 days
|
Between 91
and 180 days
|
Between 181
and 365 days
|
Between 1
and 3 years
|
More than 3 years
|
Total
|
||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Cash and deposits in banks
|
1,398,881 | - | - | - | - | - | - | 1,398,881 | ||||||||||||||||||||||||
Unsettled transactions
|
486,914 | - | - | - | - | - | - | 486,914 | ||||||||||||||||||||||||
Trading investments
|
2,409 | 338,239 | 221,860 | 16,692 | 24,105 | 105,364 | 103,785 | 812,454 | ||||||||||||||||||||||||
Investments under resale agreements
|
5,000 | - | - | - | - | - | - | 5,000 | ||||||||||||||||||||||||
Financial derivative contracts
|
75,304 | 23,077 | 30,869 | 108,612 | 201,219 | 345,902 | 746,241 | 1,531,224 | ||||||||||||||||||||||||
Interbank loans
|
41,544 | - | - | - | - | - | - | 41,544 | ||||||||||||||||||||||||
Commercial loans (*)
|
1,214,767 | 499,857 | 443,228 | 739,063 | 819,466 | 1,739,195 | 2,362,252 | 7,817,828 | ||||||||||||||||||||||||
Mortgage loans (*)
|
82,816 | 16,564 | 16,725 | 51,491 | 103,925 | 425,098 | 3,663,891 | 4,360,510 | ||||||||||||||||||||||||
Consumer loans (*)
|
882,791 | 38,893 | 41,152 | 120,833 | 256,238 | 652,390 | 411,831 | 2,404,128 | ||||||||||||||||||||||||
Available for sale investments
|
29,253 | 93,470 | 12,345 | 75,207 | 26,468 | 380,979 | 723,574 | 1,341,296 | ||||||||||||||||||||||||
Total assets
|
4,219,679 | 1,010,100 | 766,179 | 1,111,898 | 1,431,421 | 3,648,928 | 8,011,574 | 20,199,779 |
Liabilities
|
||||||||||||||||||||||||||||||||
Deposits and other demand liabilities
|
4,168,884 | - | - | - | - | - | - | 4,168,884 | ||||||||||||||||||||||||
Unsettled transactions
|
303,207 | - | - | - | - | - | - | 303,207 | ||||||||||||||||||||||||
Investments under repurchase agreements
|
14,895 | 8,167 | 6,389 | 29,382 | 69,651 | 12,580 | 5,034 | 146,098 | ||||||||||||||||||||||||
Time deposits and other time liabilities
|
2,484,193 | 1,006,593 | 703,634 | 1,182,024 | 853,820 | 942,935 | 20,177 | 7,193,376 | ||||||||||||||||||||||||
Financial derivative contracts
|
56,725 | 26,133 | 31,892 | 77,730 | 168,599 | 330,825 | 558,643 | 1,250,547 | ||||||||||||||||||||||||
Interbank borrowings
|
7,956 | 243,544 | 314,086 | 635,208 | 789,669 | 109,771 | - | 2,100,234 | ||||||||||||||||||||||||
Issued debt instruments
|
16,089 | 1,018 | 851 | 8,015 | 129,735 | 1,150,315 | 1,939,139 | 3,245,162 | ||||||||||||||||||||||||
Other financial obligations
|
32,995 | 991 | 325 | 909 | 2,534 | 8,885 | 111,450 | 158,089 | ||||||||||||||||||||||||
Total liabilities
|
7,084,944 | 1,286,446 | 1,057,177 | 1,933,268 | 2,014,008 | 2,555,311 | 2,634,443 | 18,565,597 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
As of December 31, 2009
|
Up to 30 days
|
Between 31
and 60 days
|
Between 61
and 90 days
|
Between 91
and 180 days
|
Between 181
and 365 days
|
Between 1
and 3 years
|
More than 3 years
|
Total
|
||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Cash and deposits in banks
|
2,043,458 | - | - | - | - | - | - | 2,043,458 | ||||||||||||||||||||||||
Unsettled transactions
|
468,134 | - | - | - | - | - | - | 468,134 | ||||||||||||||||||||||||
Trading investments
|
37,672 | 505 | 2,036 | 89,503 | 573,855 | 52,757 | 42,211 | 798,539 | ||||||||||||||||||||||||
Investments under resale agreements
|
14,020 | - | - | - | - | - | - | 14,020 | ||||||||||||||||||||||||
Financial derivative contracts
|
54,139 | 48,351 | 25,432 | 50,156 | 116,048 | 349,644 | 750,108 | 1,393,878 | ||||||||||||||||||||||||
Interbank loans
|
23,412 | - | - | - | - | - | - | 23,412 | ||||||||||||||||||||||||
Commercial loans
|
1,005,151 | 376,918 | 395,649 | 791,896 | 757,175 | 1,688,107 | 2,309,866 | 7,324,762 | ||||||||||||||||||||||||
Mortgage loans
|
107,294 | 15,720 | 16,871 | 48,454 | 99,288 | 404,839 | 3,466,587 | 4,159,053 | ||||||||||||||||||||||||
Consumer loans
|
834,145 | 41,634 | 50,630 | 120,641 | 215,946 | 626,226 | 354,827 | 2,244,049 | ||||||||||||||||||||||||
Available for sale investments
|
98,993 | 85,009 | 35,049 | 97,213 | 245,212 | 350,606 | 918,008 | 1,830,090 | ||||||||||||||||||||||||
Total assets
|
4,686,418 | 568,137 | 525,667 | 1,197,863 | 2,007,524 | 3,472,179 | 7,841,607 | 20,299,935 |
Liabilities
|
||||||||||||||||||||||||||||||||
Deposits and other demand liabilities
|
3,533,534 | - | - | - | - | - | - | 3,533,534 | ||||||||||||||||||||||||
Unsettled transactions
|
275,474 | - | - | - | - | - | - | 275,474 | ||||||||||||||||||||||||
Investments under repurchase agreements
|
191,118 | 104,677 | 212,510 | 606,091 | 209 | - | - | 1,114,605 | ||||||||||||||||||||||||
Time deposits and other time liabilities
|
2,438,249 | 915,675 | 834,731 | 840,175 | 1,105,446 | 1,036,470 | 4,511 | 7,175,257 | ||||||||||||||||||||||||
Financial derivative contracts
|
81,601 | 48,627 | 28,799 | 98,297 | 117,773 | 370,428 | 603,381 | 1,348,906 | ||||||||||||||||||||||||
Interbank borrowings
|
72,786 | 144,838 | 205,808 | 607,865 | 809,150 | 206,343 | - | 2,046,790 | ||||||||||||||||||||||||
Issued debt instruments
|
21,758 | 1,169 | 167,843 | 8,632 | 17,423 | 843,196 | 1,864,655 | 2,924,676 | ||||||||||||||||||||||||
Other financial obligations
|
33,606 | 390 | 214 | 1,379 | 2,309 | 8,098 | 100,915 | 146,911 | ||||||||||||||||||||||||
Total liabilities
|
6,648,126 | 1,215,376 | 1,449,905 | 2,162,439 | 2,052,310 | 2,464,535 | 2,573,462 | 18,566,153 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Accounts and notes payable
|
80,055 | 79,491 | ||||||
Unearned income
|
1,479 | 2,081 | ||||||
Guarantees received (threshold)
|
143,707 | 148,308 | ||||||
Notes payable through brokerage and simultaneous transactions
|
33,835 | 14,802 | ||||||
Other liabilities
|
31,668 | 18,714 | ||||||
Totals
|
290,744 | 263,396 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
a)
|
Trials and legal procedures
|
b)
|
Contingent loans
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Letters of credit
|
261,879 | 155,956 | ||||||
Foreign letters of credit
|
30,068 | 35,818 | ||||||
Guarantees
|
823,162 | 655,780 | ||||||
Pledges and other commercial commitments
|
166,473 | 169,931 | ||||||
Subtotals
|
1,281,582 | 1,017,485 | ||||||
Available credit lines
|
4,775,128 | 4,615,787 | ||||||
Totals
|
6,056,710 | 5,633,272 |
c)
|
Held securities:
|
As of June 30,
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
MCh$
|
MCh$
|
|||||||
Securities held in custody by the Bank and its affiliates
|
372,679 | 238,490 | ||||||
Collections
|
187,908 | 179,547 | ||||||
Assets from third parties managed by the Bank and its affiliates
|
66 | 66 | ||||||
Issued securities held in custody
|
5,056,745 | 7,371,486 | ||||||
Totals
|
5,617,398 | 7,789,589 |
d)
|
Guarantees
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
i.
|
Insurance policies
|
ii.
|
Deferred customs duties
|
e)
|
Contingent credits and liabilities
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
Type of contingent credit
|
Exposure
|
|
a) Guarantees and bonds
|
100%
|
|
b) Confirmed foreign letters of credit
|
20%
|
|
c) Issued documentary letters of credit
|
20%
|
|
d) Guarantees
|
50%
|
|
e) Interbank letters of guarantee
|
100%
|
|
f) Freely disposable lines of credit
|
50%
|
|
g) Other credit commitments:
|
||
- Credits for higher education under Law #20,027
|
15%
|
|
- Other
|
100%
|
|
h) Other contingent credits
|
100%
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
Consolidated assets
|
Risk-weighted assets
|
|||||||||||||||
As of June 30,
|
As of December 31,
|
As of June 30,
|
As of December 31,
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Balance-sheet assets (net of allowances)
|
||||||||||||||||
Cash and deposits in banks
|
1,398,881 | 2,043,458 | - | - | ||||||||||||
Unsettled transactions
|
486,914 | 468,134 | 123,241 | 191,287 | ||||||||||||
Trading investments
|
812,454 | 798,539 | 55,882 | 41,918 | ||||||||||||
Investments under resale agreements
|
5,000 | 14,020 | 5,000 | 14,020 | ||||||||||||
Financial derivative contracts (*)
|
1,529,849 | 1,391,886 | 886,385 | 837,692 | ||||||||||||
Interbank loans
|
41,437 | 23,370 | 8,287 | 4,674 | ||||||||||||
Loans and accounts receivable from customers
|
14,194,842 | 13,378,379 | 12,445,921 | 11,717,337 | ||||||||||||
Available for sale investments
|
1,341,296 | 1,830,090 | 157,017 | 154,089 | ||||||||||||
Investments in other companies
|
6,502 | 7,417 | 6,502 | 7,417 | ||||||||||||
Intangible assets
|
71,074 | 77,260 | 71,074 | 77,260 | ||||||||||||
Property, plant and equipment
|
163,184 | 184,122 | 163,184 | 184,122 | ||||||||||||
Current taxes
|
5,464 | 4,541 | 546 | 454 | ||||||||||||
Deferred taxes
|
111,938 | 95,229 | 11,194 | 9,523 | ||||||||||||
Other assets
|
595,246 | 452,559 | 431,453 | 269,313 | ||||||||||||
Off-balance-sheet assets
|
||||||||||||||||
Contingent loans
|
3,076,749 | 1,160,118 | 1,844,573 | 693,009 | ||||||||||||
Totals
|
23,840,830 | 21,929,122 | 16,210,259 | 14,202,115 |
Percentage
|
||||||||||||||||
As of June 30,
|
As of
December 31,
|
As of June 30,
|
As of
December 31,
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
MCh$
|
MCh$
|
%
|
%
|
|||||||||||||
Basic capital
|
1,665,326 | 1,658,316 | 6.99 | 7.56 | ||||||||||||
Effective net equity
|
2,292,934 | 2,214,092 | 14.14 | 15.59 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
Other comprehensive income
|
||||||||||||||||||||||||||||
For the 6-month period ending on
June 30, 2010
|
Third-party
share
|
Equity
|
Income
|
Available
for sale
investments
|
Deferred tax
|
Total other
comprehensive
income
|
Comprehensive
income
|
|||||||||||||||||||||
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Affiliates:
|
||||||||||||||||||||||||||||
Santander Agente de Valores Limitada (ex-Santander S.A. Agente de Valores)
|
0.97 | 469 | 1 | 37 | (6 | ) | 43 | 44 | ||||||||||||||||||||
Santander S.A. Sociedad Securitizadora
|
0.36 | 3 | - | - | - | - | - | |||||||||||||||||||||
Santander Investment S.A. Corredores de Bolsa
|
49.00 | 24,243 | 1,479 | 181 | (31 | ) | 212 | 1,691 | ||||||||||||||||||||
Santander Asset Management S.A. Adm. Gral. de Fondos
|
0.02 | 11 | 3 | - | - | - | 3 | |||||||||||||||||||||
Santander Corredora de Seguros Limitada
|
0.24 | 132 | 5 | - | - | - | 5 | |||||||||||||||||||||
Subtotals
|
24,858 | 1,488 | 218 | (37 | ) | 255 | 1,743 | |||||||||||||||||||||
Special-purpose entities:
|
||||||||||||||||||||||||||||
Bansa Santander S.A.
|
100.00 | 1,922 | (459 | ) | - | - | - | (459 | ) | |||||||||||||||||||
Santander Gestión de Recaudación y Cobranzas Limitada
|
100.00 | 492 | (2,875 | ) | - | - | - | (2,876 | ) | |||||||||||||||||||
Multinegocios S.A.
|
100.00 | 106 | 10 | - | - | - | 10 | |||||||||||||||||||||
Servicios de Administración y Financieros Limitada
|
100.00 | 481 | 145 | - | - | - | 145 | |||||||||||||||||||||
Servicios de Cobranzas Fiscalex Limitada
|
100.00 | 77 | 25 | - | - | - | 25 | |||||||||||||||||||||
Multiservicios de Negocios Limitada
|
100.00 | 524 | 149 | - | - | - | 149 | |||||||||||||||||||||
Subtotals
|
3,602 | (3,005 | ) | - | - | - | (3,006 | ) | ||||||||||||||||||||
Totals
|
28,460 | (1,517 | ) | 218 | (37 | ) | 255 | (1,263 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
Other comprehensive income
|
||||||||||||||||||||||||||||
For the 6-month period ending on
June 30, 2009
|
Third-party
share
|
Equity
|
Income
|
Available
for sale
investments
|
Deferred tax
|
Total other
comprehensive
income
|
Comprehensive
income
|
|||||||||||||||||||||
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Affiliates:
|
||||||||||||||||||||||||||||
Santander S.A. Agente de Valores
|
0.97 | 1,468 | 20 | 49 | (8 | ) | 41 | 61 | ||||||||||||||||||||
Santander S.A. Sociedad Securitizadora
|
0.36 | 4 | - | - | - | - | - | |||||||||||||||||||||
Santander Investment S.A. Corredores de Bolsa
|
49.00 | 21,492 | 1,239 | 779 | (132 | ) | 647 | 1,886 | ||||||||||||||||||||
Santander Asset Management S.A. Adm. Gral. de Fondos
|
0.02 | 11 | 2 | - | - | - | 2 | |||||||||||||||||||||
Santander Corredora de Seguros Limitada
|
0.24 | 121 | 8 | - | - | - | 8 | |||||||||||||||||||||
Subtotals
|
23,096 | 1,269 | 828 | (140 | ) | 688 | 1,957 | |||||||||||||||||||||
Special-purpose entities:
|
||||||||||||||||||||||||||||
Bansa Santander S.A.
|
100.00 | 2,741 | 58 | - | - | - | 58 | |||||||||||||||||||||
Santander Gestión de Recaudación y Cobranzas Limitada
|
100.00 | 4,410 | 2,586 | - | - | - | 2,586 | |||||||||||||||||||||
Multinegocios S.A.
|
100.00 | 95 | 9 | - | - | - | 9 | |||||||||||||||||||||
Servicios de Administración y Financieros Limitada
|
100.00 | 182 | 144 | - | - | - | 144 | |||||||||||||||||||||
Servicios de Cobranzas Fiscalex Limitada
|
100.00 | 95 | 19 | - | - | - | 19 | |||||||||||||||||||||
Multiservicios de Negocios Limitada
|
100.00 | 301 | 52 | - | - | - | 52 | |||||||||||||||||||||
Subtotals
|
7,824 | 2,868 | - | - | - | 2,868 | ||||||||||||||||||||||
Totals
|
30,920 | 4,137 | 828 | (140 | ) | 688 | 4,825 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
Other comprehensive income
|
||||||||||||||||||||||||
For the quarter ending on June 30, 2010
|
Third-party
share
|
Income
|
Available
for sale
investments
|
Deferred tax
|
Total other
comprehensive
income
|
Comprehensive
income
|
||||||||||||||||||
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Affiliates:
|
||||||||||||||||||||||||
Santander Agente de Valores Limitada (ex-Santander S.A. Agente de Valores)
|
0.97 | (16 | ) | 91 | (16 | ) | 75 | 59 | ||||||||||||||||
Santander S.A. Sociedad Securitizadora
|
0.36 | - | - | - | - | - | ||||||||||||||||||
Santander Investment S.A. Corredores de Bolsa
|
49.00 | 527 | 188 | (32 | ) | 156 | 683 | |||||||||||||||||
Santander Asset Management S.A. Adm. Gral. de Fondos
|
0.02 | 1 | - | - | - | 1 | ||||||||||||||||||
Santander Corredora de Seguros Limitada
|
0.24 | 3 | - | - | - | 3 | ||||||||||||||||||
Subtotals
|
515 | 279 | (48 | ) | 231 | 746 | ||||||||||||||||||
Special-purpose entities:
|
||||||||||||||||||||||||
Bansa Santander S.A.
|
100.00 | (94 | ) | - | - | - | (94 | ) | ||||||||||||||||
Santander Gestión de Recaudación y Cobranzas Limitada
|
100.00 | (2,010 | ) | - | - | - | (2,010 | ) | ||||||||||||||||
Multinegocios S.A.
|
100.00 | 3 | - | - | - | 3 | ||||||||||||||||||
Servicios de Administración y Financieros Limitada
|
100.00 | 72 | - | - | - | 71 | ||||||||||||||||||
Servicios de Cobranzas Fiscalex Limitada
|
100.00 | 14 | - | - | - | 14 | ||||||||||||||||||
Multiservicios de Negocios Limitada
|
100.00 | 82 | - | - | - | 81 | ||||||||||||||||||
Subtotals
|
(1,933 | ) | - | - | - | (1,935 | ) | |||||||||||||||||
Totals
|
(1,418 | ) | 279 | (48 | ) | 231 | (1,189 | ) |
Other comprehensive income
|
||||||||||||||||||||||||
For the quarter ending on June 30, 2009
|
Third-party
share
|
Income
|
Available
for sale
investments
|
Deferred tax
|
Total other
comprehensive
income
|
Comprehensive
income
|
||||||||||||||||||
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Affiliates:
|
||||||||||||||||||||||||
Santander S.A. Agente de Valores
|
0.97 | 17 | 49 | (8 | ) | 41 | 58 | |||||||||||||||||
Santander S.A. Sociedad Securitizadora
|
0.36 | - | - | - | - | - | ||||||||||||||||||
Santander Investment S.A. Corredores de Bolsa
|
49.00 | 675 | 145 | (24 | ) | 121 | 796 | |||||||||||||||||
Santander Asset Management S.A. Adm. Gral. de Fondos
|
0.02 | 1 | - | - | - | 1 | ||||||||||||||||||
Santander Corredora de Seguros Limitada
|
0.24 | 4 | - | - | - | 4 | ||||||||||||||||||
Subtotals
|
697 | 194 | (32 | ) | 162 | 859 | ||||||||||||||||||
Special-purpose entities:
|
||||||||||||||||||||||||
Bansa Santander S.A.
|
100.00 | (396 | ) | - | - | - | (396 | ) | ||||||||||||||||
Santander Gestión de Recaudación y Cobranzas Limitada
|
100.00 | 979 | - | - | - | 979 | ||||||||||||||||||
Multinegocios S.A.
|
100.00 | 4 | - | - | - | 4 | ||||||||||||||||||
Servicios de Administración y Financieros Limitada
|
100.00 | (52 | ) | - | - | - | (52 | ) | ||||||||||||||||
Servicios de Cobranzas Fiscalex Limitada
|
100.00 | 10 | - | - | - | 10 | ||||||||||||||||||
Multiservicios de Negocios Limitada
|
100.00 | 16 | - | - | - | 16 | ||||||||||||||||||
Subtotals
|
561 | - | - | - | 561 | |||||||||||||||||||
Totals
|
1,258 | 194 | (32 | ) | 162 | 1,420 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
a)
|
As of June 30, 2010 and 2009 the composition of revenue from interest and adjustments, not including income from accounting hedges, is as follows:
|
For the quarter ending on June 30,
|
||||||||||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||||||||||
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
|||||||||||||||||||||||||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||
Repurchase agreements
|
304 | 118 | - | 422 | 3,260 | - | - | 3,260 | ||||||||||||||||||||||||
Interbank loans
|
24 | - | - | 24 | 19 | - | - | 19 | ||||||||||||||||||||||||
Commercial loans
|
113,145 | 25,462 | 755 | 139,362 | 149,410 | (3,088 | ) | 785 | 147,107 | |||||||||||||||||||||||
Mortgage loans
|
47,134 | 39,589 | 1,008 | 87,731 | 46,176 | (4,841 | ) | 1,007 | 42,342 | |||||||||||||||||||||||
Consumer loans
|
117,116 | 600 | 754 | 118,470 | 130,601 | (177 | ) | 1,028 | 131,452 | |||||||||||||||||||||||
Investment instruments
|
10,071 | 6,085 | - | 16,156 | 12,779 | (1,601 | ) | - | 11,178 | |||||||||||||||||||||||
Other interest income
|
804 | (79 | ) | - | 725 | (2 | ) | (788 | ) | - | (790 | ) | ||||||||||||||||||||
Interest income
|
288,598 | 71,775 | 2,517 | 362,890 | 342,243 | (10,495 | ) | 2,820 | 334,568 |
For the 6-month period ending on June 30,
|
||||||||||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||||||||||
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
|||||||||||||||||||||||||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||
Repurchase agreements
|
323 | 240 | - | 563 | 10,563 | - | - | 10,563 | ||||||||||||||||||||||||
Interbank loans
|
74 | - | - | 74 | 165 | - | - | 165 | ||||||||||||||||||||||||
Commercial loans
|
227,536 | 32,433 | 1,474 | 261,443 | 328,386 | (66,933 | ) | 1,501 | 262,954 | |||||||||||||||||||||||
Mortgage loans
|
93,632 | 50,158 | 2,021 | 145,811 | 92,457 | (90,829 | ) | 1,802 | 3,430 | |||||||||||||||||||||||
Consumer loans
|
232,389 | 704 | 1,334 | 234,427 | 267,078 | (1,724 | ) | 1,687 | 267,041 | |||||||||||||||||||||||
Investment instruments
|
22,444 | 7,731 | - | 30,175 | 23,845 | (20,636 | ) | - | 3,209 | |||||||||||||||||||||||
Other interest income
|
1,317 | 324 | - | 1,641 | 9,568 | 4,868 | - | 14,436 | ||||||||||||||||||||||||
Interest income
|
577,715 | 91,590 | 4,829 | 674,134 | 732,062 | (175,254 | ) | 4,990 | 561,798 |
b)
|
As indicated in section i) of Note 01, suspended interest and adjustments are recorded in memorandum accounts (off-balance-sheet accounts) until they are effectively received.
|
For the quarter ending on June 30,
|
||||||||||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||||||||||
Off Statements of Financial
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
Interest
|
Adjustments
|
Prepaid
fees
|
Total
|
||||||||||||||||||||||||
Position
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||
Commercial loans
|
63 | 1,166 | - | 1,229 | 1,672 | (907 | ) | - | 765 | |||||||||||||||||||||||
Mortgage loans
|
(1,125 | ) | 1,206 | - | 81 | 456 | (510 | ) | - | (54 | ) | |||||||||||||||||||||
Consumer loans
|
(3,134 | ) | 553 | - | (2,581 | ) | 6,882 | (260 | ) | - | 6,622 | |||||||||||||||||||||
Totals
|
(4,196 | ) | 2,925 | - | (1,271 | ) | 9,010 | (1,677 | ) | - | 7,333 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
For the 6-month period ending on June 30,
|
|||||||||
2010
|
2009
|
||||||||
Off Statements of Financial
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
Interest
|
Adjustments
|
Prepaid
fees
|
Total
|
|
Position
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Commercial loans
|
23,386
|
5,146
|
-
|
28,532
|
17,306
|
4,705
|
-
|
22,011
|
|
Mortgage loans
|
4,538
|
4,148
|
-
|
8,686
|
5,423
|
3,405
|
-
|
8,828
|
|
Consumer loans
|
32,474
|
205
|
-
|
32,679
|
45,354
|
(905)
|
-
|
44,449
|
|
Totals
|
60,398
|
9,499
|
-
|
69,897
|
68,083
|
7,205
|
-
|
75,288
|
c)
|
As of June 30, 2010 and 2009 the detail of interest and adjustment expenses, not counting income from accounting hedges, is as follows:
|
For the quarter ending on June 30,
|
||||||||||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||||||||||
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
|||||||||||||||||||||||||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||
Demand deposits
|
(94 | ) | (153 | ) | - | (247 | ) | (178 | ) | 22 | - | (156 | ) | |||||||||||||||||||
Repurchase agreements
|
(174 | ) | (13 | ) | - | (187 | ) | (4,358 | ) | 39 | - | (4,319 | ) | |||||||||||||||||||
Time deposits and liabilities
|
(34,718 | ) | (21,509 | ) | - | (56,227 | ) | (77,740 | ) | 3,360 | - | (74,380 | ) | |||||||||||||||||||
Interbank borrowings
|
(7,476 | ) | (14 | ) | - | (7,490 | ) | (6,313 | ) | (53 | ) | - | (6,366 | ) | ||||||||||||||||||
Issued debt instruments
|
(30,390 | ) | (20,802 | ) | - | (51,192 | ) | (27,705 | ) | 2,649 | - | (25,056 | ) | |||||||||||||||||||
Other financial obligations
|
(1,249 | ) | (394 | ) | - | (1,643 | ) | (1,698 | ) | 40 | - | (1,658 | ) | |||||||||||||||||||
Other interest expenses
|
- | (2,295 | ) | - | (2,295 | ) | 1,096 | (6 | ) | - | 1,090 | |||||||||||||||||||||
Interest expense totals
|
(74,101 | ) | (45,180 | ) | - | (119,281 | ) | (116,896 | ) | 6,051 | - | (110,845 | ) |
For the 6-month period ending on June 30,
|
||||||||||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||||||||||
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
|||||||||||||||||||||||||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||
Demand deposits
|
(187 | ) | (200 | ) | - | (387 | ) | (531 | ) | (168 | ) | - | (699 | ) | ||||||||||||||||||
Repurchase agreements
|
(622 | ) | (210 | ) | - | (832 | ) | (15,283 | ) | 359 | - | (14,924 | ) | |||||||||||||||||||
Time deposits and liabilities
|
(70,033 | ) | (26,962 | ) | - | (96,995 | ) | (195,597 | ) | 67,681 | - | (127,916 | ) | |||||||||||||||||||
Interbank borrowings
|
(15,340 | ) | (17 | ) | - | (15,357 | ) | (15,687 | ) | 65 | - | (15,622 | ) | |||||||||||||||||||
Issued debt instruments
|
(60,245 | ) | (26,442 | ) | - | (86,687 | ) | (56,056 | ) | 50,777 | - | (5,279 | ) | |||||||||||||||||||
Other financial obligations
|
(2,431 | ) | (512 | ) | - | (2,943 | ) | (4,833 | ) | 899 | - | (3,934 | ) | |||||||||||||||||||
Other interest expenses
|
- | (3,119 | ) | - | (3,119 | ) | (1,982 | ) | (7 | ) | - | (1,989 | ) | |||||||||||||||||||
Interest expense totals
|
(148,858 | ) | (57,462 | ) | - | (206,320 | ) | (289,969 | ) | 119,606 | - | (170,363 | ) |
d)
|
As of June 30, 2010 and 2009 the summary of interest and adjustments is as follows:
|
For the quarter ending on June 30,
|
For the 6-month period ending on June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||
Interest income
|
362,890 | 334,568 | 674,134 | 561,798 | ||||||||||||
Interest expense
|
(119,281 | ) | (110,845 | ) | (206,320 | ) | (170,363 | ) | ||||||||
Income from interest and adjustments
|
243,609 | 223,723 | 467,814 | 391,435 | ||||||||||||
Income from hedge accounting (net)
|
(827 | ) | 2,888 | 4,366 | 22,449 | |||||||||||
Total net interest income
|
242,782 | 226,611 | 472,180 | 413,884 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
For the quarter ending
on June 30,
|
For the 6-month period ending
on June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Fees and commissions income
|
||||||||||||||||
Fees and commissions for lines of credit and overdrafts (*)
|
3,958 | 5,868 | 8,525 | 14,788 | ||||||||||||
Fees and commissions for guarantees and letters of credit
|
5,954 | 5,922 | 11,783 | 12,138 | ||||||||||||
Fees and commissions for card services
|
25,481 | 23,115 | 51,283 | 46,697 | ||||||||||||
Fees and commissions for management of accounts
|
6,513 | 7,246 | 13,210 | 14,322 | ||||||||||||
Fees and commissions for collections and payments
|
14,236 | 16,658 | 28,047 | 32,023 | ||||||||||||
Fees and commissions for intermediation and management of securities
|
2,564 | 2,204 | 4,872 | 3,690 | ||||||||||||
Fees and commissions for investments in mutual funds or others
|
9,657 | 7,495 | 19,048 | 13,639 | ||||||||||||
Compensation for marketing of securities
|
8,962 | 4,719 | 14,068 | 8,047 | ||||||||||||
Office banking
|
2,325 | 1,907 | 4,428 | 3,689 | ||||||||||||
Other fees earned
|
3,158 | 3,543 | 6,703 | 6,807 | ||||||||||||
Totals
|
82,808 | 78,677 | 161,967 | 155,840 |
For the quarter ending
on June 30,
|
For the 6-month period ending
on June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Fees and commissions expenses
|
||||||||||||||||
Compensation for card operation
|
(12,128 | ) | (11,164 | ) | (23,579 | ) | (22,732 | ) | ||||||||
Fees and commissions for securities transactions
|
(466 | ) | (437 | ) | (868 | ) | (660 | ) | ||||||||
Office banking
|
(1,769 | ) | (1,755 | ) | (3,643 | ) | (3,164 | ) | ||||||||
Other fees
|
(3,287 | ) | (2,176 | ) | (6,368 | ) | (4,508 | ) | ||||||||
Totals
|
(17,650 | ) | (15,532 | ) | (34,458 | ) | (31,064 | ) | ||||||||
Net fees and commissions income
|
65,158 | 63,145 | 127,509 | 124,776 |
(*)
|
According to SBIF Circular 3,452, of November 25, 2008, amended by SBIF Circular 3,466 of February 4, 2009, fee charges on overdrafts for which there is no contractual provision were eliminated.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
For the quarter ending
on June 30,
|
For the 6-month period ending
on June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Net income from financial operations
|
||||||||||||||||
Derivatives classified as trading
|
46,910 | (28,079 | ) | 72,736 | (73,785 | ) | ||||||||||
Financial trading investments
|
(7,376 | ) | 1,455 | 20,177 | 38,500 | |||||||||||
Sale of loans and accounts receivable from customers
|
||||||||||||||||
Current portfolio
|
(563 | ) | 268 | (581 | ) | 183 | ||||||||||
Written-off portfolio
|
2,977 | (46 | ) | 2,954 | 68 | |||||||||||
Available for sale investments
|
2,336 | 7,927 | 1,854 | 36,521 | ||||||||||||
Other income from financial operations
|
638 | (388 | ) | (126 | ) | (921 | ) | |||||||||
Totals
|
44,922 | (18,863 | ) | 97,014 | 566 |
For the quarter ending on June 30,
|
For the 6-month period ending on June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Foreign exchange differences
|
||||||||||||||||
Net profit (loss) from foreign exchange differences
|
(95,797 | ) | 127,082 | (161,022 | ) | 256,710 | ||||||||||
Hedging derivatives
|
75,782 | (91,042 | ) | 117,162 | (185,071 | ) | ||||||||||
Income from adjustable assets in foreign currency
|
1,229 | (4,064 | ) | 2,666 | (7,225 | ) | ||||||||||
Income from adjustable liabilities in foreign currency
|
(1,095 | ) | 16,543 | (1,206 | ) | 33,491 | ||||||||||
Totals
|
(19,881 | ) | 48,519 | (42,400 | ) | 97,905 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
Loans and accounts receivable from customers
|
||||||||||||||||||||||||
For the quarter ending on June 30, 2010
|
Interbank
loans
|
Commercial
loans
|
Mortgage
loans
|
Consumer
loans
|
Contingent
credits
|
Total
|
||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Provisions and charge-offs
|
||||||||||||||||||||||||
- Individual evaluations
|
(77 | ) | (12,263 | ) | - | - | (417 | ) | (12,757 | ) | ||||||||||||||
- Group evaluations
|
- | (14,714 | ) | (3,297 | ) | (38,090 | ) | - | (56,101 | ) | ||||||||||||||
Total provisions and charge-offs
|
(77 | ) | (26,977 | ) | (3,297 | ) | (38,090 | ) | (417 | ) | (68,858 | ) | ||||||||||||
Provisions released
|
||||||||||||||||||||||||
- Individual evaluations
|
- | 3,814 | - | - | - | 3,814 | ||||||||||||||||||
- Group evaluations
|
- | 1,373 | 59 | 82 | 12 | 1,526 | ||||||||||||||||||
Total released provisions
|
- | 5,187 | 59 | 82 | 12 | 5,340 | ||||||||||||||||||
Recovery of loans previously charged off
|
- | 1,328 | 355 | 5,883 | - | 7,566 | ||||||||||||||||||
Net charge to income
|
(77 | ) | (20,462 | ) | (2,883 | ) | (32,125 | ) | (405 | ) | (55,952 | ) |
Loans and accounts receivable from customers
|
||||||||||||||||||||||||
For the 6-month period ending on June 30, 2010
|
Interbank
loans
|
Commercial
loans
|
Mortgage
loans
|
Consumer
loans
|
Contingent
credits
|
Total
|
||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Provisions and charge-offs
|
||||||||||||||||||||||||
- Individual evaluations
|
(82 | ) | (29,713 | ) | - | - | (1,324 | ) | (31,119 | ) | ||||||||||||||
- Group evaluations
|
- | (32,334 | ) | (8,021 | ) | (82,195 | ) | - | (122,550 | ) | ||||||||||||||
Total provisions and charge-offs
|
(82 | ) | (62,047 | ) | (8,021 | ) | (82,195 | ) | (1,324 | ) | (153,669 | ) | ||||||||||||
Provisions released
|
||||||||||||||||||||||||
- Individual evaluations
|
17 | 7,907 | - | - | - | 7,924 | ||||||||||||||||||
- Group evaluations
|
- | 2,525 | 177 | 1,309 | 56 | 4,067 | ||||||||||||||||||
Total released provisions
|
17 | 10,432 | 177 | 1,309 | 56 | 11,991 | ||||||||||||||||||
Recovery of loans previously charged off
|
- | 3,233 | 928 | 11,378 | - | 15,539 | ||||||||||||||||||
Net charge to income
|
(65 | ) | (48,382 | ) | (6,916 | ) | (69,508 | ) | (1,268 | ) | (126,139 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
Loans and accounts receivable from customers
|
||||||||||||||||||||||||
For the quarter ending on June 30, 2009
|
Interbank
loans
|
Commercial
loans
|
Mortgage
loans
|
Consumer
loans
|
Contingent
credits
|
Total
|
||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Provisions and charge-offs
|
||||||||||||||||||||||||
- Individual evaluations
|
(17 | ) | (10,083 | ) | - | - | (811 | ) | (10,911 | ) | ||||||||||||||
- Group evaluations
|
- | (14,827 | ) | (3,409 | ) | (85,486 | ) | - | (103,722 | ) | ||||||||||||||
Total provisions and charge-offs
|
(17 | ) | (24,910 | ) | (3,409 | ) | (85,486 | ) | (811 | ) | (114,633 | ) | ||||||||||||
Provisions released
|
||||||||||||||||||||||||
- Individual evaluations
|
- | 1,480 | - | - | - | 1,480 | ||||||||||||||||||
- Group evaluations
|
- | 371 | 703 | 5,252 | 31 | 6,357 | ||||||||||||||||||
Total released provisions
|
- | 1,851 | 703 | 5,252 | 31 | 7,837 | ||||||||||||||||||
Recovery of loans previously charged off
|
- | 2,296 | 629 | 7,834 | - | 10,759 | ||||||||||||||||||
Net charge to income
|
(17 | ) | (20,763 | ) | (2,077 | ) | (72,400 | ) | (780 | ) | (96,037 | ) |
Loans and accounts receivable from customers
|
||||||||||||||||||||||||
For the 6-month period ending on June 30, 2009
|
Interbank
loans
|
Commercial
loans
|
Mortgage
loans
|
Consumer
loans
|
Contingent
credits
|
Total
|
||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Provisions and charge-offs
|
||||||||||||||||||||||||
- Individual evaluations
|
(17 | ) | (15,185 | ) | - | - | (814 | ) | (16,016 | ) | ||||||||||||||
- Group evaluations
|
- | (36,194 | ) | (8,057 | ) | (167,777 | ) | - | (212,028 | ) | ||||||||||||||
Total provisions and charge-offs
|
(17 | ) | (51,379 | ) | (8,057 | ) | (167,777 | ) | (814 | ) | (228,044 | ) | ||||||||||||
Provisions released
|
||||||||||||||||||||||||
- Individual evaluations
|
16 | 4,309 | - | - | 614 | 4,939 | ||||||||||||||||||
- Group evaluations
|
- | 839 | 977 | 14,563 | 100 | 16,479 | ||||||||||||||||||
Total released provisions
|
16 | 5,148 | 977 | 14,563 | 714 | 21,418 | ||||||||||||||||||
Recovery of loans previously charged off
|
- | 4,776 | 1,803 | 13,076 | - | 19,655 | ||||||||||||||||||
Net charge to income
|
(1 | ) | (41,455 | ) | (5,277 | ) | (140,138 | ) | (100 | ) | (186,971 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
a)
|
Composition of personnel salaries and expenses:
|
For the quarter ending
on June 30,
|
For the 6-month period ending on June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Personnel salaries
|
43,676 | 40,664 | 76,875 | 73,763 | ||||||||||||
Bonuses or gratifications
|
15,050 | 10,601 | 30,667 | 26,739 | ||||||||||||
Stock-based benefits
|
489 | 959 | 1,015 | 1,196 | ||||||||||||
Seniority compensation
|
1,846 | 805 | 3,633 | 2,009 | ||||||||||||
Pension plans
|
241 | - | 585 | - | ||||||||||||
Training expenses
|
385 | 450 | 513 | 518 | ||||||||||||
Day care and kindergarten
|
56 | 132 | 313 | 298 | ||||||||||||
Health funds
|
646 | 938 | 1,203 | 1,364 | ||||||||||||
Welfare fund
|
114 | 110 | 226 | 218 | ||||||||||||
Other personnel expenses
|
3,499 | 3,042 | 6,561 | 5,990 | ||||||||||||
Totals
|
66,002 | 57,701 | 121,591 | 112,095 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
For the quarter ending
on June 30,
|
For the 6-month period ending
on June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
General administrative expenses
|
||||||||||||||||
Maintenance and repair of property, plant and equipment
|
5,324 | 4,995 | 11,046 | 10,642 | ||||||||||||
Office lease
|
4,219 | 3,398 | 5,567 | 5,008 | ||||||||||||
Equipment lease
|
1,370 | 1,206 | 2,683 | 2,396 | ||||||||||||
Insurance payments
|
301 | 294 | 592 | 584 | ||||||||||||
Office supplies
|
1,261 | 1,183 | 2,405 | 2,599 | ||||||||||||
Information technology and communication expenses
|
1,695 | 1,848 | 3,729 | 3,873 | ||||||||||||
Lighting, heating, and other utilities
|
2,334 | 3,065 | 4,751 | 5,815 | ||||||||||||
Security and valuables transport service
|
2,317 | 2,307 | 4,671 | 4,750 | ||||||||||||
Representation and personnel travel expenses
|
744 | 675 | 1,588 | 1,582 | ||||||||||||
Judicial and notarial expenses
|
133 | 235 | 306 | 373 | ||||||||||||
Fees for technical reports
|
590 | 696 | 1,228 | 1,244 | ||||||||||||
Professional service fees
|
269 | 245 | 532 | 475 | ||||||||||||
Other general administrative expenses
|
185 | 655 | 246 | 734 | ||||||||||||
Outsourced services
|
||||||||||||||||
Outsourced services
|
8,801 | 7,579 | 19,957 | 16,755 | ||||||||||||
Board expenses
|
||||||||||||||||
Compensation to Board members
|
224 | 161 | 399 | 323 | ||||||||||||
Other Board expenses
|
- | - | - | - | ||||||||||||
Marketing Expenses
|
||||||||||||||||
Publicity and advertising
|
3,813 | 3,402 | 7,637 | 5,988 | ||||||||||||
Taxes, payroll taxes and contributions
|
||||||||||||||||
Real estate contributions
|
352 | 491 | 861 | 951 | ||||||||||||
Patents
|
421 | 417 | 852 | 852 | ||||||||||||
Other taxes
|
2 | 49 | 5 | 55 | ||||||||||||
Contribution to SBIF
|
1,352 | 1,357 | 2,705 | 2,707 | ||||||||||||
Totals
|
35,707 | 34,258 | 71,760 | 67,706 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
a)
|
The values of depreciation and amortization charges during the 2010 and 2009 periods are broken down below:
|
For the quarter ending
on June 30,
|
For the 6-month period ending
on June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Depreciation and amortization
|
||||||||||||||||
Depreciation of property, plant and equipment
|
5,323 | 6,351 | 10,714 | 11,292 | ||||||||||||
Amortization of intangible assets
|
7,269 | 5,789 | 14,219 | 11,294 | ||||||||||||
Totals
|
12,592 | 12,140 | 24,933 | 22,586 |
b)
|
The reconciliation between the book values as of December 31, 2009 and January 1, 2009 and 2010, and the balances as of June 30, 2010, is as follows:
|
Accumulated depreciation and amortization
2009
|
||||||||||||
Property, plant
and equipment
|
Intangible assets
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Opening balances as of January 1, 2009
|
(21,414 | ) | (26,169 | ) | (47,583 | ) | ||||||
Depreciation and amortization charges for the period
|
(21,691 | ) | (24,932 | ) | (46,623 | ) | ||||||
Sales and disposals in the period
|
126 | - | 126 | |||||||||
Balances as of December 31, 2009
|
(42,979 | ) | (51,101 | ) | (94,080 | ) |
Accumulated depreciation and amortization
2010
|
||||||||||||
Property, plant
and equipment
|
Intangible assets
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Opening balances as of January 1, 2010
|
(42,979 | ) | (51,101 | ) | (94,080 | ) | ||||||
Depreciation and amortization charges for the period
|
(10,714 | ) | (14,219 | ) | (24,933 | ) | ||||||
Sales and disposals in the period
|
224 | - | 224 | |||||||||
Balances as of June 30, 2010
|
(53,469 | ) | (65,320 | ) | (118,789 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
a)
|
Other operating income is comprised of the following components:
|
For the quarter ending
on June 30,
|
For the 6-month period ending
on June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Revenue from assets received in lieu of payment
|
||||||||||||||||
Income from sale of assets received in lieu of payment
|
629 | 369 | 893 | 626 | ||||||||||||
Recovery of charge-off and income from assets received in lieu of payment
|
205 | 766 | 805 | 1,616 | ||||||||||||
Subtotals
|
834 | 1,135 | 1,698 | 2,242 | ||||||||||||
Income from sale of investments in other companies (*)
|
||||||||||||||||
Gain on sale of investments in other companies
|
- | 1,370 | - | 1,847 | ||||||||||||
Subtotals
|
- | 1,370 | - | 1,847 | ||||||||||||
Other income
|
||||||||||||||||
Leases
|
237 | 443 | 343 | 704 | ||||||||||||
Gain on sale of property, plant and equipment (**)
|
13,047 | 93 | 13,195 | 208 | ||||||||||||
Recovery of contingency provisions
|
2,656 | (222 | ) | 7,028 | 306 | |||||||||||
Indemnities from insurance companies for earthquake
|
2,663 | - | 2,663 | - | ||||||||||||
Other
|
514 | 109 | 1,089 | 119 | ||||||||||||
Subtotals
|
19,117 | 423 | 24,318 | 1,337 | ||||||||||||
Totals
|
19,951 | 2,928 | 26,016 | 5,426 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
b)
|
Other operating expenses are comprised of the following components:
|
For the quarter ending
on June 30,
|
For the 6-month period ending
on June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Provisions and expenses for assets received in lieu of payment
|
||||||||||||||||
Charge-off of assets received in lieu of payment
|
401 | 2,064 | 1,548 | 3,033 | ||||||||||||
Provisions for assets received in lieu of payment
|
883 | 1,492 | 2,300 | 1,822 | ||||||||||||
Expenses for maintenance of assets received in lieu of payment
|
474 | 841 | 1,192 | 1,335 | ||||||||||||
Subtotals
|
1,758 | 4,397 | 5,040 | 6,190 | ||||||||||||
Credit card expenses
|
||||||||||||||||
Credit card expenses
|
625 | 625 | 1,536 | 1,612 | ||||||||||||
Credit card memberships
|
865 | 709 | 1,598 | 1,357 | ||||||||||||
Subtotals
|
1,490 | 1,334 | 3,134 | 2,969 | ||||||||||||
Customer services
|
2,387 | 2,047 | 4,738 | 4,319 | ||||||||||||
Other expenses
|
||||||||||||||||
Operating charge-offs
|
630 | 628 | 979 | 1,256 | ||||||||||||
Life insurance and general product insurance policies
|
1,487 | 1,148 | 2,804 | 2,289 | ||||||||||||
Additional tax on expenses paid foreign
|
598 | 395 | 995 | 877 | ||||||||||||
Expenses for mortgage credits
|
302 | 179 | 595 | 330 | ||||||||||||
Expenses for foreign trade operations
|
26 | 69 | 91 | 106 | ||||||||||||
Income from leasing operations
|
33 | 561 | 73 | 1,127 | ||||||||||||
Contingency provisions
|
8,853 | (18,871 | ) | 10,648 | 7,556 | |||||||||||
Other
|
84 | 292 | 1,107 | 691 | ||||||||||||
Subtotals
|
12,013 | (15,599 | ) | 17,292 | 14,232 | |||||||||||
Totals
|
17,648 | (7,821 | ) | 30,204 | 27,710 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
As of June 30, 2010
|
As of December 31, 2009
|
|||||||||||||||||||||||||||||||
Group
Companies
|
Associated
companies
|
Key
personnel
|
Other
|
Group
Companies
|
Associated
companies
|
Key
personnel
|
Other
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Loans and accounts receivable
|
||||||||||||||||||||||||||||||||
Commercial loans
|
36,394 | 677 | 2,368 | 8,193 | 11,331 | 914 | 2,840 | 108,372 | ||||||||||||||||||||||||
Mortgage loans
|
- | - | 12,428 | - | - | - | 12,754 | - | ||||||||||||||||||||||||
Consumer loans
|
- | - | 1,517 | - | - | - | 1,744 | - | ||||||||||||||||||||||||
Loans and accounts receivable
|
36,394 | 677 | 16,313 | 8,193 | 11,331 | 914 | 17,338 | 108,372 | ||||||||||||||||||||||||
Credit risk provision
|
(274 | ) | (1 | ) | (34 | ) | (11 | ) | (13 | ) | (1 | ) | (11 | ) | (298 | ) | ||||||||||||||||
Net loans
|
36,120 | 676 | 16,279 | 8,182 | 11,318 | 913 | 17,327 | 108,074 | ||||||||||||||||||||||||
Guarantees
|
2,532 | - | 15,385 | 929 | 4,552 | - | 45,550 | 596 | ||||||||||||||||||||||||
Contingent loans
|
||||||||||||||||||||||||||||||||
Personal guaratees
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Letters of credit
|
3,412 | - | - | - | 1,868 | - | - | - | ||||||||||||||||||||||||
Guarantees
|
25,841 | - | - | 125 | 134,644 | - | - | 259 | ||||||||||||||||||||||||
Contingent credits
|
29,253 | - | - | 125 | 136,512 | - | - | 259 | ||||||||||||||||||||||||
Contingent loan provisions
|
(7 | ) | - | - | - | (21 | ) | - | - | - | ||||||||||||||||||||||
Net contingent loans
|
29,246 | - | - | 125 | 136,491 | - | - | 259 |
As of June 30, 2010
|
As of December 31, 2009
|
|||||||||||||||||||||||||||||||
Group
Companies
|
Associated
companies
|
Key
Personnel
|
Other
|
Group
Companies
|
Associated
companies
|
Key
Personnel
|
Other
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
As of January 1
|
147,843 | 914 | 17,338 | 108,631 | 107,815 | 51 | 14,845 | 110,099 | ||||||||||||||||||||||||
New loans
|
5,515 | 253 | 2,284 | 5,136 | 176,516 | 2,268 | 8,279 | 30,220 | ||||||||||||||||||||||||
Payments
|
(87,711 | ) | (490 | ) | (3,309 | ) | (105,449 | ) | (136,488 | ) | (1,405 | ) | (5,785 | ) | (31,688 | ) | ||||||||||||||||
Totals
|
65,647 | 677 | 16,313 | 8,318 | 147,843 | 914 | 17,339 | 108,631 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
c)
|
Assets and liabilities with related parties
|
As of June 30, 2010
|
As of December 31, 2009
|
|||||||||||||||||||||||||||||||
Group
Companies
|
Associated
companies
|
Key
personnel
|
Other
|
Group
Companies
|
Associated
companies
|
Key
personnel
|
Other
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Cash and deposits in banks
|
339,823 | - | - | - | 336,492 | - | - | - | ||||||||||||||||||||||||
Trading investments
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Investments under resale agreements
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Financial derivatives contracts
|
363,598 | - | - | - | 405,411 | - | - | - | ||||||||||||||||||||||||
Available for sale investments
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Other assets
|
86,558 | - | - | - | 117,060 | - | - | - | ||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||
Demand deposits and other demand liabilities
|
15,056 | 3,186 | 2,160 | 2,778 | 1,503 | 6,238 | 502 | 925 | ||||||||||||||||||||||||
Investments under repurchase agreements
|
31,163 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Time deposits and other time liabilities
|
971,970 | - | 1,769 | 26,580 | 411,295 | - | 1,126 | 21,652 | ||||||||||||||||||||||||
Financial derivative contracts
|
292,838 | - | - | - | 245,574 | - | - | - | ||||||||||||||||||||||||
Issued debt instruments
|
7,186 | - | - | - | 89,258 | - | - | - | ||||||||||||||||||||||||
Other financial liabilities
|
22,523 | - | - | - | 55,156 | - | - | - | ||||||||||||||||||||||||
Other liabilities
|
727 | - | - | - | 310 | - | - | - |
d)
|
Income (expenses) recorded with related parties
|
For the quarter ending
on June 30, 2010
|
For the quarter ending
on June 30, 2009
|
|||||||||||||||||||||||||||||||
Group
Companies
|
Associated
companies
|
Key
personnel
|
Other
|
Group
Companies
|
Associated
companies
|
Key
personnel
|
Other
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Income (expense) recorded
|
||||||||||||||||||||||||||||||||
Income and expenses from interest
|
(2,460 | ) | 18 | 307 | 36 | (6,713 | ) | 11 | 237 | 209 | ||||||||||||||||||||||
Income and expenses from fees and services
|
18,990 | 10 | 29 | (15 | ) | 15,746 | 1 | 24 | 27 | |||||||||||||||||||||||
Net income from financial and foreign exchange operations (*)
|
(31,373 | ) | - | (14 | ) | (3,078 | ) | 70,902 | - | - | 4,199 | |||||||||||||||||||||
Other operating income and expenses
|
(1,057 | ) | - | - | - | (1,079 | ) | - | - | - | ||||||||||||||||||||||
Key personnel compensation and expenses
|
- | - | (7,650 | ) | - | - | - | (6,983 | ) | - | ||||||||||||||||||||||
Administrative and other expenses
|
(5,426 | ) | (6,170 | ) | - | - | (2,721 | ) | (2,794 | ) | - | - | ||||||||||||||||||||
Totals
|
(21,326 | ) | (6,142 | ) | (7,328 | ) | (3,057 | ) | 76,135 | (2,782 | ) | (6,722 | ) | 4,435 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
For the 6-month period ending
on June 30, 2010
|
For the 6-month period ending
on June 30, 2009
|
|||||||||||||||||||||||||||||||
Group
Companies
|
Associated
companies
|
Key
personnel
|
Other
|
Group
Companies
|
Associated
companies
|
Key
personnel
|
Other
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Income (expense) recorded
|
||||||||||||||||||||||||||||||||
Income and expenses from interest and adjustments
|
(4,998 | ) | 30 | 481 | 545 | (14,930 | ) | 24 | 88 | (790 | ) | |||||||||||||||||||||
Income and expenses from fees and services
|
32,179 | 28 | 58 | 52 | 24,036 | 2 | 49 | 66 | ||||||||||||||||||||||||
Net income from financial and foreign exchange transactions (*)
|
(53,823 | ) | - | (11 | ) | (4,998 | ) | 164,754 | - | - | 2,304 | |||||||||||||||||||||
Other operating income and expenses
|
(2,265 | ) | - | - | - | (2,207 | ) | - | - | - | ||||||||||||||||||||||
Key personnel compensation and expenses
|
- | - | (13,747 | ) | - | - | - | (13,951 | ) | - | ||||||||||||||||||||||
Administrative and other expenses
|
(10,627 | ) | (10,447 | ) | - | - | (6,660 | ) | (8,472 | ) | - | - | ||||||||||||||||||||
Totals
|
(39,534 | ) | (10,389 | ) | (13,219 | ) | (4,401 | ) | 164,993 | (8,446 | ) | (13,814 | ) | 1,580 |
e)
|
Payments to the Board members and key management personnel
|
For the quarter
ending on June 30,
|
For the 6-month period ending on June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Personnel compensation
|
3,601 | 3,387 | 7,117 | 6,595 | ||||||||||||
Board members’ compensation
|
224 | 161 | 399 | 323 | ||||||||||||
Bonuses or gratifications
|
2,203 | 2,583 | 4,488 | 5,187 | ||||||||||||
Compensation in stock
|
324 | 838 | 840 | 838 | ||||||||||||
Training expenses
|
14 | 24 | 14 | 24 | ||||||||||||
Seniority compensation
|
3 | 727 | 3 | 727 | ||||||||||||
Health funds
|
59 | 59 | 117 | 126 | ||||||||||||
Other personnel expenses
|
105 | 75 | 185 | 131 | ||||||||||||
Pension plan
|
246 | - | 584 | - | ||||||||||||
Totals
|
6,779 | 7,854 | 13,747 | 13,951 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
f)
|
Composition of key personnel
|
#of executives
|
||||||||
Positions
|
June 30,
2010
|
December 31,
2009
|
||||||
Directors
|
13 | 13 | ||||||
Division managers
|
12 | 13 | ||||||
Department managers
|
81 | 83 | ||||||
Managers
|
56 | 58 | ||||||
Total key personnel
|
162 | 167 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
Type of financial instrument
|
Model used in valuation
|
Description
|
Caps/Floors/Swaptions
|
Black Normal Model for Cap/Floors and Swaptions
|
There is no observable input of implicit volatility.
|
UF Options
|
Black - Scholes
|
There is no observable input of implicit volatility.
|
Cross currency swap with Window
|
Hull-White
|
Hybrid HW model for rates and Brownian motion for FX. There is no observable input of implicit volatility.
|
Cross currency swap with Metro de Santiago S.A.
|
Implicit Forward Rate Agreement (FRA)
|
Start Fwd unsupported by MUREX (platform) due to the UF fwd estimate.
|
Cross currency swap, Interest rate swap, Call money swap in Tasa Activa Bancaria (Active Banks Rate) TAB
|
Sundry
|
Validation obtained by using the interest curve and interpolating at flow maturities, but TAB is not a directly observable variable and is not correlated to any market input.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
Measures of fair value
|
||||||||||||||||
June 30,
|
2010
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Assets
|
||||||||||||||||
Trading investments
|
812,454 | 812,454 | - | - | ||||||||||||
Available for sale investments
|
1,341,296 | 1,341,296 | - | - | ||||||||||||
Derivatives
|
1,531,224 | - | 1,421,127 | 110,097 | ||||||||||||
Totals
|
3,684,974 | 2,153,750 | 1,421,127 | 110,097 | ||||||||||||
Liabilities
|
||||||||||||||||
Derivatives
|
1,250,547 | - | 1,241,842 | 8,705 | ||||||||||||
Totals
|
1,250,547 | - | 1,241,842 | 8,705 |
Measures of fair value
|
||||||||||||||||
December 31,
|
2009
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Assets
|
||||||||||||||||
Trading investments
|
798,539 | 798,539 | - | - | ||||||||||||
Available for sale investments
|
1,830,090 | 1,830,090 | - | - | ||||||||||||
Derivatives
|
1,393,878 | - | 1,181,660 | 212,218 | ||||||||||||
Totals
|
4,022,507 | 2,628,629 | 1,181,660 | 212,218 | ||||||||||||
Liabilities
|
||||||||||||||||
Derivatives
|
1,348,906 | - | 880,058 | 468,848 | ||||||||||||
Totals
|
1,348,906 | - | 880,058 | 468,848 |
Assets
|
Liabilities
|
|||||||
MCh$
|
MCh$
|
|||||||
As of December 31, 2008
|
81,304 | (51,401 | ) | |||||
From January 1 to June 30, 2009 total unrealized profit (loss):
|
||||||||
Included in profit
|
47,767 | (12,704 | ) | |||||
Included in comprehensive income
|
||||||||
Purchases, issuances, and placements (net)
|
||||||||
Accumulated income as of June 30, 2009
|
129,071 | (64,105 | ) | |||||
Total profits or losses included in income that are attributable to change in unrealized profits (losses) related to assets or liabilities as of June 30, 2009.
|
47,767 | (12,704 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
Assets
|
Liabilities
|
|||||||
MCh$
|
MCh$
|
|||||||
As of December 31, 2009
|
212,218 | (468,848 | ) | |||||
Total unrealized profit (loss):
|
||||||||
Included in profit
|
39,734 | (9,789 | ) | |||||
Included in comprehensive income
|
||||||||
Purchases, issuances, and placements (net)
|
||||||||
Accumulated income as of June 30, 2010
|
251,952 | (478,637 | ) | |||||
Total profits or losses included in income for 2010 that are attributable to change in unrealized profits (losses) related to assets or liabilities as of June 30, 2010.
|
39,734 | (9,789 | ) |
FELIPE CONTRERAS FAJARDO
Chief Accounting Officer
|
CLAUDIO MELANDRI HINOJOSA
Chief Operating Officer
|
Banco Santander Chile
|
|||||
Date:
|
September 13, 2009
|
By:
|
/s/ Juan Pedro Santa María P.
|
||
Name:
|
Juan Pedro Santa María P.
|
||||
Title:
|
General Counsel
|