Westlake Corporation Reports Second Quarter 2025 Results

Westlake Corporation (NYSE: WLK) (the "Company" or "Westlake") today announced second quarter 2025 results.

SUMMARY FINANCIAL HIGHLIGHTS (in millions of dollars, except per share data and percentages)

 

 

 

Three Months

Ended June 30,

2025

 

Three Months

Ended March 31,

2025

 

Three Months

Ended June 30,

2024

 

 

 

 

 

 

 

Westlake Corporation

 

 

 

 

 

 

Net sales

 

$

2,953

 

 

$

2,846

 

 

$

3,207

 

Income (loss) from operations

 

$

(109

)

 

$

(32

)

 

$

406

 

Net income (loss) attributable to Westlake Corporation

 

$

(142

)

 

$

(40

)

 

$

313

 

Diluted earnings (loss) per common share

 

$

(1.11

)

 

$

(0.31

)

 

$

2.40

 

Identified Items (1)

 

$

130

 

 

$

 

 

$

 

Net income (loss) attributable to Westlake Corporation excl. Identified Items

 

$

(12

)

 

$

(40

)

 

$

313

 

Diluted earnings (loss) per common share excl. Identified Items

 

$

(0.09

)

 

$

(0.31

)

 

$

2.40

 

EBITDA

 

$

210

 

 

$

288

 

 

$

744

 

EBITDA excl. Identified Items

 

$

340

 

 

$

288

 

 

$

744

 

EBITDA margin (2)

 

 

12%

 

 

10%

 

 

23%

 

 

 

 

 

 

 

Housing and Infrastructure Products ("HIP") Segment

 

 

 

 

 

 

Net sales

 

$

1,160

 

 

$

996

 

 

$

1,194

 

Income from operations

 

$

222

 

 

$

148

 

 

$

266

 

EBITDA

 

$

275

 

 

$

203

 

 

$

336

 

EBITDA margin

 

 

24%

 

 

20%

 

 

28%

 

 

 

 

 

 

 

Performance and Essential Materials ("PEM") Segment

 

 

 

 

 

 

Net sales

 

$

1,793

 

 

$

1,850

 

 

$

2,013

 

Income (loss) from operations

 

$

(318

)

 

$

(163

)

 

$

157

 

EBITDA

 

$

(78

)

 

$

73

 

 

$

391

 

Identified Items (1)

 

$

130

 

 

$

 

 

$

 

EBITDA excl. Identified Items

 

$

52

 

 

$

73

 

 

$

391

 

EBITDA margin (2)

 

 

3%

 

 

4%

 

 

19%

 
(1) "Identified Items" represent $108 million of accrued expenses and $15 million inventory write-off related to the permanent shut down of the Company's Pernis facility in The Netherlands and $7 million of accrued expenses to temporarily cease operations of a PVC resin production unit in China at the Company's 95% owned Huasu joint venture
(2) Excludes Identified Items

BUSINESS HIGHLIGHTS

In the second quarter of 2025, Westlake reported net sales of $3.0 billion, a net loss of $142 million, or $1.11 per share, and EBITDA (earnings before interest expense, income taxes, depreciation and amortization) of $210 million. Earnings in the second quarter were impacted by $130 million from the closure of the Company's Epoxy facility in Pernis, The Netherlands, ("Pernis") and the temporary cessation of a PVC resin production unit at the Company's Huasu joint venture ("Huasu") in China (the "Identified Items"), which are included in the Performance and Essential Materials segment financial results. Excluding the Identified Items, the net loss in the second quarter of 2025 was $12 million, or $0.09 per share, and EBITDA was $340 million.

Compared to the first quarter of 2025, EBITDA excluding Identified Items of $340 million increased by $52 million primarily due to seasonally higher sales volume in our HIP segment partly offset by a $30 million higher impact from planed turnarounds and unplanned plant outages in our PEM segment.

Westlake's second quarter of 2025 sales volume increased 1% and average sales price increased by 2% as compared to the first quarter of 2025. Housing and Infrastructure Products sales increased 16% sequentially, driven by 14% sales volume growth and a 2% increase in average sales price. Performance and Essential Materials sales decreased 3% over the same period of time as a higher average sales price was more than offset by a 6% decline in sales volume.

EBITDA excluding Identified Items of $340 million was lower than the second quarter of 2024 EBITDA of $744 million primarily due to lower sales volume in our PEM segment due to higher planned turnarounds and unplanned plant outages that impacted EBITDA by approximately $110 million in the second quarter of 2025. Additionally, higher feedstock and energy costs in North America, lower average sales price in each segment, and a 2% decline in HIP sales volume contributed to the lower year-over-year EBITDA.

EXECUTIVE COMMENTARY

"Our overall financial performance in the second quarter of 2025 reflected several headwinds, many of which we believe are transitory in nature. During the second quarter of 2025 our HIP segment delivered solid results against a backdrop of lower North American residential construction activity. HIP sales of $1.2 billion were similar to the prior year period despite lower U.S. housing starts and repair and remodel spending, reflecting the important role that our products play in delivering value to our customers and our strategy to 'win with the winners' by being a supplier of choice for the faster-growing end customers in the market," said Jean-Marc Gilson, President and Chief Executive Officer.

"PEM sales volume was impacted by continued soft global industrial and manufacturing activity that was exacerbated by temporary disruptions to export sales volumes created by tariff uncertainty. While these market-related factors drove much of the year-over-year decline, our earnings were also impacted by production disruptions caused by the tie-in of new VCM capacity at our Geismar, Louisiana, chlorovinyls site, which contributed to a decrease in second quarter of 2025 chlorovinyls sales volume and earnings," continued Mr. Gilson.

"Our focus for the remainder of 2025 will be on running our plants well and reducing our controllable costs. Higher planned turnarounds and some unplanned outages within our PEM segment impacted our EBITDA and cash flow below their potential in the first half of 2025. After taking steps to address the operational disruptions, our chlorovinyls production is returning to normal rates during the third quarter. Turning to our cost-reduction efforts, in the first half of 2025 we eliminated over $75 million of company-wide costs towards our 2025 cost savings target of $150 – $175 million. While we are pleased with progress to date, in light of continued soft global demand and profitability in some of our businesses, we are expanding the scope and nature of these cost-reduction efforts to target an additional $200 million of cost reductions by 2026. Additionally, during the second quarter of 2025 we announced the planned closure of Pernis to put our global Epoxy business on a path to profitability. We expect this action, along with our broader cost-reduction efforts, to significantly improve our profitability in 2026," concluded Mr. Gilson.

RESULTS

Consolidated Results

(Unless otherwise noted the financial numbers below exclude the Identified Items)

For the three months ended June 30, 2025, the Company reported a quarterly net loss of $12 million, or $0.09 per share, on net sales of $3.0 billion, which was an improvement from the net loss of $40 million reported in the first quarter of 2025. Sequentially, earnings benefitted from higher sales volume and margins in our HIP segment, which more than offset lower sales volume in our PEM segment.

The second quarter of 2025 net loss of $12 million was $325 million below the second quarter of 2024 primarily due to lower sales volume, particularly in our PEM segment as a result of an elevated level of planned turnarounds and unplanned outages, as well as higher feedstock and energy costs in our PEM segment.

EBITDA of $340 million for the second quarter of 2025 increased by $52 million compared to first quarter 2025 as a result of higher sales volume and margins in our HIP segment, partially offset by a $30 million higher impact from planned turnarounds and unplanned outages in our PEM segment.

A reconciliation of EBITDA and net income to EBITDA excluding Identified Items and net income excluding Identified Items, as well as a reconciliation of EBITDA to net income, income from operations (including and excluding Identified Items) and net cash provided by operating activities, as well as a reconciliation of free cash flow to net cash flow provided by operating activities, can be found in the financial schedules at the end of this press release.

Expenses Regarding Facility Closure and Temporary Cessation of Operations ("Identified Items")

During the second quarter of 2025, the Company accrued $108 million of expenses and $15 million inventory write-off related to the previously announced decision to shut down Pernis and $7 million of expenses to temporarily cease operations of a PVC resin production unit at Huasu. Consistent with our previous announcement, cash outflows related to the Pernis closure are expected to occur over several years after operations have ceased.

Cash, Investments and Debt

Net cash provided by operating activities was $135 million for the second quarter of 2025 and capital expenditures were $267 million. As of June 30, 2025, cash, cash equivalents and fixed-income investments were $2.3 billion and total debt was $4.7 billion.

Housing and Infrastructure Products Segment

For the second quarter of 2025, Housing and Infrastructure Products income from operations of $222 million increased by $74 million as compared to the first quarter of 2025. This increase in income from operations versus the prior quarter was primarily due to seasonally higher sales volume in Pipe & Fittings and Building Products.

Compared to the second quarter of 2024, Housing and Infrastructure Products income from operations decreased by $44 million. The year-over-year decrease was the result of lower sales volume and lower average sales price and margins, particularly in Pipe & Fittings.

Performance and Essential Materials Segment

(Unless otherwise noted the financial numbers below exclude the Identified Items)

For the second quarter of 2025, Performance and Essential Materials loss from operations of $188 million increased by $25 million as compared to the first quarter of 2025. This increase in loss from operations versus the prior quarter was primarily driven by a 6% decline in sales volume due to weaker global demand, in part due to temporary disruptions in global trade flows created by tariff uncertainty, as well as lower production levels, particularly for chlorine, caustic soda, and PVC resin, due to planned turnarounds and unplanned plant outages.

Performance and Essential Materials loss from operations was $188 million in the second quarter of 2025 as compared to income from operations of $157 million in the second quarter of 2024. The year-over-year decrease was primarily due to a 9% decline in sales volume, in part due to elevated planned turnarounds and unplanned outages, higher North American feedstock and energy costs, and 2% lower average sales price.

Forward-Looking Statements

The statements in this release and the related teleconference relating to matters that are not historical facts, including statements regarding our outlook for the performance of our business segments, global macroeconomic conditions and their effects on us and our customers, the duration of headwinds affecting our businesses, the operational reliability of our plants (including our chlorovinyls plants returning to normal production rates during the third quarter of 2025), the scope and duration of disruptions at our facilities, the results of closures of the Pernis facility and the temporary cessation of operations at a PVC resin unit at the Suzhou Huasu Plastics plant in China, the future profitability of our epoxy business, the success of our cost-reduction efforts and the timing and extent of savings therefrom (including reaching our 2025 cost savings target of $150 million to $175 million and reaching our goal of an additional cost savings of $200 million by 2026), our ability to significantly improve profitability in 2026, industrial and manufacturing activity in our target markets, growth in our customers' businesses and their dependence on our products, the effects of tariff announcements, our customers and global supply chains, future global trading policy and relationships, our ability to weather economic volatility, residential construction activity, raw material costs, higher energy prices, our market position and the strength of our brands, the benefits of a diversified and integrated business model, our ability to maintain cost advantages and global demand for our products are forward-looking statements.

These forward-looking statements are subject to significant risks and uncertainties. Actual results could differ materially, based on factors including, but not limited to: general economic and business conditions; the cyclical nature of the chemical and building products industries; the availability, cost and volatility of raw materials and energy; uncertainties associated with the United States, European and worldwide economies, including those due to political tensions and conflict in the Middle East, Russia and Ukraine and elsewhere; uncertainties associated with pandemic infectious diseases; uncertainties associated with climate change; the potential impact on demand for ethylene, polyethylene and polyvinyl chloride due to initiatives such as recycling and customers seeking alternatives to polymers; current and potential governmental regulatory actions in the United States and other countries; industry production capacity and operating rates; the supply/demand balance for Westlake's products; competitive products and pricing pressures; instability in the credit and financial markets; access to capital markets; terrorist acts; operating interruptions; changes in laws and regulations, including trade policies and tariffs imposed on or by foreign jurisdictions; disruptions in global trade and the effect on trading relationships between the United States and other countries; technological developments; information systems failures and cyberattacks; foreign currency exchange risks; our ability to implement our business strategies; and creditworthiness of our customers and other risk factors. For more detailed information about the factors that could cause actual results to differ materially, please refer to Westlake's Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the Securities and Exchange Commission (SEC) in February 2025.

Use of Non-GAAP Financial Measures

This release makes reference to certain "non-GAAP" financial measures, such as EBITDA, free cash flow and other measures that exclude the effects of Identified Items, as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended. For this purpose, a non-GAAP financial measure is generally defined by the SEC as a numerical measure of a registrant's historical or future financial performance, financial position or cash flows that (1) excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statement of operations, balance sheet or statement of cash flows (or equivalent statements) of the registrant; or (2) includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. We report our financial results in accordance with U.S. generally accepted accounting principles (U.S. GAAP), but believe that certain non-GAAP financial measures, such as EBITDA, free cash flow and other measures that exclude the effects of Identified Items, provide useful supplemental information to investors regarding the underlying business trends and performance of the Company's ongoing operations and are useful for period-over-period comparisons of such operations. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for or superior to, the financial measures prepared in accordance with U.S. GAAP. A reconciliation of (i) EBITDA to net income, income from operations and net cash provided by operating activities, (ii) free cash flow to net cash provided by operating activities and (iii) other measures reflecting adjustments for the effects of Identified Items can be found in the financial schedules at the end of this press release.

About Westlake

Westlake is a global manufacturer and supplier of materials and innovative products that enhance life every day. Headquartered in Houston, with operations in Asia, Europe and North America, we provide the building blocks for vital solutions — from housing and construction, to packaging and healthcare, to automotive and consumer goods. For more information, visit the Company's web site at www.westlake.com.

Westlake Corporation Conference Call Information:

A conference call to discuss Westlake Corporation's second quarter 2025 results will be held Tuesday, August 5, 2025 at 11:00 AM Eastern Time (10:00 AM Central Time). To access the conference call, it is necessary to pre-register at https://register-conf.media-server.com/register/BIb6ee891623b645e0acda053a745bacce. Once registered, you will receive a phone number and unique PIN number.

A replay of the conference call will be available beginning two hours after its conclusion. The conference call and replay will be available via webcast at https://edge.media-server.com/mmc/p/o3z3qmbm.

WESTLAKE CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(in millions of dollars, except per share data and share amounts)

Net sales

 

$

2,953

 

 

$

3,207

 

 

$

5,799

 

 

$

6,182

 

Cost of sales

 

 

2,695

 

 

 

2,543

 

 

 

5,309

 

 

 

5,052

 

Gross profit

 

 

258

 

 

 

664

 

 

 

490

 

 

 

1,130

 

Selling, general and administrative expenses

 

 

221

 

 

 

224

 

 

 

448

 

 

 

433

 

Amortization of intangibles

 

 

31

 

 

 

30

 

 

 

61

 

 

 

60

 

Restructuring, transaction and integration-related costs

 

 

115

 

 

 

4

 

 

 

122

 

 

 

8

 

Income (loss) from operations

 

 

(109

)

 

 

406

 

 

 

(141

)

 

 

629

 

Interest expense

 

 

(40

)

 

 

(41

)

 

 

(79

)

 

 

(81

)

Other income, net

 

 

24

 

 

 

59

 

 

 

61

 

 

 

109

 

Income (loss) before income taxes

 

 

(125

)

 

 

424

 

 

 

(159

)

 

 

657

 

Provision for income taxes

 

 

6

 

 

 

101

 

 

 

7

 

 

 

149

 

Net income (loss)

 

 

(131

)

 

 

323

 

 

 

(166

)

 

 

508

 

Net income attributable to noncontrolling interests

 

 

11

 

 

 

10

 

 

 

16

 

 

 

21

 

Net income (loss) attributable to Westlake Corporation

 

$

(142

)

 

$

313

 

 

$

(182

)

 

$

487

 

Earnings (loss) per common share attributable to Westlake Corporation:

 

 

 

 

 

 

 

 

Basic

 

$

(1.11

)

 

$

2.42

 

 

$

(1.42

)

 

$

3.77

 

Diluted

 

$

(1.11

)

 

$

2.40

 

 

$

(1.42

)

 

$

3.75

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

128,238,514

 

 

 

128,576,735

 

 

 

128,273,332

 

 

 

128,468,359

 

Diluted

 

 

128,238,514

 

 

 

129,350,720

 

 

 

128,273,332

 

 

 

129,185,545

WESTLAKE CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

June 30,

2025

December 31,

2024

 

(in millions of dollars)

ASSETS

 

 

Current assets

 

 

Cash and cash equivalents

$

2,085

$

2,919

Available-for-sale securities

 

192

 

 

 

Accounts receivable, net

 

1,832

 

 

1,483

 

Inventories

 

1,731

 

 

1,697

 

Prepaid expenses and other current assets

 

106

 

 

115

 

Total current assets

 

5,946

 

 

6,214

 

Property, plant and equipment, net

 

8,827

 

 

8,633

 

Other assets, net

 

6,033

 

 

5,903

 

Total assets

$

20,806

 

$

20,750

 

 

LIABILITIES AND EQUITY

 

 

Current liabilities (accounts payable and accrued and other liabilities)

$

2,403

 

$

2,219

 

Long-term debt, net

 

4,654

 

 

4,556

 

Other liabilities

 

2,958

 

 

2,932

 

Total liabilities

 

10,015

 

 

9,707

 

Total Westlake Corporation stockholders' equity

 

10,278

 

 

10,527

 

Noncontrolling interests

 

513

 

 

516

 

Total equity

 

10,791

 

 

11,043

 

Total liabilities and equity

$

20,806

 

$

20,750

 

WESTLAKE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

 

2024

 

 

 

(in millions of dollars)

Cash flows from operating activities

 

 

 

 

Net income (loss)

 

$

(166

)

 

$

508

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

Depreciation and amortization

 

 

578

 

 

 

552

 

Deferred income taxes

 

 

(19

)

 

 

(58

)

Net loss on disposition and others

 

 

55

 

 

 

24

 

Other balance sheet changes

 

 

(390

)

 

 

(620

)

Net cash provided by operating activities

 

 

58

 

 

 

406

 

Cash flows from investing activities

 

 

 

 

Additions to investments in unconsolidated subsidiaries

 

 

(22

)

 

 

(1

)

Additions to property, plant and equipment

 

 

(515

)

 

 

(503

)

Purchase of available-for-sale securities

 

 

(192

)

 

 

 

Other, net

 

 

3

 

 

 

9

 

Net cash used for investing activities

 

 

(726

)

 

 

(495

)

Cash flows from financing activities

 

 

 

 

Distributions to noncontrolling interests

 

 

(23

)

 

 

(21

)

Dividends paid

 

 

(136

)

 

 

(130

)

Repurchase of common stock for treasury

 

 

(30

)

 

 

 

Other, net

 

 

(8

)

 

 

5

 

Net cash used for financing activities

 

 

(197

)

 

 

(146

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

30

 

 

 

(26

)

Net decrease in cash, cash equivalents and restricted cash

 

 

(835

)

 

 

(261

)

Cash, cash equivalents and restricted cash at beginning of period

 

 

2,935

 

 

 

3,319

 

Cash, cash equivalents and restricted cash at end of period

 

$

2,100

 

 

$

3,058

 

WESTLAKE CORPORATION

SEGMENT INFORMATION

(Unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(in millions of dollars)

Net external sales

 

 

 

 

 

 

 

 

Housing and Infrastructure Products

 

 

 

 

 

 

 

 

Housing Products

 

$

980

 

 

$

1,010

 

 

$

1,818

 

 

$

1,889

 

Infrastructure Products

 

 

180

 

 

 

184

 

 

 

338

 

 

 

349

 

Total Housing and Infrastructure Products

 

 

1,160

 

 

 

1,194

 

 

 

2,156

 

 

 

2,238

 

Performance and Essential Materials

 

 

 

 

 

 

 

 

Performance Materials

 

 

1,022

 

 

 

1,177

 

 

 

2,078

 

 

 

2,341

 

Essential Materials

 

 

771

 

 

 

836

 

 

 

1,565

 

 

 

1,603

 

Total Performance and Essential Materials

 

 

1,793

 

 

 

2,013

 

 

 

3,643

 

 

 

3,944

 

Total reportable segments and consolidated

 

$

2,953

 

 

$

3,207

 

 

$

5,799

 

 

$

6,182

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

 

 

 

 

 

 

Housing and Infrastructure Products

 

$

222

 

 

$

266

 

 

$

370

 

 

$

476

 

Performance and Essential Materials

 

 

(318

)

 

 

157

 

 

 

(481

)

 

 

179

 

Total reportable segments

 

 

(96

)

 

 

423

 

 

 

(111

)

 

 

655

 

Corporate and other

 

 

(13

)

 

 

(17

)

 

 

(30

)

 

 

(26

)

Consolidated

 

$

(109

)

 

$

406

 

 

$

(141

)

 

$

629

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

Housing and Infrastructure Products

 

$

55

 

 

$

53

 

 

$

108

 

 

$

103

 

Performance and Essential Materials

 

 

236

 

 

 

224

 

 

 

463

 

 

 

444

 

Total reportable segments

 

 

291

 

 

 

277

 

 

 

571

 

 

 

547

 

Corporate and other

 

 

4

 

 

 

2

 

 

 

7

 

 

 

5

 

Consolidated

 

$

295

 

 

$

279

 

 

$

578

 

 

$

552

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

 

 

 

 

 

 

Housing and Infrastructure Products

 

$

(2

)

 

$

17

 

 

$

 

 

$

21

 

Performance and Essential Materials

 

 

4

 

 

 

10

 

 

 

13

 

 

 

21

 

Total reportable segments

 

 

2

 

 

 

27

 

 

 

13

 

 

 

42

 

Corporate and other

 

 

22

 

 

 

32

 

 

 

48

 

 

 

67

 

Consolidated

 

$

24

 

 

$

59

 

 

$

61

 

 

$

109

WESTLAKE CORPORATION

RECONCILIATION OF EBITDA TO NET INCOME (LOSS), INCOME (LOSS) FROM OPERATIONS AND

NET CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES

(Unaudited)

 

 

 

Three Months

Ended March 31,

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(in millions of dollars, except percentages)

Net cash provided by (used for) operating activities

 

$

(77

)

 

$

135

 

 

$

237

 

 

$

58

 

 

$

406

 

Changes in operating assets and liabilities and other

 

 

41

 

 

 

(284

)

 

 

50

 

 

 

(243

)

 

 

44

 

Deferred income taxes

 

 

1

 

 

 

18

 

 

 

36

 

 

 

19

 

 

 

58

 

Net income (loss)

 

 

(35

)

 

 

(131

)

 

 

323

 

 

 

(166

)

 

 

508

 

Add:

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

130

 

 

 

 

 

 

130

 

 

 

 

Net income (loss) excl. Identified Items

 

$

(35

)

 

$

(1

)

 

$

323

 

 

$

(36

)

 

$

508

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

(35

)

 

 

(131

)

 

 

323

 

 

 

(166

)

 

 

508

 

Less:

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

37

 

 

 

24

 

 

 

59

 

 

 

61

 

 

 

109

 

Interest expense

 

 

(39

)

 

 

(40

)

 

 

(41

)

 

 

(79

)

 

 

(81

)

Provision for income taxes

 

 

(1

)

 

 

(6

)

 

 

(101

)

 

 

(7

)

 

 

(149

)

Income (loss) from operations

 

 

(32

)

 

 

(109

)

 

 

406

 

 

 

(141

)

 

 

629

 

Add:

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

130

 

 

 

 

 

 

130

 

 

 

 

Income (loss) from operations excl. Identified Items

 

 

(32

)

 

 

21

 

 

 

406

 

 

 

(11

)

 

 

629

 

Add:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

283

 

 

 

295

 

 

 

279

 

 

 

578

 

 

 

552

 

Other income, net

 

 

37

 

 

 

24

 

 

 

59

 

 

 

61

 

 

 

109

 

EBITDA excl. Identified Items

 

 

288

 

 

 

340

 

 

 

744

 

 

 

628

 

 

 

1,290

 

Less:

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

130

 

 

 

 

 

 

130

 

 

 

 

EBITDA

 

$

288

 

 

$

210

 

 

$

744

 

 

$

498

 

 

$

1,290

 

Net external sales

 

$

2,846

 

 

$

2,953

 

 

$

3,207

 

 

$

5,799

 

 

$

6,182

 

Operating Income Margin

 

 

(1)%

 

 

(4)%

 

 

13%

 

 

(2)%

 

 

10%

Operating income margin excl. Identified Items

 

 

(1)%

 

 

1%

 

 

13%

 

 

—%

 

 

10%

EBITDA Margin

 

 

10%

 

 

7%

 

 

23%

 

 

9%

 

 

21%

EBITDA margin excl. Identified Items

 

 

10%

 

 

12%

 

 

23%

 

 

11%

 

 

21%

WESTLAKE CORPORATION

RECONCILIATION OF DILUTED EARNINGS (LOSS) PER COMMON SHARE TO DILUTED EARNINGS (LOSS) PER COMMON SHARE EXCLUDING IDENTIFIED ITEM

(Unaudited)

 

 

 

Three Months

Ended March 31,

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(per share data)

Diluted earnings (loss) per common share attributable to Westlake Corporation

 

$

(0.31

)

 

$

(1.11

)

 

$

2.40

 

$

(1.42

)

 

$

3.75

Add:

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

1.02

 

 

 

 

 

 

1.02

 

 

 

 

Diluted earnings (loss) per common share attributable to Westlake Corporation excl. Identified Items

 

$

(0.31

)

 

$

(0.09

)

 

$

2.40

 

 

$

(0.40

)

 

$

3.75

 

WESTLAKE CORPORATION

RECONCILIATION OF FREE CASH FLOW TO NET CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES

(Unaudited)

 

 

 

Three Months

Ended March 31,

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2025

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(in millions of dollars)

Net cash provided by (used for) operating activities

 

$

(77

)

 

$

135

 

 

$

237

 

$

58

 

 

$

406

 

Less:

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

 

248

 

 

 

267

 

 

 

231

 

 

 

515

 

 

 

503

 

Free cash flow

 

$

(325

)

 

$

(132

)

 

$

6

 

 

$

(457

)

 

$

(97

)

WESTLAKE CORPORATION

RECONCILIATION OF HIP SEGMENT EBITDA TO INCOME FROM OPERATIONS

(Unaudited)

 

 

 

Three Months

Ended March 31,

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(in millions of dollars, except percentages)

Housing and Infrastructure Products Segment

 

 

 

 

 

 

 

 

 

 

Income from operations

 

$

148

 

$

222

 

 

$

266

 

$

370

 

$

476

Add:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

53

 

 

 

55

 

 

 

53

 

 

 

108

 

 

 

103

 

Other income, net

 

 

2

 

 

 

(2

)

 

 

17

 

 

 

 

 

 

21

 

EBITDA

 

$

203

 

 

$

275

 

 

$

336

 

 

$

478

 

 

$

600

 

Net external sales

 

$

996

 

 

$

1,160

 

 

$

1,194

 

 

$

2,156

 

 

$

2,238

 

Operating Income Margin

 

 

15%

 

 

19%

 

 

22%

 

 

17%

 

 

21%

EBITDA Margin

 

 

20%

 

 

24%

 

 

28%

 

 

22%

 

 

27%

WESTLAKE CORPORATION

RECONCILIATION OF PEM SEGMENT EBITDA TO INCOME (LOSS) FROM OPERATIONS

(Unaudited)

 

 

 

Three Months

Ended March 31,

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(in millions of dollars, except percentages)

Performance and Essential Materials Segment

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

(163

)

 

$

(318

)

 

$

157

 

 

$

(481

)

 

$

179

 

Add:

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

130

 

 

 

 

 

 

130

 

 

 

 

Income (loss) from operations excl. Identified Items

 

 

(163

)

 

 

(188

)

 

 

157

 

 

 

(351

)

 

 

179

 

Add:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

227

 

 

 

236

 

 

 

224

 

 

 

463

 

 

 

444

 

Other income, net

 

 

9

 

 

 

4

 

 

 

10

 

 

 

13

 

 

 

21

 

EBITDA excl. Identified Items

 

 

73

 

 

 

52

 

 

 

391

 

 

 

125

 

 

 

644

 

Less:

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

130

 

 

 

 

 

 

130

 

 

 

 

EBITDA

 

$

73

 

 

$

(78

)

 

$

391

 

 

$

(5

)

 

$

644

 

Net external sales

 

$

1,850

 

 

$

1,793

 

 

$

2,013

 

 

$

3,643

 

 

$

3,944

 

Operating Income Margin

 

 

(9)%

 

 

(18)%

 

 

8%

 

 

(13)%

 

 

5%

Operating income margin excl. Identified Items

 

 

(9)%

 

 

(10)%

 

 

8%

 

 

(10)%

 

 

5%

EBITDA Margin

 

 

4%

 

 

(4)%

 

 

19%

 

 

—%

 

 

16%

EBITDA margin excl. Identified Items

 

 

4%

 

 

3%

 

 

19%

 

 

3%

 

 

16%

WESTLAKE CORPORATION

SUPPLEMENTAL INFORMATION

PRODUCT SALES PRICE AND VOLUME VARIANCE BY OPERATING SEGMENTS

(Unaudited)

 

 

 

Second Quarter 2025 vs. Second Quarter 2024

 

Second Quarter 2025 vs. First Quarter 2025

 

 

Average

Sales Price

 

Volume

 

Average

Sales Price

 

Volume

Housing and Infrastructure Products

 

-1%

 

-2%

 

+2%

 

+14%

Performance and Essential Materials

 

-2%

 

-9%

 

+2%

 

-6%

Company

 

-1%

 

-7%

 

+2%

 

+1%

 

Contacts

Contact—(713) 960-9111

Investors—Steve Bender

Media—L. Benjamin Ederington

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.