First Defiance Financial Corp. Reports Record Full Year Earnings of $2.48 Per Share For 2019

First Defiance Financial Corp. (NASDAQ: FDEF) announced today that net income for the fiscal year ended December 31, 2019, totaled $49.4 million, or ­$2.48 per diluted common share, compared to $46.2 million, or $2.26 per diluted common share, for the year ended December 31, 2018. For the fourth quarter of 2019, First Defiance earned $12.5 million, or ­$0.63 ­per diluted common share, compared to $12.1 million, or $0.59 per diluted common share for the fourth quarter of 2018. The fourth quarter of 2018 results included an increase of $806,000 pre-tax ($636,000 after-tax), or $0.03 per diluted share, from an immaterial accounting correction related to the company’s deferred compensation plan. The year-over-year comparisons are impacted by merger-related costs in the current year’s results, which had an after-tax cost of $1.1 million, or $0.05 per diluted share, for the full year and $697,000, or $0.03 per diluted share, for the fourth quarter.

“With fourth quarter earnings per share up 12% over last year, excluding merger costs, we are proud to announce record earnings performance for our seventh consecutive year,” said Donald P. Hileman, President and Chief Executive Officer of First Defiance. “Our balance sheet and earnings growth, along with continued asset quality improvement, allowed us to finish the year strong. We are pleased with our position as we start 2020 and prepared to close our strategic merger with United Community Financial Corp.”

Net interest income up compared to fourth quarter 2018

Net interest income of $29.5 million in the fourth quarter of 2019 was up from $28.5 million in the fourth quarter of 2018. The increase was primarily due to the growth in earning assets offset partly by compression in the net interest margin versus the fourth quarter last year. The net interest margin was 3.80% for the fourth quarter, down from 3.88% for the third quarter of 2019 and 4.02% in the fourth quarter of 2018. Yield on interest earning assets decreased by six basis points, to 4.67% in the fourth quarter of 2019 from 4.73% in the fourth quarter of 2018. The cost of interest-bearing liabilities increased by 20 basis points in the fourth quarter of 2019 to 1.15% from 0.95% in the fourth quarter of 2018.

“Our solid loan and core deposit growth helped generate an increase in net interest income despite margin compression,” said Hileman. “Annualized growth rates of 17% for loans and 16% for deposits in the fourth quarter provided the momentum we like to see as we begin a new year.”

Non-interest income up from fourth quarter 2018

First Defiance’s non-interest income for the fourth quarter of 2019 was $11.8 million compared to $8.4 million in the fourth quarter of 2018. Results for the fourth quarter of 2019 included a $324,000 increase in deferred compensation plan assets compared to a $690,000 decrease for the same period in 2018 due to stock market performance.

Mortgage banking income was $2.7 million in the fourth quarter of 2019, up from $1.4 million in the fourth quarter of 2018 due to higher volumes. Mortgage originations totaled $106.5 million in the fourth quarter of 2019 compared to $60.9 million in the same quarter last year. As a result of the higher volumes, gains from the sale of mortgage loans increased in the fourth quarter of 2019 to $2.0 million from $758,000 in the fourth quarter of 2018. Mortgage loan servicing revenue was $978,000 in the fourth quarter of 2019, consistent with $978,000 in the fourth quarter of 2018. First Defiance had a positive change in the valuation adjustment in mortgage servicing assets of $223,000 in the fourth quarter of 2019 compared to a positive adjustment of $41,000 in the fourth quarter of 2018.

For the fourth quarter of 2019, service fees and other charges were $3.7 million, up from $3.3 million in the fourth quarter of 2018; and commissions from the sale of insurance products were $3.1 million, consistent with $3.1 million in the fourth quarter of 2018. Trust income was $746,000 in the fourth quarter of 2019, up from $503,000 in the fourth quarter of 2018. The fourth quarter of 2019 included gains of $13,000 from the sale of securities compared to gains of $97,000 in the fourth quarter of 2018.

Other non-interest income for the fourth quarter of 2019 was a positive $1.1 million compared to a negative $494,000 for the fourth quarter of 2018, primarily due to the change in deferred compensation plan assets described above. Excluding the impact of this item, other non-interest income for fourth quarter 2019 would be $767,000 compared to $196,000 in the fourth quarter of 2018.

Non-interest expenses up from fourth quarter 2018

Non-interest expense totaled $24.8 million in the fourth quarter of 2019 compared to $21.2 million in the fourth quarter of 2018. The comparison includes a one-time $806,000 reduction in expenses from the accounting correction to the company’s deferred compensation plan in the fourth quarter of 2018. Additionally, the fourth quarter of 2019 included a $321,000 increase in deferred compensation plan expense compared to a $1.3 million decrease in the fourth quarter of 2018 due to stock market performance in the relative periods.

Compensation and benefits in the fourth quarter of 2019 was $14.6 million, an increase of $1.1 million compared to the fourth quarter of 2018. Occupancy expense was $2.3 million in the fourth quarter of 2019, down $113,000 from the fourth quarter of 2018. Data processing cost was $1.8 million in the fourth quarter of 2019, down $443,000 from the fourth quarter of 2018. In addition, acquisition-related costs totaled $882,000 in the fourth quarter of 2019 compared to none in the prior year.

Other non-interest expense was $4.2 million in the fourth quarter of 2019 compared to $2.0 million (or $2.8 million excluding the benefit from the deferred compensation accounting correction) in the fourth quarter of 2018. Additionally, results for the fourth quarter of 2018 included a $1,052,000 decrease in deferred compensation plan liabilities compared to a $321,000 increase for the same period in 2019 due to stock market performance. Excluding the impact of these items, other non-interest expense for fourth quarter 2019 would be $3.9 million compared to $3.9 million in the fourth quarter of 2018.

Credit quality

Non-performing loans totaled $13.5 million at December 31, 2019, a decrease from $19.0 million at December 31, 2018. In addition, real estate owned totaled $100,000 at December 31, 2019, down from $1.2 million at December 31, 2018. Accruing troubled debt restructured loans were $8.4 million at December 31, 2019, a decrease from $11.6 million at December 31, 2018.

The fourth quarter of 2019 results include net charge-offs of $91,000 and a provision for loan losses of $1.1 million compared with net recoveries of $220,000 and a provision of $472,000 for the same period in 2018. The allowance for loan loss as a percentage of total loans was 1.12% at December 31, 2019, compared with 1.13% at September 30, 2019, and 1.12% at December 31, 2018.

“Our non-performing assets to total assets at year-end improved significantly from the prior year to 0.39%, and net recoveries were $7,000 in 2019,” said Hileman. “A heightened, strategic focus in asset quality played a significant role in this achievement. A continuation of these efforts in 2020 is anticipated to lead to additional reductions in our non-performing assets.”

Annual results

Net income for the full year ended on December 31, 2019, totaled $49.4 million, or $2.48 per diluted common share, compared to $46.2 million, or $2.26 per diluted common share for 2018. The year 2018 included a benefit of $806,000 from an accounting correction, which had an after-tax impact of $636,000 or $0.03 per diluted share. The year 2019 included acquisition-related expenses, which had an after-tax impact of $1.1 million or $0.05 per diluted share.

Net interest income for 2019 totaled $115.6 million, compared with $108.3 million for 2018. Average interest-earning assets increased to $2.97 billion for 2019, compared to $2.74 billion in 2018. Net interest margin for 2019 was 3.93%, down five basis points from the 3.98% margin for 2018. The provision for loan losses for 2019 was $2.9 million, compared to $1.2 million for 2018.

Non-interest income for the year 2019 was $45.0 million, compared to $39.2 million in 2018. Service fees and other charges were $14.0 million for 2019, up from $13.1 million in 2018. Mortgage banking income increased to $9.5 million for 2019 from $7.1 million in 2018. Gains on the sale of non-mortgage loans were $226,000 for 2019, compared to $317,000 in 2018. Insurance commissions were $14.1 million for 2019, consistent with $14.1 million in 2018. Non-interest income for 2019 included $24,000 of net securities gains compared to $173,000 of net securities gains for 2018.

Non-interest expense increased to $97.1 million in 2019 from $89.4 million in 2018. Included in non-interest expense for 2019 were acquisition-related expenses of $1.4 million. Compensation and benefits expense was ­$57.2 million for 2019 compared to $52.6 million for 2018. Expenses also included decreases in data processing expense of $500,000 and FDIC insurance premiums of $537,000, partly offset by an increase in occupancy expense of $386,000. Other non-interest expense was $17.6 million in 2019 compared to $15.2 million (or $16.0 million excluding the benefit from the deferred compensation accounting correction) in 2018.

Total assets at $3.47 billion

Total assets at December 31, 2019, were $3.47 billion compared to $3.18 billion at December 31, 2018. Net loans receivable (excluding loans held for sale) were $2.75 billion at December 31, 2019, compared to $2.51 billion at December 31, 2018. Also, at December 31, 2019, goodwill and other intangible assets totaled $103.8 million compared to $103.0 million at December 31, 2018.

Total deposits at December 31, 2019, were $2.87 billion compared with $2.62 billion at December 31, 2018. Total stockholders’ equity was $426.2 million at December 31, 2019, compared to $399.6 million at December 31, 2018. The change in stockholders’ equity from year-end 2018 was impacted by the company’s repurchase of 515,000 shares of its common stock for $15.1 million during the first quarter of 2019. During the quarter ended June 30, 2019, the company announced a new 500,000 share repurchase plan authorization with all such shares available for repurchase as of December 31, 2019.

Dividend to be paid February 21

The Board of Directors declared a quarterly cash dividend of $0.22 per common share payable February 21, 2020, to shareholders of record at the close of business on February 14, 2020. The dividend represents an annual dividend of 2.82% based on the First Defiance common stock closing price on January 17, 2020. First Defiance has approximately 19,730,000 common shares outstanding.

Conference call

First Defiance will host a conference call at 11:00 a.m. ET on Tuesday, January 21, 2020, to discuss the earnings results and business trends. The conference call may be accessed by calling 1-877-444-1726. A live webcast may also be accessed at https://services.choruscall.com/links/fdef200121.html.

The replay of the conference call webcast will be available at www.fdef.com until 9:00 a.m. ET on Wednesday, January 20, 2021.

First Defiance Financial Corp.

First Defiance Financial Corp. (NASDAQ:FDEF), headquartered in Defiance, Ohio, is the holding company for First Federal Bank of the Midwest and First Insurance Group. First Federal Bank operates 44 full-service branches in northwest and central Ohio, southeast Michigan and northeast Indiana and a loan production office in Ann Arbor, Michigan. First Insurance Group is a full-service insurance agency with nine offices throughout northwest Ohio.

For more information, visit the company’s website at www.fdef.com.

Financial Statements and Highlights Follow

Safe Harbor Statement

This news release may contain certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21 B of the Securities Act of 1934, as amended, which are intended to be safe harbors created thereby. Those statements may include, but are not limited to, all statements regarding intent, beliefs, expectations, projections, forecasts and plans of First Defiance Financial Corp. and its management, and specifically include statements regarding: changes in economic conditions, the nature, extent and timing of governmental actions and reforms, future movements of interest rates, the production levels of mortgage loan generation, the ability to continue to grow loans and deposits, the ability to benefit from a changing interest rate environment, the ability to sustain credit quality ratios at current or improved levels, the ability to sell real estate owned properties, continued strength in the market area for First Federal Bank of the Midwest, and the ability to grow in existing and adjacent markets. These forward-looking statements involve numerous risks and uncertainties, including those inherent in general and local banking, insurance and mortgage conditions, competitive factors specific to markets in which First Defiance and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions and other risks and uncertainties detailed from time to time in our Securities and Exchange Commission (SEC) filings, including our Annual Report on Form 10-K for the year ended December 31, 2018. One or more of these factors have affected or could in the future affect First Defiance's business and financial results in future periods and could cause actual results to differ materially from plans and projections. Therefore, there can be no assurances that the forward-looking statements included in this news release will prove to be accurate. In light of the significant uncertainties in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by First Defiance or any other persons, that our objectives and plans will be achieved. All forward-looking statements made in this news release are based on information presently available to the management of First Defiance. We assume no obligation to update any forward-looking statements. As required by U.S. GAAP, First Defiance will evaluate the impact of subsequent events through the issuance date of its December 31, 2019 consolidated financial statements as part of its Annual Report on Form 10-K to be filed with the SEC. Accordingly, subsequent events could occur that may cause First Defiance to update its critical accounting estimates and to revise its financial information from that which is contained in this news release.

Consolidated Balance Sheets (Unaudited)
First Defiance Financial Corp.
 

December 31,

December 31,

(in thousands)

2019

2018

 
Assets
Cash and cash equivalents
Cash and amounts due from depository institutions

$

46,254

$

55,962

Interest-bearing deposits

85,000

43,000

131,254

98,962

Securities
Available-for sale, carried at fair value

283,448

294,076

Held-to-maturity, carried at amortized cost

-

526

283,448

294,602

 
Loans

2,777,564

2,540,039

Allowance for loan losses

(31,243

)

(28,331

)

Loans, net

2,746,321

2,511,708

Loans held for sale

18,008

6,613

Mortgage servicing rights

10,267

10,119

Accrued interest receivable

10,244

9,641

Federal Home Loan Bank stock

11,915

14,217

Bank Owned Life Insurance

75,544

67,660

Office properties and equipment

39,563

40,670

Real estate and other assets held for sale

100

1,205

Goodwill

100,069

98,569

Core deposit and other intangibles

3,772

4,391

Other assets

38,487

23,365

Total Assets

$

3,468,992

$

3,181,722

 
Liabilities and Stockholders’ Equity
Non-interest-bearing deposits

$

630,359

$

607,198

Interest-bearing deposits

2,239,966

2,013,684

Total deposits

2,870,325

2,620,882

Advances from Federal Home Loan Bank

85,063

85,189

Notes payable and other interest-bearing liabilities

2,999

5,741

Subordinated debentures

36,083

36,083

Advance payments by borrowers for tax and insurance

5,491

3,652

Deferred taxes

1,326

264

Other liabilities

41,538

30,322

Total Liabilities

3,042,825

2,782,133

Stockholders’ Equity
Preferred stock

-

-

Common stock, net

127

127

Additional paid-in-capital

161,955

161,593

Accumulated other comprehensive income (loss)

4,595

(2,148

)

Retained earnings

329,934

295,588

Treasury stock, at cost

(70,444

)

(55,571

)

Total stockholders’ equity

426,167

399,589

Total Liabilities and Stockholders’ Equity

$

3,468,992

$

3,181,722

Consolidated Statements of Income (Unaudited)
First Defiance Financial Corp.

Three Months Ended

Twelve Months Ended

December 31,

December 31,

(in thousands, except per share amounts)

2019

2018

2019

2018

Interest Income:
Loans

$

33,695

$

30,841

$

130,853

$

114,398

Investment securities

1,889

2,167

8,183

8,134

Interest-bearing deposits

537

325

1,395

1,270

FHLB stock dividends

120

217

653

915

Total interest income

36,241

33,550

141,084

124,717

Interest Expense:
Deposits

5,999

4,389

22,613

13,897

FHLB advances and other

431

318

1,443

1,261

Subordinated debentures

311

347

1,354

1,281

Notes Payable

2

4

25

23

Total interest expense

6,743

5,058

25,435

16,462

Net interest income

29,498

28,492

115,649

108,255

Provision for loan losses

1,084

472

2,905

1,176

Net interest income after provision for loan losses

28,414

28,020

112,744

107,079

Non-interest Income:
Service fees and other charges

3,693

3,338

14,028

13,100

Mortgage banking income

2,683

1,445

9,483

7,077

Gain on sale of non-mortgage loans

11

17

226

317

Gain on sale of securities

13

97

24

173

Insurance commissions

3,123

3,061

14,118

14,085

Trust income

746

503

2,255

2,091

Income from Bank Owned Life Insurance

456

402

2,158

1,767

Other non-interest income

1,091

(494

)

2,664

598

Total Non-interest Income

11,816

8,369

44,956

39,208

Non-interest Expense:
Compensation and benefits

14,631

13,550

57,175

52,566

Occupancy

2,277

2,390

9,027

8,641

FDIC insurance premium

208

204

484

1,021

Financial institutions tax

526

525

2,193

2,118

Data processing

1,763

2,206

8,055

8,555

One time acquisition related charges

882

-

1,422

-

Amortization of intangibles

281

314

1,120

1,312

Other non-interest expense

4,192

2,021

17,587

15,199

Total Non-interest Expense

24,760

21,210

97,063

89,412

Income before income taxes

15,470

15,179

60,637

56,875

Income taxes

2,953

3,082

11,267

10,626

Net Income

$

12,517

$

12,097

$

49,370

$

46,249

 
 
Earnings per common share:
Basic

$

0.63

$

0.60

$

2.49

$

2.27

Diluted

$

0.63

$

0.59

$

2.48

$

2.26

 
Average Shares Outstanding:
Basic

19,792

20,313

19,844

20,358

Diluted

19,895

20,404

19,931

20,449

Financial Summary and Comparison (Unaudited)
First Defiance Financial Corp.

Three Months Ended

Twelve Months Ended

December 31,

December 31,

(dollars in thousands, except per share data)

2019

2018

% change

2019

2018

% change

Summary of Operations
 
Tax-equivalent interest income (2)

$

36,473

$

33,808

7.9

%

$

142,051

$

125,721

13.0

%

Interest expense

6,743

5,058

33.3

25,435

16,462

54.5

Tax-equivalent net interest income (2)

29,730

28,750

3.4

116,616

109,259

6.7

Provision for loan losses

1,084

472

129.7

2,905

1,176

147.0

Tax-equivalent NII after provision for loan loss (2)

28,646

28,278

1.3

113,711

108,083

5.2

Investment securities gains

13

97

(86.6

)

24

173

(86.1

)

Non-interest income (excluding securities gains/losses)

11,803

8,272

42.7

44,932

39,035

15.1

Non-interest expense

24,760

21,210

16.7

97,063

89,412

8.6

Income taxes

2,953

3,082

(4.2

)

11,267

10,626

6.0

Net Income

12,517

12,097

3.5

49,370

46,249

6.7

Tax equivalent adjustment (2)

232

258

(10.1

)

967

1,004

(3.7

)

At Period End
Assets

3,468,992

3,181,722

9.0

Earning assets

3,175,935

2,898,471

9.6

Loans

2,777,564

2,540,039

9.4

Allowance for loan losses

31,243

28,331

10.3

Deposits

2,870,325

2,620,882

9.5

Stockholders’ equity

426,167

399,589

6.7

Average Balances
Assets

3,425,097

3,138,202

9.1

3,283,780

3,048,525

7.7

Earning assets

3,107,224

2,831,866

9.7

2,969,662

2,741,215

8.3

Loans

2,688,519

2,474,221

8.7

2,597,864

2,382,941

9.0

Deposits and interest-bearing liabilities

2,954,049

2,705,736

9.2

2,830,244

2,626,004

7.8

Deposits

2,830,043

2,594,635

9.1

2,717,224

2,507,553

8.4

Stockholders’ equity

420,352

392,701

7.0

406,286

384,305

5.7

Stockholders’ equity / assets

12.27

%

12.51

%

(1.9

)

12.37

%

12.61

%

(1.9

)

Per Common Share Data
Net Income
Basic

$

0.63

$

0.60

5.0

$

2.49

$

2.27

9.7

Diluted

0.63

0.59

6.8

2.48

2.26

9.7

Dividends

0.22

0.17

29.4

0.79

0.64

23.4

Market Value:
High

$

32.39

$

31.09

4.2

$

32.39

$

31.09

4.2

Low

27.77

22.78

21.9

24.12

22.78

5.9

Close

31.32

24.51

27.8

31.32

24.51

27.8

Common Book Value

21.60

19.81

9.0

21.60

19.81

9.0

Tangible Common Book Value (1)

16.34

14.71

11.1

16.34

14.71

11.1

Shares outstanding, end of period (000)

19,730

20,171

(2.2

)

19,730

20,171

(2.2

)

Performance Ratios (annualized)
Tax-equivalent net interest margin (2)

3.80

%

4.02

%

(5.4

)

3.93

%

3.98

%

(1.2

)

Return on average assets

1.45

%

1.53

%

(5.2

)

1.50

%

1.52

%

(0.9

)

Return on average equity

11.81

%

12.22

%

(3.3

)

12.15

%

12.03

%

1.0

Efficiency ratio (3)

59.62

%

57.29

%

4.1

60.08

%

60.29

%

(0.3

)

Effective tax rate

19.09

%

20.30

%

(6.0

)

18.58

%

18.68

%

(0.5

)

Dividend payout ratio (basic)

34.92

%

28.33

%

23.2

31.73

%

28.19

%

12.5

(1)

Tangible common book value = total stockholders' equity less the sum of goodwill, core deposit and other intangibles, and preferred stock divided by shares outstanding at the end of the period.

(2)

Interest income on tax-exempt securities and loans has been adjusted to a tax-equivalent basis using the statutory federal income tax rate of 21%

(3)

Efficiency ratio = Non-interest expense divided by sum of tax-equivalent net interest income plus non-interest income, excluding securities gains or losses, net.
NM Percentage change not meaningful
Income from Mortgage Banking
 
Revenue from sales and servicing of mortgage loans consisted of the following:
 

Three Months Ended

Twelve Months Ended

December 31,

December 31,

(dollars in thousands)

2019

2018

2019

2018

 
Gain from sale of mortgage loans

$

2,035

$

758

$

7,706

$

4,502

Mortgage loan servicing revenue (expense):
Mortgage loan servicing revenue

978

978

3,820

3,784

Amortization of mortgage servicing rights

(553

)

(332

)

(1,809

)

(1,341

)

Mortgage servicing rights valuation adjustments

223

41

(234

)

132

648

687

1,777

2,575

Total revenue from sale and servicing of mortgage loans

$

2,683

$

1,445

$

9,483

$

7,077

Yield Analysis
First Defiance Financial Corp.

Three Months Ended December 31,

(dollars in thousands)

2019

2018

Average

Yield

Average

Yield

Balance

Interest(1)

Rate(2)

Balance

Interest(1)

Rate(2)

Interest-earning assets:
Loans receivable

$

2,688,519

$

33,716

4.98

%

$

2,474,221

$

30,867

4.95

%

Securities

287,172

2,100

2.96

%

(3)

289,233

2,399

3.22

%

(3)

Interest Bearing Deposits

119,618

537

1.78

%

54,195

325

2.38

%

FHLB stock

11,915

120

4.00

%

14,217

217

6.06

%

Total interest-earning assets

3,107,224

36,473

4.67

%

2,831,866

33,808

4.73

%

Non-interest-earning assets

317,873

306,336

Total assets

$

3,425,097

$

3,138,202

Deposits and Interest-bearing liabilities:
Interest bearing deposits

$

2,205,673

$

5,999

1.08

%

$

2,002,541

$

4,389

0.87

%

FHLB advances and other

85,291

431

2.00

%

69,782

318

1.81

%

Subordinated debentures

36,083

311

3.42

%

36,083

347

3.82

%

Notes payable

2,632

2

0.30

%

5,236

4

0.30

%

Total interest-bearing liabilities

2,329,679

6,743

1.15

%

2,113,642

5,058

0.95

%

Non-interest bearing deposits

624,370

-

-

592,094

-

-

Total including non-interest-bearing demand deposits

2,954,049

6,743

0.91

%

2,705,736

5,058

0.74

%

Other non-interest-bearing liabilities

50,696

39,765

Total liabilities

3,004,745

2,745,501

Stockholders' equity

420,352

392,701

Total liabilities and stockholders' equity

$

3,425,097

$

3,138,202

Net interest income; interest rate spread

$

29,730

3.52

%

$

28,750

3.78

%

Net interest margin (4)

3.80

%

4.02

%

Average interest-earning assets to average interest bearing liabilities

133

%

134

%

 

Twelve Months Ended December 31,

2019

2018

Average

Yield

Average

Yield

Balance

Interest(1)

Rate

Balance

Interest(1)

Rate

Interest-earning assets:
Loans receivable

$

2,597,864

$

130,943

5.04

%

$

2,382,941

$

114,500

4.80

%

Securities

294,027

9,060

3.08

%

(3)

279,867

9,036

3.23

%

(3)

Interest Bearing Deposits

65,424

1,395

2.13

%

63,261

1,270

2.01

%

FHLB stock

12,347

653

5.29

%

15,146

915

6.04

%

Total interest-earning assets

2,969,662

142,051

4.78

%

2,741,215

125,721

4.59

%

Non-interest-earning assets

314,118

307,310

Total assets

$

3,283,780

$

3,048,525

Deposits and Interest-bearing liabilities:
Interest bearing deposits

$

2,122,439

$

22,613

1.07

%

$

1,945,114

$

13,897

0.71

%

FHLB advances and other

73,013

1,443

1.98

%

73,421

1,261

1.72

%

Subordinated debentures

36,083

1,354

3.75

%

36,083

1,281

3.55

%

Notes payable

3,924

25

0.64

%

8,947

23

0.26

%

Total interest-bearing liabilities

2,235,459

25,435

1.14

%

2,063,565

16,462

0.80

%

Non-interest bearing deposits

594,785

-

-

562,439

-

-

Total including non-interest-bearing demand deposits

2,830,244

25,435

0.90

%

2,626,004

16,462

0.63

%

Other non-interest-bearing liabilities

47,250

38,216

Total liabilities

2,877,494

2,664,220

Stockholders' equity

406,286

384,305

Total liabilities and stockholders' equity

$

3,283,780

$

3,048,525

Net interest income; interest rate spread

$

116,616

3.64

%

$

109,259

3.79

%

Net interest margin (4)

3.93

%

3.98

%

Average interest-earning assets to average interest bearing liabilities

133

%

133

%

(1)

Interest on certain tax exempt loans and securities is not taxable for Federal income tax purposes. In order to compare the tax-exempt yields on these assets to taxable yields, the interest earned on these assets is adjusted to a pre-tax equivalent amount based on the marginal corporate federal income tax rate of 21%.

(2)

Annualized.

(3)

Securities yield = annualized interest income divided by the average balance of securities, excluding average unrealized gains/losses.

(4)

Net interest margin is tax equivalent net interest income divided by average interest-earning assets.
Selected Quarterly Information
First Defiance Financial Corp.
 
(dollars in thousands, except per share data)

4th Qtr 2019

3rd Qtr 2019

2nd Qtr 2019

1st Qtr 2019

4th Qtr 2018

Summary of Operations
Tax-equivalent interest income (1)

$

36,473

$

35,922

$

35,490

$

34,166

$

33,808

Interest expense

6,743

6,791

6,252

5,649

5,058

Tax-equivalent net interest income (1)

29,730

29,131

29,238

28,517

28,750

Provision for loan losses

1,084

1,327

282

212

472

Tax-equivalent NII after provision for loan losses (1)

28,646

27,804

28,956

28,305

28,278

Investment securities gains, net of impairment

13

11

-

-

97

Non-interest income (excluding securities gains/losses)

11,803

11,831

10,486

10,813

8,272

Non-interest expense

24,760

23,203

24,235

24,866

21,210

Income taxes

2,953

3,033

2,759

2,523

3,082

Net income

12,517

13,171

12,199

11,482

12,097

Tax equivalent adjustment (1)

232

239

249

247

258

At Period End
Total assets

$

3,468,992

$

3,350,724

$

3,277,552

$

3,221,249

$

3,181,722

Earning assets

3,175,935

3,045,659

2,980,243

2,934,860

2,898,471

Loans

2,777,564

2,665,300

2,624,219

2,548,968

2,540,039

Allowance for loan losses

31,243

30,250

28,934

28,164

28,331

Deposits

2,870,325

2,760,615

2,680,637

2,685,792

2,620,882

Stockholders’ equity

426,167

418,046

407,216

395,789

399,589

Stockholders’ equity / assets

12.29

%

12.48

%

12.42

%

12.29

%

12.56

%

Goodwill

100,069

100,069

98,569

98,569

98,569

Average Balances
Total assets

$

3,425,097

$

3,303,013

$

3,223,997

$

3,183,012

$

3,138,202

Earning assets

3,107,224

2,985,498

2,914,587

2,871,340

2,831,866

Loans

2,688,519

2,624,314

2,561,341

2,517,283

2,474,221

Deposits and interest-bearing liabilities

2,954,049

2,843,079

2,781,216

2,742,626

2,705,736

Deposits

2,830,043

2,718,632

2,678,060

2,642,158

2,594,635

Stockholders’ equity

420,352

411,041

398,612

395,138

392,701

Stockholders’ equity / assets

12.27

%

12.44

%

12.36

%

12.41

%

12.51

%

Per Common Share Data
Net Income:
Basic

$

0.63

$

0.67

$

0.62

$

0.57

$

0.60

Diluted

0.63

0.66

0.61

0.57

0.59

Dividends

0.22

0.19

0.19

0.19

0.17

Market Value:
High

$

32.39

$

29.44

$

30.44

$

31.30

$

31.09

Low

27.77

25.50

26.59

24.12

22.78

Close

31.32

28.97

28.57

28.74

24.51

Common Book Value

21.60

21.19

20.65

20.08

19.81

Shares outstanding, end of period (in thousands)

19,730

19,729

19,723

19,713

20,171

Performance Ratios (annualized)
Tax-equivalent net interest margin (1)

3.80

%

3.88

%

4.03

%

4.03

%

4.02

%

Return on average assets

1.45

%

1.58

%

1.52

%

1.46

%

1.53

%

Return on average equity

11.81

%

12.71

%

12.28

%

11.78

%

12.22

%

Efficiency ratio (2)

59.62

%

56.65

%

61.01

%

63.22

%

57.29

%

Effective tax rate

19.09

%

18.72

%

18.44

%

18.01

%

20.30

%

Common dividend payout ratio (basic)

34.92

%

28.36

%

30.65

%

33.33

%

28.33

%

(1)

Interest income on tax-exempt securities and loans has been adjusted to a tax-equivalent basis using the statutory federal income tax rate of 21%.

(2)

Efficiency ratio = Non-interest expense divided by sum of tax-equivalent net interest income plus non-interest income, excluding securities gains, net.
Selected Quarterly Information
First Defiance Financial Corp.
 
(dollars in thousands, except per share data)

4th Qtr 2019

3rd Qtr 2019

2nd Qtr 2019

1st Qtr 2019

4th Qtr 2018

Loan Portfolio Composition
One to four family residential real estate

$

324,773

$

330,369

$

322,123

$

321,644

$

322,686

Construction

305,305

308,061

335,847

304,241

265,772

Commercial real estate

1,506,026

1,430,919

1,411,463

1,394,500

1,404,810

Commercial

578,071

537,806

530,528

509,627

509,577

Consumer finance

37,649

36,644

35,350

34,262

34,405

Home equity and improvement

122,864

123,871

125,860

124,450

128,152

Total loans

2,874,688

2,767,670

2,761,171

2,688,724

2,665,402

Less:
Undisbursed loan funds

94,865

100,260

134,794

137,742

123,293

Deferred loan origination fees

2,259

2,110

2,158

2,014

2,070

Allowance for loan loss

31,243

30,250

28,934

28,164

28,331

Net Loans

$

2,746,321

$

2,635,050

$

2,595,285

$

2,520,804

$

2,511,708

 
Allowance for loan loss activity
Beginning allowance

$

30,250

$

28,934

$

28,164

$

28,331

$

27,639

Provision for loan losses

1,084

1,327

282

212

472

Credit loss charge-offs:
One to four family residential real estate

258

74

11

172

31

Commercial real estate

-

-

15

-

30

Commercial

436

25

13

187

15

Consumer finance

34

80

33

142

105

Home equity and improvement

136

12

64

33

75

Total charge-offs

864

191

136

534

256

Total recoveries

773

180

624

155

476

Net charge-offs (recoveries)

91

11

(488

)

379

(220

)

Ending allowance

$

31,243

$

30,250

$

28,934

$

28,164

$

28,331

 
Credit Quality
Total non-performing loans (1)

$

13,459

$

14,677

$

15,334

$

17,645

$

19,016

Real estate owned (REO)

100

-

-

941

1,205

Total non-performing assets (2)

$

13,559

$

14,677

$

15,334

$

18,586

$

20,221

Net charge-offs (recoveries)

91

11

(488

)

379

(220

)

 
Restructured loans, accruing (3)

8,427

10,334

10,308

11,908

11,573

 
Allowance for loan losses / loans

1.12

%

1.13

%

1.10

%

1.10

%

1.12

%

Allowance for loan losses / non-performing assets

230.42

%

206.10

%

188.69

%

151.53

%

140.11

%

Allowance for loan losses / non-performing loans

232.13

%

206.10

%

188.69

%

159.61

%

148.99

%

Non-performing assets / loans plus REO

0.49

%

0.55

%

0.58

%

0.73

%

0.80

%

Non-performing assets / total assets

0.39

%

0.44

%

0.47

%

0.58

%

0.64

%

Net charge-offs / average loans (annualized)

0.01

%

0.00

%

-0.08

%

0.06

%

-0.04

%

 
Deposit Balances
Non-interest-bearing demand deposits

$

630,359

$

604,129

$

584,735

$

586,033

$

607,198

Interest-bearing demand deposits and money market

1,198,012

1,124,208

1,088,694

1,107,511

1,040,471

Savings deposits

303,166

294,594

304,051

300,244

292,829

Retail time deposits less than $250,000

631,253

634,737

610,345

601,012

591,822

Retail time deposits greater than $250,000

107,535

102,947

92,812

90,992

88,562

Total deposits

$

2,870,325

$

2,760,615

$

2,680,637

$

2,685,792

$

2,620,882

(1)

Non-performing loans consist of non-accrual loans.

(2)

Non-performing assets are non-performing loans plus real estate and other assets acquired by foreclosure or deed-in-lieu thereof.

(3)

Accruing restructured loans are loans with known credit problems that are not contractually past due and therefore are not included in non-performing loans.
Loan Delinquency Information
First Defiance Financial Corp.
 
 
(dollars in thousands)

Total Balance

Current

30 to 89 days
past due

Non Accrual
Loans

 
December 31, 2019
One to four family residential real estate

$

324,773

$

321,058

$

1,298

$

2,417

Construction

305,305

305,305

-

-

Commercial real estate

1,506,026

1,497,845

546

7,635

Commercial

578,071

574,593

519

2,959

Consumer finance

37,649

37,444

205

-

Home equity and improvement

122,864

121,211

1,205

448

Total loans

$

2,874,688

$

2,857,456

$

3,773

$

13,459

 
September 30, 2019
One to four family residential real estate

$

330,369

$

325,573

$

1,787

$

3,009

Construction

308,061

308,061

-

-

Commercial real estate

1,430,919

1,414,694

8,012

8,213

Commercial

537,806

534,321

516

2,969

Consumer finance

36,644

36,413

231

-

Home equity and improvement

123,871

122,103

1,282

486

Total loans

$

2,767,670

$

2,741,165

$

11,828

$

14,677

 
December 31, 2018
One to four family residential real estate

$

322,686

$

317,740

$

1,306

$

3,640

Construction

265,772

265,772

-

-

Commercial real estate

1,404,810

1,394,211

242

10,357

Commercial

509,577

504,884

193

4,500

Consumer finance

34,405

34,079

200

126

Home equity and improvement

128,152

126,188

1,571

393

Total loans

$

2,665,402

$

2,642,874

$

3,512

$

19,016

Contacts:

Donald P. Hileman
President and CEO
(419) 782-5104
dhileman@first-fed.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.