close

Charles River Associates (CRA) Reports Financial Results for the Third Quarter of 2025

Broad-based Contributions Drive Strong Revenue and Profit Growth

Company Raises Revenue Guidance and Increases Lower End of Profit Guidance for Full-Year Fiscal 2025

Company Increases Quarterly Dividend by 16%

Charles River Associates (NASDAQ: CRAI), a worldwide leader in providing economic, financial and management consulting services, today announced financial results for the fiscal third quarter ended September 27, 2025.

“CRA continued its run of strong results into the third quarter of fiscal 2025 as revenue increased by 10.8% year over year to $185.9 million,” said Paul Maleh, CRA’s President and Chief Executive Officer. “Our performance during the quarter was broad-based, with seven of eleven practices growing year over year. Our Antitrust & Competition Economics, Energy, Finance, and Intellectual Property practices each posted double-digit revenue growth. We also generated growth across our geographies, with our North American operations increasing revenue by 6.8% and our international operations expanding 30.3% year over year.”

Highlights for Third Quarter Fiscal 2025

  • Revenue grew 10.8% year over year to $185.9 million.
  • Utilization was 77% and quarter-end headcount decreased 1.0% year over year.
  • Net income increased 0.3% year over year to $11.5 million, or 6.2% of revenue, compared with $11.4 million, or 6.8% of revenue, in the third quarter of fiscal 2024; non-GAAP net income increased 12.7% year over year to $13.7 million, or 7.3% of revenue, compared with $12.1 million, or 7.2% of revenue, in the third quarter of fiscal 2024.
  • Earnings per diluted share increased 3.6% year over year to $1.73 from $1.67 in the third quarter of fiscal 2024; non-GAAP earnings per diluted share increased 16.4% year over year to $2.06 from $1.77 in the third quarter of fiscal 2024.
  • Non-GAAP EBITDA increased 14.6% to $24.4 million, or 13.1% of revenue, compared with $21.3 million, or 12.7% of revenue, in the third quarter of fiscal 2024.
  • On a constant currency basis relative to the third quarter of fiscal 2024, revenue, net income, and earnings per diluted share would have been lower by $1.5 million, $0.3 million and $0.04 per diluted share, respectively. Non-GAAP net income, earnings per diluted share, and EBITDA would have been lower by $0.3 million, $0.04 per diluted share and $0.4 million, respectively.
  • CRA returned $7.2 million of capital to its shareholders, consisting of $3.2 million of dividend payments and $4.0 million for share repurchases of approximately 22,000 shares.

Management Commentary and Financial Guidance

“Through the first three quarters of fiscal 2025, on a constant currency basis relative to fiscal 2024, CRA generated total revenue of $552.1 million and non-GAAP EBITDA of $71.8 million, achieving a margin of 13.0%,” continued Maleh. “Reflecting the continued strength and quality of our business, we are raising our revenue guidance and increasing the lower end of our profit guidance. For full-year fiscal 2025, on a constant currency basis relative to fiscal 2024, we now expect revenue in the range of $740.0 million to $748.0 million and non-GAAP EBITDA margin in the range of 12.6% to 13.0%. This new guidance compares with a prior revenue range of $730.0 million to $745.0 million and a prior non-GAAP EBITDA margin range of 12.3% to 13.0%. As a reminder, our fiscal year ends on January 3, 2026, resulting in a 14th week in the fourth quarter of fiscal 2025. We remain confident in CRA’s overall competitive position, which is reflected in our decision to raise our quarterly cash dividend by 16%, but we are mindful that uncertain global macroeconomic, business, and political conditions can affect our business and our clients.”

CRA does not provide reconciliations of its annual non-GAAP EBITDA margin guidance to GAAP net income margin because the Company is unable to estimate with reasonable certainty and without unreasonable effort: (i) unusual gains or charges, foreign currency exchange rates and the resulting effect of these items on CRA’s taxes and (ii) the impact of equity awards on CRA’s taxes. These items are uncertain, depend on various factors, and may have a material effect on CRA’s results computed in accordance with GAAP. A reconciliation between the historical GAAP and non-GAAP financial measures presented in this press release is provided in the financial tables at the end of this press release.

Quarterly Dividend

On October 30, 2025, CRA announced that it increased its quarterly cash dividend by 16% from $0.49 to $0.57 per common share. The dividend will be payable on December 12, 2025 to shareholders of record as of November 25, 2025. CRA expects to continue paying quarterly dividends, the declaration, timing and amounts of which remain subject to the discretion of CRA’s Board of Directors.

Conference Call Information and Prepared CFO Remarks

CRA will host a conference call today at 10:00 a.m. ET to discuss its third-quarter 2025 financial results. To listen to the live call, please visit the “Investor Relations” section of CRA’s website at http://www.crai.com, or dial (877) 709-8155 or (201) 689-8881. An archived version of the webcast will be available on CRA’s website for one year.

In combination with this press release, CRA has posted prepared remarks by its CFO, Eric Nierenberg, under “Quarterly Earnings” in the “Investor Relations” section on CRA’s website at http://www.crai.com. These remarks are offered each quarter to provide the investment community with additional background on CRA’s financial results prior to the start of the conference call.

About Charles River Associates (CRA)

Charles River Associates® is a leading global consulting firm specializing in economic, financial, and management consulting services. CRA advises clients on economic and financial matters pertaining to litigation and regulatory proceedings, and guides corporations through critical business strategy and performance-related issues. Since 1965, clients have engaged CRA for its unique combination of functional expertise and industry knowledge, and for its objective solutions to complex problems. Headquartered in Boston, CRA has offices throughout the world. Detailed information about Charles River Associates, a registered trade name of CRA International, Inc., is available at www.crai.com. Follow us on LinkedIn, Instagram, and Facebook.

NON-GAAP FINANCIAL MEASURES

In this press release, CRA has supplemented the presentation of its financial results calculated in accordance with U.S. generally accepted accounting principles or “GAAP” with the following financial measures that are not calculated in accordance with GAAP: non‑GAAP net income, non‑GAAP earnings per diluted share and non‑GAAP EBITDA. CRA believes that the non-GAAP financial measures described in this press release are important to management and investors because these measures supplement the understanding of CRA’s ongoing operating results and financial condition. In addition, these non-GAAP measures are used by CRA in its budgeting process, and the non-GAAP adjustments are made to the performance measures for some of CRA’s performance-based compensation.

As used herein, CRA defines non-GAAP EBITDA as net income before interest expense (net), provision for income taxes, and depreciation and amortization further adjusted for the impact of certain items that we do not consider indicative of our core operating performance, such as non-cash amounts relating to valuation changes in contingent consideration, acquisition-related costs, foreign currency (gains) losses, net, restructuring costs and related tax effects. Non-GAAP net income and non-GAAP earnings per diluted share also exclude non-cash amounts relating to valuation changes in contingent consideration, acquisition-related costs, foreign currency (gains) losses, net, restructuring costs and related tax effects. This press release also presents certain current fiscal period financial measures on a “constant currency” basis in order to isolate the effect that foreign currency exchange rate fluctuations can have on CRA’s financial results. These constant currency measures are determined by recalculating the current fiscal period local currency financial measure using the specified corresponding prior fiscal period’s foreign exchange rates. On a constant currency basis for the fiscal year-to-date period ended September 27, 2025 relative to the fiscal year-to-date period ended September 28, 2024, revenue and non-GAAP EBITDA would have been lower by $2.5 million and $0.7 million, respectively.

All of the non-GAAP financial measures referred to above should be considered in conjunction with, and not as a substitute for, the GAAP financial information presented in this press release. EBITDA and the financial measures identified in this press release as “non-GAAP” are reconciled to their GAAP comparable measures in the financial tables appended to the end of this press release. In evaluating these non-GAAP financial measures, note that the non-GAAP financial measures used by CRA may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.

SAFE HARBOR STATEMENT

Statements in this press release concerning our future business, operating results and financial condition, including those concerning guidance on future revenue and non-GAAP EBITDA margin, the impact of exchange rate fluctuations on our financial results, our expectations regarding continued growth, our expectations regarding the payment of any future quarterly dividends and the level and extent of any purchases under our expanded share repurchase program, and statements using the terms “outlook,” “expect,” or similar expressions, are “forward-looking” statements as defined in Section 21 of the Exchange Act. These statements are based upon our current expectations and various underlying assumptions. Although we believe there is a reasonable basis for these statements and assumptions, and these statements are expressed in good faith, these statements are subject to a number of additional factors and uncertainties. Our actual revenue and non-GAAP EBITDA margin in fiscal 2025 on a constant currency basis relative to fiscal 2024 could differ materially from the guidance presented herein, and our actual performance and results may differ materially from the performance and results contained in or implied by the forward-looking statements made herein, due to many important factors. These factors include, but are not limited to, the possibility that the demand for our services may decline as a result of changes in general and industry specific economic conditions; the timing of engagements for our services; the effects of competitive services and pricing; our ability to attract and retain key employee or non-employee experts; the inability to integrate and utilize existing consultants and personnel; the decline or reduction in project work or activity; global economic conditions including less stable political and economic environments; foreign currency exchange rate fluctuations; unanticipated expenses and liabilities; risks inherent in international operations; changes in tax law or accounting standards, rules, and regulations; our ability to collect on forgivable loans should any become due; professional and other legal liability or settlements; and the impact of the U.S. government shutdown on our business operations. Additional risks and uncertainties are discussed in our periodic filings with the Securities and Exchange Commission under the heading “Risk Factors.” The inclusion of such forward-looking information should not be regarded as our representation that the future events, plans, or expectations contemplated will be achieved. Except as may be required by law, we undertake no obligation to update any forward-looking statements after the date of this press release, and we do not intend to do so.

CRA INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE FISCAL QUARTERS ENDED
SEPTEMBER 27, 2025 COMPARED TO SEPTEMBER 28, 2024
(IN THOUSANDS, EXCEPT PER SHARE DATA)
 
Fiscal Quarter Ended Fiscal Year-to-Date Period Ended
September 27,

2025
As a % of

Revenue
September 28,

2024
As a % of

Revenue
September 27,

2025
As a % of

Revenue
September 28,

2024
As a % of

Revenue
Revenues

$

185,891

 

100.0

%

$

167,748

 

100.0

%

$

554,620

 

100.0

%

$

510,979

 

100.0

%

Costs of services (exclusive of depreciation and amortization)

 

131,468

 

70.7

%

 

115,188

 

68.7

%

 

380,364

 

68.6

%

 

359,394

 

70.3

%

Selling, general and administrative expenses

 

33,725

 

18.1

%

 

31,269

 

18.6

%

 

101,342

 

18.3

%

 

93,784

 

18.4

%

Depreciation and amortization

 

3,487

 

1.9

%

 

2,900

 

1.7

%

 

10,428

 

1.9

%

 

8,503

 

1.7

%

Income from operations

 

17,211

 

9.3

%

 

18,391

 

11.0

%

 

62,486

 

11.3

%

 

49,298

 

9.6

%

 
Interest expense, net

 

(1,750

)

-0.9

%

 

(1,457

)

-0.9

%

 

(3,975

)

-0.7

%

 

(3,405

)

-0.7

%

Foreign currency gains (losses), net

 

763

 

0.4

%

 

(904

)

-0.5

%

 

(527

)

-0.1

%

 

(1,236

)

-0.2

%

Income before provision for income taxes

 

16,224

 

8.7

%

 

16,030

 

9.6

%

 

57,984

 

10.5

%

 

44,657

 

8.7

%

Provision for income taxes

 

4,751

 

2.6

%

 

4,593

 

2.7

%

 

16,387

 

3.0

%

 

12,991

 

2.5

%

Net income

$

11,473

 

6.2

%

$

11,437

 

6.8

%

$

41,597

 

7.5

%

$

31,666

 

6.2

%

 
Net income per share:
Basic

$

1.74

 

$

1.68

 

$

6.22

 

$

4.62

 

Diluted

$

1.73

 

$

1.67

 

$

6.16

 

$

4.57

 

 
Weighted average number of shares outstanding:
Basic

 

6,556

 

 

6,760

 

 

6,675

 

 

6,840

 

Diluted

 

6,621

 

 

6,843

 

 

6,745

 

 

6,922

 

CRA INTERNATIONAL, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
FOR THE FISCAL QUARTERS ENDED
SEPTEMBER 27, 2025 COMPARED TO SEPTEMBER 28, 2024
(IN THOUSANDS, EXCEPT PER SHARE DATA)
 
Fiscal Quarter Ended Fiscal Year-to-Date Period Ended
September 27,

2025
As a % of

Revenue
September 28,

2024
As a % of

Revenue
September 27,

2025
As a % of

Revenue
September 28,

2024
As a % of

Revenue
Revenues

$

185,891

 

100.0

%

$

167,748

 

100.0

%

$

554,620

 

100.0

%

$

510,979

 

100.0

%

 
Net income

$

11,473

 

6.2

%

$

11,437

 

6.8

%

$

41,597

 

7.5

%

$

31,666

 

6.2

%

Adjustments needed to reconcile GAAP net income to non-GAAP net income:
Restructuring and other (1)(2)(3)

 

3,708

 

2.0

%

 

 

%

 

(462

)

-0.1

%

 

8,176

 

1.6

%

Foreign currency (gains) losses, net

 

(763

)

-0.4

%

 

904

 

0.5

%

 

527

 

0.1

%

 

1,236

 

0.2

%

Tax effect on adjustments

 

(767

)

-0.4

%

 

(227

)

-0.1

%

 

(34

)

%

 

(2,467

)

-0.5

%

Non-GAAP net income

$

13,651

 

7.3

%

$

12,114

 

7.2

%

$

41,628

 

7.5

%

$

38,611

 

7.6

%

 
Non-GAAP net income per share:
Basic

$

2.07

 

$

1.78

 

$

6.22

 

$

5.63

 

Diluted

$

2.06

 

$

1.77

 

$

6.16

 

$

5.57

 

 
Weighted average number of shares outstanding:
Basic

 

6,556

 

 

6,760

 

 

6,675

 

 

6,840

 

Diluted

 

6,621

 

 

6,843

 

 

6,745

 

 

6,922

 

 
(1) Fiscal quarter ended September 27, 2025 includes restructuring and separation benefits totaling $3.7M, comprised of $2.6M in cash and $1.1M in non-cash charges.
(2) Fiscal year-to-date period ended September 27, 2025 includes restructuring and separation benefits totaling $4.9M, comprised of $3.8M in cash and $1.1M in non-cash charges; net of the reversal of $5.4M of non-cash charges associated with a previously recorded performance award.
(3) Fiscal year-to-date period ended September 28, 2024 includes cash severance of $2.5M and non-cash charges of $5.7M associated with portfolio optimization actions.
CRA INTERNATIONAL, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
FOR THE FISCAL QUARTERS ENDED
SEPTEMBER 27, 2025 COMPARED TO SEPTEMBER 28, 2024
(IN THOUSANDS)
 
Fiscal Quarter Ended Fiscal Year-to-Date Period Ended
September 27,

2025
As a % of

Revenue
September 28,

2024
As a % of

Revenue
September 27,

2025
As a % of

Revenue
September 28,

2024
As a % of

Revenue
Revenues

$

185,891

 

100.0

%

$

167,748

 

100.0

%

$

554,620

 

100.0

%

$

510,979

 

100.0

%

 
Net income

$

11,473

 

6.2

%

$

11,437

 

6.8

%

$

41,597

 

7.5

%

$

31,666

 

6.2

%

Adjustments needed to reconcile GAAP net income to non-GAAP net income:
Restructuring and other (1)(2)(3)

 

3,708

 

2.0

%

 

 

%

 

(462

)

-0.1

%

 

8,176

 

1.6

%

Foreign currency (gains) losses, net

 

(763

)

-0.4

%

 

904

 

0.5

%

 

527

 

0.1

%

 

1,236

 

0.2

%

Tax effect on adjustments

 

(767

)

-0.4

%

 

(227

)

-0.1

%

 

(34

)

%

 

(2,467

)

-0.5

%

Non-GAAP net income

$

13,651

 

7.3

%

$

12,114

 

7.2

%

$

41,628

 

7.5

%

$

38,611

 

7.6

%

Adjustments needed to reconcile non-GAAP net income to non-GAAP EBITDA:
Interest expense, net

 

1,750

 

0.9

%

 

1,457

 

0.9

%

 

3,975

 

0.7

%

 

3,405

 

0.7

%

Provision for income taxes

 

5,518

 

3.0

%

 

4,820

 

2.9

%

 

16,421

 

3.0

%

 

15,458

 

3.0

%

Depreciation and amortization

 

3,487

 

1.9

%

 

2,900

 

1.7

%

 

10,428

 

1.9

%

 

8,503

 

1.7

%

Non-GAAP EBITDA

$

24,406

 

13.1

%

$

21,291

 

12.7

%

$

72,452

 

13.1

%

$

65,977

 

12.9

%

 
(1) Fiscal quarter ended September 27, 2025 includes restructuring and separation benefits totaling $3.7M, comprised of $2.6M in cash and $1.1M in non-cash charges.
(2) Fiscal year-to-date period ended September 27, 2025 includes restructuring and separation benefits totaling $4.9M, comprised of $3.8M in cash and $1.1M in non-cash charges; net of the reversal of $5.4M of non-cash charges associated with a previously recorded performance award.
(3) Fiscal year-to-date period ended September 28, 2024 includes cash severance of $2.5M and non-cash charges of $5.7M associated with portfolio optimization actions.
CRA INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)
 
September 27,

2025
December 28,

2024
Assets
Cash and cash equivalents

$

22,496

$

26,711

Accounts receivable and unbilled services, net

 

243,086

 

219,548

Other current assets

 

40,000

 

23,104

Total current assets

 

305,582

 

269,363

 
Property and equipment, net

 

39,450

 

45,205

Goodwill and intangible assets, net

 

100,703

 

100,953

Right-of-use assets

 

79,724

 

81,157

Other assets

 

103,582

 

74,761

Total assets

$

629,041

$

571,439

 
Liabilities and Shareholders’ Equity
Accounts payable

$

26,390

$

28,155

Accrued expenses

 

182,675

 

181,413

Current portion of lease liabilities

 

18,665

 

18,696

Revolving line of credit

 

95,000

 

Other current liabilities

 

15,873

 

23,045

Total current liabilities

 

338,603

 

251,309

Non-current portion of lease liabilities

 

80,668

 

84,541

Other non-current liabilities

 

8,115

 

23,516

Total liabilities

 

427,386

 

359,366

 
Total shareholders’ equity

 

201,655

 

212,073

Total liabilities and shareholders’ equity

$

629,041

$

571,439

CRA INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
 
Fiscal Year-to-Date Period Ended
September 27,

2025
September 28,

2024
Operating activities:
Net income

$

41,597

 

$

31,666

 

Adjustments to reconcile net income to net cash used in operating activities:
Non-cash items, net

 

26,292

 

 

24,425

 

Accounts receivable and unbilled services

 

(20,231

)

 

(32,321

)

Working capital items, net

 

(85,253

)

 

(53,459

)

Net cash used in operating activities

 

(37,595

)

 

(29,689

)

 
Investing activities:
Purchases of property and equipment, net

 

(2,813

)

 

(6,032

)

Consideration paid for acquisition, net

 

 

 

(1,500

)

Net cash used in investing activities

 

(2,813

)

 

(7,532

)

 
Financing activities:
Borrowings under revolving line of credit

 

132,000

 

 

95,000

 

Repayments under revolving line of credit

 

(37,000

)

 

(35,000

)

Tax withholding payments reimbursed by shares

 

(2,862

)

 

(2,030

)

Cash dividends paid

 

(10,098

)

 

(8,850

)

Repurchase of common stock

 

(47,149

)

 

(33,348

)

Net cash provided by financing activities

 

34,891

 

 

15,772

 

 
Effect of foreign exchange rates on cash and cash equivalents

 

1,302

 

 

344

 

 
Net decrease in cash and cash equivalents

 

(4,215

)

 

(21,105

)

Cash and cash equivalents at beginning of period

 

26,711

 

 

45,586

 

Cash and cash equivalents at end of period

$

22,496

 

$

24,481

 

 
Noncash investing and financing activities:
Increase in accounts payable and accrued expenses for property and equipment

$

84

 

$

1,228

 

Asset retirement obligations

$

 

$

191

 

Excise tax on share repurchases

$

(416

)

$

(284

)

Right-of-use assets obtained in exchange for lease obligations

$

8,460

 

$

10,627

 

Supplemental cash flow information:
Cash paid for taxes

$

20,364

 

$

17,085

 

Cash paid for interest

$

3,585

 

$

3,086

 

Cash paid for amounts included in operating lease liabilities

$

17,395

 

$

15,008

 

 

Contacts

More News

View More

Recent Quotes

View More
Symbol Price Change (%)
AMZN  222.86
-7.44 (-3.23%)
AAPL  271.40
+1.70 (0.63%)
AMD  254.84
-9.49 (-3.59%)
BAC  53.03
+0.45 (0.86%)
GOOG  281.90
+6.73 (2.45%)
META  666.47
-85.20 (-11.33%)
MSFT  525.76
-15.79 (-2.92%)
NVDA  202.89
-4.15 (-2.00%)
ORCL  256.89
-18.41 (-6.69%)
TSLA  440.10
-21.41 (-4.64%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Starting at $3.75/week.

Subscribe Today