LSI Industries Reports Fiscal 2025 Fourth Quarter and Full-Year Results and Declares Quarterly Cash Dividend

LSI Industries Inc. (Nasdaq: LYTS, “LSI” or the “Company”) a leading U.S. based manufacturer of commercial lighting and display solutions, today reported financial results for its fiscal 2025 fourth quarter and full year ended June 30, 2025.

FISCAL 2025 FOURTH QUARTER RESULTS

  • Net Sales +20% y/y to $155.1 million
  • Net Income $8.2 million; Adjusted Net Income $10.6 million
  • Diluted EPS of $0.26; Adjusted EPS $0.34 per diluted share
  • EBITDA $15.5 million; Adjusted EBITDA $17.0 million or 11.0%/sales
  • Free Cash Flow $8.5 million

FISCAL 2025 FULL YEAR RESULTS

  • Net Sales +22% y/y to record $573.4 million
  • Net Income $24.4 million; Adjusted net income $32.9 million
  • Diluted EPS of $0.79; Adjusted EPS of $1.07 per diluted share
  • EBITDA of $48.3 million; Adjusted EBITDA $55.0 million or 9.6%/sales
  • Free Cash Flow of $34.7 million
  • Ratio of net debt to TTM Adjusted EBITDA of .8x

LSI reported net sales of $155.1 million in the fourth quarter, an increase of 20% versus the prior year period, led by improved demand across both its lighting and display solutions markets. Net sales, excluding acquisition-related contributions, increased 11% in the fourth quarter when compared to the year-ago period. LSI reported fourth quarter net income of $8.2 million, or $0.26 per diluted share, while adjusted net income was $10.6 million, or $0.34 per diluted share.

The Company generated adjusted EBITDA of $17.0 million in the fourth quarter, an increase both on a sequential and prior year basis. Fourth quarter adjusted EBITDA margin rate improved 250 basis points versus the fiscal third quarter, driven by increased demand, selling price aligned with material input costs, and improved productivity.

LSI continued to advance its vertical market strategy throughout fiscal 2025, including the integration of EMI Industries, which was acquired in April 2024, and the more recent acquisition of Canada’s Best Holdings, which was acquired in March 2025. For the twelve months ended June 30, 2025, LSI reported record sales of $573.4 million, an increase of 22% versus the prior year period. The increase was driven by a combination of organic growth, together with contributions from acquisitions.

The Company reported fiscal 2025 net income of $24.4 million or $0.79 per diluted share and adjusted net income of $32.9 million or $1.07 per diluted share. Full year adjusted EBITDA increased to $55.0 million compared to $51.4 million for full year fiscal 2024. A reconciliation of GAAP and non-GAAP financial results is included in this press release.

LSI generated solid free cash flow of $8.5 and $34.7 million for the fourth quarter and full year fiscal 2025, respectively. During fiscal 2025, LSI prioritized capital allocation toward a combination of organic expansion, acquisition-related investments, and debt reduction. LSI exits fiscal year 2025 with a healthy balance sheet, including a ratio of net debt to adjusted EBITDA of 0.8x. As of June 30, 2025, the Company had availability of approximately $42 million under its credit facility.

The Company declared a regular cash dividend of $0.05 per share payable on September 10, 2025, to shareholders of record on September 2, 2025.

MANAGEMENT COMMENTARY

“LSI finished fiscal 2025 with a strong fourth quarter, increasing sales and earnings both sequentially and on a year-over-year basis,” stated James A. Clark, President and CEO of LSI. “We are particularly encouraged by the balanced performance across our two segments, with both Lighting and Display Solutions realizing double-digit sales growth versus prior year, along with improved profitability. Increased sales volume, together with stable manufacturing conditions, drove improved margin realization, as fourth quarter adjusted EBITDA margin increased by 250 basis points versus the third quarter, consistent with our expectations.

“For the full fiscal year, LSI achieved record sales of $573 million, delivered $55 million of adjusted EBITDA, generated cash flow of over $34 million, expanded our geographic market presence with the acquisition of Canada’s Best Holdings, while maintaining significant balance sheet optionality to support additional growth. While fiscal 2025 had its share of market uncertainty, demand volatility, and broader shifts in trade policy, our team stayed the course, maintaining a sharpened focus on long-term value creation.

“Our balanced fourth quarter performance across Lighting and Display Solutions reflects the sustained vitality of our key vertical markets and increasing customer recognition of our expanding suite of products and services. Order activity in the fourth quarter was favorable, increasing 11% versus the prior-year period, resulting in a book-to-bill ratio of 1.0. Improved demand levels increased our backlog exiting the fiscal year 13% when compared to the prior-year period.

"We remain in the early phases of a cross-selling initiative designed to expand our addressable markets, while further entrenching LSI as the integrated solutions partner of choice to market-leading customer brands focused on elevating the consumer experience,” continued Clark. “At an execution level, we’re focused on continuing to build a pipeline of high-value project engagements with our leading portfolio of customer brands, while maintaining a rigorous focus on operational discipline and new product development. Our commitment to excellence, which includes an unwavering focus on a high ‘say-do’ ratio, continues to be a winning approach in the markets we serve entering fiscal 2026.

“Our Display Solutions segment delivered 29% year-over-year growth in the fourth quarter, supported by strong demand across both product categories and market verticals, together with full-quarter contributions from the Canada’s Best acquisition. On an organic basis, segment sales increased 10% on a year-over-year basis, driven by volume growth and price discipline. Sales into the refueling/c-store vertical increased 23% in the quarter, capping off a record year, driven by several large ongoing customer programs for LSI and EMI brand products. This sales momentum is expected to continue into fiscal 2026, with our largest refueling/c-store program projected to have up to eighteen months of additional site release activity. EMI had a successful first year as part of LSI, attaining record sales and improving adjusted EBITDA margin by more than 200 basis points.

“Favorable demand levels continue in the grocery vertical, with project site release and scheduling activity continuing to stabilize. Fourth quarter sales increased 31%, led by project growth in both refrigerated and non-refrigerated display products. Fourth quarter operating margin for grocery display improved over 200 basis points sequentially from the third quarter, reflecting the stabilization in customer scheduling/fulfillment. We enter fiscal 2026 with a healthy backlog and a strong production outlook through the end of the current calendar year.

“The fiscal fourth quarter represented the first full quarter performance from the Canada’s Best acquisition, which closed in March 2025. Initial customer reaction has been positive, and financial performance and integration activities are proceeding as planned. The geographic expansion capabilities, along with an established presence in additional market verticals, including banking, will provide growth opportunities for LSI moving forward.

“The Lighting Segment generated sales growth of 12% in the fiscal fourth quarter, reflecting improved project order rates, particularly in larger projects, where market activity had slowed the last twelve months. Adjusted operating income increased 32%, and operating margin improved 250 basis points year-over-year, driven by volume and favorable price/mix. Project quotation and order rates remain active, and the backlog exiting fiscal 2025 was up 20% over last year.

“Our Lighting segment incurred minimal tariff impact in the fourth quarter, as existing inventories were utilized in manufacturing. The tariff impact will increase in the fiscal 2026 first quarter, as inventory procured during the highest tariff period is consumed in production. However, since we source the majority of our components domestically, the tariff is limited to several component categories. We expect to partially offset higher costs with previously implemented price increases and other cost reduction efforts. We do not expect tariffs to have a significant impact on Lighting margins in the first quarter or the balance of fiscal 2026.”

Clark concluded, “LSI enters fiscal 2026 well positioned to achieve next steps toward the objectives outlined in our 2028 Fast Forward Plan. We remain committed to advancing our vertical market strategy, with a focus on expanding our addressable markets, pursuing entry into new verticals, and enhancing operational excellence, while maintaining our disciplined approach toward capital allocation. While the macro policy environment remains dynamic, our team remains focused on delivering value for our customers, employees, and investors.”

FISCAL 2025 FOURTH QUARTER CONFERENCE CALL

A conference call will be held today at 11:00 A.M. ET to review the Company’s financial results and conduct a question-and-answer session.

A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of LSI Industries’ website at www.lsicorp.com. Individuals can also participate by teleconference dial-in. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time to register, download and install any necessary audio software.

Details of the conference call are as follows:

 

 

Domestic Live:                                 

877-407-4018 

International Live:                          

201-689-8471 

   

To listen to a replay of the teleconference, which subsequently will be available through September 4, 2025:

 

 

Domestic Replay:                            

844-512-2921 

International Replay:                    

412-317-6671 

Conference ID:                                 

13755001 

ABOUT LSI INDUSTRIES

Headquartered in Cincinnati, LSI is a publicly held company traded over the NASDAQ Stock Exchange under the symbol LYTS. The company manufactures advanced lighting, graphics and display solutions across strategic vertical markets. The company’s American-made products, which include non-residential indoor and outdoor lighting, print graphics, digital graphics, refrigerated and custom displays, help create value for customer brands and enhance the consumer experience. LSI also provides comprehensive project management services in support of large-scale product rollouts. The company employs approximately 2,000 people at 19 manufacturing plants in the U.S. and Canada. Additional information about LSI is available at www.lsicorp.com.

FORWARD-LOOKING STATEMENTS

For details on the uncertainties that may cause our actual results to be materially different than those expressed in our forward-looking statements, visit https://investors.lsicorp.com as well as our Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q, which contain risk factors.

 
 

Three Months Ended

June 30

Twelve Months Ended

June 30

(Unaudited)

 

2025

 

 

2024

 

(In thousands, except per share data)

 

2025

 

2024

$

155,066

 

$

129,007

Net sales

$

573,377

 

$

469,638

 

 

 

114,298

 

 

95,173

Cost of products sold

 

431,016

 

 

335,962

 

153

 

 

-

Expense on step-up basis of acquired lease

 

356

 

 

-

 

182

 

 

-

Severance costs and restructuring costs

 

220

 

 

508

 

 

 

40,433

 

 

33,834

Gross profit

 

141,785

 

 

133,168

 

 

 

25,648

 

 

21,257

Selling and administrative costs

 

94,000

 

 

87,281

 

970

 

 

1,185

Long-term performance based compensation

 

4,939

 

 

4,380

 

58

 

 

11

Severance costs and restructuring costs

 

80

 

 

32

 

1,588

 

 

1,388

Amortization expense of acquired intangible assets

 

5,869

 

 

4,957

 

225

 

 

982

Acquisition costs

 

1,047

 

 

1,001

 

-

 

 

-

Consulting expense: commercial growth initiatives

 

81

 

 

-

 

 

 

11,944

 

 

9,011

Operating Income

 

35,769

 

 

35,517

 

 

 

(698

)

 

121

Other (income) expense

 

(398

)

 

262

 

865

 

 

1,003

Interest expense, net

 

3,129

 

 

2,156

 

 

 

11,777

 

 

7,887

Income before taxes

 

33,038

 

 

33,099

 

 

 

3,605

 

 

2,219

Income tax

 

8,655

 

 

8,122

 

 

$

8,172

 

$

5,668

Net income

$

24,383

 

$

24,977

 

 

Weighted Average Common Shares Outstanding

 

30,090

 

 

29,256

Basic

 

29,903

 

 

29,049

 

30,968

 

 

30,245

Diluted

 

30,832

 

 

30,068

 

 

Earnings Per Share

$

0.27

 

$

0.19

Basic

$

0.82

 

$

0.86

$

0.26

 

$

0.19

Diluted

$

0.79

 

$

0.83

 
 
 

(amounts in thousands)

June 30,

 

June 30,

2025

 

2024

Current assets

$

194,166

$

162,499

Property, plant and equipment, net

 

31,154

 

32,959

Other assets

 

171,042

 

153,342

Total assets

$

396,362

$

348,800

 
Current maturities of long-term debt

$

3,571

$

3,571

Other current liabilities

 

93,778

 

75,636

Long-term debt

 

44,986

 

50,658

Other long-term liabilities

 

23,305

 

14,580

Shareholders' equity

 

230,722

 

204,355

$

396,362

$

348,800

 

Three Months Ended June 30, 2025, Results

Net sales for the three months ended June 30, 2025, were $155.1 million, up 20% from the three months ended June 30, 2024, reported net sales of $129.0 million. Lighting Segment net sales of $72.7 million increased 12% and Display Solutions Segment net sales of $82.3 million increased 29% from last year’s fourth quarter net sales. Net income for the three months ended June 30, 2025, was $8.2 million, or $0.26 per share, compared to $5.7 million or $0.19 per share for the three months ended June 30, 2024. Earnings per share represent diluted earnings per share.

Twelve Months Ended June 30, 2025, Results

Net sales for the twelve months ended June 30, 2025, were $573.4 million, up 22% from the twelve months ended June 30, 2024, reported net sales of $469.6 million. Lighting Segment net sales of $248.4 million decreased 5% and Display Solutions Segment net sales of $325.0 million increased 57% from last year’s net sales. Net income for the twelve months ended June 30, 2025, was $24.4 million, or $0.79 per share, compared to $25.0 million or $0.83 per share for the twelve months ended June 30, 2024. Earnings per share represent diluted earnings per share.

Balance Sheet

The balance sheet on June 30, 2025, included current assets of $194.2 million, current liabilities of $97.3 million and working capital of $96.8 million, which includes cash of $3.5 million. The current ratio was 2.0 to 1. The balance sheet also included shareholders’ equity of $230.7 million and long-term debt of $45.0 million. It is the Company’s priority to continuously generate sufficient cash flow, coupled with our credit facility, to adequately fund operations.

Cash Dividend Actions

The Board of Directors declared a regular cash dividend of $0.05 per share for the fourth quarter of fiscal 2025, payable September 10, 2025, to shareholders of record as of the close of business on September 2, 2025. The indicated annual cash dividend rate is $0.20 per share. The Board of Directors has adopted a policy regarding dividends which provides that dividends will be determined by the Board of Directors in its discretion based upon its evaluation of earnings both on a GAAP and non-GAAP basis, cash flow requirements, financial condition, debt levels, stock repurchases, future business developments and opportunities, and other factors deemed relevant by the Board.

Non-GAAP Financial Measures

This press release includes adjustments to GAAP operating income, net income, and earnings per share for the three and twelve months ended June 30, 2025, and 2024. Operating income, net income, and earnings per share, which exclude the impact of long-term performance-based compensation expense, the amortization expense of acquired intangible assets, commercial growth opportunity expense, acquisition costs, the lease expense on the step-up basis of acquired leases, and restructuring and severance costs, are non-GAAP financial measures. We further note that while the amortization expense of acquired intangible assets is excluded from the measures, the revenue of the acquired companies is reflected in the measures, and the acquired assets contribute to revenue generation. We exclude these items because we believe they are not representative of the ongoing results of the operations of the business. Also included in this press release are non-GAAP financial measures, including Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA and Adjusted EBITDA), Net Debt to Adjusted EBITDA, Free Cash Flow, and organic sales growth. We believe that these are useful as supplemental measures in assessing the operating performance of our business. These measures are used by our management, including our chief operating decision maker, to evaluate business results, and are frequently referenced by those who follow the Company. These non-GAAP measures may be different from non-GAAP measures used by other companies. In addition, the non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations, in that they do not reflect all amounts associated with our results as determined in accordance with U.S. GAAP. Therefore, these measures should be used only to evaluate our results in conjunction with corresponding GAAP measures. Below is a reconciliation of these non-GAAP measures to net income and earnings per share reported for the periods indicated, along with the calculation of EBITDA, Adjusted EBITDA, Free Cash Flow, Net Debt to Adjusted EBITDA, and organic sales growth.

 
 

Three Months Ended

June 30

Twelve Months Ended

June 30

(Unaudited)

2025

 

2024

 

% Change

(In thousands, except per share data)

2025

2024

% Change

$

155,066

$

129,007

20

%

Net sales

$

573,377

$

469,638

22

%

 

 

 

11,944

 

9,011

33

%

Operating income as reported

 

35,769

 

35,517

1

%

 

 

 

970

 

1,185

-18

%

Long-term performance based compensation

 

4,939

 

4,380

13

%

 

240

 

10

NM

 

Severance costs and restructuring costs

 

300

 

539

-44

%

 

1,588

 

1,388

14

%

Amortization expense of acquired intangible assets

 

5,869

 

4,958

18

%

 

225

 

982

-77

%

Acquisition costs

 

1,047

 

1,001

5

%

 

153

 

-

NM

 

Expense on step-up basis of acquired lease

 

356

 

-

NM

 

 

-

 

-

NM

 

Consulting expense: commercial growth initiatives

 

81

 

-

NM

 

 

 

$

15,120

$

12,576

20

%

Operating income as adjusted

$

48,361

$

46,395

4

%

 

 

$

8,172

$

5,668

44

%

Net income as reported

$

24,383

$

24,977

-2

%

 

 

$

10,577

$

8,304

27

%

Net income as adjusted

$

32,883

$

32,294

2

%

 

 

$

0.26

$

0.19

41

%

Earnings per share (diluted) as reported

$

0.79

$

0.83

-5

%

 

 

$

0.34

$

0.28

22

%

Earnings per share (diluted) as adjusted

$

1.07

$

1.07

-1

%

 

Three Months Ended

Twelve Months Ended

June 30

June 30

 

2025

 

 

 

 

2024

 

 

(In thousands, except per share data)

 

2025

 

 

2024

 

 

Diluted

EPS

 

 

Diluted

EPS

 

Diluted

EPS

Diluted

EPS

 

 

 

Reconciliation of net income to adjusted net income

$

8,172

 

$

0.26

 

$

5,667

 

$

0.19

Net income as reported

$

24,383

 

$

0.79

 

$

24,977

 

$

0.83

 

 

 

 

912

 

 

0.04

 

 

906

 

 

0.03

Long-term performance based compensation

 

3,951

 

 

0.13

 

 

3,272

 

 

0.11

 

 

 

 

-

 

 

-

 

 

-

 

 

-

Consulting expense: commercial growth initiatives

 

62

 

 

-

 

 

-

 

 

-

 

 

 

 

211

 

 

-

 

 

722

 

 

0.02

Acquisition costs

 

838

 

 

0.03

 

 

735

 

 

0.02

 

 

 

 

130

 

 

-

 

 

-

 

 

-

Lease expense on the step-up basis of acquired leases

 

285

 

 

0.01

 

 

-

 

 

-

 

 

 

 

195

 

 

0.01

 

 

5

 

 

-

Severance costs and restructuring costs

 

240

 

 

0.01

 

 

396

 

 

0.01

 

 

 

 

1,485

 

 

0.05

 

 

1,028

 

 

0.04

Amortization expense of acquired intangible assets

 

4,745

 

 

0.16

 

 

3,671

 

 

0.13

 

 

 

 

(489

)

 

(0.02

)

 

-

 

 

-

Foreign currency transaction gain on intercompany loan

 

(489

)

 

(0.02

)

 

-

 

 

-

 

 

 

 

(39

)

 

-

 

 

(24

)

 

-

Tax rate difference between reported and adjusted net income

 

(1,132

)

 

(0.04

)

 

(757

)

 

(0.03

)

 

 

$

10,577

 

$

0.34

 

$

8,304

 

$

0.28

Net income adjusted

$

32,883

 

$

1.07

 

$

32,294

 

$

1.07

 

Effective in the first quarter of fiscal 2025, LSI will include the amortization expense related to acquired intangible assets as an add-back to its non-GAAP reconciliation. Prior quarter non-GAAP reconciliations have been adjusted accordingly.

The foreign currency transaction gain on intercompany loan relates to an intercompany loan established as a result of the acquisition Canada’s Best Holdings as a method to repatriate cash generated in Canada to the Unites States without being subject to a withholding penalty.

 
 

Three Months Ended

June 30

(Unaudited; In thousands)

Twelve Months Ended

June 30

Net Income to Adjusted EBITDA

 

2025

 

 

 

2024

 

 

% Change

 

2025

 

 

2024

 

% Change

 

8,172

 

 

5,668

 

44

%

Net income as reported

 

24,383

 

 

24,977

 

-2

%

 

3,605

 

 

2,219

 

Income tax

 

8,655

 

 

8,122

 

 

865

 

 

1,003

 

Interest expense, net

 

3,129

 

 

2,156

 

 

(698

)

 

121

 

Other expense (income)

 

(398

)

 

262

 

$

11,944

 

$

9,011

 

33

%

Operating income as reported

$

35,769

 

$

35,517

 

1

%

 

 

 

3,555

 

 

2,856

 

Depreciation and amortization

 

12,575

 

 

9,999

 

$

15,499

 

$

11,867

 

31

%

EBITDA

$

48,344

 

$

45,516

 

6

%

 

 

 

970

 

 

1,185

 

Long-term performance based compensation

 

4,939

 

 

4,380

 

 

240

 

 

10

 

Severance costs and restructuring costs

 

300

 

 

539

 

 

225

 

 

982

 

Acquisition costs

 

1,047

 

 

1,001

 

 

-

 

 

-

 

Consulting expense: commercial growth initiatives

 

81

 

 

-

 

 

153

 

 

-

 

Expense on step-up basis of acquired lease

 

356

 

 

-

 

$

17,087

 

$

14,044

 

22

%

Adjusted EBITDA

$

55,067

 

$

51,436

 

7

%

 

11.0

%

 

10.9

%

Adjusted EBITDA as a Percentage of Sales

 

9.6

%

 

11.0

%

 

 

 

 

Three Months Ended

June 30

(Unaudited; In thousands)

Twelve Months Ended

June 30

Free Cash Flow

 

2025

 

 

2024

 

% Change

 

2025

 

 

2024

 

% Change

$

9,499

 

$

11,096

 

-14

%

Cash flow from operations

$

38,118

 

$

43,393

 

-12

%

 

 

 

(950

)

 

(762

)

Capital expenditures

 

(3,465

)

 

(5,388

)

$

8,549

 

$

10,334

 

-17

%

Free cash flow

$

34,653

 

$

38,005

 

-9

%

 
 
Net Debt to Adjusted EBITDA Ratio June 30,
(amounts in thousands)

 

2025

 

 

2024

 

Current Maturity of Debt

$

3,571

 

$

3,571

 

Long-Term Debt

 

44,986

 

 

50,658

 

Total Debt

$

48,557

 

$

54,229

 

Less: Cash

 

(3,457

)

 

(4,110

)

Net Debt

$

45,100

 

$

50,119

 

Adjusted EBITDA - Trailing Twelve Months

$

55,067

 

$

51,436

 

Net Debt to Adjusted EBITDA Ratio

 

0.82

 

 

0.97

 

 
 

Fourth Quarter

 

 

Organic compared to Inorganic Sales

Q4 2025

 

Q4 2024

 

% Variance

 
Lighting Segment

$

72,743

$

65,095

12

%

Display Solutions Segment
- Comparable Display Solutions Sales

$

52,324

$

45,838

14

%

- EMI

$

22,819

 

18,074

- Canada's Best

$

7,180

$

-

Total Display Solutions Sales

$

82,323

$

63,912

29

%

Total net sales

$

155,066

$

129,007

20

%

Less:
EMI

 

22,819

 

18,074

-

 

Canada's Best Holdings

 

7,180

 

-

-

 

Total organic net sales

$

125,067

$

110,933

11

%

 
 

Year-to-Date

Organic compared to Inorganic Sales

YTD 2025

YTD 2024

% Variance

 
Lighting Segment

$

248,356

$

262,413

-5

%

Display Solutions Segment
- Comparable Display Solutions Sales

$

221,642

$

189,152

17

%

- EMI

$

94,830

 

18,073

- Canada's Best

$

8,549

$

-

Total Display Solutions Sales

$

325,021

$

207,225

57

%

Total net sales

$

573,377

$

469,638

22

%

Less:
EMI

 

94,830

 

18,073

-

 

Canada's Best Holdings

 

8,549

 

-

-

 

Total organic net sales

$

469,998

$

451,565

4

%

 
 
 

Reconciliation of net income to adjusted net income - Eight quarter view

 

FY 2024

 

 

 

 

 

 

Diluted

EPS

 

 

Diluted

EPS

Q1 2024

 

Q2 2024

Net income reported

$

8,028

 

$

0.27

 

$

5,906

 

$

0.20

 

Consulting expense: commercial growth initiatives

 

13

 

 

-

 

 

-

 

 

-

 

Amortization expense of acquired intangible assets

 

870

 

 

0.03

 

 

885

 

 

0.03

 

Severance costs/Restructuring costs

 

256

 

 

0.01

 

 

34

 

 

-

 

Long-term performance based compensation

 

974

 

 

0.03

 

 

625

 

 

0.02

 

Tax rate difference between reported and adjusted net income

 

(531

)

 

(0.02

)

 

(201

)

 

(0.01

)

Net income adjusted

$

9,610

 

$

0.32

 

$

7,249

 

$

0.24

 

Adjusted net income %

 

7.8

%

 

6.7

%

 

FY 2024

 

Diluted

EPS

Diluted

EPS

Q3 2024

Q4 2024

Net income reported

$

5,375

 

$

0.18

 

$

5,668

 

$

0.19

 

Acquisition costs

 

-

 

 

-

 

 

722

 

 

0.02

 

Amortization expense of acquired intangible assets

 

888

 

 

0.03

 

 

1,028

 

 

0.04

 

Severance costs/Restructuring costs

 

101

 

 

-

 

 

5

 

 

-

 

Long-term performance based compensation

 

767

 

 

0.03

 

 

906

 

 

0.03

 

Tax rate difference between reported and adjusted net income

 

-

 

 

-

 

 

(25

)

 

-

 

Net income adjusted

$

7,131

 

$

0.24

 

$

8,304

 

$

0.28

 

Adjusted net income %

 

6.6

%

 

6.4

%

 

FY 2025

 

 

 

 

 

 

Diluted

EPS

 

 

Diluted

EPS

Q1 2025

 

Q2 2025

Net income reported

$

6,682

 

$

0.22

 

$

5,647

 

$

0.18

 

Acquisition costs

 

36

 

 

-

 

 

-

 

 

-

 

Consulting expense: commercial growth initiatives

 

-

 

 

-

 

 

62

 

 

-

 

Amortization expense of acquired intangible assets

 

1,042

 

 

0.03

 

 

1,090

 

 

0.04

 

Lease expense on the step-up basis of acquired leases

 

50

 

 

-

 

 

53

 

 

-

 

Severance costs/Restructuring costs

 

45

 

 

-

 

 

-

 

 

-

 

Long-term performance based compensation

 

881

 

 

0.03

 

 

1,294

 

 

0.04

 

Tax rate difference between reported and adjusted net income

 

(755

)

 

(0.02

)

 

(150

)

 

-

 

Net income adjusted

$

7,981

 

$

0.26

 

$

7,996

 

$

0.26

 

Adjusted net income %

 

5.8

%

 

5.4

%

 

FY 2025

 

Diluted

EPS

Diluted

EPS

Q3 2025

Q4 2025

Net income reported

$

3,883

 

$

0.13

 

$

8,172

 

$

0.26

 

Acquisition costs

 

577

 

 

0.02

 

 

211

 

 

-

 

Consulting expense: commercial growth initiatives

 

-

 

 

-

 

 

-

 

 

-

 

Amortization expense of acquired intangible assets

 

1,128

 

 

0.04

 

 

1,485

 

 

0.05

 

Lease expense on the step-up basis of acquired leases

 

52

 

 

-

 

 

130

 

 

-

 

Severance costs/Restructuring costs

 

-

 

 

-

 

 

195

 

 

0.01

 

Long-term performance based compensation

 

879

 

 

0.02

 

 

912

 

 

0.04

 

Foreign currency transaction gain on intercompany loan

 

-

 

 

-

 

 

(489

)

 

(0.02

)

Tax rate difference between reported and adjusted net income

 

(188

)

 

(0.01

)

 

(39

)

 

-

 

Net income adjusted

$

6,331

 

$

0.20

 

$

10,577

 

$

0.34

 

Adjusted net income %

 

4.8

%

 

6.8

%

 
 

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.