U.S. SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
AND EXCHANGE ACT OF 1934
For the Fiscal Year Ended June 30, 2002
Commission File Number 0-9407
REHABILICARE INC.
Minnesota | 41-0985318 | |
State of Incorporation | I.R.S. Employer Identification No. |
1811 Old Highway 8
New Brighton, Minnesota 55112-3493
(651) 631-0590
Securities registered under Section 12(b) of the Exchange Act: None
Securities registered under Section 12(g) of the Exchange Act:
Common Stock, $.10 par value per share
Check whether issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Check if disclosure of delinquent filers pursuant to Item 405 of Regulations S-K is not contained in this form, and no disclosure will be contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
The aggregate market value of voting stock held by non-affiliates of Registrant, as of September 16, 2002, was approximately $42,428,866 (based upon the last sale price of such stock on such date as reported by the NASDAQ National Market System).
The number of shares outstanding of each of the Companys classes of common stock, as of September 16, 2002, was: Common Stock, $.10 par value, 10,952,652 shares.
DOCUMENTS INCORPORATED BY REFERENCE
Certain specified portions of the Companys definitive proxy statement for the annual meeting of shareholders to be held December 12, 2002 are incorporated by reference in response to Part III.
CAUTIONARY STATEMENT REGARDING FORWARD LOOKING STATEMENTS
Our Annual Report on Form 10-K contains a number of forward-looking statements where we indicate that we anticipate, believe, expect or estimate or use similar words to indicate what might happen in the future. These forward looking statements represent our expectations about future events, including anticipated product introductions; changes in markets, customers and customer order rates; changes in third party reimbursement rates; expenditures for research and development; growth in revenue; taxation levels; and the effects of pricing decisions. When used in this 10-K, the words anticipate, believe, expect, estimate and similar expressions are generally intended to identify forward-looking statements. You should evaluate these forward-looking statements in the context of a number of factors that may affect our financial condition and results of operations, including the following:
Like many medical device companies that rely on third party reimbursement entities for payment, we have a large balance of uncollected accounts receivable. We also have a reserve for the portion of those receivables that we estimate will not be collected based on our historical experience. The uncollectible portion of receivables includes both sales allowances for contracted or negotiated selling prices and rental rates and bad debts. If we cannot collect an amount of receivables that is consistent with historical collection rates, we might be required to increase our reserve and charge off the portion of receivables we cannot collect. This additional provision for uncollectible accounts could significantly impact our operating results. | |
In the United States, our products are subject to reimbursement by private and public healthcare reimbursement entities that generally impose limits on reimbursement and strict rules on applications for reimbursement. Changes in the rates, eligibility or requirements for reimbursement, or failure to comply with reimbursement requirements, could cause a reduction in our income from operations. | |
We maintain significant amounts of finished goods inventory on consignment at clinics for distribution to patients. We may not be able to completely control losses of this inventory and, if inventory losses are not consistent with historical experience, we might be required to write off a portion of the carrying value of inventory. | |
The clinical effectiveness of our electrotherapy products has periodically been challenged and the effectiveness of electrotherapy products such as those offered by Compex for fitness and health applications has sometimes been questioned. Publicity about the effectiveness of electrotherapy for pain relief or other clinical applications and continued questions about the effectiveness of electrotherapy for conditioning could negatively impact revenue and income from operations. | |
We have periodically been the subject of litigation that has caused additional expense, including a Medicare whistleblower suit settled in 2000 for approximately $1.6 million. The costs of these actions, have negatively affected, and the resolution of other actions that may arise, may continue to negatively affect our operating results. | |
Approximately 34% of our revenue for the year ended June 30, 2002 was generated by Compex SA, a subsidiary headquartered in Switzerland that does business primarily in Europe. There are risks in doing business in international markets which could adversely affect our business, including: |
| regulatory requirements; | ||
| export restrictions and controls, tariffs and other trade barriers; | ||
| difficulties in staffing and managing international operations; | ||
| fluctuations in currency exchange rates; | ||
| reduced protection for intellectual property rights; | ||
| seasonal reductions in business activity; and | ||
| potentially adverse tax assessments. |
2
PART I
Item 1. Description of Business.
Background
Rehabilicare Inc. was incorporated as Medical Devices, Inc., a Minnesota corporation, in 1972. Our name was changed to Rehabilicare Inc. in 1994. Through our U.S. operations, we manufacture, sell and rent electromedical rehabilitation and pain management products and services used in clinical, home healthcare, and occupational medicine applications. We also distribute certain product manufactured by others for similar applications. Through our Swiss subsidiary, Compex SA, we provide similar medical products and also manufacture and sell electrical muscle stimulators to enhance muscle performance for athletic training.
Since 1998, we have expanded the scope of our operations through acquisitions. On March 17, 1998, we merged with Staodyn, Inc., a corporation headquartered in Longmont, Colorado that was in the same business but had more than twice the amount of our annual revenue. In this transaction, accounted for as a pooling-of-interests, we issued shares of our common stock valued at about $16.5 million. On August 7, 1998, we acquired the Homecare division of Henley Healthcare, Inc., another electrotherapy products business, for cash of $3.65 million.
On July 16, 1999, we acquired Compex SA, a Swiss-based medical products and sports training products company for cash of approximately $11.0 million. The acquisition was financed principally with debt and provided for additional contingent consideration of up to $2 million based on the performance of Compex through December 31, 2000. That additional consideration was paid during fiscal 2000 and 2001.
During the year ended June 30, 2002, we focused on increasing sales through several new product introductions, through greater penetration of the markets in which we offer our sports products, and through more focused patient services. In September 2001, we received FDA clearance to market our new ProMAX TENS devices, and introduced those devices, which will replace most of our historical TENS products, in October 2001. In October 2001, we introduced the Medi-Compex, a new product designed to serve the aesthetic and well-being marketplace in Europe. In November 2001, we introduced the Theta Sound in Europe, a new ultrasound product that we believe has unique features designed to maximize therapeutic effect. Importantly, in April 2002, we received FDA clearance to market the Compex Sport products in the United States for physical training. Although we anticipate contribution from these products in future periods, we do not anticipate completing the steps necessary to sell these products in the United States until the middle of our 2003 fiscal year.
We were successful in the year ended June 30, 2002, in significantly increasing our penetration of Compex products in European markets. Although Italy remains our largest market for Compex, we substantially increased sales in Spain and made significant inroads in Germany. Overall, sales at Compex increased 40% in fiscal 2002 from 2001 and constituted approximately 34% of our overall revenue in fiscal 2002, up from 28% in fiscal 2001.
We also increased our focus in the United States on patient services and were successful in completing a greater percentage of rentals initiated by prescription through more focus on careful billing practices. The increased revenue from these practices in our direct billing division offset declines in our wholesale division caused by competition from lower-priced foreign products. Overall, our operations were not significantly affected by economic conditions after September 11, 2002 and we recorded healthy increases in revenue and net income for the year ended June 30, 2002.
3
Products
We offer a number of electrotherapy devices for rehabilitation, and chronic and acute pain management and, through our Swiss subsidiary Compex, electrical muscle stimulators to enhance muscle performance for sports training.
We have not significantly integrated the products offered in the United States and for export under the Rehabilicare name with the products we offer in Europe and for export under the Compex name. Compex, which generates most of its revenue from consumer products, offers and sells in Europe its own series of products for electromedical applications and does not currently market Rehabilicare products. Rehabilicare recently received 510(k) clearance to begin marketing one of Compexs consumer products for physical training in the United States and expects to introduce this product in test markets during the fiscal year ending June 30, 2003. All of these products involve electrotherapy, the use of current for therapeutic purposes, and involve similar technologies.
Although rehabilitation and pain management products sold primarily through physician prescription continue to account for the largest portion of our revenue, consumer products sold in Europe through our Compex subsidiary have accounted for an increasing percentage of our revenues during the past three years. Rehabilitation products accounted for approximately 20% of our revenue in fiscal 2002, 19% of revenue in fiscal 2001 and 20% of revenue in fiscal 2000. Pain management products accounted for approximately 20% of our revenue in fiscal 2002, 22% of revenue in fiscal 2001 and 24% of revenue in fiscal 2000, respectively. Consumer products, sold through our Compex subsidiary, accounted for approximately 27% of our revenue in fiscal 2002, 22% of revenue in fiscal 2001 and 21% of revenue in fiscal 2002. The balance of our revenue resulted from the sale of accessories and supplies used with treatment modalities.
We expect that our revenue from consumer products will continue to grow, both in absolute terms and in terms of the percentage of our overall product revenue, in future periods, particularly if we are successful in the introduction of the Compex Sport product in United States markets.
Products Sold in the United States and for Export under the Rehabilicare name.
Rehabilitation Products
We offer a variety of electrotherapy products in the United States for the rehabilitation market, including neuromuscular stimulators and pulsed direct current devices. These products consist of small, portable, battery-powered electrical pulse generators, which are connected by wires to electrodes placed on the skin.
Neuromuscular Electrical Stimulation (NMES) Devices. NMES devices are designed to facilitate faster recovery and function in diseased or injured muscles and other soft tissues. NMES has proven effective in producing controlled muscle contractions, which assist in increasing or maintaining the strength and mobility of a limb and preventing deterioration of muscle tissue. Common uses of NMES therapy include muscle re-education associated with knee injuries; relaxation of muscle spasms in the neck and back; reduction of swelling; reduction of spasticity in children; and increase in range of motion. Our NMES products include the NM III, which features 16 preset programs covering the most common applications, and the EMS+2, which includes a unique pulsed direct current waveform. Both devices are ideal for clinical or home use.
Pulsed Direct Current Devices (PDC). PDC devices utilize pulsed direct current to reduce pain and swelling, influence local blood circulation and increase range of motion. PDC is typically used post-operatively and for traumatic injuries. Our PDC products include the GV II, a high voltage device used primarily for sprains and strains. In addition, the Rehabilicare SPORTX® features both a PDC and TENS channel, and is used extensively in sports medicine, particularly by orthopedic surgeons, professional, college, and other organized athletic teams.
Ortho DX Electrotherapy System. Introduced in 1998, the Rehabilicare Ortho DX Electrotherapy System is designed for post-surgical knee rehabilitation and is comprised of a unique proprietary electromedical stimulator and electrode configuration. It combines both the PDC and NMS waveforms into one stimulator, allowing physicians and therapists to increase local blood circulation to address post-surgical swelling of the knee while simultaneously re-educating and strengthening key muscle groups in the leg. This innovative system reduces the post-surgical treatment time and therefore reduces costs while speeding the
4
recovery time for the patient. The Ortho DX is designed for ease of application and use in hospital settings, in clinics or at home.
Pain Management Products
We offer a wide variety of electrotherapy products under the Rehabilicare name for acute and chronic pain management. These include transcutaneous electrical nerve stimulators, interferential stimulators and iontophoresis devices.
Transcutaneous Electrical Nerve Stimulation Devices (TENS). TENS devices have been used as a non-narcotic alternative to drug therapy for the relief of chronic and acute pain for over 25 years. These devices are most frequently used to treat persistent conditions such as neck and low back pain. TENS has also been used in treating pain resulting from a variety of other conditions including postoperative pain, tendonitis, phantom limb pain, and childbirth. TENS devices generally reduce pain during treatment and the effects can continue for an extended period of time after use.
There are two theories that explain how TENS alleviates pain. The gate control theory states that the electrical impulses from TENS devices block or interrupt the neurological transmission of pain signals from the site of the trauma to the brain. A second theory suggests that the electrical impulses stimulate the production of enkephalins or endorphins, the bodys natural pain suppressing agents. Under either theory, TENS relieves pain without the undesirable side effects and physiological problems of prolonged drug use, including addiction, stupor, depression, disorientation, nausea, and ulcers.
During the year ended June 30, 2002, we consolidated our line of Rehabilicare TENS devices. Our current TENS line is focused on four different products. Our premier TENS unit, the ProMax, is a state-of-the-art device that we designed with input from both patients and clinicians and that has become our best selling TENS device. Our most recently introduced TENS device, the Maxima®, is a streamlined, easy to use TENS that is available exclusively for wholesale customers. We also offer a specialized TENS device, the NuWave®, for low back pain. A clinical trial conducted by the Pain Treatment Center of the University of Tennessee in 1990 concluded that the NuWave often proved beneficial in patients with post-laminectomy or peripheral neuralgic pain. According to this trial, the patients responded favorably to the NuWave even if they had not responded to other types of TENS therapy. The Maxima® II is a traditional TENS device with programming flexibility. This is sold primarily to the wholesale customer market.
We also manufacture and distribute in the United Kingdom a modified TENS unit, the BabiTENS®, for pain control during labor and childbirth. It is distributed directly to expectant mothers and currently through a large pharmacy chain in the United Kingdom. It is a widely accepted alternative to narcotic pain management. The use of a TENS device in the European Union does not require a doctors prescription, although a medical referral is normally required for third-party reimbursement.
Interferential Stimulation Devices. Interferential is another form of electrical stimulation commonly used in physical therapy. Our IF II interferential stimulator delivers a continuous high-energy output that provides deep tissue penetration directly into the affected area. The IF II is used to reduce pain associated with back problems, joint injuries, overuse injuries as well as many podiatric applications.
Distributed Products
Iontophoretic Drug Delivery System. In the United States, we market Iontophoretic Drug Delivery Systems manufactured by IOMED Corporation under the IOMED name to physicians, physical therapists, and other healthcare specialists treating acute and chronic pain. Iontophoretic delivery involves the use of mild electrical stimulation to enhance the delivery of a medication (usually a local anesthesia) through the electrode into tissue. Iontophoretic drug delivery is noninvasive and does not require the use of a needle or ingestion of medication.
5
Cervical and Lumbar Traction Devices. We also market in the United States The Saunders Cervical Hometrac® and The Saunders Lumbar Hometrac® devices manufactured by Saunders Medical to physicians, physical therapists, and other healthcare specialists treating neck and back pain. These traction devices use a handheld pump to produce varying pounds of traction to the cervical and lumbar areas of the spine. These devices provide easy, at-home traction and offer a cost-effective option to continuing clinical traction treatments.
Accessories and Supplies
Users of medical rehabilitation and pain management devices require various accessories and supplies. We sell self-adhesive and reusable electrode pads, disposable electrodes, leadwires, batteries, and a power pack that eliminates the need for batteries in some of our devices. We purchase all of our electrodes and accessories from outside suppliers. Accessories and supplies, including those provided separately to clinics with initial product rentals, accounted for approximately 33%, 37% and 35% of revenue in fiscal 2002, 2001 and 2000, respectively.
Products Sold in Europe and for Export by Compex SA
We acquired Compex SA, a designer, developer and marketer of home use electrotherapy products for the medical, sports and fitness markets in Europe, in July 1999. Compex, headquartered near Lausanne, Switzerland, was established in 1986. Compex accounted for $24.7 million or 34% of our revenue in fiscal 2002, $17.4 million or 28% of our revenue in fiscal 2001 and $16.5 million or 28% of our revenue in fiscal 2000. Compex sells products for three principal applications: clinical products for medical applications, consumer products for sport and fitness applications and consumer products for health and wellness applications.
Clinical Products. Although the line of clinical products offered by Compex in Europe is designed to perform many of the same rehabilitation and pain management functions as the products we market under the Rehabilicare name in the United States, the Compex products are larger (less portable) and each is designed to provide a full range of therapies rather than a single form of therapy. All of these products, although amenable to home use, are designed primarily for clinical use. Compex sells to medical markets in Switzerland, France and Italy but its products do not require prescriptions.
The Compex Micro offers the pain management modalities of TENS as well as endorphic modalities similar to pulsed galvanic or interferential and modalities to combat disuse atrophy similar to our neuromuscular stimulation devices. The Micro+ offers many of the same features as the Micro, plus modalities for capillarization and iontophoretic modalities. The Compex 2 adds to these features the fitness programs offered in the Compex Sport products and programmability and smart cards to store the results of each treatment. The Compex Theta-Sound adds to these clinical capabilities a unique ultrasound product that calculates body composition to maximize treatment efficacy. These clinical products accounted for sales of $4.1 million or 17% of Compexs sales in fiscal 2002, $2.4 million or 14% of Compexs sales in fiscal 2001 and $3.1 million or 19% of Compexs sales in fiscal 2000.
Sports and Fitness. Compex sells a line of products directly to athletes for strength training and for assisting in muscle recovery after strenuous workouts. These products, which are hand-held portable products, include a range of products that may be customized for both elite athletes and weekend warriors and are sold at sporting goods shops. The Compex Sport is the base product targeted for nonprofessional athletes and offers programs for endurance, strength training, resistance and recovery and increased capillarization. The Sport 3 combines the features of the Sport in a modernized case with additional modalities for pain management and recovery. The full featured Sport 400, Compexs newest sport product, offers all of the features of the Compex 2 clinical device and enhanced fitness programs for sport training for the serious athlete. Sport and fitness products accounted for sales of $19.3 million or 78% of Compexs sales in fiscal 2002, $13.7 million or 79% of Compexs sales in fiscal 2001, and $12.7 million of 73% of sales in fiscal 2000.
6
Health and Wellness. In October 2001, Compex introduced in Europe the Medi-Compex, an electrotherapy device targeted specifically for health and wellness to build muscle tone, reduce muscle pain and improve well-being. This product is targeted primarily to non-athletic markets for physiological appearance and aesthetics. It accounted for roughly 7.5% of Compexs sales.
Markets and Marketing. Compex markets its products through demonstrations at sport shops, attendance and demonstrations at major athletic events across Europe and through product endorsements by Olympic and other top athletes and teams.
In France, Switzerland, Germany and Spain, Compex sells its products directly or through subsidiary corporations. In Italy, products are sold through an exclusive distribution arrangement with Filsport Assistance S.r.l. Filsport Assistance S.r.l. accounted for 44% of Compexs sales in fiscal 2002 and 51 percent in fiscal 2001. This represents 14% and 13% of Rehabilicares consolidated revenue in fiscal 2002 and 2001, respectively. If this distribution arrangement with Filsport Assistance S.r.l. were to end, it would have a material adverse impact on the revenue of Compex.
In April 2002, we received clearance from the Food and Drug Administration (FDA) to market the Compex® Sport muscle stimulator over-the-counter in the United States. We plan to replicate in the United States the successful marketing strategy that Compex has developed in Europe. The actual product launch is expected to occur during the quarter ending December 31, 2002 and contribute to revenue during the last half of fiscal 2003.
Sales and Marketing
We distribute our products in the United States both on a direct basis to healthcare providers and their patients and on a wholesale basis to home healthcare dealers. Our products are currently sold only on prescription in the United States. Accordingly, decisions to use our products are normally made by physical therapists, athletic trainers, occupational therapists, podiatrists, chiropractors, neurologists, dentists, physiatrists, general practitioners and orthopedic surgeons.
Direct Distribution
Historically, we had approached healthcare decision makers through a network of home healthcare and specialty equipment dealers. Since the early 1990s however, like most of the industry, we have emphasized direct rentals and sales to patients through healthcare providers and third-party payors rather than through dealers. In such direct rentals and sales, we make consignment inventory available at treating clinics and other dispensing locations. When a treating clinician determines that a specific device is beneficial to a patient, a physicians prescription is obtained and the patient is trained in the use of the device. The product is then taken home by the patient for in-home therapy.
We maintain a nationwide network of independent and employee sales representatives for our direct distribution activities who devote varying portions of their time to Rehabilicare products. As of June 30, 2002, our direct sales force consisted of 130 representatives. Our retail sales force calls on about 9,500 active accounts, including physical and occupational therapy clinics, orthopedic groups, sports medicine practices, and other providers of our products and the products of our competitors.
Our billing and support operations for the direct distribution business are located in Tampa, Florida. These operations include (1) distribution support staff that provides next day service of products and supplies to providers and patients; (2) billing and collecting staff that work with physicians, clinicians and reimbursement entities to ensure prompt and accurate billing and collection of sales and rental fees for our products; (3) a telemarketing sales staff which follows up with patients to ensure that they have adequate product and supplies
7
to meet their needs; and (4) patient care personnel that assist patients in the purchase and reimbursement process.
To supplement the assistance offered by the Tampa sales support operation, we also employ clinicians who communicate with patients by phone from a clinical perspective and respond to calls from patients to ensure products are working and used properly. This department then reports to the prescribing clinician, allowing the clinician to contact the patient to alter therapy, as appropriate.
Wholesale and International
Our Rehabilicare products are also sold on a nonexclusive basis to approximately 200 home healthcare and durable medical equipment (DME) dealers. These dealers sell or rent our products to individual users who are referred by a physician, physical therapist, or other medical professional. Wholesale sales amounted to 5% of our revenue in fiscal 2002.
In addition to our sales through Compex, we sell our Rehabilicare products internationally through foreign distributors and our majority-owned subsidiary, Rehabilicare (UK) Ltd., a subsidiary formed in February 1999 that acquired the business of one of our distributors. Although most of our revenue in the United Kingdom consisted of refurbishing our Babi-TENS units for a large pharmacy chain, the relationship with that pharmacy chain declined during fiscal 2002 and will end in fiscal 2003. We have therefore established a marketing arrangement with another company for our BabiTENS product. We nevertheless expect that sales through Rehabilicare (UK) Ltd. will decline after termination of our current contractual relationship with the pharmacy chain.
New Product Development
We maintain separate development staff in the United States to develop new forms of our rehabilitation and pain management products and research and development staff at Compex to develop new versions and new products for the Compex product line. During the past year, our Rehabilicare development staff has focused on developing pain management devices using digital solid state electronics that may be manufactured at a reduced cost. In September 2001, we introduced the ProMax, a new fully-digital version of TENS product that will replace the Max III product.
The Compex research and development staff have focused both on introducing new versions of existing products with enhanced features and on developing products that expand the treatment modalities that Compex offers. During fiscal 2002, Compex completed and introduced the Medi-Compex, a new product designed expressly for use in muscle toning to penetrate a new market segment health and well-being. Compex also introduced the Sport 400, its most technologically advanced stimulation unit, for use in the professional sport training market. In the clinical market, Compex introduced the Theta-Sound, a new ultrasound device that allows calibration of the intensity and form of the ultrasound beam based on patient body composition to maximize therapeutic effect. Compex is currently working on several additional products for each of these three markets.
8
Competition
Rehabilicare Products
The market for electrotherapy neuromuscular stimulation and pain management products in the United States is relatively mature and discrete. Although several other companies in the U.S. currently manufacture and distribute these devices, we believe that our principal competitor is Empi, Inc. For sales through dealers, as opposed to direct sales, there is also substantial and increasing competition from distributors of low cost TENS units manufactured by foreign entities. We compete in these markets primarily on the basis of the variety and quality of our product offerings, marketing and distribution presence and service. The electrotherapy rehabilitation market for modalities other than NMS, such as interferential, pulsed galvanic, and microcurrent, is more fragmented and more difficult to define. We believe that our ability to offer all of these modalities is in contrast to the focus of our competitors. We further believe that there are no dominant competitors for these other modalities and that the number of modalities we offer, together with the distinctive features of our products, allow us to compete favorably in this market.
Compex Products
Compex products compete in Europe both in the markets for clinical electrotherapy and in the consumer markets for sport and fitness products and for health and wellness products. As in the United States, the market for clinical products is relatively mature and Compexs products compete in these markets primarily on the basis of breadth of features, flexibility, portability and cost. In contrast, the consumer markets for sport and fitness and health and wellness products are less developed and Compexs products are, in many instances, the first products for these uses. Although Compexs consumer products are well known and marketed currently in six European countries, as they become more accepted they also face competition from numerous new market entrants. Most of these new entrants tend to be smaller companies and the degree of competition they present varies considerably by each individual country. Nevertheless, Compexs fitness products have been subject to increasing competition on the basis of price in a number of these countries. Compex competes in part with these new entrants by continually enhancing its products to offer new features and by reducing cost on older featured products. We believe that Compex also competes favorably on the basis of the size of its product line, higher quality of its products and the range of prices at which its products are offered.
Manufacturing and Sources of Supply
Our U.S. electrotherapy devices are manufactured at our headquarters and manufacturing facility in New Brighton, Minnesota. Manufacturing operations consist primarily of installing electronic components and materials onto printed circuit boards and assembling them into the final product. To maximize quality and reliability and decrease size and weight, most of our products incorporate surface mount technology and we use machinery that automates surface mounts and through-hole circuit board manufacturing.
Some Compex SA products incorporate components manufactured in other countries that are shipped to a Swiss contracted engineering company. Other products are manufactured in France by another company. Compex requires the contract manufacturers to assemble Compex products using strict quality requirements, and technology specifications that it supplies.
Our electronic devices involve electromechanical assemblies and proprietary electronic circuitry. Most of the raw materials and manufactured components used in our products are available from a number of different suppliers. We maintain multiple sources of supply for most significant items and believe that alternative sources could be developed, if required, for present single supply sources without a material disruption of our operations.
9
Patents and Trademarks
Because we believe that patent protection does not offer a significant competitive advantage in the marketplace for electrotherapy devices, we have not pursued patent protection on the features of most of our products. During the past two fiscal years, we have submitted several more patent applications for approval, which remain pending. One of the companies that we acquired maintained a more aggressive approach to patent protection and the majority of its products are covered by more than 25 U.S. and Canadian patents. We may also apply for additional protection for some of the features of the products developed by Compex. In the absence of patent protection, we rely on trade secrets, know-how and continuing technological innovation to enhance our competitive position. We do, however, maintain trademark registration for all of our branded product names.
We believe that we own or have the right to use all proprietary technology necessary to manufacture and market our current products and those under development. We have no knowledge that we are infringing upon any patents held by others.
Government Regulation
The medical devices that we manufacture and market are subject to regulation by the Food and Drug Administration (the FDA) and, in some instances, by foreign governments. Under the Federal Food, Drug and Cosmetic Act and regulations issued by the FDA under that act, we must comply with controls that regulate the testing, manufacturing, packaging, and marketing of our medical devices. This system of regulation creates three classifications for medical devices, each of which is subject to different levels of regulatory control, with Class I being the least stringent and Class III being subject to the most control. Class III devices, which are life supporting or life sustaining, or are of substantial importance in preventing impairment of human health, are generally subject to a clinical evaluation program before receiving premarket approval from the FDA for commercial distribution. Class II devices are subject in some cases to performance standards which are typically developed through the joint efforts of the FDA and manufacturers but they do not require clinical evaluation and premarket approval by the FDA. Performance standards for most Class II devices, including our medical products, have not been adopted so only Class I controls apply. Class I devices are subject only to general controls, such as compliance with labeling and record-keeping regulations. We believe that all our currently marketed products are Class II products under this classification system and that they do not require clinical evaluation and premarket approval prior to commercial distribution.
If a new device is substantially equivalent to a device that was in commercial distribution before 1976 and has been continuously marketed since 1976, premarket approval requirements are satisfied through a 510(k) premarket notification submission under which the applicant provides product information supporting its claim of substantial equivalence. This regulatory review typically takes from three to twelve months. Because TENS and NMS devices were marketed prior to 1976, all design enhancements since 1976 requiring regulatory approval have been marketed under this less burdensome form of FDA procedure.
As a manufacturer of medical devices, we are also subject to regulation by the FDA of our manufacturing processes and facilities under the FDAs QSR requirements (formerly Good Manufacturing Practices) and other similar regulations. These regulations require that we manufacture our products and maintain documents in a prescribed manner with respect to manufacturing, testing and control activities. We believe that our manufacturing and quality control procedures substantially conform to the requirements of the FDA regulations. Our products are also subject to laws and regulation in foreign countries.
The FDA and various state agencies also regulate the labeling of our medical devices, including any promotional activities sponsored or marketing materials distributed by us or on our behalf. While the FDA cannot prohibit a licensed health care professional from using a device for purposes other than indicated in its labeling (i.e., an off-label use), if the FDA determines that a manufacturer or seller is engaged in off-label marketing of a product subject to FDA regulations, the FDA may take administrative, civil or criminal actions against the manufacturer or seller. The regulations of state agencies with respect to the advertisement and promotion of medical devices may be even more restrictive.
Reimbursement
Governmental and other efforts to reduce healthcare spending have affected, and will continue to affect, our operating results. The cost of a significant portion of medical care in the United States is funded by
10
government and private insurance programs, such as Medicare, Medicaid, health maintenance organizations, and private insurers, including Blue Cross/Blue Shield plans. Government imposed limits on reimbursement of hospitals and other healthcare providers have significantly curtailed their spending budgets. Under certain government insurance programs, a healthcare provider is reimbursed a fixed sum for services rendered in treating a patient, regardless of the actual charge for such treatment. Private and third-party reimbursement plans are also developing increasingly sophisticated methods of controlling healthcare costs through redesign of benefits and exploration of more cost-effective methods of delivering healthcare. In general, these government and private cost-containment measures have caused healthcare providers to be more selective in the purchase of medical products.
Under most third-party reimbursement plans, the coverage of an item or service and the amount of payment that will be made are separate decisions. Efforts to reduce or control healthcare spending are likely to limit both the coverage of certain medical devices, especially newly approved products, and the amount of payment that will be allowed. Restrictions on coverage and payment of our products by third-party payors could have an adverse impact on our operations. We attempt to establish relationships with such payors to assure coverage of our products and make the timing and extent of reimbursement more predictable.
The Health Care Financing Administration (HCFA), the federal agency which determines Medicare reimbursement levels, recently announced a reduction in the amounts patients will be reimbursed for use of TENS devices. Although Medicare reimbursement has historically constituted only a small portion of our revenue, private insurance programs often follow HCFA in reducing reimbursement rates. If the HCFA reductions are implemented and private insurance programs take similar measures, our revenue and operations would be adversely affected.
In addition to establishing the rates of reimbursement, HCFA and the agencies that administer Medicare reimbursement require compliance with a detailed set of regulations and forms as a prerequisite to reimbursement. Failure, or alleged failure, to comply with these regulations can result in administrative action and civil action under whistleblower statutes. We were the subject of a whistleblower suit in 1999 that we settled with the United States Government by payment of $1,588,510. As part of this settlement, we also entered into a five-year corporate integrity agreement with the Office of the Inspector General. The corporate integrity agreement requires that, to the extent that we obtain Medicare reimbursement in the future, our operations will be subject to audit and close scrutiny by federal regulatory agencies.
Employees
As of June 30, 2002, we had 278 full-time employees in the U.S. This includes 131 employees in sales and marketing, 7 in research and development, 51 in manufacturing, and 89 in finance and administration. Geographically, we had 92 employees in our New Brighton facility, 150 employees in Tampa and 36 employees in various regional U.S. field locations.
As of June 30, 2002, we had 92 full-time international employees. This includes 43 in sales and marketing, 10 in research and development, 17 in operations, and 22 in finance and administration. Geographically, our international employees include 52 in Switzerland, 21 in France, 9 in Germany, 10 in Spain and 4 in the United Kingdom.
Our employees are not represented by any collective bargaining organization and we have never experienced a work stoppage. We believe that our relations with our employees are satisfactory.
Item 2. Properties
Our corporate headquarters are located in a 30,000 square foot facility in New Brighton, Minnesota, a suburb of St. Paul, Minnesota. This facility houses all of our corporate activities including administration, finance, sales and marketing, research and development, and manufacturing. We own this facility.
We entered into a 10-year lease effective June 1, 1999 for 26,000 square feet of office space in Tampa, Florida for our direct sales, customer service, patient support and billing and collection activities.
11
We currently lease four facilities in Europe that total approximately 7,600 square feet of leased space. These leases range in duration from one to three years and are all renewable.
We believe that our headquarters and direct billing facilities provide adequate space for our administrative, billing and support operations in the United States for the foreseeable future. We also believe that our current facilities near Lausanne, Switzerland are adequate for our European administrative operations for the coming year. We believe that additional leasehold space is currently readily available in all jurisdictions at favorable rates.
Item 3. Legal Proceedings.
In late January 2001, we were served with documents in connection with a product liability case brought in the California Superior Court for Solano County. Although we had no record of the proceedings, the action had progressed to the entry of a default judgment on January 11, 2001. We appealed the default judgment to the California Court of Appeals in March 2001. On May 10, 2002, the appeals court overturned the default judgment holding that there was no valid complaint against us.
From time to time, we have also been a party to other claims, legal actions and complaints arising in the ordinary course of our business. We do not believe that the resolution of such matters has had or will have a material impact on our results of operations or financial position.
Item 4. Submission of Matters to a Vote of Security Holders.
There were no matters submitted to a vote of our shareholders during the quarter ended June 30, 2002.
12
PART II
Item 5. Market for Common Equity and Related Stockholder Matters.
Our shares are traded on The Nasdaq Stock Market under the symbol REHB. The table below sets forth the high and low closing sale prices of our common stock for the periods indicated, as quoted by Nasdaq:
High | Low | ||||||||
Fiscal year ended June 30, 2002 |
|||||||||
First Quarter |
$ | 3.450 | $ | 2.270 | |||||
Second Quarter |
5.150 | 2.790 | |||||||
Third Quarter |
5.450 | 4.250 | |||||||
Fourth Quarter |
6.490 | 4.270 |
High | Low | ||||||||
Fiscal year ended June 30, 2001 |
|||||||||
First Quarter |
$ | 3.188 | $ | 2.438 | |||||
Second Quarter |
2.969 | 1.969 | |||||||
Third Quarter |
3.375 | 2.375 | |||||||
Fourth Quarter |
3.600 | 2.563 |
The last sale price reported by Nasdaq on September 16, 2002 was $3.98 per share. As of September 16, 2002, there were approximately 785 shareholders of record (not including beneficial holders) and we estimate there were approximately 3,000 beneficial holders.
We have never declared or paid a cash dividend on our common stock. We presently intend to retain all earnings for use in the operation and expansion of our business and therefore do not anticipate paying any cash dividends in the foreseeable future.
Item 6. Selected Financial Data.
For the Years Ended June 30, | |||||||||||||||||||||
2002 | 2001 | 2000 | 1999 | 1998 | |||||||||||||||||
Operating results - |
|||||||||||||||||||||
Revenue |
$ | 72,506,677 | $ | 62,957,415 | $ | 59,574,612 | $ | 41,795,373 | $ | 33,812,453 | |||||||||||
Gross profit |
48,972,916 | 43,245,085 | 41,337,561 | 29,847,069 | 22,676,520 | ||||||||||||||||
Net income (loss) |
4,942,010 | 3,319,989 | 2,202,777 | 2,859,834 | (1,008,683 | ) | |||||||||||||||
Per common share - |
|||||||||||||||||||||
Net income (loss) |
$ | .44 | $ | .31 | $ | .21 | $ | .27 | $ | (.10 | ) | ||||||||||
Financial data/other - |
|||||||||||||||||||||
Cash |
$ | 2,086,650 | $ | 759,611 | $ | 2,227,352 | $ | 561,207 | $ | 919,765 | |||||||||||
Working capital |
25,777,799 | 22,391,874 | 21,495,832 | 21,547,312 | 19,204,614 | ||||||||||||||||
Total assets |
57,477,736 | 51,495,871 | 52,707,962 | 35,699,714 | 27,060,358 | ||||||||||||||||
Shareholders Equity |
35,281,190 | 28,459,216 | 25,269,554 | 23,053,309 | 20,091,230 | ||||||||||||||||
Long-term obligations |
6,455,209 | 10,433,542 | 13,662,792 | 4,066,914 | 3,299,705 | ||||||||||||||||
13
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Overview
We discuss the factors that significantly affected our financial results and our financial condition in this Managements Discussion and Analysis of Financial Condition and Results of Operations. For a more complete understanding of these factors, you should also review our consolidated balance sheets at June 30, 2001 and June 30, 2002, our consolidated statements of operations, statements of shareholders equity and statement of cash flows for the three years ended June 30, 2002, and the notes to those financial statements. These financial statements and the report of Ernst & Young LLP on our financial statements are included at Item 8 of this Form 10-K.
Critical Accounting Policies
We prepare our financial statements in accordance with generally accepted accounting principles as in effect in the United States. Nevertheless, the preparation of these financial statements requires that we make estimates and judgments that affect the reported amounts of our assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We base these estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances. It is our policy to evaluate and update these estimates on an ongoing basis. The judgments and policies that we believe would have the most significant impact on the presentation of our financial position and results are as follows:
Revenue Recognition and Provisions for Credit Allowances and Returns. In our retail electrotherapy business, we recognize revenue upon notification from a health care provider that equipment has been prescribed and provided to a patient and approved by the patient or his/her insurance provider. Many providers reimburse at rates which differ from our invoice rate based on contracts, buying agreements or negotiated rate adjustments. In addition, patients sometimes return units after initial acceptance when they determine that their responsibilities for co-payments, deductibles or other charges is more than expected. We provide for these credit allowances and returns by recognizing only a portion of the invoiced amount and by recording such amount as part of the reserve for uncollectible accounts receivable. We estimate the amount of this provision for credit allowances and returns based on our historical experience with the various reimbursement entities, any recent notifications of changes in reimbursement rates and our historic rates of product returns. Possible changes in the number of units returned by patients or the rates of reimbursement could cause this provision for credit allowances and the reserve for uncollectible accounts to be inadequate. | |||
Reserve for Uncollectible Accounts Receivable. Managing our accounts receivable represents one of our biggest business challenges. The process of determining what products will be reimbursed by third party payors and the amounts that they will reimburse is very complex and the reimbursement environment is constantly changing. We maintain a reserve for uncollectible receivables, and provide for additions to the reserve, to account for the risk of nonpayment. We set the amount of the reserve, and adjust the reserve at the end of each reporting period, based on a number of factors, including historical rates of collection, trends in the historical rates of collection and current relationships and experience with insurance companies or other third party payors. If the rates of collection of past-due receivables recorded for previous fiscal periods changes, or if there is a trend in the rates of collection on those receivables, we may be required to change the rate at which we provide for additions to the reserve. Such a change, even though small in absolute terms, can significantly affect financial performance in current periods. A change in the rates of our collection can result from a number of factors, including turnover in personnel, changes in the reimbursement policies or practices of payors, or changes in industry rates of reimbursement. Further, the reserve may be affected by significant charge-offs if a related group of receivables become doubtful. Accordingly, the provision for uncollectible accounts recorded in the income statement has fluctuated and may continue to fluctuate significantly from quarter to quarter as such trends change. | |||
Carrying Value of Inventory. We maintain a large balance of electrotherapy products on consignment at clinics and other health care providers that are not under out control. In the course of our business, some of this product is lost. Although we have the right in most cases to seek reimbursement for the |
14
lost product from our sales representatives or the health care providers, in some instances we forgo that right in order to maintain favorable relationships. We maintain a reserve for the amount of consignment inventory that may be lost based on our experience as developed through periodic field audits. We cannot be certain that future rates of product loss will be consistent with our historical experience and we could be required to increase the rate at which we provide for such lost inventory, thus adversely affecting our operating results. | |||
Carrying Value of Intangible Assets. We had a balance of intangible assets of approximately $11 million at June 30, 2002, most of which constituted goodwill and the value of acquired technology, from several acquisitions. We are required to charge-off the carrying value of identifiable intangibles, long-lived assets and related goodwill to the extent it may not be recoverable. We annually assess the impairment of identifiable intangibles, long lived assets and related goodwill or whenever events or changes in circumstances indicate the carrying value may not be recoverable. Factors we consider important which could trigger an impairment review include the following: |
| significant under-performance relative to expected historical or projected future operating results; | ||
| significant changes in the manner of use of the acquired assets or our overall business strategy; | ||
| significant negative industry or economic trends; | ||
| significant decline in our stock price for a sustained period and our market capitalization relative to net book value. |
If we determine that the carrying value of intangibles, long-lived assets and related goodwill might not be recoverable based upon the existence of one or more of the above indicators of impairment, we would measure any impairment based on a projected discounted cash flow method using a discount rate we determine to be commensurate with the risk inherent in our current business model. |
15
Results of Operations
The following table sets forth information from the statements of operations as a percentage of revenue for the periods indicated:
Year Ended June 30, | |||||||||||||||
2002 | 2001 | 2000 | |||||||||||||
Net sales and rental revenue |
100.0 | % | 100.0 | % | 100.0 | % | |||||||||
Cost of sales and rentals |
32.5 | 31.3 | 30.6 | ||||||||||||
Gross profit |
67.5 | 68.7 | 69.4 | ||||||||||||
Operating expenses |
|||||||||||||||
Selling, general and administrative |
52.0 | 54.5 | 55.4 | ||||||||||||
Research and development |
2.9 | 3.0 | 2.2 | ||||||||||||
Medicare settlement expense |
| | 3.5 | ||||||||||||
Total operating expenses |
54.9 | 57.5 | 61.1 | ||||||||||||
Income from operations |
12.6 | 11.2 | 8.3 | ||||||||||||
Other expense, net |
0.9 | 1.9 | 1.0 | ||||||||||||
Income tax provision |
4.9 | 4.0 | 3.6 | ||||||||||||
Net income |
6.8 | % | 5.3 | % | 3.7 | % | |||||||||
Comparison of Year Ended June 30, 2002 to Year Ended June 30, 2001
Our revenue increased 15% from $62,957,000 in fiscal 2001 to $72,507,000 in fiscal 2002. The largest component of this increase was from our Compex operation, where revenue increased 42% in fiscal 2002 compared to fiscal 2001. Although Compexs revenue increase resulted from volume increases in all markets, the most significant improvements occurred in Spain, where we were successful in introducing the Compex product line in a major retail chain, and to a lesser extent in Germany. Compex revenue was also favorably impacted by improvements in the exchange ratio of the Euro versus the dollar. Revenue from our U.S. operations increased 5% in fiscal 2002 compared to the same period in fiscal 2001. Increases in revenue from direct rentals or sales to patients of 10% resulted primarily from increased sales of supplies, a portion of which was due to price increases. Those increases were offset by declines in sales to medical product dealers and distributors as many of them converted some of their purchases to lower priced, generally imported units.
Our gross profit as a percentage of revenue declined slightly to 67.5% in fiscal 2002 compared to 68.7% of revenue for fiscal 2001. In general, sales of Compexs consumer products carry lower margins than sale of products for medical applications and Compex has been increasing its sales to retail sports stores (at wholesale prices) and deemphasizing direct to consumer sales (at retail prices). Accordingly, the decline in the gross margin percentage resulted from continued growth of Compex revenue as a percent of total revenue and further reductions in the Compex gross margin percentage as a result of changes in product mix toward lower price sport and fitness products. We expect overall margins to stabilize and continue in the mid to upper sixties.
16
Our selling, general and administrative expenses increased 10% to $37,695,000 in fiscal 2002 from $34,337,000 in fiscal 2001. As a percentage of revenue, those expenses declined to 52% in fiscal 2002 from 55% in fiscal 2001. The decline as a percentage of revenue in fiscal 2002 resulted primarily from Compex, where revenue increased faster than expenses as investments for infrastructure in newer markets made in 2001 began generating significant revenue in 2002. Part of the decline also resulted from a change in accounting principles relating to the amortization of intangibles. Amortization of goodwill was discontinued at the beginning of fiscal 2002 in accordance with FAS 141. Amortization of goodwill was $834,000 in fiscal 2001. The declines were offset by $563,000 of administrative expense incurred in connection with a severance package to our former chief executive officer. After adjusting for this expense, and for the effect of discontinued amortization of goodwill our selling, general and administrative expense as a percentage of revenue was relatively constant from fiscal 2001 to fiscal 2002.
Research and development expenses increased 11% to $2,090,000 in fiscal 2002 compared to $1,886,000 during the same period in fiscal 2001. This increase reflects the cost of new product development activities both in the U.S. and Compex operations. Our most significant project in the U.S. was the new Promax TENS unit for which production started in October 2001. In Europe, four new products were introduced during fiscal 2002. We anticipate that research and development expenses will remain relatively constant as a percentage of revenue in future periods.
Our interest expense decreased 47% from $1,277,000 for fiscal 2001, to $675,000 for fiscal 2002. The decrease resulted from lower interest rates and overall lower borrowings under our credit facility. We expect interest expense to continue to decline with the lower overall balance of our indebtedness.
The provision for income taxes was 42% for fiscal 2002 compared to 43% in fiscal 2001. We operate in various countries in Europe as well as the United States. Some countries have higher tax rates than the United States as well as different rules on the deductibility of expenses and the availability of credits for taxes paid to other jurisdictions. We believe that 42% is a reasonable estimate of the effective rate for fiscal 2002 based on most recent estimates of tax liabilities in the U.S. and in the various European tax authorities for the entire fiscal year. The Internal Revenue Service has recently completed an examination of our federal income tax returns for the years ended June 30, 1997 and 1998 and has proposed adjustments pursuant to such audit, most of which relate to the timing of revenue or expense recognition. We have filed a formal appeal of certain proposed adjustments and believe its provision for income taxes and related reserves are adequate.
As a result of all the above activity, our net income increased from $3,320,000 for fiscal 2001 to $4,942,000 for fiscal 2002. Diluted earnings per share increased from $.31 in fiscal 2001 to $.44 in fiscal 2002.
Comparison of Year Ended June 30, 2001 to Year Ended June 30, 2000
Our revenue increased 6% to $62,957,000 in fiscal 2001 from $59,575,000 in fiscal 2000. This increase was primarily attributable to United States operations where revenue increased 6% in fiscal 2001 over the same period in fiscal 2000. Our revenue in fiscal 2001 was adversely affected by negative publicity from a whistleblower lawsuit disclosed in fiscal 2000. Our Compex operations also contributed to the increased revenue, accounting for $17,416,000 of revenue in fiscal 2001, compared to $16,463,000 in fiscal 2000. Although our Compex operations grew, revenue from Compex was lower than expected in fiscal 2001 due to the effects of a strengthening U.S. dollar against European currencies, to competitive pressures and to slower than anticipated orders from Compexs Italian distributor.
Our gross profit was 68.7% of revenue for fiscal 2001, compared with 69.4% of revenue for fiscal 2000. Cost of sales in fiscal 2000 included a one-time charge of $645,000 related to the step-up in basis of inventory recorded in connection with the Compex acquisition. Without that charge, gross profit would have been 70.5% of revenue for fiscal 2000. The reduced gross profit in fiscal 2001 resulted primarily from increased focus on sales of Compex sport products at wholesale prices to retail store outlets, rather than direct to consumers at retail prices.
Our Selling, general and administrative expenses increased slightly to $34,337,000 in fiscal 2001 from $32,986,000 in fiscal 2000. As a percentage of revenue, selling, general and administrative expenses declined to 54% in fiscal 2001 from 55% in fiscal 2000. The reductions as a percent of revenue reflect lower selling expenses related to the Compex retail sales strategy and certain economies of scale.
17
Our research and development expenses increased 44% to $1,886,000 in fiscal 2001, from $1,311,000 in fiscal 2000. This increase reflects expanded new product development activities both in the U.S., particularly related to the ProMax product which was introduced in September 2001, and in Europe where one new sport product was introduced in April 2001.
Our interest expense decreased 20% from $1,600,000 for fiscal 2000, to $1,277,000 for fiscal 2001. The decrease resulted from slightly lower interest rates and lower outstanding borrowings under our credit facility.
The provision for income taxes for fiscal 2001 was 43% compared to 49% in fiscal 2000. The effective tax rate for fiscal 2000 before the impact of the Medicare lawsuit settlement expense, which was higher due to the non-deductibility of the majority of the settlement costs, was 42%.
As a result of all the above activity, net income increased from $2,203,000 for fiscal 2000 to $3,320,000 for fiscal 2001. Diluted earnings per share increased from $.21 in fiscal 2000 to $.31 in fiscal 2001.
Liquidity and Capital Resources
For the fiscal year ended June 30, 2002, our operations provided cash of $4,874,000, mainly from net income of $4,942,000 plus depreciation and amortization and less the net increase in current assets. Prepaid expenses declined due to lower value added tax prepayments by Compex. Accounts receivable increased $4,079,000, as a result higher sales by Compex and a decision by its major customer to pay in accordance with normal terms rather than making early payments to obtain a cash discount. The decrease in accounts payable relates to timing differences and the payment of year-end accruals.
We used $819,000 in investing activities in fiscal 2002 for net purchases of property and equipment, including clinical and rental equipment.
Our financing activities used $3,472,000 of cash during fiscal 2002, mainly for the repayment of $3,888,000 of long-term debt under our $20,000,000 credit facility. These repayments included a voluntary payment of $800,000 from excess cash that was in addition to the required payments under the loan agreement. At June 30, 2002, a total of $7,297,000 is outstanding under this facility. This credit facility has a maturity date of June 30, 2004, at which time all outstanding borrowings are to be repaid. We expect that all or substantially all of the borrowings under this credit facility will be repaid prior to the maturity date. If any borrowings remain outstanding at maturity, we believe that the agreement could be extended with the current financial institution or that another facility could be put in place on favorable terms.
We currently have no material commitment for capital expenditures. We expect, however, to invest in sales and marketing, and in inventory and infrastructure, over the following twelve months to introduce Compex sport products to the United States markets. We intend to start this process in a single state and to invest more based on experience in that market.
We believe that available cash and borrowings under our credit line will be adequate to fund cash requirements for the current fiscal year and the foreseeable future.
Item 7a. Quantitative and Qualitative Disclosures About Market Risk
During the year ended June 30, 2002, our revenue originating outside the U.S. was 35.7% of total revenue, substantially all of which was denominated in the local functional currency. Currently, we do not employ currency hedging strategies to reduce the risks associated with the fluctuation of foreign currency exchange rates.
Our international business is subject to risks typical of an international business, including, but not limited to: differing economic conditions, changes in political climate, differing tax structures, other regulations and restrictions, and foreign exchange rate volatility. Accordingly, our future results could be materially adversely impacted by changes in these or other factors.
18
We are exposed to market risk from changes in the interest rates on certain outstanding debt. The outstanding loan balance under our $20 million credit facility bears interest at a variable rate based on the banks prime rate or LIBOR. Based on the average outstanding bank debt for fiscal 2002, a 100 basis point change in interest rates would not change interest expense by a material amount.
Item 8. Financial Statements.
Financial Statement Index
Schedule | Page | |||
Report of Ernst & Young LLP |
20 | |||
Consolidated Balance Sheets as of June 30, 2002 and 2001 |
21 | |||
Consolidated Statements of Operations for the years ended June 30, 2002, 2001 and 2000 |
22 | |||
Consolidated
Statements of Changes in Stockholders Equity for the years
ended June 30, 2002, 2001 and 2000 |
23 | |||
Consolidated Statements of Cash Flows for the years ended June 30, 2002, 2001 and 2000 |
24 | |||
Notes to Consolidated Financial Statements |
25-37 |
19
Report of Independent Auditors
To the Board of Directors and
Stockholders of Rehabilicare Inc.
We have audited the accompanying consolidated balance sheets of Rehabilicare Inc. as of June 30, 2002 and 2001 and the related consolidated statements of operations, stockholders equity, and cash flows for each of the three years in the period ended June 30, 2002. Our audits also included the financial statement schedule listed in the index at Item 15(a). These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Rehabilicare Inc. at June 30, 2002 and 2001 and the consolidated results of its operations and its cash flows for each of the three years in the period ended June 30, 2002, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
As discussed in Note 1 to the consolidated financial statements, the Company changed its method of accounting for goodwill to conform to the statement of Financial Accounting Standards No. 142 effective July 1, 2001.
/s/ Ernst & Young LLP
Minneapolis, Minnesota
August 23, 2002
20
REHABILICARE INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30
2002 | 2001 | |||||||||||
ASSETS |
||||||||||||
Current Assets: |
||||||||||||
Cash and cash equivalents |
$ | 2,086,650 | $ | 759,611 | ||||||||
Receivables, less reserves of $12,891,864 and $11,141,407 |
23,629,117 | 18,998,132 | ||||||||||
Inventories - |
||||||||||||
Raw materials |
2,368,203 | 2,039,665 | ||||||||||
Work in process |
80,265 | 55,895 | ||||||||||
Finished goods |
6,522,790 | 6,552,155 | ||||||||||
Deferred tax assets |
4,655,631 | 4,075,317 | ||||||||||
Prepaid expenses |
1,641,378 | 2,156,646 | ||||||||||
Total current assets |
40,984,034 | 34,637,421 | ||||||||||
Property, plant and equipment, net |
4,679,778 | 5,025,969 | ||||||||||
Goodwill,
net |
9,833,090 | 9,833,090 | ||||||||||
Other
intangible assets, net |
1,150,652 | 1,417,671 | ||||||||||
Deferred tax assets |
702,567 | 460,985 | ||||||||||
Other assets |
127,615 | 120,735 | ||||||||||
$ | 57,477,736 | $ | 51,495,871 | |||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
Current Liabilities: |
||||||||||||
Current maturities of long-term debt |
$ | 2,512,446 | $ | 2,430,173 | ||||||||
Accounts payable |
3,312,767 | 3,977,308 | ||||||||||
Accrued liabilities - |
||||||||||||
Payroll |
607,409 | 787,314 | ||||||||||
Commissions |
437,530 | 338,491 | ||||||||||
Income taxes |
2,670,766 | 1,631,710 | ||||||||||
Other |
5,656,988 | 3,080,551 | ||||||||||
Total current liabilities |
15,197,906 | 12,245,547 | ||||||||||
Long-Term Liabilities: |
||||||||||||
Long term-debt |
6,463,538 | 10,433,542 | ||||||||||
Deferred tax liabilities |
535,102 | 357,566 | ||||||||||
Total liabilities |
22,196,546 | 23,036,655 | ||||||||||
Stockholders Equity: |
||||||||||||
Common
stock, $.10 par value: 30,000,000 shares authorized; issued and outstanding 10,922,618 and 10,792,060 shares, respectively |
1,092,262 | 1,079,206 | ||||||||||
Preferred
stock, no par value: 5,000,000 shares authorized; none issued and outstanding |
| | ||||||||||
Additional paid-in capital |
21,564,096 | 21,420,378 | ||||||||||
Less note receivable from officer/stockholder |
| (189,417 | ) | |||||||||
Unearned compensation on restricted stock |
(77,813 | ) | (186,563 | ) | ||||||||
Accumulated other non-owner changes in equity |
735,564 | (689,459 | ) | |||||||||
Retained earnings |
11,967,081 | 7,025,071 | ||||||||||
Total stockholders equity |
35,281,190 | 28,459,216 | ||||||||||
$ | 57,477,736 | $ | 51,495,871 | |||||||||
The accompanying notes are an integral part of these financial statements.
21
REHABILICARE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED JUNE 30
2002 | 2001 | 2000 | ||||||||||||||
Net sales and rental revenue |
$ | 72,506,677 | $ | 62,957,415 | $ | 59,574,612 | ||||||||||
Cost of sales and rentals |
23,533,761 | 19,712,330 | 18,237,051 | |||||||||||||
Gross profit |
48,972,916 | 43,245,085 | 41,337,561 | |||||||||||||
Operating expenses: |
37,694,707 | 34,337,362 | 32,986,395 | |||||||||||||
Selling, general and administrative |
2,090,110 | 1,885,711 | 1,310,694 | |||||||||||||
Research and development |
| | 2,093,537 | |||||||||||||
Medicare lawsuit expenses |
| | | |||||||||||||
Total operating expenses |
39,784,817 | 36,223,073 | 36,390,626 | |||||||||||||
Income from operations |
9,188,099 | 7,022,012 | 4,946,935 | |||||||||||||
Other income (expense): |
||||||||||||||||
Interest expense |
(674,737 | ) | (1,276,623 | ) | (1,599,642 | ) | ||||||||||
Gain on sale of building |
| | 1,075,680 | |||||||||||||
Other |
6,648 | 78,600 | (81,196 | ) | ||||||||||||
Income before income taxes |
8,520,010 | 5,823,989 | 4,341,777 | |||||||||||||
Income tax provision |
3,578,000 | 2,504,000 | 2,139,000 | |||||||||||||
Net income |
$ | 4,942,010 | $ | 3,319,989 | $ | 2,202,777 | ||||||||||
Net
income per common and common equivalent share |
||||||||||||||||
Basic |
$ | .45 | $ | .31 | $ | .21 | ||||||||||
Diluted |
$ | .44 | $ | .31 | $ | .21 | ||||||||||
Weighted average number of shares outstanding |
||||||||||||||||
Basic |
10,867,744 | 10,638,422 | 10,543,978 | |||||||||||||
Diluted |
11,115,322 | 10,692,866 | 10,615,142 | |||||||||||||
The accompanying notes are an integral part of these financial statements.
22
REHABILICARE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
FOR THE YEARS ENDED JUNE 30
Accumulated | ||||||||||||||||||||||||||||||||||
Note | Unearned | Other Non- | ||||||||||||||||||||||||||||||||
Receivable | Compensation on | Owner | Total | |||||||||||||||||||||||||||||||
Common Stock | Additional | From Officer/ | Restricted | Changes in | Retained | Stockholders | ||||||||||||||||||||||||||||
Shares | Amount | Paid-In Capital | Stockholder | Stock | Equity | Earnings | Equity | |||||||||||||||||||||||||||
Balance, June 30, 1999 |
10,494,908 | $ | 1,049,491 | $ | 20,740,650 | $ | (237,500 | ) | $ | | $ | (1,637 | ) | $ | 1,502,305 | $ | 23,053,309 | |||||||||||||||||
Net income |
| | | | | | 2,202,777 | 2,202,777 | ||||||||||||||||||||||||||
Translation adjustments |
| | | | | (153,082 | ) | | (153,082 | ) | ||||||||||||||||||||||||
Total comprehensive income |
| | | | | | | 2,049,695 | ||||||||||||||||||||||||||
Exercise of stock options and related tax benefits |
26,766 | 2,677 | 33,500 | | | | | 36,177 | ||||||||||||||||||||||||||
Common stock issued through Employee Stock Purchase Plan |
37,036 | 3,703 | 99,587 | | | | | 103,290 | ||||||||||||||||||||||||||
Payments on note receivable |
| | | 27,083 | | | | 27,083 | ||||||||||||||||||||||||||
Balance, June 30, 2000 |
10,558,710 | 1,055,871 | 20,873,737 | (210,417 | ) | | (154,719 | ) | 3,705,082 | 25,269,554 | ||||||||||||||||||||||||
Net income |
| | | | | | 3,319,989 | 3,319,989 | ||||||||||||||||||||||||||
Translation adjustments |
| | | | | (534,740 | ) | | (534,740 | ) | ||||||||||||||||||||||||
Total comprehensive income |
| | | | | | | 2,785,249 | ||||||||||||||||||||||||||
Exercise of stock options and related tax benefits |
8,158 | 816 | 20,185 | | | | | 21,001 | ||||||||||||||||||||||||||
Common stock issued through Employee Stock Purchase Plan |
45,192 | 4,519 | 94,456 | | | | | 98,975 | ||||||||||||||||||||||||||
Issuance of restricted stock |
180,000 | 18,000 | 432,000 | | (450,000 | ) | | | | |||||||||||||||||||||||||
Amortization of unearned compensation |
| | | | 263,437 | 263,437 | ||||||||||||||||||||||||||||
Payments on note receivable |
| | | 21,000 | | | | 21,000 | ||||||||||||||||||||||||||
Balance, June 30, 2001 |
10,792,060 | 1,079,206 | 21,420,378 | (189,417 | ) | (186,563 | ) | (689,459 | ) | 7,025,071 | 28,459,216 | |||||||||||||||||||||||
Net income |
| | | | | | 4,942,010 | 4,942,010 | ||||||||||||||||||||||||||
Translation adjustments |
| | | | | 1,425,023 | | 1,425,024 | ||||||||||||||||||||||||||
Total comprehensive income |
| | | | | | | 6,367,033 | ||||||||||||||||||||||||||
Exercise of stock options and related tax benefits |
133,373 | 13,337 | 291,009 | | | | | 304,346 | ||||||||||||||||||||||||||
Common stock issued through Employee
Stock Purchase Plan |
45,896 | 4,590 | 107,256 | | | | | 111,846 | ||||||||||||||||||||||||||
Amortization of unearned compensation |
| | | | 108,750 | | | 108,750 | ||||||||||||||||||||||||||
Stock surrendered in payment of note receivable and other advances |
(48,711 | ) | (4,871 | ) | (254,547 | ) | 189,417 | | | | (70,001 | ) | ||||||||||||||||||||||
Balance, June 30, 2002 |
10,922,618 | $ | 1,092,262 | $ | 21,564,096 | $ | | $ | (77,813 | ) | $ | 735,564 | $ | 11,967,081 | $ | 35,281,190 | ||||||||||||||||||
The accompanying notes are an integral part of these financial statements.
23
REHABILICARE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED JUNE 30
2002 | 2001 | 2000 | ||||||||||||||
Operating Activities: |
||||||||||||||||
Net income |
$ | 4,942,010 | $ | 3,319,989 | $ | 2,202,777 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||||||||||
Gain on sale of building |
| | (1,075,680 | ) | ||||||||||||
Depreciation and amortization |
1,654,202 | 2,300,466 | 1,979,343 | |||||||||||||
Amortization of unearned compensation |
108,750 | 263,437 | | |||||||||||||
Change in deferred taxes |
(644,360 | ) | (1,065,066 | ) | (1,302,656 | ) | ||||||||||
Minority interest |
| | (24,681 | ) | ||||||||||||
Changes in current assets and liabilities |
||||||||||||||||
Receivables |
(4,078,898 | ) | (11,359 | ) | 142,142 | |||||||||||
Inventories |
156,731 | (372,426 | ) | 2,013,480 | ||||||||||||
Prepaid expenses |
826,152 | 43,810 | (713,706 | ) | ||||||||||||
Accounts payable |
(1,246,490 | ) | (569,991 | ) | (596,905 | ) | ||||||||||
Accrued liabilities |
3,155,714 | 255,330 | 2,723,964 | |||||||||||||
Net cash provided by operating activities |
4,873,811 | 4,164,190 | 5,348,078 | |||||||||||||
Investing Activities: |
||||||||||||||||
Purchase of property and equipment |
(837,255 | ) | (716,654 | ) | (1,233,028 | ) | ||||||||||
Cash paid in asset acquisitions, net of cash received |
| (200,000 | ) | (13,034,143 | ) | |||||||||||
Disposal of property, plant and equipment, net |
1,500 | | 1,696,429 | |||||||||||||
Change in other assets, net |
16,979 | (80,703 | ) | | ||||||||||||
Net cash used in investing activities |
(818,776 | ) | (997,357 | ) | (12,570,742 | ) | ||||||||||
Financing Activities: |
||||||||||||||||
Proceeds from new financing |
| | 15,000,000 | |||||||||||||
Principal payments on long-term obligations |
(3,887,731 | ) | (2,948,545 | ) | (4,958,677 | ) | ||||||||||
Proceeds from (payments on) line of credit, net |
| (1,200,000 | ) | (1,200,000 | ) | |||||||||||
Proceeds from exercise of stock options |
304,346 | 21,001 | 36,177 | |||||||||||||
Proceeds from employee stock purchase plan |
111,845 | 98,975 | 103,290 | |||||||||||||
Net cash provided by (used in) financing activities |
(3,471,540 | ) | (4,028,569 | ) | 8,980,790 | |||||||||||
Effect of exchange rates on cash and cash equivalents |
743,544 | (606,005 | ) | (91,981 | ) | |||||||||||
Net increase (decrease) in cash and cash equivalents |
1,327,039 | (1,467,741 | ) | 1,666,145 | ||||||||||||
Cash and Cash Equivalents at Beginning of Year |
759,611 | 2,227,352 | 561,207 | |||||||||||||
Cash and Cash Equivalents at End of Year |
$ | 2,086,650 | $ | 759,611 | $ | 2,227,352 | ||||||||||
Non-cash transaction |
||||||||||||||||
Repayment of shareholder notes receivable with existing stock |
259,417 | | | |||||||||||||
Supplemental Cash Flow Information: |
||||||||||||||||
Interest paid |
$ | 674,432 | $ | 1,276,610 | $ | 1,512,613 | ||||||||||
Income taxes paid |
$ | 3,408,220 | $ | 3,383,228 | $ | 2,093,488 | ||||||||||
The accompanying notes are an integral part of these financial statements.
24
REHABILICARE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Summary of Significant Accounting Policies:
Revenue Recognition
Rehabilicare Inc. (the Company) generates revenue in the United States from sales of its products to medical equipment dealers and from rental or sales directly to patients and health care providers. In Europe and other international markets, revenue is generated from sales to health care providers and to consumers directly or through sport shops. Revenue is recognized at the time of shipment to dealers, health care providers and sport shops or upon notification from a health care provider that equipment has been prescribed and provided to a patient and approval by the patient or his/her insurance provider. All revenue is recognized net of estimated sales allowances and returns.
Principles of Consolidation
The consolidated financial statements include the accounts of Rehabilicare Inc. and its subsidiaries. All significant inter-company transactions and accounts have been eliminated.
Provision for Uncollectible Accounts
Revenue from rental and sale of products directly to patients and health care providers accounted for approximately 61 percent of total revenue in fiscal 2002, 64 percent in fiscal 2001 and 63 percent in 2000. A significant portion of the related receivables are from insurance companies or other third-party reimbursing agents. The nature of these receivables within this industry has typically resulted in long collection cycles. The Company establishes a reserve for uncollectible accounts based upon various factors, including credit risk, historical trends, patient responsibility and other information. Such reserves have gradually increased as third-party payors have delayed payments and restricted amounts to be reimbursed for products and services provided by the Company.
Use of Estimates
Preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Ultimate results could differ from those estimates. The most significant management estimates used in the preparation of the financial statements are associated with the reserves established for sales allowances and returns, uncollectible accounts, lost consignment inventory and inventory obsolescence.
Inventories
Inventories are valued at the lower of cost (first-in, first-out basis) or market. Finished goods includes products held on consignment by health care providers or other third parties for rental or sale to patients.
25
Property and Equipment
Property and equipment are stated at cost. Depreciation is computed using the straight-line method for financial reporting purposes and accelerated methods for income tax reporting purposes. Estimated useful lives for financial reporting purposes are as follows:
Building |
39 years | |||
Office furniture and equipment |
3-10 years | |||
Production equipment |
3-5 years | |||
Clinical and rental equipment |
5 years |
Goodwill
In June 2001, the Financial Accounting Standards Board issued Statements of Financial Accounting Standards No. 141, Business Combinations, and No. 142, Goodwill and Other Intangible Assets, effective for fiscal years beginning after December 15, 2001, with early adoption permitted for companies with fiscal years beginning after March 15, 2001. Under the new rules, goodwill and intangible assets deemed to have indefinite lives are no longer amortized but will be subject to annual impairment tests in accordance with the statements. Other intangible assets will continue to be amortized over their useful lives.
The Company adopted the new rules on accounting for goodwill and other intangible assets effective July 1, 2001. Amounts previously recorded as separately identifiable intangibles for acquired work force and customer list have been subsumed to goodwill in accordance with FAS 141, increasing goodwill by $1.6 million as of the date of adoption. Effective with the adoption of FAS 142, goodwill is no longer amortized but is instead subject to an annual impairment test. The transitional and annual impairment tests conducted in connection with the adoption of FAS 142 resulted in no required provision for impairment.
Goodwill and other intangible assets resulting from acquisitions of business and the formation of the Company consist of the following:
June 30, 2002 | June 30, 2001 | ||||||||
Goodwill |
$ | 11,504,520 | $ | 11,504,520 | |||||
Less accumulated amortization |
1,671,430 | 1,671,430 | |||||||
Net goodwill |
9,833,090 | 9,833,090 | |||||||
Other intangible assets: |
1,783,686 | 1,783,686 | |||||||
Less accumulated amortization |
633,034 | 366,015 | |||||||
Net other intangible assets |
1,150,652 | 1,417,671 | |||||||
Total intangible assets, net |
$ | 10,983,742 | $ | 11,250,761 | |||||
26
The following table presents the results of the Company as if goodwill had not been amortized during any of the periods presented:
Twelve Months Ended June 30 | ||||||||||||
2002 | 2001 | 2002 | ||||||||||
Reported net income attributed to common shareholders |
$ | 4,942,010 | $ | 3,319,989 | $ | 2,202,777 | ||||||
Add back goodwill amortization, net of tax provision |
| 475,611 | 380,132 | |||||||||
Adjusted net income attributed to common shareholders |
$ | 4,942,010 | $ | 3,795,600 | $ | 2,582,909 | ||||||
Diluted net income per share: |
||||||||||||
Reported net income attributed to common shareholders |
$ | .44 | $ | .31 | $ | .21 | ||||||
Goodwill amortization |
| .05 | .03 | |||||||||
Adjusted net income attributed to common shareholders |
$ | .44 | $ | .36 | $ | .24 | ||||||
Research and Development
Research and development costs are expensed when incurred.
Stock-Based Compensation
The Company has adopted the disclosure-only provisions of SFAS No. 123, which disclosures are presented in Note 7. Accordingly, the Company continues to account for stock-based compensation using the intrinsic value method as prescribed under Accounting Principles Board Opinion (APB) No. 25 and related Interpretations.
Earnings Per Share
Basic earnings per share is computed based on the weighted average number of common shares outstanding. Diluted earnings per share is computed based on the weighted average number of common shares outstanding adjusted by the number of additional shares that would have been outstanding had the potential dilutive common shares been issued. Potential dilutive shares of common stock include stock options and other stock-based awards granted under stock-based compensation plans.
Fair Value of Financial Instruments
The Companys financial instruments primarily consist of cash, receivables and payables for which current carrying amounts approximate fair market value. Additionally, interest rates on outstanding borrowings are at rates which approximate market rates for borrowings with similar terms and average maturities.
Foreign Currency Translation
Assets and liabilities are translated to United States dollars at year-end exchange rates. Elements of the statement of operations are translated at average exchange rates in effect during the year. Foreign currency transaction gains and losses are included in the statement of operations as selling, general and administrative expense. Adjustments arising from the translation of most net assets located outside the United States (gains and losses) are recorded as a component of accumulated other non-owner changes in equity.
Shipping and Handling Costs
Shipping and handling costs related to unit and supplies fulfillment services are included in cost of goods sold.
27
Reclassification
Certain prior year items have been reclassified to conform with the current year presentation.
Selected Financial Statement Data
As of June 30 | ||||||||||
2002 | 2001 | |||||||||
Property, plant and equipment - |
||||||||||
Land |
$ | 150,000 | $ | 150,000 | ||||||
Buildings |
1,683,614 | 1,683,614 | ||||||||
Clinical and rental equipment |
1,598,064 | 1,571,049 | ||||||||
Production equipment |
3,253,952 | 3,301,856 | ||||||||
Office furniture and equipment |
7,599,521 | 6,701,427 | ||||||||
14,285,151 | 13,407,946 | |||||||||
Less accumulated depreciation |
(9,605,373 | ) | (8,381,977 | ) | ||||||
Net property, plant and equipment |
$ | 4,679,778 | $ | 5,025,969 | ||||||
Included in the Companys consolidated balance sheet at June 30, 2002 are net property, plant and equipment of the Companys foreign operations, which are located in Europe and which total $1,262,269.
2. Acquisition of Compex:
On July 16, 1999, the Company acquired substantially all the assets of Compex SA, a Switzerland based medical products company, for cash of approximately $11 million. In connection with the acquisition, the purchase consideration and transaction costs were allocated as follows:
Net assets acquired |
$ | 1,612,085 | ||
Goodwill |
9,060,772 | |||
Developed technology |
1,400,000 | |||
Existing workforce |
1,400,000 | |||
Debt structuring costs |
346,970 | |||
$ | 13,819,827 | |||
Also included in goodwill are contingent payments made during fiscal 2001 and 2000 to the former Compex shareholders in the aggregate amount of $2 million. Pro forma operating results for fiscal 2000 are not separately presented due to the immaterial operating results for the 18 days that Compexs results are not included in the Companys consolidated results.
3. Sale of Building
In fiscal 2000, the Company recorded a gain on the sale of a building in the amount of $1,075,680. The company exercised its option to purchase that building in the first quarter of fiscal 1999 and closed the purchase and immediate sale in July 1999.
4. Notes Payable and Long-Term Debt:
In conjunction with its acquisition of Compex SA, the Company entered into a new $20,000,000 credit facility, which provides for both term and revolving borrowings at varying rates based either on the banks prime rate or LIBOR. Borrowings under the new facility are secured by substantially all assets of the Company other than those pledged as collateral on existing lease or mortgage obligations. The initial term loan of $15,000,000
28
was used to fund the acquisition and repay the balance of a mortgage note and a revolving loan provided under a credit facility with another bank.
The interest rate on the term loan was 3.875% at June 30, 2002. There were no borrowings under the Companys revolving line of credit as of June 30, 2002 and 2001.
The Company was in compliance with all covenants of its credit agreement as of June 30, 2002.
Selected data on the Companys borrowings under its revolving line of credit is shown below:
2002 | 2001 | |||||||
Average balance outstanding |
$ | 317,000 | $ | 463,000 | ||||
Maximum balance outstanding |
2,400,000 | 2,000,000 | ||||||
Weighted average interest rate |
4.32 | % | 8.73 | % |
29
5. Long-Term Debt:
Long-term obligations at June 30 consisted of the following
2002 | 2001 | |||||||
Term loan, principal payments due on a quarterly basis and interest due in monthly installments through June 2004; interest at the bank reference rate or LIBOR plus a margin (3.875% at June 30, 2002); collateralized by substantially all assets of the Company other than those pledged as collateral on existing lease or mortgage obligations. |
$ | 7,297,000 | $ | 10,797,000 | ||||
Mortgage note payable, principal and interest due in monthly installments through May 2015; interest at 7.37%; collateralized by the Companys land and building. |
620,902 | 649,020 | ||||||
Mortgage note payable, principal and interest due in monthly installments through May 2005 and a balloon payment at that date; interest at 9.56%; collateralized by the Companys land and building. |
635,394 | 659,180 | ||||||
Capital lease obligations |
373,313 | 709,140 | ||||||
Other |
49,375 | 49,375 | ||||||
8,975,984 | 12,863,715 | |||||||
Less current maturities |
(2,512,446 | ) | (2,430,173 | ) | ||||
$ | 6,463,538 | $ | 10,433,542 | |||||
Under terms of the various loan agreements, the Company must meet certain financial covenants, including maintaining certain levels of stockholders equity and meeting or exceeding certain financial ratios. As of June 30, 2002, the Company was in compliance with all such covenants.
Future maturities due in each fiscal year with respect to long-term debt, excluding obligations under capital leases, are as follows:
2003 |
2,264,754 | |||
2004 |
5,168,340 | |||
2005 |
76,697 | |||
2006 |
82,530 | |||
2007 |
88,883 | |||
Thereafter |
921,467 | |||
$ | 8,602,671 | |||
30
Leases
The Company has commitments under various operating and capital leases which bear interest at rates ranging from 4.95% to 13.58% and are payable in monthly installments through various dates. Future minimum lease payments under non-cancelable operating and capital leases are as follows:
Capital | Operating | ||||||||
Leases | Leases | ||||||||
2003 |
$ | 274,787 | $ | 239,994 | |||||
2004 |
120,964 | 247,184 | |||||||
2005 |
| 254,599 | |||||||
2006 |
| 262,237 | |||||||
2007 |
| 270,104 | |||||||
Thereafter |
| 540,227 | |||||||
Total future minimum lease payments |
395,751 | $ | 1,814,345 | ||||||
Less amount representing interest |
(22,438 | ) | |||||||
Present value of net minimum lease payments |
373,313 | ||||||||
Less current portion |
(256,021 | ) | |||||||
Long-term capital lease obligation |
$ | 117,292 | |||||||
Rent expense under operating leases for fiscal 2002, 2001 and 2000 was $332,307, $431,226 and $454,130, respectively.
6. Income Taxes:
Deferred income taxes represent the tax effects of timing differences in the recognition of revenue and expenses for financial reporting and income tax purposes. Federal tax credits are recorded as a reduction of income tax expense in the year the credits are utilized.
The following summarizes the components of income before taxes:
2002 | 2001 | 2000 | ||||||||||
Domestic |
$ | 5,698,384 | $ | 4,582,941 | $ | 2,878,694 | ||||||
2,821,626 | 1,241,048 | 1,463,083 | ||||||||||
Foreign |
$ | 8,520,010 | $ | 5,823,989 | $ | 4,341,777 | ||||||
The following summarizes the components of the provision for taxes:
2002 | 2001 | 2000 | |||||||||||
Currently payable - |
|||||||||||||
Federal |
$ | 2,724,140 | $ | 2,647,161 | $ | 1,950,488 | |||||||
State |
398,797 | 751,853 | 329,793 | ||||||||||
Foreign |
1,099,433 | 292,434 | 1,161,375 | ||||||||||
Deferred |
(644,360 | ) | (1,187,448 | ) | (1,302,656 | ) | |||||||
$ | 3,578,000 | $ | 2,504,000 | $ | 2,139,000 | ||||||||
31
A reconciliation of the Companys reported provision for income taxes as compared to that using statutory federal rates follows:
2002 | 2001 | 2000 | ||||||||||
Statutory rate |
$ | 2,982,004 | $ | 1,980,156 | $ | 1,476,204 | ||||||
State taxes |
316,258 | 332,421 | 232,697 | |||||||||
Nondeductible goodwill amortization |
85,537 | 331,304 | 297,784 | |||||||||
Nondeductible payment |
| | 255,000 | |||||||||
Foreign |
131,835 | (129,608 | ) | (209,911 | ) | |||||||
Other |
62,366 | (10,273 | ) | 87,226 | ||||||||
$ | 3,578,000 | $ | 2,504,000 | $ | 2,139,000 | |||||||
2002 | 2001 | ||||||||
Deferred tax benefits arising from - |
|||||||||
Reserve for uncollectible accounts |
$ | 4,078,117 | $ | 3,770,528 | |||||
Accruals and other reserves |
328,126 | (79,689 | ) | ||||||
Depreciation |
62,006 | 103,501 | |||||||
Inventory |
310,180 | 384,396 | |||||||
Other |
44,667 | | |||||||
$ | 4,823,096 | $ | 4,178,736 | ||||||
7. Stockholders Equity:
Stock Options
The Company has 925,000 shares of its common stock reserved under its 1988 Restated Stock Option Plan and 900,000 shares reserved under its 1998 Stock Incentive Plan for issuance to key employees, consultants, or other persons providing valuable services to the Company. Options are granted at prices not less than the fair market value on the date of grant and are exercisable in cumulative installments over a term of five years. They expire seven years after grant.
32
The following table summarizes information with respect to such plans as of June 30, 2002:
Weighted Average | |||||||||
Exercise Price | Number of Shares | ||||||||
Balance outstanding at June 30, 1999 |
$ | 2.89 | 633,523 | ||||||
Granted |
3.48 | 162,500 | |||||||
Exercised |
2.19 | (61,199 | ) | ||||||
Canceled |
2.29 | (14,132 | ) | ||||||
Balance outstanding at June 30, 2000 |
$ | 3.10 | 720,692 | ||||||
Granted |
2.53 | 175,000 | |||||||
Exercised |
2.57 | (8,158 | ) | ||||||
Canceled |
3.38 | (119,508 | ) | ||||||
Balance outstanding at June 30, 2001 |
$ | 2.93 | 768,026 | ||||||
Granted |
3.28 | 400,000 | |||||||
Exercised |
2.90 | (168,125 | ) | ||||||
Canceled |
2.93 | (197,829 | ) | ||||||
Balance outstanding at June 30, 2002 |
3.11 | 802,073 | |||||||
Exercisable at June 30, 2002 |
3.20 | 380,823 | |||||||
Available for grant at June 30, 2002 |
788,309 | ||||||||
33
Stock Options Outstanding | Stock Options Exercisable | |||||||||||||||||||
Weighted Average | Weighted Average | Weighted Average | ||||||||||||||||||
Range of | Remaining | Exercise Price | Exercise Price | |||||||||||||||||
Exercise Price | Shares | Contractual Life | Per Share | Shares | Per Share | |||||||||||||||
$2.19 to $2.25 |
76,250 | 3.5 Years | $ | 2.23 | 51,250 | $ | 2.24 | |||||||||||||
$2.39 to $3.06 |
348,750 | 4.6 Years | 2.63 | 143,750 | 2.92 | |||||||||||||||
$3.25 to $3.85 |
365,000 | 5.2 Years | 3.68 | 173,750 | 3.55 | |||||||||||||||
$5.45 to $5.88 |
12,073 | 4.9 Years | 5.52 | 12,073 | 5.52 | |||||||||||||||
802,073 | 380,823 | |||||||||||||||||||
Had compensation expense for the Companys stock-based compensation plans been determined based on the fair value at the grant dates consistent with the method of SFAS No. 123, the Companys net income and earnings per share would have been reduced to the pro forma amounts indicated below:
2002 | 2001 | 2000 | ||||||||||||||
Net Income |
As reported | $ | 4,942,010 | $ | 3,319,989 | $ | 2,202,777 | |||||||||
Pro forma | 4,623,794 | 3,214,544 | 2,036,184 | |||||||||||||
Basic earnings per share |
As reported | .44 | .31 | .21 | ||||||||||||
Pro forma | .42 | .30 | .19 |
Pro forma net income reflects only options and other stock based awards granted since 1996. Therefore, the full impact of calculating compensation cost for stock options under SFAS No. 123 is not reflected in the pro forma net income amounts presented because compensation cost is reflected over the options vesting periods, which are normally five years, and compensation cost for options granted prior to fiscal year 1996 is not considered.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants in 2002, 2001 and 2000: dividend yield of 0%; expected volatility of 57.6%, 61.6% and 62.0%; risk-free interest rate of 4.82%, 5.45% and 6.2%; and expected lives of 5 years.
The weighted-average fair value per option at the date of grant for options granted in 2002, 2001 and 2000 was $2.25, $1.68 and $1.66, respectively.
The Company loaned a total of $237,500 to an officer, $189,417 of which was outstanding as of June 30, 2001, for the exercise of certain stock options. This loan was repaid in full on April 24, 2002 using 35,748 shares of the Companys common stock held by the officer.
Stock Purchase Plan
The Company has reserved 200,000 authorized shares of its common stock for issuance under its Employee Stock Purchase Plan. All full-time employees are eligible to participate in the plan by having amounts deducted from their earnings. These reserved shares were fully utilized as of June 30, 2002 and the plan was temporarily suspended pending proposed reservation of additional shares at the next meeting of stockholders.
Restricted Stock Grants
On July 19, 2000, the Company issued 180,000 shares of restricted stock grants to certain key employees. The restricted shares were issued at $2.50 per share, which was the fair market value of the Companys stock on the date of grant. The effect of the restricted stock grant is to increase the issued and outstanding shares of the Companys common stock. Deferred compensation was recorded for the restricted stock grants on the date of grant and will be amortized over the restricted stock vesting period. Restricted stock awarded may not be voluntarily or involuntarily sold, assigned, transferred, pledged or encumbered during the restricted period. Of the restricted shares, 25% vested immediately, and the remaining shares vest
34
25% per year over a four-year period. During the years ended June 30, 2002 and 2001, the Company recognized $108,750 and $263,437, respectively, in selling, general and administrative expense associated with the restricted stock grant.
8. Commitments and Contingencies:
Litigation
On September 11, 2000, the Company announced that it had reached an agreement with the United States Government to settle allegations of improper Medicare billing that were asserted in a lawsuit filed by a former employee. The Company agreed to pay $1,588,510 to settle the lawsuit and that amount was remitted to the United States Government on January 29, 2001. The Company has denied allegations that it engaged in fraudulent Medicare billing practices.
In late January 2001, Rehabilicare was served with documents in connection with a product liability case brought in the California Superior Court for Solano County. Although Rehabilicare had no record of the proceedings, the action had progressed to the entry of a default judgment on January 11, 2001. Rehabilicare appealed the default judgment to the California Court of Appeals in March 2001. On May 10, 2002, the appeals court overturned the default judgment holding that there was no valid complaint against Rehabilicare on file. The California Supreme Court refused to hear the case which has therefore been returned to the trial court.
The Company is periodically named as a party to other claims, legal actions and complaints arising in the ordinary course of business. In the opinion of management, the resolution of any matters currently in process m will not have a material impact on the financial position or results of operations of the Company.
401(k) Plan
The Company has a 401(k) plan in which substantially all employees are eligible to participate. Participants may contribute from 1% to 20% of eligible earnings to the plan. Company contributions are 50% of the first 6% contributed by the employee. In addition, the Company may make additional discretionary contributions to the plan as determined annually. The Company contributed $204,024, $193,617 and $176,577 to the plan for the years ended June 30, 2002, 2001 and 2000, respectively.
35
9. Segment Information:
Rehabilicare and its consolidated subsidiaries operate in one reportable segment, the manufacture and distribution of electromedical pain management, rehabilitation and sports training products. The Companys chief operating decision makers use consolidated results to make operating and strategic decisions. Net revenue from United States and foreign sources (primarily Europe) was as follows:
Year ended June 30 | |||||||||||||||||
2002 | 2001 | 2000 | |||||||||||||||
U.S. revenue |
$ | 46,640,968 | $ | 44,435,030 | $ | 41,893,749 | |||||||||||
Foreign revenue |
25,865,709 | 18,522,385 | 17,680,863 | ||||||||||||||
Total |
$ | 72,506,677 | $ | 62,957,415 | $ | 59,574,612 | |||||||||||
Net revenue by product line was as follows:
Year ended June 30 | |||||||||||||||||||||
2002 | 2001 | 2000 | |||||||||||||||||||
Rehabilitation products |
$ | 14,639,997 | $ | 12,212,754 | $ | 12,057,500 | |||||||||||||||
Pain management |
14,440,064 | 13,697,753 | 14,038,541 | ||||||||||||||||||
Consumer products |
19,273,748 | 13,730,746 | 12,694,310 | ||||||||||||||||||
Accessories and supplies |
24,152,868 | 23,316,162 | 20,784,261 | ||||||||||||||||||
Total |
$ | 72,506,677 | $ | 62,957,415 | $ | 59,574,612 | |||||||||||||||
During fiscal 2002 and 2001, one customer accounted for approximately 14% and 13%, respectively, of consolidated revenue. This customer represented approximately 9% of total accounts receivable at June 30, 2002.
10. Quarterly Data (Unaudited):
For the Year Ended June 30, 2002 | |||||||||||||||||||||
First | Second | Third | Fourth | ||||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Total | |||||||||||||||||
Revenue |
$ | 16,498,504 | $ | 17,831,717 | $ | 18,074,316 | $ | 20,102,140 | $ | 72,506,677 | |||||||||||
Gross profit |
11,205,681 | 11,685,831 | 12,288,348 | 13,793,056 | 48,972,916 | ||||||||||||||||
Net income |
1,191,023 | 1,391,964 | 1,028,731 | 1,330,292 | 4,942,010 | ||||||||||||||||
Net
income per common share - |
|||||||||||||||||||||
Basic |
.11 | .13 | .09 | .12 | .45 | ||||||||||||||||
Diluted |
.11 | .12 | .09 | .12 | .44 |
36
For the Year Ended June 30, 2001 | ||||||||||||||||||||||
First | Second | Third | Fourth | |||||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Total | ||||||||||||||||||
Revenue |
$ | 15,223,688 | $ | 15,154,836 | $ | 15,406,416 | $ | 17,172,475 | $ | 62,957,415 | ||||||||||||
Gross profit |
10,435,296 | 10,471,997 | 10,552,018 | 11,785,774 | 43,245,085 | |||||||||||||||||
Net income |
1,122,178 | 822,085 | 861,974 | 513,752 | 3,319,989 | |||||||||||||||||
Net
income per common share - |
||||||||||||||||||||||
Basic |
.10 | .08 | .08 | .05 | .31 | |||||||||||||||||
Diluted |
.10 | .08 | .08 | .05 | .31 |
Certain quarterly items have been reclassified to conform with the current year presentation.
37
Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure.
None
38
PART III
Item 10. Directors and Executive Officers of the Registrant.
The information contained under the headings Election of Directors, Executive Officers and Security Ownership of Certain Beneficial Owners and Management-Compliance with section 16(a) of the Securities Exchange Act of 1934 of our definitive proxy statement for our annual meeting of shareholders to be held December 12, 2002 (hereafter the Proxy Statement), is incorporated herein by reference.
Item 11. Executive Compensation.
The information under the heading Executive Compensation of the Proxy Statement is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The information under the heading Security Ownership of Certain Beneficial Owners and Management and under the caption Amendment of 1998 Stock Incentive PlanOptions Outstanding of the Proxy Statement is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions.
The information contained under the heading Certain Transactions of the Proxy Statement is incorporated herein by reference.
Item 14. Controls and Procedures.
In connection with our audit for the year ended June 30, 2001, our independent auditors suggested that we convert our manufacturing resources planning software system to the same system that we use for billing and financial reporting. We are implementing this software conversion over the next few months. Except with respect to this change, there have been no significant changes in our internal controls or in other factors that could significantly affect these controls, including any corrective actions with regard to significant deficiencies and material weaknesses.
Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.
(a) | 1. Financial Statements |
The consolidated financial statements required by this item are listed in the Index to Consolidated Financial Statements set forth on page 19.
2. Financial Statement Schedules |
Schedule II Valuation and Qualifying Accounts. Such schedule should be read in conjunction with the consolidated financial statements. All other schedules have been omitted because they are not applicable or not required, or because the required information is included in the financial statements or the notes thereto.
39
3. Exhibits |
Number | Description | |
*3.1 | Restated Articles of Incorporation, as amended | |
*3.2 | Restated Bylaws of Rehabilicare Inc., as amended | |
*4.1 | 1988 Restated Stock Option Plan, as amended | |
4.2 | 1994 Employee Stock Purchase Plan (Incorporated by reference to our Registration Statement on Form S-2 filed on June 24, 1993 (File Number 3364884)) | |
4.3 | Rehabilicare Inc. 1998 Stock Incentive Plan (Incorporated by reference to Appendix E to the final prospectus included in Amendment No. 1 to the our Registration Statement on Form S-4 filed February 2, 1998 (file no. 333-44139)) | |
10.1 | Construction Loan Agreement dated October 20, 1994 between Rehabilicare Inc. and Wells Fargo Bank Minnesota, N.A., together with related Real Estate Note; Security Agreement; and Mortgage Security Agreement, Fixture Financing Statement and Assignment of Leases and Rents (Incorporated by reference to our Form 10-Q for the quarter ended September 30, 1994 (File Number 0-9407)) | |
10.2 | U.S. Small Business Administration Certified Development Company Program 504 Note dated March 3, 1995 for $786,000 payable by the Company to Twin Cities-Metro Development Company, together with related Loan Agreement, Mortgage and Assignment of Mortgage to SBA (Incorporated by reference to our Form 10-KSB for the year ended June 30, 1995 (File Number 0-9407)) | |
+10.3 | Form of Severance Pay Agreement (Incorporated by reference to our Form 10-KSB for the year ended June 30, 1997 (File Number 0-9407)) | |
+10.4 | Separation Agreement dated March 31, 2002 between Rehabilicare Inc. and David B. Kaysen (Incorporated by reference to the Companys Form 10-Q for the quarter ended March 31, 2002 (File No. 0-9407)) | |
10.5 | Credit Agreement dated July 14, 1999 between Rehabilicare Inc. and U.S. Bank National Association. (Incorporated by reference to the Companys Current Report on Form 8-K filed August 2, 1999 (File No. 0-9407)) | |
10.6 | Security Agreement dated July 14, 1999 between Rehabilicare Inc. and U.S. Bank National Association. (Incorporated by reference to the Companys Current Report on Form 8-K filed August 2, 1999 (File No. 0-9407)) | |
10.7 | Stock Pledge Agreement dated July 19, 1999 between Rehabilicare Inc. and U.S. Bank National Association covering all shares of capital stock in Compex SA owned by Rehabilicare Inc. (Incorporated by reference to the Companys Current Report on Form 8-K filed August 2, 1999 (File No. 0-9407)) | |
*10.8 | Amendment No. 2 dated as of June 30, 2002 to Credit Agreement dated July 14, 1999 between Rehabilicare Inc. and U.S. Bank National Association | |
*+10.9 | Employment Agreement dated as of May 9, 2002 between Rehabilicare Inc. and W. Glen Winchell* | |
*+10.10 | Employment Agreement dated as of August 12, 2002 between Rehabilicare Inc. and Dan Gladney* | |
21 | Subsidiaries (Incorporated by reference to Exhibit 21 to Rehabilicares Annual Report on Form 10-K for the year ended June 30, 2001 (File No. 0-9407)) | |
* 23.1 | Consent of Independent Auditors Ernst & Young LLP* | |
*99.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
*99.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
+ | Management compensatory plan or agreement | |
* | Filed as part of this report |
40
SIGNATURES
In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
REHABILICARE INC | ||||
Dated: | September 26, 2002 | By: /s/ Dan W. Gladney
Dan W. Gladney President and Chief Executive Officer |
In accordance with the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
NAME | TITLE | DATE | ||
/s/ Dan W. Gladney
Dan W. Gladney |
President, Chief Executive Officer | September 26, 2002 | ||
/s/ W. Glen Winchell
W. Glen Winchell |
Vice President of Finance (Principal Financial and Accounting Officer) |
September 26, 2002 | ||
/s/ John H.P. Maley
John H.P. Maley |
Chairman and Director | September 26, 2002 | ||
Frederick H. Ayers |
Director | September 26, 2002 | ||
/s/ Richard E. Jahnke
Richard E. Jahnke |
Director | September 26, 2002 | ||
/s/ Robert C. Wingrove
Robert C. Wingrove |
Director | September 26, 2002 |
41
CERTIFICATION
I, Dan W. Gladney, Chief Executive Officer of Rehabilicare Inc., certify that:
1. | I have reviewed this annual report on Form 10-K of Rehabilicare Inc.; | ||
2. | Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; | ||
3. | Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; |
Date: September 26, 2002_
/s/ Dan W. Gladney Dan W. Gladney Chief Executive Officer |
42
CERTIFICATION
I, W. Glen Winchell, Chief Financial Officer of Rehabilicare Inc., certify that:
1. | I have reviewed this annual report on Form 10-K of Rehabilicare Inc.; | ||
2. | Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; | ||
3. | Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; |
Date: September 26, 2002
/s/ W. Glen Winchell W. Glen Winchell Chief Financial Officer |
43
Schedule II Valuation and Qualifying Accounts
Accounts Receivable Reserve
Deductions | |||||||||||||||||||||
Charged to | |||||||||||||||||||||
Balance at | allowance for | Charged to credit | Balance at end of | ||||||||||||||||||
Description | beginning of period | Additions | doubtful accounts | reserve | period | ||||||||||||||||
Account Receivable Reserve |
|||||||||||||||||||||
June 30, 2002 |
$ | 11,141,407 | $ | 13,952,724 | $ | 2,973,695 | $ | 9,228,571 | $ | 12,891,864 | |||||||||||
June 30, 2001 |
9,192,271 | 13,034,902 | 3,211,985 | 7,873,781 | 11,141,407 | ||||||||||||||||
June 30, 2000 |
7,814,681 | 9,971,765 | 551,176 | 8,042,999 | 9,192,271 |
Inventory Reserve
Deductions | |||||||||||||||||||||
Balance at | Charged to | Charges to | Balance at | ||||||||||||||||||
Description | beginning of period | Additions | inventory reserve | other accounts | end of period | ||||||||||||||||
Inventory Reserve |
|||||||||||||||||||||
June 30, 2002 |
$ | 596,306 | $ | 824,442 | $ | 905,735 | | $ | 515,013 | ||||||||||||
June 30, 2001 |
707,553 | 379,107 | 490,354 | | 596,306 | ||||||||||||||||
June 30, 2000 |
1,415,751 | 1,627,718 | 2,335,916 | | 707,553 |
44