Delta Galil Reports Fourth Quarter and Record Full Year 2022 Results

Company Beats Its 2022 Sales and EBITDA Guidance and Meets all Other Profitability Targets Despite Challenging Economic Conditions

2022 Sales Increased 4% (7% in constant currency), to a Record $2,031.5 Million

2022 EBIT Before Non-Core Items Increased 1% to a Record $190.2 Million, or 9.4% of Sales

Strong Fourth Quarter Operating Cash Flow Excluding IFRS 16 of $85.1 Million

Reduced Year End Inventory by $51 Million Versus September 30, 2022

Declares $8 Million Dividend for Fourth Quarter 2022

Initiates 2023 Guidance Reflecting Sales in line with Record 2022 Sales and Higher Year-over-Year Profitability

Delta Galil Industries, Ltd. (DELT/Tel Aviv Stock Exchange), the global manufacturer and marketer of branded and private label intimate, activewear, loungewear and denim apparel for men, women and children, today reported financial results for the fourth quarter and full year ended December 31, 2022.

Fourth Quarter 2022 Highlights (Comparisons are to Prior Year Period Unless Otherwise Noted)

  • Sales decreased 6% (2% in constant currency) to $544.4 million
  • EBIT before non-core items decreased 12% to $56.9 million, or 10.5% of sales
  • EBITDA excluding IFRS 16 impact decreased 12% to $65.6 million
  • Diluted earnings per share decreased 16% to $1.35
  • Operating cash flow excluding IFRS 16 impact increased 47% to $85.1 million
  • Inventory was reduced $51 million from September 30, 2022
  • The Company declared a dividend of $8 million, or $0.312 per share, which will be distributed on March 14, 2023, with a record and “ex-dividend” date of February 22, 2023

2022 Full Year Highlights (Comparisons are to Prior Year Period)

  • Sales increased 4% (7% in constant currency) to a record $2,031.5 million
  • EBIT before non-core items increased 1% to a record $190.2 million, or 9.4% of sales
  • EBITDA excluding IFRS 16 impact increased 1% to $224.2 million
  • Diluted earnings per share decreased 3% to $4.14
  • The Company’s balance sheet remains strong with $194.9 million in cash and short-term deposits, and record equity of $710.3 at December 31, 2022

Isaac Dabah, CEO of Delta Galil, stated: “We achieved record annual sales in 2022, driven by sales growth across all of our geographies and within all of our segments, on a constant currency basis. Our performance throughout the year is especially noteworthy as our global teams continued to navigate challenging economic conditions, increased customer inventories and higher promotional activities. During the fourth quarter, we reduced our inventories and generated strong cash flows which further strengthened our balance sheet.”

Mr. Dabah continued, “While we expect challenging market conditions to continue throughout 2023, we believe we are well positioned to grow sales and improve profitability in the second half of the year. During 2023, we will continue to invest in our digital capabilities and further extend our leading private label offerings to iconic and digitally native global brands. We expect to launch new brands, such as Polo Ralph Lauren, and expand our existing brands globally. As part of our commitment to sustainability, we plan to launch an exciting new global collection at Organic Basics. Finally, we plan to further enhance our flexible global supply chain with a new factory in Vietnam and Egypt.”

“We remain focused on pursuing our growth strategies which include acquisitions and strategic collaborations, streamlining our global cost base, strengthening our balance sheet, and returning capital to shareholders. I am proud of our team’s success during a challenging 2022, and I am excited about the long-term opportunities we are pursuing,” concluded Mr. Dabah.

Sales

The Company reported fourth quarter sales of $544.4 million, a 6% decrease (2% in constant currency) from $578.0 million in the fourth quarter of 2021. Sales for the full year were $2,031.5 million, a 4% increase (7% in constant currency) from $1,951.0 million in 2021. Sales in constant currency increased across all geographies and in all segments in 2022.

Digital Sales

E-commerce sales on the Company’s own websites were $62.8 million in the fourth quarter, representing a 6% decrease (1% in constant currency), compared to $66.9 million in the fourth quarter of 2021. E-commerce sales on the Company’s own websites for the full year decreased 13% (10% in constant currency) and amounted to $220.6 million, compared to $253.6 million in 2021. The decline followed a shift in consumer behavior back towards physical retail stores after COVID-19 related lockdowns. Excluding Bare Necessities and Organic Basics, which were acquired in October 2020 and July 2022, respectively, sales on the company’s own websites in the fourth quarter and full year 2022 increased by 59% and 78%, respectively, compared to the same periods in 2019.

EBIT

EBIT in the fourth quarter decreased 12% to $57.2 million, from $64.7 million last year. EBIT before non-core items in the fourth quarter decreased 12% to $56.9 million, from $64.7 million in the fourth quarter of 2021.

EBIT for the full year decreased 2% to $185.1 million, from $188.1 million in 2021. For the full year 2022, EBIT before non-core items increased 1% to $190.2 million, from $188.1 million in 2021.

Net Income

Net income for the fourth quarter decreased 17% to $37.7 million, from $45.5 million in the fourth quarter of 2021. Net income excluding non-core items, net of tax, was $37.4 million, compared to $45.5 million in the fourth quarter of 2021.

Net income for the full year decreased 4% to $115.4 million, from $120.3 million in 2021. Net income excluding non-core items, net of tax, was $120.6 million, compared to $124.2 million in 2021.

Diluted Earnings Per Share

Diluted earnings per share for the fourth quarter decreased 16% to $1.35, from $1.60 in the fourth quarter of 2021. Diluted earnings per share attributable to the Company’s shareholders, before non-core items, net of tax, were $1.34, compared to $1.60 in the fourth quarter of 2021.

Diluted earnings per share for the full year decreased 3% to $4.14, compared to $4.29 in 2021. Diluted earnings per share attributable to the Company’s shareholders, before non-core items, net of tax, were $4.33 from $4.44 in 2021.

EBITDA, Cash Flow, Net Debt, Equity, and Dividend

EBITDA excluding IFRS 16 impact for the fourth quarter decreased 12% to $65.6 million, from $75.0 million in the fourth quarter of 2021. For the full year, EBITDA excluding IFRS 16 impact increased 1% to $224.2 million, from $223.0 million in 2021.

Operating cash flow excluding IFRS 16 impact and non-core items increased by 47% to $85.1 million in the fourth quarter, compared to $57.8 million in the fourth quarter of 2021. Operating cash flow excluding IFRS 16 impact and non-core items for the full year was a use of $19.3 million, compared to positive operating cash flow of $120.8 million in 2021. The year-over-year reduction in operating cash flow reflects elevated investments in working capital, primarily due to reduction in accounts payables due to lower purchasing.

Net financial debt as of December 31, 2022, was $217.4 million, compared to $281.7 million at September 30, 2022, and $95.2 million as of December 31, 2021. The year-over-year increase in net debt is primarily due to capital expenditures and the use of operating cash flow in 2022.

Equity at December 31, 2022 was at a record level of $710.3 million, up 9% compared to $649.2 million at December 31, 2021.

Delta Galil declared a dividend of $8 million, or $0.312 per share, to be distributed on March 14, 2023. The record and “ex-dividend” date will be February 22, 2023.

2023 Financial Guidance

Delta Galil’s 2023 guidance excludes non-core items and includes IFRS 16 impact, and it is based on exchange rates of 1.03 USD to 1 Euro and 3.45 NIS to 1 USD.

 

Full-Year 2023

Guidance Range

(in millions)

 

 

2022

Results

(in millions)

 

Low

 

High

 

 

 

Sales

$2,000.0

 

$2,080.0

 

 

$2,031.5

 

 

 

 

EBIT

$192.0

 

$203.8

 

 

$190.2

EBITDA

$285.7

 

$297.5

 

 

$284.2

Net income

$120.9

 

$130.2

 

 

$120.6

Diluted EPS($)

$4.27

 

$4.62

 

 

$4.33

Constant Currency - Excluding the Impact of Foreign Currency

This release refers to “reported” amounts in accordance with Generally Accepted Accounting Principles (“GAAP”), which include translation and transactional impacts from foreign currency exchange rates. The release also refers to “constant dollar” amounts, which exclude the impact of translating foreign currencies into USD (U.S. dollars), and is considered a non-GAAP financial measure.

These constant currency performance measures should be viewed in addition to, and not in lieu of, or superior to, Delta Galil’s operating performance measures calculated in accordance with GAAP.

About Delta Galil Industries

Delta Galil Industries is a global manufacturer and marketer of branded and private label apparel products for men, women and children. Since its inception in 1975, the Company has continually endeavored to create products that follow a body-before-fabric philosophy, placing equal emphasis on comfort, aesthetics and quality. Delta Galil develops innovative seamless apparel including bras, shapewear and socks; intimate apparel for women; underwear for men including under its owned brands Schiesser, Eminence, and Athena; babywear, activewear, sleepwear, and loungewear including under its owned P.J. Salvage and Delta brands. Delta Galil also designs, develops markets and sells branded denim and apparel under the brand 7 For All Mankind®, and ladies’ and kids’ apparel under the brand Splendid®. In addition, the Company sells its products under brand names licensed to it, including adidas, Wolford, Wilson, Columbia, Tommy Hilfiger and others. For more information, visit www.deltagalil.com.

Safe Harbor Statement

Matters discussed in this press release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this press release, the words "anticipate," "believe," "estimate," "may" "intend," "expect" and similar expressions identify such forward-looking statements. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements contained herein, and while expected, there is no guarantee that we will attain the aforementioned anticipated developmental milestones. These forward-looking statements are based largely on the expectations of the Company and are subject to a number of risks and uncertainties. These include, but are not limited to, risks and uncertainties associated with: the impact of economic, competitive and other factors affecting the Company and its operations, markets, product, and distributor performance, the impact on the national and local economies resulting from terrorist actions, and U.S. actions subsequently; and other factors detailed in reports filed by the Company.

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Balance Sheets

As of December 31, 2022

 

 

December 31

 

2022

 

2021

 

(Audited)

 

Thousands of Dollars

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

126,649

 

230,129

Restricted Cash

4,002

 

5,845

Short-term deposits

64,265

 

-

Trade receivables

236,772

 

202,140

Taxes on income receivable

10,691

 

11,272

Other accounts receivable

36,389

 

43,511

Financial derivative

423

 

1,615

Inventory

487,307

 

395,158

Total current assets

966,498

 

889,670

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

Investments in associated companies accounted using

 

 

 

the equity method and long-term receivables

12,528

 

12,593

Investment property

2,702

 

2,997

Fixed assets, net of accumulated depreciation

235,273

 

212,999

Goodwill

144,238

 

147,447

Intangible assets, net of accumulated amortization

275,948

 

287,109

Assets in respect of usage rights

193,275

 

191,213

Deferred tax assets

18,183

 

18,705

Financial derivative

2,025

 

12,098

Total non-current assets

884,172

 

885,161

Total assets

1,850,670

 

1,774,831

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Balance Sheets

As of December 31, 2022

 

December 31

2022

 

2021

 

(Audited)

Thousands of Dollars

 

Liabilities and Equity

 

 

 

Current liabilities:

 

 

 

Short-term bank loans

51,430

 

 

-

 

Current maturities of bank loans

42,152

 

 

7,501

 

Current maturities of debentures

45,935

 

 

32,102

 

Financial derivative

1,037

 

 

-

 

Current maturities of leases liabilities

47,968

 

 

51,776

 

Trade payables

209,673

 

 

247,662

 

Taxes on income payable

34,048

 

 

27,070

 

Provision for restructuring plan

2,633

 

 

8,879

 

Other accounts payable

176,411

 

 

172,607

 

Total current liabilities

611,287

 

 

547,597

 

 

 

 

 

Non-current liabilities:

 

 

 

Bank loans

133,151

 

 

117,122

 

Severance pay liabilities, net

5,982

 

 

7,075

 

Liabilities in respect of leases

164,175

 

 

158,851

 

Other non-current liabilities

63,431

 

 

78,891

 

Debentures

129,969

 

 

176,316

 

Deferred taxes liabilities

32,158

 

 

39,797

 

Financial derivative

173

 

 

-

 

Total non-current liabilities

529,039

 

 

578,052

 

Total liabilities

1,140,326

 

 

1,125,649

 

 

 

 

 

Equity:

 

 

 

Equity attributable to equity holders of the parent company:

 

 

 

Share capital

23,714

 

 

23,714

 

Share premium

128,268

 

 

129,500

 

Other capital reserves

26,410

 

 

53,335

 

Retained earning

517,751

 

 

432,189

 

Treasury shares

(14,075

)

 

(15,307

)

 

682,068

 

 

623,431

 

Minority interests

28,276

 

 

25,751

 

Total equity

710,344

 

 

649,182

 

Total liabilities and equity

1,850,670

 

 

1,774,831

 

DELTA GALIL INDUSTRIES LTD.

Consolidated Statement of Comprehensive Income

For the 3 month and year ending December 31, 2022

 

 

 

Year ended December 31

 

% Increase/(Decrease)

 

Three months ended December 31

 

% Increase/(Decrease)

 

2022

 

2021

 

 

 

2022

 

2021

 

 

 

Thousands of Dollars

 

Except for Earnings per Share Data

Sales

2,031,541

 

1,950,958

 

4%

 

544,415

 

577,986

 

(6%)

Cost of sales

1,246,354

 

1,174,247

 

 

 

328,096

 

346,080

 

 

Gross profit

785,187

 

776,711

 

1%

 

216,319

 

231,906

 

(7%)

% of sales

38.6%

 

39.8%

 

 

 

39.7%

 

40.1%

 

 

Selling and marketing expenses

515,035

 

491,604

 

5%

 

137,119

 

139,633

 

(2%)

% of sales

25.4%

 

25.2%

 

 

 

25.2%

 

24.2%

 

 

General and administrative expenses

86,695

 

96,725

 

(10%)

 

20,557

 

26,340

 

(22%)

% of sales

4.3%

 

5.0%

 

 

 

3.8%

 

4.6%

 

 

Other expenses (income), net and share in profits of

 

 

 

 

 

 

 

 

 

 

 

associated company accounted for using the equity method

(6,782)

 

284

 

 

 

1,716

 

1,230

 

 

Operating income excluding non-core items

190,239

 

188,098

 

1%

 

56,927

 

64,703

 

(12%)

% of sales

9.4%

 

9.6%

 

 

 

10.5%

 

11.2%

 

 

Non-core items, net

5,188

 

-

 

 

 

(279)

 

-

 

 

Operating income

185,051

 

188,098

 

(2%)

 

57,206

 

64,703

 

(12%)

Finance expenses, net

37,271

 

37,397

 

 

 

9,769

 

7,755

 

 

Income before tax on income

147,780

 

150,701

 

 

 

47,437

 

56,948

 

 

Taxes on income

32,402

 

30,395

 

 

 

9,771

 

11,480

 

 

Net income for the period

115,378

 

120,306

 

(4%)

 

37,666

 

45,468

 

(17%)

Net income for the period excluding non-core items, net

of tax

120,566

 

124,199

 

 

 

37,387

 

45,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attribution of net earnings for the period:

 

 

 

 

 

 

 

 

 

 

 

Attributed to company's shareholders

109,476

 

112,781

 

 

 

35,531

 

42,507

 

 

Attributed to non-controlling interests

5,902

 

7,525

 

 

 

2,135

 

2,961

 

 

 

115,378

 

120,306

 

 

 

37,666

 

45,468

 

 

Net diluted earnings per share attributed to company's

Shareholders

4.14

 

4.29

 

(4%)

 

1.35

 

1.60

 

(16%)

Net diluted earnings per share, before non-core items,

net of tax attributable to Company's shareholders

4.33

 

4.44

 

(2%)

 

1.34

 

1.60

 

(16%)

DELTA GALIL INDUSTRIES LTD.

Consolidated Cash Flow Reports

 

 

Year ended

 

December 31

 

2022

 

 

2021

 

 

(Audited)

 

Thousands of Dollars

Cash flows from operating activities:

 

 

 

Net income for the period

115,378

 

 

120,306

 

Adjustments required to reflect cash flows deriving

from operating activities

(40,403

)

 

93,803

 

Interest paid in cash

(26,850

)

 

(33,040

)

Interest received in cash

425

 

 

1,091

 

Taxes on income paid in cash, net

(17,017

)

 

(15,634

)

Net cash generated from operating activities

31,533

 

 

166,526

 

 

 

 

 

Cash flows from investment activities:

 

 

 

Change in short-term deposits, net

(64,265

)

 

-

 

Purchase of fixed assets

(47,992

)

 

(25,316

)

Purchase of intangible assets

(7,661

)

 

(4,839

)

Providing a loan to a business partner

-

 

 

(1,750

)

Acquisition of activity

(4,500

)

 

-

 

Proceeds from selling of fixed asset

6,538

 

 

944

 

Others

1,843

 

 

(2,000

)

Net cash used in Investing activities

(116,037

)

 

(32,961

)

 

 

 

 

Cash flows from financing activities:

 

 

 

Dividends paid to non-controlling interest holders in

consolidated subsidiary

(3,356

)

 

(1,592

)

Long term payables credit for fixed assets purchases

(5,628

)

 

(4,373

)

Lease principle repayments

(50,852

)

 

(50,762

)

Early redemption of Debentures

-

 

 

(94,313

)

Repayment of Debentures

(16,700

)

 

(37,650

)

Dividend paid

(28,009

)

 

(15,489

)

Receipt of long-term loans from banking corporations

60,397

 

 

74,950

 

Repayment of long-term loans from banking corporations

(7,223

)

 

(68,201

)

Short-term credit from banking corporations, net

51,430

 

 

(10,962

)

Repayment of bank loan used to acquisition of a subsidiary

(792

)

 

(6,006

)

Net proceeds from issuance of a subsidiary

-

 

 

77,156

 

Others

(6,102

)

 

2,940

 

Net cash used in financing activities

(6,835

)

 

(134,302

)

Net decrease in cash and cash equivalents

(91,339

)

 

(737

)

 

 

 

 

Exchange rate differences and revaluation of cash

and cash equivalents, net

(12,141

)

 

23

 

 

 

 

 

Balance of cash and cash equivalents less bank overdraft at

the beginning of the period, net

230,129

 

 

230,843

 

Balance of cash and cash equivalents less bank overdraft at

the end of the Period, net

126,649

 

 

230,129

 

DELTA GALIL INDUSTRIES LTD.

Consolidated Cash Flow Reports

 

Year ended

 

December 31

 

2022

 

 

2021

 

 

(Audited)

 

Thousands of Dollars

 

Adjustments required to reflect cash flows

 

 

 

from operating activities:

 

 

 

Revenues and expenses not involving cash flow:

 

 

 

Depreciation

32,648

 

 

33,329

 

Amortization

61,362

 

 

64,345

 

Impairment of non-financial assets

8,122

 

 

-

 

Exchange rate (gains) losses

532

 

 

(2,940

)

Interest paid in cash

19,169

 

 

18,375

 

Interest received in cash

(425

)

 

(1,091

)

Taxes on income paid in cash, net

17,017

 

 

15,634

 

Deferred taxes on income, net

(6,975

)

 

(1,007

)

Interest due to lease agreements

7,681

 

 

9,609

 

Severance pay liability, net

176

 

 

(1,833

)

Change in restructuring accrual

(6,246

)

 

(17,946

)

Decrease in liabilities in respect of leases due to rent payments relief

-

 

 

(3,502

)

Income from decrease of earn-out liability

(9,621

)

 

-

 

Capital gain from sale of fixed assets

(4,435

)

 

(272

)

Loss from early redemption of Debentures

-

 

 

5,056

 

Change to the benefit component of options granted to employees

3,074

 

 

2,630

 

Impairment loss (gain) on trade receivables

(1,184

)

 

1,334

 

Share in profits of associated company accounted for using the equity method

(666

)

 

(285

)

Others

163

 

 

405

 

 

120,392

 

 

121,841

 

Changes to operating assets and liabilities:

 

 

 

Increase in trade receivables

(40,189

)

 

(10,450

)

Increase in other receivables

(2,075

)

 

(2,544

)

Decrease (increase) in trade payables

(36,601

)

 

55,304

 

Increase in other payables

22,314

 

 

38,704

 

Increase in inventory

(104,244

)

 

(109,052

)

 

(160,795

)

 

(28,038

)

 

(40,403

)

 

93,803

 

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.