e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2011
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-15817
OLD NATIONAL BANCORP
(Exact name of Registrant as specified in its charter)
|
|
|
INDIANA
|
|
35-1539838 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
One Main Street
|
|
47708 |
Evansville, Indiana
|
|
(Zip Code) |
(Address of principal executive offices) |
|
|
(812) 464-1294
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to the filing requirements for at least the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (s232.405 of this chapter) during the preceding 12 months
(or for shorter period that the registrant was required to submit and post such files). Yes þ
No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the
Act).Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock. The
Registrant has one class of common stock (no par value) with 94,734,000 shares outstanding at March
31, 2011.
OLD NATIONAL BANCORP
FORM 10-Q
INDEX
2
OLD NATIONAL BANCORP
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
(dollars and shares in thousands, except per share data) |
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
|
(unaudited) |
|
|
|
|
|
(unaudited) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
127,948 |
|
|
$ |
107,368 |
|
|
$ |
121,775 |
|
Money market and other interest-earning investments |
|
|
285,030 |
|
|
|
144,184 |
|
|
|
258,385 |
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
412,978 |
|
|
|
251,552 |
|
|
|
380,160 |
|
Trading securities at fair value |
|
|
3,861 |
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
|
62,754 |
|
|
|
62,550 |
|
|
|
51,218 |
|
U.S. Government-sponsored entities and agencies |
|
|
373,546 |
|
|
|
315,133 |
|
|
|
857,966 |
|
Mortgage-backed securities |
|
|
1,101,875 |
|
|
|
1,071,252 |
|
|
|
891,473 |
|
States and political subdivisions |
|
|
342,179 |
|
|
|
348,924 |
|
|
|
559,719 |
|
Other securities |
|
|
170,942 |
|
|
|
162,363 |
|
|
|
159,650 |
|
|
|
|
|
|
|
|
|
|
|
Total investment securities available-for-sale |
|
|
2,051,296 |
|
|
|
1,960,222 |
|
|
|
2,520,026 |
|
Investment securities held-to-maturity, at amortized cost
(fair value $599,936, $625,643 and $458,070 respectively) |
|
|
607,272 |
|
|
|
638,210 |
|
|
|
450,036 |
|
Federal Home Loan Bank stock, at cost |
|
|
34,260 |
|
|
|
31,937 |
|
|
|
36,090 |
|
Residential loans held for sale, at fair value |
|
|
3,144 |
|
|
|
3,819 |
|
|
|
4,009 |
|
Finance leases held for sale |
|
|
|
|
|
|
|
|
|
|
52,225 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
1,274,312 |
|
|
|
1,211,399 |
|
|
|
1,225,999 |
|
Commercial real estate |
|
|
1,218,415 |
|
|
|
942,395 |
|
|
|
1,041,449 |
|
Residential real estate |
|
|
779,764 |
|
|
|
664,705 |
|
|
|
403,007 |
|
Consumer credit, net of unearned income |
|
|
918,265 |
|
|
|
924,952 |
|
|
|
1,044,488 |
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
4,190,756 |
|
|
|
3,743,451 |
|
|
|
3,714,943 |
|
Allowance for loan losses |
|
|
(72,749 |
) |
|
|
(72,309 |
) |
|
|
(72,098 |
) |
|
|
|
|
|
|
|
|
|
|
Net loans |
|
|
4,118,007 |
|
|
|
3,671,142 |
|
|
|
3,642,845 |
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
66,729 |
|
|
|
48,775 |
|
|
|
53,923 |
|
Accrued interest receivable |
|
|
42,311 |
|
|
|
42,971 |
|
|
|
44,583 |
|
Goodwill |
|
|
236,309 |
|
|
|
167,884 |
|
|
|
167,884 |
|
Other intangible assets |
|
|
34,738 |
|
|
|
26,178 |
|
|
|
30,686 |
|
Company-owned life insurance |
|
|
244,543 |
|
|
|
226,192 |
|
|
|
224,540 |
|
Other assets |
|
|
229,862 |
|
|
|
195,010 |
|
|
|
211,243 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
8,085,310 |
|
|
$ |
7,263,892 |
|
|
$ |
7,818,250 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
$ |
1,421,424 |
|
|
$ |
1,276,024 |
|
|
$ |
1,179,809 |
|
Interest-bearing: |
|
|
|
|
|
|
|
|
|
|
|
|
NOW |
|
|
1,448,002 |
|
|
|
1,297,443 |
|
|
|
1,232,450 |
|
Savings |
|
|
1,192,046 |
|
|
|
1,079,376 |
|
|
|
1,045,233 |
|
Money market |
|
|
353,950 |
|
|
|
334,825 |
|
|
|
381,903 |
|
Time |
|
|
1,644,507 |
|
|
|
1,475,257 |
|
|
|
1,852,097 |
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
6,059,929 |
|
|
|
5,462,925 |
|
|
|
5,691,492 |
|
Short-term borrowings |
|
|
374,259 |
|
|
|
298,232 |
|
|
|
357,983 |
|
Other borrowings |
|
|
439,566 |
|
|
|
421,911 |
|
|
|
700,383 |
|
Accrued expenses and other liabilities |
|
|
227,541 |
|
|
|
202,019 |
|
|
|
212,872 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
7,101,295 |
|
|
|
6,385,087 |
|
|
|
6,962,730 |
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, series A, 1,000 shares authorized, no shares
issued or outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $1 stated value, 150,000 shares authorized,
94,734, 87,183 and 87,161 shares issued and outstanding, respectively |
|
|
94,734 |
|
|
|
87,183 |
|
|
|
87,161 |
|
Capital surplus |
|
|
831,990 |
|
|
|
748,873 |
|
|
|
746,932 |
|
Retained earnings |
|
|
53,821 |
|
|
|
44,018 |
|
|
|
34,204 |
|
Accumulated other comprehensive income (loss), net of tax |
|
|
3,470 |
|
|
|
(1,269 |
) |
|
|
(12,777 |
) |
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
984,015 |
|
|
|
878,805 |
|
|
|
855,520 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
8,085,310 |
|
|
$ |
7,263,892 |
|
|
$ |
7,818,250 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes to consolidated financial statements are an integral part of these
statements.
3
OLD NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(dollars and shares in thousands, except per share data) |
|
2011 |
|
|
2010 |
|
Interest Income |
|
|
|
|
|
|
|
|
Loans including fees: |
|
|
|
|
|
|
|
|
Taxable |
|
$ |
50,305 |
|
|
$ |
44,907 |
|
Nontaxable |
|
|
2,322 |
|
|
|
2,180 |
|
Investment securities, available-for-sale: |
|
|
|
|
|
|
|
|
Taxable |
|
|
13,658 |
|
|
|
20,796 |
|
Nontaxable |
|
|
3,521 |
|
|
|
4,856 |
|
Investment securities, held-to-maturity, taxable |
|
|
6,412 |
|
|
|
4,417 |
|
Money market and other interest-earning investments |
|
|
99 |
|
|
|
186 |
|
|
|
|
|
|
|
|
Total interest income |
|
|
76,317 |
|
|
|
77,342 |
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
Deposits |
|
|
10,003 |
|
|
|
13,936 |
|
Short-term borrowings |
|
|
144 |
|
|
|
249 |
|
Other borrowings |
|
|
4,803 |
|
|
|
8,040 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
14,950 |
|
|
|
22,225 |
|
|
|
|
|
|
|
|
Net interest income |
|
|
61,367 |
|
|
|
55,117 |
|
Provision for loan losses |
|
|
3,312 |
|
|
|
9,281 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
58,055 |
|
|
|
45,836 |
|
|
|
|
|
|
|
|
Noninterest Income |
|
|
|
|
|
|
|
|
Wealth management fees |
|
|
5,100 |
|
|
|
4,287 |
|
Service charges on deposit accounts |
|
|
11,550 |
|
|
|
11,946 |
|
ATM fees |
|
|
5,891 |
|
|
|
5,527 |
|
Mortgage banking revenue |
|
|
952 |
|
|
|
489 |
|
Insurance premiums and commissions |
|
|
10,570 |
|
|
|
10,205 |
|
Investment product fees |
|
|
2,594 |
|
|
|
2,053 |
|
Company-owned life insurance |
|
|
1,172 |
|
|
|
845 |
|
Net securities gains |
|
|
1,499 |
|
|
|
3,503 |
|
Total other-than-temporary impairment losses |
|
|
(299 |
) |
|
|
(1,638 |
) |
Loss recognized in other comprehensive income |
|
|
|
|
|
|
1,133 |
|
|
|
|
|
|
|
|
Impairment losses recognized in earnings |
|
|
(299 |
) |
|
|
(505 |
) |
Gain on derivatives |
|
|
332 |
|
|
|
621 |
|
Gain on sale leaseback transactions |
|
|
1,636 |
|
|
|
1,637 |
|
Other income |
|
|
1,824 |
|
|
|
2,384 |
|
|
|
|
|
|
|
|
Total noninterest income |
|
|
42,821 |
|
|
|
42,992 |
|
|
|
|
|
|
|
|
Noninterest Expense |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
44,521 |
|
|
|
42,444 |
|
Occupancy |
|
|
12,302 |
|
|
|
12,240 |
|
Equipment |
|
|
2,997 |
|
|
|
2,796 |
|
Marketing |
|
|
1,317 |
|
|
|
1,362 |
|
Data processing |
|
|
6,065 |
|
|
|
5,515 |
|
Communication |
|
|
2,334 |
|
|
|
2,687 |
|
Professional fees |
|
|
2,423 |
|
|
|
1,701 |
|
Loan expense |
|
|
1,087 |
|
|
|
908 |
|
Supplies |
|
|
613 |
|
|
|
780 |
|
Loss on extinguishment of debt |
|
|
|
|
|
|
22 |
|
FDIC assessment |
|
|
2,191 |
|
|
|
2,447 |
|
Amortization of intangibles |
|
|
1,924 |
|
|
|
1,622 |
|
Other expense |
|
|
2,151 |
|
|
|
2,536 |
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
79,925 |
|
|
|
77,060 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
20,951 |
|
|
|
11,768 |
|
Income tax expense |
|
|
4,518 |
|
|
|
1,699 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
16,433 |
|
|
$ |
10,069 |
|
|
|
|
|
|
|
|
Net income per common share basic |
|
$ |
0.17 |
|
|
$ |
0.12 |
|
Net income per common share diluted |
|
|
0.17 |
|
|
|
0.12 |
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding-basic |
|
|
94,433 |
|
|
|
86,752 |
|
Weighted average number of common shares outstanding-diluted |
|
|
94,670 |
|
|
|
86,797 |
|
|
|
|
|
|
|
|
Dividends per common share |
|
$ |
0.07 |
|
|
$ |
0.07 |
|
The accompanying notes to consolidated financial statements are an integral part of these
statements.
4
OLD NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|
|
|
|
|
Common |
|
|
Capital |
|
|
Retained |
|
|
Comprehensive |
|
|
Shareholders |
|
|
Comprehensive |
|
(dollars and shares in thousands) |
|
Stock |
|
|
Surplus |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Equity |
|
|
Income |
|
Balance, December 31, 2009 |
|
$ |
87,182 |
|
|
$ |
746,775 |
|
|
$ |
30,235 |
|
|
$ |
(20,366 |
) |
|
$ |
843,826 |
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
10,069 |
|
|
|
|
|
|
|
10,069 |
|
|
$ |
10,069 |
|
Other comprehensive income (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gain (loss) on
securities available for sale, net of
reclassification and tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,036 |
|
|
|
7,036 |
|
|
|
7,036 |
|
Transferred securities, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(110 |
) |
|
|
(110 |
) |
|
|
(110 |
) |
Reclassification adjustment on
cash flows hedges, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
423 |
|
|
|
423 |
|
|
|
423 |
|
Net loss, settlement cost and
amortization of net (gain) loss on
defined benefit pension plans, net of
tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
240 |
|
|
|
240 |
|
|
|
240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends common stock |
|
|
|
|
|
|
|
|
|
|
(6,082 |
) |
|
|
|
|
|
|
(6,082 |
) |
|
|
|
|
Common stock repurchased |
|
|
(41 |
) |
|
|
(438 |
) |
|
|
|
|
|
|
|
|
|
|
(479 |
) |
|
|
|
|
Stock based compensation expense |
|
|
|
|
|
|
576 |
|
|
|
|
|
|
|
|
|
|
|
576 |
|
|
|
|
|
Stock activity under incentive comp plans |
|
|
20 |
|
|
|
19 |
|
|
|
(18 |
) |
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2010 |
|
$ |
87,161 |
|
|
$ |
746,932 |
|
|
$ |
34,204 |
|
|
$ |
(12,777 |
) |
|
$ |
855,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010 |
|
$ |
87,183 |
|
|
$ |
748,873 |
|
|
$ |
44,018 |
|
|
$ |
(1,269 |
) |
|
$ |
878,805 |
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
16,433 |
|
|
|
|
|
|
|
16,433 |
|
|
$ |
16,433 |
|
Other comprehensive income (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gain (loss) on
securities available for sale, net of
reclassification and tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,641 |
|
|
|
4,641 |
|
|
|
4,641 |
|
Transferred securities, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(296 |
) |
|
|
(296 |
) |
|
|
(296 |
) |
Reclassification adjustment on
cash flows hedges, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(147 |
) |
|
|
(147 |
) |
|
|
(147 |
) |
Net loss, settlement cost and
amortization of net (gain) loss on
defined benefit pension plans, net
of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
541 |
|
|
|
541 |
|
|
|
541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
21,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition Monroe Bancorp |
|
|
7,575 |
|
|
|
82,495 |
|
|
|
|
|
|
|
|
|
|
|
90,070 |
|
|
|
|
|
Dividends common stock |
|
|
|
|
|
|
|
|
|
|
(6,630 |
) |
|
|
|
|
|
|
(6,630 |
) |
|
|
|
|
Common stock issued |
|
|
5 |
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
56 |
|
|
|
|
|
Common stock repurchased |
|
|
(32 |
) |
|
|
(299 |
) |
|
|
|
|
|
|
|
|
|
|
(331 |
) |
|
|
|
|
Stock based compensation expense |
|
|
|
|
|
|
777 |
|
|
|
|
|
|
|
|
|
|
|
777 |
|
|
|
|
|
Stock activity under incentive comp plans |
|
|
3 |
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2011 |
|
$ |
94,734 |
|
|
$ |
831,990 |
|
|
$ |
53,821 |
|
|
$ |
3,470 |
|
|
$ |
984,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Note 5 to the consolidated financial statements. |
The accompanying notes to consolidated financial statements are an integral part of these
statements.
5
OLD NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(dollars in thousands) |
|
2011 |
|
|
2010 |
|
Cash Flows From Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
16,433 |
|
|
$ |
10,069 |
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
2,555 |
|
|
|
2,615 |
|
Amortization and impairment of other intangible assets |
|
|
1,924 |
|
|
|
1,621 |
|
Net premium amortization on investment securities |
|
|
2,006 |
|
|
|
1,056 |
|
Restricted stock expense |
|
|
739 |
|
|
|
513 |
|
Stock option expense |
|
|
38 |
|
|
|
63 |
|
Provision for loan losses |
|
|
3,312 |
|
|
|
9,281 |
|
Net securities gains |
|
|
(1,499 |
) |
|
|
(3,503 |
) |
Impairment on available-for-sale securities |
|
|
299 |
|
|
|
505 |
|
Gain on sale leasebacks |
|
|
(1,636 |
) |
|
|
(1,637 |
) |
Gain on derivatives |
|
|
(332 |
) |
|
|
(621 |
) |
Net gains on sales and write-downs of loans and other assets |
|
|
(286 |
) |
|
|
(551 |
) |
Loss on extinguishment of debt |
|
|
|
|
|
|
22 |
|
(Increase) decrease in cash surrender value of company owned life insurance |
|
|
(1,145 |
) |
|
|
112 |
|
Residential real estate loans originated for sale |
|
|
(21,757 |
) |
|
|
(18,898 |
) |
Proceeds from sale of residential real estate loans |
|
|
29,336 |
|
|
|
33,004 |
|
Decrease in interest receivable |
|
|
2,563 |
|
|
|
4,757 |
|
Decrease in other assets |
|
|
2,461 |
|
|
|
10,575 |
|
Increase (decrease) in accrued expenses and other liabilities |
|
|
21,988 |
|
|
|
(12,907 |
) |
|
|
|
|
|
|
|
Total adjustments |
|
|
40,566 |
|
|
|
26,007 |
|
|
|
|
|
|
|
|
Net cash flows provided by operating activities |
|
|
56,999 |
|
|
|
36,076 |
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
|
|
|
|
|
Cash and cash equivalents of acquired bank |
|
|
83,604 |
|
|
|
|
|
Purchases of investment securities available-for-sale |
|
|
(141,503 |
) |
|
|
(216,540 |
) |
Purchases of investment securities held-to-maturity |
|
|
|
|
|
|
(65,141 |
) |
Proceeds from maturities, prepayments and calls of investment securities available-for-sale |
|
|
144,367 |
|
|
|
162,858 |
|
Proceeds from sales of investment securities available-for-sale |
|
|
54,356 |
|
|
|
34,891 |
|
Proceeds from maturities, prepayments and calls of investment securities held-to-maturity |
|
|
36,108 |
|
|
|
9,821 |
|
Proceeds from sale of loans |
|
|
4,624 |
|
|
|
2,753 |
|
Net principal collected from (loans made to) customers |
|
|
(7,780 |
) |
|
|
114,094 |
|
Proceeds from sale of premises and equipment and other assets |
|
|
168 |
|
|
|
12 |
|
Purchases of premises and equipment |
|
|
(712 |
) |
|
|
(4,143 |
) |
|
|
|
|
|
|
|
Net cash flows provided by investing activities |
|
|
173,232 |
|
|
|
38,605 |
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities |
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits and short-term borrowings: |
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
|
4,517 |
|
|
|
(8,534 |
) |
Savings, NOW and money market deposits |
|
|
33,296 |
|
|
|
(48,005 |
) |
Time deposits |
|
|
(94,870 |
) |
|
|
(155,457 |
) |
Short-term borrowings |
|
|
13,498 |
|
|
|
26,839 |
|
Payments for maturities on other borrowings |
|
|
(98 |
) |
|
|
(91 |
) |
Payments related to retirement of debt |
|
|
(18,333 |
) |
|
|
|
|
Cash dividends paid on common stock |
|
|
(6,630 |
) |
|
|
(6,082 |
) |
Common stock repurchased |
|
|
(331 |
) |
|
|
(479 |
) |
Proceeds from exercise of stock options, including tax benefit |
|
|
90 |
|
|
|
12 |
|
Common stock issued |
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in financing activities |
|
|
(68,805 |
) |
|
|
(191,797 |
) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
161,426 |
|
|
|
(117,116 |
) |
Cash and cash equivalents at beginning of period |
|
|
251,552 |
|
|
|
497,276 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
412,978 |
|
|
$ |
380,160 |
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Total interest paid |
|
$ |
12,724 |
|
|
$ |
20,738 |
|
Total taxes paid (net of refunds) |
|
$ |
|
|
|
$ |
(5,125 |
) |
The accompanying notes to consolidated financial statements are an integral part of these
statements.
6
OLD NATIONAL BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements include the accounts of Old National
Bancorp and its wholly-owned affiliates (hereinafter collectively referred to as Old National)
and have been prepared in conformity with accounting principles generally accepted in the United
States of America and prevailing practices within the banking industry. Such principles require
management to make estimates and assumptions that affect the reported amounts of assets,
liabilities and the disclosures of contingent assets and liabilities at the date of the financial
statements and amounts of revenues and expenses during the reporting period. Actual results could
differ from those estimates. The allowance for loan losses, valuation and impairment of
securities, goodwill and intangibles, derivative financial instruments, and income taxes are
particularly subject to change. In the opinion of management, the consolidated financial
statements contain all the normal and recurring adjustments necessary for a fair statement of the
financial position of Old National as of March 31, 2011 and 2010, and December 31, 2010, and the
results of its operations for the three months ended March 31, 2011 and 2010. Interim results do
not necessarily represent annual results. These financial statements should be read in conjunction
with Old Nationals Annual Report for the year ended December 31, 2010.
All significant intercompany transactions and balances have been eliminated. Certain prior year
amounts have been reclassified to conform with the 2011 presentation. Such reclassifications had
no effect on net income.
NOTE 2 RECENT ACCOUNTING PRONOUNCEMENTS
FASB ASC 860 In June 2009, the FASB issued new guidance impacting FASB ASC 860, Transfers and
servicing (Statement No. 166 Accounting for Transfers of Financial Assets an amendment of
FASB Statement No. 140). The new guidance removes the concept of a qualifying special-purpose
entity and limits the circumstances in which a financial asset, or portion of a financial asset,
should be derecognized when the transferor has not transferred the entire financial asset to an
entity that is not consolidated with the transferor in the financial statements being presented
and/or when the transferor has continuing involvement with the transferred financial asset. The
new standard became effective for the Company on January 1, 2010 and did not have a material impact
on the Companys consolidated financial position or results of operations.
Old National has loan participations, which qualify as participating interests, with other
financial institutions. At March 31, 2011, these loans totaled $96.9 million, of which $48.9
million had been sold to other financial institutions and $48.0 million was retained by Old
National. The loan participations convey proportionate ownership rights with equal priority to
each participating interest holder, involve no recourse (other than ordinary representations and
warranties) to, or subordination by, any participating interest holder, all cash flows are divided
among the participating interest holders in proportion to each holders share of ownership and no
holder has the right to pledge the entire financial asset unless all participating interest holders
agree.
FASB ASC 350 In December 2010, the FASB issued an update (ASU No. 2010-28, When to Perform Step
2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts)
impacting FASB ASC 350-20, Intangibles Goodwill and Other Goodwill. The amendments modify
Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts.
For these reporting units, an entity is required to perform Step 2 of the goodwill impairment test
if it is more likely than not that a goodwill impairment exists. In determining whether it is more
likely than not that a goodwill impairment exists, an entity should consider whether there are any
adverse qualitative factors indicating that an impairment may exist. This update became effective
for the Company for interim and annual reporting periods beginning after December 15, 2010 and did
not have a material impact on the consolidated financial statements or results of operations.
FASB ASC 805 In December 2010, the FASB issued an update (ASU No. 2010-29, Disclosure of
Supplementary Pro Forma Information for Business Combinations) impacting FASB ASC 805-10, Business
Combinations Overall. The amendments specify that if an entity presents comparative financial
statements, the entity should disclose pro forma information, including pro forma revenue and
earnings, for the combined entity as though the business combination that occurred in the current
year had occurred as of the beginning of the comparable prior
annual reporting period. Supplemental pro forma disclosures should include a description of the
nature and amount of material, nonrecurring pro forma adjustments directly attributable to the
business combination included in the reported pro forma revenue and earnings. This update became
effective for business combinations for which the acquisition date is on or after the beginning of
the first annual reporting period beginning on or after December 15, 2010. See Note 3 to the
consolidated financial statements for the impact on the Company of adopting this new guidance.
7
FASB ASC 310 In April 2011, the FASB issued an update (ASU No. 2011-02, A Creditors
Determination of Whether a Restructuring Is a Troubled Debt Restructuring) impacting FASB ASC
310-40, Troubled Debt Restructurings by Creditors. The amendments specify that in evaluating
whether a restructuring constitutes a troubled debt restructuring, a creditor must separately
conclude that both of the following conditions exist: the restructuring constitutes a concession
and the debtor is experiencing financial difficulties. The amendments clarify the guidance on
these points and give examples of both conditions. This update becomes effective for the Company
for interim or annual reporting periods beginning on or after June 15, 2011, and should be applied
retrospectively to the beginning of the annual period of adoption. The Company is currently
evaluating the impact of adopting the new guidance on the consolidated financial statements.
NOTE 3 ACQUISITIONS
On January 1, 2011, Old National acquired 100% of Monroe Bancorp (Monroe) in an all stock
transaction. Monroe was headquartered in Bloomington, Indiana and had 15 banking centers. The
acquisition increases Old Nationals market position to number 1 in Bloomington and strengthens its
position as the third largest branch network in Indiana. Pursuant to the merger agreement, the
shareholders of Monroe received approximately 7.6 million shares of Old National Bancorp stock
valued at approximately $90.1 million.
Under the purchase method of accounting, the total estimated purchase price is allocated to
Monroes net tangible and intangible assets based on their current estimated fair values on the
date of the acquisition. Based on managements preliminary valuation of the fair value of tangible
and intangible assets acquired and liabilities assumed, which are based on estimates and
assumptions that are subject to change, the preliminary purchase price for the Monroe acquisition
is allocated as follows (in thousands):
|
|
|
|
|
Cash and cash equivalents |
|
$ |
83,604 |
|
Investment securities |
|
|
153,594 |
|
Loans |
|
|
453,348 |
|
Premises and equipment |
|
|
19,738 |
|
Accrued interest receivable |
|
|
1,903 |
|
Company-owned life insurance |
|
|
17,206 |
|
Other assets |
|
|
41,535 |
|
Deposits |
|
|
(653,813 |
) |
Short-term borrowings |
|
|
(62,529 |
) |
Other borrowings |
|
|
(37,352 |
) |
Accrued expenses and other liabilities |
|
|
(6,074 |
) |
|
|
|
|
Net tangible assets acquired |
|
|
11,160 |
|
Definite-lived intangible assets acquired |
|
|
10,485 |
|
Goodwill |
|
|
68,425 |
|
|
|
|
|
Total estimated purchase price |
|
$ |
90,070 |
|
|
|
|
|
Prior to the end of the measurement period for finalizing the purchase price allocation, if
information becomes available which would indicate adjustments are required to the purchase price
allocation, such adjustments will be included in the purchase price allocation retrospectively.
Of the total estimated purchase price, an estimate of $11.2 million has been allocated to net
tangible assets acquired and $10.5 million has been allocated to definite-lived intangible assets
acquired. The remaining purchase price has been allocated to goodwill. The goodwill will not be
deductible for tax purposes and is included in the Community Banking segment, as described in
Note 18 of these consolidated financial statement footnotes.
8
The components of the estimated fair value of the acquired identifiable intangible assets are in
the table below. These intangible assets will be amortized on an accelerated basis over their
estimated lives and are included in the Community Banking segment, as described in Note 18 of
these consolidated financial statement footnotes.
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
Estimated |
|
|
|
Fair Value |
|
|
Useful Lives (Years) |
|
Core deposit intangible |
|
$ |
8.2 |
|
|
|
10 |
|
Trust customer relationship intangible |
|
$ |
2.3 |
|
|
|
12 |
|
Pro Forma Results
Monroe contributed revenue of $10.5 million and net income of $2.6 million to actual consolidated
results during the first quarter of 2011.
The following schedule includes consolidated statements of income data for the un-audited pro forma
results for the periods ended March 31, 2011 and 2010 as if the Monroe acquisition had occurred as
of the beginning of the periods presented after giving effect to certain adjustments. The
un-audited pro forma information is provided for illustrative purposes only and is not indicative
of the results of operations or financial condition that would have been achieved if the Monroe
acquisition would have taken place at the beginning of the periods presented and should not be
taken as indicative of the Companys future consolidated results of operations or financial
condition.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(dollars in thousands) |
|
2011 |
|
|
2010 |
|
Net interest income |
|
$ |
59,781 |
|
|
$ |
63,247 |
|
Other non-interest income |
|
|
42,821 |
|
|
|
45,379 |
|
|
|
|
|
|
|
|
Total revenue |
|
|
102,602 |
|
|
|
108,626 |
|
Provision expense |
|
|
3,312 |
|
|
|
9,281 |
|
Other non-interest expense |
|
|
76,349 |
|
|
|
84,994 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
22,941 |
|
|
|
14,351 |
|
Income tax expense |
|
|
5,292 |
|
|
|
1,655 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,649 |
|
|
$ |
12,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.19 |
|
|
$ |
0.13 |
|
No provision expense was included in either period for Monroe. In accordance with accounting for
business combinations, there was no allowance brought forward on any of the January 1, 2011
acquired loans, as the credit losses evident in the loans were included in the determiniation of
the fair value of the loans at the date of acquistion.
2011 supplemental pro forma earnings were adjusted to exclude $3,531 of acquisition and
integration-related costs incurred during the first quarter of 2011. A tax rate of 38.87% was used
to adjust tax provision expense for this income statement impact. 2010 supplemental pro forma
earnings were adjusted to include these charges.
Subsequent Event
On April 11, 2011, Old National Bancorps wholly owned trust subsidiary, American National Trust
and Investment Management Company d/b/a Old National Trust Company (ONTC), announced that it
entered into an Agreement and Plan of Merger with Integra Bank pursuant to which ONTC will acquire
the trust business of Integra, which currently has approximately $386.8 million assets under
management. ONTC will pay Integra $1.25 million in an all cash transaction and anticipates
acquisition-related costs will be approximately $0.1 million. Subject to regulatory approval and
the satisfaction of closing conditions, the transaction is expected to close by June 30, 2011. The
two companies also entered into a servicing agreement whereby Old National Wealth Management
advisors immediately began serving Integra wealth management and trust clients.
9
NOTE 4 NET INCOME PER SHARE
The following table reconciles basic and diluted net income per share for the three months ended
March 31:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
(dollars and shares in thousands, except per share data) |
|
March 31, 2011 |
|
|
March 31, 2010 |
|
Basic Earnings Per Share |
|
|
|
|
|
|
|
|
Net income |
|
$ |
16,433 |
|
|
$ |
10,069 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
94,433 |
|
|
|
86,752 |
|
Basic Earnings Per Share |
|
$ |
0.17 |
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
Net income |
|
$ |
16,433 |
|
|
$ |
10,069 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
94,433 |
|
|
|
86,752 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
Restricted stock (1) |
|
|
208 |
|
|
|
38 |
|
Stock options (2) |
|
|
29 |
|
|
|
7 |
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
94,670 |
|
|
|
86,797 |
|
Diluted Earnings Per Share |
|
$ |
0.17 |
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
88 and 315 shares of restricted stock and restricted stock units were not included in
the computation of net income per diluted share at March 31, 2011 and 2010, respectively, because
the effect would be antidulitive. |
|
(2) |
|
Options to purchase 6,246 shares and 6,018 shares outstanding at March 31, 2011 and 2010,
respectively, were not included in the computation of net income per diluted share because the
exercise price of these options was greater than the average market price of the common shares and,
therefore, the effect would be antidulitive. |
10
NOTE 5 COMPREHENSIVE INCOME
Comprehensive income consists of net income and other comprehensive income. Other comprehensive
income includes unrealized gains and losses on securities available-for-sale and unrealized gains
and losses on cash flow hedges and changes in funded status of pension plans which are also
recognized as separate components of equity. Following is a summary of other comprehensive income
for the three months ended March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(dollars in thousands) |
|
2011 |
|
|
2010 |
|
Net income |
|
$ |
16,433 |
|
|
$ |
10,069 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
Change in securities available for sale: |
|
|
|
|
|
|
|
|
Unrealized holding gains arising during the period |
|
|
8,523 |
|
|
|
16,108 |
|
Reclassification for securities transferred to held-to-maturity |
|
|
|
|
|
|
|
|
Reclassification adjustment for securities gains realized in income |
|
|
(1,499 |
) |
|
|
(3,503 |
) |
Other-than-temporary-impairment on available-for-sale debt
securities
recorded in other comprehensive income |
|
|
|
|
|
|
(1,133 |
) |
Other-than-temporary-impairment on available-for-sale debt
securities
associated with credit loss realized in income |
|
|
299 |
|
|
|
505 |
|
Income tax effect |
|
|
(2,682 |
) |
|
|
(4,941 |
) |
Change in securities held-to-maturity: |
|
|
|
|
|
|
|
|
Fair value adjustment for securities transferred from
available-for-sale |
|
|
|
|
|
|
|
|
Amortization of fair value previously recognized into accumulated
other comprehensive income |
|
|
(493 |
) |
|
|
(184 |
) |
Income tax effect |
|
|
197 |
|
|
|
74 |
|
Cash flow hedges: |
|
|
|
|
|
|
|
|
Net unrealized derivative gains (losses) on cash flow hedges |
|
|
(318 |
) |
|
|
632 |
|
Reclassification adjustment on cash flow hedges |
|
|
72 |
|
|
|
72 |
|
Income tax effect |
|
|
99 |
|
|
|
(281 |
) |
Defined benefit pension plans: |
|
|
|
|
|
|
|
|
Amortization of net loss recognized in income |
|
|
903 |
|
|
|
401 |
|
Income tax effect |
|
|
(362 |
) |
|
|
(161 |
) |
|
|
|
|
|
|
|
Total other comprehensive income |
|
|
4,739 |
|
|
|
7,589 |
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
21,172 |
|
|
$ |
17,658 |
|
|
|
|
|
|
|
|
11
The following tables summarize the changes within each classification of accumulated other
comprehensive income (AOCI) for the three months ended March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AOCI at |
|
|
Other |
|
|
AOCI at |
|
|
|
December 31, |
|
|
Comprehensive |
|
|
March 31, |
|
(dollars in thousands) |
|
2010 |
|
|
Income |
|
|
2011 |
|
Unrealized gains on
available-for-sale securities |
|
$ |
31,962 |
|
|
$ |
4,641 |
|
|
$ |
36,603 |
|
Unrealized losses on securities for which other-
than-temporary-impairment has been recognized |
|
|
(28,173 |
) |
|
|
|
|
|
|
(28,173 |
) |
Unrealized gains (losses) on
held-to-maturity securities |
|
|
5,667 |
|
|
|
(296 |
) |
|
|
5,371 |
|
Unrecognized gain (loss) on cash flow hedges |
|
|
846 |
|
|
|
(147 |
) |
|
|
699 |
|
Defined benefit pension plans |
|
|
(11,571 |
) |
|
|
541 |
|
|
|
(11,030 |
) |
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss) |
|
$ |
(1,269 |
) |
|
$ |
4,739 |
|
|
$ |
3,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AOCI at |
|
|
Other |
|
|
AOCI at |
|
|
|
December 31, |
|
|
Comprehensive |
|
|
March 31, |
|
(dollars in thousands) |
|
2009 |
|
|
Income |
|
|
2010 |
|
Unrealized gains on
available-for-sale securities |
|
$ |
19,789 |
|
|
$ |
7,708 |
|
|
$ |
27,497 |
|
Unrealized losses on securities for which other-
than-temporary-impairment has been recognized |
|
|
(27,501 |
) |
|
|
(672 |
) |
|
|
(28,173 |
) |
Unrealized gains (losses) on
held-to-maturity securities |
|
|
812 |
|
|
|
(110 |
) |
|
|
702 |
|
Unrecognized gain on cash flow hedges |
|
|
187 |
|
|
|
423 |
|
|
|
610 |
|
Defined benefit pension plans |
|
|
(13,653 |
) |
|
|
240 |
|
|
|
(13,413 |
) |
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss) |
|
$ |
(20,366 |
) |
|
$ |
7,589 |
|
|
$ |
(12,777 |
) |
|
|
|
|
|
|
|
|
|
|
12
NOTE 6 INVESTMENT SECURITIES
The following table summarizes the amortized cost and fair value of the available-for-sale and
held-to-maturity investment securities portfolio at March 31, 2011 and December 31, 2010 and the
corresponding amounts of unrealized gains and losses therein:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(dollars in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
62,371 |
|
|
$ |
387 |
|
|
$ |
(4 |
) |
|
$ |
62,754 |
|
U.S. Government-sponsored entities and agencies |
|
|
373,829 |
|
|
|
1,447 |
|
|
|
(1,730 |
) |
|
|
373,546 |
|
Mortgage-backed securities Agency |
|
|
972,161 |
|
|
|
19,313 |
|
|
|
(1,723 |
) |
|
|
989,751 |
|
Mortgage-backed securities Non-agency |
|
|
113,616 |
|
|
|
981 |
|
|
|
(2,473 |
) |
|
|
112,124 |
|
States and political subdivisions |
|
|
332,889 |
|
|
|
10,718 |
|
|
|
(1,428 |
) |
|
|
342,179 |
|
Pooled trust preferrred securities |
|
|
27,360 |
|
|
|
|
|
|
|
(18,054 |
) |
|
|
9,306 |
|
Other securities |
|
|
155,367 |
|
|
|
7,665 |
|
|
|
(1,396 |
) |
|
|
161,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities |
|
$ |
2,037,593 |
|
|
$ |
40,511 |
|
|
$ |
(26,808 |
) |
|
$ |
2,051,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored entities and agencies |
|
$ |
276,735 |
|
|
$ |
2,811 |
|
|
$ |
(2,546 |
) |
|
$ |
277,000 |
|
Mortgage-backed securities Agency |
|
|
106,082 |
|
|
|
2,576 |
|
|
|
(186 |
) |
|
|
108,472 |
|
States and political subdivisions |
|
|
217,136 |
|
|
|
101 |
|
|
|
(9,965 |
) |
|
|
207,272 |
|
Other securities |
|
|
7,319 |
|
|
|
|
|
|
|
(127 |
) |
|
|
7,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held-to-maturity securities |
|
$ |
607,272 |
|
|
$ |
5,488 |
|
|
$ |
(12,824 |
) |
|
$ |
599,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
62,206 |
|
|
$ |
371 |
|
|
$ |
(27 |
) |
|
$ |
62,550 |
|
U.S. Government-sponsored entities and agencies |
|
|
315,922 |
|
|
|
1,612 |
|
|
|
(2,401 |
) |
|
|
315,133 |
|
Mortgage-backed securities Agency |
|
|
922,005 |
|
|
|
22,926 |
|
|
|
(485 |
) |
|
|
944,446 |
|
Mortgage-backed securities Non-agency |
|
|
134,168 |
|
|
|
1,018 |
|
|
|
(8,380 |
) |
|
|
126,806 |
|
States and political subdivisions |
|
|
343,970 |
|
|
|
7,503 |
|
|
|
(2,549 |
) |
|
|
348,924 |
|
Pooled trust preferrred securities |
|
|
27,368 |
|
|
|
|
|
|
|
(18,968 |
) |
|
|
8,400 |
|
Other securities |
|
|
148,203 |
|
|
|
7,816 |
|
|
|
(2,056 |
) |
|
|
153,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities |
|
$ |
1,953,842 |
|
|
$ |
41,246 |
|
|
$ |
(34,866 |
) |
|
$ |
1,960,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored entities and agencies |
|
$ |
303,265 |
|
|
$ |
2,247 |
|
|
$ |
(3,703 |
) |
|
$ |
301,809 |
|
Mortgage-backed securities Agency |
|
|
117,013 |
|
|
|
2,577 |
|
|
|
(510 |
) |
|
|
119,080 |
|
States and political subdivisions |
|
|
217,381 |
|
|
|
1 |
|
|
|
(13,003 |
) |
|
|
204,379 |
|
Other securities |
|
|
551 |
|
|
|
|
|
|
|
(176 |
) |
|
|
375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held-to-maturity securities |
|
$ |
638,210 |
|
|
$ |
4,825 |
|
|
$ |
(17,392 |
) |
|
$ |
625,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
All of the mortgage-backed securities in the investment portfolio are residential
mortgage-backed securities. The amortized cost and fair value of the investment securities
portfolio are shown by expected maturity. Expected maturities may differ from contractual
maturities if borrowers have the right to call or prepay obligations with or without call or
prepayment penalties. Weighted average yield is based on amortized cost.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
Weighted |
|
|
|
Amortized |
|
|
Fair |
|
|
Average |
|
(dollars in thousands) |
|
Cost |
|
|
Value |
|
|
Yield |
|
Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
Within one year |
|
$ |
90,784 |
|
|
$ |
92,167 |
|
|
|
4.03 |
% |
One to five years |
|
|
1,151,619 |
|
|
|
1,170,261 |
|
|
|
2.92 |
|
Five to ten years |
|
|
205,476 |
|
|
|
210,812 |
|
|
|
4.10 |
|
Beyond ten years |
|
|
589,714 |
|
|
|
578,056 |
|
|
|
4.20 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,037,593 |
|
|
$ |
2,051,296 |
|
|
|
3.46 |
% |
|
|
|
|
|
|
|
|
|
|
Held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
Within one year |
|
$ |
4,384 |
|
|
$ |
4,257 |
|
|
|
1.83 |
% |
One to five years |
|
|
110,873 |
|
|
|
113,238 |
|
|
|
3.59 |
|
Five to ten years |
|
|
12,532 |
|
|
|
12,145 |
|
|
|
4.05 |
|
Beyond ten years |
|
|
479,483 |
|
|
|
470,296 |
|
|
|
3.87 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
607,272 |
|
|
$ |
599,936 |
|
|
|
3.80 |
% |
|
|
|
|
|
|
|
|
|
|
14
The following table summarizes the investment securities with unrealized losses at March 31,
2011 and December 31, 2010 by aggregated major security type and length of time in a continuous
unrealized loss position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(dollars in thousands) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
10,970 |
|
|
$ |
(4 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
10,970 |
|
|
$ |
(4 |
) |
U.S. Government-sponsored entities
and agencies |
|
|
183,790 |
|
|
|
(1,730 |
) |
|
|
|
|
|
|
|
|
|
|
183,790 |
|
|
|
(1,730 |
) |
Mortgage-backed securities Agency |
|
|
361,106 |
|
|
|
(1,723 |
) |
|
|
207 |
|
|
|
|
|
|
|
361,313 |
|
|
|
(1,723 |
) |
Mortgage-backed securities -
Non-agency |
|
|
1 |
|
|
|
|
|
|
|
66,706 |
|
|
|
(2,473 |
) |
|
|
66,707 |
|
|
|
(2,473 |
) |
States and political subdivisions |
|
|
56,532 |
|
|
|
(1,428 |
) |
|
|
|
|
|
|
|
|
|
|
56,532 |
|
|
|
(1,428 |
) |
Pooled trust preferrred securities |
|
|
|
|
|
|
|
|
|
|
9,306 |
|
|
|
(18,054 |
) |
|
|
9,306 |
|
|
|
(18,054 |
) |
Other securities |
|
|
12,431 |
|
|
|
(109 |
) |
|
|
6,771 |
|
|
|
(1,287 |
) |
|
|
19,202 |
|
|
|
(1,396 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
$ |
624,830 |
|
|
$ |
(4,994 |
) |
|
$ |
82,990 |
|
|
$ |
(21,814 |
) |
|
$ |
707,820 |
|
|
$ |
(26,808 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored entities
and agencies |
|
$ |
112,505 |
|
|
$ |
(2,546 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
112,505 |
|
|
$ |
(2,546 |
) |
Mortgage-backed securities Agency |
|
|
62,028 |
|
|
|
(186 |
) |
|
|
|
|
|
|
|
|
|
|
62,028 |
|
|
|
(186 |
) |
States and political subdivisions |
|
|
186,048 |
|
|
|
(9,965 |
) |
|
|
|
|
|
|
|
|
|
|
186,048 |
|
|
|
(9,965 |
) |
Other securities |
|
|
|
|
|
|
|
|
|
|
217 |
|
|
|
(127 |
) |
|
|
217 |
|
|
|
(127 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held-to-maturity |
|
$ |
360,581 |
|
|
$ |
(12,697 |
) |
|
$ |
217 |
|
|
$ |
(127 |
) |
|
$ |
360,798 |
|
|
$ |
(12,824 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
10,944 |
|
|
$ |
(27 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
10,944 |
|
|
$ |
(27 |
) |
U.S. Government-sponsored entities
and agencies |
|
|
120,404 |
|
|
|
(2,401 |
) |
|
|
|
|
|
|
|
|
|
|
120,404 |
|
|
|
(2,401 |
) |
Mortgage-backed securities Agency |
|
|
160,784 |
|
|
|
(485 |
) |
|
|
483 |
|
|
|
|
|
|
|
161,267 |
|
|
|
(485 |
) |
Mortgage-backed securities -
Non-agency |
|
|
13,265 |
|
|
|
(1,696 |
) |
|
|
79,327 |
|
|
|
(6,684 |
) |
|
|
92,592 |
|
|
|
(8,380 |
) |
States and political subdivisions |
|
|
94,448 |
|
|
|
(2,549 |
) |
|
|
|
|
|
|
|
|
|
|
94,448 |
|
|
|
(2,549 |
) |
Pooled trust preferrred securities |
|
|
|
|
|
|
|
|
|
|
8,400 |
|
|
|
(18,968 |
) |
|
|
8,400 |
|
|
|
(18,968 |
) |
Other securities |
|
|
12,283 |
|
|
|
(206 |
) |
|
|
6,204 |
|
|
|
(1,850 |
) |
|
|
18,487 |
|
|
|
(2,056 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
$ |
412,128 |
|
|
$ |
(7,364 |
) |
|
$ |
94,414 |
|
|
$ |
(27,502 |
) |
|
$ |
506,542 |
|
|
$ |
(34,866 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored entities
and agencies |
|
$ |
111,975 |
|
|
$ |
(3,703 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
111,975 |
|
|
$ |
(3,703 |
) |
Mortgage-backed securities Agency |
|
|
67,837 |
|
|
|
(510 |
) |
|
|
|
|
|
|
|
|
|
|
67,837 |
|
|
|
(510 |
) |
States and political subdivisions |
|
|
203,093 |
|
|
|
(13,003 |
) |
|
|
|
|
|
|
|
|
|
|
203,093 |
|
|
|
(13,003 |
) |
Other securities |
|
|
|
|
|
|
|
|
|
|
375 |
|
|
|
(176 |
) |
|
|
375 |
|
|
|
(176 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held-to-maturity |
|
$ |
382,905 |
|
|
$ |
(17,216 |
) |
|
$ |
375 |
|
|
$ |
(176 |
) |
|
$ |
383,280 |
|
|
$ |
(17,392 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales and calls of securities available for sale were $149.2 million and $128.0
million for the three months ended March 31, 2011 and 2010, respectively. Gains of $2.4 million
and $3.5 million were realized on these sales during 2011 and 2010, respectively, and offsetting
losses of $1.0 million were realized on these sales during 2011. Also included in net securities
gains for the first quarter of 2011 is $49 thousand of gains associated with the trading securities
and other-than-temporary impairment charges related to credit loss on two non-agency
mortgage-backed securities in the amount of $0.3 million, described below. Impacting earnings in
the first quarter of 2010 were other-than-temporary impairment charges related to credit loss on
six non-agency mortgage-backed securities in the amount of $0.5 million.
15
Trading securities, which consist of mutual funds held in a trust associated with deferred
compensation plans for former Monroe Bancorp directors and executives, are recorded at fair value
and totaled $3.9 million at March 31, 2011.
During the second quarter of 2010, approximately $143.8 million of municipal securities were
transferred from the available-for-sale portfolio to the held-to-maturity portfolio at fair value.
The $9.4 million unrealized holding gain at the date of transfer shall continue to be reported as a
separate component of shareholders equity and will be amortized over the remaining life of the
securities as an adjustment of yield.
Management evaluates securities for other-than-temporary impairment (OTTI) at least on a
quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.
The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two
general segments and applying the appropriate OTTI model. Investment securities classified as
available-for-sale or held-to-maturity are generally evaluated for OTTI under FASB ASC 320 (SFAS
No. 115, Accounting for Certain Investments in Debt and Equity Securities). However, certain
purchased beneficial interests, including non-agency mortgage-backed securities, asset-backed
securities, and collateralized debt obligations, that had credit ratings at the time of purchase of
below AA are evaluated using the model outlined in FASB ASC 325-10 (EITF Issue No. 99-20,
Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial
Interests that Continue to be Held by a Transfer in Securitized Financial Assets).
In determining OTTI under the FASB ASC 320 (SFAS No. 115) model, management considers many factors,
including: (1) the length of time and the extent to which the fair value has been less than cost,
(2) the financial condition and near-term prospects of the issuer, (3) whether the market decline
was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the
debt security or more likely than not will be required to sell the debt security before its
anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a
high degree of subjectivity and judgment and is based on the information available to management at
a point in time. The second segment of the portfolio uses the OTTI guidance provided by FASB ASC
325-10 (EITF 99-20) that is specific to purchased beneficial interests that, on the purchase date,
were rated below AA. Under the FASB ASC 325-10 model, the Company compares the present value of
the remaining cash flows as estimated at the preceding evaluation date to the current expected
remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse change in
the remaining expected future cash flows.
When other-than-temporary-impairment occurs under either model, the amount of the
other-than-temporary-impairment recognized in earnings depends on whether an entity intends to sell
the security or more likely than not will be required to sell the security before recovery of its
amortized cost basis less any current-period credit loss. If an entity intends to sell or more
likely than not will be required to sell the security before recovery of its amortized cost basis
less any current-period credit loss, the other-than-temporary-impairment shall be recognized in
earnings equal to the entire difference between the investments amortized cost basis and its fair
value at the balance sheet date. Otherwise, the other-than-temporary-impairment shall be separated
into the amount representing the credit loss and the amount related to all other factors. The
amount of the total other-than-temporary-impairment related to the credit loss is determined based
on the present value of cash flows expected to be collected and is recognized in earnings. The
amount of the total other-than-temporary-impairment related to other factors shall be recognized in
other comprehensive income, net of applicable taxes. The previous amortized cost basis less the
other-than-temporary-impairment recognized in earnings shall become the new amortized cost basis of
the investment.
16
As of March 31, 2011, Old Nationals security portfolio consisted of 1,051 securities, 246 of which
were in an unrealized loss position. The majority of unrealized losses are related to the
Companys non-agency mortgage-backed and pooled trust preferred securities, as discussed below:
Non-agency Mortgage-backed Securities
At March 31, 2011, the Companys securities portfolio contained 14 non-agency collateralized
mortgage obligations with a fair value of $112.1 million which had net unrealized losses of
approximately $1.5 million. All of these securities are residential mortgage-backed securities.
These non-agency mortgage-backed securities were rated AAA at purchase and are not within the scope
of FASB ASC 325-10 (EITF 99-20). As of March 31, 2011, seven of these securities were rated below
investment grade with grades ranging from B- to CC. One of the seven securities is rated B- and
has a fair value of $7.5 million, four of the securities are rated CCC with a fair value of $28.7
million and two of the securities are rated CC with a fair value of $25.18 million. These
securities were evaluated to determine if the underlying collateral is expected to experience loss,
resulting in a principal loss of the notes. As part of the evaluation, a detailed analysis of
deal-specific data was obtained from remittance reports provided by the trustee and data from the
servicer. The collateral was broken down into several distinct buckets based on loan
performance characteristics in order to apply different assumptions to each bucket. The most
significant drivers affecting loan performance were examined including original loan-to-value
(LTV), underlying property location and the loan status. The loans in the current status bucket
were further divided based on their original LTV: a high-LTV and a low-LTV group to which different
default curves and severity percentages were applied. The high-LTV group was further bifurcated
into loans originated in high-risk states and all other states with a higher default-curve and
severity percentages being applied to loans originated in the high-risk states. Different default
curves and severity rates were applied to the remaining non-current collateral buckets. Using
these collateral-specific assumptions, a model was built to project the future performance of the
instrument. Based on this analysis of the underlying collateral, Old National recorded $0.3
million of credit losses on two of these securities for the three months ended March 31, 2011. The
fair value of these non-agency mortgage-backed securities remaining at March 31, 2011 was $61.2
million at March 31, 2011.
Based on an analysis of the underlying collateral, Old National recorded $0.5 million of credit
losses on six non-agency mortgage-backed securities for the three months ended March 31, 2010. The
fair value of these non-agency mortgage-backed securities was $40.1 million at March 31, 2010.
Pooled Trust Preferred Securities
At March 31, 2011, the Companys securities portfolio contained nine pooled trust preferred
securities with a fair value of $9.3 million and unrealized losses of $18.1 million. Seven of the
pooled trust preferred securities in our portfolio fall within the scope of FASB ASC 325-10 (EITF
99-20) and have a fair value of $5.1 million with unrealized losses of $8.1 million at March 31,
2011. These securities were rated A2 and A3 at inception, but at March 31, 2011, one security was
rated BB, five securities were rated C and one security D. The issuers in these securities are
primarily banks, but some of the pools do include a limited number of insurance companies. The
Company uses the OTTI evaluation model to compare the present value of expected cash flows to the
previous estimate to determine whether an adverse change in cash flows has occurred during the
quarter. The OTTI model considers the structure and term of the collateralized debt obligation
(CDO) and the financial condition of the underlying issuers. Specifically, the model details
interest rates, principal balances of note classes and underlying issuers, the timing and amount of
interest and principal payments of the underlying issuers, and the allocation of the payments to
the note classes. The current estimate of expected cash flows is based on the most recent trustee
reports and any other relevant market information including announcements of interest payment
deferrals or defaults of underlying trust preferred securities. Assumptions used in the model
include expected future default rates and prepayments. We assume no recoveries on defaults and a
limited number of recoveries on current or projected interest payment deferrals. In addition, we
use the model to stress each CDO, or make assumptions more severe than expected activity, to
determine the degree to which assumptions could deteriorate before the CDO could no longer fully
support repayment of Old Nationals note class. For the three months ended March 31, 2011, our
model indicated no other-than-temporary-impairment losses on these securities.
Two of our pooled trust preferred securities with a fair value of $4.2 million and unrealized
losses of $10.0 million at March 31, 2011 are not subject to FASB ASC 325-10. These securities are
evaluated using collateral-specific assumptions to estimate the expected future interest and
principal cash flows. Our analysis indicated no other-than-temporary-impairment on these
securities.
For the three months ended March 31, 2010, the seven securities subject to FASB ASC 325-10
accounted for $8.9 million of the unrealized loss in the pooled trust preferred securities
category. Our analysis indicated no other-than-temporary-impairment on these securities.
The two pooled trust preferred securities which were not subject to FASB ASC 325-10 had a fair
value of $6.4 million and unrealized losses of $7.7 million at March 31, 2010. These securities
were evaluated using collateral-specific assumptions to estimate the expected future interest and
principal cash flows. Our analysis indicated no other-than-temporary-impairment on these
securities.
17
The table below summarizes the relevant characteristics of our nine pooled trust preferred
securities as well as four single issuer trust preferred securities which are included with other
securities in Note 6 to the consolidated financial statements. Each of the pooled trust preferred
securities support a more senior tranche of security holders except for the MM Community Funding II
security which, due to payoffs, Old National is now in the most senior class.
As depicted in the table below, all nine securities have experienced credit defaults. However,
three of these securities have excess subordination and are not other-than-temporarily-impaired as
a result of their class hierarchy which provides more loss protection.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
|
Expected |
|
|
Excess |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferrals and |
|
|
Defaults as |
|
|
Subordination |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# of Issuers |
|
|
Defaults as a |
|
|
a % of |
|
|
as a % |
|
Trust preferred securities |
|
|
Lowest |
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Realized |
|
|
Currently |
|
|
Percent of |
|
|
Remaining |
|
|
of Current |
|
March 31, 2011 |
|
|
|
|
|
Credit |
|
|
Amortized |
|
|
Fair |
|
|
Gain/ |
|
|
Losses |
|
|
Performing/ |
|
|
Original |
|
|
Performing |
|
|
Performing |
|
(Dollars in Thousands) |
|
Class |
|
|
Rating (1) |
|
|
Cost |
|
|
Value |
|
|
(Loss) |
|
|
2011 |
|
|
Remaining |
|
|
Collateral |
|
|
Collateral |
|
|
Collateral |
|
Pooled trust preferred
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TROPC 2003-1A |
|
|
A4L |
|
|
|
C |
|
|
$ |
980 |
|
|
$ |
304 |
|
|
$ |
(676 |
) |
|
$ |
|
|
|
|
19/39 |
|
|
|
40.1 |
% |
|
|
16.1 |
% |
|
|
0.0 |
% |
MM Community Funding IX |
|
|
B-2 |
|
|
|
C |
|
|
|
2,088 |
|
|
|
1,008 |
|
|
|
(1,080 |
) |
|
|
|
|
|
|
20/33 |
|
|
|
32.0 |
% |
|
|
17.9 |
% |
|
|
0.0 |
% |
Reg Div Funding 2004 |
|
|
B-2 |
|
|
|
D |
|
|
|
4,221 |
|
|
|
862 |
|
|
|
(3,359 |
) |
|
|
|
|
|
|
25/45 |
|
|
|
43.1 |
% |
|
|
13.6 |
% |
|
|
0.0 |
% |
Pretsl XII |
|
|
B-1 |
|
|
|
C |
|
|
|
2,886 |
|
|
|
1,410 |
|
|
|
(1,476 |
) |
|
|
|
|
|
|
50/77 |
|
|
|
30.4 |
% |
|
|
7.7 |
% |
|
|
0.0 |
% |
Pretsl XV |
|
|
B-1 |
|
|
|
C |
|
|
|
1,695 |
|
|
|
500 |
|
|
|
(1,195 |
) |
|
|
|
|
|
|
51/72 |
|
|
|
35.4 |
% |
|
|
11.1 |
% |
|
|
0.0 |
% |
Reg Div Funding 2005 |
|
|
B-1 |
|
|
|
C |
|
|
|
311 |
|
|
|
76 |
|
|
|
(235 |
) |
|
|
|
|
|
|
23/49 |
|
|
|
51.3 |
% |
|
|
32.3 |
% |
|
|
0.0 |
% |
MM Community Funding II |
|
|
B |
|
|
BB |
|
|
992 |
|
|
|
941 |
|
|
|
(51 |
) |
|
|
|
|
|
|
5/8 |
|
|
|
4.7 |
% |
|
|
0.0 |
% |
|
|
16.4 |
% |
Pretsl XXVII LTD |
|
|
B |
|
|
CC |
|
|
4,810 |
|
|
|
1,211 |
|
|
|
(3,599 |
) |
|
|
|
|
|
|
34/49 |
|
|
|
27.1 |
% |
|
|
23.5 |
% |
|
|
23.2 |
% |
Trapeza Ser 13A |
|
|
A2A |
|
|
CCC- |
|
|
9,377 |
|
|
|
2,994 |
|
|
|
(6,383 |
) |
|
|
|
|
|
|
43/63 |
|
|
|
29.2 |
% |
|
|
22.7 |
% |
|
|
34.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,360 |
|
|
|
9,306 |
|
|
|
(18,054 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single Issuer trust
preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Empire Cap (M&T) |
|
|
|
|
|
BBB- |
|
|
954 |
|
|
|
1,016 |
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Empire Cap (M&T) |
|
|
|
|
|
BBB- |
|
|
2,902 |
|
|
|
3,048 |
|
|
|
146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet Cap Tr V (BOA) |
|
|
|
|
|
BB+ |
|
|
3,353 |
|
|
|
2,664 |
|
|
|
(689 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JP Morgan Chase Cap XIII |
|
|
|
|
|
BBB+ |
|
|
4,705 |
|
|
|
4,106 |
|
|
|
(599 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,914 |
|
|
|
10,834 |
|
|
|
(1,080 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
$ |
39,274 |
|
|
$ |
20,140 |
|
|
$ |
(19,134 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Lowest rating for the security provided by any nationally recognized credit rating agency. |
The following table details all securities with other-than-temporary-impairment, their credit
rating at March 31, 2011 and the related credit losses recognized in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of other-than- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
temporary-impairment |
|
|
|
|
|
|
|
Lowest |
|
|
|
|
|
|
recognized in earnings |
|
|
|
|
|
|
|
Credit |
|
|
Amortized |
|
|
for the three months |
|
|
|
Vintage |
|
|
Rating (1) |
|
|
Cost |
|
|
ended March 31, 2011 |
|
Non-agency mortgage-backed
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHASI Ser 4 |
|
|
2007 |
|
|
CC |
|
$ |
21,415 |
|
|
$ |
202 |
|
RFMSI Ser S10 |
|
|
2006 |
|
|
CC |
|
|
4,263 |
|
|
|
97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,678 |
|
|
|
299 |
|
Total other-than-temporary-impairment recognized in earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Lowest rating for the security provided by any nationally recognized credit rating agency. |
18
The following table details all securities with other-than-temporary-impairment, their credit
rating at March 31, 2010 and the related credit losses recognized in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of other-than- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
temporary-impairment |
|
|
|
|
|
|
|
Lowest |
|
|
|
|
|
|
recognized in earnings |
|
|
|
|
|
|
|
Credit |
|
|
Amortized |
|
|
for the three months |
|
|
|
Vintage |
|
|
Rating (1) |
|
|
Cost |
|
|
ended March 31, 2010 |
|
Non-agency mortgage-backed
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CWALT Ser 73CB |
|
|
2005 |
|
|
CCC |
|
$ |
7,280 |
|
|
$ |
57 |
|
CWALT Ser 73CB |
|
|
2005 |
|
|
CCC |
|
|
9,183 |
|
|
|
103 |
|
CWHL 2006-10 |
|
|
2006 |
|
|
CC |
|
|
10,135 |
|
|
|
204 |
|
CWHL 2005-20 |
|
|
2005 |
|
|
|
B- |
|
|
|
12,377 |
|
|
|
32 |
|
RALI QS2 |
|
|
2006 |
|
|
CC |
|
|
7,469 |
|
|
|
79 |
|
RFMSI S1 |
|
|
2006 |
|
|
CCC |
|
|
6,421 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
52,865 |
|
|
|
505 |
|
Total other-than-temporary-impairment recognized in earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Lowest rating for the security provided by any nationally recognized credit rating agency. |
The following table details all securities with other-than-temporary-impairment, their credit
rating at March 31, 2011 and the related credit losses recognized in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of other-than-temporary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment recognized in earnings |
|
|
|
|
|
|
|
Lowest |
|
|
|
|
|
|
Three months |
|
|
Twelve months ended |
|
|
|
|
|
|
|
|
|
|
Credit |
|
|
Amortized |
|
|
March 31, |
|
|
December 31, |
|
|
Life-to |
|
|
|
Vintage |
|
|
Rating (1) |
|
|
Cost |
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
date |
|
Non-agency mortgage-backed
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BAFC Ser 4 |
|
|
2007 |
|
|
CCC |
|
$ |
14,026 |
|
|
$ |
|
|
|
$ |
79 |
|
|
$ |
63 |
|
|
$ |
142 |
|
CWALT Ser 73CB |
|
|
2005 |
|
|
CCC |
|
|
4,945 |
|
|
|
|
|
|
|
207 |
|
|
|
83 |
|
|
|
290 |
|
CWALT Ser 73CB |
|
|
2005 |
|
|
CCC |
|
|
5,721 |
|
|
|
|
|
|
|
427 |
|
|
|
182 |
|
|
|
609 |
|
CWHL 2006-10 (3) |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
309 |
|
|
|
762 |
|
|
|
1,071 |
|
CWHL 2005-20 |
|
|
2005 |
|
|
|
B- |
|
|
|
7,432 |
|
|
|
|
|
|
|
39 |
|
|
|
72 |
|
|
|
111 |
|
FHASI Ser 4 |
|
|
2007 |
|
|
CC |
|
|
21,415 |
|
|
|
202 |
|
|
|
629 |
|
|
|
223 |
|
|
|
1,054 |
|
RFMSI Ser S9 (2) |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
923 |
|
|
|
1,880 |
|
|
|
2,803 |
|
RFMSI Ser S10 |
|
|
2006 |
|
|
CC |
|
|
4,263 |
|
|
|
97 |
|
|
|
76 |
|
|
|
249 |
|
|
|
422 |
|
RALI QS2 (2) |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
278 |
|
|
|
739 |
|
|
|
1,017 |
|
RFMSI S1 |
|
|
2006 |
|
|
CCC |
|
|
4,002 |
|
|
|
|
|
|
|
30 |
|
|
|
176 |
|
|
|
206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,804 |
|
|
|
299 |
|
|
|
2,997 |
|
|
|
4,429 |
|
|
|
7,725 |
|
Pooled trust preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TROPC |
|
|
2003 |
|
|
|
C |
|
|
|
980 |
|
|
|
|
|
|
|
444 |
|
|
|
3,517 |
|
|
|
3,961 |
|
MM Community Funding IX |
|
|
2003 |
|
|
|
C |
|
|
|
2,088 |
|
|
|
|
|
|
|
165 |
|
|
|
2,612 |
|
|
|
2,777 |
|
Reg Div Funding |
|
|
2004 |
|
|
|
D |
|
|
|
4,221 |
|
|
|
|
|
|
|
321 |
|
|
|
5,199 |
|
|
|
5,520 |
|
Pretsl XII |
|
|
2003 |
|
|
|
C |
|
|
|
2,886 |
|
|
|
|
|
|
|
|
|
|
|
1,897 |
|
|
|
1,897 |
|
Pretsl XV |
|
|
2004 |
|
|
|
C |
|
|
|
1,695 |
|
|
|
|
|
|
|
|
|
|
|
3,374 |
|
|
|
3,374 |
|
Reg Div Funding |
|
|
2005 |
|
|
|
C |
|
|
|
311 |
|
|
|
|
|
|
|
|
|
|
|
3,767 |
|
|
|
3,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,181 |
|
|
|
|
|
|
|
930 |
|
|
|
20,366 |
|
|
|
21,296 |
|
Total other-than-temporary-impairment recognized in earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
299 |
|
|
$ |
3,927 |
|
|
$ |
24,795 |
|
|
$ |
29,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Lowest rating for the security provided by any nationally recognized credit rating agency. |
|
(2) |
|
Sold during fourth quarter 2010. |
|
(3) |
|
Sold during first quarter 2011. |
19
NOTE 7 LOANS HELD FOR SALE
Residential loans that Old National has committed to sell are recorded at fair value in accordance
with FASB ASC 825-10 (SFAS No. 159 The Fair Value Option for Financial Assets and Financial
Liabilities). At March 31, 2011 and December 31, 2010, Old National had residential loans held for
sale of $3.1 million and $3.8 million, respectively.
At December 31, 2009, Old National had finance leases held for sale of $55.3 million. During 2010,
management decided to transfer leases from held for sale back to the loan portfolio due to
decreased levels of loan production. The leases were transferred at the lower of cost or fair
value. No losses were recorded in connection with the transfer. There were no finance leases held
for sale at March 31, 2011 or December 31, 2010, respectively.
During the first three months of 2011, commercial and commercial real estate loans held for
investment of $4.6 million were reclassified to loans held for sale at the lower of cost or fair
value and sold for $4.6 million, resulting in no charge-off on the loans transferred. At March 31,
2011, there were no loans held for sale under this arrangement.
During the first three months of 2010, commercial and commercial real estate loans held for
investment of $2.3 million were reclassified to loans held for sale at the lower of cost or fair
value and sold for $2.7 million, resulting in a recovery of $0.4 million on the loans transferred.
At March 31, 2010, there were no loans held for sale under this arrangement.
NOTE 8 FINANCE RECEIVABLES AND ALLOWANCE FOR CREDIT LOSSES
Old Nationals finance receivables consist primarily of loans made to consumers and commercial
clients in various industries including manufacturing, agribusiness, transportation, mining,
wholesaling and retailing. Most of Old Nationals lending activity occurs within the Companys
principal geographic markets of Indiana, Illinois and Kentucky. Old National has no concentration
of commercial loans in any single industry exceeding 10% of its portfolio.
The composition of loans by lending classification was as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
(dollars in thousands) |
|
2011 |
|
|
2010 |
|
Commercial (1) |
|
$ |
1,274,312 |
|
|
$ |
1,211,399 |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
Construction |
|
|
120,431 |
|
|
|
101,016 |
|
Other |
|
|
1,097,984 |
|
|
|
841,379 |
|
Residential real estate |
|
|
779,764 |
|
|
|
664,705 |
|
Consumer credit: |
|
|
|
|
|
|
|
|
Heloc |
|
|
255,073 |
|
|
|
248,293 |
|
Auto |
|
|
486,416 |
|
|
|
497,102 |
|
Other |
|
|
176,776 |
|
|
|
179,557 |
|
|
|
|
|
|
|
|
Subtotal |
|
|
4,190,756 |
|
|
|
3,743,451 |
|
Allowance for loan losses |
|
|
(72,749 |
) |
|
|
(72,309 |
) |
|
|
|
|
|
|
|
Net loans |
|
$ |
4,118,007 |
|
|
$ |
3,671,142 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes direct finance leases of $99.3 million at March 31, 2011 and $106.1 million at
December 31, 2010. |
20
The risk characteristics of each loan portfolio segment are as follows:
Commercial
Commercial loans are primarily based on the identified cash flows of the borrower and secondarily
on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may
not be as expected and the collateral securing these loans may fluctuate in value. Most commercial
loans are secured by the assets being financed or other business assets such as accounts receivable
or inventory and may incorporate a personal guarantee; however, some short-term loans may be made
on an unsecured basis. In the case of loans secured by accounts
receivable, the availability of funds for the repayment of these loans may be substantially
dependent on the ability of the borrower to collect amounts due from its customers.
Commercial real estate
These loans are viewed primarily as cash flow loans and secondarily as loans secured by real
estate. Commercial real estate lending typically involves higher loan principal amounts and the
repayment of these loans is generally dependent on the successful operation of the property
securing the loan or the business conducted on the property securing the loan. Commercial real
estate loans may be more adversely affected by conditions in the real estate markets or in the
general economy. The properties securing Old Nationals commercial real estate portfolio are
diverse in terms of type and geographic location. Management monitors and evaluates commercial
real estate loans based on collateral, geography and risk grade criteria. As a general rule, Old
National avoids financing single purpose projects unless other underwriting factors are present to
help mitigate risk. In addition, management tracks the level of owner-occupied commercial real
estate loans versus non-owner occupied loans.
Construction
Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews,
sensitivity analysis of absorption and lease rates and financial analysis of the developers and
property owners. Construction loans are generally based on estimates of costs and value associated
with the complete project. These estimates may be inaccurate. Construction loans often involve
the disbursement of substantial funds with repayment substantially dependent on the success of the
ultimate project. Sources of repayment for these types of loans may be pre-committed permanent
loans from approved long-term lenders, sales of developed property or an interim loan commitment
from Old National until permanent financing is obtained. These loans are closely monitored by
on-site inspections and are considered to have higher risks than other real estate loans due to
their ultimate repayment being sensitive to interest rate changes, governmental regulation of real
property, general economic conditions and the availability of long-term financing.
Residential and Consumer
With respect to residential loans that are secured by 1-4 family residences and are generally owner
occupied, Old National establishes a maximum loan-to-value ratio and generally requires PMI if that
ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family
residences, and consumer loans are secured by consumer assets such as automobiles or recreational
vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of
credit. Repayment of these loans is primarily dependent on the personal income of the borrowers,
which can be impacted by economic conditions in their market areas such as unemployment levels.
Repayment can also be impacted by changes in residential property values. Risk is mitigated by the
fact that the loans are of smaller individual amounts and spread over a large number of borrowers.
Portfolio loans, or loans Old National intends to hold for investment purposes, are carried at the
principal balance outstanding, net of earned interest, purchase premiums or discounts, deferred
loan fees and costs, and an allowance for loan losses. Interest income is accrued on the principal
balances of loans outstanding.
Allowance for loan losses
The allowance for loan losses is maintained at a level believed adequate by management to absorb
probable losses incurred in the loan portfolio. Managements evaluation of the adequacy of the
allowance is an estimate based on reviews of individual loans, pools of homogeneous loans,
historical loss experience, and assessments of the impact of current economic conditions on the
portfolio.
The allowance is increased through a provision charged to operating expense. Loans deemed to be
uncollectible are charged to the allowance. Recoveries of loans previously charged-off are added
to the allowance.
21
Old Nationals activity in the allowance for loan losses for the three months ended March 31, 2011
and 2010 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Commercial |
|
|
Real Estate |
|
|
Consumer |
|
|
Residential |
|
|
Unallocated |
|
|
Total |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
26,204 |
|
|
$ |
32,654 |
|
|
$ |
11,142 |
|
|
$ |
2,309 |
|
|
|
|
|
|
$ |
72,309 |
|
Charge-offs |
|
|
(1,331 |
) |
|
|
(707 |
) |
|
|
(3,388 |
) |
|
|
(848 |
) |
|
|
|
|
|
|
(6,274 |
) |
Recoveries |
|
|
833 |
|
|
|
668 |
|
|
|
1,858 |
|
|
|
43 |
|
|
|
|
|
|
|
3,402 |
|
Provision |
|
|
1,484 |
|
|
|
(65 |
) |
|
|
668 |
|
|
|
1,225 |
|
|
|
|
|
|
|
3,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
27,190 |
|
|
$ |
32,550 |
|
|
$ |
10,280 |
|
|
$ |
2,729 |
|
|
|
|
|
|
$ |
72,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Commercial |
|
|
Real Estate |
|
|
Consumer |
|
|
Residential |
|
|
Unallocated |
|
|
Total |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
26,869 |
|
|
$ |
27,138 |
|
|
$ |
13,853 |
|
|
$ |
1,688 |
|
|
|
|
|
|
$ |
69,548 |
|
Charge-offs |
|
|
(3,493 |
) |
|
|
(1,736 |
) |
|
|
(4,755 |
) |
|
|
(928 |
) |
|
|
|
|
|
|
(10,912 |
) |
Recoveries |
|
|
2,250 |
|
|
|
292 |
|
|
|
1,620 |
|
|
|
19 |
|
|
|
|
|
|
|
4,181 |
|
Provision |
|
|
2,138 |
|
|
|
3,022 |
|
|
|
3,249 |
|
|
|
872 |
|
|
|
|
|
|
|
9,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
27,764 |
|
|
$ |
28,716 |
|
|
$ |
13,967 |
|
|
$ |
1,651 |
|
|
|
|
|
|
$ |
72,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table provides Old Nationals recorded investment in financing receivables by
portfolio segment at March 31, 2011 and December 31, 2010 and other information regarding the
allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Commercial |
|
|
Real Estate |
|
|
Consumer |
|
|
Residential |
|
|
Unallocated |
|
|
Total |
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually
evaluated for impairment |
|
$ |
8,670 |
|
|
$ |
8,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
16,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively
evaluated for impairment |
|
$ |
18,520 |
|
|
$ |
24,236 |
|
|
$ |
10,280 |
|
|
$ |
2,729 |
|
|
|
|
|
|
$ |
55,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
1,274,312 |
|
|
$ |
1,218,415 |
|
|
$ |
918,265 |
|
|
$ |
779,764 |
|
|
|
|
|
|
$ |
4,190,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually
evaluated for impairment |
|
$ |
34,480 |
|
|
$ |
69,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
104,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively
evaluated for impairment |
|
$ |
1,239,832 |
|
|
$ |
1,148,874 |
|
|
$ |
918,265 |
|
|
$ |
779,764 |
|
|
|
|
|
|
$ |
4,086,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired
with deteriorated credit quality (1) |
|
$ |
2,834 |
|
|
$ |
34,515 |
|
|
$ |
150 |
|
|
$ |
705 |
|
|
|
|
|
|
$ |
38,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $2.3 million of revolving credits not accounted for under ASC 310-30. |
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Commercial |
|
|
Real Estate |
|
|
Consumer |
|
|
Residential |
|
|
Unallocated |
|
|
Total |
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually
evaluated for impairment |
|
$ |
6,063 |
|
|
$ |
8,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively
evaluated for impairment |
|
$ |
20,141 |
|
|
$ |
24,140 |
|
|
$ |
11,142 |
|
|
$ |
2,309 |
|
|
|
|
|
|
$ |
57,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
1,211,399 |
|
|
$ |
942,395 |
|
|
$ |
924,952 |
|
|
$ |
664,705 |
|
|
|
|
|
|
$ |
3,743,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually
evaluated for impairment |
|
$ |
23,944 |
|
|
$ |
29,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
53,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively
evaluated for impairment |
|
$ |
1,187,455 |
|
|
$ |
913,018 |
|
|
$ |
924,952 |
|
|
$ |
664,705 |
|
|
|
|
|
|
$ |
3,690,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Old Nationals management monitors the credit quality of its financing receivables in an
on-going manner. Internally, management assigns a credit quality grade to each non-homogeneous
commercial and commercial real estate loan in the portfolio. The primary determinants of the
credit quality grade are based upon the reliability of the primary source of repayment and the
past, present, and projected financial condition of the borrower. The credit quality rating also
reflects current economic and industry conditions. Major factors used in determining the grade can
vary based on the nature of the loan, but commonly include factors such as debt service coverage,
internal cash flow, liquidity, leverage, operating performance, debt burden, FICO scores,
occupancy, interest rate sensitivity, and expense burden. Old National uses the following
definitions for risk ratings:
Criticized. Special mention loans that have a potential weakness that deserves managements
close attention. If left uncorrected, these potential weaknesses may result in deterioration of
the repayment prospects for the loan or of the institutions credit position at some future date.
Classified Substandard. Loans classified as substandard are inadequately protected by the
current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans
so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the
debt. They are characterized by the distinct possibility that the institution will sustain some
loss if the deficiencies are not corrected.
Classified Doubtful. Loans classified as doubtful have all the weaknesses inherent in
those classified as substandard, with the added characteristic that the weaknesses make collection
or liquidation in full, on the basis of currently existing facts, conditions, and values, highly
questionable and improbable.
Pass rated loans are those loans that are other than criticized, classified substandard or
classified doubtful.
The risk category of loans, including loans acquired from Monroe Bancorp, by class of loans is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Credit |
|
|
|
|
|
|
|
|
|
Commercial Real Estate- |
|
|
Commercial Real Estate- |
|
Exposure |
|
Commercial |
|
|
Construction |
|
|
Other |
|
by Internally |
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
December 31, |
|
Assigned Grade |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Grade: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
1,152,524 |
|
|
$ |
1,105,382 |
|
|
$ |
92,250 |
|
|
$ |
77,241 |
|
|
$ |
924,890 |
|
|
$ |
729,243 |
|
Criticized |
|
|
39,933 |
|
|
|
38,629 |
|
|
|
17,806 |
|
|
|
16,223 |
|
|
|
58,042 |
|
|
|
29,161 |
|
Classified substandard |
|
|
47,260 |
|
|
|
41,899 |
|
|
|
7,586 |
|
|
|
7,552 |
|
|
|
46,350 |
|
|
|
52,559 |
|
Classified doubtful |
|
|
34,595 |
|
|
|
25,489 |
|
|
|
2,789 |
|
|
|
|
|
|
|
68,702 |
|
|
|
30,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,274,312 |
|
|
$ |
1,211,399 |
|
|
$ |
120,431 |
|
|
$ |
101,016 |
|
|
$ |
1,097,984 |
|
|
$ |
841,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
Old National considers the performance of the loan portfolio and its impact on the allowance
for loan losses. For residential and consumer loan classes, Old National also evaluates credit
quality based on the aging status of the loan and by payment activity. The following table
presents the recorded investment in residential and consumer loans based on payment activity as of
March 31, 2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
Consumer |
|
|
|
|
(dollars in thousands) |
|
Heloc |
|
|
Auto |
|
|
Other |
|
|
Residential |
|
Performing |
|
$ |
253,823 |
|
|
$ |
484,231 |
|
|
$ |
174,542 |
|
|
$ |
770,075 |
|
Nonperforming |
|
|
1,250 |
|
|
|
2,185 |
|
|
|
2,234 |
|
|
|
9,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
255,073 |
|
|
$ |
486,416 |
|
|
$ |
176,776 |
|
|
$ |
779,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
Consumer |
|
|
|
|
(dollars in thousands) |
|
Heloc |
|
|
Auto |
|
|
Other |
|
|
Residential |
|
Performing |
|
$ |
246,390 |
|
|
$ |
494,771 |
|
|
$ |
177,470 |
|
|
$ |
655,986 |
|
Nonperforming |
|
|
1,903 |
|
|
|
2,331 |
|
|
|
2,087 |
|
|
|
8,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
248,293 |
|
|
$ |
497,102 |
|
|
$ |
179,557 |
|
|
$ |
664,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large commercial credits are subject to individual evaluation for impairment. Retail credits
and other small balance credits that are part of a homogeneous group are not tested for individual
impairment. A loan is considered impaired when it is probable that contractual interest and
principal payments will not be collected either for the amounts or by the dates as scheduled in the
loan agreement. If a loan is impaired, a portion of the allowance is allocated so that the loan is
reported net, at the present value of estimated cash flows using the loans existing rate or at the
fair value of collateral if repayment is expected solely from the collateral. Old Nationals
policy for recognizing income on impaired loans is to accrue interest unless a loan is placed on
nonaccrual status. For the three months ended March 31, 2011 and 2010, the average balance of
impaired loans was $64.5 million and $49.6 million, respectively, for which no interest income was
recorded. No additional funds are committed to be advanced in connection with impaired loans.
24
The following table shows Old Nationals impaired loans that are individually evaluated as of March
31, 2011 and December 31, 2010. The table includes only purchased loans that have experienced
subsequent impairment since the date acquired. There were no purchased loans included at March 31,
2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
Recorded |
|
|
Principal |
|
|
Related |
|
(dollars in thousands) |
|
Investment |
|
|
Balance |
|
|
Allowance |
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
5,953 |
|
|
$ |
7,822 |
|
|
$ |
|
|
Commercial Real Estate Construction |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate Other |
|
|
8,735 |
|
|
|
13,322 |
|
|
|
|
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
24,328 |
|
|
|
26,913 |
|
|
|
8,670 |
|
Commercial Real Estate Construction |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate Other |
|
|
26,772 |
|
|
|
28,713 |
|
|
|
8,314 |
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
65,788 |
|
|
|
76,770 |
|
|
|
16,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
6,116 |
|
|
$ |
8,001 |
|
|
$ |
|
|
Commercial Real Estate Construction |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate Other |
|
|
10,554 |
|
|
|
16,781 |
|
|
|
|
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
17,828 |
|
|
|
20,341 |
|
|
|
6,063 |
|
Commercial Real Estate Construction |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate Other |
|
|
18,823 |
|
|
|
19,849 |
|
|
|
8,514 |
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
53,321 |
|
|
|
64,972 |
|
|
|
14,577 |
|
|
|
|
|
|
|
|
|
|
|
The average balance of impaired loans and interest income recognized on impaired loans during
the three months ended March 31, 2011 are included in the tables below.
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
|
Recorded |
|
|
Income |
|
(dollars in thousands) |
|
Investment |
|
|
Recognized (1) |
|
March 31, 2011 |
|
|
|
|
|
|
|
|
With no related allowance recorded: |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
6,035 |
|
|
$ |
|
|
Commercial Real Estate Construction |
|
|
|
|
|
|
|
|
Commercial Real Estate Other |
|
|
14,583 |
|
|
|
|
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
Commercial |
|
|
21,078 |
|
|
|
89 |
|
Commercial Real Estate Construction |
|
|
|
|
|
|
|
|
Commercial Real Estate Other |
|
|
22,798 |
|
|
|
187 |
|
|
|
|
|
|
|
|
Total Commercial |
|
|
64,494 |
|
|
|
276 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company does not record interest on nonaccrual loans until principal is recovered. |
A loan is generally placed on nonaccrual status when principal or interest becomes 90 days
past due unless it is well secured and in the process of collection, or earlier when concern exists
as to the ultimate collectibility of principal or interest. Interest accrued during the current
year on such loans is reversed against earnings. Interest accrued in the prior year, if any, is
charged to the allowance for loan losses. Cash interest received on these loans is applied to the
principal balance until the principal is recovered or until the loan returns to accrual status.
Loans are returned to accrual status when all the principal and interest amounts contractually due
are brought current, remain current for six months and future payments are reasonably assured.
25
Old Nationals past due financing receivables as of March 31, 2011 and December 31, 2010 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment > |
|
|
|
|
|
|
|
|
|
|
|
|
|
30-59 Days |
|
|
60-89 Days |
|
|
90 Days and |
|
|
|
|
|
|
Total |
|
|
|
|
(dollars in thousands) |
|
Past Due |
|
|
Past Due |
|
|
Accruing |
|
|
Nonaccrual |
|
|
Past Due |
|
|
Current |
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
3,374 |
|
|
$ |
763 |
|
|
$ |
313 |
|
|
$ |
34,595 |
|
|
$ |
39,045 |
|
|
$ |
1,235,267 |
|
Commercial Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
616 |
|
|
|
|
|
|
|
|
|
|
|
2,789 |
|
|
|
3,405 |
|
|
|
117,026 |
|
Other |
|
|
2,997 |
|
|
|
628 |
|
|
|
117 |
|
|
|
68,702 |
|
|
|
72,444 |
|
|
|
1,025,540 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heloc |
|
|
577 |
|
|
|
135 |
|
|
|
130 |
|
|
|
1,250 |
|
|
|
2,092 |
|
|
|
252,981 |
|
Auto |
|
|
4,538 |
|
|
|
496 |
|
|
|
84 |
|
|
|
2,185 |
|
|
|
7,303 |
|
|
|
479,113 |
|
Other |
|
|
1,447 |
|
|
|
322 |
|
|
|
41 |
|
|
|
2,236 |
|
|
|
4,046 |
|
|
|
172,730 |
|
Residential |
|
|
7,452 |
|
|
|
177 |
|
|
|
|
|
|
|
9,689 |
|
|
|
17,318 |
|
|
|
762,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
21,001 |
|
|
$ |
2,521 |
|
|
$ |
685 |
|
|
$ |
121,446 |
|
|
$ |
145,653 |
|
|
$ |
4,045,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
2,543 |
|
|
$ |
583 |
|
|
$ |
79 |
|
|
$ |
25,488 |
|
|
$ |
28,693 |
|
|
$ |
1,182,706 |
|
Commercial Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,016 |
|
Other |
|
|
992 |
|
|
|
98 |
|
|
|
|
|
|
|
30,416 |
|
|
|
31,506 |
|
|
|
809,873 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heloc |
|
|
849 |
|
|
|
477 |
|
|
|
189 |
|
|
|
1,903 |
|
|
|
3,418 |
|
|
|
244,875 |
|
Auto |
|
|
5,791 |
|
|
|
1,316 |
|
|
|
120 |
|
|
|
2,331 |
|
|
|
9,558 |
|
|
|
487,544 |
|
Other |
|
|
1,129 |
|
|
|
972 |
|
|
|
184 |
|
|
|
2,088 |
|
|
|
4,373 |
|
|
|
175,184 |
|
Residential |
|
|
9,126 |
|
|
|
1,589 |
|
|
|
|
|
|
|
8,719 |
|
|
|
19,434 |
|
|
|
645,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
20,430 |
|
|
$ |
5,035 |
|
|
$ |
572 |
|
|
$ |
70,945 |
|
|
$ |
96,982 |
|
|
$ |
3,646,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In the course of resolving nonperforming loans, Old National may choose to restructure the
contractual terms of certain loans. The Company may attempt to work out an alternative payment
schedule with the borrower in order to avoid foreclosure actions. Any loans that are modified are
reviewed by Old National to identify if a troubled debt restructuring (TDR) has occurred, which
is when for economic or legal reasons related to a borrowers financial difficulties, the Bank
grants a concession to the borrower that it would not otherwise consider. Terms may be modified to
fit the ability of the borrower to repay in line with its current financial status and could
include reduction of the stated interest rate other than normal market rate adjustments, extension
of maturity dates, or reduction of principal balance or accrued interest. The decision to
restructure a loan, versus aggressively enforcing the collection of the loan, may benefit Old
National by increasing the ultimate probability of collection.
Loans modified in a troubled debt restructuring are placed on nonaccrual status until the Company
determines the future collection of principal and interest is reasonably assured, which generally
requires that the borrower demonstrate a period of performance according to the restructured terms
of six months. At March 31, 2011, loans
modified in a troubled debt restructuring, which are included in nonaccrual loans, totaled $4.8
million, consisting of $3.6 million of commercial loans and $1.2 million of commercial real estate
loans, and had specific allocations of allowance for loan losses of $1.6 million. At December 31,
2010, loans modified in a troubled debt restructuring, which are included in nonaccrual loans,
totaled $4.8 million, consisting of $3.8 million of commercial loans and $1.0 million of commercial
real estate loans, and had specific allocations of allowance for loan losses of $1.6 million.
26
If the Company is unable to resolve a nonperforming loan issue the credit will be charged off when
it is apparent there will be a loss. For large commercial type loans, each relationship is
individually analyzed for evidence of apparent loss based on quantitative benchmarks or
subjectively based upon certain events or particular circumstances. It is Old Nationals policy to
charge off small commercial loans scored through our small business credit center with contractual
balances under $250,000 that have been placed on nonaccrual status or became ninety days or more
delinquent, without regard to the collateral position. For residential and consumer loans, a
charge off is recorded at the time foreclosure is initiated or when the loan becomes 120 to 180
days past due.
Purchased Impaired Loans
Purchased loans acquired in a business combination are recorded at estimated fair value on their
purchase date with no carryover of the related allowance for loan and lease losses. In determining
the estimated fair value of purchased loans, management considers a number of factors including the
remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value
of the underlying collateral, net present value of cash flows expected to be received, among
others. Purchased loans are accounted for in accordance with guidance for certain loans acquired in
a transfer, when the loans have evidence of credit deterioration since origination and it is
probable at the date of acquisition that the acquirer will not collect all contractually required
principal and interest payments. The difference between contractually required payments and the
cash flows expected to be collected at acquisition is referred to as the non-accretable difference.
Subsequent decreases to the expected cash flows will generally result in a provision for loan and
lease losses. Subsequent increases in cash flows will result in a reversal of the provision for
loan losses to the extent of prior charges and then an adjustment to accretable yield, which would
have a positive impact on interest income.
Old National has purchased loans for which there was, at acquisition, evidence of deterioration of
credit quality since origination and it was probable, at acquisition, that all contractually
required payments would not be collected. Of these acquired credit impaired loans, $2.3 million in
carrying balances did not meet the criteria to be accounted for under the guidance of ASC 310-30.
For the loans that meet the criteria of ASC 310-30 treatment, the carrying amount is as follows:
|
|
|
|
|
|
|
March 31, |
|
(dollars in thousands) |
|
2011 |
|
Commercial |
|
$ |
2,329 |
|
Commercial real estate |
|
|
32,721 |
|
Consumer |
|
|
150 |
|
Residential |
|
|
705 |
|
|
|
|
|
Outstanding balance |
|
$ |
35,905 |
|
|
|
|
|
Carrying amount, net of allowance of $0 |
|
$ |
35,905 |
|
|
|
|
|
The accretable difference on purchased loans acquired in a business combination is the
difference between the expected cash flows and the net present value of expected cash flows with
such difference accreted into earnings using the effective yield method over the term of the loans.
The accretable difference that is expected to be accreted into future earnings of the Company
totaled $7.0 million at the date of acquisition. Accretion of $1.2 million has been recorded as
loan interest income through March 31, 2011.
Accretable yield, or income expected to be collected, is as follows:
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
Balance at January 1, 2011 |
|
$ |
|
|
New loans purchased |
|
|
7,001 |
|
Accretion of income |
|
|
(1,234 |
) |
Reclassifications from (to) nonaccretable difference |
|
|
|
|
Disposals/other adjustments |
|
|
51 |
|
|
|
|
|
Balance at March 31, 2011 |
|
$ |
5,818 |
|
|
|
|
|
27
For those purchased loans disclosed above, Old National established no allowance for loan
losses during the first quarter of 2011. No allowances for loan losses were reversed during the
first quarter of 2011 regarding these loans.
Purchased loans for which it was probable at acquisition that all contractually required payments
would not be collected are as follows:
|
|
|
|
|
|
|
March 31, |
|
(dollars in thousands) |
|
2011 |
|
Contractually required payments receivable of loans
purchased during the year: |
|
|
|
|
Commercial |
|
$ |
11,428 |
|
Commercial real estate |
|
|
67,007 |
|
Consumer |
|
|
463 |
|
Residential |
|
|
1,306 |
|
|
|
|
|
|
|
$ |
80,204 |
|
|
|
|
|
Cash flows expected to be collected at acquisition |
|
$ |
49,800 |
|
|
|
|
|
Fair value of acquired loans at acquisition |
|
$ |
42,798 |
|
|
|
|
|
Income is not recognized on certain purchased loans if Old National cannot reasonably estimate
cash flows to be collected. Old National had no purchased loans for which it could not reasonably
estimate cash flows to be collected.
NOTE 9 GOODWILL AND OTHER INTANGIBLE ASSETS
The following table shows the changes in the carrying amount of goodwill by segment for the three
months ended March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community |
|
|
|
|
|
|
|
(dollars in thousands) |
|
Banking |
|
|
Other |
|
|
Total |
|
Balance, January 1, 2011 |
|
$ |
128,011 |
|
|
$ |
39,873 |
|
|
$ |
167,884 |
|
Goodwill acquired during the period |
|
|
67,532 |
|
|
|
893 |
|
|
|
68,425 |
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2011 |
|
$ |
195,543 |
|
|
$ |
40,766 |
|
|
$ |
236,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2010 |
|
$ |
128,011 |
|
|
$ |
39,873 |
|
|
$ |
167,884 |
|
Goodwill acquired during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2010 |
|
$ |
128,011 |
|
|
$ |
39,873 |
|
|
$ |
167,884 |
|
|
|
|
|
|
|
|
|
|
|
Goodwill is reviewed annually for impairment. Old National completed its most recent annual
goodwill impairment test as of August 31, 2010 and determined that no impairment existed as of this
date. Old National recorded $68.4 million of goodwill in the first quarter of 2011 associated with
the acquisition of Monroe Bancorp.
28
The gross carrying amount and accumulated amortization of other intangible assets at March 31, 2011
and December 31, 2010 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Gross Carrying |
|
|
Amortization |
|
|
Net Carrying |
|
(dollars in thousands) |
|
Amount |
|
|
and Impairment |
|
|
Amount |
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit |
|
$ |
34,975 |
|
|
$ |
(15,933 |
) |
|
$ |
19,042 |
|
Customer business relationships |
|
|
25,753 |
|
|
|
(15,029 |
) |
|
|
10,724 |
|
Customer trust relationships |
|
|
2,320 |
|
|
|
(89 |
) |
|
|
2,231 |
|
Customer loan relationships |
|
|
4,413 |
|
|
|
(1,672 |
) |
|
|
2,741 |
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets |
|
$ |
67,461 |
|
|
$ |
(32,723 |
) |
|
$ |
34,738 |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit |
|
$ |
26,810 |
|
|
$ |
(14,646 |
) |
|
$ |
12,164 |
|
Customer business relationships |
|
|
25,753 |
|
|
|
(14,581 |
) |
|
|
11,172 |
|
Customer loan relationships |
|
|
4,413 |
|
|
|
(1,571 |
) |
|
|
2,842 |
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets |
|
$ |
56,976 |
|
|
$ |
(30,798 |
) |
|
$ |
26,178 |
|
|
|
|
|
|
|
|
|
|
|
Other intangible assets consist of core deposit intangibles and customer relationship
intangibles and are being amortized primarily on an accelerated basis over their estimated useful
lives, generally over a period of 7 to 25 years. During the first quarter of 2011, Old National
recorded $8.2 million of core deposit intangibles associated with the acquisition of Monroe
Bancorp, which is included in the Community Banking segment. During the first quarter of 2011,
Old National also recorded $2.3 million of customer relationship intangibles associated with the
trust business of Monroe Bancorp, which is included in the Other segment. Total amortization
expense associated with other intangible assets for the three months ended March 31 was $1.9
million in 2011 and $1.6 million in 2010.
Estimated amortization expense for future years is as follows:
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
2011 remaining |
|
$ |
5,462 |
|
2012 |
|
|
6,503 |
|
2013 |
|
|
5,535 |
|
2014 |
|
|
4,566 |
|
2015 |
|
|
3,788 |
|
Thereafter |
|
|
8,884 |
|
|
|
|
|
Total |
|
$ |
34,738 |
|
|
|
|
|
29
NOTE 10 SHORT-TERM BORROWINGS
The following table presents the distribution of Old Nationals short-term borrowings and related
weighted-average interest rates as of March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Federal Funds |
|
|
Repurchase |
|
|
Short-term |
|
|
|
|
(dollars in thousands) |
|
Purchased |
|
|
Agreements |
|
|
Borrowings |
|
|
Total |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2011 |
|
$ |
488 |
|
|
$ |
366,103 |
|
|
$ |
7,668 |
|
|
$ |
374,259 |
|
Average amount outstanding |
|
|
2,304 |
|
|
|
359,666 |
|
|
|
8,873 |
|
|
|
370,843 |
|
Maximum amount outstanding at
any month-end |
|
|
17,178 |
|
|
|
366,103 |
|
|
|
8,855 |
|
|
|
|
|
Weighted average interest rate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During three months ended
March 31, 2011 |
|
|
0.07 |
% |
|
|
0.16 |
% |
|
|
0.09 |
% |
|
|
0.16 |
% |
At March 31, 2011 |
|
|
|
|
|
|
0.13 |
|
|
|
|
|
|
|
0.13 |
|
Other Short-term Borrowings
Treasury Investment Program
As of March 31, 2011, Old National had $7.7 million of Treasury funds under the Treasury Tax and
Loan Account program. These funds typically have a short duration, are collateralized and can be
withdrawn by the Treasury Department at any time. At March 31, 2011, the effective interest rate
on these funds was 0%.
NOTE 11 FINANCING ACTIVITIES
The following table summarizes Old Nationals and its subsidiaries other borrowings at March 31,
2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
(dollars in thousands) |
|
2011 |
|
|
2010 |
|
Old National Bancorp: |
|
|
|
|
|
|
|
|
Junior subordinated debenture (variable rates of 2.06%
to 3.36% and fixed rates of 6.52% to 7.15%) maturing
July 2033 to June 2037 |
|
$ |
16,000 |
|
|
$ |
8,000 |
|
Subordinated notes (fixed rate of 10.00%)
maturing June 2019 |
|
|
13,000 |
|
|
|
|
|
ASC 815 fair value hedge and other basis adjustments |
|
|
(2,455 |
) |
|
|
(36 |
) |
Old National Bank: |
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase (variable
rate 3.10%) maturing October 2014 |
|
|
50,000 |
|
|
|
50,000 |
|
Federal Home Loan Bank advances (fixed rates
1.24% to 8.34% and variable rate 2.58%)
maturing June 2012 to January 2023 |
|
|
211,610 |
|
|
|
211,696 |
|
Subordinated bank notes (fixed rates of 6.75%)
maturing October 2011 |
|
|
150,000 |
|
|
|
150,000 |
|
Capital lease obligation |
|
|
4,296 |
|
|
|
4,307 |
|
ASC 815 fair value hedge and other basis adjustments |
|
|
(2,885 |
) |
|
|
(2,056 |
) |
|
|
|
|
|
|
|
Total other borrowings |
|
$ |
439,566 |
|
|
$ |
421,911 |
|
|
|
|
|
|
|
|
30
Contractual maturities of other borrowings at March 31, 2011, were as follows:
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
Due in 2011 |
|
$ |
150,035 |
|
Due in 2012 |
|
|
688 |
|
Due in 2013 |
|
|
75,918 |
|
Due in 2014 |
|
|
92,560 |
|
Due in 2015 |
|
|
16,763 |
|
Thereafter |
|
|
108,942 |
|
SFAS 133 fair value hedge and other basis adjustments |
|
|
(5,340 |
) |
|
|
|
|
Total |
|
$ |
439,566 |
|
|
|
|
|
FEDERAL HOME LOAN BANK
Federal Home Loan Bank advances had weighted-average rates of 3.32% at March 31, 2011, and December
31, 2010. These borrowings are collateralized by investment securities and residential real estate
loans up to 150% of outstanding debt.
SUBORDINATED NOTES
In 2011, Old National acquired Monroe Bancorp. Included in the acquisition was $13 million of 10%
subordinated notes. As shown in the table above, these subordinated notes mature June 2019. Old
National may redeem the notes, in whole or in part, beginning June 30, 2012. According to capital
guidelines, the portion of limited-life capital instruments that is includible in Tier 2 capital is
limited within five years or less until maturity. As of March 31, 2011, $13 million of the
subordinated notes qualified as Tier 2 Capital for regulatory purposes.
SUBORDINATED BANK NOTES
Old National Banks notes are issued under the global note program and are not obligations of, or
guaranteed by, Old National Bancorp.
According to capital guidelines, the portion of limited-life capital instruments that is includible
in Tier 2 capital is limited within five years or less until maturity. As of March 31, 2011, none
of the subordinated bank notes qualified as Tier 2 Capital for regulatory purposes. As shown in
the table above, these subordinated bank notes mature October 2011. Capital treatment ceased
October 2010, or one year prior to the maturity date.
JUNIOR SUBORDINATED DEBENTURES
Junior subordinated debentures related to trust preferred securities are classified in other
borrowings. These securities qualify as Tier 1 capital for regulatory purposes, subject to
certain limitations.
ONB Capital Trust II issued $100 million in preferred securities in April 2002. Old National
guaranteed the payment of distributions on the trust preferred securities issued by ONB Capital
Trust II. The preferred securities had a liquidation amount of $25 per share with a cumulative
annual distribution rate of 8.0% or $2.00 per share payable quarterly and maturing on April 15,
2032. Proceeds from the issuance of these securities were used to purchase junior subordinated
debentures with the same financial terms as the securities issued by ONB Capital Trust II. On
November 9, 2010, Old Nationals Board of Directors approved the redemption of the junior
subordinated debentures. As a result of the redemption of the debentures, the trustee of ONB
Capital Trust II redeemed all $100 million of the 8% trust preferred securities on December 15,
2010. The $3.0 million remaining balance of the unamortized issuance costs at the time of the
redemption were expensed.
31
In 2007, Old National acquired St. Joseph Capital Trust I and St. Joseph Capital Trust II in
conjunction with its acquisition of St. Joseph Capital Corporation. Old National guarantees the
payment of distributions on the trust preferred securities issued by St. Joseph Capital Trust I and
St. Joseph Capital Trust II. St. Joseph Capital Trust I issued $3.0 million in preferred
securities in July 2003. The preferred securities carry a variable rate of interest priced at the
three-month LIBOR plus 305 basis points, payable quarterly and maturing on July 11, 2033. Proceeds
from the issuance of these securities were used to purchase junior subordinated debentures with the
same financial terms as the securities issued by St. Joseph Capital Trust I. St. Joseph Capital
Trust II issued $5.0 million in preferred securities in March 2005. The preferred securities had a
cumulative annual distribution rate of 6.27% until March 2010 and now carry a variable rate of
interest priced at the three-month LIBOR plus 175 basis points, payable quarterly and maturing on
March 17, 2035. Proceeds from the issuance of these securities were used to purchase junior
subordinated debentures with the same financial terms as the securities issued by St. Joseph
Capital Trust II. Old National, at any time, may redeem the junior subordinated debentures and
thereby cause a redemption of the trust preferred securities.
In 2011, Old National acquired Monroe Bancorp Capital Trust I and Monroe Bancorp Statutory Trust II
in conjunction with its acquisition of Monroe Bancorp. Old National guarantees the payment of
distributions on the
trust preferred securities issued by Monroe Bancorp Capital Trust I and Monroe Bancorp Statutory
Trust II. Monroe Bancorp Capital Trust I issued $3.0 million in preferred securities in July 2006.
The preferred securities carry a fixed rate of interest of 7.15% until October 7, 2011 and
thereafter a variable rate of interest priced at the three-month LIBOR plus 1.60%. Proceeds from
the issuance of these securities were used to purchase junior subordinated debentures with the same
financial terms as the securities issued by Monroe Bancorp Capital Trust I. Monroe Bancorp
Statutory Trust II issued $5.0 million in preferred securities in March 2007. The preferred
securities carry a fixed rate of interest of 6.52% until June 15, 2012 and thereafter a variable
rate of interest priced at the three-month LIBOR plus 1.60%. Proceeds from the issuance of these
securities were used to purchase junior subordinated debentures with the same financial terms as
the securities issued by Monroe Bancorp Statutory Trust II. Old National, at any time, may redeem
the junior subordinated debentures and thereby cause a redemption of the trust preferred securities
in whole (or in part from time to time) on or after October 7, 2011 (for debentures owned by Monroe
Bancorp Capital Trust I) and on or after June 15, 2012 (for debentures owned by Monroe Bancorp
Statutory Trust II), and in whole or in part following the occurrence and continuance of certain
adverse federal income tax or capital treatment events.
CAPITAL LEASE OBLIGATION
On January 1, 2004, Old National entered into a long-term capital lease obligation for a branch
office building in Owensboro, Kentucky, which extends for 25 years with one renewal option for 10
years. The economic substance of this lease is that Old National is financing the acquisition of
the building through the lease and accordingly, the building is recorded as an asset and the lease
is recorded as a liability. The fair value of the capital lease obligation was estimated using a
discounted cash flow analysis based on Old Nationals current incremental borrowing rate for
similar types of borrowing arrangements.
At March 31, 2011, the future minimum lease payments under the capital lease were as follows:
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
2011 remaining |
|
$ |
292 |
|
2012 |
|
|
390 |
|
2013 |
|
|
390 |
|
2014 |
|
|
410 |
|
2015 |
|
|
410 |
|
Thereafter |
|
|
10,494 |
|
|
|
|
|
Total minimum lease payments |
|
|
12,386 |
|
Less amounts representing interest |
|
|
8,090 |
|
|
|
|
|
Present value of net minimum lease payments |
|
$ |
4,296 |
|
|
|
|
|
32
NOTE 12 EMPLOYEE BENEFIT PLANS
RETIREMENT PLAN
Old National maintains a funded noncontributory defined benefit plan (the Retirement Plan) that
was frozen as of December 31, 2005. Retirement benefits are based on years of service and
compensation during the highest paid five years of employment. The freezing of the plan provides
that future salary increases will not be considered. Old Nationals policy is to contribute at
least the minimum funding requirement determined by the plans actuary. Old National expects to
contribute approximately $285 thousand to the Retirement Plan in 2011.
Old National also maintains an unfunded pension restoration plan (the Restoration Plan) which
provides benefits for eligible employees that are in excess of the limits under Section 415 of the
Internal Revenue Code of 1986, as amended, that apply to the Retirement Plan. The Restoration Plan
is designed to comply with the requirements of ERISA. The entire cost of the plan, which was also
frozen as of December 31, 2005, is supported by contributions from the Company.
Old National contributed $56 thousand to cover benefit payments from the Restoration Plan during
the first three months of 2011. Old National expects to contribute an additional $99 thousand to
cover benefit payments from the Restoration Plan during the remainder of 2011.
The net periodic benefit cost and its components were as follows for the three months ended March
31:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(dollars in thousands) |
|
2011 |
|
|
2010 |
|
Interest cost |
|
$ |
525 |
|
|
$ |
497 |
|
Expected return on plan assets |
|
|
(676 |
) |
|
|
(490 |
) |
Recognized actuarial loss |
|
|
689 |
|
|
|
401 |
|
Settlement |
|
|
213 |
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
751 |
|
|
$ |
408 |
|
|
|
|
|
|
|
|
NOTE 13 STOCK-BASED COMPENSATION
During May 2008, shareholders approved the Companys 2008 Incentive Compensation Plan which
authorizes up to a maximum of 1.0 million shares plus certain shares covered under the 1999 Equity
Incentive Plan. At March 31, 2011, 0.9 million shares remained available for issuance. The
granting of awards to key employees is typically in the form of restricted stock or options to
purchase common shares of stock.
Stock Options
The Company did not grant any stock options during the first three months of 2011. Old National
recorded $23 thousand of stock based compensation expense, net of tax, during the first three
months of 2011 as compared to $41 thousand for the first three months of 2010.
In connection with the acquisition of Monroe Bancorp on January 1, 2011, 0.3 million options for
shares of Monroe Bancorp stock were converted to 0.3 million options for shares of Old National
Bancorp stock. Old National recorded no incremental expense associated with the conversion of
these options.
Restricted Stock Awards
The Company granted 116 thousand time-based restricted stock awards to certain key officers during
2011, with shares vesting at the end of a thirty-six month period. Compensation expense is
recognized on a straight-line basis over the vesting period. Shares are subject to certain
restrictions and risk of forfeiture by the participants. As of March 31, 2011, unrecognized
compensation expense was estimated to be $2.6 million for unvested restricted share awards.
33
Old National recorded expense of $0.2 million, net of tax benefit, during the first three months of
2011, compared to expense of $0.2 million during the first three months of 2010 related to the
vesting of restricted share awards. Included in the first three months of 2010 is the reversal of
$0.1 million of expense associated with certain performance-based restricted stock grants.
Restricted Stock Units
The Company granted 156 thousand shares of performance based restricted stock units to certain key
officers during 2011, with shares vesting at the end of a thirty-six month period based on the
achievement of certain targets. Compensation expense is recognized on a straight-line basis over
the vesting period. Shares are subject to certain restrictions and risk of forfeiture by the
participants. In addition, certain of the restricted stock units are subject to relative
performance factors which could increase or decrease the percentage of shares issued.
Old National recorded $0.2 million of stock based compensation expense, net of tax, during the
first three months of 2011. Old National recorded $0.2 million of stock based compensation
expense, net of tax, during the first three months of 2010. Included in the first three months of
2011 is the reversal of $13 thousand of expense associated with certain performance-based
restricted stock grants.
NOTE 14 INCOME TAXES
Following is a summary of the major items comprising the differences in taxes from continuing
operations computed at the federal statutory rate and as recorded in the consolidated statement of
income for the three months ended March 31:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(dollars in thousands) |
|
2011 |
|
|
2010 |
|
Provision at statutory rate of 35% |
|
$ |
7,333 |
|
|
$ |
4,119 |
|
Tax-exempt income |
|
|
(2,390 |
) |
|
|
(2,661 |
) |
State income taxes |
|
|
394 |
|
|
|
85 |
|
Interim period effective rate adjustment |
|
|
(796 |
) |
|
|
|
|
Other, net |
|
|
(23 |
) |
|
|
156 |
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
$ |
4,518 |
|
|
$ |
1,699 |
|
|
|
|
|
|
|
|
Effective tax rate |
|
|
21.6 |
% |
|
|
14.4 |
% |
|
|
|
|
|
|
|
In accordance with ASC 740-270, Accounting for Interim Reporting, the provision for income
taxes was recorded at March 31, 2011 based on the current estimate of the effective annual rate.
For the three months ended March 31, 2011, the effective tax rate was higher than the three months
ended March 31, 2010. The higher tax rate in the first three months of 2011 is the result of an
increase in pre-tax book income while tax-exempt income remained relatively stable.
No valuation allowance was recorded at March 31, 2011 and 2010 because, based on our current
expectations, Old National believes that it will generate sufficient income in the future years to
realize deferred tax assets.
Unrecognized Tax Benefits
The Company and its subsidiaries file a consolidated U.S. federal income tax return, as well as
filing various state returns. Unrecognized state income tax benefits are reported net of their
related deferred federal income tax benefit.
34
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2011 |
|
|
2010 |
|
Balance at January 1 |
|
$ |
4,553 |
|
|
$ |
8,500 |
|
Additions (reductions) based on tax positions related to the current year |
|
|
2 |
|
|
|
164 |
|
|
|
|
|
|
|
|
Balance at March 31 |
|
$ |
4,555 |
|
|
$ |
8,664 |
|
|
|
|
|
|
|
|
Approximately $0.76 million of unrecognized tax benefits, if recognized, would favorably
affect the effective income tax rate in future periods.
NOTE 15 DERIVATIVE FINANCIAL INSTRUMENTS
As part of the Companys overall interest rate risk management, Old National uses derivative
instruments, including interest rate swaps, caps and floors. The notional amount of these
derivative instruments was $195.0 million at both March 31, 2011 and December 31, 2010,
respectively. The March 31, 2011 balances consist of $95.0 million notional amount of
receive-fixed interest rate swaps on certain of its FHLB advances and $100.0 million notional
amount of receive-fixed interest rate swaps on certain commercial loans. The December 31, 2010
balances consist of $95.0 million notional amount of receive-fixed interest rate swaps on certain
of its FHLB advances and $100.0 million notional amount of receive-fixed interest rate swaps on
certain commercial loans. These hedges were entered into to manage both interest rate risk and
asset sensitivity on the balance sheet. These derivative instruments are recognized on the balance
sheet at their fair value.
In addition, commitments to fund certain mortgage loans (interest rate lock commitments) and
forward commitments for the future delivery of mortgage loans to third party investors are
considered derivatives. At March 31, 2011, the notional amount of the interest rate lock
commitments and forward commitments were $17.9 million
and $18.1 million, respectively. At December 31, 2010, the notional amount of the interest rate
lock commitments and forward commitments were $7.7 million and $9.3 million, respectively. It is
the Companys practice to enter into forward commitments for the future delivery of residential
mortgage loans to third party investors when interest rate lock commitments are entered into in
order to economically hedge the effect of changes in interest rates resulting from its commitment
to fund the loans. All derivative instruments are recognized on the balance sheet at their fair
value.
Old National also enters into derivative instruments for the benefit of its customers. The
notional amounts of these customer derivative instruments and the offsetting counterparty
derivative instruments were $408.9 million and $408.9 million, respectively, at March 31, 2011. At
December 31, 2010, the notional amounts of the customer derivative instruments and the offsetting
counterparty derivative instruments were $419.2 million and $419.2 million, respectively. These
derivative contracts do not qualify for hedge accounting. These instruments include interest rate
swaps, caps, foreign exchange forward contracts and commodity swaps and options. Commonly, Old
National will economically hedge significant exposures related to these derivative contracts
entered into for the benefit of customers by entering into offsetting contracts with approved,
reputable, independent counterparties with substantially matching terms.
Credit risk arises from the possible inability of counterparties to meet the terms of their
contracts. Old Nationals exposure is limited to the replacement value of the contracts rather
than the notional, principal or contract amounts. There are provisions in our agreements with the
counterparties that allow for certain unsecured credit exposure up to an agreed threshold.
Exposures in excess of the agreed thresholds are collateralized. In addition, the Company
minimizes credit risk through credit approvals, limits, and monitoring procedures.
35
The following tables summarize the fair value of derivative financial instruments utilized by Old
National:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Derivatives |
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
|
|
Balance |
|
|
|
|
|
Balance |
|
|
|
|
|
Sheet |
|
Fair |
|
|
Sheet |
|
Fair |
|
(dollars in thousands) |
|
Location |
|
Value |
|
|
Location |
|
Value |
|
Derivatives designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other assets |
|
$ |
3,507 |
|
|
Other assets |
|
$ |
4,766 |
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives designated as hedging instruments |
|
|
|
$ |
3,507 |
|
|
|
|
$ |
4,766 |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other assets |
|
$ |
24,530 |
|
|
Other assets |
|
$ |
28,269 |
|
Commodity contracts |
|
Other assets |
|
|
574 |
|
|
Other assets |
|
|
132 |
|
Foreign exchange contracts |
|
Other assets |
|
|
|
|
|
Other assets |
|
|
|
|
Mortgage contracts |
|
Other assets |
|
|
309 |
|
|
Other assets |
|
|
254 |
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not designated as hedging instruments |
|
|
|
$ |
25,413 |
|
|
|
|
$ |
28,655 |
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative assets |
|
|
|
$ |
28,920 |
|
|
|
|
$ |
33,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability Derivatives |
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
|
|
Balance |
|
|
|
|
|
Balance |
|
|
|
|
|
Sheet |
|
Fair |
|
|
Sheet |
|
Fair |
|
(dollars in thousands) |
|
Location |
|
Value |
|
|
Location |
|
Value |
|
Derivatives designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other liabilities |
|
$ |
|
|
|
Other liabilities |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives designated as hedging instruments |
|
|
|
$ |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other liabilities |
|
$ |
25,004 |
|
|
Other liabilities |
|
$ |
28,928 |
|
Commodity contracts |
|
Other liabilities |
|
|
574 |
|
|
Other liabilities |
|
|
132 |
|
Foreign exchange contracts |
|
Other liabilities |
|
|
|
|
|
Other liabilities |
|
|
|
|
Mortgage contracts |
|
Other liabilities |
|
|
|
|
|
Other liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not designated as hedging instruments |
|
|
|
$ |
25,578 |
|
|
|
|
$ |
29,060 |
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative liabilities |
|
|
|
$ |
25,578 |
|
|
|
|
$ |
29,060 |
|
|
|
|
|
|
|
|
|
|
|
|
36
The effect of derivative instruments on the Consolidated Statement of Income for the three
months ended March 31, 2011 and 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months |
|
|
Three months |
|
|
|
|
|
ended |
|
|
ended |
|
(dollars in thousands) |
|
|
|
March 31, 2011 |
|
|
March 31, 2010 |
|
Derivatives in |
|
Location of Gain or (Loss) |
|
Amount of Gain or (Loss) |
|
Fair Value Hedging |
|
Recognized in Income on |
|
Recognized in Income on |
|
Relationships |
|
Derivative |
|
Derivative |
|
Interest rate contracts (1) |
|
Interest income / (expense) |
|
$ |
752 |
|
|
$ |
1,041 |
|
Interest rate contracts (2) |
|
Other income / (expense) |
|
|
147 |
|
|
|
622 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
899 |
|
|
$ |
1,663 |
|
|
|
|
|
|
|
|
|
|
|
Derivatives in |
|
Location of Gain or (Loss) |
|
Amount of Gain or (Loss) |
|
Cash Flow Hedging |
|
Recognized in Income on |
|
Recognized in Income on |
|
Relationships |
|
Derivative |
|
Derivative |
|
Interest rate contracts (1) |
|
Interest income / (expense) |
|
$ |
386 |
|
|
$ |
393 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
386 |
|
|
$ |
393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain or (Loss) |
|
Amount of Gain or (Loss) |
|
Derivatives Not Designated as |
|
Recognized in Income on |
|
Recognized in Income on |
|
Hedging Instruments |
|
Derivative |
|
Derivative |
|
Interest rate contracts (1) |
|
Interest income / (expense) |
|
$ |
|
|
|
$ |
|
|
Interest rate contracts (3) |
|
Other income / (expense) |
|
|
185 |
|
|
|
1 |
|
Mortgage contracts |
|
Mortgage banking revenue |
|
|
56 |
|
|
|
(186 |
) |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
241 |
|
|
$ |
(185 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts represent the net interest payments as stated in the contractual agreements. |
|
(2) |
|
Amounts represent ineffectiveness on derivatives designated as fair value hedges. |
|
(3) |
|
Includes the valuation differences between the customer and offsetting counterparty swaps. |
|
|
|
See Note 19 to the consolidated financial statements. |
NOTE 16 COMMITMENTS AND CONTINGENCIES
LITIGATION
In the normal course of business, Old National Bancorp and its subsidiaries have been named, from
time to time, as defendants in various legal actions. Certain of the actual or threatened legal
actions include claims for substantial compensatory and/or punitive damages or claims for
indeterminate amounts of damages.
Old National contests liability and/or the amount of damages as appropriate in each pending
matter. In view of the inherent difficulty of predicting the outcome of such matters, particularly
in cases where claimants seek substantial or indeterminate damages or where investigations and
proceedings are in the early stages, Old National cannot predict with certainty the loss or range
of loss, if any, related to such matters, how or if such matters will be resolved, when they will
ultimately be resolved, or what the eventual settlement, or other relief, if any, might be. Subject
to the foregoing, Old National believes, based on current knowledge and after consultation with
counsel, that the outcome of such pending matters will not have a material adverse effect on the
consolidated financial condition of Old National, although the outcome of such matters could be
material to Old Nationals operating
results and cash flows for a particular future period, depending on, among other things, the level
of Old Nationals revenues or income for such period.
37
In November 2002, several beneficiaries of certain trusts filed a complaint against Old National
and Old National Trust Company in the United States District Court for the Western District of
Kentucky relating to the administration of the trusts in 1997. The complaint, as amended, alleged
that Old National (through a predecessor), as trustee, mismanaged termination of a lease between
the trusts and a tenant mining company. The complaint seeks, among other relief, unspecified
damages, (costs and expenses, including attorneys fees, and such other relief as the court might
find just and proper.) On March 25, 2009, the Court granted summary judgment to Old National
concluding that the plaintiffs do not have standing to sue Old National in this matter. The
plaintiffs subsequently filed a motion to alter or amend the judgment with the Court. The
Plaintiffs motion to alter or amend the judgment was granted by the Court on July 29, 2009,
reversing the Courts March 25, 2009 Order as to standing. The July 29, 2009 Order permitted Old
National to file a new motion for summary judgment with respect to issues that had not been
resolved by the Court. On December 10, 2009, the Court granted Old National partial summary
judgment and also granted a motion by Plaintiffs to amend their complaint. The Courts December
10, 2009 Order permitted Old National to file a new motion for summary judgment on the
amended complaint. Old National filed its motion for summary judgment on January 22, 2010, which
was granted in part and denied in part on August 6, 2010. The Court has calendared a trial date of
February 13, 2012. Old National filed its fourth motion for summary judgment in April 2011 that
has the potential to dispose of the case if granted by the Court. In addition, a mediation session
was held in March 2011 and settlement discussions continue between Old National and the Plaintiffs.
Old National continues to believe that it has meritorious defenses to each of the claims in the
lawsuit and intends to continue to vigorously defend the lawsuit. There can be no assurance,
however, that Old National will be successful. While discovery on damages is not complete, the
Company does not believe its exposure to the Plaintiffs, if any, is material based on information
it currently has available. As such, the Company has not recorded a liability relating to the
lawsuit in its accompanying Consolidated Balance Sheets.
In November 2010, Old National was named in a class action lawsuit, much like many other banks,
challenging Old National Banks checking account practices. The plaintiff seeks damages and other
relief, including restitution. Old National believes it has meritorious defenses to the claims
brought by the plaintiff, and has filed a motion to dismiss that is pending with the Court. At
this phase of the litigation, it is not possible for management of Old National to determine the
probability of a material adverse outcome or reasonably estimate the amount of any loss.
LEASES
Old National rents certain premises and equipment under operating leases, which expire at various
dates. Many of these leases require the payment of property taxes, insurance premiums, maintenance
and other costs. In some cases, rentals are subject to increase in relation to a cost-of-living
index.
In prior periods, Old National entered into sale leaseback transactions for four office buildings
in downtown Evansville, Indiana and eighty-eight financial centers. The properties sold had a
carrying value of $163.6 million. Old National received cash proceeds of approximately $287.4
million, net of selling costs, resulting in a gain of approximately $123.9 million. Approximately
$119.5 million of the gain was deferred and is being recognized over the term of the leases. As of
March 31, 2011, $22.7 million of the deferred gain had been recognized. The leases have original
terms ranging from five to twenty-four years, and Old National has the right, at its option, to
extend the term of certain of the leases for four additional successive terms of five years. Under
the lease agreements, Old National is obligated to pay base rents of approximately $25.4 million
per year.
In March 2009, Old National acquired the Indiana retail branch banking network of Citizens
Financial Group. The network included 65 leased locations. As of March 31, 2011, Old National had
closed 22 of these locations and terminated the leases. The leases have terms of less than one
year to ten years. Under the remaining lease agreements, Old National is obligated to pay a base
rent of approximately $2.2 million per year.
In January 2011, Old National acquired Monroe Bancorp. Included in the acquisition are two leased
branches, a leased operations center, five leased ATM locations and leased space in three
retirement centers. The leases have terms of one to five years. Under the lease agreements, Old
National is obligated to pay a base rent of approximately $0.3 million per year.
CREDIT-RELATED FINANCIAL INSTRUMENTS
In the normal course of business, Old Nationals banking affiliates have entered into various
agreements to extend credit, including loan commitments of $1.063 billion and standby letters of
credit of $76.7 million at March 31, 2011. At March 31, 2011, approximately $966 million of the
loan commitments had fixed rates and $97 million had floating rates, with the fixed interest rates
ranging from 1% to 13.25%. At December 31, 2010, loan commitments were $1.106 billion and standby
letters of credit were $74.3 million. These commitments are not reflected in the consolidated
financial statements. At March 31, 2011 and December 31, 2010, the balance of the allowance for
unfunded loan commitments was $3.1 million and $3.8 million, respectively.
38
At March 31, 2011 and December 31, 2010, Old National had credit extensions of $26.9 million and
$25.7 million, respectively, with various unaffiliated banks related to letter of credit
commitments issued on behalf of Old Nationals clients. At both March 31, 2011 and December 31,
2010, Old National provided collateral to the unaffiliated banks to secure credit extensions
totaling $20.2 million, respectively. Old National did not provide collateral for the remaining
credit extensions.
NOTE 17 FINANCIAL GUARANTEES
Old National holds instruments, in the normal course of business with clients, that are considered
financial guarantees in accordance with FASB ASC 460-10 (FIN 45, Guarantors Accounting and
Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others),
which requires the Company to record the instruments at fair value. Standby letters of credit
guarantees are issued in connection with agreements made by clients to counterparties. Standby
letters of credit are contingent upon failure of the client to perform the terms of the underlying
contract. Credit risk associated with standby letters of credit is essentially the same as that
associated with extending loans to clients and is subject to normal credit policies. The term of
these standby letters of credit is typically one year or less. At March 31, 2011, the notional
amount of standby letters of credit was $76.7 million, which represents the maximum amount of
future funding requirements, and the carrying value was $0.5 million. At December 31, 2010, the
notional amount of standby letters of credit was $74.3 million, which represents the maximum amount
of future funding requirements, and the carrying value was $0.5 million.
During the second quarter of 2007, Old National entered into a risk participation in an interest
rate swap. The interest rate swap had a notional amount of $9.0 million at March 31, 2011.
NOTE 18 SEGMENT INFORMATION
Old National operates in two operating segments: community banking and treasury. The community
banking segment serves customers in both urban and rural markets providing a wide range of
financial services including commercial, real estate and consumer loans; lease financing; checking,
savings, time deposits and other depository accounts; cash management services; and debit cards and
other electronically accessed banking services and Internet banking. Treasury manages investments,
wholesale funding, interest rate risk, liquidity and leverage for Old National. Additionally,
treasury provides other miscellaneous capital markets products for its corporate banking clients.
Other is comprised of the parent company and several smaller business units including insurance,
wealth management and brokerage. It includes unallocated corporate overhead and intersegment
revenue and expense eliminations.
In order to measure performance for each segment, Old National allocates capital and corporate
overhead to each segment. Capital and corporate overhead are allocated to each segment using
various methodologies, which are subject to periodic changes by management. Intersegment sales and
transfers are not significant.
Old National uses a funds transfer pricing (FTP) system to eliminate the effect of interest rate
risk from net interest income in the community banking segment and from companies included in the
other column. The FTP system is used to credit or charge each segment for the funds the segments
create or use. The net FTP credit or charge is reflected in segment net interest income.
The financial information for each operating segment is reported on the basis used internally by
Old Nationals management to evaluate performance and is not necessarily comparable with similar
information for any other
financial institution.
39
Summarized financial information concerning segments is shown in the following table for the three
months ended March 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community |
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Banking |
|
|
Treasury |
|
|
Other |
|
|
Total |
|
Three months ended March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
69,089 |
|
|
$ |
(7,171 |
) |
|
$ |
(551 |
) |
|
$ |
61,367 |
|
Provision for loan losses |
|
|
3,312 |
|
|
|
|
|
|
|
|
|
|
|
3,312 |
|
Noninterest income |
|
|
22,016 |
|
|
|
2,427 |
|
|
|
18,378 |
|
|
|
42,821 |
|
Noninterest expense |
|
|
62,177 |
|
|
|
1,414 |
|
|
|
16,334 |
|
|
|
79,925 |
|
Income (loss) before income taxes |
|
|
25,616 |
|
|
|
(6,158 |
) |
|
|
1,493 |
|
|
|
20,951 |
|
Total assets |
|
|
4,483,814 |
|
|
|
3,500,133 |
|
|
|
101,363 |
|
|
|
8,085,310 |
|
Three months ended March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
61,725 |
|
|
$ |
(5,688 |
) |
|
$ |
(920 |
) |
|
$ |
55,117 |
|
Provision for loan losses |
|
|
9,306 |
|
|
|
|
|
|
|
(25 |
) |
|
|
9,281 |
|
Noninterest income |
|
|
21,537 |
|
|
|
4,236 |
|
|
|
17,219 |
|
|
|
42,992 |
|
Noninterest expense |
|
|
60,028 |
|
|
|
1,281 |
|
|
|
15,751 |
|
|
|
77,060 |
|
Income (loss) before income taxes |
|
|
13,928 |
|
|
|
(2,733 |
) |
|
|
573 |
|
|
|
11,768 |
|
Total assets |
|
|
3,991,808 |
|
|
|
3,716,264 |
|
|
|
110,178 |
|
|
|
7,818,250 |
|
Included in net interest income for the three months ended March 31, 2011 in the Community
Banking segment is approximately $8.1 million associated with the acquisition of Monroe Bancorp.
The decrease in provision for loan losses is primarily attributable to a decrease in net
charge-offs. Noninterest expense includes $7.9 million of costs associated with the addition of
Monroe Bancorp. These costs were partially offset by our on-going cost containment initiatives.
NOTE 19 FAIR VALUE
FASB ASC 820-10 defines fair value as the exchange price that would be received for an asset or
paid to transfer a liability (exit price) in the principal or most advantageous market for the
asset or liability in an orderly transaction between market participants on the measurement date.
FASB ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the
use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The standard describes three levels of inputs that may be used to measure fair values:
|
|
Level 1 Quoted prices (unadjusted) for identical assets or liabilities in active markets
that the entity has the ability to access as of the measurement date. |
|
|
Level 2 Significant other observable inputs other than Level 1 prices such as quoted
prices for similar assets or liabilities; quoted prices in markets that are not active; or
other inputs that are observable or can be corroborated by observable market data. |
|
|
Level 3 Significant unobservable inputs that reflect a companys own assumptions about
the assumptions that market participants would use in pricing an asset or liability. |
40
Old National used the following methods and significant assumptions to estimate the fair value of
each type of financial instrument:
Trading securities: The fair value for trading securities is determined by quoted market
prices (Level 1).
Investment securities: The fair values for investment securities are determined by quoted
market prices, if available (Level 1). For securities where quoted prices are not available, fair
values are calculated based on market prices of similar securities (Level 2). For securities
where quoted prices or market prices of similar securities are not available, fair values are
calculated using discounted cash flows or other market indicators (Level 3). Discounted cash
flows are calculated using swap and libor curves plus spreads that adjust for loss severities,
volatility, credit risk and optionality. During times when trading is more liquid, broker quotes
are used (if available) to validate the model. Rating agency and industry research reports as
well as defaults and deferrals on individual securities are reviewed and incorporated into the
calculations.
Residential loans held for sale: The fair value of loans held for sale is determined using
quoted prices for a similar asset, adjusted for specific attributes of that loan (Level 2).
Derivative financial instruments: The fair values of derivative financial instruments are
based on derivative valuation models using market data inputs as of the valuation date (Level 2).
Deposits: The fair value of retail certificates of deposit is estimated by discounting
future cash flows using rates currently offered for deposits with similar remaining maturities
(Level 2).
Assets and liabilities measured at fair value on a recurring basis, including financial assets and
liabilities for which the Company has elected the fair value option, are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2011 Using |
|
|
|
|
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
Carrying |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
(dollars in thousands) |
|
Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities |
|
$ |
3,861 |
|
|
$ |
3,861 |
|
|
$ |
|
|
|
$ |
|
|
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
|
62,754 |
|
|
|
62,754 |
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored entities and agencies |
|
|
373,546 |
|
|
|
|
|
|
|
373,546 |
|
|
|
|
|
Mortgage-backed securities Agency |
|
|
989,751 |
|
|
|
|
|
|
|
989,751 |
|
|
|
|
|
Mortgage-backed securities Non-agency |
|
|
112,124 |
|
|
|
|
|
|
|
112,124 |
|
|
|
|
|
States and political subdivisions |
|
|
342,179 |
|
|
|
|
|
|
|
342,179 |
|
|
|
|
|
Pooled trust preferred securities |
|
|
9,306 |
|
|
|
|
|
|
|
|
|
|
|
9,306 |
|
Other securities |
|
|
161,636 |
|
|
|
|
|
|
|
161,636 |
|
|
|
|
|
Residential loans held for sale |
|
|
3,144 |
|
|
|
|
|
|
|
3,144 |
|
|
|
|
|
Derivative assets |
|
|
28,920 |
|
|
|
|
|
|
|
28,920 |
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
|
25,578 |
|
|
|
|
|
|
|
25,578 |
|
|
|
|
|
41
There were no significant transfers into or out of Level 1, Level 2 or Level 3 assets or
liabilities during the three months ended March 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2010 Using |
|
|
|
|
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
Carrying |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
(dollars in thousands) |
|
Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
62,550 |
|
|
$ |
62,550 |
|
|
$ |
|
|
|
$ |
|
|
U.S. Government-sponsored entities and agencies |
|
|
315,133 |
|
|
|
|
|
|
|
315,133 |
|
|
|
|
|
Mortgage-backed securities Agency |
|
|
944,446 |
|
|
|
|
|
|
|
944,446 |
|
|
|
|
|
Mortgage-backed securities Non-agency |
|
|
126,806 |
|
|
|
|
|
|
|
126,806 |
|
|
|
|
|
States and political subdivisions |
|
|
348,924 |
|
|
|
|
|
|
|
348,924 |
|
|
|
|
|
Pooled trust preferred securities |
|
|
8,400 |
|
|
|
|
|
|
|
|
|
|
|
8,400 |
|
Other securities |
|
|
153,963 |
|
|
|
|
|
|
|
153,963 |
|
|
|
|
|
Residential loans held for sale |
|
|
3,819 |
|
|
|
|
|
|
|
3,819 |
|
|
|
|
|
Derivative assets |
|
|
34,082 |
|
|
|
|
|
|
|
34,082 |
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
|
29,721 |
|
|
|
|
|
|
|
29,721 |
|
|
|
|
|
The table below presents a reconciliation of all assets measured at fair value on a recurring
basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2011:
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
using Significant |
|
|
|
Unobservable Inputs |
|
|
|
(Level 3) |
|
|
|
Pooled Trust Preferred |
|
|
|
Securities Available- |
|
(dollars in thousands) |
|
for-Sale |
|
Beginning balance, January 1, 2011 |
|
$ |
8,400 |
|
Accretion/(amortization) of discount or premium |
|
|
(18 |
) |
Payments received |
|
|
|
|
Credit loss write-downs |
|
|
|
|
Increase/(decrease) in fair value of securities |
|
|
924 |
|
|
|
|
|
Ending balance, March 31, 2011 |
|
$ |
9,306 |
|
|
|
|
|
Included in the income statement are $18 thousand of expense included in interest income from
the amortization of premiums on securities. The increase in fair value is reflected in the balance
sheet as an increase in the fair value of investment securities available-for sale, an increase in
accumulated other comprehensive income, which is included in shareholders equity, and a decrease
in other assets related to the tax impact.
42
The table below presents a reconciliation of all assets measured at fair value on a recurring basis
using significant unobservable inputs (Level 3) for the three months ended March 31, 2010:
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
using Significant |
|
|
|
Unobservable Inputs |
|
|
|
(Level 3) |
|
|
|
Pooled Trust Preferred |
|
|
|
Securities Available- |
|
(dollars in thousands) |
|
for-Sale |
|
Beginning balance, January 1, 2010 |
|
$ |
12,398 |
|
Accretion/(amortization) of discount or premium |
|
|
(32 |
) |
Payments received |
|
|
|
|
Credit loss write-downs |
|
|
|
|
Increase/(decrease) in fair value of securities |
|
|
(637 |
) |
|
|
|
|
Ending balance, March 31, 2010 |
|
$ |
11,729 |
|
|
|
|
|
Included in the income statement are $32 thousand of expense included in interest income from
the amortization of premiums on securities and no credit losses included in noninterest income.
The decrease in fair value is reflected in the balance sheet as a decrease in the fair value of
investment securities available-for sale, a decrease in accumulated other comprehensive income,
which is included in shareholders equity, and an increase in other assets related to the tax
impact.
Assets measured at fair value on a non-recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2011 Using |
|
|
|
|
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
Carrying |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
(dollars in thousands) |
|
Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
32,956 |
|
|
|
|
|
|
|
|
|
|
$ |
32,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired commercial and commercial real estate loans, which are measured for impairment using
the fair value of the collateral, had a principal amount of $49.9 million, with a valuation
allowance of $17.0 million at March 31, 2011. Old National recorded $4.3 million of provision
expense associated with these loans for the three months ended March 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2010 Using |
|
|
|
|
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
Carrying |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
(dollars in thousands) |
|
Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
22,833 |
|
|
|
|
|
|
|
|
|
|
$ |
22,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired commercial and commercial real estate loans, which are measured for impairment using
the fair value of the collateral, had a principal amount of $36.4 million, with a valuation
allowance of $13.6 million at December 31, 2010. Old National recorded $7.1 million of provision
expense associated with these loans in 2010.
Financial instruments recorded using fair value option
Under FASB ASC 825-10, the Company may elect to report most financial instruments and certain other
items at fair value on an instrument-by instrument basis with changes in fair value reported in net
income. After the initial adoption, the election is made at the acquisition of an eligible
financial asset, financial liability or firm commitment or when certain specified reconsideration
events occur. The fair value election may not be revoked once an election is made.
43
The Company has elected the fair value option for residential mortgage loans held for sale. For
these loans, interest income is recorded in the consolidated statements of income based on the
contractual amount of interest income earned on the financial assets (except any that are on
nonaccrual status). None of these loans are 90 days or more past due, nor are any on nonaccrual
status. Included in the income statement are $49 thousand and $83 thousand of interest income for
residential loans held for sale for the three months ended March 31, 2011 and 2010, respectively.
Residential mortgage loans held for sale
Old National has elected the fair value option for newly originated conforming fixed-rate and
adjustable-rate first mortgage loans held for sale. These loans are intended for sale and are
hedged with derivative instruments. Old National has elected the fair value option to mitigate
accounting mismatches in cases where hedge accounting is complex and to achieve operational
simplification. The fair value option was not elected for loans held for investment.
As of March 31 2011, the difference between the aggregate fair value and the aggregate remaining
principal balance for loans for which the fair value option has been elected is as follows.
Accrued interest at period end is included in the fair value of the instruments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate |
|
|
|
|
|
|
Contractual |
|
(dollars in thousands) |
|
Fair Value |
|
|
Difference |
|
|
Principal |
|
Residential loans held for sale |
|
$ |
3,144 |
|
|
$ |
73 |
|
|
$ |
3,071 |
|
|
|
|
|
|
|
|
|
|
|
The following table presents the amount of gains and losses from fair value changes included
in income before income taxes for financial assets carried at fair value for the three months ended
March 31, 2011:
Changes in Fair Value for the Three Months ended March 31, 2011, for Items
Measured at Fair Value Pursuant to Election of the Fair Value Option
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Changes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Fair Values |
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Included in |
|
|
|
Gains and |
|
|
Interest |
|
|
Interest |
|
|
Current Period |
|
(dollars in thousands) |
|
(Losses) |
|
|
Income |
|
|
(Expense) |
|
|
Earnings |
|
Residential loans held for sale |
|
$ |
94 |
|
|
$ |
|
|
|
$ |
(1 |
) |
|
$ |
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2010, the difference between the aggregate fair value and the aggregate
remaining principal balance for loans for which the fair value option has been elected was as
follows. Accrued interest at period end is included in the fair value of the instruments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate |
|
|
|
|
|
|
Contractual |
|
(dollars in thousands) |
|
Fair Value |
|
|
Difference |
|
|
Principal |
|
Residential loans held for sale |
|
$ |
4,009 |
|
|
$ |
61 |
|
|
$ |
3,948 |
|
|
|
|
|
|
|
|
|
|
|
The following table presents the amount of gains and losses from fair value changes included
in income before income taxes for financial assets carried at fair value for the three months ended
March 31, 2010:
Changes in Fair Value for the Three Months ended March 31, 2010, for Items
Measured at Fair Value Pursuant to Election of the Fair Value Option
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Changes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Fair Values |
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Included in |
|
|
|
Gains and |
|
|
Interest |
|
|
Interest |
|
|
Current Period |
|
(dollars in thousands) |
|
(Losses) |
|
|
Income |
|
|
(Expense) |
|
|
Earnings |
|
Residential loans held for sale |
|
$ |
(223 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(223 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
44
The carrying amounts and estimated fair values of financial instruments, not previously
presented, at March 31, 2011 and December 31, 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
|
Fair |
|
(dollars in thousands) |
|
Value |
|
|
Value |
|
March 31, 2011 |
|
|
|
|
|
|
|
|
Financial Assets |
|
|
|
|
|
|
|
|
Cash, due from banks, federal funds sold
and money market investments |
|
$ |
412,978 |
|
|
$ |
412,978 |
|
Investment securities held-to-maturity: |
|
|
|
|
|
|
|
|
U.S. Government-sponsored entities and agencies |
|
|
276,735 |
|
|
|
277,000 |
|
Mortgage-backed securities Agency |
|
|
106,082 |
|
|
|
108,472 |
|
State and political subdivisions |
|
|
217,136 |
|
|
|
207,272 |
|
Other securities |
|
|
7,319 |
|
|
|
7,192 |
|
Federal Home Loan Bank stock |
|
|
34,260 |
|
|
|
34,260 |
|
Loans, net (including impaired loans): |
|
|
|
|
|
|
|
|
Commercial |
|
|
1,247,122 |
|
|
|
1,280,685 |
|
Commercial real estate |
|
|
1,185,865 |
|
|
|
1,238,052 |
|
Residential real estate |
|
|
777,035 |
|
|
|
809,214 |
|
Consumer credit |
|
|
907,985 |
|
|
|
959,597 |
|
Accrued interest receivable |
|
|
42,311 |
|
|
|
42,311 |
|
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
$ |
1,421,424 |
|
|
$ |
1,421,424 |
|
NOW, savings and money market deposits |
|
|
2,993,998 |
|
|
|
2,993,998 |
|
Time deposits |
|
|
1,644,507 |
|
|
|
1,683,741 |
|
Short-term borrowings: |
|
|
|
|
|
|
|
|
Federal funds purchased |
|
|
488 |
|
|
|
488 |
|
Repurchase agreements |
|
|
366,103 |
|
|
|
366,104 |
|
Other short-term borrowings |
|
|
7,668 |
|
|
|
7,668 |
|
Other borrowings: |
|
|
|
|
|
|
|
|
Junior subordinated debenture |
|
|
16,000 |
|
|
|
13,349 |
|
Subordinated notes |
|
|
13,000 |
|
|
|
13,549 |
|
Repurchase agreements |
|
|
50,000 |
|
|
|
53,563 |
|
Federal Home Loan Bank advances |
|
|
211,610 |
|
|
|
220,080 |
|
Subordinated bank notes |
|
|
150,000 |
|
|
|
153,761 |
|
Capital lease obligation |
|
|
4,296 |
|
|
|
5,178 |
|
Accrued interest payable |
|
|
10,644 |
|
|
|
10,644 |
|
Standby letters of credit |
|
|
535 |
|
|
|
535 |
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet Financial Instruments |
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
$ |
|
|
|
$ |
1,472 |
|
45
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
|
Fair |
|
(dollars in thousands) |
|
Value |
|
|
Value |
|
December 31, 2010 |
|
|
|
|
|
|
|
|
Financial Assets |
|
|
|
|
|
|
|
|
Cash, due from banks, federal funds sold
and money market investments |
|
$ |
251,552 |
|
|
$ |
251,552 |
|
Investment securities held-to-maturity: |
|
|
|
|
|
|
|
|
U.S. Government-sponsored entities and agencies |
|
|
303,265 |
|
|
|
301,809 |
|
Mortgage-backed securities Agency |
|
|
117,013 |
|
|
|
119,080 |
|
State and political subdivisions |
|
|
217,381 |
|
|
|
204,379 |
|
Other securities |
|
|
551 |
|
|
|
375 |
|
Federal Home Loan Bank stock |
|
|
31,937 |
|
|
|
31,937 |
|
Loans, net (including impaired loans): |
|
|
|
|
|
|
|
|
Commercial |
|
|
1,185,194 |
|
|
|
1,220,464 |
|
Commercial real estate |
|
|
909,742 |
|
|
|
952,885 |
|
Residential real estate |
|
|
662,396 |
|
|
|
710,865 |
|
Consumer credit |
|
|
913,810 |
|
|
|
969,263 |
|
Accrued interest receivable |
|
|
42,971 |
|
|
|
42,971 |
|
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
$ |
1,276,024 |
|
|
$ |
1,276,024 |
|
NOW, savings and money market deposits |
|
|
2,711,644 |
|
|
|
2,711,644 |
|
Time deposits |
|
|
1,475,257 |
|
|
|
1,520,093 |
|
Short-term borrowings: |
|
|
|
|
|
|
|
|
Federal funds purchased |
|
|
1,663 |
|
|
|
1,663 |
|
Repurchase agreements |
|
|
287,414 |
|
|
|
287,416 |
|
Other short-term borrowings |
|
|
9,155 |
|
|
|
9,155 |
|
Other borrowings: |
|
|
|
|
|
|
|
|
Junior subordinated debenture |
|
|
8,000 |
|
|
|
7,998 |
|
Repurchase agreements |
|
|
50,000 |
|
|
|
54,104 |
|
Federal Home Loan Bank advances |
|
|
211,696 |
|
|
|
220,531 |
|
Subordinated bank notes |
|
|
150,000 |
|
|
|
154,420 |
|
Capital lease obligation |
|
|
4,307 |
|
|
|
5,138 |
|
Accrued interest payable |
|
|
7,860 |
|
|
|
7,860 |
|
Standby letters of credit |
|
|
518 |
|
|
|
518 |
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet Financial Instruments |
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
$ |
|
|
|
$ |
1,311 |
|
The following methods and assumptions were used to estimate the fair value of each type of
financial instrument.
Cash, due from banks, federal funds sold and resell agreements and money market
investments: For these instruments, the carrying amounts approximate fair value.
Investment securities: Fair values for investment securities held-to-maturity are based
on quoted market prices, if available. For securities where quoted prices are not available, fair
values are estimated based on market prices of similar securities.
Federal Home Loan Bank Stock: Old National Bank is a member of the Federal Home Loan Bank
system. Members are required to own a certain amount of stock based on the level of borrowings
and other factors, and may invest in additional amounts. FHLB stock is carried at cost and
periodically evaluated for impairment based on ultimate recovery of par value. The carrying value
of Federal Home Loan Bank stock approximates fair value based on the redemption provisions of the
Federal Home Loan Bank.
46
Finance leases held for sale: The fair value of leases held for sale is estimated using
discounted future cash flows.
Loans: The fair value of loans is estimated by discounting future cash flows using
current rates at which similar loans would be made to borrowers with similar credit ratings and
for the same remaining maturities.
Accrued interest receivable: The carrying amount approximates fair value.
Deposits: The fair value of noninterest-bearing demand deposits and savings, NOW and
money market deposits is the amount payable as of the reporting date. The fair value of
fixed-maturity certificates of deposit is estimated using rates currently offered for deposits
with similar remaining maturities.
Short-term borrowings: Federal funds purchased and other short-term borrowings generally
have an original term to maturity of 30 days or less and, therefore, their carrying amount is a
reasonable estimate of fair value. The fair value of securities sold under agreements to
repurchase is estimated by discounting future cash flows using current interest rates.
Other borrowings: The fair value of medium-term notes, subordinated debt and senior bank
notes is determined using market quotes. The fair value of FHLB advances is determined using
quoted prices for new FHLB advances with similar risk characteristics. The fair value of other
debt is determined using comparable security market prices or dealer quotes.
Standby letters of credit: Fair values for standby letters of credit are based on fees
currently charged to enter into similar agreements. The fair value for standby letters of credit
was recorded in Accrued expenses and other liabilities on the consolidated balance sheet in
accordance with FASB ASC 460-10 (FIN 45).
Off-balance sheet financial instruments: Fair values for off-balance sheet credit-related
financial instruments are based on fees currently charged to enter into similar agreements. For
further information regarding the amounts of these financial instruments, see Notes 16 and 17.
47
PART I. FINANCIAL INFORMATION
ITEM 2.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion is an analysis of our results of operations for the three months ended
March 31, 2011 and 2010, and financial condition as of March 31, 2011, compared to March 31, 2010,
and December 31, 2010. This discussion and analysis should be read in conjunction with the
consolidated financial statements and related notes. This discussion contains forward-looking
statements concerning our business that are based on estimates and involves certain risks and
uncertainties. Therefore, future results could differ significantly from our current expectations
and the related forward-looking statements.
EXECUTIVE SUMMARY
During the first quarter of 2011, net income available to common shareholders was $16.4 million,
compared to $10.1 million for the period ending March 31, 2010. Diluted earnings per share
available to common shareholders were $0.17 per share, compared to diluted earnings per share of
$0.12 in the first quarter of 2010. The provision for loan losses was $3.3 million for the first
quarter of 2011 compared to $9.3 million for the first quarter of 2010. Annualized, net
charge-offs improved from 0.72% in the first quarter of 2010 to 0.27% of average loans in the first
quarter of 2011.
On January 1, 2011, Old National acquired 100% of Monroe Bancorp (Monroe) in an all stock
transaction. Monroe is headquartered in Bloomington, Indiana and has 15 banking centers. The
acquisition strengthens Old Nationals position as the third largest branch network in Indiana.
Pursuant to the merger agreement, the shareholders of Monroe received approximately 7.6 million
shares of Old National Bancorp stock valued at approximately $90.1 million. Further discussion of
the Monroe acquisition is included in Note 3 to the consolidated financial statements.
In accordance with accounting for business combinations, the acquired assets and liabilities were
recorded at their estimated fair value upon acquisition. The determination of the fair value of
the loans resulted in a significant write-down in the value of certain loans, which was assigned to
an accretable or nonaccretable balance, with the accretable balance being recognized as interest
income over the remaining term of the loan. The accretion of the loan mark, along with other fair
value adjustments, favorably impacted our net interest income by $3.7 million in the first quarter.
The determination of fair value is based on cash flow expectations. These cash flow evaluations
are inherently subjective as they require material estimates, all of which may be susceptible to
significant change. Changes in our cash flow expectations could impact net interest income. Any
decline in expected cash flows is referred to as impairment and recorded as provision expense
during the period. Improvement in cash flow expectations, once any previously recorded impairment
is recaptured, would be recognized prospectively as an adjustment to the yield on the loans.
Overall credit quality remains well-controlled. Our allowance for loan losses at March 31, 2011,
was $72.7 million, or 1.74% of total loans, compared to an allowance of $72.3 million, or 1.93% of
total loans at December 31, 2010, and $72.1 million, or 1.94% of total loans at March 31, 2010.
The ratio of allowance to non-performing loans decreased to 60% at March 31, 2011, compared to 102%
at December 31, 2010. This change was driven in large part by the addition of $419.4 million of
loans acquired as part of the Monroe acquisition. In accordance with accounting for business
combinations, there was no allowance brought forward on any of the loans acquired from Monroe.
Credit losses evident in the loans were included in the determination of the fair value of the
loans at the acquisition date and are generally represented by the nonaccretable balance.
Management continues to focus on expense management and remains committed to expense reduction
and improving efficiency. Total non-interest expenses have increased $2.9 million
year-over-year. Noninterest expenses for the first quarter of 2011 included $7.9 million of cost
associated with Monroe, of which $3.5 million related to acquisition and integration costs. Full
time equivalent employees declined 3.3% since March 31, 2010, despite the addition of 177 FTE
associated with the Monroe Bancorp acquisition.
48
Our balance sheet remains well positioned with regulatory capital ratios above well-capitalized
levels and we continue to look at opportunities for franchise growth.
On April 11, 2011, Old National Bancorps wholly owned trust subsidiary, American National Trust
and Investment Management Company d/b/a Old National Trust Company (ONTC), announced that it
entered into an Agreement and Plan of Merger with Integra Bank pursuant to which ONTC will acquire
the trust business of Integra, which currently has approximately $386.8 million assets under
management. ONTC will pay Integra $1.25 million in an all cash transaction and anticipates
acquisition-related costs will be approximately $0.1 million. Subject to regulatory approval and
the satisfaction of closing conditions, the transaction is expected to close by June 30, 2011 and
will bring total assets under management to $4.4 billion. The two companies also entered into a
servicing agreement whereby Old National Wealth Management advisors immediately began serving
Integra wealth management and trust clients.
RESULTS OF OPERATIONS
The following table sets forth certain income statement information of Old National for the three
months ended March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, |
|
|
% |
|
(dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
Change |
|
Income Statement Summary: |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
61,367 |
|
|
$ |
55,117 |
|
|
|
11.3 |
% |
Provision for loan losses |
|
|
3,312 |
|
|
|
9,281 |
|
|
|
(64.3 |
) |
Noninterest income |
|
|
42,821 |
|
|
|
42,992 |
|
|
|
(0.4 |
) |
Noninterest expense |
|
|
79,925 |
|
|
|
77,060 |
|
|
|
3.7 |
|
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Return on average common equity |
|
|
6.78 |
% |
|
|
4.74 |
% |
|
|
|
|
Efficiency ratio |
|
|
74.55 |
|
|
|
75.68 |
|
|
|
|
|
Tier 1 leverage ratio |
|
|
8.44 |
|
|
|
9.44 |
|
|
|
|
|
Net charge-offs to average loans |
|
|
0.27 |
|
|
|
0.70 |
|
|
|
|
|
Net Interest Income
Net interest income is our most significant component of earnings, comprising over 58% of revenues
at March 31, 2011. Net interest income and margin are influenced by many factors, primarily the
volume and mix of earning assets, funding sources and interest rate fluctuations. Other factors
include prepayment risk on mortgage and investment-related assets and the composition and maturity
of earning assets and interest-bearing liabilities. Loans typically generate more interest income
than investment securities with similar maturities. Factors such as general economic activity,
Federal Reserve Board monetary policy and price volatility of competing alternative investments,
can also exert significant influence on our ability to optimize our mix of assets and funding and
our net interest income and margin.
49
Net interest income is the excess of interest received from earning assets over interest paid on
interest-bearing liabilities. For analytical purposes, net interest income is also presented in
the table that follows, adjusted to a taxable equivalent basis to reflect what our tax-exempt
assets would need to yield in order to achieve the same after-tax yield as a taxable asset. We
used the federal statutory tax rate in effect of 35% for all periods adjusted for the TEFRA
interest disallowance applicable to certain tax-exempt obligations. This analysis portrays the
income tax benefits associated in tax-exempt assets and helps to facilitate a comparison between
taxable and tax-exempt assets. Management believes that it is a standard practice in the banking
industry to present net interest margin and net interest income on a fully taxable equivalent
basis. Therefore, management believes these measures provide useful information for both
management and investors by allowing them to make peer comparisons.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(dollars in thousands) |
|
2011 |
|
|
2010 |
|
Net interest income |
|
$ |
61,367 |
|
|
$ |
55,117 |
|
Taxable equivalent adjustment |
|
|
3,020 |
|
|
|
3,711 |
|
|
|
|
|
|
|
|
Net interest income taxable equivalent |
|
$ |
64,387 |
|
|
$ |
58,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average earning assets |
|
$ |
7,118,867 |
|
|
$ |
7,066,530 |
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
3.45 |
% |
|
|
3.12 |
% |
Net interest margin fully taxable equivalent |
|
|
3.62 |
% |
|
|
3.33 |
% |
Net interest income was $61.4 million for the three months ended March 31, 2011, up from the
$55.1 million reported for the three months ended March 31, 2010. Taxable equivalent net interest
income was $64.4 million for the three months ended March 31, 2011, up from the $58.8 million
reported for the three months ended March 31, 2010. The net interest margin on a fully taxable
equivalent basis was 3.62% for the three months ended March 31, 2011, compared to 3.33% for the
three months ended March 31, 2010. The increase in both net interest income and net interest
margin is primarily due to the acquisition of Monroe Bancorp on January 1, 2011 combined with a
change in the mix of interest earning assets and interest-bearing liabilities. The decrease in the
yield on interest earning assets was less than the decrease in the cost of interest-bearing
liabilities. The yield on average earning assets decreased 13 basis points from 4.60% to 4.47%.
The cost of interest-bearing liabilities decreased 49 basis points from 1.60% to 1.11%.
Average earning assets were $7.119 billion for the three months ended March 31, 2011, compared to
$7.067 billion for the three months ended March 31, 2010, an increase of 0.7%, or $52.3 million.
Included in average earning assets at March 31, 2011 is approximately $580.3 million from the
Monroe Bancorp acquisition. Significantly affecting average earning assets at March 31, 2011
compared to March 31, 2010, was the increase in the size of the loan portfolio combined with
decreases in the size of the investment portfolio and interest earning cash balances at the Federal
Reserve. A $380.3 million increase in average loans was partially offset by a $233.8 million
decrease in average investment securities and a $94.2 million decrease in interest earning cash
balances. The increase in average loans is a result of the Monroe Bancorp acquisition. We
adjusted the composition of the investment portfolio to manage the effective duration of the
portfolio and reduce the leverage on the balance sheet as proceeds from principal and interest
payments and securities sales were used to reduce wholesale funding. Commercial and commercial
real estate loans continue to be affected by continued weak loan demand in our markets, more
stringent loan underwriting standards and our desire to lower future potential credit risk by being
cautious towards the real estate market. Year over year, the loan portfolio, which generally has
an average yield higher than the investment portfolio, has increased as a percent of interest
earning assets.
Also positively affecting margin was an increase in noninterest-bearing demand deposits combined
with decreases in time deposits and other borrowings. In the first quarter of 2011, we prepaid
$17.2 million of FHLB advances. During 2010, we prepaid $75.0 million of FHLB advances and $49.0
million of long-term repurchase agreements. In the second quarter of 2010, a senior unsecured note
totaling $50.0 million matured. In the fourth quarter of 2010, we redeemed $100.0 million of 8.0%
trust preferred securities. Year over year, time deposits and other borrowings, which have an
average interest rate higher than other types of deposits, have decreased as a percent of total
funding. Year over year, noninterest-bearing demand deposits have increased as a percent of total
funding.
Provision for Loan Losses
The provision for loan losses was $3.3 million for the three months ended March 31, 2011, compared
to $9.3 million for the three months ended March 31, 2010. The lower provision in 2011 is
primarily attributable to a decrease in net charge-offs.
50
Noninterest Income
We generate revenues in the form of noninterest income through client fees and sales commissions
from our core banking franchise and other related businesses, such as wealth management, investment
consulting, investment products and insurance. Noninterest income for the three months ended March
31, 2011 was $42.8 million, a decrease of $0.2 million, or 0.4%, from the $43.0 million reported
for the three months ended March 31, 2010.
Net securities gains were $1.2 million for the three months ended March 31, 2011, compared to net
securities gains of $3.0 million for the three months ended March 31, 2010. Included in the first
quarter of 2011 is a $0.3 million charge for other-than-temporary-impairment on two non-agency
mortgage-backed securities. Included in the first quarter of 2010 is a $0.5 million charge for
other-than-temporary-impairment on six non-agency mortgage-backed securities.
Wealth management fees were $5.1 million for the three months ended March 31, 2011 as compared to
$4.3 million for the three months ended March 31, 2010. The increase was primarily due to the
acquisition of Monroe Bancorp.
Service charges and overdraft fees on deposit accounts were $11.6 million for the three months
ended March 31, 2011, compared to $11.9 million for the three months ended March 31, 2010. The
decrease in revenue is primarily attributable to a decrease in fee income for overdrafts and
returned items. Service charges and overdraft fees were negatively impacted by new regulatory
requirements in the third quarter of 2010. The negative impact was partially mitigated with
adjustments to our product pricing structure late in the third quarter of 2010.
Debit card and ATM fees were $5.9 million for the three months ended March 31, 2011, compared to
$5.5 million for the three months ended March 31, 2010. The increase in debit card usage is
primarily attributable to the Monroe Bancorp acquisition.
Mortgage banking revenue was $1.0 million for the three months ended March 31, 2011, compared to
$0.5 million for the three months ended March 31, 2010. Mortgage fee revenue increased as a result
of higher loan production and our decision to sell more loans to the secondary market.
Investment product fees increased $0.5 million, or 26.4%, for the three months ended March 31, 2011
as compared to the three months ended March 31, 2010 primarily as a result of increases in annuity
fees and other investment fees.
Revenue from company-owned life insurance was $1.2 million for the three months ended March 31,
2011, compared to $0.8 million for the three months ended March 31, 2010. Approximately $159
thousand of the increase in revenue was as a result of the Monroe Bancorp acquisition. During the
third quarter of 2008, the crediting rate formula for the 1997 company-owned life insurance policy
was amended to adopt a more conservative position and improve the overall market to book value
ratio. This change resulted in lower revenues from company-owned life insurance in 2009 and while
revenues slowly improved in 2010 and should continue to improve in future years, we anticipate
revenue will remain below 2008 levels in future years.
Fluctuations in the value of our derivatives resulted in a gain on derivatives of $0.3 million in
the first quarter of 2011 as compared to a gain on derivatives of $0.6 million in the first quarter
of 2010.
Other income decreased $0.6 million for the three months ended March 31, 2011 as compared to the
three months ended March 31, 2010. The decrease was primarily as a result of losses on sales of
foreclosed properties.
Noninterest Expense
Noninterest expense for the three months ended March 31, 2011, totaled $79.9 million, an increase
of $2.9 million, or 3.7%, from the $77.1 million recorded for the three months ended March 31,
2010. The acquisition of Monroe Bancorp was the primary reason for the increase in noninterest
expenses. Noninterest expense for Monroe Bancorp totaled $7.9 million, which includes
approximately $3.5 million of acquisition and integration costs.
51
Salaries and benefits is the largest component of noninterest expense. For the three months ended
March 31, 2011, salaries and benefits were $44.5 million compared to $42.4 million for the three
months ended March 31, 2010. Included in the first quarter of 2011 is $4.2 million, including
severance, of expense associated with the acquisition
of the Monroe Bancorp, which occurred on January 1, 2011. Offsetting this increase was the effect
of the reduction in the number of employees over the past twelve months and a $1.0 million decrease
in profit sharing expense.
Data processing expense increased $0.6 million for the three months ended March 31 2011, compared
to the three months ended March 31, 2010, primarily as a result of deconversion fees associated
with the acquisition of Monroe Bancorp.
Professional fees increased $0.7 million for the three months ended March 31, 2011 as compared to
the three months ended March 31, 2010. The increase is primarily attributable to legal and other
professional fees associated with the acquisition of Monroe Bancorp in the first quarter of 2011.
Loan expense increased $0.2 million, or 19.7%, for the three months ended March 31, 2011, compared
to the three months ended March 31, 2010. The increase is primarily attributable to loan expense
associated with the acquisition of Monroe Bancorp.
Supplies expense decreased $0.2 million, or 21.4%, for the three months ended March 31, 2011,
compared to the three months ended March 31, 2010. The decrease is primarily attributable to our
cost containment efforts.
For the three months ended March 31, 2011, FDIC assessment expense was $2.2 million compared to
$2.4 million for the three months ended March 31, 2010. The decrease is primarily due to
adjustments in the assessment rate. In the fourth quarter of 2009, the FDIC announced that it
would require insured institutions to prepay their estimated 2010, 2011 and 2012 assessments in
December 2009. As of March 31, 2011, our prepaid assessment was $23.8 million and will be expensed
over the next two years as the actual FDIC assessments are determined. We anticipate that our
future quarterly FDIC expense will be lower than the $2.2 million realized in the first quarter of
2011 due to the change in the FDIC assessment base and rate calculation as required by the
Dodd-Frank Wall Street Reform and Consumer Protection Act.
The increase in the expense for amortization of intangibles is primarily due to the core deposit
intangible and trust relationship intangible associated with the acquisition of Monroe Bancorp and
subsequent amortization of these assets.
Other expense for the three months ended March 31, 2011, totaled $2.2 million, a decrease of $0.4
million compared to the three months ended March 31, 2010. The provision for unfunded commitments
decreased $0.2 million for the first quarter of 2011 as compared to the first quarter of 2010.
Included in the three months ended March 30, 2010 is approximately $0.1 million in filing fees for
the common stock offering that occurred in late 2009.
Provision for Income Taxes
We record a provision for income taxes currently payable and for income taxes payable or benefits
to be received in the future, which arise due to timing differences in the recognition of certain
items for financial statement and income tax purposes. The major difference between the effective
tax rate applied to our financial statement income and the federal statutory tax rate is caused by
interest on tax-exempt securities and loans. The provision for income taxes, as a percentage of
pre-tax income, was 21.6% for the three months ended March 31, 2011, compared to 14.4% for the
three months ended March 31, 2010. In accordance with ASC 740-270, Accounting for Interim
Reporting, the provision for income taxes was recorded at March 31, 2011 based on the current
estimate of the effective annual rate. The tax rate increased in the first quarter of 2011 as a
result of an increase in pre-tax book income while tax-exempt income remained relatively stable.
See Note 14 to the consolidated financial statements for additional information.
52
FINANCIAL CONDITION
Overview
At March 31, 2011, our assets were $8.085 billion, a 3.4% increase compared to March 31, 2010
assets of $7.818 billion, and an increase of 11.3% compared to December 31, 2010 assets of $7.264
billion. The increase is primarily a result of the acquisition of Monroe Bancorp, which occurred
on January 1, 2011. The increase in loan balances and interest earning cash balances over the past
twelve months has more than offset the decrease in investment securities. We are continuing to
reduce our reliance on higher cost deposits and wholesale funding. Year over year, time deposits
and other borrowings, which have an average interest rate higher than other types of deposits, have
decreased as a percent of total funding. Year over year, noninterest-bearing demand deposits have
increased as a percent of total funding.
Earning Assets
Our earning assets are comprised of investment securities, portfolio loans, loans held for sale,
money market investments, interest earning accounts with the Federal Reserve and trading
securities. Earning assets were $7.176 billion at March 31, 2011, an increase of 2.0% from March
31, 2010.
Investment Securities
We classify the majority of our investment securities as available-for-sale to give management the
flexibility to sell the securities prior to maturity if needed, based on fluctuating interest rates
or changes in our funding requirements. However, we do have $106.1 million of 15- and 20-year
fixed-rate mortgage pass-through securities, $276.7 million of U.S. government-sponsored entity and
agency securities and $217.1 million of state and political subdivision securities in our
held-to-maturity investment portfolio at March 31, 2011. During the second quarter of 2010,
approximately $143.8 million of state and political subdivision securities were transferred from
the available-for-sale portfolio to our held-to-maturity portfolio at fair value.
Trading securities, which consist of mutual funds held in a trust associated with deferred
compensation plans for former Monroe Bancorp directors and executives, are recorded at fair value
and totaled $3.9 million at March 31, 2011.
At March 31, 2011, the total investment securities portfolio was $2.697 billion compared to $3.006
billion at March 31, 2010, a decrease of $309.5 million or 10.3%. Investment securities increased
$66.3 million compared to December 31, 2010, an increase of 2.5%. Investment securities
represented 37.6% of earning assets at March 31, 2011, compared to 42.7% at March 31, 2010, and
40.3% at December 31, 2010. The increase in investment securities since December 31, 2010 is a
result of the Monroe Bancorp acquisition. Included in the March 31, 2011 investment securities
portfolio is approximately $139.4 million related to our acquisition of Monroe Bancorp. We
adjusted the composition of the investment portfolio to manage the effective duration of the
portfolio and reduce the leverage on the balance sheet as proceeds from principal and interest
payments and cash flows from calls and maturities of securities were used to reduce wholesale
funding. Stronger commercial loan demand in the future and managements efforts to deleverage the
balance sheet could result in a reduction in the securities portfolio. As of March 31, 2011,
management does not intend to sell any available-for-sale securities with an unrealized loss
position.
The investment securities available-for-sale portfolio had net unrealized gains of $13.7 million at
March 31, 2011, an increase of $14.7 million compared to net unrealized losses of $1.0 million at
March 31, 2010, and an increase of $7.3 million compared to net unrealized gains of $6.4 million at
December 31, 2010. A $0.3 million charge was recorded during the first three months of 2011
related to other-than-temporary-impairment on two non-agency mortgage-backed securities. A $3.9
million charge was recorded during full year 2010 related to other-than-temporary-impairment on
three pooled trust preferred securities and ten non-agency mortgage-backed securities. See Note 5
to the consolidated financial statements for the impact of other-than-temporary-impairment in other
comprehensive income and Note 6 to the consolidated financial statements for details on
managements evaluation of securities for other-than-temporary-impairment.
53
The investment portfolio had an average duration of 4.25% at March 31, 2011, compared to 4.45% at
March 31, 2010, and 4.23% at December 31, 2010. Effective duration measures the percentage change
in value of the portfolio
in response to a change in interest rates. The annualized average yields on investment securities,
on a taxable equivalent basis, were 3.71% for the three months ended March 31, 2011, compared to
4.41% for the three months ended March 31, 2010, and 3.92% for the three months ended March 31,
2010.
Residential Loans Held for Sale
Residential loans held for sale were $3.1 million at March 31, 2011, compared to $4.0 million at
March 31, 2010, and $3.8 million at December 31, 2010. Residential loans held for sale are loans
that are closed, but not yet purchased by investors. The amount of residential loans held for sale
on the balance sheet varies depending on the amount of originations, timing of loan sales to the
secondary market and the percentage of residential loans being retained. The majority of new
production during 2010 was retained in Old Nationals loan portfolio, resulting in lower
residential loans held for sale. During 2011, it is anticipated that Old National will return to
selling the majority of new loan production.
We have elected the fair value option under FASB ASC 825-10 (SFAS No. 159) for residential loans
held for sale. The aggregate fair value exceeded the unpaid principal balances by $0.1 million and
$0.1 million as of March 31, 2011 and March 31, 2010, respectively. At December 31, 2010, the
aggregate fair value equaled the unpaid principal balance.
Finance Leases Held for Sale
At December 31, 2009, Old National had finance leases held for sale of $55.3 million. During 2010,
management decided to transfer leases from held for sale back to the loan portfolio due to
decreased levels of loan production. The leases were transferred at the lower of cost or fair
value. No losses were recorded in connection with the transfer. There were no finance leases held
for sale at March 31, 2011 or December 31, 2010, respectively.
Commercial and Commercial Real Estate Loans
Commercial and commercial real estate loans are the second largest classification within earning
assets, representing 34.7% of earning assets at March 31, 2011, an increase from 32.2% at March 31,
2010, and an increase from 33.0% at December 31, 2010. At March 31, 2011, commercial and
commercial real estate loans were $2.493 billion, an increase of $225.3 million since March 31,
2010, and an increase of $338.9 million since December 31, 2010. Included in the total for March
31, 2011 is approximately $341.3 million related to our acquisition of Monroe Bancorp. In the
second quarter of 2010, $50.9 million of finance leases were moved from held for sale back to the
loan portfolio. In addition, weak loan demand in our markets continues to affect loan growth. Our
conservative underwriting standards have also contributed to slower loan growth. We continue to be
cautious towards the real estate market in an effort to lower credit risk.
Consumer Loans
At March 31, 2011, consumer loans, including automobile loans, personal and home equity loans and
lines of credit, decreased $126.2 million or 12.1% compared to March 31, 2010, and decreased $6.7
million or 0.7% since December 31, 2010. Included in the total for March 31, 2011 is approximately
$40.3 million related to our acquisition of Monroe Bancorp. Payments on existing loans have more
than offset new loan production.
Residential Real Estate Loans
At March 31, 2011, residential real estate loans held in our loan portfolio were $779.8 million, an
increase of $115.1 million, or 17.3%, from December 31, 2010 and an increase of $376.8 million, or
93.5%, from March 31, 2010. In addition to organic loan production, March 31, 2011 totals also
include approximately $37.6 million acquired from Monroe Bancorp. The majority of the growth in
residential real estate loans began in the fourth quarter of 2010, primarily as a result of a new
mortgage product that was introduced. Over the past twelve months new loan production has been
greater than payments on existing loans.
54
Goodwill and Other Intangible Assets
Goodwill and other intangible assets at March 31, 2011, totaled $271.0 million, an increase of
$72.4 million compared to $198.6 million at March 31, 2010, and an increase of $76.9 million
compared to $194.1 million at December 31, 2010. During the first quarter of 2011, we recorded
$78.9 million of goodwill and other intangible assets associated with the acquisition of Monroe
Bancorp. Approximately $76.6 million is included in the Community Banking column for segment
reporting and $2.3 million is included in the Other column for segment reporting. The remaining
decreases were the result of standard amortization expense related to the other intangible assets.
Other Assets
Other assets have increased $34.9 million, or 17.9%, since December 31, 2010, primarily as a result
of increases in deferred tax assets, other real estate owned and receivables. Partially offsetting
these increases is a decrease from the fluctuation in the fair value of derivative financial
instruments.
Funding
Total funding, comprised of deposits and wholesale borrowings, was $6.874 billion at March 31,
2011, an increase of 1.8% from $6.750 billion at March 31, 2010, and an increase of 11.2% from
$6.183 billion at December 31, 2010. Included in total funding were deposits of $6.060 billion at
March 31, 2011, an increase of $368.4 million, or 6.5%, compared to March 31, 2010, and an increase
of $597.0 million compared to December 31, 2010. Included in total deposits at March 31, 2011 is
$627.5 million from the acquisition of Monroe Bancorp. Noninterest-bearing deposits increased
20.5%, or $241.6 million, compared to March 31, 2010. Time deposits decreased 11.2%, or $207.6
million, while money market deposits decreased 7.3%, or $28.0 million, compared to March 31, 2010.
NOW deposits increased 17.5%, or $215.6 million, compared to March 31, 2010. Savings deposits
increased 14.0%, or $146.8 million compared to March 31, 2010. Year over year, we have experienced
an increase in noninterest-bearing demand deposits.
We use wholesale funding to augment deposit funding and to help maintain our desired interest rate
risk position. At March 31, 2011, wholesale borrowings, including short-term borrowings and other
borrowings, decreased $244.5 million, or 23.1%, from March 31, 2010 and increased $93.7 million or
13.0%, from December 31, 2010, respectively. Included in wholesale funding at March 31, 2011 is
$91.7 million from the acquisition of Monroe Bancorp. Wholesale funding as a percentage of total
funding was 11.8% at March 31, 2011, compared to 15.7% at March 31, 2010, and 11.6% at December 31,
2010. Short-term borrowings have increased $16.3 million since March 31, 2010 while long-term
borrowings have decreased $260.8 million since March 31, 2010. In the first quarter of 2011, we
prepaid $17.2 million of FHLB advances. During 2010, we prepaid $75.0 million of FHLB advances and
$49.0 million of long-term repurchase agreements. In the second quarter of 2010, a senior
unsecured note totaling $50.0 million matured. In the fourth quarter of 2010, we redeemed $100.0
million of 8.0% trust preferred securities.
Accrued Expenses and Other Liabilities
Accrued expenses and other liabilities have increased $25.5 million, or 12.6%, since December 31,
2010, primarily as a result of an increase in payables associated with securities trades that did
not settle until early April 2011 and the timing of that payment.
Capital
Shareholders equity totaled $984.0 million at March 31, 2011, compared to $855.5 million at March
31, 2010, and $878.8 million at December 31, 2010. The March 31, 2011 balance includes
approximately $90.1 million from the approximately 7.6 million shares of common stock that were
issued in the acquisition of Monroe Bancorp.
55
We paid cash dividends of $0.07 per share for the three months ended March 31, 2011, which reduced
equity by $6.6 million. We paid cash dividends of $0.07 per share for the three months ended March
31, 2010, which reduced equity by $6.1 million. We repurchased shares of our stock, reducing
shareholders equity by $0.3 million during
the three months ended March 31, 2011, and $0.5 million during the three months ended March 31,
2010. The repurchases related to our employee stock based compensation plans. The change in
unrealized losses on investment securities increased equity by $4.3 million during the three months
ended March 31, 2011, and increased equity by $6.9 million during the three months ended March 31,
2010. Shares issued for reinvested dividends, stock options, restricted stock and stock
compensation plans increased shareholders equity by $0.9 million during the three months ended
March 31, 2011, compared to $0.6 million during the three months ended March 31, 2010.
Capital Adequacy
Old National and the banking industry are subject to various regulatory capital requirements
administered by the federal banking agencies. At March 31, 2011, Old National and its bank
subsidiary exceeded the regulatory minimums and Old National Bank met the regulatory definition of
well-capitalized based on the most recent regulatory definition. To be categorized as
well-capitalized, the bank subsidiary must maintain at least a total risk-based capital ratio of
10.0%, a Tier 1 risk-based capital ratio of 6.0% and a Tier 1 leverage ratio of 5.0%. Regulatory
capital ratios decreased at December 31, 2010 primarily due to our redemption of $100 million of 8%
trust preferred securities. Regulatory capital ratios at March 31, 2011 include the issuance of
approximately 7.6 million shares of common stock, valued at approximately $90.1 million, in the
acquisition of Monroe Bancorp during the first quarter of 2011.
As of March 31, 2011, Old Nationals consolidated capital position remains strong as evidenced by
the following comparisons of key industry ratios.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guidelines |
|
|
March 31, |
|
|
December 31, |
|
|
|
Minimum |
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
Risk-based capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to total avg assets
(leverage ratio) |
|
|
4.00 |
% |
|
|
8.44 |
% |
|
|
9.44 |
% |
|
|
9.01 |
% |
Tier 1 capital to risk-adjusted total assets |
|
|
4.00 |
|
|
|
12.81 |
|
|
|
14.23 |
|
|
|
13.57 |
|
Total capital to risk-adjusted total assets |
|
|
8.00 |
|
|
|
14.32 |
|
|
|
16.08 |
|
|
|
14.83 |
|
Shareholders equity to assets |
|
|
N/A |
|
|
|
12.17 |
|
|
|
10.94 |
|
|
|
12.10 |
|
RISK MANAGEMENT
Overview
Management, with the oversight of the Board of Directors through its Risk and Credit Policy
Committee and its Funds Management Committee, has in place company-wide structures, processes, and
controls for managing and mitigating risk. The following discussion addresses the three major
risks that we face: credit, market, and liquidity.
Credit Risk
Credit risk represents the risk of loss arising from an obligors inability or failure to meet
contractual payment or performance terms. Our primary credit risks result from our investment and
lending activities.
Investment Activities
Within our securities portfolio, the non-agency collateralized mortgage obligations represent the
greatest exposure to the current instability in the residential real estate and credit markets. At
March 31, 2011, we had non-agency collateralized mortgage obligations with a fair value of $112.1
million or approximately 5.5% of the available-for-sale securities portfolio. The net unrealized
loss on these securities at March 31, 2011, was approximately $1.5 million.
56
We expect conditions in the overall residential real estate market to remain uncertain for the
foreseeable future. Deterioration in the performance of the underlying loan collateral could
result in deterioration in the performance of our asset-backed securities. During the first
quarter of 2011 we sold one non-agency mortgage-backed security with an amortized cost basis of
approximately $10.0 million that was below investment grade. During the fourth quarter of 2010 we
sold two non-agency mortgage-backed securities with an amortized cost basis of approximately $38.4
million that were below investment grade. Seven of these securities were rated below investment
grade as of March
31, 2011. During the first quarter of 2011, we experienced $0.3 million of
other-than-temporary-impairment losses on two of these securities, which was recorded as a credit
loss in earnings. During 2010, we experienced $4.1 million of other-than-temporary-impairment
losses on ten of these securities, of which $3.0 million was recorded as a credit loss in earnings
and $1.1 million is included in other comprehensive income.
We also carry a higher exposure to loss in our pooled trust preferred securities, which are
collateralized debt obligations, due to illiquidity in that market and the performance of the
underlying collateral. At March 31, 2011, we had pooled trust preferred securities with a fair
value of approximately $9.3 million, or 0.5% of the available-for-sale securities portfolio.
During the first quarter of 2011, we experienced no other-than-temporary-impairment losses on these
securities. These securities remained classified as available-for-sale and at March 31, 2011, the
unrealized loss on our pooled trust preferred securities was approximately $18.1 million. During
2010, three of these securities experienced $0.9 million of other-than-temporary-impairment, all of
which was recorded as a credit loss in earnings.
The remaining mortgage-backed securities are backed by U.S. government-sponsored or federal
agencies. Municipal bonds, corporate bonds and other debt securities are evaluated by reviewing
the credit-worthiness of the issuer and general market conditions. We do not have the intent to
sell these securities and it is likely that we will not be required to sell these securities before
their anticipated recovery.
Included in the held-to-maturity category at March 31, 2011 are approximately $106.1 million of
agency mortgage-backed securities and $217.1 million of municipal securities at amortized cost.
Counterparty Exposure
Counterparty exposure is the risk that the other party in a financial transaction will not fulfill
its obligation in a financial transaction. We define counterparty exposure as nonperformance risk
in transactions involving federal funds sold and purchased, repurchase agreements, correspondent
bank relationships, and derivative contracts with companies in the financial services industry.
Old Nationals net counterparty exposure was an asset of $359.6 million at March 31, 2011.
Lending Activities
Commercial
Commercial and industrial loans are made primarily for the purpose of financing equipment
acquisition, expansion, working capital, and other general business purposes. Lease financing
consists of direct financing leases and are used by commercial customers to finance capital
purchases ranging from computer equipment to transportation equipment. The credit decisions for
these transactions are based upon an assessment of the overall financial capacity of the applicant.
A determination is made as to the applicants ability to repay in accordance with the proposed
terms as well as an overall assessment of the risks involved. In addition to an evaluation of the
applicants financial condition, a determination is made of the probable adequacy of the primary
and secondary sources of repayment, such as additional collateral or personal guarantees, to be
relied upon in the transaction. Credit agency reports of the applicants credit history supplement
the analysis of the applicants creditworthiness.
Commercial mortgages and construction loans are offered to real estate investors, developers, and
builders primarily domiciled in the geographic market areas we serve, primarily Indiana, Illinois
and Kentucky. These loans are secured by first mortgages on real estate at loan-to-value (LTV)
margins deemed appropriate for the property type, quality, location and sponsorship. Generally,
these LTV ratios do not exceed 80%. The commercial properties are predominantly non-residential
properties such as retail centers, apartments, industrial properties and, to a lesser extent, more
specialized properties. Substantially all of our commercial real estate loans are secured by
properties located in our primary market area.
57
In the underwriting of our commercial real estate loans, we obtain appraisals for the underlying
properties. Decisions to lend are based on the economic viability of the property and the
creditworthiness of the borrower. In evaluating a proposed commercial real estate loan, we
primarily emphasize the ratio of the propertys projected net cash flows to the loans debt service
requirement. The debt service coverage ratio normally is not less than 120%
and it is computed after deduction for a vacancy factor and property expenses as appropriate. In
addition, a personal guarantee of the loan or a portion thereof is sometimes required from the
principal(s) of the borrower. We require title insurance insuring the priority of our lien, fire,
and extended coverage casualty insurance, and flood insurance, if appropriate, in order to protect
our security interest in the underlying property. In addition, business interruption insurance or
other insurance may be required.
Construction loans are underwritten against projected cash flows derived from rental income,
business income from an owner-occupant or the sale of the property to an end-user. We may mitigate
the risks associated with these types of loans by requiring fixed-price construction contracts,
performance and payment bonding, controlled disbursements, and pre-sale contracts or pre-lease
agreements.
Consumer
We offer a variety of first mortgage and junior lien loans to consumers within our markets with
residential home mortgages comprising our largest consumer loan category. These loans are secured
by a primary residence and are underwritten using traditional underwriting systems to assess the
credit risks of the consumer. Decisions are primarily based on LTV ratios, debt-to-income (DTI)
ratios, liquidity and credit score. A maximum LTV ratio of 80% is generally required, although
higher levels are permitted with mortgage insurance. We offer fixed rate mortgages and variable
rate mortgages with interest rates that are subject to change every year after the first, third,
fifth, or seventh year, depending on the product and are based on the London Interbank Offered Rate
(LIBOR). Variable rate mortgages are underwritten at fully-indexed rates. We do not offer
interest-only loans, payment-option facilities, sub-prime loans, or any product with negative
amortization.
Home equity loans are secured primarily by second mortgages on residential property of the
borrower. The underwriting terms for the home equity product generally permits borrowing
availability, in the aggregate, up to 90% of the appraised value of the collateral property at the
time of origination. We offer fixed and variable rate home equity loans, with variable rate loans
underwritten at fully-indexed rates. Decisions are primarily based on LTV ratios, DTI ratios,
liquidity, and credit scores. We do not offer home equity loan products with reduced
documentation.
Automobile loans include loans and leases secured by new or used automobiles. We originate
automobile loans and leases primarily on an indirect basis through selected dealerships. We
require borrowers to maintain collision insurance on automobiles securing consumer loans, with us
listed as loss payee. Our procedures for underwriting automobile loans include an assessment of an
applicants overall financial capacity, including credit history and the ability to meet existing
obligations and payments on the proposed loan. Although an applicants creditworthiness is the
primary consideration, the underwriting process also includes a comparison of the value of the
collateral security to the proposed loan amount.
Asset Quality
Community-based lending personnel, along with region-based independent underwriting and analytic
support staff, extend credit under guidelines established and administered by our Risk and Credit
Policy Committee. This committee, which meets quarterly, is made up of outside directors. The
committee monitors credit quality through its review of information such as delinquencies, credit
exposures, peer comparisons, problem loans and charge-offs. In addition, the committee reviews and
approves recommended loan policy changes to assure it remains appropriate for the current lending
environment.
We lend primarily to small- and medium-sized commercial and commercial real estate clients in
various industries including manufacturing, agribusiness, transportation, mining, wholesaling and
retailing. At March 31, 2011, we had no concentration of loans in any single industry exceeding
10% of our portfolio and had no exposure to foreign borrowers or lesser-developed countries. Our
policy is to concentrate our lending activity in the geographic market areas we serve, primarily
Indiana, Illinois and Kentucky. We continue to be affected by weakness in the economy of our
principal markets. Management expects that trends in under-performing, criticized and classified
loans will be influenced by the degree to which the economy strengthens or weakens.
58
On January 1, 2011, Old National closed on its acquisition of Monroe Bancorp. The acquisition
added $419.4 million of loans and $9.2 million of foreclosed properties. In accordance with
accounting for business
combinations, there was no allowance brought forward on any of the acquired loans, as the credit
losses evident in the loans were included in the determination of the fair value of the loans at
the acquisition date. Old National reviewed the acquired loans and determined that $21.2 million
met the definition of criticized, $19.0 million were considered classified, and $39.1 million were
doubtful. As of March 31, 2011, our preference would be to work these loans and avoid foreclosure
actions unless additional credit deterioration becomes apparent. These assets are included in our
summary of under-performing, criticized and classified assets found below.
Summary of under-performing, criticized and classified assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
(dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2010 |
|
Nonaccrual loans |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
34,595 |
|
|
$ |
24,298 |
|
|
$ |
25,488 |
|
Commercial real estate |
|
|
71,491 |
|
|
|
25,876 |
|
|
|
30,416 |
|
Residential real estate |
|
|
9,689 |
|
|
|
9,416 |
|
|
|
8,719 |
|
Consumer |
|
|
5,671 |
|
|
|
8,554 |
|
|
|
6,322 |
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans |
|
|
121,446 |
|
|
|
68,144 |
|
|
|
70,945 |
|
Renegotiated loans not on nonaccrual |
|
|
|
|
|
|
|
|
|
|
|
|
Past due loans (90 days or more and still accruing) |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
313 |
|
|
|
1,063 |
|
|
|
79 |
|
Commercial real estate |
|
|
117 |
|
|
|
|
|
|
|
|
|
Residential real estate |
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
255 |
|
|
|
251 |
|
|
|
493 |
|
|
|
|
|
|
|
|
|
|
|
Total past due loans |
|
|
685 |
|
|
|
1,314 |
|
|
|
572 |
|
Foreclosed properties |
|
|
14,124 |
|
|
|
9,606 |
|
|
|
5,591 |
|
|
|
|
|
|
|
|
|
|
|
Total under-performing assets |
|
$ |
136,255 |
|
|
$ |
79,064 |
|
|
$ |
77,108 |
|
|
|
|
|
|
|
|
|
|
|
Classified loans (includes nonaccrual,
renegotiated, past due 90 days and other problem loans) |
|
$ |
223,359 |
|
|
$ |
160,479 |
|
|
$ |
174,341 |
|
Other classified assets (3) |
|
|
92,517 |
|
|
|
158,483 |
|
|
|
105,572 |
|
Criticized loans |
|
|
115,798 |
|
|
|
104,861 |
|
|
|
84,017 |
|
|
|
|
|
|
|
|
|
|
|
Total criticized and classified assets |
|
$ |
431,674 |
|
|
$ |
423,823 |
|
|
$ |
363,930 |
|
|
|
|
|
|
|
|
|
|
|
Asset Quality Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans/total loans (1) (2) |
|
|
2.90 |
% |
|
|
1.83 |
% |
|
|
1.90 |
% |
Under-performing assets/total loans and
foreclosed properties (1) |
|
|
3.24 |
|
|
|
2.12 |
|
|
|
2.06 |
|
Under-performing assets/total assets |
|
|
1.69 |
|
|
|
1.01 |
|
|
|
1.06 |
|
Allowance for loan losses/under-performing assets |
|
|
53.39 |
|
|
|
91.19 |
|
|
|
93.78 |
|
|
|
|
(1) |
|
Loans exclude residential loans held for sale and leases held for sale. |
|
(2) |
|
Non-performing loans include nonaccrual and renegotiated loans. |
|
(3) |
|
Includes 9 pooled trust preferred securities, 7 non-agency mortgage-backed securities and 1
corporate security at March 31, 2011. |
Loan charge-offs, net of recoveries, totaled $2.9 million for the three months ended March 31,
2011, a decrease of $3.8 million from the three months ended March 31, 2010. Annualized, net
charge-offs to average loans were 0.27% for the three months ended March 31, 2011, as compared to
0.72% for the three months ended March 31, 2010.
Under-performing assets totaled $136.3 million at March 31, 2011, an increase of $57.2 million
compared to $79.1 million at March 31, 2010, and an increase of $59.2 million compared to $77.1
million at December 31, 2010. As a percent of total loans and foreclosed properties,
under-performing assets at March 31, 2011, were 3.24%, an increase from the March 31, 2010 ratio of
2.12% and an increase from the December 31, 2010 ratio of 2.06%. Nonaccrual loans were $121.4
million at March 31, 2011, compared to $68.1 million at March 31, 2010, and $70.9 million at
December 31, 2010. The acquisition of Monroe Bancorp is the primary reason for the increases.
59
In the course of resolving nonperforming loans, we may choose to restructure the contractual terms
of certain loans. We attempt to work out an alternative payment schedule with the borrower in order
to avoid foreclosure actions. Any loans that are modified are reviewed by us to identify if a
troubled debt restructuring (TDR) has occurred, which is when for economic or legal reasons
related to a borrowers financial difficulties, the Bank grants a
concession to the borrower that it would not otherwise consider. Terms may be modified to fit the
ability of the borrower to repay in line with its current financial status and could include
reduction of the stated interest rate other than normal market rate adjustments, extension of
maturity dates, or reduction of principal balance or accrued interest. The decision to restructure
a loan, versus aggressively enforcing the collection of the loan, may benefit us by increasing the
ultimate probability of collection.
Loans modified in a troubled debt restructuring are placed on nonaccrual status until the Company
determines the future collection of principal and interest is reasonably assured, which generally
requires that the borrower demonstrate a period of performance according to the restructured terms
of six months. All of our troubled debt restructurings were included with nonaccrual loans at
March 31, 2011 and consisted of $3.6 million of commercial loans and $1.2 million of commercial
real estate loans. All of our troubled debt restructurings were included with nonaccrual loans at
December 31, 2010 and consisted of $3.8 million of commercial loans and $1.0 million of commercial
real estate loans.
Management will continue its efforts to reduce the level of under-performing loans and will also
consider the possibility of sales of troubled and non-performing loans, which could result in
additional charge-offs to the allowance for loan losses.
Total classified and criticized assets were $431.7 million at March 31, 2011, an increase of $7.9
million from March 31, 2010, and an increase of $67.8 million from December 31, 2010. The
acquisition of Monroe Bancorp is the primary reason for the increases. Other classified assets
include $92.5 million, $158.5 million and $105.6 million of investment securities that fell below
investment grade rating at March 31, 2011, March 31, 2010 and December 31, 2010, respectively.
Allowance for Loan Losses and Reserve for Unfunded Commitments
To provide for the risk of loss inherent in extending credit, we maintain an allowance for loan
losses. The determination of the allowance is based upon the size and current risk characteristics
of the loan portfolio and includes an assessment of individual problem loans, actual loss
experience, current economic events and regulatory guidance. At March 31, 2011, the allowance for
loan losses was $72.7 million, an increase of $0.6 million compared to $72.1 million at March 31,
2010, and an increase of $0.4 million compared to $72.3 million at December 31, 2010. The primary
reasons for the increase in the allowance from March 31, 2010 to March 31, 2011 was an increase of
approximately $4.0 million in specific allocation related to credit deterioration primarily in the
commercial loan portfolio, which more than offset a decrease in general loan allocations of $0.9
million in the commercial portfolio and a $2.5 million reduction for consumer loans. As a
percentage of total loans excluding loans and leases held for sale, the allowance was 1.74% at
March 31, 2011, compared to 1.94% at March 31, 2010, and 1.93% at December 31, 2010. The provision
for loan losses for the three months ended March 31, 2011, was $3.3 million compared to $9.3
million for the three months ended March 31, 2010. The lower provision in 2011 is primarily
attributable to a decrease in net charge-offs.
We maintain an allowance for losses on unfunded commercial lending commitments and letters of
credit to provide for the risk of loss inherent in these arrangements. The allowance is computed
using a methodology similar to that used to determine the allowance for loan losses, modified to
take into account the probability of a drawdown on the commitment. The $3.1 million reserve for
unfunded loan commitments is classified as a liability account on the balance sheet. The reserve
for unfunded loan commitments was $3.8 million at December 31, 2010. The lower reserve is the
result of a decline in unfunded commitments and reduced line utilization estimates..
Market Risk
Market risk is the risk that the estimated fair value of our assets, liabilities, and derivative
financial instruments will decline as a result of changes in interest rates or financial market
volatility, or that our net income will be significantly reduced by interest rate changes.
60
The objective of our interest rate management process is to maximize net interest income while
operating within acceptable limits established for interest rate risk and maintaining adequate
levels of funding and liquidity.
Potential cash flows, sales, or replacement value of many of our assets and liabilities, especially
those that earn or pay interest, are sensitive to changes in the general level of interest rates.
This interest rate risk arises primarily from our normal business activities of gathering deposits
and extending loans. Many factors affect our exposure to changes in interest rates, such as
general economic and financial conditions, customer preferences, historical pricing relationships,
and re-pricing characteristics of financial instruments. Our earnings can also be affected by the
monetary and fiscal policies of the U.S. Government and its agencies, particularly the Federal
Reserve Board.
In managing interest rate risk, we, through the Funds Management Committee, a committee of the
Board of Directors, establish guidelines, for asset and liability management, including measurement
of short and long-term sensitivities to changes in interest rates. Based on the results of our
analysis, we may use different techniques to manage changing trends in interest rates including:
|
|
|
adjusting balance sheet mix or altering interest rate characteristics of assets and
liabilities; |
|
|
|
|
changing product pricing strategies; |
|
|
|
|
modifying characteristics of the investment securities portfolio; or |
|
|
|
|
using derivative financial instruments, to a limited degree. |
A key element in our ongoing process is to measure and monitor interest rate risk using a Net
Interest Income at Risk simulation to model the interest rate sensitivity of the balance sheet and
to quantify the impact of changing interest rates on the Company. The model quantifies the effects
of various possible interest rate scenarios on projected net interest income over a one-year and a
two-year cumulative horizon. The model assumes a semi-static balance sheet and measures the impact
on net interest income relative to a base case scenario of hypothetical changes in interest rates
over 24 months. The scenarios include prepayment assumptions, changes in the level of interest
rates, the shape of the yield curve, and spreads between market interest rates in order to capture
the impact from re-pricing, yield curve, option, and basis risks.
Results of our simulation modeling, which assumes an immediate, parallel shift in market interest
rates, project that our net interest income could change as follows over one-year and two-year
horizons, relative to our base case scenario.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Net Interest Income |
|
Immediate |
|
One Year Horizon |
|
|
Two Year Cumulative Horizon |
|
Change in the |
|
3/31/2011 |
|
|
3/31/2010 |
|
|
3/31/2011 |
|
|
3/31/2010 |
|
Level of Interest |
|
$ Change |
|
|
|
|
|
|
$ Change |
|
|
|
|
|
|
$ Change |
|
|
|
|
|
|
$ Change |
|
|
|
|
Rates |
|
(000s) |
|
|
% Change |
|
|
(000s) |
|
|
% Change |
|
|
(000s) |
|
|
% Change |
|
|
(000s) |
|
|
% Change |
|
+ 3.00% |
|
|
(4,648 |
) |
|
|
-1.92 |
% |
|
|
1,662 |
|
|
|
0.71 |
% |
|
|
4,484 |
|
|
|
0.92 |
% |
|
|
22,560 |
|
|
|
4.86 |
% |
+ 2.00% |
|
|
(1,766 |
) |
|
|
-0.73 |
% |
|
|
3,477 |
|
|
|
1.49 |
% |
|
|
7,637 |
|
|
|
1.56 |
% |
|
|
25,443 |
|
|
|
5.48 |
% |
+ 1.00% |
|
|
830 |
|
|
|
0.34 |
% |
|
|
4,215 |
|
|
|
1.80 |
% |
|
|
7,609 |
|
|
|
1.56 |
% |
|
|
24,274 |
|
|
|
5.23 |
% |
- 1.00% |
|
NA |
|
|
NA |
|
|
NA |
|
|
NA |
|
|
NA |
|
|
NA |
|
|
NA |
|
|
NA |
|
At March 31, 2011, our simulated exposure to an increase in interest rates reflects a slightly
asset sensitive balance sheet over one year if rates increase by 1% and a slightly liability
sensitivity balance sheet if rates increase by 2% or 3%. This indicates that our net interest
income would increase slightly if rates increase by 1%, but decrease if rates increase by 2% or 3%.
Over a two year period, the model reflects a slightly asset sensitive balance sheet in all rate
scenarios; indicating that during a period of rising interest rates, our net interest income would
increase. As a result of the already low interest rate environment, we did not include a 100 basis
point falling scenario.
The changes in the rate sensitivity of the balance sheet from March 31, 2010 to March 31, 2011, are
attributable to the acquisition of Monroe Bank on January 1, 2011, smaller investment and
wholesale funding portfolios, and changes to the deposit mix.
61
During the prior twelve months, we utilized several strategies to position the Company in the
current low rate environment to be relatively neutral to further interest rate increases. For
example, management has focused on reducing the duration of the investment portfolio at a time when
a greater volume of fixed rate, whole loan mortgages were being held on the balance sheet. During
the same period, deposits have increased and funds have
been retained in our Federal Reserve Account. Modeling results as of March 31, 2011, indicate that
we remain within our Companys acceptable risk tolerance levels.
Old National also has longer term interest rate risk exposure, which may not be appropriately
measured by Net Interest Income at Risk modeling. We use Economic Value of Equity (EVE)
sensitivity analysis to evaluate the impact of long term cash flows on earnings and capital. EVE
modeling involves discounting present values of all cash flows for on balance sheet and off balance
sheet items under different interest rate scenarios. The discounted present value of all cash
flows represents our economic value of equity. The amount of base case economic value and its
sensitivity to shifts in interest rates provide a measure of the longer term re-pricing and option
risk in the balance sheet. EVE simulation results are shown below, relative to base case.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic Value of Equity |
|
Immediate Change in |
|
3/31/2011 |
|
|
3/31/2010 |
|
the Level of Interest |
|
$ Change |
|
|
|
|
|
|
$ Change |
|
|
|
|
Rates |
|
(millions) |
|
|
% Change |
|
|
(millions) |
|
|
% Change |
|
+ 3.00% |
|
|
(146 |
) |
|
|
-15.76 |
% |
|
|
(145 |
) |
|
|
-16.26 |
% |
+ 2.00% |
|
|
(99 |
) |
|
|
-10.74 |
% |
|
|
(87 |
) |
|
|
-9.73 |
% |
+ 1.00% |
|
|
(19 |
) |
|
|
-2.04 |
% |
|
|
(27 |
) |
|
|
-3.05 |
% |
- 1.00% |
|
NA |
|
|
NA |
|
|
NA |
|
|
NA |
|
At March 31, 2011, Old Nationals Economic Value of Equity (EVE) scenarios indicated more
negative changes to economic value in rising interest rate scenarios compared to March 31, 2010.
These changes in EVE modeling results were primarily driven by mix changes within the balance
sheet. Additionally, EVE results were impacted by a reduction in the size of the investment
portfolio, decreased use of wholesale funding, and a change in the mix within the loan portfolio.
Modeling results at March 31, 2011, indicate that we remain within our Companys acceptable risk
tolerance levels.
Because the models are driven by expected behavior in various interest rate scenarios and many
factors besides market interest rates affect our net interest income and value, we recognize that
model outputs are not guarantees of actual results. For this reason, we model many different
combinations of interest rates and balance sheet assumptions to understand its overall sensitivity
to market interest rate changes.
We use derivatives, primarily interest rate swaps, as one method to manage interest rate risk in
the ordinary course of business. Our derivatives had an estimated fair value gain of $3.3 million
at March 31, 2011, compared to an estimated fair value gain of $4.4 million at December 31, 2010.
In addition, the notional amount of derivatives decreased by $1.4 million from December 31, 2010.
See Note 15 to the consolidated financial statements for further discussion of derivative financial
instruments.
Liquidity Risk
Liquidity risk arises from the possibility that we may not be able to satisfy current or future
financial commitments, or may become unduly reliant on alternative funding sources. The Funds
Management Committee of the Board of Directors establishes liquidity risk guidelines and, along
with the Balance Sheet Management Committee, monitors liquidity risk. The objective of liquidity
management is to ensure we have the ability to fund balance sheet growth and meet deposit and debt
obligations in a timely and cost-effective manner. Management monitors liquidity through a regular
review of asset and liability maturities, funding sources, and loan and deposit forecasts. We
maintain strategic and contingency liquidity plans to ensure sufficient available funding to
satisfy requirements for balance sheet growth, properly manage capital markets funding sources and
to address unexpected liquidity requirements.
62
Loan repayments and maturing investment securities are a relatively predictable source of funds.
However, deposit flows, calls of investment securities and prepayments of loans and
mortgage-related securities are strongly influenced by interest rates, the housing market, general
and local economic conditions, and competition in the marketplace. We continually monitor
marketplace trends to identify patterns that might improve the predictability of the timing of
deposit flows or asset prepayments.
Our ability to acquire funding at competitive prices is influenced by rating agencies views of our
credit quality, liquidity, capital and earnings. All of the rating agencies place us in an
investment grade that indicates a low risk of default. For both Old National and Old National
Bank:
|
|
|
Fitch Rating Service kept their long-term outlook rating as stable (unchanged) during
the latest rating review on March 15, 2011 |
|
|
|
|
Dominion Bond Rating Services has issued a stable outlook as of August 18, 2010 |
|
|
|
|
Moodys Investor Service did not rate Old National Bancorp as of December 20, 2010. |
The senior debt ratings of Old National and Old National Bank at March 31, 2011, are shown in the
following table.
SENIOR DEBT RATINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moodys Investor Service |
|
|
Fitch, Inc. |
|
|
Dominion Bond Rating Svc. |
|
|
|
Long |
|
|
Short |
|
|
Long |
|
|
Short |
|
|
Long |
|
|
Short |
|
|
|
term |
|
|
term |
|
|
term |
|
|
term |
|
|
term |
|
|
term |
|
Old National Bancorp |
|
|
N/A |
|
|
|
N/A |
|
|
BBB |
|
|
F2 |
|
|
BBB (high) |
|
R-2 (high) |
Old National Bank |
|
|
A1 |
|
|
|
P-1 |
|
|
BBB+ |
|
|
F2 |
|
|
A (low) |
|
R-1 (low) |
N/A = not applicable
As of March 31, 2011, Old National Bank had the capacity to borrow $737 million from the
Federal Reserve Banks discount window. Old National Bank is also a member of the Federal Home
Loan Bank (FHLB) of Indianapolis, which provides a source of funding through FHLB advances. Old
National Bank maintains relationships in capital markets with brokers and dealers to issue
certificates of deposits and short-term and medium-term bank notes as well.
The Parent Company has routine funding requirements consisting primarily of operating expenses,
dividends to shareholders, debt service, net derivative cash flows and funds used for acquisitions.
The Parent Company can obtain funding to meet its obligations from dividends and management fees
collected from its subsidiaries, operating line of credit and through the issuance of debt
securities. Additionally, the Parent Company has a shelf registration in place with the Securities
and Exchange Commission permitting ready access to the public debt markets. At March 31, 2011, the
Parent Companys other borrowings outstanding increased to $29.0 million as compared to $8.0
million at December 31, 2010. This increase was due to Parent Companys assumption of Monroe
Bancorps $13.0 million subordinated debt and $8.0 million trust preferred securities as of January
1, 2011. In the second quarter of 2010, $50.0 million of Parent Company debt matured. Old
Nationals Board of Directors approved the redemption of junior subordinated debentures, resulting
in the trustee of ONB Capital Trust II redeeming all $100.0 million of the 8% trust preferred
securities on December 15, 2010.
Old National opted in to the Temporary Account Guarantee Program (TAGP) offered in 2008 as a part
of Federal Deposit Insurance Corporations (FDIC) Temporary Liquidity Guarantee Program (TLGP).
The coverage under the TAGP program has been made permanent and all funds in a noninterest-bearing
transaction account are insured in full by the FDIC through December 31, 2012. This unlimited
coverage is in addition to, and separate from, the coverage of at least $250,000 available to
depositors under the FDICs general deposit insurance rules.
During the second quarter of 2009, Old National entered into a $30 million revolving credit
facility at the parent level. The facility had an interest rate of LIBOR plus 2.00% and a maturity
of 364 days. The facility matured in April 2010 and Old National did not renew the facility.
63
Federal banking laws regulate the amount of dividends that may be paid by banking subsidiaries
without prior approval. Prior regulatory approval is required if dividends to be declared in any
year would exceed net earnings of the current year plus retained net profits for the preceding two
years. During the first quarter of 2009 Old National received a $40 million dividend from the Bank
Subsidiary to repurchase the $100 million of non-voting preferred shares from the Treasury. As a
result of this special dividend, Old National Bank requires approval of regulatory authority for
the payment of dividends to Old National. Such approval was obtained for the payment of dividends
during 2010 and currently.
OFF-BALANCE SHEET ARRANGEMENTS
Off-balance sheet arrangements include commitments to extend credit and financial guarantees.
Commitments to extend credit and financial guarantees are used to meet the financial needs of our
customers. Our banking affiliates have entered into various agreements to extend credit, including
loan commitments of $1.063 billion and standby letters of credit of $76.7 million at March 31,
2011. At March 31, 2011, approximately $966 million of the loan commitments had fixed rates and
$97 million had floating rates, with the fixed rates ranging from 1% to 13.25%. At December 31,
2010, loan commitments were $1.106 billion and standby letters of credit were $74.3 million. The
term of these off-balance sheet arrangements is typically one year or less.
During the second quarter of 2007, we entered into a risk participation in an interest rate swap.
The interest rate swap had a notional amount of $9.0 million at March 31, 2011.
CONTRACTUAL OBLIGATIONS
The following table presents our significant fixed and determinable contractual obligations at
March 31, 2011:
CONTRACTUAL OBLIGATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due In |
|
|
|
|
|
|
One Year |
|
|
One to |
|
|
Three to |
|
|
Over |
|
|
|
|
(dollars in thousands) |
|
or Less (1) |
|
|
Three Years |
|
|
Five Years |
|
|
Five Years |
|
|
Total |
|
Deposits without stated maturity |
|
$ |
4,415,422 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,415,422 |
|
IRAs, consumer and brokered certificates of deposit |
|
|
705,100 |
|
|
|
740,810 |
|
|
|
107,074 |
|
|
|
91,523 |
|
|
|
1,644,507 |
|
Short-term borrowings |
|
|
374,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
374,259 |
|
Other borrowings |
|
|
150,035 |
|
|
|
76,606 |
|
|
|
109,323 |
|
|
|
103,602 |
|
|
|
439,566 |
|
Fixed interest payments (2) |
|
|
13,706 |
|
|
|
20,433 |
|
|
|
13,890 |
|
|
|
43,478 |
|
|
|
91,507 |
|
Operating leases |
|
|
25,895 |
|
|
|
63,823 |
|
|
|
58,733 |
|
|
|
296,045 |
|
|
|
444,496 |
|
Other long-term liabilities (3) |
|
|
384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
384 |
|
|
|
|
(1) |
|
For the remaining nine months of fiscal 2011. |
|
(2) |
|
Our subordinated bank notes, certain trust preferred securities and certain Federal Home Loan
Bank advances have fixed rates ranging from 1.24% to 10.00%. All of our other long-term debt is at
Libor based variable rates at March 31, 2011. The projected variable interest assumes no increase
in Libor rates from March 31, 2011. |
|
(3) |
|
Amount expected to be contributed to the pension plans in 2011. Amounts for 2012 and beyond
are unknown at this time. |
We rent certain premises and equipment under operating leases. See Note 16 to the
consolidated financial statements for additional information on long-term lease arrangements.
We are party to various derivative contracts as a means to manage the balance sheet and our related
exposure to changes in interest rates, to manage our residential real estate loan origination and
sale activity, and to provide derivative contracts to our clients. Since the derivative
liabilities recorded on the balance sheet change frequently and do not represent the amounts that
may ultimately be paid under these contracts, these liabilities are not included in the table of
contractual obligations presented above. Further discussion of derivative instruments is included
in Note 15 to the consolidated financial statements.
In the normal course of business, various legal actions and proceedings are pending against us and
our affiliates which are incidental to the business in which they are engaged. Further discussion
of contingent liabilities is included in Note 16 to the consolidated financial statements.
64
In addition, liabilities recorded under FASB ASC 740-10 (FASB Interpretation No. 48, Accounting for
Uncertainty in Income Taxes an interpretation of FASB Statement No. 109) are not included in the
table because the amount and timing of any cash payments cannot be reasonably estimated. Further
discussion of income taxes and liabilities recorded under FASB ASC 740-10 is included in Note 14 to
the consolidated financial statements.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our accounting policies are described in Note 1 to the consolidated financial statements included
in our Annual Report on Form 10-K for the year ended December 31, 2010. Certain accounting
policies require management to use significant judgment and estimates, which can have a material
impact on the carrying value of certain assets and liabilities. We consider these policies to be
critical accounting policies. The judgment and assumptions made are based upon historical
experience or other factors that management believes to be reasonable under the circumstances.
Because of the nature of the judgment and assumptions, actual results could differ from estimates,
which could have a material affect on our financial condition and results of operations.
The following accounting policies materially affect our reported earnings and financial condition
and require significant judgments and estimates. Management has reviewed these critical accounting
estimates and related disclosures with the Audit Committee of our Board.
Goodwill and Intangibles
|
|
|
Description. For acquisitions, we are required to record the assets acquired, including
identified intangible assets, and the liabilities assumed at their fair value. These often
involve estimates based on third-party valuations, such as appraisals, or internal
valuations based on discounted cash flow analyses or other valuation techniques that may
include estimates of attrition, inflation, asset growth rates or other relevant factors.
In addition, the determination of the useful lives over which an intangible asset will be
amortized is subjective. Under FASB ASC 350 (SFAS No. 142 Goodwill and Other Intangible
Assets), goodwill and indefinite-lived assets recorded must be reviewed for impairment on
an annual basis, as well as on an interim basis if events or changes indicate that the
asset might be impaired. An impairment loss must be recognized for any excess of carrying
value over fair value of the goodwill or the indefinite-lived intangible asset. |
|
|
|
Judgments and Uncertainties. The determination of fair values is based on internal
valuations using managements assumptions of future growth rates, future attrition,
discount rates, multiples of earnings or other relevant factors. |
|
|
|
Effect if Actual Results Differ From Assumptions. Changes in these factors, as well as
downturns in economic or business conditions, could have a significant adverse impact on
the carrying values of goodwill or intangible assets and could result in impairment losses
affecting the financials of the Company as a whole and the individual lines of business in
which the goodwill or intangibles reside. |
Allowance for Loan Losses
|
|
|
Description. The allowance for loan losses is maintained at a level believed adequate
by management to absorb probable incurred losses in the consolidated loan portfolio.
Managements evaluation of the adequacy of the allowance is an estimate based on reviews of
individual loans, pools of homogeneous loans, assessments of the impact of current and
anticipated economic conditions on the portfolio and historical loss experience. The
allowance represents managements best estimate, but significant downturns in circumstances
relating to loan quality and economic conditions could result in a requirement for
additional allowance. Likewise, an upturn in loan quality and improved economic conditions
may allow a reduction in the required allowance. In either instance, unanticipated changes
could have a significant impact on results of operations. |
65
|
|
|
The allowance is increased through a provision charged to operating expense. Uncollectible
loans are charged-off through the allowance. Recoveries of loans previously charged-off are
added to the allowance. A loan is considered impaired when it is probable that contractual
interest and principal payments will not be collected either for the amounts or by the dates
as scheduled in the loan agreement. Our policy for recognizing income on impaired loans is
to accrue interest unless a loan is placed on nonaccrual status. A loan is generally placed
on nonaccrual status when principal or interest becomes 90 days past due unless it is well
secured and in the process of collection, or earlier when concern exists as to the ultimate
collectibility of principal or interest. We monitor the quality of our loan portfolio on an
on-going basis and use a combination of detailed credit assessments by relationship managers
and credit officers, historic loss trends, and economic and business environment factors in
determining the allowance for loan losses. We
record provisions for loan losses based on current loans outstanding, grade changes, mix of
loans and expected losses. A detailed loan loss evaluation on an individual loan basis for
our highest risk loans is performed quarterly. Management follows the progress of the
economy and how it might affect our borrowers in both the near and the intermediate term.
We have a formalized and disciplined independent loan review program to evaluate loan
administration, credit quality and compliance with corporate loan standards. This program
includes periodic reviews and regular reviews of problem loan reports, delinquencies and
charge-offs. |
|
|
|
Judgments and Uncertainties. We use migration analysis as a tool to determine the
adequacy of the allowance for loan losses for performing commercial loans. Migration
analysis is a statistical technique that attempts to estimate probable losses for existing
pools of loans by matching actual losses incurred on loans back to their origination.
Judgment is used to select and weight the historical periods which are most representative
of the current environment. |
|
|
|
We calculate migration analysis using several different scenarios based on varying
assumptions to evaluate the widest range of possible outcomes. The migration-derived
historical commercial loan loss rates are applied to the current commercial loan pools to
arrive at an estimate of probable losses for the loans existing at the time of analysis.
The amounts determined by migration analysis are adjusted for managements best estimate of
the effects of current economic conditions, loan quality trends, results from internal and
external review examinations, loan volume trends, credit concentrations and various other
factors. |
|
|
|
We use historic loss ratios adjusted for expectations of future economic conditions to
determine the appropriate level of allowance for consumer and residential real estate loans. |
|
|
|
Effect if Actual Results Differ From Assumptions. The allowance represents managements
best estimate, but significant downturns in circumstances relating to loan quality and
economic conditions could result in a requirement for additional allowance. Likewise, an
upturn in loan quality and improved economic conditions may allow a reduction in the
required allowance. In either instance, unanticipated changes could have a significant
impact on results of operations. |
|
|
|
Managements analysis of probable losses in the portfolio at March 31, 2011, resulted in a
range for allowance for loan losses of $7.7 million. The range pertains to general (FASB
ASC 310, Receivables/SFAS 5) reserves for both retail and performing commercial loans.
Specific (FASB ASC 310, Receivables/SFAS 114) reserves do not have a range of probable loss.
Due to the risks and uncertainty associated with the economy, our projection of FAS 5 loss
rates inherent in the portfolio, and our selection of representative historical periods, we
establish a range of probable outcomes (a high-end estimate and a low-end estimate) and
evaluate our position within this range. The potential effect to net income based on our
position in the range relative to the high and low endpoints is a decrease of $2.2 million
and an increase of $2.8 million, respectively, after taking into account the tax effects.
These sensitivities are hypothetical and are not intended to represent actual results. |
Derivative Financial Instruments |
|
|
|
Description. As part of our overall interest rate risk management, we use derivative
instruments to reduce exposure to changes in interest rates and market prices for financial
instruments. The application of the hedge accounting policy requires judgment in the
assessment of hedge effectiveness, identification of similar hedged item groupings and
measurement of changes in the fair value of derivative financial instruments and hedged
items. To the extent hedging relationships are found to be effective, as determined by
FASB ASC 815 (SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities),
changes in fair value of the derivatives are offset by changes in the fair value of the
related hedged item or recorded to other comprehensive income. Management believes hedge
effectiveness is evaluated properly in preparation of the financial statements. All of the
derivative financial instruments we use have an active market and indications of fair value
can be readily obtained. We are not using the short-cut method of accounting for any
fair value derivatives. |
66
|
|
|
Judgments and Uncertainties. The application of the hedge accounting policy requires
judgment in the assessment of hedge effectiveness, identification of similar hedged item
groupings and measurement of changes in the fair value of derivative financial instruments
and hedged items. |
|
|
|
Effect if Actual Results Differ From Assumptions. To the extent hedging relationships
are found to be effective, as determined by FASB ASC 815 (SFAS No. 133 Accounting for
Derivative Instruments and Hedging Activities), changes in fair value of the derivatives
are offset by changes in the fair value of the related hedged item or recorded to other
comprehensive income. However, if in the future the derivative financial instruments used
by us no longer qualify for hedge accounting treatment, all changes in fair value of the
derivative would flow through the consolidated statements of income in other noninterest
income, resulting in greater volatility in our earnings. |
Income Taxes
|
|
|
Description. We are subject to the income tax laws of the U.S., its states and the
municipalities in which we operate. These tax laws are complex and subject to different
interpretations by the taxpayer and the relevant government taxing authorities. We review
income tax expense and the carrying value of deferred tax assets quarterly; and as new
information becomes available, the balances are adjusted as appropriate. FASB ASC 740-10
(FIN 48) prescribes a recognition threshold of more-likely-than-not, and a measurement
attribute for all tax positions taken or expected to be taken on a tax return, in order for
those tax positions to be recognized in the financial statements. See Note 14 to the
Consolidated Financial Statements for a further description of our provision and related
income tax assets and liabilities. |
|
|
|
Judgments and Uncertainties. In establishing a provision for income tax expense, we
must make judgments and interpretations about the application of these inherently complex
tax laws. We must also make estimates about when in the future certain items will affect
taxable income in the various tax jurisdictions. Disputes over interpretations of the tax
laws may be subject to review/adjudication by the court systems of the various tax
jurisdictions or may be settled with the taxing authority upon examination or audit. |
|
|
|
Effect if Actual Results Differ From Assumptions. Although management believes that the
judgments and estimates used are reasonable, actual results could differ and we may be
exposed to losses or gains that could be material. To the extent we prevail in matters for
which reserves have been established, or are required to pay amounts in excess of our
reserves, our effective income tax rate in a given financial statement period could be
materially affected. An unfavorable tax settlement would result in an increase in our
effective income tax rate in the period of resolution. A favorable tax settlement would
result in a reduction in our effective income tax rate in the period of resolution. |
Valuation of Securities
|
|
|
Description. The fair value of our securities is determined with reference to price
estimates. In the absence of observable market inputs related to items such as cash flow
assumptions or adjustments to market rates, management judgment is used. Different
judgments and assumptions used in pricing could result in different estimates of value. |
|
|
|
When the fair value of a security is less than its amortized cost for an extended period, we
consider whether there is an other-than-temporary-impairment in the value of the security.
If, in managements judgment, an other-than-temporary-impairment exists, the portion of the
loss in value attributable to credit quality is transferred from accumulated other
comprehensive loss as an immediate reduction of current earnings and the cost basis of the
security is written down by this amount. |
67
|
|
|
We consider the following factors when determining an other-than-temporary-impairment for a
security or investment: |
|
|
|
The length of time and the extent to which the fair value has been less than
amortized cost; |
|
|
|
|
The financial condition and near-term prospects of the issuer; |
|
|
|
|
The underlying fundamentals of the relevant market and the outlook for such
market for the near future; |
|
|
|
|
Our intent to sell the debt security or whether it is more likely than not that
we will be required to sell the debt security before its anticipated recovery; and |
|
|
|
|
When applicable for purchased beneficial interests, the estimated cash flows of
the securities are assessed for adverse changes. |
|
|
|
Quarterly, securities are evaluated for other-than-temporary-impairment in accordance with
FASB ASC 320 (SFAS No. 115, Accounting for Certain Investments in Debt and Equity
Securities), and FASB ASC 325-10 (Emerging Issues Task Force No. 99-20, Recognition of
Interest Income and Impairment on Purchased and Retained Beneficial Interest in Securitized
Financial Assets) and FASB ASC 320-10 (FSP No. FAS 115-2 and FAS 124-2, Recognition and
Presentation of Other-Than-Temporary Impairments). An impairment that is an
other-than-temporary-impairment is a decline in the fair value of an investment below its
amortized cost attributable to factors that indicate the decline will not be recovered over
the anticipated holding period of the investment. Other-than-temporary-impairments result
in reducing the securitys carrying value by the amount of credit loss. The credit
component of the other-than-temporary-impairment loss is realized through the statement of
income and the remainder of the loss remains in other comprehensive income. |
|
|
|
Judgments and Uncertainties. The determination of other-than-temporary-impairment is a
subjective process, and different judgments and assumptions could affect the timing and
amount of loss realization. In addition, significant judgments are required in determining
valuation and impairment, which include making assumptions regarding the estimated
prepayments, loss assumptions and interest cash flows. |
|
|
|
Effect if Actual Results Differ From Assumptions. Actual credit deterioration could be
more or less severe than estimated. Upon subsequent review, if cash flows have
significantly improved, the discount would be amortized into earnings over the remaining
life of the debt security in a prospective manner based on the amount and timing of future
cash flows. Additional credit deterioration resulting in an adverse change in cash flows
would result in additional other-than-temporary impairment loss recorded in the income
statement. |
FORWARD-LOOKING STATEMENTS
In this report, we have made various statements regarding current expectations or forecasts of
future events, which speak only as of the date the statements are made. These statements are
forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995. Forward-looking statements are also made from time-to-time in press releases and in oral
statements made by the officers of Old National Bancorp (Old National, or the Company).
Forward-looking statements are identified by the words expect, may, could, intend,
project, estimate, believe, anticipate and similar expressions. Forward-looking statements
also include, but are not limited to, statements regarding estimated cost savings, plans and
objectives for future operations, and expectations about performance as well as economic and market
conditions and trends.
68
Such forward-looking statements are based on assumptions and estimates, which although believed to
be reasonable, may turn out to be incorrect. Therefore, undue reliance should not be placed upon
these estimates and statements. We can not assure that any of these statements, estimates, or
beliefs will be realized and actual results may differ from those contemplated in these
forward-looking statements. We undertake no obligation to publicly update any forward-looking
statements, whether as a result of new information, future events, or otherwise. You are advised
to consult further disclosures we may make on related subjects in our filings with the SEC. In
addition to other factors discussed in this report, some of the important factors that could cause
actual results to differ materially from those discussed in the forward-looking statements include
the following:
|
|
economic, market, operational, liquidity, credit and interest rate risks associated with our
business; |
|
|
|
economic conditions generally and in the financial services industry; |
|
|
|
increased competition in the financial services industry either nationally or regionally,
resulting in, among other things, credit quality deterioration; |
|
|
|
our ability to achieve loan and deposit growth; |
|
|
|
volatility and direction of market interest rates; |
|
|
|
governmental legislation and regulation, including changes in accounting regulation or standards; |
|
|
|
our ability to execute our business plan; |
|
|
|
a weakening of the economy which could materially impact credit quality trends and the ability to
generate loans; |
|
|
|
changes in the securities markets; and |
|
|
|
changes in fiscal, monetary and tax policies. |
Investors should consider these risks, uncertainties and other factors in addition to risk factors
included in our other filings with the SEC.
|
|
|
ITEM 3. |
|
QUANTITIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
See Managements Discussion and Analysis of Financial Condition and Results of Operations-Market
Risk and Liquidity Risk.
|
|
|
ITEM 4. |
|
CONTROLS AND PROCEDURES |
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Evaluation of disclosure controls and procedures. Old Nationals principal executive
officer and principal financial officer have concluded that Old Nationals disclosure controls and
procedures (as defined in Exchange Act Rule 13a-15(c) under the Securities Exchange Act of 1934, as
amended), based on their evaluation of these controls and procedures as of the end of the period
covered by this Form 10-Q, are effective at the reasonable assurance level as discussed below to
ensure that information required to be disclosed by Old National in the reports it files under the
Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within
the time periods specified in the rules and forms of the Securities and Exchange Commission and
that such information is accumulated and communicated to Old Nationals management, including its
principal executive officer and principal financial officer, as appropriate to allow timely
decisions regarding required disclosure.
Limitations on the Effectiveness of Controls. Management, including the principal
executive officer and principal financial officer, does not expect that Old Nationals disclosure
controls and internal controls will prevent all error and all fraud. A control system, no matter
how well conceived and operated, can provide only reasonable, not absolute, assurance that the
objectives of the control system are met. Because of the inherent limitations in all control
systems, no evaluation of controls can provide absolute assurance that all control issues and
instances of fraud, if any, within the Company have been detected. These inherent limitations
include the realities that judgments in decision-making can be faulty, and that breakdowns can
occur because of a simple error or mistake. Additionally, controls can be circumvented by the
individual acts of some persons, by collusion of two or more people or by management override of
the controls.
The design of any system of controls also is based in part upon certain assumptions about the
likelihood of future events, and there can be only reasonable assurance that any design will
succeed in achieving its stated goals under all potential future conditions. Over time, control
may become inadequate because of changes in conditions or the degree of compliance with the
policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective
control system, misstatements due to error or fraud may occur and not be detected.
Changes in Internal Control over Financial Reporting. There were no changes in Old
Nationals internal control over financial reporting that occurred during the period covered by
this report that have materially affected, or are
reasonably likely to materially affect, Old Nationals internal control over financial reporting.
69
PART II
OTHER INFORMATION
There have been no material changes from the risk factors previously disclosed in the Risk
Factors section of the Companys annual report on Form 10-K for the year ended December 31, 2010.
|
|
|
ITEM 2. |
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
(c) ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Shares |
|
|
|
|
|
|
Total |
|
|
Average |
|
|
Purchased as |
|
|
Maximum Number of |
|
|
|
Number |
|
|
Price |
|
|
Part of Publically |
|
|
Shares that May Yet |
|
|
|
of Shares |
|
|
Paid Per |
|
|
Announced Plans |
|
|
Be Purchased Under |
|
Period |
|
Purchased |
|
|
Share |
|
|
or Programs |
|
|
the Plans or Programs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
01/01/11 01/31/11 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
2,250,000 |
|
02/01/11 02/28/11 |
|
|
32,475 |
|
|
|
11.03 |
|
|
|
32,475 |
|
|
|
2,217,525 |
|
03/01/11 03/31/11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,217,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter-to-date 03/31/11 |
|
|
32,475 |
|
|
$ |
11.03 |
|
|
|
32,475 |
|
|
|
2,217,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On January 27, 2011, the Board of Directors approved the repurchase of up to 2.25 million
shares of stock over a twelve month period beginning January 27, 2011 and ending January 31, 2012.
During the first quarter of 2011, Old National repurchased a limited number of shares associated
with employee share-based incentive programs but did not repurchase any shares on the open market.
|
|
|
ITEM 5. |
|
OTHER INFORMATION |
(a) None
(b) There have been no material changes in the procedure by which security holders recommend
nominees to the Companys board of directors.
|
|
|
|
|
Exhibit No. |
|
Description |
|
2.1 |
|
|
Purchase and Assumption Agreement dated November 24, 2008 by and among Old National Bancorp, Old National Bank and RBS Citizens, National Association
(incorporated by reference to Exhibit 2.1 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on November 25,
2008) and amended on March 20, 2009 (incorporated by reference to Exhibit 2.1 of Old Nationals Current Report on Form 8-K filed with the Securities and
Exchange Commission on March 20, 2009). |
|
|
|
|
|
|
2.2 |
|
|
Agreement and Plan of Merger dated as of October 5, 2010 by and among Old National Bancorp and Monroe Bancorp (the schedules and exhibits have been
omitted pursuant to Item 601(b)(2) of Regulation S-K) (incorporated by reference to Exhibit 2.1 of Old Nationals Current Report on Form 8-K filed
with the Securities and Exchange Commission on October 6, 2010). |
|
|
|
|
|
|
3.1 |
|
|
Articles of Incorporation of Old National, amended December 10, 2008 (incorporated by reference to Exhibit 3.1 of Old Nationals Annual Report on Form
10-K for the year ended December 31, 2008). |
|
|
|
|
|
|
3.2 |
|
|
By-Laws of Old National, amended July 23, 2009 (incorporated by reference to Exhibit 3.2 of Old Nationals Annual Report on Form 10-K for the year ended
December 31, 2009). |
70
|
|
|
|
|
Exhibit No. |
|
Description |
|
4.1 |
|
|
Senior Indenture between Old National and The Bank of New York Trust Company (as successor to
J.P. Morgan Trust Company, National Association (as successor to Bank One, NA)), as trustee,
dated as of July 23, 1997 (incorporated by reference to Exhibit 4.3 to Old Nationals
Registration Statement on Form S-3, Registration No. 333-118374, filed with the Securities and
Exchange Commission on December 2, 2004). |
|
|
|
|
|
|
4.2 |
|
|
Form of Indenture between Old National and J.P. Morgan Trust Company, National Association (as
successor to Bank One, NA), as trustee (incorporated by reference to Exhibit 4.1 to Old
Nationals Registration Statement on Form S-3, Registration No. 333-87573, filed with the
Securities and Exchange Commission on September 22, 1999). |
|
|
|
|
|
|
4.3 |
|
|
First Indenture Supplement dated as of May 20, 2005, between Old National and J.P. Morgan Trust
Company, as trustee, providing for the issuance of its 5.00% Senior Notes due 2010
(incorporated by reference to Exhibit 4.1 of Old Nationals Current Report on Form 8-K filed
with the Securities and Exchange Commission on May 20, 2005). |
|
|
|
|
|
|
4.4 |
|
|
Form of 5.00% Senior Notes due 2010 (incorporated by reference to Exhibit 4.2 of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on May
20, 2005). |
|
|
|
|
|
|
10.1 |
|
|
Deferred Compensation Plan for Directors of Old National Bancorp and Subsidiaries (As Amended and Restated Effective as of January 1, 2003)
(incorporated by reference to Exhibit 10(a) of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on December
15, 2004).* |
|
|
|
|
|
|
10.2 |
|
|
Second Amendment to the Deferred Compensation Plan for Directors of Old National Bancorp and Subsidiaries (As Amended and Restated Effective as of
January 1, 2003) (incorporated by reference to Exhibit 10(b) of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange
Commission on December 15, 2004).* |
|
|
|
|
|
|
10.3 |
|
|
2005 Directors Deferred Compensation Plan (Effective as of January 1, 2005) (incorporated by reference to Exhibit 10(c) of Old Nationals Current Report
on Form 8-K filed with the Securities and Exchange Commission on December 15, 2004).* |
|
|
|
|
|
|
10.4 |
|
|
Supplemental Deferred Compensation Plan for Select Executive Employees of Old National Bancorp and Subsidiaries (As Amended and Restated Effective as of
January 1, 2003) (incorporated by reference to Exhibit 10(d) of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange
Commission on December 15, 2004).* |
|
|
|
|
|
|
10.5 |
|
|
Second Amendment to the Supplemental Deferred Compensation Plan for Select Executive Employees of Old National Bancorp and Subsidiaries (As Amended and
Restated Effective as of January 1, 2003) (incorporated by reference to Exhibit 10(e) of Old Nationals Current Report on Form 8-K filed with the
Securities and Exchange Commission on December 15, 2004).* |
|
|
|
|
|
|
10.6 |
|
|
Third Amendment to the Supplemental Deferred Compensation Plan for Select Executive Employees of Old National Bancorp and Subsidiaries (As Amended and
Restated Effective as of January 1, 2003) (incorporated by reference to Exhibit 10(f) of Old Nationals Current Report on Form 8-K filed with the
Securities and Exchange Commission on December 15, 2004).* |
|
|
|
|
|
|
10.7 |
|
|
2005 Executive Deferred Compensation Plan (Effective as of January 1, 2005) (incorporated by reference to Exhibit 10(g) of Old Nationals Current Report
on Form 8-K filed with the Securities and Exchange Commission on December 15, 2004).* |
|
|
|
|
|
|
10.8 |
|
|
Summary of Old National Bancorps Outside Director Compensation Program (incorporated by reference to Old Nationals Quarterly Report on Form 10-Q for
the quarter ended June 30, 2003).* |
|
|
|
|
|
|
10.9 |
|
|
Form of Executive Stock Option Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(h) of Old
Nationals Quarterly Report on Form 10-Q for the quarter ended September 30, 2004).* |
71
|
|
|
|
|
Exhibit No. |
|
Description |
|
10.10 |
|
|
Form of 2006 Performance-Based Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit
99.1 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on March 2, 2006).* |
|
|
|
|
|
|
10.11 |
|
|
Form of 2006 Service-Based Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 99.2
of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on March 2, 2006).* |
|
|
|
|
|
|
10.12 |
|
|
Form of 2006 Non-qualified Stock Option Agreement (incorporated by reference to Exhibit 99.3 of Old Nationals Current Report on Form 8-K filed with the
Securities and Exchange Commission on March 2, 2006).* |
|
|
|
|
|
|
10.13 |
|
|
Form of 2007 Performance-Based Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit
10(w) of Old Nationals Annual Report on Form 10-K for the year ended December 31, 2006).* |
|
|
|
|
|
|
10.14 |
|
|
Form of 2007 Service-Based Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit
10(x) of Old Nationals Annual Report on Form 10-K for the year ended December 31, 2006).* |
|
|
|
|
|
|
10.15 |
|
|
Form of 2007 Non-qualified Stock Option Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(y) of Old
Nationals Annual Report on Form 10-K for the year ended December 31, 2006).* |
|
|
|
|
|
|
10.16 |
|
|
Lease Agreement, dated December 20, 2006 between ONB One Main Landlord, LLC and Old National Bank (incorporated by reference to Exhibit 10(aa) of Old
Nationals Annual Report on Form 10-K for the year ended December 31, 2006). |
|
|
|
|
|
|
10.17 |
|
|
Lease Agreement, dated December 20, 2006 between ONB 123 Main Landlord, LLC and Old National Bank (incorporated by reference to Exhibit 10(ab) of Old
Nationals Annual Report on Form 10-K for the year ended December 31, 2006). |
|
|
|
|
|
|
10.18 |
|
|
Lease Agreement, dated December 20, 2006 between ONB 4th Street Landlord, LLC and Old National Bank (incorporated by reference to Exhibit
10(ac) of Old Nationals Annual Report on Form 10-K for the year ended December 31, 2006). |
|
|
|
|
|
|
10.19 |
|
|
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #1, LLC, and Old National Bank (incorporated by reference to
Exhibit 99.2 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).
|
|
|
|
|
|
|
10.20 |
|
|
Lease Supplement No. 1 dated September 19, 2007, by and between ONB CTL Portfolio Landlord #1, LLC, Old National Bank and ONB Insurance Group, Inc.
(incorporated by reference to Exhibit 99.3 of
Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007). |
|
|
|
|
|
|
10.21 |
|
|
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #2, LLC, and Old National Bank (incorporated by reference to
Exhibit 99.4 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007). |
|
|
|
|
|
|
10.22 |
|
|
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #3, LLC, and Old National Bank (incorporated by reference to
Exhibit 99.5 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007). |
72
|
|
|
|
|
Exhibit No. |
|
Description |
|
10.23 |
|
|
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #4, LLC, and Old National Bank (incorporated by reference to
Exhibit 99.6 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007). |
|
|
|
|
|
|
10.24 |
|
|
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #5, LLC, and Old National Bank (incorporated by reference to
Exhibit 99.7 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007). |
|
|
|
|
|
|
10.25 |
|
|
Form of Lease Agreement dated October 19, 2007 entered into by affiliates of Old National Bancorp and affiliates of SunTrust Equity Funding, LLC
(incorporated by reference to Exhibit 99.2 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on October
25, 2007). |
|
|
|
|
|
|
10.26 |
|
|
Form of Lease Agreement dated December 27, 2007 entered into by affiliates of Old National Bancorp and affiliates of SunTrust Equity Funding, LLC (as
incorporated by reference to Exhibit 99.2 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on December 31,
2007). |
|
|
|
|
|
|
10.27 |
|
|
Form of 2008 Non-qualified Stock Option Award Agreement (incorporated by reference to Exhibit 99.1 of Old Nationals Current Report on Form 8-K filed
with the Securities and Exchange Commission on January 30, 2008).* |
|
|
|
|
|
|
10.28 |
|
|
Form of 2008 Performance-Based Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit
99.2 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on January 30, 2008).* |
|
|
|
|
|
|
10.29 |
|
|
Form of 2008 Service-Based Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 99.3
of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on January 30, 2008).* |
|
|
|
|
|
|
10.30 |
|
|
Old National Bancorp 2008 Incentive Compensation Plan (incorporated by reference to Appendix II of Old Nationals Definitive Proxy Statement filed with
the Securities and Exchange Commission on March 27, 2008).* |
|
|
|
|
|
|
10.31 |
|
|
Old National Bancorp Code of Conduct (incorporated by reference to Exhibit 14.1 of Old Nationals Current Report on Form 8-K filed with the Securities
and Exchange Commission on October 29, 2008). |
|
|
|
|
|
|
10.32 |
|
|
Letter Agreement dated December 12, 2008 by and between Old National Bancorp and the United States Department of Treasury which includes the Securities
Purchase Agreement Standard Terms (incorporated by reference to Exhibit 10.1 of Old Nationals Current Report on Form 8-K filed with the Securities
and Exchange Commission on December 12, 2008). |
|
|
|
|
|
|
10.33 |
|
|
Form of 2009 Performance Share Award Agreement Internal Performance Measures between Old National and certain key associates (incorporated by
reference to Old Nationals Current Report on Form 8-K/A filed with the Securities and Exchange Commission on February 13, 2009).* |
|
|
|
|
|
|
10.34 |
|
|
Form of 2009 Performance Share Award Agreement Relative Performance Measures between Old National and certain key associates (incorporated by
reference to Old Nationals Current Report on Form 8-K/A filed with the Securities and Exchange Commission on February 13, 2009).* |
|
|
|
|
|
|
10.35 |
|
|
Form of 2009 Service-Based Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Old
Nationals Current Report on Form 8-K/A filed with the Securities and Exchange Commission on February 13, 2009).* |
|
|
|
|
|
|
10.36 |
|
|
Form of 2009 Executive Stock Option Agreement between Old National and certain key associates (incorporated by reference to Old Nationals Current
Report on Form 8-K/A filed with the Securities and Exchange Commission on February 13, 2009).* |
73
|
|
|
|
|
Exhibit No. |
|
Description |
|
10.37 |
|
|
Preferred Stock Repurchase Agreement dated March 31, 2009 by and between Old National Bancorp and the United States Department of Treasury (incorporated
by reference to Exhibit 10.1 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on March 31, 2009). |
|
|
|
|
|
|
10.38 |
|
|
Warrant Repurchase Agreement dated May 8, 2009 by and between Old National Bancorp and the United States Department of Treasury (incorporated by
reference to Exhibit 10.1 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on May 11, 2009). |
|
|
|
|
|
|
10.39 |
|
|
Stock Purchase and Dividend Reinvestment Plan (incorporated by reference to Old Nationals Registration Statement on Form S-3, Registration No.
333-161394 filed with the Securities and Exchange Commission on August 17, 2009). |
|
|
|
|
|
|
10.40 |
|
|
Purchase Agreement dated September 17, 2009 between National City Commercial Capital Company, LLC, Old National Bank and Indiana Old National Insurance
Company (incorporated by reference to Exhibit 10.01 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on
September 18, 2009). |
|
|
|
|
|
|
10.41 |
|
|
Servicing Agreement dated September 17, 2009 between National City Commercial Capital Company, LLC, Old National Bank and Indiana Old National Insurance
Company (incorporated by reference to Exhibit 10.02 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on
September 18, 2009). |
|
|
|
|
|
|
10.42 |
|
|
Form of 2010 Performance Share Award Agreement Internal Performance Measures between Old National and certain key associates (incorporated by
reference to Exhibit 10(as) of Old Nationals Annual Report on Form 10-K for the year ended December 31, 2009).* |
|
|
|
|
|
|
10.43 |
|
|
Form of 2010 Performance Share Award Agreement Relative Performance Measures between Old National and certain key associates (incorporated by
reference to Exhibit 10(at) of Old Nationals Annual Report on Form 10-K for the year ended December 31, 2009).* |
|
|
|
|
|
|
10.44 |
|
|
Form of 2010 Service Based Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit
10(au) of Old Nationals Annual Report on Form 10-K for the year ended December 31, 2009).* |
|
|
|
|
|
|
10.45 |
|
|
Voting agreement by and among directors of Monroe Bancorp (incorporated by reference to Exhibit 10.1 of Old Nationals Current Report on Form 8-K filed
with the Securities and Exchange Commission on October 6, 2010).* |
|
|
|
|
|
|
10.46 |
|
|
Form of Employment Agreement for Robert G. Jones (incorporated by reference to Exhibit 10.1 of Old Nationals Current Report on Form 8-K filed with the
Securities and Exchange Commission on January 27, 2011).* |
|
|
|
|
|
|
10.47 |
|
|
Form of Employment Agreement for Barbara A Murphy, Christopher A. Wolking, Allen R. Mounts and Daryl D. Moore (incorporated by reference to Exhibit 10.2
of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on January 27, 2011).* |
|
|
|
|
|
|
10.48 |
|
|
Form of 2011 Performance Share Award Agreement Internal Performance Measures between Old National and certain key associates (incorporated by
reference to Exhibit 10(av) of Old Nationals Annual Report on Form 10-K for the year ended December 31, 2010).* |
|
|
|
|
|
|
10.49 |
|
|
Form of 2011 Performance Share Award Agreement Relative Performance Measures between Old National and certain key associates (incorporated by
reference to Exhibit 10(aw) of Old Nationals Annual Report on Form 10-K for the year ended December 31, 2010).* |
|
|
|
|
|
|
10.50 |
|
|
Form of 2011 Service Based Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit
10(ax) of Old Nationals Annual Report on Form 10-K for the year ended December 31, 2010).* |
74
|
|
|
|
|
Exhibit No. |
|
Description |
|
31.1 |
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
31.2 |
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.1 |
|
|
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.2 |
|
|
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
101 |
|
|
The following materials from Old National Bancorps Form 10-Q Report for the quarterly period ended March 31, 2011, formatted in XBRL: (i) the
Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Changes in Shareholders Equity, (iv) the
Consolidated Statements of Cash Flows, and (v) the Notes to Consolidated Financial Statements, tagged as blocks of text.** |
|
|
|
* |
|
Management contract or compensatory plan or arrangement |
|
** |
|
Furnished, not filed |
75
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
OLD NATIONAL BANCORP
(Registrant)
|
|
|
By: |
/s/ Christopher A. Wolking
|
|
|
|
Christopher A. Wolking |
|
|
|
Senior Executive Vice President and Chief Financial Officer
Duly Authorized Officer and Principal Financial Officer |
|
|
|
|
Date: May 6, 2011 |
|
|
76